false Q1 --12-31 0000943535 0000943535 2025-01-01 2025-03-31 0000943535 2025-05-20 0000943535 2025-03-31 0000943535 2024-12-31 0000943535 us-gaap:SeriesAPreferredStockMember 2025-03-31 0000943535 us-gaap:SeriesAPreferredStockMember 2024-12-31 0000943535 2024-01-01 2024-03-31 0000943535 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2024-12-31 0000943535 us-gaap:CommonStockMember 2024-12-31 0000943535 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0000943535 WHEN:ProceedsOnAccountOfSharesMember 2024-12-31 0000943535 us-gaap:TreasuryStockCommonMember 2024-12-31 0000943535 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2024-12-31 0000943535 us-gaap:RetainedEarningsMember 2024-12-31 0000943535 us-gaap:ParentMember 2024-12-31 0000943535 us-gaap:NoncontrollingInterestMember 2024-12-31 0000943535 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-12-31 0000943535 us-gaap:CommonStockMember 2023-12-31 0000943535 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0000943535 WHEN:ProceedsOnAccountOfSharesMember 2023-12-31 0000943535 us-gaap:TreasuryStockCommonMember 2023-12-31 0000943535 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2023-12-31 0000943535 us-gaap:RetainedEarningsMember 2023-12-31 0000943535 us-gaap:ParentMember 2023-12-31 0000943535 us-gaap:NoncontrollingInterestMember 2023-12-31 0000943535 2023-12-31 0000943535 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2025-01-01 2025-03-31 0000943535 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0000943535 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0000943535 WHEN:ProceedsOnAccountOfSharesMember 2025-01-01 2025-03-31 0000943535 us-gaap:TreasuryStockCommonMember 2025-01-01 2025-03-31 0000943535 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2025-01-01 2025-03-31 0000943535 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0000943535 us-gaap:ParentMember 2025-01-01 2025-03-31 0000943535 us-gaap:NoncontrollingInterestMember 2025-01-01 2025-03-31 0000943535 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2024-01-01 2024-03-31 0000943535 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0000943535 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0000943535 WHEN:ProceedsOnAccountOfSharesMember 2024-01-01 2024-03-31 0000943535 us-gaap:TreasuryStockCommonMember 2024-01-01 2024-03-31 0000943535 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2024-01-01 2024-03-31 0000943535 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0000943535 us-gaap:ParentMember 2024-01-01 2024-03-31 0000943535 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-03-31 0000943535 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2025-03-31 0000943535 us-gaap:CommonStockMember 2025-03-31 0000943535 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0000943535 WHEN:ProceedsOnAccountOfSharesMember 2025-03-31 0000943535 us-gaap:TreasuryStockCommonMember 2025-03-31 0000943535 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2025-03-31 0000943535 us-gaap:RetainedEarningsMember 2025-03-31 0000943535 us-gaap:ParentMember 2025-03-31 0000943535 us-gaap:NoncontrollingInterestMember 2025-03-31 0000943535 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2024-03-31 0000943535 us-gaap:CommonStockMember 2024-03-31 0000943535 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0000943535 WHEN:ProceedsOnAccountOfSharesMember 2024-03-31 0000943535 us-gaap:TreasuryStockCommonMember 2024-03-31 0000943535 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2024-03-31 0000943535 us-gaap:RetainedEarningsMember 2024-03-31 0000943535 us-gaap:ParentMember 2024-03-31 0000943535 us-gaap:NoncontrollingInterestMember 2024-03-31 0000943535 2024-03-31 0000943535 2023-05-17 2023-05-17 0000943535 WHEN:TerraZoneAgreementMember 2024-08-14 2024-08-14 0000943535 WHEN:TerraZoneAgreementMember WHEN:MutualOptionMember 2024-08-14 2024-08-14 0000943535 WHEN:TechnologyCooperationAgreementMember 2024-08-14 2024-08-14 0000943535 WHEN:TerraZoneLtdMember 2024-08-14 2024-08-14 0000943535 2024-01-01 2024-12-31 0000943535 WHEN:IHQAgreementMember WHEN:PerpetualLicenseMember 2024-07-02 2024-07-02 0000943535 WHEN:IHQAgreementMember WHEN:PerpetualLicenseMember 2024-07-02 0000943535 WHEN:MrBaumeohlMember 2025-02-01 2025-02-28 0000943535 WHEN:MrBaumeohlMember 2025-03-01 2025-03-31 0000943535 WHEN:MrBaumeohlMember 2025-02-28 0000943535 WHEN:MrBaumeohlMember 2025-03-31 0000943535 WHEN:MrBaumeohlMember us-gaap:CommonStockMember 2024-01-01 2024-03-31 0000943535 WHEN:MrBaumeohlMember srt:MinimumMember 2024-03-31 0000943535 WHEN:MrBaumeohlMember srt:MaximumMember 2024-03-31 0000943535 WHEN:ExercisePriceRangeOneMember 2025-01-01 2025-03-31 0000943535 WHEN:ExercisePriceRangeOneMember 2025-03-31 0000943535 WHEN:ExercisePriceRangeOneMember 2024-01-01 2024-03-31 0000943535 WHEN:ExercisePriceRangeOneMember 2024-03-31 0000943535 us-gaap:GeneralAndAdministrativeExpenseMember 2025-01-01 2025-03-31 0000943535 us-gaap:GeneralAndAdministrativeExpenseMember 2024-01-01 2024-03-31 0000943535 us-gaap:GeneralAndAdministrativeExpenseMember WHEN:ShareBasedCompensationMember 2025-01-01 2025-03-31 0000943535 us-gaap:GeneralAndAdministrativeExpenseMember WHEN:ShareBasedCompensationMember 2024-01-01 2024-03-31 0000943535 us-gaap:ResearchAndDevelopmentExpenseMember 2025-01-01 2025-03-31 0000943535 us-gaap:ResearchAndDevelopmentExpenseMember 2024-01-01 2024-03-31 0000943535 us-gaap:ResearchAndDevelopmentExpenseMember WHEN:ShareBasedCompensationMember 2025-01-01 2025-03-31 0000943535 us-gaap:ResearchAndDevelopmentExpenseMember WHEN:ShareBasedCompensationMember 2024-01-01 2024-03-31 0000943535 us-gaap:RelatedPartyMember 2025-03-31 0000943535 us-gaap:RelatedPartyMember 2024-12-31 0000943535 WHEN:GlobalTelecomMember 2025-01-01 2025-03-31 0000943535 WHEN:GlobalTelecomMember 2024-01-01 2024-03-31 0000943535 WHEN:CybersecurityTechnologyMember 2025-01-01 2025-03-31 0000943535 WHEN:CybersecurityTechnologyMember 2024-01-01 2024-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:ILS iso4217:EUR WHEN:Segment

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

MARK ONE

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

for the Quarterly Period ended March 31, 2025; or

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

for the transition period from ________ to ________

 

Commission file number: 000-30256

 

WORLD HEALTH ENERGY HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   59-2762023
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

 

1825 NW Corporate Blvd.

Suite 110, Boca Raton, FL

  33431
(Address of principal executive offices)   Zip Code

 

(561) 870-0440

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
N/A   N/A   N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer   Smaller reporting company
      Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of May 20, 2025, there were issued and outstanding 550,834,347,495 shares of the registrant’s common stock, par value $0.00001 per share, were outstanding.

 

 

 

 

 

 

WORLD HEALTH ENERGY HOLDINGS, INC.

Form 10-Q

March 31, 2025

 

  Page
   
PART I — FINANCIAL INFORMATION  
   
Item 1 – Financial Statements – Unaudited 2
   
Condensed Consolidated Balance Sheets – March 31, 2025 and December 31, 2024 3
   
Condensed Consolidated Statements of Operations for the three months ended March 31, 2025 and 2024 4
   
Condensed Consolidated Statement of Changes in Stockholders’ Deficit for the three months ended March 31, 2025 and 2024 5
   
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2025 and 2024 6
   
Notes to Condensed Consolidated Financial Statements 7
   
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations 14
   
Item 3 – Quantitative and Qualitative Disclosures About Market Risk 21
   
Item 4 – Controls and Procedures 22
   
Item 1 – Legal Proceedings 22
   
Item 1A – Risk Factors 23
   
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds 23
   
Item 3 – Defaults upon Senior Securities 23
   
Item 4 – Mine Safety Disclosures 23
   
Item 5 – Other Information 23
   
Item 6 – Exhibits 23
   
Exhibit Index 23
   
SIGNATURES 24

 

i

 

 

 

WORLD HEALTH ENERGY HOLDINGS, INC.

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

AS OF MARCH 31, 2025

 

(UNAUDITED)

 

 2 

 

  

WORLD HEALTH ENERGY HOLDINGS, INC.

UNAUDITED CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS

(U.S. dollars except share and per share data)

 

   March 31,   December 31, 
   2025   2024 
Assets          
Current Assets          
Cash and cash equivalents   90,971    63,188 
Accounts receivable, net of allowance for credit losses of $2,832 and $2,887 as of March 31, 2025 and December 31, 2024. respectively   38,735    27,668 
Inventory   11,351    17,605 
Other current assets   209,239    188,071 
Total Current assets   350,296    296,532 
           
Non-current assets          
Operating lease right-of-use asset   73,714    94,471 
Long term prepaid expenses   24,872    25,356 
Property and equipment, net   38,424    43,146 
Funds in respect of employee rights upon termination   53,840    53,840 
Investment in non-consolidated entity (Note 3)   911,379    911,379 
Intangible assets   14,693,958    14,693,958 
Total non-current assets   15,796,187    15,822,150 
           
Total assets   16,146,483    16,118,682 
           
Liabilities and Stockholders’ Deficit          
Current Liabilities          
Short term credit   408,123    397,567 
Accounts payable   167,014    109,649 
Short term operating lease liability   62,029    82,054 
Other current liabilities   695,934    675,124 
Total Current Liabilities   1,333,100    1,264,394 
Non-current Liabilities          
Liability for employee rights upon retirement   206,646    218,130 
Long term loan from parent company   2,681,391    2,646,135 
Long term operating lease liability   5,599    6,839 
Fair value of commitment to issue shares (Note 3)   455,951    439,690 
Deferred tax liability   872,456    872,456 

Redeemable shares (Note 4)

   

5,000,000

    

-

 
Total non-current liabilities   9,222,043    4,183,250 
           
Total liabilities   10,555,143    5,447,644 
Redeemable shares (Note 4)   -    5,000,000 
Stockholders’ Deficit (Note 5)          
Series A preferred stock $0.0007 par value, 10,000,000 shares authorized, 5,000,000 shares issued and outstanding as of March 31, 2025, and December 31, 2024   3,500    3,500 
Common stock $0.00001 par value, 750,000,000,000 shares authorized as of March 31, 2025 and December 31, 2024. 550,834,347,495 shares issued and outstanding as of March 31, 2025 and December 31, 2024.   67,212,651    67,212,651 
Additional paid-in capital   (30,525,659)   (30,933,394)
Treasury stock at cost – 20,000,000,000 shares of common stock   (8,000,000)   (8,000,000)
Proceeds on account of shares   1,870,173    1,570,173 
Accumulated other comprehensive loss   (27,108)   (6,552)
Accumulated deficit   (28,409,015)   (27,709,196)
Total Company’s stockholders’ equity   2,124,542    2,137,182 
Non-controlling interests   3,466,798    3,533,856 
Total stockholders’ equity   5,591,340    5,671,038 
Total liabilities and stockholders’ equity   16,146,483    16,118,682 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

 3 

 

 

WORLD HEALTH ENERGY HOLDINGS, INC.

UNAUDITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(U.S. dollars except share and per share data)

 

   2025   2024 
   Three months ended 
   March 31 
   2025   2024 
         
Revenues   49,391    32,876 
Cost of sales   (7,875)   (11,682)
Gross profit   41,516    21,194 
Research and development expenses   (301,881)   (446,384)
Selling and marketing expenses   (3,814)   (27,199)
General and administrative expenses   (462,537)   (955,131)
Operating loss   (726,716)   (1,407,520)
Financing income (expenses), net   (4,150)   109 
Changes in fair value of commitment to issue shares   (16,261)   - 
Net loss   (747,127)   (1,407,411)
Net loss attributable to non-controlling interests   47,308    24,234 
Net loss attributable to the Company’s stockholders   (699,819)   (1,383,177)
           
Basic and diluted net loss per share   (0.00)   (0.00)
           
Weighted average number of shares outstanding used in computing basic and diluted net loss per share   564,295,906,384    522,762,226,201 
           
Comprehensive loss:          
Net loss   (747,127)   (1,407,411)
Other comprehensive loss - Foreign currency translation adjustments   (20,556)   (1,121)
Comprehensive loss   (767,683)   (1,408,532)
Net - loss attributable to equity investments   47,308    24,234 
Other comprehensive income (loss) attributable to non-controlling interests   (19,750)   (1,077)
Comprehensive loss attributable to the Company’s stockholders   (740,125)   (1,385,375)

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

 4 

 

 

WORLD HEALTH ENERGY HOLDINGS, INC.

UNAUDITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(U.S. dollars, except share and per share data)

 

                                                 
  

Series A

Preferred Stock

   Common Stock   Additional   Proceeds on       Accumulated Other       Total Company’s stockholders’   Non-   Total stockholders’ 
   Number of Shares   Amount   Number of Shares   Amount  

paid-in

capital

  

account

 of shares

  

Treasury

shares

  

Comprehensive

Income

  

Accumulated

deficit

   equity (deficit)  

Controlling

Interest

   equity (deficit) 
                                                 
BALANCE AS OF DECEMBER 31, 2024   5,000,000    3,500    550,834,347,495    67,212,651    (30,933,394)   1,570,173    (8,000,000)   (6,552)   (27,709,196)   2,137,182    3,533,856    5,671,038 
CHANGES DURING THE PERIOD OF THREE MONTHS ENDED MARCH 31, 2025:                                                            
Share-based payment to employees and services providers   -    -    -    -    407,735    -    -    -    -    407,735    -    407,735 
Proceeds on account of shares   -    -    -    -    -    300,000    -    -    -    300,000    -    300,000 
Other comprehensive loss   -    -    -    -    -    -    -    (20,556)   -    (20,556)   (19,750)   (40,306)
Net loss   -    -    -    -    -    -    -    -    (699,819)   (699,819)   (47,308)   (747,127)
BALANCE AS OF MARCH 31, 2025   5,000,000    3,500    550,834,347,495    67,212,651    (30,525,659)   (*) 1,870,173

 
   (8,000,000)   (27,108)   (28,409,015)   2,124,542    3,466,798    5,591,340 

 

  

Series A

Preferred Stock

   Common Stock   Additional   Proceeds on       Accumulated Other       Total Company’s stockholders’   Non-   Total stockholders’ 
   Number of Shares   Amount   Number of Shares   Amount   paid-in capital   account of shares   Treasury shares   Comprehensive Income   Accumulated deficit   equity (deficit)   Controlling Interest   equity (deficit) 
                                                 
BALANCE AS OF DECEMBER 31, 2023   5,000,000    3,500    520,796,074,663    67,162,651    (33,985,758)    450,000    (8,000,000)   (17,779)   (23,015,196)   2,597,418    3,731,549    6,328,967 
CHANGES DURING THE PERIOD OF THREE MONTHS ENDED MARCH 31, 2024:                                                            
Share-based payment to employees and services providers   -    -    -    -    972,750         -    -    -    972,750    -    972,750 
Proceeds on account of shares   -    -    -    -    -    470,173    -    -    -    470,173    -    470,173 
Other comprehensive loss   -    -    -    -    -    -    -    (1,121)   -    (1,121)   (1,077)   (2,198)
Net loss   -    -    -    -    -    -    -    -    (1,383,177)   (1,383,177)   (24,234)   (1,407,411)
BALANCE AS OF MARCH 31, 2024   5,000,000    3,500    520,796,074,663    67,162,651    (33,013,008)   920,173    (8,000,000)   (18,900)   (24,398,373)   2,656,043    3,706,238    6,362,281 

 

(*)note 4

 

 5 

 

 

WORLD HEALTH ENERGY HOLDINGS, INC.

UNAUDITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

(U.S. dollars)

 

         
   Three months ended 
   March 31, 
   2025   2024 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss for the period   (747,127)   (1,407,411)
Adjustments required to reconcile net loss for the period to net cash used in operating activities:          
Depreciation   4,722    5,082 
Changes in liability for employee rights upon retirement   (11,484)   6,902 
Changes in fair value of commitment to issue shares   16,261    - 
Share-based compensation expense   407,735    972,750 
Interest on loans from related parties   52,104    - 
Change in operating lease   (509)   319 
Change in accounts receivable   (11,068)   (70)
Change in other current assets   (14,520)   (37,310)
Change in accounts payable   57,365    (41,596)
Change in other accounts liabilities   (18,966)   31,460 
Net cash used in operating activities   (265,487)   (469,874)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Loans repaid by (granted to) related parties   -    (11,956)
Increase in funds in respect of employee rights upon retirement   -    (2,167)
Purchase of property and equipment   -    (2,065)
Net cash used in investing activities   -    (16,188)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Loan repayments   (6,201)   - 
Loan received from related party   -    80,339 
Proceeds on account of shares   300,000    470,173 
Net cash provided by financing activities   293,799    550,512 
           
Effect of exchange rate changes on cash and cash equivalents   (529)   2,002 
           
INCREASE IN CASH AND CASH EQUIVALENTS   27,783    66,452 
           
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   63,188    46,435 
           
CASH AND CASH EQUIVALENTS AT END OF PERIOD   90,971    112,887 

 

The accompanying notes are an integral part of the condensed consolidated financial statement

 

 6 

 

 

WORLD HEALTH ENERGY HOLDINGS, INC.

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – GENERAL

 

A.Operations

 

World Health Energy Holdings (“WHEN” or the “Company”) is primarily engaged in the global telecom and cybersecurity technology field.

 

Through its wholly owned Israeli based subsidiary RNA Ltd. (“RNA”), the Company is primarily engaged in research and development performing software design services in the field of cybersecurity solutions for businesses and consumers. Through its majority owned Polish based subsidiary, CrossMobile Sp z o.o., a company formed under the laws of Poland (“CrossMobile”), the Company operates a mobile virtual network operator (MVNO) in Poland, which is also licensed to provide telecom services throughout Europe.

 

On April 27, 2020, the Company completed a reverse triangular merger pursuant to which SG 77 Inc., a Delaware corporation (“SG”) and at such time a wholly-owned subsidiary of UCG, became a direct and wholly owned subsidiary of the Company and RNA became an indirect wholly owned subsidiary of the Company through SG.

 

The Company, collectively with SG, RNA and CrossMobile are hereunder referred to as the “Group”.

 

B.Board and Shareholder Authority for Reverse Stock Split

 

On May 17, 2023, Company’s stockholders approved an amendment to the Company’s Certificate of Incorporation (“Reverse Stock Split Certificate of Amendment”) in order to effect a reverse stock split of the Company’s common stock pursuant to a range of between 20,000-to-1 and 60,000-to-1 (the “Reverse Stock Split”), when and as determined by the Company’s Board of Directors. Pursuant to the Reverse Stock Split, each twenty thousand or sixty thousand shares of common stock, or any other figure within that range, as shall be determined by the Board of Directors at a later time, will be automatically converted, without any further action by the stockholders, into one share of common stock. The Reverse Stock Split Certificate of Amendment will be effective upon receipt of approval from the Financial Industry Regulatory Authority (“FINRA”) for the Reverse Stock Split and the filing with the Secretary of the State of Delaware.

 

C.Going concern uncertainty

 

The Group is subject to certain inherent risks and uncertainties associated with the development of its business. To date, substantially all the Company’s efforts and investments have been devoted to the growth of its business, organically and inorganically. These investments have historically been funded by raising outside capital, and as a result of these efforts, the Company has generally incurred significant losses and used net cash outflows from operations since inception.

 

During the three months ended March 31, 2025, the Company incurred a net loss of $747 thousands and used net cash flows in its operations of $265 thousands. As of March 31, 2025, the Company had unrestricted cash and cash equivalents of $91 thousands available to fund its operations, and an accumulated deficit of $28,409 thousands.

 

The Group’s management expects that the Group will continue to generate losses and negative cash flows from operations for the foreseeable future. Based on the projected cash flows and cash balances as of March 31, 2025, management currently is of the opinion that its existing cash will be sufficient to fund operations until the end of the third quarter of 2025. As a result, there is substantial doubt regarding the Company’s ability to continue as a going concern.

 

Management endeavors to secure sufficient financing through the sale of additional equity securities or capital inflows from strategic partnerships. Additional funds may not be available when the Company needs them, on favorable terms, or at all. If the Company is unsuccessful in securing sufficient financing, it may need to cease operations.

 

The financial statements do not include adjustments for measurement or presentation of assets and liabilities, which may be required should the Company fail to operate as a going concern.

 

 7 

 

 

WORLD HEALTH ENERGY HOLDINGS, INC.

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – GENERAL(continue)

 

D.Risk factors

 

The Group faces a number of risks, including uncertainties regarding finalization of the development process, demand and market acceptance of the Group’s products, the effects of technological changes, competition and the development of products by competitors. Additionally, other risk factors also exist, such as the ability to manage growth and the effect of planned expansion of operations on the Group’s future results. In addition, the Group expects to continue incurring significant operating costs and losses in connection with the development of its products and increased marketing efforts. As mentioned above, the Group has not yet generated significant revenues from its operations to fund its activities, and therefore the continuance of its activities as a going concern depends on the receipt of additional funding from its current stockholders and investors or from third parties.

 

E.Israel – Hamas war

 

Following the October 7th attacks by Hamas terrorists in Israel’s southern border, Israel declared war against Hamas and since then, Israel has been involved in military conflicts with Hamas, Hezbollah, a terrorist organization based in Lebanon, and Iran, both directly and through proxies like the Houthi movement in Yemen and armed groups in Iraq and other terrorist organizations. Additionally, following the fall of the Assad regime in Syria, Israel has conducted limited military operations targeting the Syrian army, Iranian military assets and infrastructure linked to Hezbollah and other Iran-supported groups. Although certain ceasefire agreements have been reached with Hamas and Lebanon (with respect to Hezbollah), and some Iranian proxies have declared a halt to their attacks, there is no assurance that these agreements will be upheld, military activity and hostilities continue to exist at varying levels of intensity, and the situation remains volatile, with the potential for escalation into a broader regional conflict involving additional terrorist organizations and possibly other countries. Also, the fall of the Assad regime in Syria may create geopolitical instability in the region.

 

Certain of our consultants in Israel may be called up for reserve duty, in addition to employees of our service providers located in Israel, have been called, for service and such persons may be absent for an extended period of time. In the event that hostilities disrupt our ongoing operations, our ability to deliver or provide services in a timely manner to meet our contractual obligations towards customers and vendors could be materially and adversely affected.

 

The intensity and duration of Israel’s current war against Hamas is difficult to predict, as are such war’s economic implications on the Company’s business and operations and on Israel’s economy in general. These events may be intertwined with wider macroeconomic indications of a deterioration of Israel’s economic standing, which may have a material adverse effect on the Company and its ability to effectively conduct its operations.

 

Since this is an event that is not under the control of the Company, and matters such as the fighting continuing or stopping may affect the Company’s assessments, as at the reporting date the Company is unable to assess the extent of the effect of the war on its business activities and on the business activities of its subsidiaries, and on their medium and long term results. The Company is continuing to regularly follow developments on the matter and is examining the effects on its operations and the value of its assets.

 

 8 

 

 

WORLD HEALTH ENERGY HOLDINGS, INC.

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION

 

Unaudited Interim Financial Statements

 

The accompanying unaudited condensed consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. In the opinion of management, the financial statements presented herein include all material adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of the financial condition, results of operations and cash flows for the three-months ended March 31, 2025. However, these results are not necessarily indicative of results for any other interim period or for the year ended December 31, 2025.

 

Certain information and footnote disclosures normally included in financial statements in accordance with generally accepted accounting principles have been omitted pursuant to the rules of the U.S. Securities and Exchange Commission (“SEC”). These financial statements should be read in conjunction with the financial statements and notes thereto contained in the Company’s Annual Report on published on the OTCIQ, for the year ended December 31, 2024 from which the accompanying condensed consolidated balance sheet dated December 31, 2024 was derived.

 

Principles of Consolidation

 

The consolidated financial statements are prepared in accordance with GAAP. The consolidated financial statements of the Company include WHEN and its wholly-owned and majority-owned subsidiaries. All inter-company balances and transactions have been eliminated.

 

Use of Estimates

 

The preparation of condensed interim consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, certain revenues and expenses, and disclosure of contingent assets and liabilities as of the date of the financial statements. Actual results could differ from those estimates.

 

NOTE 3 – INVESTMENT IN NON- CONSOLIDATED ENTITY

 

On August 14, 2024, the Company entered into an agreement with Terra Zone Ltd. (the “Terra Zone Agreement”) pursuant to which the Company purchased 448,029 ordinary shares of Terra Zone (4% on a fully diluted basis) in exchange for 5,000,000,000 shares of the Company’s common stock. The parties also agreed to a Mutual Option, exercisable by either party through the second anniversary of closing, to acquire additional shares on equivalent terms—446,697 Terra Zone shares for 5,208,338,520 Company shares.

 

Terra Zone operates in the cybersecurity field. On the same date, the parties entered into a Technology Cooperation Agreement to integrate Terra Zone’s technology with the Company’s cyber intelligence solutions to develop and market an endpoint security solution.

 

Under the cooperation agreement, up to $8 million in net sales (excluding specified fees) from the Bundled Solution shall be allocated 75% to the Company and 25% to Terra Zone. Above that threshold, net sales will be split equally.

 

The Company valued the Terra Zone shares at $500,000 based on the fair value of its own shares as of the agreement date. The Mutual Option is to be measured at fair value as it is not indexed to the Company’s own stock.

 

The fair value of the Mutual Option was estimated using the Black-Scholes option pricing model. The assumptions used to perform the calculations as of March 31, 2025 and December 31, 2024, are detailed below:

 SCHEDULE OF FAIR VALUE OF MUTUAL OPTION PRICING MODEL

 

   March 31, 2025   December 31, 2024 
Expected volatility (%)   260.10%   220.42%
Risk-free interest rate (%)    3.96%   4.21%
Expected dividend yield   0.0%   0.0%
Contractual term (years)   1.37    1.62 
Conversion price    0.0001    0.0001 
Underlying share price (U.S. dollars)    0.0001    0.0001 
Fair value (U.S. dollars in thousands)   455,951    439,690 

 

 9 

 

 

WORLD HEALTH ENERGY HOLDINGS, INC.

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – REDEEMABLE SHARES

 

On July 2, 2024, the Company, entered into and executed an agreement (the “IHQ Agreement”) with Intent HQ Limited (“IHQ”), a company incorporated under the laws of England and Wales pursuant to which IHQ invested and granted the Company a worldwide, royalty-free, perpetual, nonexclusive, sublicensable, irrevocable license to IHQ’s Edge SDK, in both source-code and object-code formats and associated documentation (collectively, the “Perpetual License”). In consideration of the Perpetual License the Company issued 25,038,272,832 shares (the “Consideration Shares”) of Company’s common stock (the “Common Stock”). The Consideration Shares represents approximately 4.8% of the issued and outstanding share capital of the Company following such issuance. Under the terms of the IHQ Agreement, IHQ also undertook to provide professional consulting services to enable the Company to implement, develop and commercialize its own and joined products based on the product materials or any portions or derivative works thereof, all subject to the terms and conditions set forth therein.

 

The strategic alliance represented by this agreement aims to leverage WHEN’s cybersecurity products in combination with IHQ’s modules to introduce to the market novel products in the cybersecurity field applicable to both the business and individual level.

 

The IHQ Agreement provides that the Consideration Shares are subject to a Lock Up Agreement for a period of 12 months from the date of their issuance, but the lock up would be automatically canceled on the date of the Uplisting (as defined below). In addition, the lock up may be cancelled unilaterally by IHQ, in its sole discretion, in which case the Perpetual License will be considered fully paid. Under the terms of the IHQ Agreement, the Company undertook to complete an uplisting (the “Uplisting”) of its shares of Common Stock on NYSE, NASDAQ or the Chicago Board Options Exchange prior to June 28, 2025 (the “Uplisting Target Date”).

 

Under the terms of the IHQ Agreement, the Company may at any time prior to the Uplisting Target Date, at its sole discretion without any obligation whatsoever, pay IHQ in cash $5 million dollar as a license fee for the Perpetual License, upon which the entirety of the Consideration Shares shall be returned to the Company. If the Uplisting occurs on or before the Uplisting Target Date, then upon Uplisting the Perpetual License shall be deemed to have been fully paid for by the issuance of the Consideration Shares, and all of IHQ’s rights of termination of the Agreement and rights related to cancellation of Lock Up shall terminate and no longer be in force and effect. However, if the Uplisting does not occur before the Uplisting Target Date and, or the Company has not paid $5 million license fee for the Perpetual License, then IHQ has the right, within 30 days of the Uplisting Target Date, to terminate the Agreement and return to WHEN all of the Consideration Shares.

 

In the event that the Company or a subsidiary will raise funds on or prior to December 28, 2025 (the “Target Fundraise Period”) in connection with, from or relating to the Uplisting (whether or not the Uplisting ultimately occurs) for a specified amount (the “Target Fundraise”), the Company is obligated to pay IHQ a marketing advisory fee at a specified the rate for each dollar cumulatively raised during the Target Fundraise Period over and above the Target Fundraise.

 

The Company estimated the value of the Perpetual License purchased at $5,000,000 based on the fair value of Company’s shares at the agreement date. As of March 31, 2025 and December 31, 2024, no impairment was identified.

 

Additionally, the Company determined that in certain circumstances, beyond its control, the Consideration Shares may be obligated to be redeemed and therefore, classified the Consideration Shares as temporary equity pursuant to the guidance in ASC 815-40-25. As of December 31, 2024, The redeemable shares are presented at their carrying amount. As of March 31, 2025, the Uplisting was not completed and management estimates that it won’t be able to complete the Uplisting by the Uplisting Target Date and accordingly the redeemable shares are presented as part of long term liabilities.

 

NOTE 5 – COMMON STOCK

 

a.In February and March 2025, the Company received subscription proceeds of $300,000 under the November 1, 2022, investment agreement with Mr. Baumeohll in respect of which he is entitled to 3,000,000,000 shares of the Company’s common stock, at a per share price of $0.0001.
b.As of March 31 2024, Mr. Baumeohl is entitled to 15,551,836,667 shares of our common stock at a per share price ranging between $0.0001 and $0.0004.

 

 10 

 

 

WORLD HEALTH ENERGY HOLDINGS, INC.

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 6 - STOCK OPTIONS

 

1.The following table presents the Company’s stock option activity during the three months ended March 31, 2025:

 

   Number of Options   Weighted Average Exercise Price 
Outstanding at December 31,2024   32,102,000,000    0.0001 
Granted   -    - 
Exercised   -    - 
Forfeited or expired   (500,000,000)   0.0001 
Outstanding at March 31,2025   31,602,000,000    0.0001 
Number of options exercisable at March 31, 2025   20,563,000,000    0.0001 

 

The aggregate intrinsic value of the awards outstanding as of March 31, 2025 is 0. These amounts represent the total intrinsic value, based on the Company’s stock price of $0.0001 as of March 31, 2025, less the weighted exercise price. This represents the potential amount received by the option holders had all option holders exercised their options as of that date.

 

The stock options outstanding as of March 31, 2025, have been separated into exercise prices, as follows:

 

Exercise price  Stock options outstanding   Weighted average remaining contractual life – years   Stock options vested 
   As of March 31, 2025 
0.0001   31,602,000,000    1.32    20,563,000,000 
    31,602,000,000    1.32    20,563,000,000 

 

The stock options outstanding as of March 31, 2024, have been separated into exercise prices, as follows:

 

Exercise price  Stock options outstanding   Weighted average remaining contractual life – years   Stock options vested 
   As of March 31, 2024 
0.001   36,602,000,000    2.50    14,000,000,000 
    36,602,000,000    2.50    14,000,000,000 

 

Compensation expense recorded by the Company in respect of its stock-based compensation awards for the three months ended March 31, 2025 and 2024 was $407,735 and $972,750, respectively and are included in the Statements of Operations.

 

As of March 31, 2025, the total share-based compensation costs not yet recognized related to unvested stock options was $729,629, which is expected to be recognized over the weighted-average remaining requisite service period of 1.28 years.

 

 11 

 

 

WORLD HEALTH ENERGY HOLDINGS, INC.

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7 – RELATED PARTIES

 

A.Transactions and balances with related parties

 SCHEDULE OF RELATED PARTY EXPENSES

  

Three months ended

March 31

 
   2025   2024 
   (Unaudited)   (Unaudited) 
         
General and administrative expenses:          
Salaries and fees to officers   193,424    396,199 
(*) of which share based compensation   144,731    352,171 
           
Research and development expenses:          
Salaries and fees to officers   39,129    49,191 
(*) of which share based compensation   14,554    27,029 

 

  B. Balances with related parties and officers:

 

   As of March 31,  

As of

December 31,

 
   2025   2024 
   (Unaudited)     
           
Other accounts liabilities   139,687    118,103 
Liability for employee rights upon retirement   144,868    143,406 
Long term loan from related party (*)   2,681,391    2,646,135 

 

  (*)Received from UCG by December 31, 2021. The outstanding principal amounts shall bear interest at an annual rate of 7.5%.

 

 12 

 

 

WORLD HEALTH ENERGY HOLDINGS, INC.

 

NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 8 – SEGMENT REPORTING

 

A.Information about reported segment profit or loss and assets

 

The Company has two reportable segments: (i) global telecom, and (ii) cybersecurity technology.

 

The chief operating decision maker evaluates segment performance primarily based on segment operating loss.

 

The following table presents information about the Company’s reportable segments for the three months ended March 31, 2025 and 2024. The Company has not changed the composition of its reportable segments since its last annual report.

 

         
   Three months ended 
   March 31 
   2025   2024 
         
Revenue from global telecom   41,520    9,162 
Cost related to global telecom   (176,143)   (70,651)
Operating loss from global telecom   (134,623)   (61,489)
           
Revenue from cybersecurity technology   7,871    23,714 
Cost related to cybersecurity technology   (41,401)   (40,949)
Marketing expenses   (3,814)   (27,199)
Operating loss from cybersecurity technology   (37,344)   (44,434)
           
Other research and development expenses   (71,779)   (121,250)
Professional services   (31,308)   (161,610)
Share base compensation   (407,735)   (972,750)
Other general and administrative expenses   (43,927)   (45,987)
Total Operating loss   (726,716)   (1,407,520)
           
Financing (expenses) income, net   (4,150)   109 
Changes in fair value of commitment to issue shares   (16,261)   - 
Loss before equity in net loss of equity investments   (747,127)   (1,407,411)

 

 

 13 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Statements

 

The following discussion should be read in conjunction with the financial statements and related notes contained elsewhere in this Quarterly Report on Form 10-Q, as well as our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 as filed with the Securities and Exchange Commission (the “SEC”) on April 15, 2025. Certain statements made in this discussion are “forward-looking statements” within the meaning of the private securities litigation reform act of 1995,. These statements are based upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by the Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used herein, the words “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “future,” “intend,” “plan,” “predict,” “project,” “target,” “potential,” “will,” “would,” “could,” “should,” “continue” or the negative of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors, including the risks relating to the Company’s business, industry, and the Company’s operations and results of operations. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.

 

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments and assumptions are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial statements would be affected to the extent there are material differences between these estimates and actual results. The following discussion should be read in conjunction with our financial statements and notes thereto appearing elsewhere in this report.

 

Overview

 

World Health Energy Holdings (“WHEN” or the “Company” or “us” ) is primarily engaged in the global telecom and cybersecurity technology field. Through our wholly owned Israeli based subsidiary RNA Ltd. (“RNA”), are primarily engaged in research and development company performing software design services in the field of cybersecurity solutions for businesses and consumers. Through our majority owned Polish based subsidiary, CrossMobile Sp z o.o., a company formed under the laws of Poland (“CrossMobile”) , we operate a mobile virtual network operator (MVNO) in Poland, which is also licensed to provide telecom services throughout Europe.

 

On April 27, 2020, WHEN completed a reverse triangular merger pursuant to the Merger Agreement among the Company and a wholly owned subsidiary of UCG, Inc., the principal shareholder of the Company, and a wholly-owned subsidiary of the Company. Each of Gaya Rozensweig and George Baumeohl, directors of the Company, are also the sole shareholders and directors of UCG.

 

RNA is primarily a research and development company that has been performing software design services in the field of cybersecurity. SG is primarily engaged in the marketing and distribution of cybersecurity related products. In anticipation of the transaction contemplated under the Merger Agreement, SG was formed and all of the cybersecurity rights and interests held by UCG, including the share ownership of RNA, were assigned to SG.

 

 14 

 

 

Following the closing, each of SG 77 and RNA became wholly-owned subsidiaries of the Company.

 

Acquisition of CrossMobile

 

On March 22, 2022 the Company, CrossMobile and the shareholders of CrossMobile (of which our CEO, Giora Rosenzweig, holds 40.67% and George Baumeohl, a director, holds 3.33%, of the issued preferred share capital of CrossMobile), entered into an Investment Agreement (the “Agreement”) pursuant to which the Company purchased in July 2022 an initial 26% equity stake of the outstanding common share capital of CrossMobile on a fully diluted basis, in consideration of the issuance by the Company to CrossMobile of 10,000,000,000 restricted shares of Company . In addition, for 18 months following the date of the Agreement, the Company has the option to purchase additional shares of CrossMobile, (the “Additional Share Purchase Option”), such that following such additional purchase, the Company shall hold approximately 51% of CrossMobile’s outstanding share capital on a fully diluted basis. On October 25, 2022, the Company exercised the Additional Share Purchase Option to acquire such additional shares of CrossMobile and the Company now holds approximately 51% of CrossMobile’s outstanding share capital on a fully diluted basis and proportionally voting rights. In consideration for the exercise of the Additional Share Purchase Option, the Company issued to CrossMobile an additional 10,000,000 shares of the Company’s common stock.

 

CrossMobile provides public mobile telephone services in Europe, (without its own radio infrastructure) We believe that the acquisition of CrossMobile provides an opportunity in our evolution and provides us with a strong foothold in the European mobile telecom market.. CrossMobile is planning to roll-out a comprehensive suite of value-added services for B2B and B2C customers in the telecom industry.

 

With our involvement in CrossMobile, we expect to provide advanced cybersecurity solutions and other next-generation value-added services to CrossMobile’s future product offerings.

 

Acquisition of Instaview

 

On Feb. 26, 2023 we completed the acquisition of an initial 26% of Instaview Ltd. (“Instaview”), an emerging technology company in the field of AI-based image processing systems, thermal cameras, home and enterprise security, livestock tracking and control appliances plus much more.

 

Instaview is engaged in the field of image processing systems and thermal cameras. Over the past 18 years, Instview has provided innovative security and managing solutions in hundreds of projects in Israel and overseas.

 

During the fourth quarter of 2023, the company amortized its investment in InstaView and recorded an impairment charge of $151,015.

 

Combined WHEN Product Offerings

 

Our product offerings are comprised of complementary segments, namely

 

  1. Cyber Care, which is the long standing and core business segment of WHEN
     
  2. Mobile telecom GSM which is a new business segment, linking the off and on line business segments entered following the acquisition of CrossMobile

 

Both are targeting commercial enterprises (B2B) and individual users (B2C).

 

Cyber Care

 

B2B Offerings—Our B2B Cybersecurity system software development and implementation program focuses on developing a threat management software that provides innovative solutions for the constantly evolving cyber challenges of businesses, non-governmental organizations (NGO’s) and governmental entities.

 

 15 

 

 

In 2021 we launched OTOGRAPH, our comprehensive cybersecurity and information security system, to enable business enterprises to monitor, analyze and prevent suspicious or harmful behavior on corporate networks and connected devices. The OTOGRAPH is designed to analyze and prevent internal or external abuse or abnormal activity on enterprise devices, such as PCs, mobile phones, servers or any other operating system (OS)-based Internet of things (IOT) devices. IoT devices are the nonstandard computing devices that connect wirelessly to a network and have the ability to transmit data.

 

The rapid transition to open and cloud-based remote workforce has exposed businesses and organizations across the world to higher risks of cyber-attacks and information security breaches. To enable businesses to better protect their data and workflow, we developed a Business Behavioral Analysis (BBA) system that enables business leaders to track all activity from any given location on a one-stop dashboard. Developed over the past two years, OTOGRAPH provides aggregated data and a wide variety of real-time analytics such as real time monitoring of online behavior, applications and system behavior, data breaches, internal and external connections analytics, productivity analysis and psycholinguistic analysis. Corporations and organizations can then use the dashboard to detect suspicious human or device activities that put their company at risk.

 

OTOGRAPH was developed based on based on a state of the art intelligence technology combined with AI technology that processes and analyzes massive amounts of behavioral and communication data and enables organizations to make real time accurate preventive assessments and decisions to protect company assets and ensure operational efficiency. OTOGRAPH deploys a unique Business Behavioral Analysis (BBA) machine learning software. Behavioral digital data is extracted from all endpoint devices that are connected to the company’s network infrastructure – whether physically, wirelessly or remotely. The data is processed and analyzed to learn and to reveal the unique digital behavioral pattern of the organization as a whole and of every endpoint or individual.

 

OTOGRAPH then sets baselines of normal patterns for each, and constantly searches for anomalies – deviations from those expected patterns. The anomalies are detected automatically and instantly, categorized by their type and generate push alerts which are sent to the business leader’s dashboard and enabling him to respond to the threat.

 

OTOGRAPH is continuously learning and calibrating the normal patterns and their thresholds to minimize the number of false alarms and constantly adapt to the changing needs of organizations in real time. Our B2C Cybersecurity division targets families concerned with external cyber threats and exposures in addition to monitoring a child’s behavioral patterns that may alert parents to potential tragedies caused by cyber bullying, pedophiles, other predators, and depression.

 

B2C

 

SG’s Parental System offers a comprehensive solution which is designed to enable parents wishing to observe their children’s online behavior to learn if they are accessing inappropriate websites and content and/or to protect them from a range of threats including cyberbullying, pedophiles and other predators and identity theft.

 

The Parental System line is positioned as the “ultimate parental cyber solution”. This system incorporates a range of features enabling parents to view and manage their children’s Android phones and devices. The key elements of our proprietary solutions include the following: analysis of all incoming and outgoing written data; analysis of all incoming and outgoing audio communication; real time location tracking; environmental surroundings analysis; and cyber activity analysis.

 

The Parental System has similar features to those of the B2B yet tailored to fit the needs of parents and guardians to protect their children. Such variations focus on online behavioral patterns whether vocally, via short message service (“SMS”) or social media platforms. If there is a change in behavior patterns, the product is designed to immediately send the parent or adult guardian an alert. For example, as stated in several international reports, one of the identifiable indicators before suicide is social withdrawal, something which today appears as a significant decrease in text message exchanges. The system categorizes this decrease as a red flag. Moreover, there are certain words and phrases which increase in use prior to suicide which the system will detect these it will put them in the red flag category.*

 

* https://www.mayoclinic.org/healthy-lifestyle/tween-and-teen-health/in-depth/teen-suicide/art-20044308

 

 16 

 

 

While analyzing voice calls based on; tone of speech, lengths of the conversation and the frequency of calls, Parental System Analytics is capable of identifying changes in behavioral patterns and flagging these changes. For example, studies showed that with deteriorating mental health, the frequency of calls decreases and the sentences along with the length of the conversations get shorter. Any such discrepancy in behavior patterns will send a real time alert to the parent or legal guardian, potentially avoiding a tragedy.

 

As of 2023, there were 323.99 million smartwatch users worldwide, according to scoop.market.us. This number is expected to increase to 740.53 million by 2029 https://scoop.market.us/smart-wearables-statistics/. The same tool used to monitor and analyze children’s mental well-being can also be used by parents. It can provide them with a complete and comprehensive picture of their own state of mind—helping them profile their emotional and mental patterns. This isn’t just useful for understanding their children, but also for personal growth, emotional regulation, and overall self-development

 

Mobile telecom GSM

 

The global telecom services market size was valued at USD $172.32 billion in 2023 and is expected to expand at a compound annual growth rate (CAGR) of 6.2% from 2023 to 2030 1. The global cyber security market size is projected to grow from billion in 2023 to $424.97 billion in 2030, at a CAGR of 4.51%2 during the forecast years. By combining the telecom focus with our existing cyber security product offering, our plan is to bring to market a new standard of service in value added telecom and security solutions for B2B and B2C customers alike.

 

Through the date of this report, CrossMobile signed up approximately 7,100 pre-paid contract subscribers, including B2B and B2C subscribers. CrossMobile intends during the next 12 months to build a strong telecom brand empowered by ‘state of the art’ technology, competitive pricing and a product mix including proprietary AI and WHEN’s cybersecurity solutions, being the core of the value added strategy.

 

 

Following the first step, our next planned strategy is to add the advanced B2B and B2B Cyber Care bundled with the audio-video systems and security cameras solution and offer them as an integrated part of our GSM solutions. This will give our B2B the possibility to use the AI and BBA as a tool to increase not only security but as well efficiency in sales organizations where soft skills, emotions and personal relations are crucial. At the heart of CrossMobile’s differentiation strategy is its innovative product mix, which includes proprietary AI-driven solutions and advanced cybersecurity offerings. These unique value-added services are designed to meet the evolving needs of modern consumers, attracting and retaining a loyal customer base

 

1 Global Telecom Services Market Size Report, 2021-2028. (2022). Retrieved 21 August 2022, from https://www.grandviewresearch.com/industry-analysis/global-telecom-services-market

 

2 Insights, F. (2022). With 13.4% CAGR, Global Cyber Security Market Size to Surpass USD 376.32 Billion in 2029. Retrieved 21 August 2022, from https://www.globenewswire.com/news-release/2022/06/14/2461786/0/en/With-13-4-CAGR-Global-Cyber-Security-Market-Size-to-Surpass-USD-376-32-Billion-in-2029.html

 

 17 

 

 

In respect to the B2C market our strategy is to give families a tool to protect their assets and entire households in particular kids or pets and even elderly members being fragile newcomers in the world of e-commerce, on-line banking and on-line dating.

 

The third step expected to be initiated by the second quarter of 2026 is to replicate the same scenario of combining Cyber Care and Mobile Telecom to other selected markets in North Africa, the USA and Europe.

 

Comparison of the Three Months Ended March 31, 2025 to the Three Months Ended March 31, 2024

 

   Three months ended
March 31, 2024
 
   2025   2024 
         
Revenues  $49,391    32,876 
Cost of revenues   (7,875)   (11,682)
Gross profit   41,516    21,194 
Operating Expenses          
Research and development expenses   (301,881)   (446,384)
Selling and marketing expenses   (3,814)   (27,199)
General and administrative expenses   (462,537)   (955,131)
Operating loss   (726,716)   (1,407,520)
Financing income (expenses), net   (4,150)   109 
Changes in fair value of commitment to issue shares   (16,261)   - 
Net loss   (747,127)   (1,407,411)
Net loss attributable to non-controlling interests   47,308    24,234 
Net loss attributable to the Company’s stockholders   (699,819)   (1,383,177)

 

Revenues

 

Our total revenue consists of sales of our products and services.

 

Cost of revenues

 

Our cost of revenues includes cost of products sold.

 

Operating Expenses

 

Our current operating expenses consist of three components - research and development expenses, selling and marketing expenses and general and administrative expenses.

 

Research and Development Expenses, net

 

We expect to continue incurring substantial expenses for the next several years as we continue to develop our product lines. We are unable, with any certainty, to estimate either the costs or the timelines in which those expenses will be incurred. The design and development activities will consume a large proportion of our current, as well as projected, resources.

 

Our research and development costs include costs are comprised of:

 

● internal recurring costs, such as personnel-related costs (salaries, employee benefits, equity compensation and other costs), materials and supplies, facilities and maintenance costs attributable to research and development functions; and

 

● fees paid to external parties who provide us with contract services, such as preclinical testing, manufacturing and related testing and clinical trial activities.

 

 18 

 

 

The following table discloses the breakdown of research and development expenses:

 

   Three Months Ended
March 31,
 
   2025   2024 
Salaries and related expenses  $78,660    75,483 
Share-based compensation expenses   70,949    268,990 
Subcontractors and other development costs   96,011    37,647 
Depreciation and amortization   4,722    5,082 
Rent and office maintenance   36,778    42,031 
Other expenses   14,761    17,151 
Total  $301,881    446,384 

 

Selling and Marketing Expenses

 

Selling and marketing expenses consist primarily of salaries and related expenses, professional services and other expenses.

 

The following table discloses the breakdown of selling and marketing expenses:

 

   Three Months Ended
March 31,
 
   2025   2024 
Salaries and related expenses   3,814    27,199 
Total  $3,814    27,199 

 

We expect that our selling and marketing expenses will increase as we continue to increase our selling and marketing efforts in 2025 as we continue and increase our marketing efforts to build, through CrossMobile, new Telecom operators with standard packages of Voice, SMS and Data in Poland and International Roaming.

 

General and Administrative Expenses

 

General and administrative expenses consist primarily of salaries and related expenses, professional services, rent and office maintenance and other non-personnel related expenses.

 

The following table discloses the breakdown of general and administrative expenses:

 

  

Three Months Ended

March 31

 
   2025   2024 
Salaries and related expenses  $67,655    58,385 
Share-based compensation expenses   336,786    703,759 
Professional services   31,308    161,611 
Rent and office maintenance   26,179    28,266 
Other expenses   609    3,110 
Total  $462,537    955,131 

 

 19 

 

 

Revenues

 

Revenues for the three months ended March 31, 2025 and 2024 were $49,391 and $32,876, respectively. The increase in our revenues is primarily attributable to the increase in our telecom services provided through Cross Mobile and the continuous increase in number of signed up’s.

 

Research and Development Expenses. Research and development expenses consist of salaries and related expenses, share-based compensation expenses, consulting fees, service providers’ costs and overhead expenses. Research and development expenses decreased from $446,384 during the three months ended March 31, 2024 to $301,881 during the three months ended March 31, 2025. The decrease resulted primarily from decrease in non-cash share-based compensation expenses, partially offset by increase in consulting fees and service providers’ costs associated with our development activities.

 

Selling and Marketing Expenses. Selling and marketing expenses consist primarily of salaries and related expenses. Selling and marketing expenses for the three months ended March 31, 2025 amounted to $3,814 as compared to $27,199 for the three months ended March 31, 2024.

 

General and Administrative Expenses. General and administrative expenses consist primarily of salaries and related expenses, share-based compensation expenses and other non-personnel related expenses such as legal expenses. General and administrative expenses decreased from $955,131 for the three months ended March 31, 2024 to $462,537 in the three months ended March 31, 2024. The decrease is primarily attributed to the decrease in non-cash share-based compensation expenses and salaries and related expenses and in professional services.

 

Financing Income (expenses), Net. Financing income (expenses), net increased from $109 of financing income for the three months ended March 31, 2024 to financing expenses, net of $4,150 for the three months ended March 31, 2025. The increase in our financing expenses, net, is mainly a result of currency exchange differences between the Dollar and the New Israeli Shekel offset by increase in interest from related parties.

 

Net Loss. As a result of the foregoing, our net loss for the three months ended March 31, 2025 was $747,127 compared to $1,407,411 for the three months ended March 31, 2024.

 

Financial Condition, Liquidity and Capital Resources

 

Liquidity is the ability of an enterprise to generate adequate amounts of cash to meet its needs for cash requirements. At March 31, 2025 and 2024, we had current assets of $350,296 and $367,056, respectively, and total assets of $16,146,483 and $10,300,542 respectively. We had current liabilities of $1,333,100 and 775,664 as of March 31, 2025 and 2024, respectively and total liabilities of $5,555,143 as compared to $3,938,261 as of March 31, 2025 and 2024, respectively.

 

At March 31, 2025, we had a cash balance of $90,971 compared to the cash balance of $112,887 as of March 31, 2024. We have no cash equivalents.

 

At March 31, 2025, we had a negative working capital of $982,804 as compared with a working capital deficiency of $408,608 at March 31, 2024.

 

Financial Support

 

In November 2022, we entered into an investment agreement with George Baumeohl, our director, pursuant to which Mr. Baumeohl has agreed to support our operation by way of an equity investment of up to $3 million through August 2025, as needed. The agreement provides for sales of our common stock to Mr. Baumeohl at per share purchase prices ranging between $0.0003 and $0.0005. The Company and Mr. Baumeohl entered into an agreement as of August 14, 2024 pursuant to which all investments by Mr. Baumeohl during 2024 under the November 2022 investment agreement will be priced at a per share purchase price of $0.0001, retroactive to January 1, 2024. As of the date of this report, we received an aggregate of $1,969,767 from Mr. Baumeohl of which he was entitled to 15,551,836,667 shares of our common stock at a per share price ranging between $0.0001 and $0.0004.

 

 20 

 

 

Between January and August 2024, our subsidiary CrossMobile received from a third party advances in the aggregate amount of approximately $395,000. The funds have been used primarily for building IT infrastructure to be used in customer service and the provision of telecom services.

 

We will need to obtain additional funding in order to pursue our business plans. If we are unable to raise capital when needed or on attractive terms, we would be forced to delay, reduce or eliminate our research and development programs or future commercialization efforts. Management believes that funds on hand, as well as the subscription proceeds that we are to receive on a periodic basis under the committed subscription agreements with our director, will enable us to fund our operations and capital expenditure requirements through the third quarter of 2025. Currently, we are substantially dependent on the periodic investment by our director and any disruption of this arrangement will likely materially adversely affect our business.

 

For the three months ended March 31, 2025, and as of the date of this report, we assessed our financial condition and concluded that based on our current and projected cash resources and commitments, as well as other factors mentioned above, there is a substantial doubt about our ability to continue as a going concern. We are planning to raise additional capital to continue our operations, as well as to explore additional avenues to increase revenues and reduce expenditures. However as of the date hereof, other than the commitment from our director under the investment agreement of November 2022, we do not have any commitments for same. We cannot be sure that future funding will be available to us on acceptable terms, or at all. Due to often volatile nature of the financial markets, equity and debt financing may be difficult to obtain. We may seek to raise any necessary additional capital through a combination of private or public equity offerings, debt financings, collaborations, strategic alliances, licensing arrangements and other marketing and distribution arrangements. To the extent that we raise additional capital through marketing and distribution arrangements or other collaborations, strategic alliances or licensing arrangements with third parties, we may have to relinquish valuable rights, future revenue streams, or product candidates or to grant licenses on terms that may not be favorable to us. If we raise additional capital through private or public equity offerings, the ownership interest of our existing stockholders will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect our stockholders’ rights. If we raise additional capital through debt financing, we may be subject to covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends.

 

Critical Accounting Policies

 

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheets and consolidated statements of operations. Actual results may differ significantly from those estimates.

 

While our significant accounting policies are described in more detail in the notes to our audited consolidated financial statements appearing elsewhere in this Annual Report on Form 10-K we believe that the following accounting policies are those most critical to the judgments and estimates used in the preparation of our consolidated financial statements.

 

Off-Balance Sheet Arrangements We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

 21 

 

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures.

 

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed by us in reports that we file under the Exchange Act is recorded, processed, summarized and reported as specified in the SEC’s rules and forms and that such information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our Interim Chief Executive Officer, to allow timely decisions regarding required disclosure. Management, with the participation of our Interim Chief Executive Officer, performed an evaluation of the effectiveness of our disclosure controls and procedures as of March 31, 2025. Based on that evaluation, our management, including our Chief Executive Officer, concluded that our disclosure controls and procedures were not effective as of March 31, 2025.

 

Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. As disclosed in Item 9A of our Annual Report on Form 10-K for the year ended December 31, 2024, our management concluded that our internal control over financial reporting was not effective at December 31, 2024. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. The limitation of the Company’s internal control over financial reporting was due to the applied risk-based approach which is indicative of many small companies with limited number of staff in corporate functions. The identified weakness were:

 

Material Weakness – We did not maintain effective controls over certain aspects of the financial reporting process because we (i) lacked a sufficient complement of personnel with a level of accounting expertise and an adequate supervisory review structure that is commensurate with our financial reporting requirements and (ii) we lacked controls over the disclosure of our business operations.
   
lack of segregation of duties Significant Deficiencies – Inadequate segregation of duties.

 

We expect to be materially dependent upon third parties to provide us with accounting consulting services for the foreseeable future which we believe will mitigate the impact of the material weaknesses discussed above. Until such time as we have a chief financial officer with the requisite expertise in U.S. GAAP and establish an audit committee and implement internal controls and procedures, there are no assurances that the material weaknesses and significant deficiencies in our disclosure controls and procedures will not result in errors in our financial statements which could lead to a restatement of those financial statements.

 

Changes in Internal Controls over Financial Reporting.

 

Except for the material weakness noted above, there have been no changes in our internal control over financial reporting during the fiscal quarter ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II—OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS DA to Update

 

On or about, January 19, 2022, Eli Gal Levy (“EL”) filed a lawsuit in the Delaware Court of Chancery seeking to remove the restrictive legend from all the shares of Common Stock held by EL, which are approximately 23,000,000,000 shares. Trial was scheduled for May 5-6, 2025.

 

However, as of the date of this report on Form 10-Q, the parties have reached a tentative settlement agreement-in-principle and the parties are working on the terms. Accordingly, the court scheduled trial dates noted above have been cancelled.

  

 22 

 

  

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are not aware of any such legal proceedings or claims against us.

 

ITEM 1A. RISK FACTORS

 

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, which could materially affect our business, financial condition, or future results.

 

ITEM 2. UNREGISTERED SALES OF SECURITIES AND USE OF PROCEEDS DA to Update

 

On November 1, 2022, we entered into an investment agreement with George Baumeohl, Company’s director, pursuant to which Mr. Baumeohl has agreed to support Company’s operation by way of an equity investment of up to $3 million, as needed.

 

On each of April 24 and 30, 2025, the Company received subscription proceeds of $50,000 and $50,000 respectively, under the investment agreement with Mr. Baumeohl in respect of which he is entitled to 1,000,000,000 shares of Common Stock which have not been issued as of the date of this report.

 

We relied upon the exemption from the registration requirements of the Securities Act of 1933, as amended (the “Act”) by virtue of Section 4(a)(2) thereof and/or Regulation S promulgated by the SEC under the Act with respect to the issuance of such securities.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

None.

 

ITEM 5. OTHER INFORMATION:

 

During the fiscal quarter ended March 31, 2025, none of our directors or executive officers adopted, modified or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.

 

ITEM 6. EXHIBITS

 

Exhibit Index:

 

31.1*   Certification of Interim Chief Executive Officer (Principal Executive Officer and Principal Financial and Accounting Officer) pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
     
32.1*   Certification of Interim Chief Executive Officer (Principal Executive Officer and Principal Financial and Accounting Officer), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS   Inline XBRL Instance Document
     
101.SCH   Inline XBRL Taxonomy Extension Schema
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith

 

 23 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

WORLD HEALTH ENERGY HOLDINGS, INC.  
(Registrant)  
     
By: /s/ Giora Rozensweig  
  Giora Rozensweig  
  Interim Chief Executive Officer  
 

(Principal Executive Officer and Principal Financial and Accounting Officer)

 

 

Date: May 20, 2025  

 

 24