FY202420240000931182truefalse0000906107FYfalsefive yearsfive yearsfive yearsfive yearshttp://www.equityapartments.com/20241231#OperatingAndFinanceLeaseRightOfUseAssethttp://www.equityapartments.com/20241231#OperatingAndFinanceLeaseRightOfUseAssethttp://www.equityapartments.com/20241231#OperatingAndFinanceLeaseRightOfUseAssethttp://www.equityapartments.com/20241231#OperatingAndFinanceLeaseRightOfUseAssethttp://www.equityapartments.com/20241231#OperatingAndFinanceLeaseLiabilityhttp://www.equityapartments.com/20241231#OperatingAndFinanceLeaseLiabilityhttp://www.equityapartments.com/20241231#OperatingAndFinanceLeaseLiabilityhttp://www.equityapartments.com/20241231#OperatingAndFinanceLeaseLiability2033-09-302033-09-302023-11-302030-09-30http://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherLiabilitieshttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherLiabilitieshttp://fasb.org/us-gaap/2024#InterestExpenseDebthttp://fasb.org/us-gaap/2024#InterestExpenseDebthttp://fasb.org/us-gaap/2024#InterestExpenseDebt12/31/20360000906107us-gaap:EmployeeStockOptionMember2024-12-310000906107eqr:A4thandHillMember2024-01-012024-12-310000906107eqr:RivaTerraIFkaRedwoodShoresMember2024-12-310000906107eqr:WestchesteratRockvilleMember2024-12-310000906107eqr:HighlyCompensatedEmployeesMember2024-01-012024-12-310000906107eqr:CroninsLandingMember2024-12-310000906107us-gaap:RetainedEarningsMember2023-12-310000906107eqr:UnsecuredPublicMembereqr:FixedRateDebtMember2022-12-310000906107us-gaap:PreferredStockMembereqr:EQRAndERPOPMember2023-12-310000906107us-gaap:RetainedEarningsMember2021-12-310000906107eqr:VictorOnVeniceMember2024-01-012024-12-310000906107eqr:AzureFkaMissionBayBlock13Member2024-12-310000906107eqr:RadiusKoreatownMember2024-12-310000906107eqr:MariposaatPlayaDelReyfkaPlayaDelReyMember2024-12-310000906107eqr:ResidentialAndNonResidentialRentMembereqr:NonResidentialLeasesMember2023-01-012023-12-310000906107eqr:VillaSolanaMember2024-12-310000906107eqr:ParcCameronMember2024-01-012024-12-310000906107eqr:OperatingPartnershipMember2024-01-012024-12-310000906107us-gaap:CommonStockMember2023-01-012023-12-310000906107eqr:MozaicAtUnionStationMember2024-01-012024-12-310000906107eqr:A2501PorterMember2024-01-012024-12-310000906107eqr:LindleyApartmentsMember2024-01-012024-12-310000906107eqr:LexTheMember2024-12-310000906107eqr:A180RiversideBoulevardMember2024-12-310000906107eqr:IndividualPropertyEncumbrancesMember2024-12-310000906107eqr:SakuraCrossingMember2024-01-012024-12-310000906107eqr:A70GreeneMember2024-12-310000906107eqr:LanternCoveMember2024-12-310000906107eqr:Red160Member2024-12-310000906107eqr:SavannaNineMileMember2024-12-310000906107eqr:ReserveAtEmpireLakesMember2024-01-012024-12-310000906107eqr:JiaFkaChinatownGatewayMember2024-12-310000906107eqr:A600WashingtonMember2024-01-012024-12-310000906107eqr:UrbanafkaMarketStreetLandingMember2024-01-012024-12-310000906107eqr:NotesMember2023-01-012023-12-310000906107eqr:WoodleafMember2024-12-310000906107eqr:MillCreekMember2024-12-310000906107eqr:BeatriceTheMember2024-12-310000906107eqr:RidgewoodVillageIAndIIMember2024-12-310000906107eqr:Loft590Member2024-01-012024-12-310000906107eqr:MariposaatPlayaDelReyfkaPlayaDelReyMember2024-01-012024-12-310000906107eqr:PrismAtParkAvenueSouthFka400ParkAvenueSouthMember2024-12-310000906107us-gaap:FurnitureAndFixturesMembersrt:MaximumMember2024-12-310000906107eqr:ReserveAtPotomacYardMember2024-01-012024-12-310000906107eqr:KelvinCourtMember2024-12-310000906107eqr:ChloeOnUnionFkaChloeMember2024-01-012024-12-310000906107us-gaap:AdditionalPaidInCapitalMember2022-12-310000906107eqr:RetailCommercialLeasesMembersrt:MaximumMember2024-12-310000906107eqr:Three20Member2024-12-310000906107eqr:EmployeeSharePurchasePlanDiscountMember2023-01-012023-12-310000906107us-gaap:AccumulatedOtherComprehensiveIncomeMembereqr:ERPOPMember2024-12-310000906107us-gaap:MortgagesMember2024-01-012024-12-310000906107eqr:OtherOperatingExpensesMember2022-01-012022-12-310000906107eqr:Loft590Member2024-12-310000906107eqr:SameStoreMembereqr:OnSitePayrollMember2023-01-012023-12-310000906107us-gaap:PreferredStockMembereqr:EQRAndERPOPMember2024-12-310000906107eqr:PortfolioEntityEncumbrancesMember2024-12-310000906107eqr:ERPOPMemberus-gaap:LimitedPartnerMember2023-01-012023-12-310000906107eqr:RealEstateTaxesMember2023-01-012023-12-310000906107eqr:EleveMember2024-12-310000906107us-gaap:AdditionalPaidInCapitalMember2024-12-310000906107eqr:EmersonPlaceMember2024-12-310000906107eqr:MurrayHillTowerfkaMurrayHillMember2024-12-310000906107us-gaap:ConstructionLoansMember2024-12-310000906107eqr:ParkWestCaMember2024-01-012024-12-310000906107eqr:ZephyrOnParkMember2024-01-012024-12-310000906107eqr:SecuredTaxExemptMembereqr:FloatingRateDebtMember2023-01-012023-12-310000906107eqr:RepairsAndMaintenanceMembereqr:SameStoreMember2023-01-012023-12-310000906107eqr:SameStoreMembereqr:SouthernCaliforniaMember2022-01-012022-12-310000906107eqr:ProjectsUnderDevelopmentConsolidatedMember2024-12-310000906107eqr:UrbanafkaMarketStreetLandingMember2024-12-310000906107eqr:SameStoreMembereqr:UtilitiesMember2023-01-012023-12-310000906107eqr:OtherMember2022-01-012022-12-310000906107eqr:FloatingRateDebtMember2023-12-310000906107eqr:HesbyMember2024-12-310000906107eqr:EagleCanyonMember2024-12-310000906107eqr:ERPOPMemberus-gaap:PartiallyOwnedPropertiesMember2023-01-012023-12-310000906107eqr:ReserveAtTownCenterIToIIIWaMember2024-12-310000906107eqr:SameStoreMembereqr:SeattleMember2022-01-012022-12-3100009061072014-09-300000906107us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000906107eqr:RosecliffIIMember2024-01-012024-12-310000906107eqr:AcappellaMember2024-01-012024-12-310000906107eqr:BelowMarketLongTermGroundMember2024-12-310000906107us-gaap:CommercialPaperMember2024-12-310000906107us-gaap:VariableInterestEntityPrimaryBeneficiaryMembereqr:ProjectsHeldForDevelopmentMember2023-12-310000906107eqr:RivingtonTheMember2024-12-310000906107eqr:West54thMember2024-12-310000906107eqr:BriarwoodCAMember2024-12-310000906107eqr:SecuredConventionalMembereqr:FixedRateDebtMember2023-12-310000906107eqr:EleveMember2024-01-012024-12-310000906107eqr:TheoMember2024-12-310000906107eqr:TerracesTheMember2024-12-310000906107eqr:NorthPierAtHarborsideMember2024-01-012024-12-310000906107eqr:PacificPlaceMember2024-01-012024-12-310000906107eqr:BreakwaterAtMarinaDelReyMember2024-12-310000906107eqr:RedeemableNoncontrollingInterestsOperatingPartnershipRedeemableLimitedPartnersMember2024-01-012024-12-310000906107us-gaap:RestrictedStockMember2024-01-012024-12-310000906107us-gaap:LandMember2024-01-012024-12-310000906107eqr:PartiallyOwnedUnencumberedMember2024-12-310000906107eqr:PackardBuildingMember2024-01-012024-12-310000906107eqr:WestEndApartmentsFkaEmersonPlaceCrpIiMember2024-12-310000906107eqr:RivingtonTheMember2024-01-012024-12-310000906107us-gaap:NoncontrollingInterestMember2022-01-012022-12-310000906107eqr:ResidentialAndNonResidentialRentMembereqr:ResidentialLeasesMember2024-01-012024-12-310000906107eqr:LoftsAtKendallSquareLlFka249ThirdStreetMember2024-12-310000906107us-gaap:AccumulatedOtherComprehensiveIncomeMembereqr:ERPOPMember2023-12-310000906107eqr:CentreClubMember2024-01-012024-12-310000906107eqr:SameStoreMembereqr:LosAngelesMember2022-01-012022-12-310000906107eqr:CrystalPlaceMember2024-12-310000906107eqr:WhiteFenceFarmMember2024-12-310000906107us-gaap:OtherAssetsMember2024-12-310000906107eqr:LoftsatKendallSquarefkaKendallSquareMember2024-01-012024-12-310000906107eqr:LincolnHeightsMember2024-01-012024-12-310000906107us-gaap:RelatedPartyMember2024-01-012024-12-310000906107eqr:RenovationsAndImprovementsMinimumMember2024-12-310000906107eqr:FlatsatDuPontCircleMember2024-12-310000906107eqr:PortofinoMember2024-12-310000906107eqr:A170AmsterdamMember2024-12-310000906107eqr:EstanciaatSantaClarafkaSantaClaraMember2024-01-012024-12-310000906107us-gaap:ParkingMembereqr:ResidentialLeasesMember2022-01-012022-12-310000906107eqr:A2201PershingDriveMember2024-01-012024-12-310000906107us-gaap:AccumulatedOtherComprehensiveIncomeMembereqr:ERPOPMember2024-01-012024-12-310000906107eqr:EdgemontAtBethesdaMetroMember2024-01-012024-12-310000906107eqr:A341NevinsMember2024-12-310000906107eqr:CourthousePlazaMember2024-12-310000906107us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-01-012023-12-310000906107eqr:SameStoreMembereqr:DenverMember2024-01-012024-12-310000906107eqr:STOAMember2024-01-012024-12-310000906107eqr:FivePointTwoFivePercentageFixedRateMortgageDebtMaturingInSeptemberTwoThousandAndThirtyThreeMember2024-12-310000906107eqr:NotesMember2024-01-012024-12-310000906107eqr:A660WashingtonFkaBostonCommonMember2024-12-310000906107us-gaap:LandMembersrt:MaximumMember2024-01-012024-12-310000906107eqr:GaithersburgStationMember2024-01-012024-12-310000906107eqr:A315onAMember2024-01-012024-12-310000906107eqr:WaldenParkMember2024-01-012024-12-310000906107eqr:ChloeOnMadisonFka1401EMadisonMember2024-01-012024-12-310000906107eqr:UnsecuredRevolvingCreditFacilityMember2024-12-310000906107us-gaap:RestrictedStockUnitsRSUMember2023-12-310000906107eqr:VeridianfkaSilverSpringMember2024-12-310000906107eqr:LaneMember2024-12-310000906107us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310000906107eqr:OtherMember2024-12-310000906107eqr:ReserveAtBurlingtonTheMember2024-01-012024-12-310000906107eqr:OperatingPropertiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310000906107eqr:Junction47fkaWestSeattleMember2024-12-310000906107eqr:OakParkCombinedMember2024-01-012024-12-310000906107us-gaap:GeneralPartnerMembereqr:ERPOPMember2023-12-310000906107eqr:RivingtonIITheMember2024-01-012024-12-310000906107eqr:A170AmsterdamMember2024-01-012024-12-310000906107eqr:RedmondCourtMember2024-01-012024-12-310000906107eqr:ModaMember2024-12-310000906107us-gaap:GeneralPartnerMembereqr:ERPOPMember2024-12-310000906107eqr:BriarwoodCAMember2024-01-012024-12-310000906107eqr:ERPOPMemberus-gaap:PartiallyOwnedPropertiesMember2021-12-310000906107eqr:PortsideTowersMember2024-12-310000906107eqr:FixedRateDebtMembereqr:UnsecuredPublicMember2024-12-310000906107eqr:NorthparkMember2024-01-012024-12-310000906107eqr:ConsolidatedRentalPropertiesMember2024-12-310000906107eqr:SameStoreMembereqr:SanFranciscoMember2023-01-012023-12-310000906107eqr:SoMaSquareApartmentsfkaSouthMarketMember2024-12-310000906107eqr:AeroApartmentsMember2024-01-012024-12-310000906107us-gaap:NotesPayableOtherPayablesMember2024-01-012024-12-310000906107eqr:SameStoreMembereqr:OnSitePayrollMember2022-01-012022-12-310000906107us-gaap:ParkingMembereqr:NonResidentialLeasesMember2022-01-012022-12-310000906107eqr:SameStoreMembereqr:OtherExpansionMarketsMember2023-01-012023-12-310000906107eqr:SecuredConventionalMembereqr:FixedRateDebtMember2024-01-012024-12-310000906107eqr:VirginiaSquareMember2024-12-310000906107eqr:ERPOPMemberus-gaap:LimitedPartnerMember2021-12-310000906107eqr:A2400MStMember2024-12-310000906107eqr:EmployeeHoldingsWithinTheSupplementalExecutiveRetirementPlanMember2024-01-012024-12-310000906107us-gaap:CommonStockMember2024-01-012024-12-310000906107eqr:MantenaMember2024-01-012024-12-310000906107eqr:LagunaClaraTwoMember2024-12-310000906107eqr:NotesMember2024-12-310000906107eqr:OtherInvestmentsInUnconsolidatedEntitiesMember2024-12-310000906107eqr:MarkOn8thMember2024-01-012024-12-310000906107eqr:SameStoreMembereqr:BostonMember2024-01-012024-12-310000906107eqr:KelvinCourtMember2024-01-012024-12-310000906107eqr:A1800OakFkaRosslynMember2024-12-310000906107srt:MaximumMember2024-12-180000906107eqr:CreditEnhancedDebtMember2023-12-310000906107eqr:CountryOaksMember2024-12-310000906107eqr:CountryOaksMember2024-01-012024-12-310000906107eqr:A77ParkAvenuefkaHobokenMember2024-12-310000906107eqr:ArbourSquareMember2024-12-310000906107eqr:ForwardStartingSwapsMemberus-gaap:MortgagesMember2023-01-012023-12-3100009061072024-10-012024-12-310000906107eqr:KenwoodMewsMember2024-12-310000906107eqr:RepairsAndMaintenanceMember2022-01-012022-12-310000906107us-gaap:PartiallyOwnedPropertiesMember2024-12-310000906107eqr:RenovationsAndImprovementsMaximumMember2024-12-310000906107us-gaap:OtherLiabilitiesMember2023-12-310000906107eqr:A1800OakFkaRosslynMember2024-01-012024-12-310000906107eqr:GatewayAtMaldenCenterMember2024-01-012024-12-310000906107eqr:CarmelTerraceMember2024-12-310000906107eqr:HampshirePlaceMember2024-12-310000906107us-gaap:FairValueInputsLevel2Memberus-gaap:UnsecuredDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310000906107eqr:SameStoreMembereqr:DenverMember2022-01-012022-12-310000906107eqr:EmployeeSharePurchasePlanDiscountMember2024-01-012024-12-310000906107eqr:VirgilSquareMember2024-01-012024-12-310000906107eqr:DelMarRidgeMember2024-12-310000906107eqr:NonResidentialLeasesMember2023-01-012023-12-310000906107eqr:WaterParkTowersMember2024-01-012024-12-310000906107eqr:SameStoreMember2024-01-012024-12-310000906107eqr:SameStoreMembereqr:BostonMember2023-01-012023-12-310000906107us-gaap:FairValueInputsLevel2Member2023-12-310000906107eqr:OtherLeaseRevenueMembereqr:NonResidentialLeasesMember2024-01-012024-12-310000906107eqr:CrystalPlaceMember2024-01-012024-12-310000906107eqr:ProvidenceMember2024-12-310000906107eqr:OtherMember2022-01-012022-12-310000906107eqr:WisconsinPlaceMember2024-01-012024-12-310000906107us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-12-310000906107eqr:OtherInvestmentsInUnconsolidatedEntitiesMember2023-12-310000906107eqr:A660WashingtonFkaBostonCommonMember2024-01-012024-12-310000906107eqr:ParkWestCaMember2024-12-310000906107eqr:SameStoreMembereqr:BostonMember2022-01-012022-12-310000906107eqr:HeightsOnCapitolHillMember2024-01-012024-12-310000906107srt:MinimumMembereqr:CorporateOfficeMember2024-01-012024-12-310000906107eqr:SameStoreMembereqr:SeattleMember2024-01-012024-12-310000906107us-gaap:NoncontrollingInterestMember2024-01-012024-12-310000906107us-gaap:EmployeeStockOptionMember2022-12-310000906107eqr:ParconPowellfkaParksideatEmeryvilleMember2024-12-310000906107eqr:EagleCanyonMember2024-01-012024-12-310000906107eqr:UnsecuredPublicMember2024-12-310000906107eqr:VersaillesMember2024-12-310000906107eqr:AeroApartmentsMember2024-12-310000906107eqr:MadoxMember2024-12-310000906107eqr:NonResidentialLeasesMember2024-01-012024-12-310000906107eqr:MosaicAtMetroMember2024-12-310000906107eqr:PartiallyOwnedMember2024-12-310000906107eqr:PradoFkaGlendaleMember2024-01-012024-12-310000906107eqr:SameStoreMember2024-12-310000906107eqr:SkycrestMember2024-01-012024-12-310000906107eqr:CreeksideSanMateoMember2024-12-310000906107eqr:SerpMemberus-gaap:FairValueInputsLevel1Member2024-12-310000906107us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2023-12-310000906107eqr:TheoMember2024-01-012024-12-310000906107eqr:BishopTheMember2024-01-012024-12-310000906107us-gaap:NoncontrollingInterestMember2023-12-310000906107eqr:ResidentialAndNonResidentialRentMembereqr:NonResidentialLeasesMember2024-01-012024-12-310000906107eqr:EightPointTwoNinePercentageSeriesKCumulativeRedeemablePreferredStockMember2023-01-012023-12-310000906107eqr:Non-SameStoreMember2024-01-012024-12-310000906107us-gaap:DomesticCountryMember2024-01-012024-12-310000906107eqr:WeaverTheMember2024-01-012024-12-310000906107eqr:JuniperSandySpringsMember2024-12-310000906107eqr:ProjectsHeldForDevelopmentMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310000906107eqr:ArbourSquareMember2024-01-012024-12-310000906107eqr:SkyhouseSouthMember2024-01-012024-12-310000906107eqr:VintageMember2024-12-310000906107eqr:CourthousePlazaMember2024-01-012024-12-310000906107eqr:ClarendonMember2024-12-310000906107us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:NoncontrollingInterestMember2023-01-012023-12-310000906107us-gaap:MortgagesMember2023-12-310000906107eqr:WatertownSquareMember2024-12-310000906107us-gaap:AccumulatedOtherComprehensiveIncomeMembereqr:ERPOPMember2022-12-310000906107eqr:Non-SameStoreMembereqr:UtilitiesMember2024-01-012024-12-310000906107eqr:PartiallyOwnedMember2021-12-310000906107eqr:SquareOneMember2024-12-310000906107eqr:DeerwoodSdMember2024-01-012024-12-310000906107us-gaap:ParkingMembersrt:MaximumMember2024-01-012024-12-310000906107eqr:FivePointOneEightPercentageFixedRateMortgageDebtMaturingInSeptemberTwoThousandAndThirtyThreeMember2024-01-012024-12-310000906107us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310000906107eqr:AYLAStonebriarMember2024-01-012024-12-310000906107eqr:LongviewPlaceMember2024-01-012024-12-310000906107eqr:BrodieTheMember2024-12-310000906107eqr:HuxleyTheMember2024-12-310000906107eqr:SomaIIMember2024-01-012024-12-310000906107eqr:VariableRateConstructionMortgageMember2023-01-012023-12-310000906107eqr:CrestAtParkCentralMember2024-01-012024-12-310000906107eqr:RepairsAndMaintenanceMember2023-01-012023-12-3100009061072025-02-060000906107eqr:A180RiversideBoulevardMember2024-01-012024-12-310000906107eqr:WesterlyMember2024-01-012024-12-310000906107eqr:ChloeOnMadisonFka1401EMadisonMember2024-12-310000906107eqr:ManagementBusinessMember2024-01-012024-12-310000906107eqr:AzureFkaMissionBayBlock13Member2024-01-012024-12-310000906107eqr:Non-SameStoreMembereqr:RepairsAndMaintenanceMember2023-01-012023-12-310000906107eqr:AventineLittletonMember2024-12-310000906107eqr:EmersonPlaceMember2024-01-012024-12-310000906107us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-12-310000906107eqr:MarkOn8thMember2024-12-310000906107eqr:ERPOPMember2022-01-012022-12-310000906107eqr:BaxterDecaturTheMember2024-12-310000906107us-gaap:FairValueInputsLevel3Membereqr:SerpMember2023-12-310000906107eqr:SecuredTaxExemptMembereqr:FloatingRateDebtMember2023-12-310000906107eqr:ParkingRevenueMember2024-01-012024-12-310000906107eqr:RivaTerraIFkaRedwoodShoresMember2024-01-012024-12-310000906107eqr:BasinTheMember2024-01-012024-12-310000906107us-gaap:CommonStockMember2022-12-310000906107eqr:A2501PorterMember2024-12-310000906107eqr:BellaVistaIIIIIICombinedMember2024-12-310000906107eqr:VintageAtFourHundredTwentyFiveBroadwayFkaPromenadeMember2024-12-310000906107eqr:UnsecuredPublicMember2024-01-012024-12-310000906107eqr:CanyonCreekCMember2024-01-012024-12-310000906107eqr:A341NevinsMember2024-01-012024-12-310000906107eqr:CascadeMember2024-01-012024-12-310000906107eqr:Non-SameStoreMembereqr:OnSitePayrollMember2024-01-012024-12-310000906107eqr:EncoreAtShermanOaksMember2024-01-012024-12-310000906107eqr:HudsonPointMember2024-01-012024-12-310000906107eqr:ERPOPMember2023-12-310000906107eqr:AvantiMember2024-01-012024-12-310000906107eqr:WindridgeCaMember2024-01-012024-12-310000906107eqr:WestEndApartmentsFkaEmersonPlaceCrpIiMember2024-01-012024-12-310000906107eqr:VillaSolanaMember2024-01-012024-12-310000906107eqr:AltonTheFkaMillikanMember2024-12-310000906107us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310000906107eqr:ClarendonMember2024-01-012024-12-310000906107eqr:PearlMdrFkaOakwoodMarinaDelReyMember2024-12-310000906107eqr:PublicUnsecuredNotesMember2024-01-012024-12-310000906107us-gaap:GeneralPartnerMembereqr:ERPOPMember2021-12-310000906107eqr:ParcColiseumMember2024-12-310000906107eqr:VersaillesKTownMember2024-01-012024-12-310000906107us-gaap:LandMember2023-12-310000906107us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310000906107eqr:EightPointTwoNinePercentageSeriesKCumulativeRedeemablePreferredStockMembereqr:ERPOPMember2022-01-012022-12-310000906107eqr:UtilityRecoveriesMember2023-01-012023-12-310000906107eqr:ReserveAtFairfaxCornerMember2024-12-310000906107eqr:GaithersburgStationMember2024-12-310000906107eqr:SameStoreMembereqr:SanFranciscoMember2022-01-012022-12-310000906107eqr:VeridianfkaSilverSpringMember2024-01-012024-12-310000906107eqr:SpringlineMember2024-12-310000906107eqr:LaneMember2024-01-012024-12-310000906107eqr:KilbyMember2024-01-012024-12-310000906107eqr:AltonTheFkaMillikanMember2024-01-012024-12-310000906107eqr:UnencumberedPropertiesMember2024-12-310000906107eqr:ERPOPMemberus-gaap:LimitedPartnerMember2024-01-012024-12-310000906107eqr:OtherMember2023-01-012023-12-310000906107eqr:CrestAtParkCentralMember2024-12-310000906107eqr:EncumberedPropertiesMember2024-12-310000906107us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-12-310000906107eqr:Non-SameStoreMembereqr:RealEstateTaxesMember2024-01-012024-12-310000906107eqr:SheffieldCourtMember2024-12-310000906107eqr:FloraMember2024-01-012024-12-310000906107us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:AdditionalPaidInCapitalMember2024-01-012024-12-310000906107us-gaap:RestrictedStockUnitsRSUMember2024-12-310000906107eqr:MiloMember2024-12-310000906107eqr:ModaMember2024-01-012024-12-310000906107eqr:KelvinTheMember2024-01-012024-12-310000906107eqr:ProjectsUnderDevelopmentUnconsolidatedMember2024-12-310000906107eqr:StJohnsWestMember2024-01-012024-12-310000906107eqr:WhollyOwnedUnencumberedMember2024-12-310000906107eqr:OtherLeaseRevenueMembereqr:NonResidentialLeasesMember2022-01-012022-12-310000906107eqr:SchoonerBayOneMember2024-01-012024-12-310000906107eqr:TwoPointTwoFourPercentageFixedRateMortgageDebtMaturingInSeptemberTwoThousandAndThirtyMember2024-01-012024-12-310000906107us-gaap:MortgagesMembersrt:MinimumMember2024-12-310000906107eqr:VirginiaSquareMember2024-01-012024-12-310000906107eqr:DaltonTheMember2024-01-012024-12-310000906107eqr:ERPOPMember2022-12-310000906107eqr:UtilityRecoveriesMembereqr:ResidentialLeasesMember2023-01-012023-12-310000906107us-gaap:FairValueInputsLevel3Member2023-12-310000906107eqr:FloatingRateDebtMember2022-12-310000906107eqr:BayHillMember2024-12-310000906107eqr:FremontCenterMember2024-12-310000906107us-gaap:LandMembersrt:MinimumMember2024-01-012024-12-310000906107eqr:AlbanTowersMember2024-01-012024-12-310000906107eqr:MozaicAtUnionStationMember2024-12-310000906107eqr:SameStoreMembereqr:OtherOperatingExpensesMember2022-01-012022-12-310000906107eqr:PromenadeAtTownCenterIAndIIMember2024-01-012024-12-310000906107eqr:HudsonCrossingMember2024-01-012024-12-310000906107us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-01-012024-12-310000906107eqr:RivingtonIITheMember2024-12-310000906107eqr:ParcEastTowersMember2024-01-012024-12-310000906107eqr:A100KApartmentsFka100KStreetMember2024-12-310000906107eqr:PearlTheWaMember2024-01-012024-12-310000906107eqr:ReplacementsMinimumMember2024-12-310000906107eqr:ParkPlaceatSanMateofkaSanMateoMember2024-01-012024-12-310000906107us-gaap:ConstructionInProgressMember2023-12-310000906107eqr:BrooklynerTheFka111LawrenceMember2024-01-012024-12-310000906107eqr:AventineLittletonMember2024-01-012024-12-310000906107eqr:QuarryHillsMember2024-12-310000906107eqr:ERPOPMemberus-gaap:LimitedPartnerMember2022-12-310000906107eqr:MiloMember2024-01-012024-12-310000906107eqr:SavannaNineMileMember2024-01-012024-12-310000906107eqr:A340FremontFkaRinconHillMember2024-01-012024-12-310000906107eqr:RealEstateTaxesMember2024-01-012024-12-310000906107eqr:ForwardStartingSwapsMember2023-01-012023-12-310000906107eqr:SquareOneMember2024-01-012024-12-310000906107eqr:SameStoreMemberstpr:NY2023-01-012023-12-310000906107eqr:A77BluxomeMember2024-12-310000906107eqr:BelowMarketLongTermGroundMember2024-01-012024-12-310000906107eqr:SheffieldCourtMember2024-01-012024-12-310000906107us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-12-310000906107eqr:ViewAtWoodstockTheMember2024-01-012024-12-310000906107eqr:ResidentialLeasesMember2022-01-012022-12-310000906107eqr:SakuraCrossingMember2024-12-310000906107eqr:PortofinoValMember2024-01-012024-12-310000906107eqr:CentennialfkaCentennialCourtCentennialTowerMember2024-01-012024-12-310000906107eqr:LyricSugarHillMember2024-12-310000906107eqr:VariousRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-12-310000906107eqr:EdgemontAtBethesdaMetroMember2024-12-310000906107eqr:NextOnSixthMember2024-12-310000906107eqr:ProvidenceMember2024-01-012024-12-310000906107eqr:NonSameStoreMember2022-01-012022-12-310000906107eqr:A855BrannanMember2024-12-310000906107eqr:HeritageAtStoneRidgeMember2024-01-012024-12-310000906107eqr:ERPOPMember2021-12-310000906107eqr:AvantiMember2024-12-310000906107eqr:RepairsAndMaintenanceMembereqr:SameStoreMember2024-01-012024-12-310000906107eqr:Non-SameStoreMember2023-12-310000906107eqr:DerivativesMember2024-01-012024-12-310000906107eqr:Three20Member2024-01-012024-12-310000906107eqr:SouthCityStationfkaSouthSanFranciscoMember2024-12-310000906107eqr:VersaillesMember2024-01-012024-12-310000906107eqr:ConsolidatedRentalPropertiesMember2023-01-012023-12-310000906107eqr:BroadwayMember2024-01-012024-12-310000906107eqr:A1401JoyceOnPentagonRowMember2024-12-310000906107eqr:OlivianAtRealmMember2024-01-012024-12-310000906107eqr:AYLAStonebriarMember2024-12-310000906107eqr:LaTerrazzaAtColmaStationMember2024-12-310000906107eqr:EQRAndERPOPMember2023-12-310000906107eqr:ToscanaMember2024-12-310000906107eqr:OtherMember2024-01-012024-12-310000906107eqr:Non-SameStoreMember2022-01-012022-12-310000906107eqr:SameAndNon-SameStoreMember2024-01-012024-12-310000906107eqr:RadiusUptownMember2024-01-012024-12-310000906107eqr:SixesRidgeMember2024-01-012024-12-310000906107eqr:OlympusTowersMember2024-01-012024-12-310000906107eqr:HeightsOnCapitolHillMember2024-12-310000906107eqr:LagunaClaraMember2024-12-310000906107us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:UnsecuredDebtMember2023-12-310000906107eqr:HudsonPointMember2024-12-310000906107eqr:PrimeTheMember2024-12-310000906107eqr:MillCreekMember2024-01-012024-12-310000906107eqr:MontierraCAMember2024-12-310000906107eqr:UtilitiesMember2022-01-012022-12-310000906107eqr:LincolnHeightsMember2024-12-310000906107us-gaap:EmployeeStockOptionMember2024-01-012024-12-310000906107eqr:GirardMember2024-01-012024-12-310000906107eqr:SecuredTaxExemptMembereqr:FloatingRateDebtMember2022-12-3100009061072021-12-310000906107eqr:West96thMember2024-01-012024-12-310000906107eqr:OspreyMember2024-12-310000906107us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-12-310000906107eqr:OtherMember2023-01-012023-12-310000906107eqr:UtilitiesMember2024-01-012024-12-310000906107eqr:OldTownLoftsMember2024-12-310000906107us-gaap:MortgagesMembersrt:MinimumMember2023-12-310000906107eqr:OtherOperatingExpensesMember2023-01-012023-12-310000906107eqr:ChelseaSquareMember2024-12-310000906107us-gaap:PreferredStockMember2024-01-012024-12-310000906107eqr:MetroOnFirstMember2024-12-310000906107eqr:VictorOnVeniceMember2024-12-310000906107eqr:IndieDeepEllumMember2024-12-310000906107eqr:A600WashingtonMember2024-12-310000906107eqr:CarmelTerraceMember2024-01-012024-12-310000906107eqr:HeritageAtStoneRidgeMember2024-12-310000906107eqr:VeloceMember2024-01-012024-12-310000906107us-gaap:EmployeeStockOptionMember2023-01-012023-12-310000906107eqr:ArborTerraceMember2024-12-310000906107eqr:A77BluxomeMember2024-01-012024-12-310000906107eqr:LongTermIncentiveAwardsMemberus-gaap:RestrictedStockUnitsRSUMember2024-01-012024-12-310000906107eqr:WestchesteratRockvilleMember2024-01-012024-12-310000906107eqr:OtherRentalIncomeMember2024-01-012024-12-310000906107us-gaap:ParkingMember2023-01-012023-12-310000906107eqr:HeritageRidgeMember2024-01-012024-12-310000906107eqr:Station92Member2024-01-012024-12-310000906107us-gaap:RetainedEarningsMember2024-12-310000906107eqr:SkyhouseSouthMember2024-12-310000906107eqr:OtherOperatingExpensesMember2024-01-012024-12-310000906107srt:MinimumMembereqr:NotesMember2023-12-310000906107eqr:A1401JoyceOnPentagonRowMember2024-01-012024-12-310000906107eqr:Non-SameStoreMembereqr:RealEstateTaxesMember2023-01-012023-12-310000906107eqr:LaTerrazzaAtColmaStationMember2024-01-012024-12-310000906107eqr:BellevueMeadowsMember2024-12-310000906107eqr:BellaFontaineMember2024-12-310000906107eqr:UtilityRecoveriesMembereqr:ResidentialLeasesMember2024-01-012024-12-310000906107eqr:VintageMember2024-01-012024-12-310000906107eqr:LanternCoveMember2024-01-012024-12-310000906107eqr:A1500MassAveMember2024-12-310000906107eqr:EdgeTheFka4885EdgemoorLaneMember2024-01-012024-12-310000906107eqr:AlbanTowersMember2024-12-310000906107eqr:SameStoreMembereqr:UtilitiesMember2022-01-012022-12-310000906107eqr:HikariMember2024-12-310000906107us-gaap:PartiallyOwnedPropertiesMembereqr:ERPOPMember2023-12-310000906107eqr:LongacreHouseMember2024-12-310000906107eqr:AltitudeFkaVillageAtHowardHughesLots1And2Member2024-01-012024-12-310000906107eqr:CityGateatCupertinofkaCupertinoMember2024-12-310000906107eqr:UtilityRecoveriesMembereqr:NonResidentialLeasesMember2023-01-012023-12-310000906107us-gaap:OtherLiabilitiesMember2024-12-310000906107eqr:RepairsAndMaintenanceMembereqr:SameStoreMember2022-01-012022-12-310000906107eqr:A1500MassAveMember2024-01-012024-12-310000906107eqr:HighlandsAtSouthPlainfieldMember2024-12-310000906107eqr:PartiallyOwnedMember2022-01-012022-12-310000906107eqr:PartiallyOwnedMember2022-12-310000906107us-gaap:GeneralPartnerMembereqr:ERPOPMember2023-01-012023-12-310000906107eqr:ForwardSalesAgreementsMember2024-01-012024-12-310000906107eqr:OneHenryAdamsMember2024-12-310000906107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembereqr:RealEstateHoldingEntitiesMember2024-12-310000906107us-gaap:ParkingMembereqr:ResidentialLeasesMember2024-01-012024-12-3100009061072024-12-310000906107eqr:Ten23Fka500West23RdStreetMember2024-12-310000906107eqr:ArtistryEmeryvilleMember2024-01-012024-12-310000906107eqr:West96thMember2024-12-310000906107eqr:ResidentialAndNonResidentialRentMember2022-01-012022-12-310000906107us-gaap:FairValueInputsLevel3Member2024-12-310000906107eqr:ERPOPMember2024-12-310000906107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-01-012024-12-310000906107eqr:A455EyeStreetMember2024-01-012024-12-310000906107eqr:UnsecuredPublicMembereqr:FixedRateDebtMember2023-12-310000906107eqr:FremontCenterMember2024-01-012024-12-310000906107eqr:SameStoreMembereqr:SanFranciscoMember2024-01-012024-12-310000906107eqr:RichmondRowMember2024-12-310000906107us-gaap:EmployeeStockOptionMember2021-12-310000906107eqr:HarborStepsMember2024-12-310000906107eqr:UtilityRecoveriesMember2024-01-012024-12-310000906107us-gaap:NoncontrollingInterestMember2022-12-310000906107us-gaap:AdditionalPaidInCapitalMember2022-01-012022-12-310000906107us-gaap:PreferredStockMembereqr:ERPOPMember2024-01-012024-12-310000906107eqr:AvenirApartmentsMember2024-01-012024-12-310000906107eqr:FloatingRateDebtMember2023-01-012023-12-310000906107eqr:CroninsLandingMember2024-01-012024-12-310000906107eqr:SameStoreMembereqr:SouthernCaliforniaMember2024-01-012024-12-310000906107eqr:SonterraatFoothillRanchMember2024-12-310000906107eqr:LibertyTowerMember2024-01-012024-12-310000906107eqr:SameStoreMembereqr:LosAngelesMember2024-01-012024-12-310000906107eqr:Non-SameStoreMembereqr:OtherOperatingExpensesMember2022-01-012022-12-310000906107eqr:MilehouseMember2024-01-012024-12-310000906107eqr:ParksideMember2024-01-012024-12-310000906107us-gaap:UnconsolidatedPropertiesMember2024-12-310000906107eqr:BreakwaterAtMarinaDelReyMember2024-01-012024-12-310000906107eqr:OneHenryAdamsMember2024-01-012024-12-310000906107eqr:EqrWhollyOwnedUnencumberedMember2024-12-310000906107eqr:KiaOraParkMember2024-01-012024-12-310000906107eqr:WestmontMember2024-01-012024-12-310000906107eqr:OtherMember2024-12-310000906107eqr:NotesMembersrt:MaximumMember2023-12-310000906107eqr:CityPointeMember2024-12-310000906107eqr:HelixApartmentsMember2024-12-310000906107us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-12-310000906107eqr:ArtisanOnSecondMember2024-12-310000906107eqr:FourPointTwoOnePercentageFixedRateMortgageDebtDueToMatureInNovemberTwoThousandTwentyThreeMember2024-12-310000906107eqr:CityPointeMember2024-01-012024-12-310000906107eqr:SameStoreMembereqr:OnSitePayrollMember2024-01-012024-12-310000906107eqr:MilanoLoftsMember2024-01-012024-12-310000906107us-gaap:RetainedEarningsMember2024-01-012024-12-310000906107eqr:ChelseaSquareMember2024-01-012024-12-310000906107eqr:A303East83rdfkaCamargueMember2024-12-310000906107eqr:NotesMember2023-12-310000906107eqr:SoMaSquareApartmentsfkaSouthMarketMember2024-01-012024-12-310000906107eqr:PartiallyOwnedMember2023-01-012023-12-310000906107eqr:PortofinoValMember2024-12-310000906107eqr:A71BroadwayMember2024-12-310000906107eqr:ForwardStartingSwapsMember2024-01-012024-12-310000906107eqr:LongTermIncentiveAwardsMemberus-gaap:RestrictedStockUnitsRSUMember2022-01-012022-12-310000906107eqr:A340FremontFkaRinconHillMember2024-12-310000906107eqr:ParcColiseumMember2024-01-012024-12-310000906107us-gaap:PartiallyOwnedPropertiesMember2023-12-310000906107eqr:A175KentMember2024-12-310000906107us-gaap:CashMember2023-01-012023-12-310000906107eqr:LongacreHouseMember2024-01-012024-12-310000906107us-gaap:EmployeeStockOptionMember2022-01-012022-12-310000906107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembereqr:ProjectsUnderDevelopmentMember2023-12-310000906107eqr:ReserveAtBurlingtonTheMember2024-12-310000906107eqr:HampshirePlaceMember2024-01-012024-12-310000906107eqr:A455EyeStreetMember2024-12-310000906107eqr:WaterParkTowersMember2024-12-310000906107us-gaap:MortgagesMembersrt:MaximumMember2023-12-310000906107eqr:SchoonerBayOneMember2024-12-310000906107eqr:A300East39thFkaEast39thMember2024-12-310000906107stpr:DCeqr:SameStoreMember2023-01-012023-12-310000906107eqr:OtherRentalIncomeMember2023-01-012023-12-310000906107eqr:RivaTerraIiFkaHarborsideMember2024-01-012024-12-310000906107eqr:ParkConnecticutMember2024-01-012024-12-310000906107eqr:ParkingRevenueMember2022-01-012022-12-310000906107eqr:LunaUpperWestsideMember2024-12-310000906107us-gaap:MortgagesMember2023-01-012023-12-310000906107eqr:BroadwayMember2024-12-310000906107eqr:OdinFkaTallmanMember2024-12-310000906107us-gaap:PreferredStockMembereqr:ERPOPMember2021-12-310000906107eqr:JuniperSandySpringsMember2024-01-012024-12-310000906107eqr:DeerwoodSdMember2024-12-310000906107us-gaap:MortgagesMembersrt:MaximumMember2024-12-310000906107us-gaap:PartiallyOwnedPropertiesMember2024-01-012024-12-310000906107eqr:BishopTheMember2024-12-310000906107eqr:WhiteFenceFarmMember2024-01-012024-12-310000906107eqr:ProjectsUnderDevelopmentMember2024-12-310000906107us-gaap:CommonStockMember2021-12-310000906107eqr:TotalConsolidatedInvestmentInRealEstateMember2024-12-310000906107srt:ParentCompanyMember2024-12-310000906107eqr:ManagementBusinessMember2024-12-310000906107eqr:EdgeTheFka4885EdgemoorLaneMember2024-12-310000906107eqr:CorporateOfficeMembersrt:MaximumMember2024-01-012024-12-310000906107eqr:Junction47fkaWestSeattleMember2024-01-012024-12-310000906107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembereqr:RealEstateTechnologyFundsCompaniesMember2024-12-310000906107eqr:RiannaIAndIiMember2024-12-310000906107eqr:AlcottApartmentsFkaWestEndTowerMember2024-12-310000906107eqr:AlcottApartmentsFkaWestEndTowerMember2024-01-012024-12-310000906107us-gaap:PartiallyOwnedPropertiesMembereqr:ERPOPMember2022-01-012022-12-310000906107eqr:SiteImprovementsMember2024-12-310000906107eqr:EffectiveInterestRateOfApproximatelyFourPointSevenPercentageMember2024-12-310000906107eqr:CarlyleMillMember2024-12-310000906107eqr:VenueAtPromenadeMember2024-01-012024-12-310000906107eqr:A1111BellePrefkaTheMadisonMember2024-12-310000906107eqr:EqrWhollyOwnedEncumberedMember2024-12-310000906107eqr:HighlandsAtSouthPlainfieldMember2024-01-012024-12-310000906107eqr:STOAMember2024-12-310000906107eqr:ParkPlaceatSanMateofkaSanMateoMember2024-12-310000906107eqr:ConsolidatedRentalPropertiesMember2024-01-012024-12-310000906107eqr:ProjectUnderDevelopmentAndLandHeldForDevelopmentMember2023-12-310000906107eqr:OtherMember2024-01-012024-12-310000906107eqr:A777SixthMember2024-01-012024-12-310000906107eqr:SixesRidgeMember2024-12-310000906107eqr:AxisAtShadyGroveMember2024-01-012024-12-310000906107eqr:WindridgeCaMember2024-12-310000906107eqr:TeresinaMember2024-12-310000906107eqr:SpringlineMember2024-01-012024-12-310000906107eqr:EightPointTwoNinePercentageSeriesKCumulativeRedeemablePreferredStockMember2024-01-012024-12-310000906107eqr:LimitedLifePartnershipPropertiesMember2024-12-310000906107us-gaap:NoncontrollingInterestMember2024-12-310000906107eqr:A929Massfka929HouseMember2024-01-012024-12-310000906107eqr:OtherLeaseRevenueMember2023-01-012023-12-310000906107us-gaap:PreferredStockMembereqr:ERPOPMember2023-12-310000906107us-gaap:CommonStockMember2023-12-310000906107eqr:A2201WilsonMember2024-12-310000906107eqr:A929Massfka929HouseMember2024-12-310000906107eqr:RivaTerraIiFkaHarborsideMember2024-12-310000906107eqr:VillageAtDelMarHeightsTheFkaDelMarHeightsMember2024-12-310000906107eqr:SameStoreMembereqr:SanDiegoMember2022-01-012022-12-310000906107us-gaap:CorporateJointVentureMember2024-12-310000906107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembereqr:RealEstateTechnologyFundsCompaniesMember2023-12-310000906107us-gaap:PreferredStockMember2024-12-310000906107eqr:Potrero1010Member2024-12-310000906107us-gaap:PreferredStockMembereqr:ERPOPMember2024-12-310000906107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembereqr:ProjectsUnderDevelopmentMember2024-12-310000906107eqr:Non-SameStoreMembereqr:RealEstateTaxesMember2022-01-012022-12-310000906107eqr:FlatsatDuPontCircleMember2024-01-012024-12-310000906107eqr:MaraPacificBeachMember2024-01-012024-12-310000906107us-gaap:RevolvingCreditFacilityMember2024-12-310000906107us-gaap:AdditionalPaidInCapitalMember2021-12-310000906107eqr:Parc77Member2024-12-310000906107eqr:NonSameStoreMember2023-01-012023-12-310000906107us-gaap:ConsolidatedPropertiesMember2024-12-310000906107eqr:UtilityRecoveriesMember2022-01-012022-12-310000906107eqr:ReplacementsMembersrt:MaximumMember2024-12-310000906107eqr:RadiantFairfaxRidgeMember2024-01-012024-12-310000906107eqr:Potrero1010Member2024-01-012024-12-310000906107eqr:ConsolidatedRentalPropertiesMemberus-gaap:SubsequentEventMember2025-01-012025-01-010000906107us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000906107eqr:WisconsinPlaceMember2024-12-310000906107eqr:SameStoreMembereqr:OtherExpansionMarketsMember2024-01-012024-12-310000906107eqr:MadoxMember2024-01-012024-12-310000906107eqr:VennAtMainMember2024-12-310000906107eqr:LibertyTowerMember2024-12-310000906107srt:MinimumMembereqr:RetailCommercialLeasesMember2024-12-310000906107us-gaap:OtherAssetsMembereqr:ResidentialLeasesMember2024-12-310000906107eqr:FiveHundredAndFiftyMillionOfTenYearSecuredConventionalMortgageNotesMember2023-01-012023-12-310000906107eqr:AlcyoneMember2024-01-012024-12-310000906107us-gaap:MortgagesMember2024-12-310000906107us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310000906107eqr:OlivianAtRealmMember2024-12-310000906107eqr:ProjectUnderDevelopmentAndLandHeldForDevelopmentMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembersrt:MaximumMember2024-12-310000906107eqr:OtherRevenueMember2023-01-012023-12-310000906107eqr:VerdeCondominiumHomesfkaMissionVerdeLLCMember2024-01-012024-12-310000906107eqr:NorthglenMember2024-01-012024-12-310000906107eqr:MurrayHillTowerfkaMurrayHillMember2024-01-012024-12-310000906107eqr:CircaFitzsimonsMember2024-01-012024-12-310000906107us-gaap:CommonStockMember2024-12-310000906107eqr:SerpMemberus-gaap:FairValueInputsLevel1Member2023-12-310000906107eqr:KelvinTheMember2024-12-310000906107eqr:SameStoreMembereqr:RealEstateTaxesMember2023-01-012023-12-310000906107eqr:BellevueMeadowsMember2024-01-012024-12-310000906107eqr:CitySquareBellevuefkaBellevueMember2024-12-310000906107eqr:EvivaOnCherokeeMember2024-01-012024-12-310000906107eqr:UtilityRecoveriesMembereqr:NonResidentialLeasesMember2024-01-012024-12-310000906107eqr:SameStoreMembereqr:OtherOperatingExpensesMember2023-01-012023-12-310000906107eqr:VantageHollywoodMember2024-12-310000906107eqr:GloMember2024-01-012024-12-310000906107eqr:SaxtonMember2024-01-012024-12-310000906107eqr:AcappellaMember2024-12-310000906107eqr:StillhouseViningsMember2024-01-012024-12-310000906107eqr:ChurchCornerMember2024-12-310000906107eqr:WoodleafMember2024-01-012024-12-310000906107eqr:ERPOPMemberus-gaap:LimitedPartnerMember2024-12-310000906107eqr:A855BrannanMember2024-01-012024-12-310000906107eqr:SameStoreMemberstpr:NY2022-01-012022-12-310000906107eqr:A3003VanNessFkaVanNessMember2024-12-310000906107eqr:VillageAtDelMarHeightsTheFkaDelMarHeightsMember2024-01-012024-12-310000906107eqr:NonResidentialLeasesMember2022-01-012022-12-310000906107eqr:LoftsatKendallSquarefkaKendallSquareMember2024-12-310000906107us-gaap:AccumulatedOtherComprehensiveIncomeMembereqr:ERPOPMember2022-01-012022-12-310000906107eqr:SkyhouseDenverMember2024-01-012024-12-310000906107eqr:SkyviewMember2024-12-310000906107eqr:FloraMember2024-12-310000906107us-gaap:RestrictedStockMember2022-01-012022-12-310000906107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembereqr:RealEstateHoldingEntitiesMember2023-12-310000906107eqr:MortgageNotesPayableAndPrivateUnsecuredDebtMember2024-01-012024-12-310000906107eqr:SerpMember2023-12-310000906107us-gaap:ParkingMember2022-01-012022-12-310000906107eqr:PradoFkaGlendaleMember2024-12-310000906107eqr:SaxtonMember2024-12-310000906107eqr:WestsideMember2024-12-310000906107us-gaap:PreferredStockMembereqr:ERPOPMember2022-12-310000906107eqr:LibertyParkMember2024-01-012024-12-310000906107eqr:Red160Member2024-01-012024-12-310000906107us-gaap:SecuredDebtMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-3100009061072024-06-300000906107eqr:NotchMember2024-01-012024-12-310000906107eqr:ReserveAtEisenhowerTheMember2024-01-012024-12-310000906107eqr:ReserveAtEmpireLakesMember2024-12-310000906107eqr:OtherMember2023-12-310000906107eqr:COnPicoMemberMember2024-12-310000906107eqr:IndieDeepEllumMember2024-01-012024-12-310000906107eqr:Non-SameStoreMembereqr:UtilitiesMember2023-01-012023-12-310000906107eqr:BeatriceTheMember2024-01-012024-12-310000906107eqr:ReplacementsMaximumMember2024-12-310000906107eqr:VerdeCondominiumHomesfkaMissionVerdeLLCMember2024-12-310000906107eqr:EightPointTwoNinePercentageSeriesKCumulativeRedeemablePreferredStockMember2022-01-012022-12-310000906107eqr:ChloeOnUnionFkaChloeMember2024-12-310000906107eqr:EightPointTwoNinePercentageSeriesKCumulativeRedeemablePreferredStockMembereqr:ERPOPMember2024-01-012024-12-310000906107eqr:HesbyMember2024-01-012024-12-310000906107eqr:SameStoreMemberstpr:NY2024-01-012024-12-310000906107eqr:Early2024Member2024-12-310000906107eqr:HeliosFka2ndPineMember2024-12-310000906107eqr:PrismAtParkAvenueSouthFka400ParkAvenueSouthMember2024-01-012024-12-310000906107eqr:Age72ForTrusteesMember2024-01-012024-12-310000906107eqr:LongTermIncentiveAwardsMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-12-310000906107eqr:OperatingPartnershipMember2024-12-310000906107us-gaap:WhollyOwnedPropertiesMember2024-12-310000906107eqr:EstanciaatSantaClarafkaSantaClaraMember2024-12-310000906107eqr:ReplacementsMembersrt:MinimumMember2024-12-310000906107eqr:ERPOPMember2024-01-012024-12-310000906107eqr:MaraPacificBeachMember2024-12-310000906107eqr:A100KApartmentsFka100KStreetMember2024-01-012024-12-310000906107eqr:OtherRentalIncomeMember2022-01-012022-12-310000906107eqr:ProjectUnderDevelopmentMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310000906107eqr:UnsecuredPublicMembereqr:FixedRateDebtMember2024-01-012024-12-310000906107eqr:UtilityRecoveriesMembereqr:NonResidentialLeasesMember2022-01-012022-12-310000906107eqr:ResidentialAndNonResidentialRentMembereqr:ResidentialLeasesMember2023-01-012023-12-310000906107eqr:FairchaseMember2024-01-012024-12-310000906107eqr:HathawayMember2024-01-012024-12-310000906107eqr:ParkingRevenueMember2023-01-012023-12-310000906107stpr:DCeqr:SameStoreMember2022-01-012022-12-310000906107eqr:SameStoreMembereqr:OtherExpansionMarketsMember2022-01-012022-12-310000906107eqr:RosecliffMember2024-12-310000906107eqr:MilehouseMember2024-12-310000906107eqr:CleoMember2024-01-012024-12-310000906107us-gaap:ParkingMembereqr:NonResidentialLeasesMember2024-01-012024-12-310000906107eqr:ProjectUnderDevelopmentAndLandHeldForDevelopmentMember2024-12-310000906107eqr:MosaicAtMetroMember2024-01-012024-12-310000906107eqr:ReserveAtTownCenterIToIIIWaMember2024-01-012024-12-310000906107eqr:IrisO4WMember2024-12-310000906107eqr:RenovationsAndImprovementsMembersrt:MaximumMember2024-12-310000906107eqr:GatewayAtMaldenCenterMember2024-12-310000906107eqr:MantenaMember2024-12-310000906107eqr:SameStoreMembereqr:DenverMember2023-01-012023-12-310000906107eqr:ReverbFka9thAndWMember2024-01-012024-12-310000906107eqr:ArtistryEmeryvilleMember2024-12-310000906107us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000906107eqr:WesterlyMember2024-12-310000906107eqr:CorporateOfficeMembersrt:MaximumMember2024-12-310000906107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-01-012023-12-310000906107srt:MinimumMemberus-gaap:ParkingMember2024-01-012024-12-310000906107eqr:LandingsAtPortImperialMember2024-12-310000906107eqr:LongfellowPlaceMember2024-12-310000906107eqr:WestsideMember2024-01-012024-12-310000906107eqr:A425MassMember2024-12-310000906107eqr:TwoPointTwoFourPercentageFixedRateMortgageDebtMaturingInSeptemberTwoThousandAndThirtyMember2023-12-310000906107eqr:ArtisanSquareMember2024-01-012024-12-310000906107us-gaap:CashMember2024-01-012024-12-310000906107eqr:NorthPierAtHarborsideMember2024-12-310000906107eqr:RepairsAndMaintenanceMember2024-01-012024-12-310000906107eqr:VennAtMainMember2024-01-012024-12-310000906107us-gaap:AccumulatedOtherComprehensiveIncomeMembereqr:ERPOPMember2023-01-012023-12-310000906107eqr:RadiusUptownMember2024-12-310000906107srt:MaximumMember2024-12-310000906107eqr:LibertyParkMember2024-12-310000906107eqr:RidgewoodVillageIAndIIMember2024-01-012024-12-310000906107eqr:EqrPartiallyOwnedUnencumberedMember2024-12-310000906107us-gaap:AdditionalPaidInCapitalMember2024-01-012024-12-310000906107eqr:ViewAtWoodstockTheMember2024-12-310000906107eqr:OtherMember2024-01-012024-12-310000906107eqr:DenTheMember2024-01-012024-12-310000906107eqr:CascadeMember2024-12-310000906107us-gaap:PreferredStockMember2021-12-310000906107eqr:Marina41fkaMarinaDelReyMember2024-12-310000906107eqr:UtilitiesMember2023-01-012023-12-310000906107eqr:DistributionsMembereqr:ERPOPMember2022-01-012022-12-310000906107eqr:A70GreeneMember2024-01-012024-12-310000906107us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-12-310000906107eqr:OtherLeaseRevenueMember2024-01-012024-12-310000906107us-gaap:AdditionalPaidInCapitalMember2023-01-012023-12-310000906107eqr:HeliosFka2ndPineMember2024-01-012024-12-310000906107eqr:OnSitePayrollMember2024-01-012024-12-310000906107eqr:CentennialfkaCentennialCourtCentennialTowerMember2024-12-310000906107us-gaap:PartiallyOwnedPropertiesMembereqr:ERPOPMember2022-12-310000906107eqr:SecuredTaxExemptMembereqr:FloatingRateDebtMember2024-01-012024-12-310000906107eqr:EqrPartiallyOwnedEncumberedMember2024-12-310000906107eqr:OtherRevenueMember2022-01-012022-12-310000906107eqr:RadiusKoreatownMember2024-01-012024-12-310000906107eqr:KiaOraParkMember2024-12-310000906107eqr:ConnecticutHeightsMember2024-12-310000906107eqr:Non-SameStoreMembereqr:OtherOperatingExpensesMember2024-01-012024-12-310000906107srt:MinimumMembereqr:ProjectUnderDevelopmentAndLandHeldForDevelopmentMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310000906107us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembereqr:EquityResidentialMember2023-01-012023-12-310000906107eqr:FiftyFiveWestFifthIIIFkaTownhousePlazaAndGardensMember2024-01-012024-12-310000906107us-gaap:AdditionalPaidInCapitalMember2023-12-310000906107eqr:ReserveAtClarendonCentreTheMember2024-01-012024-12-310000906107eqr:CentreClubMember2024-12-3100009061072022-01-012022-12-310000906107eqr:ParksideMember2024-12-310000906107eqr:DenTheMember2024-12-310000906107eqr:SouthCityStationfkaSouthSanFranciscoMember2024-01-012024-12-310000906107eqr:ResidentialLeasesMember2023-01-012023-12-310000906107eqr:ERPOPMemberus-gaap:LimitedPartnerMember2023-12-310000906107us-gaap:FairValueInputsLevel2Membereqr:SerpMember2024-12-310000906107eqr:ArchesTheMember2024-12-310000906107eqr:ReserveatMountainViewfkaMountainViewMember2024-12-310000906107eqr:Non-SameStoreMembereqr:UtilitiesMember2022-01-012022-12-310000906107eqr:OtherLeaseRevenueMembereqr:NonResidentialLeasesMember2023-01-012023-12-310000906107us-gaap:PreferredStockMember2022-12-310000906107us-gaap:CommercialPaperMember2023-01-012023-12-310000906107eqr:OceanCrestMember2024-12-310000906107eqr:PortofinoMember2024-01-012024-12-310000906107eqr:OtherLeaseRevenueMembereqr:ResidentialLeasesMember2023-01-012023-12-310000906107eqr:ReserveAtClarendonCentreTheMember2024-12-310000906107eqr:SameStoreMembereqr:UtilitiesMember2024-01-012024-12-310000906107eqr:SameStoreMembereqr:RealEstateTaxesMember2022-01-012022-12-310000906107eqr:CorporateOfficeMember2023-12-310000906107srt:MaximumMember2023-01-012023-12-310000906107eqr:PearlTheWaMember2024-12-310000906107eqr:SameAndNon-SameStoreMember2023-01-012023-12-310000906107eqr:PromenadeAtTownCenterIAndIIMember2024-12-310000906107eqr:ResidentialAndNonResidentialRentMembereqr:NonResidentialLeasesMember2022-01-012022-12-310000906107eqr:HeritageRidgeMember2024-12-310000906107us-gaap:FairValueInputsLevel2Memberus-gaap:UnsecuredDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310000906107eqr:A1111BellePrefkaTheMadisonMember2024-01-012024-12-310000906107eqr:LongTermIncentiveAwardsMemberus-gaap:RestrictedStockMember2022-01-012022-12-310000906107eqr:AcademyVillageMember2024-01-012024-12-310000906107us-gaap:FairValueInputsLevel1Member2023-12-310000906107eqr:BasinTheMember2024-12-310000906107us-gaap:StockCompensationPlanMember2024-12-310000906107eqr:JiaFkaChinatownGatewayMember2024-01-012024-12-310000906107eqr:SecuredConventionalMembereqr:FloatingRateDebtMember2023-01-012023-12-310000906107eqr:BelowMarketLongTermParkingMember2024-01-012024-12-310000906107eqr:ChurchCornerMember2024-01-012024-12-310000906107eqr:BayHillMember2024-01-012024-12-310000906107eqr:Non-SameStoreMembereqr:OtherOperatingExpensesMember2023-01-012023-12-310000906107eqr:OceanCrestMember2024-01-012024-12-310000906107eqr:NextOnSixthMember2024-01-012024-12-310000906107eqr:ReserveatMountainViewfkaMountainViewMember2024-01-012024-12-310000906107eqr:Age62ForEmployeesMember2024-01-012024-12-310000906107eqr:SecuredConventionalMembereqr:FixedRateDebtMember2024-12-310000906107eqr:BelowMarketLongTermParkingMember2024-12-310000906107eqr:PegasusMember2024-12-310000906107eqr:OdinFkaTallmanMember2024-01-012024-12-310000906107eqr:A3003VanNessFkaVanNessMember2024-01-012024-12-310000906107eqr:ResidentialLeasesMember2024-01-012024-12-310000906107eqr:ParkConnecticutMember2024-12-310000906107eqr:SchoonerBayTwoMember2024-12-310000906107eqr:OaksMember2024-01-012024-12-310000906107eqr:SienaTerraceMember2024-01-012024-12-310000906107eqr:TeresinaMember2024-01-012024-12-310000906107eqr:Non-SameStoreMember2024-12-310000906107eqr:WatertownSquareMember2024-01-012024-12-310000906107eqr:DaltonTheMember2024-12-310000906107eqr:SerpMember2024-12-310000906107eqr:BellaFontaineMember2024-01-012024-12-310000906107eqr:QuarryHillsMember2024-01-012024-12-310000906107eqr:ParconPowellfkaParksideatEmeryvilleMember2024-01-012024-12-310000906107eqr:CreditEnhancedDebtMember2024-12-310000906107eqr:SecuredConventionalMembereqr:FloatingRateDebtMember2022-12-3100009061072024-01-012024-12-310000906107eqr:ProjectsHeldForDevelopmentMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-12-310000906107us-gaap:RestrictedStockMember2023-12-310000906107eqr:A300East39thFkaEast39thMember2024-01-012024-12-310000906107eqr:ForwardSalesAgreementsMember2024-12-310000906107eqr:ArchesTheMember2024-01-012024-12-310000906107eqr:Parc77Member2024-01-012024-12-310000906107us-gaap:RetainedEarningsMember2022-01-012022-12-310000906107eqr:SameAndNon-SameStoreMember2022-01-012022-12-310000906107eqr:FiveHundredAndThirtyMillionOfTenYearSecuredConventionalMortgageNotesMembereqr:LockedInterestRateSecuredNotesMember2023-01-012023-12-310000906107us-gaap:LandMember2024-12-310000906107eqr:TroyBostonMember2024-01-012024-12-310000906107eqr:MontierraCAMember2024-01-012024-12-310000906107eqr:TroyBostonMember2024-12-310000906107eqr:SameStoreMembereqr:RealEstateTaxesMember2024-01-012024-12-310000906107eqr:AxisAtShadyGroveMember2024-12-310000906107eqr:WeaverTheMember2024-12-310000906107eqr:AcademyVillageMember2024-12-310000906107eqr:RichmondRowMember2024-01-012024-12-310000906107eqr:MilanoLoftsMember2024-12-310000906107eqr:Non-SameStoreMembereqr:RepairsAndMaintenanceMember2024-01-012024-12-310000906107us-gaap:AccumulatedOtherComprehensiveIncomeMembereqr:ERPOPMember2021-12-310000906107eqr:CityGateatCupertinofkaCupertinoMember2024-01-012024-12-310000906107eqr:AlboradaMember2024-01-012024-12-310000906107eqr:DepreciablePropertyMember2024-12-310000906107eqr:Non-SameStoreMembereqr:OnSitePayrollMember2023-01-012023-12-310000906107eqr:SameStoreMemberstpr:DC2024-01-012024-12-310000906107eqr:SameStoreMembereqr:SeattleMember2023-01-012023-12-310000906107eqr:SkylarkMember2024-12-310000906107us-gaap:FairValueInputsLevel1Member2024-12-310000906107us-gaap:BuildingMember2024-12-310000906107eqr:BelleArtsCondominiumHomesLlcMember2024-01-012024-12-310000906107us-gaap:GeneralPartnerMembereqr:ERPOPMember2022-12-310000906107us-gaap:NoncontrollingInterestMember2021-12-310000906107eqr:NotesMembersrt:MaximumMember2024-12-310000906107eqr:AlboradaMember2024-12-310000906107eqr:EvivaOnCherokeeMember2024-12-310000906107eqr:HikariMember2024-01-012024-12-310000906107eqr:FairchaseMember2024-12-310000906107eqr:ManagementBusinessRenovationsAndImprovementsMinimumMember2024-12-310000906107eqr:Vista99fkaTasmanMember2024-01-012024-12-310000906107us-gaap:PreferredStockMember2023-12-310000906107eqr:ThirdSquareMember2024-12-310000906107eqr:ArtisanSquareMember2024-12-310000906107eqr:A180MontagueFkaBrooklynHeightsMember2024-12-310000906107eqr:VersaillesKTownMember2024-12-310000906107us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:UnsecuredDebtMember2024-12-310000906107eqr:ForwardStartingSwapsMember2022-01-012022-12-310000906107eqr:OtherLeaseRevenueMembereqr:ResidentialLeasesMember2022-01-012022-12-310000906107us-gaap:PartiallyOwnedPropertiesMember2023-01-012023-12-310000906107eqr:UwajimayaVillageMember2024-01-012024-12-310000906107eqr:OlympusTowersMember2024-12-310000906107eqr:LongTermIncentiveAwardsMemberus-gaap:RestrictedStockMember2024-01-012024-12-310000906107eqr:SkyviewMember2024-01-012024-12-310000906107eqr:AtelierMemberMember2024-01-012024-12-310000906107eqr:LunaUpperWestsideMember2024-01-012024-12-310000906107us-gaap:RestrictedStockMember2022-12-310000906107eqr:PortsideTowersMember2024-01-012024-12-310000906107eqr:BellaVistaIIIIIICombinedMember2024-01-012024-12-310000906107eqr:PartiallyOwnedMember2024-01-012024-12-310000906107eqr:VirgilSquareMember2024-12-310000906107eqr:VariousRealEstateHoldingsMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310000906107srt:MinimumMemberus-gaap:FurnitureAndFixturesMember2024-12-310000906107eqr:CreeksideSanMateoMember2024-01-012024-12-310000906107eqr:OperatingPropertiesMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310000906107eqr:Non-SameStoreMembereqr:OnSitePayrollMember2022-01-012022-12-310000906107eqr:UnsecuredRevolvingCreditFacilityMember2023-12-310000906107eqr:RosecliffMember2024-01-012024-12-310000906107eqr:ReserveAtFairfaxCornerMember2024-01-012024-12-310000906107eqr:ArchstoneMasterPropertyMember2024-12-310000906107eqr:EQRAndERPOPMember2024-12-310000906107eqr:GloMember2024-12-310000906107eqr:OldTownLoftsMember2024-01-012024-12-310000906107eqr:SameStoreMembereqr:OtherOperatingExpensesMember2024-01-012024-12-310000906107eqr:RadiantFairfaxRidgeMember2024-12-310000906107eqr:OperatingPropertiesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-12-310000906107eqr:LandingsAtPortImperialMember2024-01-012024-12-310000906107us-gaap:RestrictedStockMember2023-01-012023-12-310000906107eqr:ConnecticutHeightsMember2024-01-012024-12-310000906107eqr:RedmondCourtMember2024-12-310000906107eqr:SchoonerBayTwoMember2024-01-012024-12-310000906107eqr:ConsolidatedRentalPropertiesMember2023-12-310000906107eqr:A303East83rdfkaCamargueMember2024-01-012024-12-310000906107eqr:AvenirApartmentsMember2024-12-310000906107eqr:ParcEastTowersMember2024-12-310000906107eqr:FivePointTwoFivePercentageFixedRateMortgageDebtMaturingInSeptemberTwoThousandAndThirtyThreeMember2024-01-012024-12-310000906107eqr:RiannaIAndIiMember2024-01-012024-12-310000906107eqr:A2201WilsonMember2024-01-012024-12-310000906107us-gaap:RelatedPartyMember2022-01-012022-12-310000906107eqr:Non-SameStoreMember2023-01-012023-12-310000906107us-gaap:ParkingMember2024-01-012024-12-310000906107eqr:PearlMdrFkaOakwoodMarinaDelReyMember2024-01-012024-12-310000906107eqr:ResidentialAndNonResidentialRentMember2023-01-012023-12-310000906107us-gaap:OtherAssetsMembereqr:ResidentialLeasesMember2023-12-310000906107eqr:OrangeCountyMembereqr:SameStoreMember2024-01-012024-12-310000906107eqr:UnsecuredRevolvingCreditFacilityMember2023-01-012023-12-3100009061072023-12-310000906107eqr:VistaDelLagoMember2024-01-012024-12-310000906107eqr:ArborTerraceMember2024-01-012024-12-3100009061072023-01-012023-12-310000906107eqr:CleoMember2024-12-310000906107us-gaap:ConstructionInProgressMember2024-12-310000906107eqr:SameStoreMembereqr:SouthernCaliforniaMember2023-01-012023-12-310000906107eqr:RuleOf70ForEmployeesMember2024-01-012024-12-310000906107eqr:CarlyleMillMember2024-01-012024-12-310000906107eqr:PegasusMember2024-01-012024-12-310000906107eqr:CanyonRidgeMember2024-01-012024-12-310000906107eqr:VenueAtPromenadeMember2024-12-310000906107eqr:BrooklynerTheFka111LawrenceMember2024-12-3100009061072022-12-310000906107eqr:ReverbFka9thAndWMember2024-12-310000906107eqr:TerracesTheMember2024-01-012024-12-310000906107eqr:BaxterDecaturTheMember2024-01-012024-12-310000906107eqr:SameStoreMembereqr:SanDiegoMember2024-01-012024-12-310000906107eqr:CanyonCreekCMember2024-12-310000906107us-gaap:RelatedPartyMember2023-01-012023-12-310000906107us-gaap:RestrictedStockUnitsRSUMember2021-12-310000906107eqr:NorthglenMember2024-12-310000906107eqr:StJohnsWestMember2024-12-310000906107eqr:NotchMember2024-12-310000906107us-gaap:ParkingMembereqr:NonResidentialLeasesMember2023-01-012023-12-310000906107us-gaap:GeneralPartnerMembereqr:ERPOPMember2024-01-012024-12-310000906107eqr:TwoPointTwoFourPercentageFixedRateMortgageDebtMaturingInSeptemberTwoThousandAndThirtyMember2024-12-310000906107eqr:FourPointTwoOnePercentageFixedRateMortgageDebtDueToMatureInNovemberTwoThousandTwentyThreeMember2024-01-012024-12-310000906107eqr:LyricSugarHillMember2024-01-012024-12-310000906107eqr:SameStoreMembereqr:LosAngelesMember2023-01-012023-12-310000906107eqr:A77ParkAvenuefkaHobokenMember2024-01-012024-12-310000906107eqr:VantageHollywoodMember2024-01-012024-12-310000906107us-gaap:PreferredStockMember2023-01-012023-12-310000906107us-gaap:RestrictedStockUnitsRSUMember2022-12-310000906107eqr:A777SixthMember2024-12-310000906107eqr:DistributionsMembereqr:ERPOPMember2024-01-012024-12-310000906107eqr:PenmanTheMember2024-12-310000906107eqr:SecuredConventionalMembereqr:FixedRateDebtMember2023-01-012023-12-310000906107eqr:OtherLeaseRevenueMembereqr:ResidentialLeasesMember2024-01-012024-12-310000906107eqr:OtherLeaseRevenueMember2022-01-012022-12-310000906107eqr:MountainViewRedevelopmentMember2024-01-012024-12-310000906107eqr:Non-SameStoreMembereqr:RepairsAndMaintenanceMember2022-01-012022-12-310000906107eqr:WestmontMember2024-12-310000906107eqr:CircaFitzsimonsMember2024-12-310000906107eqr:VeloceMember2024-12-310000906107us-gaap:FairValueInputsLevel2Member2024-12-310000906107eqr:ZephyrOnParkMember2024-12-310000906107us-gaap:RetainedEarningsMember2023-01-012023-12-310000906107eqr:EncoreAtShermanOaksMember2024-12-310000906107eqr:A1210MassMember2024-12-310000906107eqr:ERPOPMember2023-01-012023-12-310000906107eqr:SameStoreMember2023-01-012023-12-310000906107eqr:LagunaClaraMember2024-01-012024-12-310000906107eqr:West54thMember2024-01-012024-12-310000906107eqr:SienaTerraceMember2024-12-310000906107eqr:HathawayMember2024-12-310000906107eqr:SecuredTaxExemptMembereqr:FloatingRateDebtMember2024-12-310000906107eqr:ToscanaMember2024-01-012024-12-310000906107eqr:ManagementBusinessRenovationsAndImprovementsMaximumMember2024-12-310000906107eqr:FiveHundredAndThirtyMillionOfTenYearSecuredConventionalMortgageNotesMembereqr:LockedInterestRateSecuredNotesMember2023-12-310000906107us-gaap:PreferredStockMembereqr:EightPointTwoNinePercentageSeriesKCumulativeRedeemablePreferredStockMember2024-01-012024-12-310000906107eqr:A180MontagueFkaBrooklynHeightsMember2024-01-012024-12-310000906107us-gaap:WhollyOwnedPropertiesMember2024-12-310000906107eqr:UnsecuredRevolvingCreditFacilityMember2024-01-012024-12-310000906107eqr:LoftsAtKendallSquareLlFka249ThirdStreetMember2024-01-012024-12-310000906107eqr:WaldenParkMember2024-12-310000906107us-gaap:GeneralPartnerMembereqr:ERPOPMember2022-01-012022-12-310000906107eqr:DelMarRidgeMember2024-01-012024-12-310000906107eqr:HelixApartmentsMember2024-01-012024-12-310000906107eqr:SameStoreMember2023-12-310000906107us-gaap:RetainedEarningsMember2022-12-310000906107eqr:ERPOPMemberus-gaap:LimitedPartnerMember2022-01-012022-12-310000906107eqr:SameStoreMember2022-01-012022-12-310000906107us-gaap:EmployeeStockOptionMember2023-12-310000906107eqr:SkylarkMember2024-01-012024-12-310000906107eqr:OrangeCountyMembereqr:SameStoreMember2022-01-012022-12-310000906107eqr:A425MassMember2024-01-012024-12-310000906107eqr:NorthparkMember2024-12-310000906107eqr:TrailwindsGrapevineMember2024-01-012024-12-310000906107eqr:LongviewPlaceMember2024-12-310000906107eqr:UtilityRecoveriesMembereqr:ResidentialLeasesMember2022-01-012022-12-310000906107eqr:KenwoodMewsMember2024-01-012024-12-310000906107us-gaap:CommercialPaperMember2024-01-012024-12-310000906107us-gaap:PreferredStockMembereqr:EQRAndERPOPMember2024-01-012024-12-310000906107us-gaap:PartiallyOwnedPropertiesMembereqr:ERPOPMember2024-01-012024-12-310000906107eqr:OnSitePayrollMember2022-01-012022-12-310000906107eqr:EmployeeSharePurchasePlanDiscountMember2022-01-012022-12-310000906107eqr:ThirdSquareMember2024-01-012024-12-310000906107us-gaap:CommonStockMember2022-01-012022-12-310000906107eqr:FixedRateDebtMembereqr:UnsecuredPublicMember2023-01-012023-12-310000906107eqr:AltitudeFkaVillageAtHowardHughesLots1And2Member2024-12-310000906107eqr:GirardMember2024-12-310000906107eqr:SomaIIMember2024-12-310000906107us-gaap:CommercialPaperMember2023-12-310000906107eqr:PackardBuildingMember2024-12-310000906107eqr:Marina41fkaMarinaDelReyMember2024-01-012024-12-310000906107eqr:PriorProgramMembereqr:ForwardSalesAgreementsMembereqr:ATMShareOfferingMember2022-12-310000906107eqr:LindleyApartmentsMember2024-12-310000906107eqr:SecuredConventionalMembereqr:FixedRateDebtMember2022-12-310000906107eqr:LagunaClaraTwoMember2024-01-012024-12-310000906107eqr:PartiallyOwnedEncumberedMember2024-12-310000906107us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:NoncontrollingInterestMember2024-01-012024-12-310000906107eqr:IrisO4WMember2024-01-012024-12-310000906107eqr:PriorProgramMembereqr:ForwardSalesAgreementsMembereqr:ATMShareOfferingMember2022-10-012022-12-310000906107eqr:A71BroadwayMember2024-01-012024-12-310000906107eqr:UnionAtCarrolltonSquareMember2024-01-012024-12-310000906107eqr:BelowMarketLongTermGroundAndParkingLeasesMember2024-12-310000906107eqr:DistributionsMembereqr:ERPOPMember2023-01-012023-12-310000906107eqr:OtherRevenueMember2024-01-012024-12-310000906107eqr:A2400MStMember2024-01-012024-12-310000906107eqr:CitySquareBellevuefkaBellevueMember2024-01-012024-12-310000906107eqr:TrailwindsGrapevineMember2024-12-310000906107eqr:RenovationsAndImprovementsMembersrt:MinimumMember2024-12-310000906107eqr:ArtisanOnSecondMember2024-01-012024-12-310000906107eqr:RosecliffIIMember2024-12-310000906107us-gaap:RestrictedStockMember2021-12-310000906107eqr:AlcyoneMember2024-12-310000906107eqr:MountainViewRedevelopmentMember2024-12-310000906107eqr:IvoryWoodMember2024-01-012024-12-310000906107us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuredDebtMember2024-12-310000906107eqr:OrangeCountyMembereqr:SameStoreMember2023-01-012023-12-310000906107eqr:SkycrestMember2024-12-310000906107eqr:EightPointTwoNinePercentageSeriesKCumulativeRedeemablePreferredStockMembereqr:ERPOPMember2023-01-012023-12-310000906107eqr:CanyonRidgeMember2024-12-310000906107eqr:LongTermIncentiveAwardsMemberus-gaap:RestrictedStockMember2023-01-012023-12-310000906107eqr:StillhouseViningsMember2024-12-310000906107us-gaap:PartiallyOwnedPropertiesMember2024-12-310000906107us-gaap:SecuredDebtMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310000906107eqr:Station92Member2024-12-310000906107eqr:Ten23Fka500West23RdStreetMember2024-01-012024-12-310000906107eqr:ERPOPMember2024-12-310000906107eqr:ParcCameronMember2024-12-310000906107srt:MinimumMembereqr:NotesMember2024-12-310000906107eqr:HarborStepsMember2024-01-012024-12-310000906107eqr:PrimeTheMember2024-01-012024-12-310000906107eqr:A175KentMember2024-01-012024-12-310000906107eqr:MetroOnFirstMember2024-01-012024-12-310000906107eqr:UnionAtCarrolltonSquareMember2024-12-310000906107eqr:FiftyFiveWestFifthIIIFkaTownhousePlazaAndGardensMember2024-12-310000906107eqr:OaksMember2024-12-310000906107eqr:SonterraatFoothillRanchMember2024-01-012024-12-310000906107eqr:PacificPlaceMember2024-12-310000906107eqr:ResidentialAndNonResidentialRentMembereqr:ResidentialLeasesMember2022-01-012022-12-310000906107us-gaap:SalesRevenueNetMemberus-gaap:RevenueFromRightsConcentrationRiskMembereqr:NonResidentialLeasesMembersrt:MaximumMember2024-01-012024-12-310000906107eqr:Vista99fkaTasmanMember2024-12-310000906107eqr:BelleArtsCondominiumHomesLlcMember2024-12-310000906107eqr:PortfolioOrEntityEncumbrancesMember2024-12-310000906107eqr:OakParkCombinedMember2024-12-310000906107eqr:PenmanTheMember2024-01-012024-12-310000906107us-gaap:OtherAssetsMember2023-12-310000906107us-gaap:NoncontrollingInterestMember2023-01-012023-12-310000906107eqr:FivePointOneEightPercentageFixedRateMortgageDebtMaturingInSeptemberTwoThousandAndThirtyThreeMember2024-12-310000906107eqr:RealEstateTaxesMember2022-01-012022-12-310000906107eqr:NonSameStoreMember2024-01-012024-12-310000906107eqr:LexTheMember2024-01-012024-12-310000906107eqr:UwajimayaVillageMember2024-12-310000906107eqr:AtelierMemberMember2024-12-310000906107us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-12-310000906107eqr:A1210MassMember2024-01-012024-12-310000906107eqr:OtherMember2023-01-012023-12-310000906107eqr:OnSitePayrollMember2023-01-012023-12-310000906107us-gaap:FairValueInputsLevel3Membereqr:SerpMember2024-12-310000906107eqr:PartiallyOwnedMember2023-12-310000906107us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000906107eqr:SerpMemberus-gaap:FairValueInputsLevel2Member2023-12-310000906107eqr:VintageAtFourHundredTwentyFiveBroadwayFkaPromenadeMember2024-01-012024-12-310000906107eqr:LongfellowPlaceMember2024-01-012024-12-310000906107eqr:IvoryWoodMember2024-12-310000906107eqr:A315onAMember2024-12-310000906107eqr:BrodieTheMember2024-01-012024-12-310000906107eqr:SkyhouseDenverMember2024-12-310000906107eqr:A4thandHillMember2024-12-310000906107eqr:SameStoreMembereqr:SanDiegoMember2023-01-012023-12-310000906107eqr:VistaDelLagoMember2024-12-310000906107eqr:OspreyMember2024-01-012024-12-310000906107eqr:ReserveAtEisenhowerTheMember2024-12-310000906107eqr:COnPicoMemberMember2024-01-012024-12-310000906107us-gaap:ParkingMembereqr:ResidentialLeasesMember2023-01-012023-12-310000906107eqr:ERPOPMemberus-gaap:PartiallyOwnedPropertiesMember2024-12-310000906107eqr:FiveHundredAndFiftyPointZeroMillionOfSecuredNotesMember2023-12-310000906107eqr:ResidentialAndNonResidentialRentMember2024-01-012024-12-310000906107eqr:HudsonCrossingMember2024-12-310000906107eqr:KilbyMember2024-12-310000906107eqr:ReserveAtPotomacYardMember2024-12-310000906107eqr:A2201PershingDriveMember2024-12-310000906107eqr:HuxleyTheMember2024-01-012024-12-310000906107us-gaap:RestrictedStockMember2024-12-31xbrli:pureeqr:Segmenteqr:Agreementeqr:Propertyeqr:LandParceleqr:Entityeqr:Stateeqr:ForwardStartingSwapeqr:Investmenteqr:Projectxbrli:shareseqr:JointVentureeqr:ApartmentUniteqr:Customeriso4217:USDxbrli:sharesiso4217:USD

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Fiscal Year Ended December 31, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission File Number: 1-12252 (Equity Residential)

Commission File Number: 0-24920 (ERP Operating Limited Partnership)

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

(Exact name of registrant as specified in its charter)

 

Maryland (Equity Residential)

13-3675988 (Equity Residential)

Illinois (ERP Operating Limited Partnership)

36-3894853 (ERP Operating Limited Partnership)

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

Two North Riverside Plaza, Chicago, Illinois 60606

(312) 474-1300

(Address of principal executive offices) (Zip Code)

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Shares of Beneficial Interest,
$0.01 Par Value (Equity Residential)

 

EQR

 

New York Stock Exchange

7.57% Notes due August 15, 2026
(ERP Operating Limited Partnership)

 

N/A

 

New York Stock Exchange

 

Securities registered pursuant to Section 12(g) of the Act:

None (Equity Residential)

Units of Limited Partnership Interest (ERP Operating Limited Partnership)

(Title of each class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

 

Equity Residential Yes   No

ERP Operating Limited Partnership Yes   No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

 

Equity Residential Yes No

ERP Operating Limited Partnership Yes No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Equity Residential Yes   No

ERP Operating Limited Partnership Yes   No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Equity Residential Yes   No

ERP Operating Limited Partnership Yes   No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Equity Residential:

 

 

 

 

 

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

 

ERP Operating Limited Partnership:

 

 

 

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Equity Residential

ERP Operating Limited Partnership

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

 

Equity Residential

ERP Operating Limited Partnership

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 

Equity Residential

 

 

ERP Operating Limited Partnership

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).

 

Equity Residential

 

 

ERP Operating Limited Partnership

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

 

Equity Residential Yes   No

ERP Operating Limited Partnership Yes   No

The aggregate market value of Common Shares held by non-affiliates of the Registrant was approximately $26.3 billion based upon the closing price on June 30, 2024 of $69.34 using beneficial ownership of shares rules adopted pursuant to Section 13 of the Securities Exchange Act of 1934 to exclude voting shares owned by Trustees and Executive Officers, some of whom may not be held to be affiliates upon judicial determination.

The number of Common Shares of Beneficial Interest, $0.01 par value, outstanding on February 6, 2025 was 379,705,225.

 

Auditor Firm Id:

42

Auditor Name:

Ernst and Young LLP

Auditor Location:

Chicago, Illinois, USA

 

 


Table of Contents

 

DOCUMENTS INCORPORATED BY REFERENCE

Part III incorporates by reference certain information that will be contained in Equity Residential’s Proxy Statement relating to its 2025 Annual Meeting of Shareholders, which Equity Residential intends to file no later than 120 days after the end of its fiscal year ended December 31, 2024, and thus these items have been omitted in accordance with General Instruction G(3) to Form 10-K. Equity Residential is the general partner and 97.0% owner of ERP Operating Limited Partnership.

2


Table of Contents

 

EXPLANATORY NOTE

This report combines the annual reports on Form 10-K for the year ended December 31, 2024 of Equity Residential and ERP Operating Limited Partnership. Unless stated otherwise or the context otherwise requires, references to “EQR” mean Equity Residential, a Maryland real estate investment trust (“REIT”), and references to “ERPOP” mean ERP Operating Limited Partnership, an Illinois limited partnership. References to the “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP. References to the “Operating Partnership” mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP. The following chart illustrates the Company’s and the Operating Partnership’s corporate structure:

 

img137430502_0.jpg

 

EQR is the general partner of, and as of December 31, 2024 owned an approximate 97.0% ownership interest in, ERPOP. The remaining 3.0% interest is owned by limited partners. As the sole general partner of ERPOP, EQR has exclusive control of ERPOP’s day-to-day management. Management operates the Company and the Operating Partnership as one business. The management of EQR consists of the same members as the management of ERPOP.

The Company is structured as an umbrella partnership REIT (“UPREIT”) and EQR contributes all net proceeds from its various equity offerings to ERPOP. In return for those contributions, EQR receives a number of OP Units (see definition below) in ERPOP equal to the number of Common Shares it has issued in the equity offering. The Company may acquire properties in transactions that include the issuance of OP Units as consideration for the acquired properties. Such transactions may, in certain circumstances, enable the sellers to defer in whole or in part, the recognition of taxable income or gain that might otherwise result from the sales. This is one of the reasons why the Company is structured in the manner shown above. Based on the terms of ERPOP’s partnership agreement, OP Units can be exchanged with Common Shares on a one-for-one basis because the Company maintains a one-for-one relationship between the OP Units of ERPOP issued to EQR and the outstanding Common Shares.

The Company believes that combining the reports on Form 10-K of EQR and ERPOP into this single report provides the following benefits:

enhances investors’ understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and
creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

3


Table of Contents

 

The Company believes it is important to understand the few differences between EQR and ERPOP in the context of how EQR and ERPOP operate as a consolidated company. All of the Company’s property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP. EQR’s primary function is acting as the general partner of ERPOP. EQR also issues equity from time to time, the net proceeds of which it is obligated to contribute to ERPOP. EQR does not have any indebtedness as all debt is incurred by the Operating Partnership. The Operating Partnership holds substantially all of the assets of the Company, including the Company’s ownership interests in its joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for the net proceeds from equity offerings by EQR (which are contributed to the capital of ERPOP in exchange for additional partnership interests in ERPOP (“OP Units”) (on a one-for-one Common Share per OP Unit basis) or additional preference units in ERPOP (on a one-for-one preferred share per preference unit basis)), the Operating Partnership generates all remaining capital required by the Company’s business. These sources include the Operating Partnership’s working capital, net cash provided by operating activities, borrowings under its revolving credit facility and/or commercial paper program, the issuance of secured and unsecured debt and partnership interests, and proceeds received from disposition of certain properties and joint venture interests.

Shareholders’ equity, partners’ capital and noncontrolling interests are the main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership. The limited partners of the Operating Partnership are accounted for as partners’ capital in the Operating Partnership’s financial statements and as noncontrolling interests in the Company’s financial statements. The noncontrolling interests in the Operating Partnership’s financial statements include the interests of unaffiliated partners in various consolidated partnerships. The noncontrolling interests in the Company’s financial statements include the same noncontrolling interests at the Operating Partnership level and limited partner OP Unit holders of the Operating Partnership. The differences between shareholders’ equity and partners’ capital result from differences in the equity issued at the Company and Operating Partnership levels.

To help investors understand the differences between the Company and the Operating Partnership, this report provides separate consolidated financial statements for the Company and the Operating Partnership; a single set of consolidated notes to such financial statements that includes separate discussions of each entity’s debt, noncontrolling interests and shareholders’ equity or partners’ capital, as applicable; and a combined Management’s Discussion and Analysis of Financial Condition and Results of Operations section that includes discrete information related to each entity.

This report also includes separate Part II, Item 9A, Controls and Procedures, sections and separate Exhibits 31 and 32 certifications for each of the Company and the Operating Partnership in order to establish that the requisite certifications have been made and that the Company and the Operating Partnership are compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and 18 U.S.C. §1350.

 

In order to highlight the differences between the Company and the Operating Partnership, the separate sections in this report for the Company and the Operating Partnership specifically refer to the Company and the Operating Partnership. In the sections that combine disclosure of the Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the Company. Although the Operating Partnership is generally the entity that directly or indirectly enters into contracts and joint ventures and holds assets and debt, reference to the Company is appropriate because the Company is one business and the Company operates that business through the Operating Partnership.

 

As general partner with control of ERPOP, EQR consolidates ERPOP for financial reporting purposes, and EQR essentially has no assets or liabilities other than its investment in ERPOP. Therefore, the assets and liabilities of the Company and the Operating Partnership are the same on their respective financial statements. The separate discussions of the Company and the Operating Partnership in this report should be read in conjunction with each other to understand the results of the Company on a consolidated basis and how management operates the Company.

4


Table of Contents

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

TABLE OF CONTENTS

 

 

 

 

PAGE

PART I.

 

 

 

 

 

 

 

 

 

Item 1.

 

Business

 

7

 

 

 

 

 

Item 1A.

 

Risk Factors

 

13

 

 

 

 

 

Item 1B.

 

Unresolved Staff Comments

 

24

 

 

 

 

 

Item 1C.

 

Cybersecurity

 

24

 

 

 

 

 

Item 2.

 

Properties

 

25

 

 

 

 

 

Item 3.

 

Legal Proceedings

 

27

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

28

 

 

 

 

 

PART II.

 

 

 

 

 

 

 

 

 

Item 5.

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

29

 

 

 

 

 

Item 6.

 

Reserved

 

29

 

 

 

 

 

Item 7.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

30

 

 

 

 

 

Item 7A.

 

Quantitative and Qualitative Disclosures about Market Risk

 

45

 

 

 

 

 

Item 8.

 

Financial Statements and Supplementary Data

 

46

 

 

 

 

 

Item 9.

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

46

 

 

 

 

 

Item 9A.

 

Controls and Procedures

 

46

 

 

 

 

 

Item 9B.

 

Other Information

 

47

 

 

 

 

 

Item 9C.

 

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

 

47

 

 

 

 

 

PART III.

 

 

 

 

 

 

 

 

 

Item 10.

 

Trustees, Executive Officers and Corporate Governance

 

48

 

 

 

 

 

Item 11.

 

Executive Compensation

 

48

 

 

 

 

 

Item 12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

48

 

 

 

 

 

Item 13.

 

Certain Relationships and Related Transactions, and Trustee Independence

 

48

 

 

 

 

 

Item 14.

 

Principal Accountant Fees and Services

 

48

 

 

 

 

 

PART IV.

 

 

 

 

 

 

 

 

 

Item 15.

 

Exhibit and Financial Statement Schedules

 

49

 

 

 

 

 

Item 16.

 

Form 10-K Summary

 

49

 

 

 

 

 

EX-4.1

 

 

 

 

 

 

 

 

 

EX-19

 

 

 

 

 

 

 

 

 

EX-21

 

 

 

 

 

 

 

 

 

EX-23.1

 

 

 

 

 

 

 

 

 

EX-23.2

 

 

 

 

 

 

 

 

 

EX-31.1

 

 

 

 

 

 

 

 

 

EX-31.2

 

 

 

 

 

 

 

 

 

EX-31.3

 

 

 

 

 

 

 

 

 

EX 31.4

 

 

 

 

 

 

 

 

 

EX-32.1

 

 

 

 

 

 

 

 

 

EX-32.2

 

 

 

 

 

 

 

 

 

EX-32.3

 

 

 

 

 

 

 

 

 

EX-32.4

 

 

 

 

 

 

 

 

 

EX-101 INSTANCE DOCUMENT

 

 

 

 

 

 

 

EX-101 SCHEMA DOCUMENT

 

 

 

 

 

 

 

 

5


Table of Contents

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

 

 

PAGE

 

 

 

FINANCIAL STATEMENTS FILED AS PART OF THIS REPORT

 

 

 

 

 

Report of Independent Registered Public Accounting Firm on the Financial Statements (Equity Residential)

 

F-1 to F-2

 

 

 

Report of Independent Registered Public Accounting Firm on the Financial Statements (ERP Operating Limited Partnership)

 

F-3 to F-4

 

 

 

Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting (Equity Residential)

 

F-5

 

 

 

Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting (ERP Operating Limited Partnership)

 

F-6

 

 

 

Financial Statements of Equity Residential:

 

 

 

 

 

Consolidated Balance Sheets as of December 31, 2024 and 2023

 

F-7

 

 

 

Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2024, 2023 and 2022

 

F-8 to F-9

 

 

 

Consolidated Statements of Cash Flows for the years ended December 31, 2024, 2023 and 2022

 

F-10 to F-13

 

 

 

Consolidated Statements of Changes in Equity for the years ended December 31, 2024, 2023 and 2022

 

F-14 to F-15

 

 

 

Financial Statements of ERP Operating Limited Partnership:

 

 

 

 

 

Consolidated Balance Sheets as of December 31, 2024 and 2023

 

F-16

 

 

 

Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2024, 2023 and 2022

 

F-17 to F-18

 

 

 

Consolidated Statements of Cash Flows for the years ended December 31, 2024, 2023 and 2022

 

F-19 to F-22

 

 

 

Consolidated Statements of Changes in Capital for the years ended December 31, 2024, 2023 and 2022

 

F-23 to F-24

 

 

 

Notes to Consolidated Financial Statements of Equity Residential and ERP Operating Limited Partnership

 

F-25 to F-57

 

 

 

SCHEDULE FILED AS PART OF THIS REPORT

 

 

 

 

 

Schedule III – Real Estate and Accumulated Depreciation of Equity Residential and ERP Operating Limited Partnership

 

S-1 to S-12

 

All other schedules have been omitted because they are inapplicable, not required or the information is included elsewhere in the consolidated financial statements or notes thereto.

 

 

6


Table of Contents

 

PART I

Item 1. Business

General

Equity Residential (“EQR”) is committed to creating communities where people thrive. The Company, a member of the S&P 500, is focused on the acquisition, development and management of residential properties located in and around dynamic cities that attract affluent long-term renters. ERP Operating Limited Partnership (“ERPOP”) is focused on conducting the multifamily property business of EQR. EQR is a Maryland real estate investment trust (“REIT”) formed in March 1993 and ERPOP is an Illinois limited partnership formed in May 1993. References to the “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP. References to the “Operating Partnership” mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP.

EQR is the general partner of, and as of December 31, 2024 owned an approximate 97.0% ownership interest in, ERPOP. All of the Company’s property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP. EQR issues equity from time to time, the net proceeds of which it is obligated to contribute to ERPOP, but does not have any indebtedness as all debt is incurred by the Operating Partnership. The Operating Partnership holds substantially all of the assets of the Company, including the Company’s ownership interests in its joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity.

The Company’s corporate headquarters is located in Chicago, Illinois and the Company also operates regional property management offices in most of its markets.

Certain capitalized terms used herein are defined in the Notes to Consolidated Financial Statements or the Definitions section of Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations. See also Note 16 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s segment disclosures.

Available Information

You may access our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K, our proxy statements and any amendments to any of those reports/statements we file with or furnish to the Securities and Exchange Commission (“SEC”) free of charge on our website, www.equityapartments.com. These reports/statements are made available on our website as soon as reasonably practicable after we file them with or furnish them to the SEC. The information contained on our website, including any information referred to in this report as being available on our website, is not a part of or incorporated into this report.

Business Objectives and Operating and Investing Strategies

Overview

The Company is one of the largest U.S. publicly-traded owners and operators of high quality rental apartment properties, with an established presence in Boston, New York, Washington, D.C., Southern California (including Los Angeles, Orange County and San Diego), San Francisco and Seattle, and an expanding presence in Denver, Atlanta, Dallas/Ft. Worth and Austin. Through our ownership in these markets, we seek to optimize our portfolio by balancing risk and maximizing returns. We believe that this portfolio will allow us to produce more consistent cash flows in a volatile world where local market conditions may cause operating fundamentals to rapidly fluctuate. We believe our markets are knowledge centers of the U.S. economy that draw employers and their talented affluent workers that drive economic growth in the United States. We believe that both the locations of our properties and the cost of renting versus home ownership in these markets are attractive to these affluent knowledge workers (who often choose to rent for lifestyle reasons and due to a lack of home affordability) that we hope to convert into satisfied long-term residents.

We believe we have created an industry-leading operating platform and balance sheet to run our properties. Our employees are focused on delivering remarkable customer service to our residents so they will stay with us longer, be willing to pay higher rent for a great experience and will tell others about how much they love living in an Equity Residential property. We utilize technology and other innovative methods of engagement with our residents to foster relationships and community, improve the resident experience and operate our business more efficiently. We pair that with disciplined balance sheet management that enhances returns and value creation while maintaining flexibility to take advantage of future opportunities. We believe that our stakeholders value stability, liquidity, predictability and accountability and that is the mission to which we remain unwaveringly committed.

7


Table of Contents

 

Demand to live in our apartment communities remains healthy and we believe that the long-term prospects for our business remain strong. Our business benefits from elevated single family home ownership costs which makes renting more attractive, positive household formation trends, residents choosing a rental lifestyle for greater flexibility in living arrangements and the overall deficit in housing across the country, especially in the areas in which we are investing. Our well-located communities provide an exceptional experience for our residents around dynamic cities that we believe will continue to attract long-term renters who are highly educated, well employed and earn high incomes.

Equity Residential is committed to creating communities where people thrive. We carry this, our corporate purpose, through our relationships with our customers, our employees, our shareholders and the communities in which we operate. It drives our commitments to sustainability, inclusion, the total wellbeing of our employees and being a responsible corporate citizen in the communities in which we operate.

Investment Strategy

The Company’s long-term strategy is to invest in apartment properties located in strategically targeted markets with the goal of generating consistent and superior risk-adjusted total returns by balancing current cash flow generation with long-term capital appreciation. We seek to meet this goal by investing in markets that are characterized by conditions favorable to multifamily property operations over the long-term. Our multi-pronged investment strategy featuring acquisitions, new stand-alone and expansion developments, densifying developments and accretive renovations of existing properties is focused on optimizing and balancing our portfolio in terms of location, including between our Established Markets and Expansion Markets and between urban and suburban submarkets within those markets. The markets we focus on generally feature one or more of the following characteristics that allow us to drive performance:

Large and diverse economic drivers. Our markets are some of the largest cities in the United States. They are markets that generally attract a variety of large and diverse industries and businesses. They include a number of submarkets that are attractive for long-term multifamily ownership and are positioned to capture future demand.
High costs of single family home ownership. Elevated single family home ownership costs (large down payments, high interest rates, etc.), low for sale inventory and existing homeowners that are reluctant to sell given favorable locked-in financing all support renting in the long-term, especially in the markets in which we operate.
Strong high quality job growth. Our markets attract and create high quality jobs that are often focused in growing areas of the knowledge-based economy. These jobs result in the significant presence and growth in renters that work in the highest earning sectors of the economy and are not rent-burdened, creating the ability to raise rents more readily in good economic times and reducing risk during downturns. Many of these workers are employed in the fields of Science, Technology, Engineering and Mathematics, or STEM jobs, as well as financial services, medical, legal and other higher-earning professions.
Significant apartment demand that meets new apartment supply. We remain focused on owning and operating properties in markets and submarkets where the supply of apartments is met with strong demand. While at times supply and demand imbalances may occur, over the long-term we believe that the dynamics in our markets will support superior long-term returns.

We also focus on resiliency/environmental and regulatory issues when choosing which markets/submarkets in which to concentrate our investment efforts. We conduct climate resilience analyses and assess the regulatory climate to identify potential risks and opportunities as part of our due diligence process for new acquisitions and developments, as well as potential markets for portfolio expansion. Resiliency and regulatory issues also factor into our decisions to dispose of certain properties and/or exit certain submarkets.

We believe our strategy capitalizes on the preference of renters of all ages to live in the locations where we operate which typically are near transportation (both public transit and convenient highway access), entertainment, employment centers/universities and cultural and outdoor amenities. Furthermore, we believe that demand for rental housing will continue to be driven primarily through household formations from the younger segments of our population, particularly Generation Z, while retaining Millennials for longer, and to a lesser extent, capturing the aging Baby Boomer generation.

Generation Z is approximately 70 million people born between 1997 and 2012. This cohort is entering prime renter age and is expected to continue to be an important source of demand.
Millennials are individuals born between 1981 and 1996, totaling approximately 72 million people, and continue to be a significant portion of the renter population. They also tend to remain renters longer due to the high cost of single family home ownership, societal trends favoring delays in marriage and having children and caution around making large financial commitments during uncertain economic times.

8


Table of Contents

 

Baby Boomers, a demographic of more than 68 million people born between 1946 and 1964, also may trend toward apartment rentals as they downsize and select retirement living in vibrant cities.

The Company continues to allocate capital in order to optimize performance by balancing current cash flow growth with long-term capital appreciation. We have done so by adding Expansion Markets to our portfolio when certain submarkets in those markets meet many of the same characteristics listed above. Expansion into these markets includes investments in both urban and suburban properties in select submarkets and is generally being funded by reducing exposure to older or lower returning assets in selected Established Markets. We believe having a more balanced portfolio between urban and suburban and between our Established Markets and Expansion Markets, while remaining focused on serving a more financially resilient renter, will create the highest returns and lowest return volatility over time. Development also plays an important role in our capital allocation. Development activity is primarily focused on our strategic partnerships and joint ventures with third-party developers, as well as on our in-house redevelopment/densification of existing operating properties, located in both Established Markets and Expansion Markets. The Company remains committed to development as a driver of external growth but acknowledges its incremental risk, particularly in higher inflationary cost environments, when evaluating it as a method of expansion.

Competition

All of the Company’s properties are located in developed areas with multiple housing choices, including other multifamily properties. The number of competitive housing choices or multifamily properties in a particular area could have a material effect on the Company’s ability to lease apartment units at its properties and on the rents charged. The Company may be competing with other housing providers that have greater resources than the Company and whose managers have more experience than the Company’s managers. In addition, other forms of rental properties and single family housing provide housing alternatives to potential residents of multifamily properties. See Item 1A, Risk Factors, for additional information with respect to competition.

Operations and Innovation

We attempt to balance occupancy and rental rates to maximize our revenue while exercising tight cost control to generate the highest possible cash flow generation to our shareholders. Our focus on operating efficiency and delivery of an exceptional resident living experience has driven strong Physical Occupancy and low Turnover while achieving strong renewal rate growth.

We deliver this performance through rapidly evolving technology and innovation that is increasingly prevalent in our industry. We have been and continue to be a leader in deploying and investing in property technology to serve our customers better and operate more efficiently. Having a history as a first mover in such important areas as online leasing, we are focused on technology that drives superior margins and improves customer experience. We use a standardized purchasing system to control our operating expenses and a business intelligence platform and other data analytics that allow our team members to quickly identify and address issues and opportunities. Many of these initiatives allow us to interact with our customers in a safe, responsible and convenient manner, including self-guided tours, automated responses to customer inquiries and enhanced service and maintenance management. While we believe areas such as “smart home” technology and others will provide the foundation for current and future improvements to how we do business, we will continue to consider the cost and longevity of technology capital investments and their benefits.

Our Commitment to Corporate Responsibility

At Equity Residential, corporate responsibility is integrated into every aspect of our business, as we aim to minimize environmental impact, manage climate and environmental risks and position the Company as an attractive investment. We prioritize robust governance and transparency, operating our assets efficiently, strategically and responsibly allocating capital and investing in innovative technologies and practices. We are focused on creating and maintaining a sustainable portfolio with properties that can withstand and adapt to the impacts of climate change, minimizing casualty loss risk and providing stable housing for our residents. We have a dedicated in-house team that initiates and applies sustainable practices in all aspects of our business, including investment activities, development, property operations and property management activities. Multifamily housing is one of the most environmentally-friendly uses of real estate, as each property provides homes for hundreds of families in a denser shared environment. We consider building locations based on walkability, accessibility, neighborhoods and communities. Our properties support amenities such as fitness centers and we select locations near retail shops, restaurants, outdoor amenities such as bike/running paths and health clubs, enabling a low carbon footprint lifestyle for our residents to live, work and play.

9


Table of Contents

 

Equity Residential’s sustainability program actively manages environmental impacts and utility costs through optimized, financially responsible capital investments and technologies. We methodically focus on energy, water, waste and emissions to advance the program’s policies, targets and resilience outcomes as well as our shareholders' long-term financial interests. We believe that our approach will prepare us to operate in a low-carbon economy and drive long-term asset value while maintaining a commitment to good corporate citizenship and maximizing investment performance. Our expertise has shown that as real estate owners, developers and managers, we have the ability to make a positive impact on the environment while also enhancing our financial performance and strengthening our organization’s sense of purpose.

As detailed below, we are committed to our employees’ engagement, inclusion and wellness. We are committed to building a community where everyone belongs and diverse perspectives fuel creativity and innovation, shaping a workplace that is not only inclusive but also collaborative. We also recognize that a successful company must incorporate the best corporate governance practices to serve its stakeholders better. Consistent with the Company's purpose and commitment to corporate responsibility concepts in all aspects of its business, executive compensation includes a goal that focuses on corporate responsibility factors.

For additional information regarding our corporate responsibility efforts, see our 2024 Corporate Responsibility Report at our website, www.equityapartments.com, which includes third-party limited assurance covering some of the environmental metrics included in the report. The report was reviewed and approved by the Corporate Governance Committee of our Board of Trustees, which monitors the Company’s ongoing corporate responsibility efforts. The Corporate Responsibility Report is not part of or incorporated into this report. Furthermore, our annual proxy statements contain additional information on our corporate responsibility efforts, including detailed information regarding our corporate governance practices. Such annual proxy statements and the information contained therein are not part of or incorporated into this report, except as otherwise provided herein.

Human Capital

Our commitment to Human Capital starts with a highly skilled Board of Trustees that reflects a diverse range of thought and perspective. At Equity Residential, our team of approximately 2,500 employees is the driving force behind our continued success. Employees can grow, innovate and contribute to our shared goals, including our purpose of “Creating communities where people thrive.” This alignment of individual aspirations with our business goals creates a powerful partnership that drives innovation, excellence and lasting impact across our organization and industry. We believe it enhances employee job capabilities, advances our business and creates sustainable shareholder value.

Our approach focuses on engaging, motivating and rewarding employees, ensuring they feel valued and contribute their best. Built on a foundation of continuous learning and development, we have implemented programs that support career progression, enhance managerial capabilities and create a culture of collaboration and engagement. These efforts ensure that our workforce is well-prepared to meet today’s challenges and equipped to lead the future.

Talent Development, Attraction and Retention

To develop, attract and retain the best employees, we are committed to providing a total compensation package that is market-based, performance driven, fair and internally equitable.
Our goal is to be competitive both within the general employment market and with our competitors in the real estate industry, with our strongest performers being paid more.
Base pay is reviewed annually, along with Equity Residential’s compensation framework. This process involves partnering with managers to create and update job descriptions that accurately reflect the duties, skills, experience and education required for each role. We then benchmark the Company’s pay practices and budget as well as our job roles against third-party compensation surveys to determine the market value of each position.
During the year-end performance evaluation process, managers review and calibrate compensation for their team members in an effort to ensure fairness in our pay practices, while recognizing and rewarding top talent to keep them motivated.
We benefit from a diverse workforce, of which over 60% currently identify as ethnically diverse.
We are committed to fostering a safe, inclusive and productive workplace for all employees. We believe our strength lies in our differences. By fostering a work environment built on respect, trust and collaboration, we create an exceptional experience where employees can bring their full selves to work and thrive in their careers.
We actively work to expand the breadth of our talent pipeline at all levels, with an enhanced focus on mid-management and higher positions. We connect with emerging real estate talent in the communities we serve, sponsor internships and ensure educational opportunities are accessible to more students.

10


Table of Contents

 

We employ interns from universities nationwide and local colleges to provide pathways for students of various backgrounds interested in real estate.

Employee Engagement

Employee engagement and experience are extremely important at Equity Residential. Our Employee Experience (EX) Survey measures employee engagement, manager effectiveness, trust and inclusion, among other components of the employee experience.
Our 2024 engagement score of 77.4% favorability is very strong, especially given changes in employee expectations over the past several years. Our inclusion index score of 84.4% demonstrates significant employee favorability for our initiatives and a greater sense of belonging.
We launched an Engagement Advisory Group dedicated to identifying opportunities to bolster our engagement scores and improve the employee experience by leveraging insights gleaned from our 2023 engagement survey.
Executive leaders are assessed annually on leadership results on inclusion, engagement and manager completion of Ethics and Positive Workplace training, which for 2024 were measured by an employee experience survey and course completion rates.

Training and Development

Our HR Transformation Learning & Development team is focused on driving innovation, connection and a culture of continuous growth. We work hand-in-hand with leaders and employees to create meaningful learning experiences that allow everyone to succeed. With tailored learning paths, we guide employees on personalized development journeys, helping them build the skills they need to thrive.
Leadership development is a key focus, giving current and future leaders the tools to inspire, innovate and lead with impact. Whether it’s hands-on workshops, virtual learning or self-paced programs, our team blends diverse approaches to meet evolving needs and elevate our organization to the next level.

Health, Total Rewards and Wellness

Equity Residential empowers employees to thrive across physical, mental, financial, career, social and community dimensions of wellbeing. By fostering an environment where employees bring their best selves to work, we enable impactful contributions to our business, culture and communities, underscoring the connection between employee wellbeing and organizational success.
Recognizing that one size does not fit all when supporting our employees, we offer a comprehensive and inclusive benefits package designed to meet a wide range of needs. Our programs include medical, dental and vision coverage; mental health and stress management resources; financial wellness tools; and support for proactive self-care. From addressing complex health conditions to providing resources for everyday wellbeing, we believe our benefits ensure every employee feels supported, balanced and able to thrive.
To address the ongoing importance of mental health, we provide culturally competent and accessible resources, including educational tools, free access to an industry-leading meditation app for employees and their families, partnerships with virtual care providers and an Employee Assistance Program offering five free counseling sessions per year per presenting matter. These efforts focus on mindfulness, stress management and building resilience to enhance productivity and overall wellbeing.
We prioritize proactive healthcare by covering 100% of preventive care for employees, a longstanding commitment that predates healthcare reform. We removed financial barriers to accessing affordable, life-saving medications, such as insulin, opioid overuse, asthma and severe allergic reaction medications, by eliminating out-of-pocket expenses for these medications within our medical plan. Our robust wellness program encourages ongoing healthy behaviors, rewards proactive health management and ensures accessible care for ongoing health needs and emergencies, fostering a balanced and healthy workforce.
In 2024, we reimagined recognition, introducing popular digital recognition badges awarded at the peer-to-peer, manager-to-employee and officer-to-employee levels. We rebuilt our year-end awards program for all employees and added new governance, accountability and reporting layers to ensure compliance and equitable application. It was codified in a recognition playbook that informs and guides any employee on recognition and appreciation best practices.

11


Table of Contents

 

Financial benefits and resources help our employees manage their money better today, while preparing for financial milestones and retirement in the future. Financial peace of mind is at the core of these offerings, whether it’s our generous 401(k) match, basic and supplemental insurance to ensure our loved ones and possessions are cared for, rent discounts at our properties or additional savings and investment options like our employee share purchase plan.
When employees move up in skill and experience, so does Equity Residential. We encourage our employees to push the boundaries of their comfort zones and seek new challenges through several learning resources and courses. We actively promote from within, and many senior corporate and property leaders have risen from entry level or junior positions.
We offer a number of benefits that foster social and community wellbeing, including paid time off to volunteer in our communities.
Equity Residential continues to partner with Employees1st to provide financial relief via a crisis fund for employees struck by personal hardships or unforeseen disasters. The Company contributes funds to further support employees who experience unforeseen or catastrophic hardship. We are proud that this program allows yet another avenue for us to tangibly demonstrate a one team culture by ensuring that employees feel safe and supported during extreme circumstances.

Regulatory Considerations

See Item 1A, Risk Factors, for information concerning the potential effects of governmental regulations, including environmental regulations, on our operations.

12


Table of Contents

 

Item 1A. Risk Factors

General

This Item 1A includes forward-looking statements. You should refer to our discussion of the qualifications and limitations on forward-looking statements included in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The occurrence of the events discussed in the following risk factors could adversely affect, possibly in a material manner, our business, financial condition or results of operations, which could affect the value of our common shares of beneficial interest or preferred shares of beneficial interest (which we refer to collectively as “Shares”), Preference Units, OP Units, restricted units and our public unsecured debt. In this section, we refer to the Shares, Preference Units, OP Units, restricted units and public unsecured debt together as our “securities” and the investors who own such securities as our “security holders.”

Risks Related to our Business Strategy

Investing in real estate is inherently subject to risks that could negatively impact our business.

Investing in real estate is subject to varying degrees and types of risk. While we seek to mitigate these risks through various strategies, including geographic diversification, market research and proactive asset management, among other techniques, these risks cannot be eliminated entirely. Factors that have in the past and may in the future impact cash flows and real estate values include, but are not limited to:

Local economic conditions, particularly oversupply or reductions in demand;
National, regional and local political and regulatory climates, governmental fiscal health and governmental policies;
The inability or unwillingness of residents to pay rent increases;
Increases in our operating expenses due to inflation, tariffs, immigration issues or other cost pressures;
Cost and availability of labor and materials required to maintain our properties at acceptable standards;
Availability of attractive financing opportunities;
Changes in social preferences, demographics or migration patterns; and
Additional risks that are discussed below.

The geographic concentration of our properties could have an adverse effect on our operations.

While the Company continues to diversify its portfolio with the addition of the Expansion Markets, the Company’s properties are still predominantly concentrated in our Established Markets (generally within certain dense urban and suburban submarkets). If one or more of these markets is unfavorably impacted by specific geopolitical and/or economic conditions, local real estate conditions, increases in social unrest, increases in real estate and other taxes, reduced quality of life, deterioration of local or state government health, rent control or rent stabilization laws, other similar regulations, or localized environmental and climate issues, the impact of such conditions may have a more negative impact on our results of operations than if our properties were more geographically diverse. Additionally, to the extent that these markets or submarkets become less desirable to operate in, including changes in multifamily housing supply and demand, our results of operations could be more negatively impacted than if we were more diversified within our markets or invested in a greater number of markets.

Competition for housing may negatively affect operations and demand for the Company’s properties or residents.

Our properties face competition for residents from other existing or new multifamily properties, condominiums, single family homes and other living arrangements, whether owned or rental, that may attract residents from our properties or prospective residents that would otherwise choose to live with us. As a result, we may not be able to renew existing resident leases or enter into new resident leases, or if we are able to renew or enter into new leases, they may be at rates or terms that are less favorable than our current rates or terms, resulting in a material impact on our results of operations.

Additionally, our properties face competition for residents as a result of innovations in technology and amenities. Therefore, we may not be able to retain residents or attract new residents if we are unable to identify and cost effectively implement new, relevant technologies/amenities and keep up with constantly changing resident demand for the latest innovations in these areas.

13


Table of Contents

 

The short-term nature of apartment leases exposes us more quickly to the effects of declining market rents, potentially making our results of operations and cash flows more volatile.

Generally, our residential apartment leases are for twelve months or less. If the terms of the renewal or releasing are less favorable than current terms, then the Company’s results of operations and financial condition could be negatively affected. Given our generally shorter-term lease structure, our rental revenues are impacted by declines in market rents more quickly than if our leases were for longer terms. In addition, operating expenses associated with each property, such as real estate taxes, insurance, utilities, maintenance costs and employee wages and benefits, may not decline at all or decline at the same rate as revenues when circumstances might cause a reduction of those revenues at our properties.

Because real estate investments are illiquid, we may not be able to sell properties when appropriate.

Real estate investments often cannot be sold quickly due to regulatory constraints, market conditions or otherwise. As a result, we may not be able to reconfigure our portfolio, including the diversification of our portfolio into the Expansion Markets, as promptly as desired or as quickly in response to changing economic or other conditions. We may also be unable to consummate dispositions in a timely manner, on attractive terms, or at all. The capitalization rates/disposition yields at which properties may be sold could also be higher than historic rates, thereby reducing our potential proceeds from sale. In some cases, we may also determine that we will not recover the carrying amount of the property upon disposition, potentially causing an impairment charge. This inability to reallocate our capital promptly could negatively affect our financial condition, including our ability to make distributions to our security holders.

Competition may prevent us from acquiring properties on favorable terms.

We may not be successful in pursuing acquisition and development opportunities. We expect that other real estate investors will compete with us for attractive investment opportunities or may also develop properties in markets where we focus our development and acquisition efforts. We may not be in a position or have the opportunity in the future to make suitable property acquisitions on favorable terms.

Operations from new acquisitions, development projects and renovations may fail to perform as expected.

We intend to actively acquire, develop and renovate multifamily operating properties as part of our business strategy. Newly acquired, developed or renovated properties may not perform as we expect. We may overestimate the revenue (or underestimate the expenses) that these new or repositioned properties may generate. The occupancy and rental rates at these properties may also fail to meet our expectations for these investments. Land parcels acquired for development may lose significant value prior to the start of construction. Development and renovations are subject to even greater uncertainties and risks due to the complexities and lead time to build or complete these projects. We may also underestimate the costs to complete a development property or to complete a renovation.

Additionally, we have and may in the future acquire large portfolios of properties or companies that could increase our size and result in alterations to our capital structure. We may be unable to integrate the operations or accurately assess the liabilities of newly acquired large portfolios or companies and realize the anticipated synergies and other benefits or do so within the anticipated time frame.

Furthermore, we have in the past and may in the future decide to invest in new markets outside of our existing Established Markets by acquiring and/or developing properties in accordance with the Company's long-term investment strategy. Our historical experience in our Established Markets does not ensure that we will be able to operate successfully in new markets, should we choose to enter them. Entering into new markets may expose us to a variety of risks, including an inability to accurately evaluate local market conditions and local economies, to identify appropriate acquisition and/or development opportunities, to hire and retain key personnel and a lack of familiarity with local governmental regulations.

Construction risks on our development projects could affect our profitability.

We intend to continue to develop multifamily properties through both wholly owned and joint venture arrangements as part of our business strategy. Development often includes long planning and entitlement timelines, subjecting the projects to changes in market conditions. It can involve complex and costly activities, including significant environmental remediation or construction work in our markets. We have experienced and may continue to experience an increase in costs due to general disruptions that affect the cost of labor and/or materials, such as supply chain disruptions, trade disputes, tariffs, immigration issues, labor unrest, geopolitical conflicts or other factors that create inflationary pressures. We may abandon opportunities that we have already begun to explore for a number of reasons, and as a result, we may fail to recover costs already incurred in exploring those opportunities, potentially causing an impairment charge. We may also be unable to obtain, or experience delays in obtaining, necessary zoning, occupancy, or other required governmental or third-party permits and authorizations. These and other risks inherent in development projects, including the joint venture risks noted below, could result in increased costs or the delay or abandonment of opportunities.

14


Table of Contents

 

We are subject to risks involved in real estate activity through joint ventures.

We currently, and may continue to in the future, develop and acquire properties in joint ventures with unrelated third parties. Joint ventures create risks including the following:

The possibility that our partners might refuse or be financially unable to make capital contributions when due or may fail to meet contractual obligations to cover development cost overruns and therefore we may be forced to make contributions to protect our investments;
These projects generally use mortgage debt (including variable rate constructions loans) to finance their activities at a higher leverage level (and at a potentially higher cost due to higher variable rates) than how we finance the Company as a whole;
We may be responsible to our partners for indemnifiable losses;
Our partners might at any time have business, tax planning or economic goals that are inconsistent with ours;
Our partners may be in a position to take action or withhold consent contrary to our recommendations, instructions or requests; and
The possibility that our partner is either unable to or unwilling to complete their contractual development activities.

At times we have entered into agreements providing for joint and several liability with our partners. We have in the past and may in the future choose to guarantee part of or all of certain joint venture debt or to act as a lender to the joint venture itself. We and our respective joint venture partners may each have the right to trigger a buy-sell arrangement that could cause us to sell our interest, or acquire our partner's interest, at a time or price that is unfavorable to us. Each joint venture agreement is individually negotiated and our ability to operate, finance or dispose of properties and interests in such joint ventures in our sole discretion may be limited to varying degrees depending on the terms of the applicable joint venture agreement. To the extent we have commitments to, on behalf of or are dependent on any such off-balance sheet commitments, or if those commitments or their properties or leases are subject to material contingencies, our liquidity and financial condition could be adversely affected.

In some instances, our joint venture partners may also have competing interests or objectives that could create conflicts of interest similar to those noted above. These objectives may be contrary to our compliance with the REIT requirements, and our REIT status could be jeopardized if any of our joint ventures do not operate in compliance with those requirements. To the extent our partners do not meet their obligations to us or our joint ventures, or they take actions inconsistent with the interests of the joint venture, it could have a negative effect on our results of operations and financial condition, including distributions to our security holders.

We are subject to risks involved in activity through real estate technology and other real estate fund investments.

We have entered into, and may continue in the future to enter into, real estate technology and other real estate fund investments. Noncontrolling interests and passive investments are inherently risky because we have limited ability to influence business decisions. The managers of such investments have autonomy over the day-to-day operations of the business and may make business, financial or management decisions with which we do not agree or take risks or otherwise act in a manner that does not serve our interests. In addition, the market for the technologies or products these companies are developing are typically in the early stages and may not materialize to the expected scale, causing these companies to abandon, modify or alter their product, service or overall strategy. Further, there is no assurance that these companies can obtain additional capital or resources, generate sufficient cash flow to sustain operations and successfully execute their strategy or that their equity will become sufficiently liquid for us to effectively monetize our investment. The performance of these investments may also rely on the services of a limited number of key individuals, the loss of whom could significantly adversely affect such investments’ performance. As a result, we may recognize an impairment of our investment or be unable to sell or otherwise monetize any of the investments we have acquired or may acquire in the future.

We are subject to risks related to our properties that are subject to ground leases.

We have entered into, and may continue in the future to enter into, long-term ground leases with respect to assets that may restrict our ability to finance, sell or otherwise transfer our interests in these properties, limit our use and expose us to loss of the properties if such agreements are breached by us or terminated. These restrictions may limit our ability to timely sell or exchange the properties, impair the properties’ value or negatively impact our ability to operate the properties. In addition, as we get closer to the lease termination dates, the values of the properties could decrease if we are unable to agree upon an extension of the lease with the lessor. Certain of these ground leases have payments subject to annual escalations and/or periodic fair market value adjustments which could adversely affect our financial condition or results of operations.

15


Table of Contents

 

We face certain risks related to our Non-Residential operating activities.

The Non-Residential space (includes retail and public parking garage operations) at our properties primarily serves as an additional amenity for our residents and neighbors. The longer-term nature of our Non-Residential leases (generally five to ten years with market based renewal options) and the characteristics of many of our Non-Residential tenants (generally small, local businesses) may subject us to certain risks. We may not be able to lease new space for rents that are consistent with our projections or for market rates. Also, when leases for our existing Non-Residential space expire or are otherwise terminated, the space may not be relet or the terms of reletting, including the cost of allowances and concessions to tenants, may be less favorable than the current lease terms. The presence of competitive alternatives and other market conditions (including online shopping) may affect our ability to lease our Non-Residential space and impact the level of rents we can obtain. If our Non-Residential tenants experience financial distress or bankruptcy, they may fail to comply with their contractual obligations, seek concessions, such as rent abatements and deferrals, in order to continue operations or cease their operations, any or all of which could lead us to record a non-cash write-off of a tenant's straight-line rent receivable (like we did in 2023 due to the Rite Aid bankruptcy) and could adversely impact our results of operations and financial condition.

The Company’s real estate assets may be subject to impairment charges.

A decline in the fair value of our assets may require us to recognize an impairment against our assets under accounting principles generally accepted in the United States (“GAAP”) if we were to determine that, with respect to any assets in unrealized loss positions, we do not have the ability and intent to hold such assets for a period of time sufficient to allow for recovery of the depreciated cost of such assets. If such a determination were to be made, we would recognize unrealized losses through earnings and write-down the depreciated cost of such assets to a new cost basis, based on the fair value of such assets on the date they are considered to be impaired. Such impairment charges reflect non-cash losses at the time of recognition; subsequent disposition or sale of such assets could further affect our future losses or gains, as they are based on the difference between the sale price received and adjusted depreciated cost of such assets at the time of sale. If we are required to recognize material asset impairment charges, these charges could adversely affect our financial condition and results of operations.

Corporate responsibility, specifically related to sustainability efforts, may impose additional costs and expose us to new risks.

Corporate responsibility evaluations remain highly important to some investors and other stakeholders. Certain organizations that provide corporate governance and other corporate risk advisory services to investors have developed scores and ratings to evaluate companies and investment funds based upon corporate responsibility metrics. Many investors focus on corporate responsibility-related business practices and scores when choosing to allocate their capital and may consider a company's score as a reputational or other factor in making an investment decision. Government regulators' and investors' increased focus and activism related to corporate responsibility and similar matters may constrain our business operations or increase expenses or capital expenditures. In addition, investors may decide to refrain from investing in us as a result of their assessment of our approach to and consideration of corporate responsibility factors. We may face reputational damage in the event our corporate responsibility procedures or standards do not meet the standards set by various constituencies. In addition, the criteria by which companies are rated for their efforts may change, which could cause us to receive different scores than in previous years. Our rating could result in a negative perception of the Company, exclusion of our securities from consideration by certain investors who may elect to invest with our competition instead and/or cause investors to reallocate their capital away from the Company, all of which could have an adverse impact on the price of our securities.

Our various technology-related initiatives to improve our operating margins and customer experience may fail to perform as expected.

We have developed and may continue to develop initiatives that are intended to serve our customers better and operate more efficiently, including “smart home” technology and self-service options that are accessible to residents through smart devices or otherwise. Such initiatives have involved and may involve our employees having new or different responsibilities and processes with which they may be unfamiliar. We may incur significant costs and divert resources in connection with such initiatives, and these initiatives may not perform as expected, which could adversely affect our business, results of operations, cash flows and financial condition.​

Risks Related to our Financing Strategy and Capital Structure

Disruptions in the financial markets could hinder our ability to obtain debt and equity financing and impact our acquisitions and dispositions.

Dislocations and disruptions in capital markets could result in increased costs or lack of availability of debt financing (including under our commercial paper program) and equity financing. This includes any disruptions that may occur as a result of the potential

16


Table of Contents

 

privatization of the currently government sponsored organizations, Fannie Mae and Freddie Mac. Such events may affect our ability to refinance existing debt, require us to utilize higher cost alternatives and/or impair our ability to adjust to changing economic and business conditions. Capital market disruptions have and could continue to negatively impact our ability to make acquisitions or make it more difficult or not possible for us to sell properties or may unfavorably affect the price we receive for properties that we do sell. Such disruptions could cause the price of our securities to decline.

Changes in market conditions and volatility of share prices could decrease the market price of our Common Shares.

The stock markets, including the New York Stock Exchange on which we list our Common Shares, have experienced significant price and volume fluctuations over time, including in recent years. As a result, the market price of our Common Shares has been and could continue to be similarly volatile. Investors in our Common Shares consequently may experience a decrease in the value of their shares, including decreases due to this volatility and not necessarily related to our operating performance or prospects. Additionally, the market price of our Common Shares may decline or fluctuate significantly in response to the sale of substantial amounts of our Common Shares, or the anticipation of the sale of such shares, by large holders of our securities, as well as our inclusion or exclusion from stock indices. The issuance of additional Common Shares by the Company, or the perception that such issuances might occur, could also cause significant volatility and decreases in the value of our shares. Continuing high interest rates can also negatively impact the value of our Common Shares, not just through higher interest expense on our debt, but also as investors and markets discount our earnings more and/or assume slower growth in earnings.

Our financial counterparties may not perform their obligations.

Disruptions in financial and credit markets or other events could impair the ability of our counterparties to perform under their contractual obligations to us. There are multiple financial institutions that are individually committed to provide borrowings under our revolving credit facility and to pay us amounts due under various interest rate derivative agreements. Should any of these institutions fail to perform their obligations when contractually required, our financial condition could be adversely affected.

Rising interest rates can increase costs and impact the value of the Company’s assets.

The Company is exposed to market risk from financial instruments primarily from changes in market interest rates. Such risks derive from the refinancing of debt at or prior to maturity, from exposure to interest rate fluctuations on floating rate debt and from derivative instruments utilized to swap fixed rate debt to floating rates or to hedge rates in anticipation of future debt issuances. Rising interest rates increased and may continue to increase our interest expense and the costs of refinancing existing debt. Higher interest rates also increased and could continue to increase capitalization rates, which may lead to reduced valuations of the Company’s assets.

Failure to hedge effectively against interest rate changes may adversely affect our results of operations.

From time to time when we anticipate issuing debt securities, we may seek to limit our exposure to fluctuations in interest rates during the period prior to the pricing of the securities by entering into interest rate hedging contracts. Also, from time to time we may rely on interest rate hedging contracts to limit our exposure under variable rate debt to unfavorable changes in market interest rates. The settlement of interest rate hedging contracts may involve material charges. In addition, our use of interest rate hedging arrangements may expose us to additional risks, including a risk that a counterparty to a hedging arrangement may default on the contract. There can be no assurance that our hedging activities will be effective and have the desired beneficial impact on our results of operations or financial condition.

Insufficient cash flow could affect our ability to service existing debt and create refinancing risk.

We are subject to risks normally associated with debt financing, including the risk that our cash flow will be insufficient to meet required payments. We may not be able to refinance existing debt and if we can, the terms of such refinancing may be less favorable than the terms of existing indebtedness. Our inability to refinance, extend or repay debt with proceeds from other capital market transactions would negatively impact our financial condition. If the debt is secured, the mortgage holder may also foreclose on the property.

A significant downgrade in our credit ratings could adversely affect our performance.

A significant downgrade in our credit ratings, while not affecting our ability to draw proceeds under the Company’s revolving credit facility, would cause the corresponding borrowing costs to increase, impact our ability to borrow secured and unsecured debt, and potentially impair our ability to access the commercial paper market or otherwise limit our access to capital. In addition, a downgrade below investment grade would likely cause us to lose access to the commercial paper market and would require us to post cash collateral

17


Table of Contents

 

and/or letters of credit in favor of some of our secured lenders to cover our self-insured property and liability insurance deductibles or to obtain lower deductible insurance compliant with the lenders’ requirements at the lower ratings level.

Financial covenants could limit operational flexibility and affect our overall financial position.

The terms of our credit agreements, including our revolving credit facility and the indentures under which a substantial portion of our unsecured debt was issued, require us to comply with a number of financial covenants. These covenants may limit our flexibility to run our business and breaches of these covenants could result in defaults under the instruments governing the applicable indebtedness and trigger a cross default of other debt.

Some of our properties are financed with tax-exempt bonds or otherwise contain restrictive covenants or deed restrictions, including affordability requirements, which limit income from certain properties. The Company monitors compliance with the restrictive covenants and deed restrictions that affect these properties. While we generally believe that the interest rate benefit from financing properties with tax-exempt bonds more than outweighs any loss of income due to restrictive covenants or deed restrictions, this may not always be the case. Some of these requirements are complex, and our failure to comply with them may subject us to material fines or liabilities.

We may change the dividend policy for our securities in the future.

The decision to declare and pay dividends on our securities, as well as the timing, amount and composition of any such future dividends, is at the discretion of the Board of Trustees and will depend on actual and projected financial conditions, the Company’s actual and projected liquidity and operating results, the Company’s projected cash needs for capital expenditures and other investment activities and such other factors as the Company’s Board of Trustees deems relevant. The Board of Trustees may modify our dividend policy from time to time and any change in our dividend policy could negatively impact the market price of our securities.

Issuances or sales of our Common Shares or Units may be dilutive.

Any additional issuance of Common Shares (including those issued under our At-The-Market ("ATM") program) or Units would reduce the percentage of our Common Shares and Units owned by existing investors. In some circumstances, shareholders and unitholders will not be entitled to vote on whether or not we issue additional Common Shares or Units. In addition, depending on the terms and pricing of additional offerings of our Common Shares or Units along with the value of our properties, our shareholders and unitholders could experience dilution in both the book value and fair value of their Common Shares or Units, as well as dilution in our actual and expected earnings per share, funds from operations (“FFO”) per share and Normalized FFO per share.

Regulatory and Tax Risks

The adoption of, or changes in, rent control or rent stabilization regulations and eviction restrictions could have an adverse effect on our operations and property values.

In part due to increasing pressure from advocacy groups, a growing number of state and local governments have enacted and may continue to consider enacting and/or expanding rent control, rent stabilization, eviction moratoriums or other regulations that restrict the methods and strategies by which we operate our business. In addition, the federal government has recently considered imposing rent regulations on multifamily properties secured by government-sponsored debt. These regulations specifically and/or effectively limit or could continue to limit our ability to raise rents or charge certain fees (either of which could have a retroactive effect), enforce residents’ or tenants’ contractual rent obligations or pursue collections, all of which could have an adverse impact on our operations and property values.

Compliance or failure to comply with regulatory requirements could result in substantial costs.

Our properties are subject to various federal, state and local regulatory requirements, such as state and local fire and life safety requirements, building and zoning codes, environmental and other related regulations, and federal, state and local accessibility requirements, including and in addition to those imposed by the Americans with Disabilities Act and the Fair Housing Act. Noncompliance could result in fines, subject us to lawsuits and require us to remediate or repair the noncompliance. Existing requirements could change and compliance with future requirements may require significant unanticipated expenditures that could adversely affect our financial condition or results of operations.

Further, laws and regulations at the federal, state and local level requiring climate-related disclosures, including the rules proposed by the SEC and the legislation recently enacted in the State of California, may increase compliance and data collection costs if and/or when such laws and regulations become effective.

18


Table of Contents

 

Environmental problems are possible and can be costly.

Federal, state and local laws and regulations relating to the protection of the environment may require current or previous owners or operators of real estate to investigate and clean up hazardous or toxic substances at such properties. The owner or operator may have to pay a governmental entity or third parties for property damage and for investigation and clean-up costs incurred by such parties in connection with the contamination. These laws typically impose clean-up responsibility and liability without regard to whether the owner or operator knew of or caused the presence of the contaminants. Even if more than one person may have been responsible for the contamination, each person covered by the environmental laws may be held responsible for all of the clean-up costs incurred. Third parties may also sue the owner or operator of a site for damages and costs resulting from environmental contamination emanating from that site. We cannot be assured that existing environmental assessments of our properties reveal all environmental liabilities, that any prior owner of any of our properties did not create a material environmental condition not known to us, or that a material environmental condition does not otherwise exist as to any of our properties.

Changes in U.S. accounting standards may materially and adversely affect the reporting of our operations.

The Company follows GAAP, which is established by the Financial Accounting Standards Board (“FASB”), an independent body whose standards are recognized by the SEC as authoritative for publicly held companies. The FASB and the SEC create and interpret accounting standards and may issue new accounting pronouncements or change the interpretation and application of these standards that govern the preparation of our financial statements. These changes could have a material impact on our reported consolidated results of operations and financial position.

Any weaknesses identified in our internal control over financial reporting could result in a decrease of our share price.

Section 404 of the Sarbanes-Oxley Act of 2002 requires us to evaluate and report on our internal control over financial reporting. If we identify one or more material weaknesses in our internal control over financial reporting, we could lose investor confidence in the accuracy and completeness of our financial reports, which in turn could have a negative impact on our share price.

Our failure to qualify as a REIT would have serious adverse consequences to our security holders.

We plan to continue to meet the requirements for taxation as a REIT. Many of these requirements, for which there is limited judicial and administrative interpretation, however, are highly technical and complex. Therefore, we cannot guarantee that we have qualified or will qualify as a REIT in the future. The determination that we are a REIT requires an analysis of various factual matters that may not be totally within our control. To qualify as a REIT, our assets must be substantially comprised of real estate assets as defined in the Internal Revenue Code of 1986, as amended (the “Code”), and related guidance and our gross income must generally come from rental and other real estate or passive related sources that are itemized in the REIT tax laws. We are also required to distribute to security holders at least 90% of our REIT taxable income excluding net capital gains.

If we fail to qualify as a REIT, we would be subject to U.S. federal income tax at regular corporate rates and would have to pay significant income taxes unless the Internal Revenue Service (“IRS”) granted us relief under certain statutory provisions. In addition, we would remain disqualified from taxation as a REIT for four years following the year in which we failed to qualify as a REIT. We would therefore have less money available for investments or for distributions to security holders and would no longer be required to make distributions to security holders. This would likely have a significant negative impact on the value of our securities.

In addition, we own and may in the future own additional interests in subsidiary entities that have elected or will elect to be taxed as REITs. As such, each must separately satisfy all of the requirements to qualify for REIT status. If a subsidiary REIT did not satisfy such requirements, and certain relief provisions did not apply, it would be taxed as a regular corporation and its income would be subject to U.S. federal income taxation. Failure to comply with these complex REIT rules at the subsidiary REIT level can have a material and detrimental impact to EQR’s REIT status.

 

Gain on disposition of assets held for sale in the ordinary course of business is subject to 100% tax.

Any gain resulting from transfers of properties we hold as inventory or primarily for sale to customers in the ordinary course of business is treated as income from a prohibited transaction subject to a 100% penalty tax unless certain safe harbor exceptions set forth in the Code apply. We do not believe that our transfers or disposals of property are prohibited transactions. However, whether property is held for investment purposes is a question that depends on all the facts and circumstances surrounding the particular transaction. The IRS may contend that certain transfers or dispositions of properties by us or contributions of properties are prohibited transactions. While we believe the IRS would not prevail in any such dispute, if the IRS were to argue successfully that a transfer or disposition of property constituted a prohibited transaction, we would be required to pay a 100% penalty tax on any gain allocable to us from the prohibited transaction. In addition, income from a prohibited transaction might adversely affect our ability to satisfy the income tests for qualification as a REIT.

19


Table of Contents

 

We may be subject to legislative or regulatory tax changes that could negatively impact our financial condition.

At any time, U.S. federal income tax laws governing REITs or impacting real estate or the administrative interpretations of those laws may be enacted or amended. We cannot predict if or when any new U.S. federal income tax law, regulation or administrative interpretation, or any amendment to any existing U.S. federal income tax law, IRS and U.S. Department of Treasury regulations or other administrative guidance, will be adopted or become effective and any such law, regulation or interpretation may take effect retroactively. The Company and our shareholders could be negatively impacted by any such change in, or any new, U.S. federal income tax law, regulations or administrative guidance.

Distribution requirements may limit our flexibility to manage our portfolio.

In order to maintain qualification as a REIT under the Code, a REIT must annually distribute to its shareholders at least 90% of its REIT taxable income, excluding the dividends paid deduction and net capital gains. To the extent the REIT does not distribute all of its net capital gain, or distributes at least 90%, but less than 100% of its REIT taxable income, it will be required to pay regular U.S. federal income tax on the undistributed amount at corporate rates. In addition, we will be subject to a 4% nondeductible excise tax on amounts, if any, by which distributions we pay in any calendar year are less than the sum of 85% of our ordinary income, 95% of our net capital gains and 100% of our undistributed income from prior years. We may not have sufficient cash or other liquid assets to meet the 90% distribution requirement. We may be required from time to time, under certain circumstances, to accrue as income for tax purposes interest and rent earned but not yet received. We may incur a reduction in tax depreciation without a reduction in capital expenditures. Difficulties in meeting the 90% distribution requirement might arise due to competing demands for our funds or due to timing differences between tax reporting and cash distributions, because deductions may be disallowed, income may be reported before cash is received, expenses may have to be paid before a deduction is allowed or because the IRS may make a determination that adjusts reported income. In addition, gain from the sale of property may exceed the amount of cash received on a leverage-neutral basis. A substantial increase to our taxable income may reduce the flexibility of the Company to manage its portfolio through dispositions of properties other than through tax deferred transactions, such as Section 1031 exchanges, or cause the Company to borrow funds or liquidate investments on unfavorable terms in order to meet these distribution requirements. If we do not dispose of our properties through tax deferred transactions, we may be required to distribute the gain proceeds to shareholders or pay income tax. If we fail to satisfy the 90% distribution requirement and are unable to cure the deficiency, we would cease to be taxed as a REIT, resulting in substantial tax-related liabilities.

We have a share ownership limit for REIT tax purposes.

To remain qualified as a REIT for U.S. federal income tax purposes, not more than 50% in value of our outstanding Shares may be owned, directly or indirectly, by five or fewer individuals at any time during the last half of any year. To facilitate maintenance of our REIT qualification, our Declaration of Trust, subject to certain exceptions, prohibits ownership by any single shareholder of more than five percent of the lesser of the number or value of any outstanding class of common or preferred shares (the “Ownership Limit”). Absent an exemption or waiver granted by our Board of Trustees, securities acquired or held in violation of the Ownership Limit will be transferred to a trust for the exclusive benefit of a designated charitable beneficiary, and the security holder’s rights to distributions and to vote would terminate. A transfer of Shares may automatically be deemed void if it causes a person to violate the Ownership Limit. The Ownership Limit could delay or prevent a change in control and, therefore, could affect our security holders’ ability to realize a premium over the then-prevailing market price for their Shares. To reduce the ability of the Board to use the Ownership Limit as an anti-takeover device, the Company’s Ownership Limit requires, rather than permits, the Board to grant a waiver of the Ownership Limit if the individual seeking a waiver demonstrates that such ownership would not jeopardize the Company’s status as a REIT.

Tax elections regarding distributions may impact future liquidity of the Company or our shareholders.

Under certain circumstances we have made and/or may consider making in the future, a tax election to treat certain distributions to shareholders made after the close of a taxable year as having been distributed during such closed taxable year. This election, which is provided for in the Code, may allow us to avoid increasing our dividends or paying additional income taxes in the current year. However, this could result in a constraint on our ability to decrease our dividends in future years without creating risk of either violating the REIT distribution requirements or generating additional income tax liability. In addition, the Company may be required to pay interest to the IRS based on such a distribution.

In order to retain liquidity and continue to satisfy the REIT distribution requirements, the Company could issue shares rather than pay a dividend entirely in cash to shareholders. The IRS has published several rulings which have allowed REITs to offer shareholders the choice between shares or cash as a form of payment of a dividend (an “elective stock dividend”). However, REITs are generally required to structure the cash component to be no less than 20% of the total dividend paid. Therefore, it is possible that the total tax burden to shareholders resulting from an elective stock dividend may exceed the amount of cash received by the shareholder.

Certain provisions of Maryland law could inhibit changes in control.

Certain provisions of Maryland law applicable to REITs prohibit “business combinations” (including certain issuances of equity securities) with any person who beneficially owns ten percent or more of the voting power of outstanding securities, or with an affiliate

20


Table of Contents

 

who, at any time within the two-year period prior to the date in question, was the beneficial owner of ten percent or more of the voting power of the Company’s outstanding voting securities (an “Interested Shareholder”), or with an affiliate of an Interested Shareholder. These prohibitions last for five years after the most recent date on which the Interested Shareholder became an Interested Shareholder. After the five-year period, a business combination with an Interested Shareholder must be approved by two super-majority shareholder votes unless, among other conditions, holders of common shares receive a minimum price for their shares and the consideration is received in cash or in the same form as previously paid by the Interested Shareholder for its common shares.

General Risk Factors

Risk of Pandemics or Other Health Crises.

Pandemics, epidemics or other health crises or public emergencies have and could in the future disrupt our business. Both global and locally targeted health events could materially affect areas where our properties, corporate/regional offices or major service providers are located. These events have and could in the future have an adverse effect on our business, results of operations, financial condition and liquidity, which could also heighten many of the other risks described elsewhere in this Item 1A, Risk Factors.

Significant inflation could negatively impact our business.

Substantial inflationary pressures can adversely affect us by disproportionately increasing the costs of land, materials, labor and other costs needed to operate our business. In a highly inflationary environment, we may not be able to raise rental rates at or above the rate of inflation, which could reduce our profit margins. If we are unable to increase our rental prices to offset the effects of inflation, our business, results of operations, cash flows and financial condition could be adversely affected. In addition, interest rate increases enacted to combat inflation have caused market disruption and could continue to prevent us from acquiring or disposing of assets on favorable terms or at all.

The occurrence of cyber incidents, or a deficiency in our cybersecurity, could negatively impact our business by causing a disruption to our operations, a compromise or corruption of our confidential information, and/or damage to our reputation and business relationships, all of which could negatively impact our financial results.

A cybersecurity incident is an unauthorized occurrence, or a series of related unauthorized occurrences, on or conducted through the Company's information systems that jeopardizes the confidentiality, integrity or availability of our information systems or any information residing therein. These events can include gaining unauthorized access to systems to disrupt operations, corrupt data or steal confidential information, including information regarding our residents, prospective residents, employees and employees’ dependents.

Despite system redundancy, the implementation of security measures, required employee awareness training and the existence of a disaster recovery plan, our information technology systems, including those maintained by third-party vendors with which we do business, are vulnerable to damage and interruption from any number of sources beyond our control, including energy blackouts, natural disasters, terrorism, geopolitical events, telecommunication failures and cyber attacks. We face risks associated with security breaches, whether through cyber attacks or cyber intrusions over the Internet, malware, computer viruses, attachments to emails, phishing attempts, social engineering, ransomware or other scams, persons inside our organization or persons/vendors with access to our systems and other significant disruptions of our information technology networks and related systems, including property infrastructure. These risks have increased due to increased reliance on remote working and other electronic interactions with our current and prospective residents. Our information technology networks and related systems are essential to the operation of our business and our ability to perform day-to-day operations. We use these systems to manage our resident and vendor relationships, internal communications, accounting and record-keeping systems and many other key aspects of our business. Our operations rely on the secure processing, storage and transmission of confidential and other information in our computer systems and networks, which also depend on the strength of our procedures and the effectiveness of our internal controls as well as those of vendors with whom we do business. Even the most well-protected information, networks, systems and facilities remain potentially vulnerable because the techniques used in such attempted security breaches evolve and generally are not recognized until launched against a target, and in some cases are designed not to be detected and, in fact, may not be detected. Accordingly, we may be unable to anticipate these techniques or to implement adequate security barriers or other preventative measures, and thus it is impossible for us to entirely mitigate this risk.

We may periodically collect and store personally identifiable information of our residents and prospective residents in connection with our leasing activities, and we may collect and store personally identifiable information of our employees and their dependents. In addition, we often engage third-party service providers that may have access to such personally identifiable information in connection with providing necessary information technology, security and other business services to us. Despite the fact that we monitor and perform a comprehensive review of businesses that we contract with that represent a cybersecurity risk to the organization, the systems of these third-party service providers may contain defects in design or other problems that could unexpectedly compromise personally

21


Table of Contents

 

identifiable information or lead to other types of cyber breaches. Although we make efforts to maintain the security and integrity of our information technology networks and those of our third-party providers and we have implemented various measures to manage the risk of a security breach or disruption, there can be no assurance that our security efforts and measures will be effective or that attempted security breaches or disruptions would not be successful or damaging.

A breach or significant and extended disruption in the function of our systems, including our primary website, could damage our reputation and cause us to lose residents and revenues, result in a violation of applicable privacy and other laws, generate third-party claims, result in the unintended and/or unauthorized public disclosure or the misappropriation of proprietary, personally identifiable and confidential information and require us to incur significant expenses to address and remediate or otherwise resolve these kinds of issues. We may not be able to recover these expenses in whole or in any part from our service providers, our insurers or any other responsible parties. Our insurance coverage may not be sufficient to cover all losses related to cybersecurity incidents. As a result, there can be no assurance that our financial results would not be negatively impacted.

We are also subject to laws, rules, and regulations in the United States, such as the California Privacy Rights Act (“CPRA”), relating to the collection, use, and security of resident, tenant, employee and other data. Evolving compliance and operational requirements under the CPRA and the privacy laws of other jurisdictions in which we operate may impose significant costs that are likely to increase over time. Our failure to comply with laws, rules and regulations related to privacy and data protection could harm our business or reputation or subject us to fines and penalties.

Our business and operations rely on specialized information technology systems, the failure of or inadequacy of which could impact our business.

Our ability to identify, implement and maintain appropriate information technology systems differentiates and creates competitive advantages for us in the operations of our business. These systems often are developed and hosted by third-party vendors whom we rely upon for ongoing maintenance, upgrades and enhancements. While we maintain a rigorous process around selecting appropriate information technology systems and partnering with vendors, our failure to adequately do so could negatively impact our operations and competitive position.

Our approach to artificial intelligence may not be successful and could adversely affect our business.

We have incorporated and may continue to incorporate the use of generative artificial intelligence ("AI") within our business, and these solutions and features may become more important to our operations or to our future growth over time. Our research and development of AI remains ongoing. There can be no assurance that we will realize the desired or anticipated benefits, or any benefits, and we may fail to properly implement such technology. AI presents risks, challenges and unintended consequences that could affect our adoption and use of this technology. Our competitors or other third parties may incorporate AI in their business operations more quickly or more successfully than we do, which could impair our ability to compete effectively and adversely affect our results of operations. Additionally, the complex and rapidly evolving landscape around AI may expose us to claims, demands and proceedings by private parties and regulatory authorities and subject us to legal liability as well as reputational harm.

We depend on our key personnel.

We depend on the efforts of our trustees and executive officers. If one or more of them resign or otherwise cease to be employed by us, our business and results of operations and financial condition could be adversely affected.

Litigation risk could affect our business.

We are involved and may continue to be involved in legal proceedings, claims, class actions, inquiries and governmental investigations in the ordinary course of business. These legal proceedings may include, but are not limited to, proceedings related to consumer, shareholder, securities, antitrust, employment, environmental, development, condominium conversion, tort, eviction and commercial legal issues. Litigation can be lengthy and expensive, and it can divert management's attention and resources. Results cannot be predicted with certainty, and an unfavorable outcome in litigation could result in liability material to our financial condition or results of operations. See Item 3, Legal Proceedings, for additional discussion.

Insurance policies can be costly and may not cover all losses, which may adversely affect our financial condition or results of operations.

The Company’s property, general liability and workers compensation insurance policies provide coverage with substantial per occurrence deductibles and/or self-insured retentions. These self-insurance retentions can be a material portion of insurance losses in

22


Table of Contents

 

excess of the base deductibles. While the Company has previously purchased incremental insurance coverage in the event of multiple non-catastrophic occurrences within the same policy year, these substantial deductible and self-insured retention amounts do expose the Company to greater potential for uninsured losses and this additional coverage may not be available at all or on commercially reasonable terms in the future. We believe the policy specifications and insured limits of these policies are adequate and appropriate; however, we may not always be able to place the desired amount of third-party coverage due to a significant increase in insurance premiums and deductibles or a decrease in the availability of coverage, a combination of which have exposed and could further expose the Company to uninsured losses. As a result, our financial results could be adversely affected and may vary significantly from period to period.

The Company relies on third-party insurance providers for its property, general liability, workers compensation and other insurance, and should any of them experience liquidity issues or other financial distress, it could negatively impact their ability to pay claims under the Company’s policies.

Earthquake risk: Our policies insuring against earthquake losses have substantial deductibles which are applied to the values of the buildings involved in the loss. With the geographic concentration of our properties, a single earthquake affecting a market may have a significant negative effect on our financial condition and results of operations, as well as insurers' ability to pay claims. We cannot assure that an earthquake would not cause damage or losses greater than insured levels. In the event of a loss in excess of insured limits, we could lose our capital invested in the affected property or market, as well as anticipated future revenue.

Terrorism risk: The Company has terrorism insurance coverage which excludes losses from nuclear, biological and chemical attacks. In the event of a terrorist attack impacting one or more of our properties, we could lose the revenues from the property, our capital investment in the property and possibly face liability claims from residents or others suffering injuries or losses.

Catastrophic weather and natural disaster risk: Our properties may be located in areas that could experience catastrophic weather and other natural disasters from time to time, including wildfires, snow or ice storms, hail, windstorms or hurricanes, drought, flooding or other severe disasters. These severe weather and natural disasters could cause substantial damages or losses to our properties which may not be covered or could exceed our insurance coverage. Exposure to this risk could also result in a decrease in demand for properties located in these areas or affected by these conditions.

Climate change risk: To the extent that significant changes in the climate occur in areas where our properties are located, we may experience severe weather, which may result in physical damage to or decrease the demand for properties located in these areas or affected by these conditions. Should the impact of climate change be material in nature, significant property damage or destruction of our properties could result. Our financial condition or results of operations may be adversely affected. In addition, changes in federal, state and local legislation and regulation based on concerns about climate change could adversely impact the value of our properties or result in increased capital expenditures or operating expenses on our existing properties and our new development properties.

Provisions of our Declaration of Trust and Bylaws could inhibit changes in control.

Certain provisions of our Declaration of Trust and Bylaws may delay or prevent a change in control of the Company or other transactions that could provide the security holders with a premium over the then-prevailing market price of their securities or which might otherwise be in the best interest of our security holders. This includes the Ownership Limit described above. While our existing preferred shares/preference units do not have all of these provisions, any future series of preferred shares/preference units may have certain voting provisions that could delay or prevent a change in control or other transactions that might otherwise be in the interest of our security holders. Our Bylaws require certain information to be provided by any security holder, or persons acting in concert with such security holder, who proposes business or a nominee at an annual meeting of shareholders, including disclosure of information related to hedging activities and investment strategies with respect to our securities. These requirements could delay or prevent a change in control or other transactions that might otherwise be in the interest of our security holders. The Board of Trustees may use its powers to issue preferred shares and to set the terms of such securities to delay or prevent a change in control of the Company even if a change in control were in the interest of the security holders.

23


Table of Contents

 

Item 1B. Unresolved Staff Comments

None.

Item 1C. Cybersecurity

Risk management and strategy

We have an enterprise-wide information security program designed to protect our information systems from cybersecurity threats. We identify and assess risks from cybersecurity threats by monitoring and evaluating our digital assets and our risk profile using various methods. We monitor security events that are internally discovered or externally reported that may affect our systems and have processes and procedures to assess those events for potential cybersecurity impact or risk and consequently improve our security measures and planning. Additionally, we work with third parties from time to time that assist us in refining our cybersecurity risk strategy in order to identify, assess and manage cybersecurity risks, including professional services firms and consulting firms. We seek to detect and investigate unauthorized attempts and attacks against our network and services, and to minimize their occurrence and recurrence through changes or updates to our internal processes and tools and changes or updates to our services; however, we remain potentially vulnerable to known or unknown threats.

Our cybersecurity incident response processes are designed to escalate certain cybersecurity events to members of management depending on the circumstances. Key members of management, including representatives from information technology ("IT"), operations, legal, finance, risk management and internal audit, serve on the Company’s senior security incident response team to help the Company mitigate and remediate cybersecurity incidents of which they are notified, and certain cybersecurity incidents are escalated to the Company’s executives. In addition, the Company’s incident response processes include potential reporting to the Audit Committee of our Board of Trustees for certain cybersecurity incidents.

We also have a third-party risk management program in place to manage cybersecurity risks associated with third-party service providers. While we do maintain processes and procedures to identify, prioritize and assess risks associated with third-party service providers, we must rely on third parties to augment our security program, and we cannot ensure in all circumstances that their efforts will be successful.

While to date we have not experienced a cybersecurity threat or incident that resulted in a material adverse impact to our business or operations, there can be no guarantee that we will not experience such an incident in the future. Any significant disruption to our systems could adversely affect our business and results of operations. Further, a cyber incident impacting our systems or a third-party’s systems could subject us to business, regulatory, litigation and reputational risk, which could have a negative effect on our business, financial condition and results of operations.

Notwithstanding the extensive approach we take to cybersecurity, we may not be successful in preventing or mitigating a cybersecurity incident that could have a material adverse effect on us. While we maintain cybersecurity insurance, the costs related to cybersecurity threats or disruptions may not be fully insured. See Item 1A, Risk Factors, for a discussion of cybersecurity risks.

24


Table of Contents

 

Governance

Our Information Technology Security Team, under the oversight of our Senior Vice President and Chief Technology Officer and the leadership of our VP of IT Infrastructure and Security, is responsible for our overall information security strategy, policy, security engineering, operations and cyber threat detection and response. The Information Technology Security Team manages and continually enhances a robust enterprise security structure with the ultimate goal of minimizing cybersecurity incidents to the extent feasible, while simultaneously increasing our system resilience in an effort to minimize the business impact should an incident occur. Our Information Technology Security Team possesses decades of experience in navigating cybersecurity threats and mitigating associated risks as a result of holding similar positions at other large companies. Most members of the team hold degrees in cybersecurity and/or related disciplines, have cybersecurity certifications such as Certified Information Systems Security Professional (CISSP) and/or periodically attend various cyber-focused conferences and training programs. Specifically, our Senior Vice President and Chief Technology Officer and our VP of IT Infrastructure and Security combined have over 30 years of technology and cybersecurity experience. The team provides regular reports to senior management and affected departments on various cybersecurity threats, assessments and findings.

The Audit Committee of our Board of Trustees oversees our annual enterprise risk management assessment, where we assess key risks within the Company, including security and technology risks and cybersecurity threats. The Audit Committee oversees our ongoing cybersecurity risk management efforts and regularly receives detailed reports from representatives of our Information Technology Security Team addressing a wide range of related topics. At least annually, our IT leadership (and external cybersecurity experts if applicable) reviews key cybersecurity strategies and policies with the full Board of Trustees, including risk assessments, mitigation strategies, areas of emerging risks, incidents and industry trends and other areas of importance.

Item 2. Properties

As of December 31, 2024, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of 311 properties located in 10 states and the District of Columbia consisting of 84,249 apartment units. See Item 1, Business, for additional information regarding the Company’s properties and the markets/metro areas upon which we are focused. The Company’s properties are summarized by building type in the following table:

Type

 

Properties

 

 

Apartment Units

 

 

Average
Apartment Units

 

Garden

 

 

95

 

 

 

26,087

 

 

 

275

 

Mid/High-Rise

 

 

216

 

 

 

58,162

 

 

 

269

 

 

 

311

 

 

 

84,249

 

 

 

271

 

Garden is generally defined as properties with two and/or three story buildings while mid/high-rise is generally defined as properties with greater than three story buildings. These two property types typically provide residents with amenities, such as rooftop decks and swimming pools, fitness centers and community rooms. In addition, many of our urban properties have non-residential components, such as parking garages and/or retail spaces.

The Company’s properties are summarized by ownership type in the following table:

 

 

Properties

 

 

Apartment Units

 

Wholly Owned Properties

 

 

295

 

 

 

80,331

 

Partially Owned Properties – Consolidated

 

 

12

 

 

 

2,656

 

Partially Owned Properties – Unconsolidated

 

 

4

 

 

 

1,262

 

 

 

 

311

 

 

 

84,249

 

 

25


Table of Contents

 

The following table sets forth certain information by market relating to the Company’s properties at December 31, 2024:

Portfolio Summary

 

Markets/Metro Areas

 

Properties

 

 

Apartment
Units

 

 

% of
Stabilized
Budgeted
NOI

 

 

Average
Rental
Rate

 

Established Markets:

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

 

58

 

 

 

14,733

 

 

 

16.7

%

 

$

2,942

 

Orange County

 

 

12

 

 

 

3,718

 

 

 

4.7

%

 

 

2,949

 

San Diego

 

 

11

 

 

 

2,649

 

 

 

3.7

%

 

 

3,189

 

Subtotal – Southern California

 

 

81

 

 

 

21,100

 

 

 

25.1

%

 

 

2,974

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington, D.C.

 

 

43

 

 

 

13,846

 

 

 

15.1

%

 

 

2,788

 

San Francisco

 

 

40

 

 

 

11,315

 

 

 

14.8

%

 

 

3,351

 

New York

 

 

34

 

 

 

8,536

 

 

 

14.1

%

 

 

4,690

 

Boston

 

 

27

 

 

 

7,237

 

 

 

11.3

%

 

 

3,643

 

Seattle

 

 

42

 

 

 

8,854

 

 

 

9.9

%

 

 

2,636

 

Subtotal – Established Markets

 

 

267

 

 

 

70,888

 

 

 

90.3

%

 

 

3,232

 

 

 

 

 

 

 

 

 

 

 

 

 

Expansion Markets:

 

 

 

 

 

 

 

 

 

 

 

 

Denver

 

 

15

 

 

 

4,408

 

 

 

4.0

%

 

 

2,369

 

Atlanta

 

 

14

 

 

 

4,356

 

 

 

3.1

%

 

 

2,020

 

Dallas/Ft. Worth

 

 

12

 

 

 

3,855

 

 

 

2.3

%

 

 

1,965

 

Austin

 

 

3

 

 

 

742

 

 

 

0.3

%

 

 

1,754

 

Subtotal – Expansion Markets

 

 

44

 

 

 

13,361

 

 

 

9.7

%

 

 

2,105

 

Total

 

 

311

 

 

 

84,249

 

 

 

100.0

%

 

$

3,056

 

 

Note: Projects under development are not included in the Portfolio Summary until construction has been completed.

The following tables provide a rollforward of the apartment units included in Same Store Properties (please refer to the Definitions section in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations) and a reconciliation of apartment units included in Same Store Properties to those included in Total Properties for the year ended December 31, 2024:

 

 

December 31, 2024

 

 

 

Properties

 

 

Apartment
Units

 

Same Store Properties at December 31, 2023

 

 

288

 

 

 

76,297

 

2021 acquisitions (not stabilized until 2022)

 

 

1

 

 

 

421

 

2022 acquisitions

 

 

1

 

 

 

172

 

2024 dispositions (1)

 

 

(13

)

 

 

(2,598

)

Lease-up properties stabilized (1)

 

 

4

 

 

 

986

 

Other

 

 

 

 

 

21

 

Same Store Properties at December 31, 2024

 

 

281

 

 

 

75,299

 

 

 

December 31, 2024

 

 

 

Properties

 

 

Apartment
Units

 

Same Store

 

 

281

 

 

 

75,299

 

Non-Same Store:

 

 

 

 

 

 

2024 acquisitions

 

 

18

 

 

 

5,373

 

2023 acquisitions

 

 

4

 

 

 

1,183

 

Properties removed from same store (2)

 

 

2

 

 

 

819

 

Lease-up properties not yet stabilized (3)

 

 

5

 

 

 

1,574

 

Other

 

 

1

 

 

 

1

 

Total Non-Same Store

 

 

30

 

 

 

8,950

 

Total Properties and Apartment Units

 

 

311

 

 

 

84,249

 

Note: Properties are considered “stabilized” when they have achieved 90% Physical Occupancy for three consecutive months. Properties are included in same store when they are stabilized for all of the current and comparable periods presented.

(1)
Includes one former third-party master-leased property which was stabilized and subsequently sold.

26


Table of Contents

 

(2)
Consists of two properties which were removed from the same store portfolio as discussed further below:
a.
Lorien Ivy (fka Laguna Clara) located in Santa Clara, CA containing 222 apartment units was removed from the same store portfolio in the second quarter of 2022 due to a major renovation and redevelopment project, including the demolition of 42 apartment units. As of December 31, 2024, the property had a Physical Occupancy of 95.9%. This property will not return to the same store portfolio until it is stabilized for all of the current and comparable periods presented, which has not yet occurred.
b.
Pearl MDR located in Marina Del Rey, CA containing 597 apartment units was removed from the same store portfolio in the third quarter of 2022 due to a large scale re-piping and renovation project in which significant portions of the property are being taken offline for extended time periods. As of December 31, 2024, the property had a Physical Occupancy of 75.9%. This property will not return to the same store portfolio until it is stabilized for all of the current and comparable periods presented.
(3)
Consists of properties in various stages of lease-up and properties where lease-up has been completed but the properties were not stabilized for the comparable periods presented.

For the year ended December 31, 2024, the Company’s same store Physical Occupancy was 96.2% and its total portfolio-wide Physical Occupancy, which includes completed development properties in various stages of lease-up, was 96.0%. Certain of the Company’s properties are encumbered by mortgages and additional detail can be found on Schedule III – Real Estate and Accumulated Depreciation.

The properties in various stages of development and lease-up at December 31, 2024 are included in the following table:

Development and Lease-Up Projects as of December 31, 2024

(Amounts in thousands except for project and apartment unit amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated/Actual

 

 

 

Projects

 

Location

 

Ownership
Percentage

 

No. of
Apartment
Units

 

 

Total
Budgeted Capital
Cost

 

 

Total
Book Value
to Date

 

 

Total
Debt (1)

 

 

Percentage
Completed

 

Start
Date

 

Initial
Occupancy

 

Completion
Date

 

Stabilization
Date

 

Percentage
Leased / Occupied

 

CONSOLIDATED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projects Under Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lorien (fka Laguna Clara II)

 

 Santa Clara, CA

 

100%

 

 

225

 

 

$

152,621

 

 

$

140,939

 

 

$

 

 

97%

 

Q2 2022

 

Q1 2025

 

Q1 2025

 

Q4 2025

 

2% / –

 

The Basin

 

 Wakefield, MA

 

95%

 

 

440

 

 

 

232,172

 

 

 

120,767

 

 

 

 

 

43%

 

Q1 2024

 

Q4 2025

 

Q3 2026

 

Q2 2027

 

– / –

 

Projects Under Development - Consolidated

 

 

 

 

 

 

665

 

 

 

384,793

 

 

 

261,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNCONSOLIDATED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projects Under Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alexan Harrison

 

 Harrison, NY

 

62%

 

 

450

 

 

 

200,664

 

 

 

198,595

 

 

 

108,413

 

 

99%

 

Q3 2021

 

Q1 2024

 

Q1 2025

 

Q2 2026

 

67% / 62%

 

Solana Beeler Park

 

 Denver, CO

 

90%

 

 

270

 

 

 

85,206

 

 

 

82,803

 

 

 

48,063

 

 

98%

 

Q4 2021

 

Q3 2024

 

Q2 2025

 

Q4 2025

 

19% / 15%

 

Modera Bridle Trails

 

 Kirkland, WA

 

95%

 

 

369

 

 

 

185,282

 

 

 

66,603

 

 

 

 

 

19%

 

Q3 2024

 

Q2 2027

 

Q3 2027

 

Q4 2028

 

– / –

 

Modera South Shore

 

 Marshfield, MA

 

95%

 

 

270

 

 

 

121,918

 

 

 

38,486

 

 

 

 

 

17%

 

Q3 2024

 

Q1 2026

 

Q4 2026

 

Q2 2027

 

– / –

 

Projects Under Development - Unconsolidated

 

 

 

 

 

 

1,359

 

 

 

593,070

 

 

 

386,487

 

 

 

156,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projects Completed Not Stabilized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alloy Sunnyside

 

 Denver, CO

 

80%

 

 

209

 

 

 

70,004

 

 

 

69,277

 

 

 

35,815

 

 

100%

 

Q3 2021

 

Q2 2024

 

Q2 2024

 

Q3 2025

 

40% / 31%

 

Remy (Toll)

 

 Frisco, TX

 

75%

 

 

357

 

 

 

98,937

 

 

 

96,869

 

 

 

49,855

 

 

97%

 

Q1 2022

 

Q2 2024

 

Q4 2024

 

Q3 2025

 

68% / 64%

 

Sadie (fka Settler) (Toll)

 

 Fort Worth, TX

 

75%

 

 

362

 

 

 

82,775

 

 

 

77,311

 

 

 

37,374

 

 

98%

 

Q2 2022

 

Q2 2024

 

Q4 2024

 

Q3 2025

 

60% / 55%

 

Lyle (Toll) (2)

 

 Dallas, TX

 

75%

 

 

334

 

 

 

86,332

 

 

 

82,949

 

 

 

46,676

 

 

98%

 

Q3 2022

 

Q1 2024

 

Q4 2024

 

Q1 2026

 

60% / 55%

 

Projects Completed Not Stabilized
  - Unconsolidated

 

 

 

 

 

 

1,262

 

 

 

338,048

 

 

 

326,406

 

 

 

169,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Development Projects - Consolidated

 

 

 

 

 

 

665

 

 

 

384,793

 

 

 

261,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Development Projects - Unconsolidated

 

 

 

 

 

 

2,621

 

 

 

931,118

 

 

 

712,893

 

 

 

326,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Development Projects

 

 

 

 

 

 

3,286

 

 

$

1,315,911

 

 

$

974,599

 

 

$

326,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
All unconsolidated projects are being partially funded with project-specific construction loans. None of these loans are recourse to the Company.
(2)
The land parcel under this project is subject to a long-term ground lease.

The Company is involved in various pending and threatened legal proceedings which arise in the ordinary course of business. The Company evaluates these litigation matters on an ongoing basis, but in no event less than quarterly, in assessing the adequacy of its accruals and disclosures. For legal proceedings in which it has been determined that a loss is both probable and reasonably estimable, the Company records new accruals and/or adjusts existing accruals that represent its best estimate of the loss incurred based on the facts and circumstances known at that time. As of December 31, 2024 and December 31, 2023, the Company’s litigation accruals approximated $42.4 million and $17.1 million, respectively, and are included in other liabilities in the consolidated balance sheets. Actual losses may differ materially from the amounts noted above and the ultimate outcome of these legal proceedings is generally not yet determinable. As of December 31, 2024 and December 31, 2023, the Company does not believe there is any litigation pending or threatened against it that, either individually or in the aggregate and inclusive of the matters accrued for as noted above, may reasonably be expected to have a material adverse effect on the Company and its financial condition.

27


Table of Contents

 

The Company has been named as a defendant in a number of cases filed in late 2022 and 2023 alleging antitrust violations by RealPage, Inc., a seller of revenue management software products, and various owners and/or operators of multifamily housing, including us, that have utilized these products. The complaints allege collusion among the defendants to illegally fix and inflate the pricing of multifamily rents and seek monetary damages, injunctive relief, fees and costs. All of the cases except for one have been consolidated into a single putative class action in the United States District Court for the Middle District of Tennessee. On December 28, 2023, motions to dismiss this consolidated action, filed by RealPage, Inc. as well as us and our multifamily co-defendants, were denied by the Court and the case is proceeding. Another case with similar allegations has been filed by the District of Columbia against RealPage, Inc. and a number of multifamily owners and/or operators, including us, and no assurance can be given that similar additional cases will not be filed in the future. We believe these various lawsuits are without merit and we intend to vigorously defend against them. As these proceedings are in the early stages, it is not possible for the Company to predict the outcome nor is it possible to estimate the amount of loss, if any, which may be associated with an adverse decision in any of these cases.

The Company is named as a defendant in a class action in the United States District Court for the Northern District of California filed in 2016 which alleges that the amount of late fees charged by the Company were improperly determined under California law. The plaintiffs are seeking monetary damages and other relief. On April 8, 2024, the Court issued certain findings of facts and conclusions of law that are adverse to the Company’s legal position. At this time, the Company is continuing to defend the action. While the resolution of this matter cannot be predicted with certainty, the Company does not believe that the eventual outcome will have a material adverse effect on the Company and its financial condition.

Item 4. Mine Safety Disclosures

Not applicable.

28


Table of Contents

 

PART II

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Common Share/Unit Information (Equity Residential and ERP Operating Limited Partnership)

The Company’s Common Shares trade on the New York Stock Exchange under the trading symbol EQR. There is no established public market for the Operating Partnership’s Units (OP Units and restricted units). At February 6, 2025, the number of record holders of Common Shares was approximately 1,630 and 379,705,225 Common Shares were outstanding. At February 6, 2025, the number of record holders of Units in the Operating Partnership was approximately 450 and 391,519,896 Units were outstanding.

Unregistered Common Shares Issued in the Quarter Ended December 31, 2024 (Equity Residential)

During the quarter ended December 31, 2024, EQR issued 19,181 Common Shares in exchange for 19,181 OP Units held by various limited partners of ERPOP. OP Units are generally exchangeable into Common Shares on a one-for-one basis or, at the option of ERPOP, the cash equivalent thereof, at any time one year after the date of issuance. These shares were either registered under the Securities Act of 1933, as amended (the “Securities Act”), or issued in reliance on an exemption from registration under Section 4(a)(2) of the Securities Act and the rules and regulations promulgated thereunder, as these were transactions by an issuer not involving a public offering. In light of the manner of the sale and information obtained by EQR from the limited partners in connection with these transactions, EQR believes it may rely on these exemptions.

Item 6. Reserved

29


Table of Contents

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the results of operations and financial condition of the Company and the Operating Partnership should be read in connection with the Consolidated Financial Statements and Notes thereto. Due to the Company’s ability to control the Operating Partnership and its subsidiaries, the Operating Partnership and each such subsidiary entity has been consolidated with the Company for financial reporting purposes, except for any unconsolidated properties/entities. Capitalized terms used herein and not defined are as defined elsewhere in this Annual Report on Form 10-K. In addition, please refer to the Definitions section below for various capitalized terms not immediately defined in this Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Statements

Forward-looking statements are intended to be made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations, estimates, projections and assumptions made by management. While the Company’s management believes the assumptions underlying its forward-looking statements are reasonable, such information is inherently subject to uncertainties and may involve certain risks, which could cause actual results, performance or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Many of these uncertainties and risks are difficult to predict and beyond management’s control. Additional factors that might cause such differences are discussed in Part I of this Annual Report on Form 10-K, particularly those under Item 1A, Risk Factors. Forward-looking statements and related uncertainties are also included in the Notes to Consolidated Financial Statements in this report. Forward-looking statements are not guarantees of future performance, results or events. The forward-looking statements contained herein are made as of the date hereof and the Company undertakes no obligation to update or supplement these forward-looking statements.

Overview

See Item 1, Business, for discussion regarding the Company’s overview.

Business Objectives and Operating and Investing Strategies

See Item 1, Business, for discussion regarding the Company’s business objectives and operating and investing strategies.

30


Table of Contents

 

Results of Operations

2023 and 2024 Transactions

In conjunction with our business objectives and operating and investing strategies, the following table provides a rollforward of the transactions that occurred during the years ended December 31, 2023 and 2024:

 

Portfolio Rollforward

($ in thousands)

 

 

 

Properties

 

 

Apartment
Units

 

 

Purchase Price

 

 

Acquisition
Cap Rate

 

12/31/2022

 

 

308

 

 

 

79,597

 

 

 

 

 

 

 

Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Rental Properties

 

 

2

 

 

 

577

 

 

$

189,734

 

 

 

5.1

%

Consolidated Rental Properties – Not Stabilized

 

 

2

 

 

 

606

 

 

$

176,600

 

 

 

5.9

%

 

 

 

 

 

 

 

 

Sales Price

 

 

Disposition
Yield

 

Dispositions:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Rental Properties

 

 

(11

)

 

 

(912

)

 

$

(379,893

)

 

 

(5.5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Completed Developments – Consolidated

 

 

1

 

 

 

312

 

 

 

 

 

 

 

Configuration Changes

 

 

 

 

 

11

 

 

 

 

 

 

 

12/31/2023

 

 

302

 

 

 

80,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase Price

 

 

Acquisition
Cap Rate

 

Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Rental Properties

 

 

16

 

 

 

4,986

 

 

$

1,438,250

 

 

 

5.1

%

Consolidated Rental Properties – Not Stabilized

 

 

2

 

 

 

387

 

 

$

153,845

 

 

 

5.5

%

Unconsolidated Land Parcels

 

 

 

 

 

 

 

$

33,394

 

 

 

 

 

 

 

 

 

 

 

 

Sales Price

 

 

Disposition
Yield

 

Dispositions:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Rental Properties

 

 

(13

)

 

 

(2,598

)

 

$

(975,641

)

 

 

(5.4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Completed Developments – Unconsolidated

 

 

4

 

 

 

1,262

 

 

 

 

 

 

 

Configuration Changes

 

 

 

 

 

21

 

 

 

 

 

 

 

12/31/2024

 

 

311

 

 

 

84,249

 

 

 

 

 

 

 

 

Acquisitions

The consolidated properties acquired in 2023 are located in the Atlanta (3) and Denver markets;
In 2023, the Company acquired its joint venture partner's 10.0% interest in a 200-unit apartment property located in the San Francisco market for $4.6 million, of which the Company paid $3.7 million in cash and ERPOP issued $0.9 million of 3.00% Series Q Preference Units. The property is now wholly owned. The Company also repaid $64.7 million of mortgage debt at par prior to maturity in conjunction with the buyout;
The consolidated properties acquired in 2024 are located in the Atlanta (7), Boston, Dallas/Ft. Worth (5) and Denver (5) markets; and
In 2024, the Company acquired its joint venture partner's 8.0% interest in a 312-unit apartment property located in the Washington, D.C. market for $3.1 million in cash. The property is now wholly owned. The Company also repaid $67.9 million of the joint venture construction mortgage debt during 2023.

Dispositions

The consolidated properties disposed of in 2023 were located in the Los Angeles (8), Seattle (2) and San Francisco markets; and

31


Table of Contents

 

The consolidated properties disposed of in 2024 were located in the Boston, Orange County, San Francisco (3), Washington, D.C. (5), Seattle (2) and San Diego markets.

Developments

Consolidated:
The Company stabilized one consolidated apartment property during 2023, located in the San Francisco market, consisting of 200 apartment units totaling approximately $116.4 million of development costs;
The Company completed construction on one consolidated apartment property during 2023, located in the Washington, D.C. market, consisting of 312 apartment units totaling approximately $108.0 million of development costs;
The Company spent approximately $78.2 million during 2023, primarily for consolidated development projects;
The Company commenced construction on one partially owned consolidated apartment property during 2024, located in the Boston market, consisting of 440 apartment units totaling approximately $232.2 million of expected development costs;
The Company stabilized one partially owned consolidated apartment property during 2024, located in the Washington, D.C. market, consisting of 312 apartment units totaling approximately $106.0 million of development costs; and
The Company spent approximately $129.8 million during 2024, primarily for consolidated development projects.

 

Unconsolidated:
The Company entered into two separate unconsolidated joint ventures during 2023 for the purpose of developing vacant land parcels in the Boston and Seattle markets. The Company’s total investment in these two joint ventures was approximately $4.9 million as of December 31, 2023;
The Company spent approximately $42.8 million during 2023, primarily for unconsolidated development projects;
The Company completed construction on four unconsolidated apartment properties during 2024, located in the Denver and Dallas/Ft. Worth (3) markets, consisting of 1,262 apartment units totaling approximately $338.0 million of development costs;
The Company spent approximately $103.8 million during 2024, primarily for unconsolidated development projects; and
The Company previously entered into two separate unconsolidated joint ventures for the purpose of developing vacant land parcels in the Boston and Seattle markets. During 2024, the joint ventures acquired their respective land parcels for the total purchase price listed above. The Company commenced construction on these two apartment properties, which are expected to contain 639 total apartment units. Total expected development cost for these projects is $307.2 million, and the Company's total investment in these two joint ventures is approximately $90.9 million as of December 31, 2024.

See Notes 4 and 5 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s real estate investments and investments in partially owned entities.

32


Table of Contents

 

Comparison of the year ended December 31, 2024 to the year ended December 31, 2023

The following table presents a reconciliation of diluted earnings per share/unit for the year ended December 31, 2024 as compared to the same period in 2023:

 

 

Year Ended
December 31

 

Diluted earnings per share/unit for full year 2023

$

2.20

 

Property NOI

 

 

0.18

 

Interest expense

 

 

(0.04

)

Corporate overhead (1)

 

 

(0.04

)

Net gain/loss on property sales

 

 

0.68

 

Depreciation expense

 

 

(0.17

)

Other

 

(0.09

)

Diluted earnings per share/unit for full year 2024

$

2.72

 

 

(1)
Corporate overhead includes property management and general and administrative expenses.

The Company’s primary financial measure for evaluating each of its apartment communities is net operating income (“NOI”). NOI represents rental income less direct property operating expenses (including real estate taxes and insurance). The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment properties.

The following tables present reconciliations of net income per the consolidated statements of operations to NOI, along with rental income, operating expenses and NOI per the consolidated statements of operations allocated between same store and non-same store/other results (amounts in thousands):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

$
Change

 

 

%
Change

 

Net income

 

$

1,070,975

 

 

$

868,488

 

 

$

202,487

 

 

 

23.3

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Property management

 

 

132,739

 

 

 

119,804

 

 

 

12,935

 

 

 

10.8

%

General and administrative

 

 

61,653

 

 

 

60,716

 

 

 

937

 

 

 

1.5

%

Depreciation

 

 

952,191

 

 

 

888,709

 

 

 

63,482

 

 

 

7.1

%

Net (gain) loss on sales of real estate properties

 

 

(546,797

)

 

 

(282,539

)

 

 

(264,258

)

 

 

93.5

%

Interest and other income

 

 

(30,329

)

 

 

(22,345

)

 

 

(7,984

)

 

 

35.7

%

Other expenses

 

 

74,051

 

 

 

29,419

 

 

 

44,632

 

 

 

151.7

%

Interest:

 

 

 

 

 

 

 

 

 

 

 

 

Expense incurred, net

 

 

285,735

 

 

 

269,556

 

 

 

16,179

 

 

 

6.0

%

Amortization of deferred financing costs

 

 

7,834

 

 

 

8,941

 

 

 

(1,107

)

 

 

(12.4

)%

Income and other tax expense (benefit)

 

 

1,256

 

 

 

1,148

 

 

 

108

 

 

 

9.4

%

(Income) loss from investments in unconsolidated entities

 

 

8,974

 

 

 

5,378

 

 

 

3,596

 

 

 

66.9

%

Total NOI

 

$

2,018,282

 

 

$

1,947,275

 

 

$

71,007

 

 

 

3.6

%

Rental income:

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

2,823,418

 

 

$

2,740,193

 

 

$

83,225

 

 

 

3.0

%

Non-same store/other

 

 

156,690

 

 

 

133,771

 

 

 

22,919

 

 

 

17.1

%

Total rental income

 

 

2,980,108

 

 

 

2,873,964

 

 

 

106,144

 

 

 

3.7

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

 

894,477

 

 

 

869,635

 

 

 

24,842

 

 

 

2.9

%

Non-same store/other

 

 

67,349

 

 

 

57,054

 

 

 

10,295

 

 

 

18.0

%

Total operating expenses

 

 

961,826

 

 

 

926,689

 

 

 

35,137

 

 

 

3.8

%

NOI:

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

 

1,928,941

 

 

 

1,870,558

 

 

 

58,383

 

 

 

3.1

%

Non-same store/other

 

 

89,341

 

 

 

76,717

 

 

 

12,624

 

 

 

16.5

%

Total NOI

 

$

2,018,282

 

 

$

1,947,275

 

 

$

71,007

 

 

 

3.6

%

 

See Note 16 in the Notes to Consolidated Financial Statements for our disclosure of reportable segments.

 

The increase in same store rental income is primarily driven by good demand and modest supply across most of our markets.

33


Table of Contents

 

The increase in same store operating expenses is due primarily to:
Real estate taxes – An $11.2 million increase due to escalation in rates and assessed values including an approximately one percentage point contribution to growth from 421-a tax abatement burnoffs in New York City. Once the burnoffs are completed, previously rent-restricted apartment units will transition to market;
Other on-site operating expenses – A $3.4 million increase primarily driven by higher property-related legal expenses;
Insurance – A $3.3 million increase due to higher premiums on property insurance renewal due to conditions in the insurance market that while less difficult than recent years, remain challenging;
Utilities – A $3.4 million increase primarily driven by higher water, sewer and trash expense, partially offset by lower commodity prices for gas and electric; and
Repairs and maintenance – A $2.3 million increase primarily driven by higher minimum wage on contracted services, partially offset by lower resident Turnover compared to the same period of 2023.
Non-same store/other NOI results consist primarily of properties acquired in calendar years 2023 and 2024, operations from the Company’s development properties, other corporate operations and operations prior to disposition from 2023 and 2024 sold properties. The increase in NOI is primarily a result of the Company's net acquisition activity during 2024.
The increase in consolidated total NOI is primarily a result of the Company’s higher NOI from same store properties, largely due to improvement in same store revenues as noted above and the Company's continued focus on same store expense efficiency.

See the Same Store Results section below for additional discussion of those results. See the reconciliation table of net income per the consolidated statements of operations to NOI above for the dollar and percentage changes related to the comparison discussions provided below.

Property management expenses include off-site expenses associated with the self-management of the Company’s properties as well as management fees paid to any third-party management companies. The increase during the year ended December 31, 2024 as compared to 2023 is primarily attributable to increases in payroll-related costs, information technology expenses and legal and professional fees.

General and administrative expenses, which include corporate operating expenses, increased during the year ended December 31, 2024 as compared to 2023, primarily due to increases in legal and professional fees and other public company costs, partially offset by decreases in payroll-related costs.

Depreciation expense increased during the year ended December 31, 2024 as compared to 2023, primarily as a result of additional depreciation expense on properties acquired in 2023 and 2024 and development properties placed in service during 2023 and 2024, partially offset by lower depreciation from properties sold in 2023 and 2024.

Net gain on sales of real estate properties increased during the year ended December 31, 2024 as compared to 2023, primarily as a result of a significantly higher dollar sales volume and the mix of properties sold in 2024 vs. 2023.

Interest and other income increased during the year ended December 31, 2024 as compared to 2023, primarily due to a net increase in realized/unrealized gains on various investment securities, short-term investment income on restricted deposit accounts due to a higher rate environment and higher overall invested balances as well as insurance/litigation settlement proceeds received during 2024 that did not occur in 2023.

Other expenses increased during the year ended December 31, 2024 as compared to 2023, primarily due to increases in litigation accruals and advocacy contributions, partially offset by decreases in data transformation project costs that occurred during 2023 but not during 2024.

Interest expense, including amortization of deferred financing costs, increased during the year ended December 31, 2024 as compared to 2023, primarily due to higher overall debt balances outstanding and higher overall rates, partially offset by higher capitalized interest. The effective interest cost on all indebtedness, excluding debt extinguishment costs/prepayment penalties, for the year ended December 31, 2024 was 3.91% as compared to 3.82% in 2023. The Company capitalized interest of approximately $14.5 million and $12.3 million during the years ended December 31, 2024 and 2023, respectively.

Loss from investments in unconsolidated entities increased during the year ended December 31, 2024 as compared to 2023, primarily as a result of losses incurred on our unconsolidated development properties which recently started lease-up activities, partially offset by increases in net income of unconsolidated operating properties and a gain on sale of an unconsolidated operating property.

34


Table of Contents

 

For comparison of the year ended December 31, 2023 to the year ended December 31, 2022, refer to Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in the Company’s and the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2023.

Same Store Results

Properties that the Company owned and were stabilized for all of both 2024 and 2023, which represented 75,299 apartment units, drove the Company’s results of operations. Properties are considered “stabilized” when they have achieved 90% Physical Occupancy for three consecutive months.

The following table provides results and statistics related to our Residential same store operations for the years ended December 31, 2024 and 2023:

 

2024 vs. 2023

Same Store Residential Results/Statistics by Market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (Decrease) from Prior Year

 

Markets/Metro Areas

 

Apartment
Units

 

 

2024
% of
Actual
NOI

 

 

2024
Average
Rental
Rate

 

 

2024
Weighted
Average
Physical
Occupancy %

 

 

2024
Turnover

 

 

Average
Rental
Rate

 

 

Physical
Occupancy

 

 

Turnover

 

Los Angeles

 

 

14,136

 

 

 

17.7

%

 

$

2,933

 

 

 

95.6

%

 

 

43.3

%

 

 

2.5

%

 

 

0.3

%

 

 

(1.2

%)

Orange County

 

 

3,718

 

 

 

5.3

%

 

 

2,925

 

 

 

95.9

%

 

 

38.2

%

 

 

3.7

%

 

 

(0.4

%)

 

 

0.6

%

San Diego

 

 

2,649

 

 

 

4.1

%

 

 

3,167

 

 

 

95.9

%

 

 

40.6

%

 

 

3.5

%

 

 

0.5

%

 

 

(1.3

%)

Subtotal – Southern California

 

 

20,503

 

 

 

27.1

%

 

 

2,962

 

 

 

95.7

%

 

 

42.0

%

 

 

2.9

%

 

 

0.2

%

 

 

(0.9

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

11,093

 

 

 

16.1

%

 

 

3,326

 

 

 

96.1

%

 

 

44.2

%

 

 

1.1

%

 

 

0.5

%

 

 

(0.1

%)

Washington, D.C.

 

 

13,534

 

 

 

15.9

%

 

 

2,743

 

 

 

96.8

%

 

 

40.7

%

 

 

4.6

%

 

 

0.0

%

 

 

0.0

%

New York

 

 

8,536

 

 

 

14.6

%

 

 

4,640

 

 

 

97.3

%

 

 

33.6

%

 

 

3.0

%

 

 

0.5

%

 

 

(3.6

%)

Boston

 

 

7,077

 

 

 

11.3

%

 

 

3,615

 

 

 

96.0

%

 

 

41.5

%

 

 

3.6

%

 

 

0.0

%

 

 

(2.6

%)

Seattle

 

 

8,853

 

 

 

10.2

%

 

 

2,607

 

 

 

96.2

%

 

 

45.2

%

 

 

1.2

%

 

 

1.0

%

 

 

(3.1

%)

Denver

 

 

2,505

 

 

 

2.6

%

 

 

2,410

 

 

 

96.2

%

 

 

54.9

%

 

 

0.2

%

 

 

(0.1

%)

 

 

(3.2

%)

Other Expansion Markets

 

 

3,198

 

 

 

2.2

%

 

 

1,946

 

 

 

95.1

%

 

 

56.9

%

 

 

(2.2

%)

 

 

0.3

%

 

 

(1.0

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

75,299

 

 

 

100.0

%

 

$

3,127

 

 

 

96.2

%

 

 

42.5

%

 

 

2.6

%

 

 

0.3

%

 

 

(1.5

%)

 

Note: The above table reflects Residential same store results only. Residential operations account for more than 96.0% of total revenues for the year ended December 31, 2024.

During the year ended December 31, 2024, the Company's operating business performed well, with healthy demand across most of our markets supported by a continuing solid job market, high employment levels and high wage growth among our target renter demographic. Competitive new supply was modest in our Established Markets, but has been elevated in our Expansion Markets. As expected, our East Coast markets were our best performers. On the West Coast, Seattle showed improvement, while San Francisco improved but at a more modest pace. Our Southern California markets (namely the city of Los Angeles) showed good demand but greater price sensitivity during the second half of 2024, though pricing started improving later in the year.

We continued to make progress in delinquent resident move-out activity, which reduced delinquencies in our portfolio. However, that progress was slower during 2024 than originally anticipated.

Activity in the transaction market was intermittent in 2024. However, we were able to source attractive opportunities to acquire properties in our Expansion Markets. We are excited to grow our portfolio and create operating scale in these markets as we execute on our strategy to optimize our portfolio allocation.

Overall, the fundamentals of our business are healthy. Long-term, we expect elevated single family home ownership costs, positive household formation trends, manageable competitive new supply in our Established Markets and moderating competitive new supply in our Expansion Markets. With an overall deficit in housing across the country, we believe our business is well positioned for the future. We also see our resident base as being resilient to economic uncertainty, including elevated inflation, due to higher levels of disposable income and lower relative rent-to-income ratios.

Liquidity and Capital Resources

 

With approximately $2.0 billion in readily available liquidity, a strong balance sheet, limited near-term debt maturities, very strong credit metrics and ample access to capital markets, the Company believes it is well positioned to meet its future obligations and take advantage of opportunities. See further discussion below.

35


Table of Contents

 

Statements of Cash Flows

The following table sets forth our sources and uses of cash flows for the years ended December 31, 2024, 2023 and 2022 (amounts in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Cash flows provided by (used for):

 

 

 

 

 

 

 

 

 

Operating activities

 

$

1,573,607

 

 

$

1,532,798

 

 

$

1,454,756

 

Investing activities

 

$

(1,176,484

)

 

$

(409,504

)

 

$

107,792

 

Financing activities

 

$

(376,952

)

 

$

(1,120,471

)

 

$

(1,785,612

)

 

The following provides information regarding the Company’s cash flows from operating, investing and financing activities for the year ended December 31, 2024.

Operating Activities

Our operating cash flows are primarily impacted by NOI and its components, such as Average Rental Rates, Physical Occupancy levels and operating expenses related to our properties. Cash provided by operating activities for the year ended December 31, 2024 as compared to 2023 increased by approximately $40.8 million primarily as a result of the NOI and other changes discussed above in Results of Operations.

Investing Activities

Our investing cash flows are primarily impacted by our transaction activity (acquisitions/dispositions), development spend and capital expenditures. For the year ended December 31, 2024, key drivers were:

Acquired eighteen consolidated rental properties for approximately $1.6 billion;
Disposed of thirteen consolidated rental properties, receiving net proceeds of approximately $960.4 million;
Invested $129.8 million primarily in consolidated development projects;
Invested $109.7 million primarily in unconsolidated development joint venture entities as well as unconsolidated investments in real estate technology funds/companies for various technology initiatives; and
Invested $301.4 million in capital expenditures to real estate presented in the table below.

For the year ended December 31, 2024, our actual capital expenditures to real estate included the following (amounts in thousands except for apartment unit and per apartment unit amounts):

Capital Expenditures to Real Estate

For the Year Ended December 31, 2024

 

 

Same Store
Properties

 

 

Non-Same Store
Properties/Other

 

 

Total Consolidated
Properties

 

 

Same Store Avg.
Per Apartment Unit

 

Total Consolidated Apartment Units

 

 

75,299

 

 

 

7,688

 

 

 

82,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building Improvements

 

$

122,515

 

 

$

12,781

 

(2)

$

135,296

 

 

$

1,627

 

Renovation Expenditures

 

 

100,456

 

(1)

 

10,837

 

(2)

 

111,293

 

 

 

1,334

 

Replacements

 

 

51,026

 

 

 

3,819

 

 

 

54,845

 

 

 

678

 

Total Capital Expenditures to Real Estate

 

$

273,997

 

 

$

27,437

 

 

$

301,434

 

 

$

3,639

 

 

(1)
Renovation Expenditures – Amounts for 3,353 same store apartment units approximated $30,000 per apartment unit renovated.
(2)
Includes expenditures for two properties that have been removed from same store while undergoing major renovations requiring a significant number of apartment units to be vacated to accommodate the extensive planned improvements. The renovation at one property was substantially completed in the second quarter of 2024, while the renovation of the other is ongoing and expected to continue into 2026.

36


Table of Contents

 

Financing Activities

Our financing cash flows primarily relate to our borrowing activity (debt proceeds or repayment), distributions/dividends to shareholders/unitholders and other Common Share activity. For the year ended December 31, 2024, key drivers were:

Issued Common Shares related to share option exercises and ESPP purchases and received net proceeds of $26.5 million;
Paid dividends/distributions on Common Shares, Preferred Shares, Units (including OP Units and restricted units) and noncontrolling interests in partially owned properties totaling approximately $1.1 billion;
Repurchased and retired 652,452 Common Shares, at a weighted average purchase price of $58.95 per share, for an aggregate purchased amount of approximately $38.5 million. See Note 3 in the Notes to Consolidated Financial Statements for further discussion;
Repurchased and retired 402,500 Series K Preferred Shares/Preference Units with a liquidation value of approximately $20.1 million for total cash consideration of approximately $21.8 million, inclusive of premiums and accrued dividends through the redemption date. See Note 3 in the Notes to Consolidated Financial Statements for further discussion; and
Issued $600.0 million of ten-year 4.65% unsecured notes, receiving net proceeds of approximately $598.0 million before underwriting fees, hedge termination costs and other expenses. The proceeds from this issuance were used to partially fund the Company’s acquisition activity during 2024.

Short-Term Liquidity and Cash Proceeds

The Company generally expects to meet its short-term liquidity requirements, including capital expenditures related to maintaining its existing properties and scheduled unsecured note and mortgage note repayments, through its working capital, net cash provided by operating activities and borrowings under the Company’s revolving credit facility and commercial paper program. Currently, the Company considers its cash provided by operating activities to be adequate to meet operating requirements and payments of distributions.

The following table presents the Company’s balances for cash and cash equivalents, restricted deposits and the available borrowing capacity on its revolving credit facility as of December 31, 2024 and 2023 (amounts in thousands):

 

 

 

December 31, 2024

 

 

December 31, 2023

 

Cash and cash equivalents

 

$

62,302

 

 

$

50,743

 

Restricted deposits

 

$

97,864

 

 

$

89,252

 

Unsecured revolving credit facility availability

 

$

1,952,067

 

 

$

2,086,585

 

 

Credit Facility and Commercial Paper Program

The Company has a $2.5 billion unsecured revolving credit facility maturing on October 26, 2027. The Company has the ability to increase available borrowings by an additional $750.0 million by adding lenders to the facility, obtaining the agreement of existing lenders to increase their commitments or incurring one or more term loans. The interest rate on advances under the facility will generally be the Secured Overnight Financing Rate ("SOFR") plus a spread (currently 0.725%), or based on bids received from the lending group, and the Company pays an annual facility fee (currently 0.125%). Both the spread and the facility fee are dependent on the Company’s senior unsecured credit rating and other terms and conditions per the agreement. See Note 8 in the Notes to Consolidated Financial Statements for additional discussion of the Company’s credit facility.

The Company has an unsecured commercial paper note program under which it may borrow up to a maximum of $1.5 billion (increased from $1.0 billion as of December 18, 2024) subject to market conditions. The notes will be sold under customary terms in the United States commercial paper note market and will rank pari passu with all of the Company’s other unsecured senior indebtedness.

37


Table of Contents

 

The Company limits its utilization of the revolving credit facility in order to maintain liquidity to support its $1.5 billion commercial paper program along with certain other obligations. The following table presents the availability on the Company’s unsecured revolving credit facility as of February 6, 2025 (amounts in thousands):

 

 

 

February 6, 2025

 

Unsecured revolving credit facility commitment

 

$

2,500,000

 

Commercial paper balance outstanding

 

 

(425,000

)

Unsecured revolving credit facility balance outstanding

 

 

 

Other restricted amounts

 

 

(3,438

)

Unsecured revolving credit facility availability

 

$

2,071,562

 

 

Dividend Policy

The Company declared a dividend/distribution for each quarter in 2024 of $0.675 per share/unit, an annualized increase of 2.0% over the amount paid in 2023. All future dividends/distributions remain subject to the discretion of the Company’s Board of Trustees.

Total dividends/distributions paid in January 2025 amounted to $263.5 million (excluding distributions on Partially Owned Properties), which consisted of certain distributions declared during the quarter ended December 31, 2024.

Long-Term Financing and Capital Needs

The Company expects to meet its long-term liquidity requirements, such as lump sum unsecured note and mortgage debt maturities, property acquisitions and financing of development activities, through the issuance of secured and unsecured debt and equity securities (including additional OP Units), proceeds received from the disposition of certain properties and joint ventures, along with cash generated from operations after all distributions. The Company has a significant number of unencumbered properties available to secure additional mortgage borrowings should unsecured capital be unavailable or the cost of alternative sources of capital be too high. The value of and cash flow from these unencumbered properties are in excess of the requirements the Company must maintain in order to comply with covenants under its unsecured notes and line of credit. Of the $30.0 billion in investment in real estate on the Company’s balance sheet at December 31, 2024, $26.8 billion or 89.4% was unencumbered. However, there can be no assurances that these sources of capital will be available to the Company in the future on acceptable terms or otherwise. For additional details, see Item 1A, Risk Factors.

EQR issues equity and guarantees certain debt of the Operating Partnership from time to time. EQR does not have any indebtedness as all debt is incurred by the Operating Partnership.

The Company’s total debt summary schedule as of December 31, 2024 is as follows:

Debt Summary as of December 31, 2024

($ in thousands)

 

 

Debt
Balances

 

 

% of Total

 

Secured

 

$

1,630,690

 

 

 

20.1

%

Unsecured

 

 

6,491,055

 

 

 

79.9

%

Total

 

$

8,121,745

 

 

 

100.0

%

Fixed Rate Debt:

 

 

 

 

 

 

Secured – Conventional

 

$

1,401,099

 

 

 

17.3

%

Unsecured – Public

 

 

5,947,376

 

 

 

73.2

%

Fixed Rate Debt

 

 

7,348,475

 

 

 

90.5

%

Floating Rate Debt:

 

 

 

 

 

 

Secured – Tax Exempt

 

 

229,591

 

 

 

2.8

%

Unsecured – Revolving Credit Facility

 

 

 

 

 

 

Unsecured – Commercial Paper Program

 

 

543,679

 

 

 

6.7

%

Floating Rate Debt

 

 

773,270

 

 

 

9.5

%

Total

 

$

8,121,745

 

 

 

100.0

%

 

38


Table of Contents

 

The following table summarizes the Company’s debt maturity schedule as of December 31, 2024:

Debt Maturity Schedule as of December 31, 2024

($ in thousands)

 

Year

 

Fixed
Rate

 

 

Floating
Rate

 

 

Total

 

 

% of Total

 

2025

 

$

450,000

 

 

$

552,595

 

(1)

$

1,002,595

 

 

 

12.2

%

2026

 

 

592,025

 

 

 

9,000

 

 

 

601,025

 

 

 

7.3

%

2027

 

 

400,000

 

 

 

9,800

 

 

 

409,800

 

 

 

5.0

%

2028

 

 

900,000

 

 

 

10,700

 

 

 

910,700

 

 

 

11.1

%

2029

 

 

888,120

 

 

 

11,500

 

 

 

899,620

 

 

 

11.0

%

2030

 

 

1,148,462

 

 

 

12,700

 

 

 

1,161,162

 

 

 

14.2

%

2031

 

 

528,500

 

 

 

39,800

 

 

 

568,300

 

 

 

6.9

%

2032

 

 

 

 

 

28,100

 

 

 

28,100

 

 

 

0.4

%

2033

 

 

550,000

 

 

 

2,300

 

 

 

552,300

 

 

 

6.7

%

2034

 

 

600,000

 

 

 

2,400

 

 

 

602,400

 

 

 

7.4

%

2035+

 

 

1,350,850

 

 

 

106,200

 

 

 

1,457,050

 

 

 

17.8

%

Subtotal

 

 

7,407,957

 

 

 

785,095

 

 

 

8,193,052

 

 

 

100.0

%

Deferred Financing Costs and
   Unamortized (Discount)

 

 

(59,482

)

 

 

(11,825

)

 

 

(71,307

)

 

N/A

 

Total

 

$

7,348,475

 

 

$

773,270

 

 

$

8,121,745

 

 

 

100.0

%

 

(1)
Includes $544.5 million in principal outstanding on the Company’s commercial paper program.

Interest expected to be incurred on the Company’s secured and unsecured debt based on obligations outstanding at December 31, 2024, inclusive of capitalized interest, approximates $225.4 million annually for the next five years, with total remaining obligations of approximately $2.3 billion. For floating rate debt, the current rate in effect for the most recent payment through December 31, 2024 is assumed to be in effect through the respective maturity date of each instrument.

See Note 8 in the Notes to Consolidated Financial Statements for additional discussion of debt at December 31, 2024. See also Notes 7 and 15 in the Notes to Consolidated Financial Statements for additional discussion of contractual obligations and commitments as of December 31, 2024.

Capital Structure

The Company’s “Consolidated Debt-to-Total Market Capitalization Ratio” as of December 31, 2024 is presented in the following table. The Company calculates the equity component of its market capitalization as the sum of (i) the total outstanding Common Shares and assumed conversion of all Units at the equivalent market value of the closing price of the Company’s Common Shares on the New York Stock Exchange and (ii) the liquidation value of all perpetual preferred shares outstanding.

Equity Residential

Capital Structure as of December 31, 2024

(Amounts in thousands except for share/unit and per share amounts)

 

Secured Debt

 

 

 

 

 

 

 

$

1,630,690

 

 

 

20.1

%

 

 

 

Unsecured Debt

 

 

 

 

 

 

 

 

6,491,055

 

 

 

79.9

%

 

 

 

Total Debt

 

 

 

 

 

 

 

 

8,121,745

 

 

 

100.0

%

 

 

22.4

%

Common Shares (includes Restricted Shares)

 

 

379,475,383

 

 

 

97.0

%

 

 

 

 

 

 

 

 

 

Units (includes OP Units and Restricted Units)

 

 

11,543,773

 

 

 

3.0

%

 

 

 

 

 

 

 

 

 

Total Shares and Units

 

 

391,019,156

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

Common Share Price at December 31, 2024

 

$

71.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,059,535

 

 

 

99.9

%

 

 

 

Perpetual Preferred Equity

 

 

 

 

 

 

 

 

17,155

 

 

 

0.1

%

 

 

 

Total Equity

 

 

 

 

 

 

 

 

28,076,690

 

 

 

100.0

%

 

 

77.6

%

Total Market Capitalization

 

 

 

 

 

 

 

$

36,198,435

 

 

 

 

 

 

100.0

%

 

39


Table of Contents

 

The Operating Partnership’s “Consolidated Debt-to-Total Market Capitalization Ratio” as of December 31, 2024 is presented in the following table. The Operating Partnership calculates the equity component of its market capitalization as the sum of (i) the total outstanding Units at the equivalent market value of the closing price of the Company’s Common Shares on the New York Stock Exchange and (ii) the liquidation value of all perpetual preference units outstanding.

ERP Operating Limited Partnership

Capital Structure as of December 31, 2024

(Amounts in thousands except for unit and per unit amounts)

 

Secured Debt

 

 

 

 

 

 

$

1,630,690

 

 

 

20.1

%

 

 

 

Unsecured Debt

 

 

 

 

 

 

 

6,491,055

 

 

 

79.9

%

 

 

 

Total Debt

 

 

 

 

 

 

 

8,121,745

 

 

 

100.0

%

 

 

22.4

%

Total Outstanding Units

 

 

391,019,156

 

 

 

 

 

 

 

 

 

 

 

 

Common Share Price at December 31, 2024

 

$

71.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,059,535

 

 

 

99.9

%

 

 

 

Perpetual Preference Units

 

 

 

 

 

 

 

17,155

 

 

 

0.1

%

 

 

 

Total Equity

 

 

 

 

 

 

 

28,076,690

 

 

 

100.0

%

 

 

77.6

%

Total Market Capitalization

 

 

 

 

 

 

$

36,198,435

 

 

 

 

 

 

100.0

%

 

Financial Flexibility

EQR and ERPOP currently have an active universal shelf registration statement for the issuance of equity and debt securities that automatically became effective upon filing with the SEC in May 2022 and expires in May 2025. Per the terms of ERPOP’s partnership agreement, EQR contributes the net proceeds of all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis) or preference units (on a one-for-one preferred share per preference unit basis).

The Company has an ATM share offering program which allows EQR to issue Common Shares from time to time into the existing trading market at current market prices or through negotiated transactions, including under forward sale arrangements. The current program matures in May 2025 and gives us the authority to issue up to 13.0 million shares, all of which remain available for issuance as of February 6, 2025.

Forward sale agreements under the ATM program allow the Company, at its election, to settle the agreements by issuing Common Shares in exchange for net proceeds at the then-applicable forward sale price specified by the agreement or, alternatively, to settle the agreements in whole or in part through the delivery or receipt of Common Shares or cash. Issuances of shares under these forward sale agreements are classified as equity transactions. Accordingly, no amounts relating to the forward sale agreements are recorded in the consolidated financial statements until settlement occurs. Prior to any settlements, the only impact to the consolidated financial statements is the inclusion of incremental shares, if any, within the calculation of diluted net income per share using the treasury stock method (see Note 10 in the Notes to Consolidated Financial Statements). The actual forward price per share to be received by the Company upon settlement will be determined on the applicable settlement date based on adjustments made to the initial forward price to reflect the then-current overnight federal funds rate and the amount of dividends paid to holders of the Company’s Common Shares over the term of the forward sale agreement.

During the year ended December 31, 2024, the Company repurchased and subsequently retired approximately $38.5 million (652,452 shares at a weighted average price per share of $58.95) of its Common Shares in the open market under its share repurchase program. Concurrent with these transactions, ERPOP repurchased and retired the same amount of OP Units previously issued to EQR. Prior to the share repurchase activity during the year ended December 31, 2024, the Company had the authority to repurchase up to 13.0 million Common Shares under its share repurchase program. As of February 6, 2025, EQR has remaining authorization to repurchase up to 12,347,548 of its shares.

We believe our ability to access the capital markets is enhanced by ERPOP’s long-term senior debt ratings and short-term commercial paper ratings, as well as EQR’s long-term preferred equity ratings. As of February 6, 2025, the ratings are as follows:

 

 

Standard & Poor’s

 

Moody's

ERPOP's long-term senior debt rating

 

A-

 

A3

ERPOP's short-term commercial paper rating

 

A-2

 

P-2

EQR's long-term preferred equity rating

 

BBB

 

Baa1

 

40


Table of Contents

 

See Note 17 in the Notes to Consolidated Financial Statements for discussion of the events, if any, which occurred subsequent to December 31, 2024.

Inflation

Inflation primarily impacts our results of operations as a result of wage/payroll pressures, increases in utilities through escalation of commodity costs and increases in repair and maintenance costs through higher contractor costs. In addition, inflation could also impact the interest we pay on our floating rate debt and upon refinancing of fixed rate debt in a high-inflationary environment, our cost of capital and our cost of development, renovation and capital expenditure activities. However, the majority of our apartment leases have initial terms of 12 months or less, which generally enables us to compensate for inflationary effects by increasing rents on our apartment homes, subject to supply and demand conditions. Although an extreme or sustained escalation in costs could have a negative impact on our residents and their ability to absorb rent increases, we do not believe inflation had a material impact on our results of operations for the years ended December 31, 2024, 2023 and 2022.

Definitions

The definition of certain terms described above or below are as follows:

Acquisition Capitalization Rate or Cap Rate – NOI that the Company anticipates receiving in the next 12 months (or the year two or three stabilized NOI for properties that are in lease-up at acquisition) less an estimate of property management costs/management fees allocated to the project (generally ranging from 2.0% to 4.0% of revenues depending on the size and income streams of the asset) and less an estimate for in-the-unit replacement capital expenditures (generally ranging from $100-$450 per apartment unit depending on the age and condition of the asset) divided by the gross purchase price of the asset. The weighted average Acquisition Cap Rate for acquired properties is weighted based on the projected NOI streams and the relative purchase price for each respective property.
Average Rental Rate – Total Residential rental revenues reflected on a straight-line basis in accordance with GAAP divided by the weighted average occupied apartment units for the reporting period presented.
Building Improvements – Includes roof replacement, paving, building mechanical equipment systems, exterior siding and painting, major landscaping, furniture, fixtures and equipment for amenities and common areas, vehicles and office and maintenance equipment.
Disposition Yield – NOI that the Company anticipates giving up in the next 12 months less an estimate of property management costs/management fees allocated to the project (generally ranging from 2.0% to 4.0% of revenues depending on the size and income streams of the asset) and less an estimate for in-the-unit replacement capital expenditures (generally ranging from $150-$450 per apartment unit depending on the age and condition of the asset) divided by the gross sales price of the asset. The weighted average Disposition Yield for sold properties is weighted based on the projected NOI streams and the relative sales price for each respective property.
Established Markets – Includes Boston, New York, Washington, D.C., Seattle, San Francisco and Southern California (Los Angeles, Orange County and San Diego).
Expansion Markets – Includes Denver, Atlanta, Dallas/Ft. Worth and Austin.
Leasing Concessions – Reflects upfront discounts on both new move-in and renewal leases on a straight-line basis.
Non-Residential – Consists of revenues and expenses from retail and public parking garage operations.
Non-Same Store Properties – For annual comparisons, primarily includes all properties acquired during 2023 and 2024, plus any properties in lease-up and not stabilized as of January 1, 2023. Unless otherwise noted, includes both Residential and Non-Residential operations for these properties.
Physical Occupancy – The weighted average occupied apartment units for the reporting period divided by the average of total apartment units available for rent for the reporting period.
Renovation Expenditures – Apartment unit renovation costs (primarily kitchens and baths) designed to reposition these units for higher rental levels in their respective markets.
Replacements – Includes appliances, mechanical equipment, fixtures and flooring (including hardwood and carpeting).
Residential – Consists of multifamily apartment revenues and expenses.

41


Table of Contents

 

Same Store Properties – For annual comparisons, primarily includes all properties acquired or completed that are stabilized prior to January 1, 2023, less properties subsequently sold. Properties are included in Same Store when they are stabilized for all of the current and comparable periods presented. Unless otherwise noted, includes both Residential and Non-Residential operations for these properties.
% of Stabilized Budgeted NOI – Represents original budgeted 2025 NOI for stabilized properties and projected annual NOI at stabilization (defined as having achieved 90% Physical Occupancy for three consecutive months) for properties that are in lease-up.
Total Budgeted Capital Cost – Estimated remaining cost for projects under development and/or developed plus all capitalized costs incurred to date, including land acquisition costs, construction costs, capitalized real estate taxes and insurance, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees, plus any estimates of costs remaining to be funded for all projects, all in accordance with GAAP. Amounts for partially owned consolidated and unconsolidated properties are presented at 100% of the project.
Turnover – Total Residential move-outs (including inter-property and intra-property transfers) divided by total Residential apartment units.

42


Table of Contents

 

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to use judgment in the application of accounting policies, including making estimates and assumptions. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different or different assumptions were made, it is possible that different accounting policies would have been applied, resulting in different financial results or different presentation of our financial statements.

The Company’s significant accounting policies are described in Note 2 in the Notes to Consolidated Financial Statements. These policies were followed in preparing the consolidated financial statements at and for the year ended December 31, 2024.

The Company has identified the significant accounting policies below as critical accounting policies. These critical accounting policies are those that have the most impact on the reporting of our financial condition and those requiring significant judgments and estimates. With respect to these critical accounting policies, management believes that the application of judgments and estimates is consistently applied and produces financial information that fairly presents the results of operations for all periods presented.

Impairment of Long-Lived Assets

The Company evaluates its long-lived assets, including its investment in real estate, for indicators of impairment at least quarterly. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, legal, regulatory and environmental concerns, the Company’s intent and ability to hold the related asset, as well as any significant cost overruns on development properties. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted. Assessing impairment can be complex and involves a high degree of subjectivity in determining if indicators are present and in estimating the future undiscounted cash flows or the fair value of an asset. In particular, these estimates are sensitive to significant assumptions, including the estimation of future rental revenues, operating expenses, discount and capitalization rates and our intent and ability to hold the related asset, all of which could be affected by our expectations about future market or economic conditions. Assumptions are primarily subject to property-specific characteristics, especially with respect to our intent and ability to hold the related asset. While these property-specific assumptions can have a significant impact on the undiscounted cash flows or estimated fair value of a particular asset, our evaluation of the reported carrying values of long-lived assets during the current year were not particularly sensitive to external or market assumptions.

Acquisition of Investment Properties

The Company allocates the purchase price of properties that meet the definition of an asset acquisition to net tangible and identified intangible assets acquired based on their relative fair values using assumptions primarily based upon property-specific characteristics. In making estimates of relative fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired or developed and existing comparable properties in our portfolio and other market data. The Company also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the relative fair value of the tangible and intangible assets/liabilities acquired.

43


Table of Contents

 

Funds From Operations and Normalized Funds From Operations

The following is the Company’s and the Operating Partnership’s reconciliation of net income to FFO available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units for each of the three years ended December 31, 2024:

Funds From Operations and Normalized Funds From Operations

(Amounts in thousands)

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Net income

 

$

1,070,975

 

 

$

868,488

 

 

$

806,995

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(6,212

)

 

 

(6,340

)

 

 

(3,774

)

Preferred/preference distributions

 

 

(1,613

)

 

 

(3,090

)

 

 

(3,090

)

Premium on redemption of Preferred Shares/Preference Units

 

 

(1,444

)

 

 

 

 

 

 

Net income available to Common Shares and Units / Units

 

 

1,061,706

 

 

 

859,058

 

 

 

800,131

 

Adjustments:

 

 

 

 

 

 

 

 

 

Depreciation

 

 

952,191

 

 

 

888,709

 

 

 

882,168

 

Depreciation – Non-real estate additions

 

 

(3,791

)

 

 

(4,268

)

 

 

(4,306

)

Depreciation – Partially Owned Properties

 

 

(2,132

)

 

 

(2,130

)

 

 

(2,640

)

Depreciation – Unconsolidated Properties

 

 

7,191

 

 

 

2,860

 

 

 

2,898

 

Net (gain) loss on sales of unconsolidated entities - operating assets

 

 

(515

)

 

 

 

 

 

(9

)

Net (gain) loss on sales of real estate properties

 

 

(546,797

)

 

 

(282,539

)

 

 

(304,325

)

Noncontrolling Interests share of gain (loss) on sales
   of real estate properties

 

 

1,857

 

 

 

2,336

 

 

 

 

FFO available to Common Shares and Units / Units (1) (3) (4)

 

 

1,469,710

 

 

 

1,464,026

 

 

 

1,373,917

 

Adjustments:

 

 

 

 

 

 

 

 

 

Write-off of pursuit costs

 

 

5,155

 

 

 

3,647

 

 

 

4,780

 

Debt extinguishment and preferred share/preference unit redemption
   (gains) losses

 

 

1,444

 

 

 

1,143

 

 

 

4,664

 

Non-operating asset (gains) losses

 

 

(16,311

)

 

 

(13,323

)

 

 

2,368

 

Other miscellaneous items

 

 

61,608

 

 

 

21,588

 

 

 

(13,901

)

Normalized FFO available to Common Shares and Units / Units (2) (3) (4)

 

$

1,521,606

 

 

$

1,477,081

 

 

$

1,371,828

 

 

 

 

 

 

 

 

 

 

FFO (1) (3)

 

$

1,472,767

 

 

$

1,467,116

 

 

$

1,377,007

 

Preferred/preference distributions

 

 

(1,613

)

 

 

(3,090

)

 

 

(3,090

)

Premium on redemption of Preferred Shares/Preference Units

 

 

(1,444

)

 

 

 

 

 

 

FFO available to Common Shares and Units / Units (1) (3) (4)

 

$

1,469,710

 

 

$

1,464,026

 

 

$

1,373,917

 

 

 

 

 

 

 

 

 

 

Normalized FFO (2) (3)

 

$

1,523,219

 

 

$

1,480,171

 

 

$

1,374,918

 

Preferred/preference distributions

 

 

(1,613

)

 

 

(3,090

)

 

 

(3,090

)

Normalized FFO available to Common Shares and Units / Units (2) (3) (4)

 

$

1,521,606

 

 

$

1,477,081

 

 

$

1,371,828

 

 

 

(1)
The National Association of Real Estate Investment Trusts (“Nareit”) defines funds from operations (“FFO”) (December 2018 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States (“GAAP”)), excluding gains or losses from sales and impairment write-downs of depreciable real estate and land when connected to the main business of a REIT, impairment write-downs of investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and depreciation and amortization related to real estate. Adjustments for partially owned consolidated and unconsolidated partnerships and joint ventures are calculated to reflect funds from operations on the same basis.
(2)
Normalized funds from operations (“Normalized FFO”) begins with FFO and excludes:
the impact of any expenses relating to non-operating real estate asset impairment;
pursuit cost write-offs;
gains and losses from early debt extinguishment and preferred share/preference unit redemptions;
gains and losses from non-operating assets; and
other miscellaneous items.

44


Table of Contents

 

(3)
The Company believes that FFO and FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company, because they are recognized measures of performance by the real estate industry and by excluding gains or losses from sales and impairment write-downs of depreciable real estate and excluding depreciation related to real estate (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO available to Common Shares and Units / Units can help compare the operating performance of a company’s real estate between periods or as compared to different companies. The Company also believes that Normalized FFO and Normalized FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company because they allow investors to compare the Company’s operating performance to its performance in prior reporting periods and to the operating performance of other real estate companies without the effect of items that by their nature are not comparable from period to period and tend to obscure the Company’s actual operating results. FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units do not represent net income, net income available to Common Shares / Units or net cash flows from operating activities in accordance with GAAP. Therefore, FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units should not be exclusively considered as alternatives to net income, net income available to Common Shares / Units or net cash flows from operating activities as determined by GAAP or as a measure of liquidity. The Company’s calculation of FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units may differ from other real estate companies due to, among other items, variations in cost capitalization policies for capital expenditures and, accordingly, may not be comparable to such other real estate companies.
(4)
FFO available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units are calculated on a basis consistent with net income available to Common Shares / Units and reflects adjustments to net income for preferred distributions and premiums on redemption of preferred shares/preference units in accordance with GAAP. The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units are collectively referred to as the “Noncontrolling Interests – Operating Partnership.” Subject to certain restrictions, the Noncontrolling Interests – Operating Partnership may exchange their OP Units for Common Shares on a one-for-one basis.

 

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

The Company is exposed to market risk from financial instruments primarily from changes in interest rates. Such risks derive from the refinancing of debt maturities, from exposure to interest rate fluctuations on floating rate debt and from derivative instruments utilized to swap fixed rate debt to floating or to hedge rates in anticipation of future debt issuances. Our operating results are, therefore, affected by changes in short-term interest rates, primarily SOFR and Securities Industry and Financial Markets Association (“SIFMA”) indices, which directly impact borrowings under our revolving credit facility and/or interest on secured and unsecured borrowings contractually tied to such rates. Short-term interest rates also indirectly affect the discount on notes issued under our commercial paper program. Additionally, we have exposure to long-term interest rates, particularly U.S. Treasuries, as they are utilized to price our long-term borrowings and therefore affect the cost of refinancing existing debt or incurring additional debt.

The Company monitors and manages interest rates as part of its risk management process, by targeting adequate levels of floating rate exposure and an appropriate debt maturity profile. From time to time, we may utilize derivative instruments to manage interest rate exposure and to comply with the requirements of certain lenders, but not for trading or speculative purposes.

The Company had total variable rate debt of $0.8 billion, representing 9.5% of total debt, and $0.6 billion, representing 8.7% of total debt, as of December 31, 2024 and 2023, respectively. If interest rates had been 100 basis points higher in 2024 and 2023 and average balances coincided with year end balances, our annual interest expense would have been $7.7 million and $6.4 million higher, respectively. Unsecured notes issued under the Company’s commercial paper program are treated as variable rate debt for the purposes of this calculation even though they do not have a stated interest rate, given their short-term nature. The effect of derivatives, if applicable, is also considered when computing the total amount of variable rate debt.

Changes in interest rates also affect the estimated fair market value of our fixed rate debt, computed using a discounted cash flow model. As of December 31, 2024, the Company had total outstanding fixed rate debt of $7.3 billion, or 90.5% of total debt, with an estimated fair market value of $6.8 billion. If interest rates had been 100 basis points lower as of December 31, 2024, the estimated fair market value would have increased by approximately $400.3 million. As of December 31, 2023, the Company had total outstanding fixed rate debt of $6.7 billion, or 91.3% of total debt, with an estimated fair market value of $6.2 billion. If interest rates had been 100 basis points lower as of December 31, 2023, the estimated fair market value would have increased by approximately $411.2 million.

These amounts were determined by considering the impact of hypothetical interest rates on the Company’s financial instruments. These analyses do not consider the effects of the changes in overall economic activity that could exist in such an environment. Further, in the event of changes of such magnitude, management would likely take actions to further mitigate its exposure to these changes. However, due to the uncertainty of the specific actions that would be taken and their possible effects, this analysis assumes no changes in the Company’s financial structure or results.

45


Table of Contents

 

The Company cannot predict the effect of adverse changes in interest rates on its debt and derivative instruments and, therefore, its exposure to market risk, nor can there be any assurance that long-term debt will be available at advantageous pricing. Consequently, future results may differ materially from the estimated adverse changes discussed above.

Item 8. Financial Statements and Supplementary Data

See Index to Consolidated Financial Statements and Schedule on page 6 of this Form 10-K.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Equity Residential

(a) Evaluation of Disclosure Controls and Procedures:

Effective as of December 31, 2024, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in its Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

(b) Management’s Report on Internal Control over Financial Reporting:

Equity Residential’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act. Under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer, management conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework).

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can only provide reasonable assurance with respect to financial statement preparation and presentation.

Based on the Company’s evaluation under the framework in Internal Control – Integrated Framework, management concluded that its internal control over financial reporting was effective as of December 31, 2024. Our internal control over financial reporting has been audited as of December 31, 2024 by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included herein.

(c) Changes in Internal Control over Financial Reporting:

There were no changes to the internal control over financial reporting of the Company identified in connection with the Company’s evaluation referred to above that occurred during the fourth quarter of 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

ERP Operating Limited Partnership

(a) Evaluation of Disclosure Controls and Procedures:

Effective as of December 31, 2024, the Operating Partnership carried out an evaluation, under the supervision and with the participation of the Operating Partnership’s management, including the Chief Executive Officer and Chief Financial Officer of EQR, of the effectiveness of the Operating Partnership’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by the Operating Partnership in its Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

46


Table of Contents

 

(b) Management’s Report on Internal Control over Financial Reporting:

ERP Operating Limited Partnership’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act. Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer of EQR, management conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework).

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can only provide reasonable assurance with respect to financial statement preparation and presentation.

Based on the Operating Partnership’s evaluation under the framework in Internal Control – Integrated Framework, management concluded that its internal control over financial reporting was effective as of December 31, 2024. Our internal control over financial reporting has been audited as of December 31, 2024 by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included herein.

(c) Changes in Internal Control over Financial Reporting:

There were no changes to the internal control over financial reporting of the Operating Partnership identified in connection with the Operating Partnership’s evaluation referred to above that occurred during the fourth quarter of 2024 that have materially affected, or are reasonably likely to materially affect, the Operating Partnership’s internal control over financial reporting.

Item 9B. Other Information

During the quarter ended December 31, 2024, no trustee or officer of the Company adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408 of Regulation S-K.

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Not applicable.

47


Table of Contents

 

PART III

Items 10, 11, 12, 13 and 14.

Trustees, Executive Officers and Corporate Governance; Executive Compensation; Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters; Certain Relationships and Related Transactions, and Trustee Independence; and Principal Accountant Fees and Services

The information required by Item 10, Item 11, Item 12 (with the exception of the Equity Compensation Plan Information provided below), Item 13 and Item 14 is incorporated by reference to, and will be contained in, Equity Residential’s Proxy Statement, which the Company intends to file no later than 120 days after the end of its fiscal year ended December 31, 2024, and thus these items have been omitted in accordance with General Instruction G(3) to Form 10-K. Equity Residential is the general partner and 97.0% owner of ERP Operating Limited Partnership.

Equity Compensation Plan Information

The following table provides information as of December 31, 2024 with respect to the Company’s Common Shares that may be issued under its existing equity compensation plans.

Plan Category

 

Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights

 

Weighted-average
exercise price of
outstanding
options, warrants
and rights

 

Number of securities
remaining available
for future issuance
under equity
compensation plans
(excluding securities
in column (a))

 

 

(a) (1)

 

(b) (1)

 

(c) (2)

Equity compensation plans approved by shareholders

 

3,873,648

 

$64.91

 

9,908,235

Equity compensation plans not approved by shareholders

 

N/A

 

N/A

 

N/A

 

(1)
The amounts shown in columns (a) and (b) of the above table do not include 413,099 outstanding Common Shares (all of which are restricted and subject to vesting requirements) that were granted under the Company’s 2019 Share Incentive Plan, as amended (the “2019 Plan”), and outstanding Common Shares that have been purchased by employees and trustees under the Company’s ESPP.
(2)
Includes 7,554,970 Common Shares that may be issued under the 2019 Plan and 2,353,265 Common Shares that may be sold to employees and trustees under the ESPP.

On June 27, 2019, the shareholders of EQR approved the Company's 2019 Plan and the Company filed a Form S-8 registration statement to register 11,331,958 Common Shares under this plan. As of December 31, 2024, 7,554,970 shares were available for future issuance. The 2019 Plan expires on June 27, 2029.

Any Common Shares issued pursuant to EQR’s incentive equity compensation and employee share purchase plans will result in ERPOP issuing OP Units to EQR on a one-for-one basis, with ERPOP receiving the net cash proceeds of such issuances.

48


Table of Contents

 

PART IV

Item 15. Exhibit and Financial Statement Schedules

(a) The following documents are filed as part of this Report:

(1)
Financial Statements: See Index to Consolidated Financial Statements and Schedule on page 6 of this Form 10-K.
(2)
Exhibits: See the Exhibit Index.
(3)
Financial Statement Schedules: See Index to Consolidated Financial Statements and Schedule on page 6 of this Form 10-K.

Item 16. Form 10-K Summary

None.

 

49


Table of Contents

 

EXHIBIT INDEX

The exhibits listed below are filed as part of this report. References to exhibits or other filings under the caption “Location” indicate that the exhibit or other filing has been filed, that the indexed exhibit and the exhibit referred to are the same and that the exhibit referred to is incorporated by reference. The Commission file numbers for our Exchange Act filings referenced below are 1-12252 (Equity Residential) and 0-24920 (ERP Operating Limited Partnership).

 

Exhibit

Description

Location

3.1

Articles of Restatement of Declaration of Trust of Equity Residential dated December 9, 2004.

Included as Exhibit 3.1 to Equity Residential’s Form 10-K for the year ended December 31, 2004.

3.2

Ninth Amended and Restated Bylaws of Equity Residential, effective September 19, 2024.

Included as Exhibit 3.1 to Equity Residential's Form 8-K dated September 19, 2024, filed on September 24, 2024.

3.3

Seventh Amended and Restated Agreement of Limited Partnership for ERP Operating Limited Partnership, dated as of March 18, 2021 and effective as of January 1, 2020.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated March 18, 2021, filed on March 24, 2021.

 

 

 

 

 

3.4

 

Form of Preference Unit Term Sheet for 3.00% Series Q Cumulative Redeemable Preference Units.

 

Included as Exhibit 3.1 to ERP Operating Limited Partnership's Form 8-K dated April 13, 2023, filed on April 19, 2023.

4.1

 

Description of Equity Residential Common Shares Registered Under Section 12 of the Securities Exchange Act of 1934.

 

Attached herein.

 

 

 

 

 

4.2

 

Description of ERP Operating Limited Partnership Notes Registered Under Section 12 of the Securities Exchange Act of 1934.

 

Included as Exhibit 4.2 to Equity Residential's and ERP Operating Limited Partnership's Form 10-K for the year ended December 31, 2019.

 

 

 

 

 

4.3

 

Description of ERP Operating Limited Partnership OP Units Registered Under Section 12 of the Securities Exchange Act of 1934.

 

Included as Exhibit 4.3 to Equity Residential's and ERP Operating Limited Partnership's Form 10-K for the year ended December 31, 2023.

 

 

 

 

 

4.4

Indenture, dated October 1, 1994, between the Operating Partnership and The Bank of New York Mellon Trust Company, N.A., as successor trustee (“Indenture”).

Included as Exhibit 4(a) to ERP Operating Limited Partnership’s Form S-3 filed on October 7, 1994. **

4.5

First Supplemental Indenture to Indenture, dated as of September 9, 2004.

Included as Exhibit 4.2 to ERP Operating Limited Partnership’s Form 8-K, filed on September 10, 2004.

4.6

Second Supplemental Indenture to Indenture, dated as of August 23, 2006.

Included as Exhibit 4.1 to ERP Operating Limited Partnership’s Form 8-K dated August 16, 2006, filed on August 23, 2006.

4.7

Third Supplemental Indenture to Indenture, dated as of June 4, 2007.

Included as Exhibit 4.1 to ERP Operating Limited Partnership’s Form 8-K dated May 30, 2007, filed on June 1, 2007.

4.8

Fourth Supplemental Indenture to Indenture, dated as of December 12, 2011.

Included as Exhibit 4.2 to ERP Operating Limited Partnership's Form 8-K dated December 7, 2011, filed on December 9, 2011.

4.9

Fifth Supplemental Indenture to Indenture, dated as of February 1, 2016.

Included as Exhibit 4.6 to Equity Residential's and ERP Operating Limited Partnership's Form 10-K for the year ended December 31, 2015.

4.10

Form of 3.375% Note due June 1, 2025.

Included as Exhibit 4.1 to ERP Operating Limited Partnership's Form 8-K dated May 11, 2015, filed on May 13, 2015.

4.11

Terms Agreement regarding 7.57% Notes due August 15, 2026.

Included as Exhibit 1 to ERP Operating Limited Partnership’s Form 8-K, filed on August 13, 1996.

4.12

Form of 2.850% Note due November 1, 2026.

Included as Exhibit 4.1 to ERP Operating Limited Partnership's Form 8-K dated October 4, 2016, filed on October 7, 2016.

4.13

Form of 3.250% Note due August 1, 2027.

Included as Exhibit 4.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated July 31, 2017, filed on August 2, 2017.

4.14

Form of 3.500% Note due March 1, 2028.

Included as Exhibit 4.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 1, 2018, filed on February 6, 2018.

4.15

Form of 4.150% Note due December 1, 2028.

Included as Exhibit 4.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated November 28, 2018, filed on November 29, 2018.

 

 

 

 

 

4.16

 

Form of 3.000% Note due July 1, 2029.

 

Included as Exhibit 4.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated June 17, 2019, filed on June 20, 2019.

50


Table of Contents

 

 

 

 

 

 

4.17

 

Form of 2.500% Note due February 15, 2030.

 

Included as Exhibit 4.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated August 20, 2019, filed on August 22, 2019.

 

 

 

 

 

4.18

 

Form of 1.850% Note due August 1, 2031.

 

Included as Exhibit 4.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated August 3, 2021, filed on August 5, 2021.

 

 

 

 

 

4.19

 

Form of 4.650% Note due September 15, 2034.

 

Included as Exhibit 4.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated September 9, 2024, filed on September 10, 2024.

4.20

Form of 4.500% Note due July 1, 2044.

Included as Exhibit 4.2 to ERP Operating Limited Partnership's Form 8-K dated June 16, 2014, filed on June 18, 2014.

4.21

Form of 4.500% Note due June 1, 2045.

Included as Exhibit 4.2 to ERP Operating Limited Partnership's Form 8-K dated May 11, 2015, filed on May 13, 2015.

4.22

Form of 4.000% Note due August 1, 2047.

Included as Exhibit 4.2 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated July 31, 2017, filed on August 2, 2017.

 

 

 

 

 

10.1

*

Equity Residential Executive Severance Plan.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated December 12, 2024, filed on December 18, 2024.

10.2

Revolving Credit Agreement, dated as of October 26, 2022, among ERP Operating Limited Partnership, Bank of America, N.A., as Administrative Agent, and the financial institutions party thereto.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated October 26, 2022, filed on October 27, 2022.

 

 

 

 

 

10.3

Amended and Restated Limited Partnership Agreement of Lexford Properties, L.P.

Included as Exhibit 10.16 to Equity Residential's Form 10-K for the year ended December 31, 1999.

10.4

*

Equity Residential 2019 Share Incentive Plan.

 

Included as Exhibit 99.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated June 27, 2019, filed on July 1, 2019.

10.5

*

Equity Residential 2011 Share Incentive Plan.

Included as Exhibit 99.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated June 16, 2011, filed on June 22, 2011.

10.6

*

First Amendment to 2011 Share Incentive Plan.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended June 30, 2012.

10.7

*

Second Amendment to 2011 Share Incentive Plan.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2013.

10.8

*

Third Amendment to 2011 Share Incentive Plan.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended March 31, 2014.

10.9

*

Fourth Amendment to 2011 Share Incentive Plan.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2014.

10.10

*

Fifth Amendment to 2011 Share Incentive Plan.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended June 30, 2016.

10.11

*

Sixth Amendment to 2011 Share Incentive Plan.

Included as Exhibit 10.18 to Equity Residential's and ERP Operating Limited Partnership's Form 10-K for the year ended December 31, 2016.

10.12

*

Seventh Amendment to 2011 Share Incentive Plan.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2017.

 

 

 

 

 

10.13

*

Form of 2022 Long-Term Incentive Plan Award Agreement.

 

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended March 31, 2022.

 

 

 

 

 

10.14

*

Form of Change in Control/Severance Agreement between the Company and other executive officers.

Included as Exhibit 10.13 to Equity Residential's Form 10-K for the year ended December 31, 2001.

51


Table of Contents

 

10.15

*

Form of First Amendment to Amended and Restated Change in Control/Severance Agreement with each executive officer.

Included as Exhibit 10.1 to Equity Residential's Form 10-Q for the quarterly period ended March 31, 2009.

10.16

*

Form of Indemnification Agreement between the Company and each trustee and executive officer.

Included as Exhibit 10.18 to Equity Residential's Form 10-K for the year ended December 31, 2003.

10.17

*

Form of Executive Retirement Benefits Agreement.

Included as Exhibit 10.24 to Equity Residential's Form 10-K for the year ended December 31, 2006.

10.18

*

Age 62 Retirement Agreement, dated September 4, 2018, by and between Equity Residential and David J. Neithercut.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2018.

10.19

*

The Equity Residential Supplemental Executive Retirement Plan as Amended and Restated effective April 1, 2017.

Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended June 30, 2017.

 

 

 

 

 

10.20

 *

Amendment to the Equity Residential Supplemental Executive Retirement Plan, effective as of June 1, 2020.

 

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended June 30, 2020.

 

 

 

 

 

10.21

*

Amendment to the Equity Residential Supplemental Executive Retirement Plan, effective as of October 1, 2022.

Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2022.

 

 

 

 

 

10.22

*

The Equity Residential Grandfathered Supplemental Executive Retirement Plan as Amended and Restated effective January 1, 2005.

Included as Exhibit 10.2 to Equity Residential's Form 10-Q for the quarterly period ended March 31, 2008.

10.23

 

Distribution Agreement, dated May 18, 2022.

 

Included as Exhibit 1.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated and filed on May 18, 2022.

10.24

 

Form of Master Forward Sale Confirmation.

 

Included as Exhibit 1.2 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated and filed on May 18, 2022.

 

 

 

 

 

10.25

Archstone Residual JV, LLC Limited Liability Company Agreement.

Included as Exhibit 10.3 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.

10.26

Archstone Parallel Residual JV, LLC Limited Liability Company Agreement.

Included as Exhibit 10.4 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.

10.27

Archstone Parallel Residual JV 2, LLC Limited Liability Company Agreement.

Included as Exhibit 10.5 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.

10.28

Legacy Holdings JV, LLC Limited Liability Company Agreement.

Included as Exhibit 10.6 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.

 

 

 

 

 

19

 

Equity Residential Securities Trading Policy.

 

 

Attached herein.

21

List of Subsidiaries of Equity Residential and ERP Operating Limited Partnership.

Attached herein.

23.1

Consent of Ernst & Young LLP - Equity Residential.

Attached herein.

23.2

Consent of Ernst & Young LLP - ERP Operating Limited Partnership.

Attached herein.

24

Power of Attorney.

See the signature page to this report.

31.1

Equity Residential - Certification of Mark J. Parrell, Chief Executive Officer.

Attached herein.

31.2

Equity Residential - Certification of Robert A. Garechana, Chief Financial Officer.

Attached herein.

31.3

ERP Operating Limited Partnership - Certification of Mark J. Parrell, Chief Executive Officer of Registrant's General Partner.

Attached herein.

31.4

ERP Operating Limited Partnership - Certification of Robert A. Garechana, Chief Financial Officer of Registrant's General Partner.

Attached herein.

32.1

Equity Residential - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley

Attached herein.

52


Table of Contents

 

 

 

Act of 2002, of Mark J. Parrell, Chief Executive Officer of the Company.

 

 

32.2

Equity Residential - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Robert A. Garechana, Chief Financial Officer of the Company.

Attached herein.

32.3

ERP Operating Limited Partnership - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Mark J. Parrell, Chief Executive Officer of Registrant's General Partner.

Attached herein.

32.4

ERP Operating Limited Partnership - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Robert A. Garechana, Chief Financial Officer of Registrant's General Partner.

Attached herein.

 

 

 

 

 

97

 

Equity Residential and ERP Operating Limited Partnership Incentive-Based Compensation Clawback Policy.

 

Included as Exhibit 97 to Equity Residential's and ERP Operating Limited Partnership's Form 10-K for the year ended December 31, 2023.

 

 

 

 

 

101.INS

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

 

 

 

 

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents.

 

 

 

 

 

 

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

*Management contracts and compensatory plans or arrangements filed as exhibits to this report are identified by an asterisk.

**Filed on paper – hyperlink is not required pursuant to Rule 105 of Regulation S-T.

 

53


Table of Contents

 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

EQUITY RESIDENTIAL

 

 

 

 

 

 

 

By:

 

/s/ Mark J. Parrell

 

 

 

 

Mark J. Parrell

President and Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

 

 

 

Date:

 

February 13, 2025

 

 

 

 

 

 

 

ERP OPERATING LIMITED PARTNERSHIP

BY: EQUITY RESIDENTIAL

ITS GENERAL PARTNER

 

 

 

 

 

 

 

By:

 

/s/ Mark J. Parrell

 

 

 

 

Mark J. Parrell

President and Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

 

 

 

Date:

 

February 13, 2025

 

 


Table of Contents

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

POWER OF ATTORNEY

KNOW ALL MEN/WOMEN BY THESE PRESENTS, that each person whose signature appears below, hereby constitutes and appoints Mark J. Parrell, Robert A. Garechana and Ian S. Kaufman, or any of them, his or her attorneys-in-fact and agents, with full power of substitution and resubstitution for him or her in any and all capacities, to do all acts and things which said attorneys and agents, or any of them, deem advisable to enable the company to comply with the Securities Exchange Act of 1934, as amended, and any requirements or regulations of the Securities and Exchange Commission in respect thereof, in connection with the company’s filing of an annual report on Form 10-K for the company’s fiscal year 2024, including specifically, but without limitation of the general authority hereby granted, the power and authority to sign his or her name as a trustee or officer, or both, of the company, as indicated below opposite his or her signature, to the Form 10-K, and any amendment thereto; and each of the undersigned does hereby fully ratify and confirm all that said attorneys and agents, or any of them, or the substitute of any of them, shall do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of each registrant and in the capacities set forth below and on the dates indicated:

Name

 

Title

 

Date

 

 

 

 

 

/s/ Mark J. Parrell

 

President, Chief Executive Officer and Trustee

 

February 13, 2025

Mark J. Parrell

 

(Principal Executive Officer)

 

 

 

 

 

 

 

/s/ Robert A. Garechana

 

Executive Vice President and Chief Financial Officer

 

February 13, 2025

Robert A. Garechana

 

(Principal Financial Officer)

 

 

 

 

 

 

 

/s/ Ian S. Kaufman

 

Senior Vice President and Chief Accounting Officer

 

February 13, 2025

Ian S. Kaufman

 

(Principal Accounting Officer)

 

 

 

 

 

 

 

/s/ Angela M. Aman

 

Trustee

 

February 13, 2025

Angela M. Aman

 

 

 

 

 

 

 

 

 

/s/ Linda Walker Bynoe

 

Trustee

 

February 13, 2025

Linda Walker Bynoe

 

 

 

 

 

 

 

 

 

/s/ Mary Kay Haben

 

Trustee

 

February 13, 2025

Mary Kay Haben

 

 

 

 

 

 

 

 

 

/s/ Ann C. Hoff

 

Trustee

 

February 13, 2025

Ann C. Hoff

 

 

 

 

 

 

 

 

 

/s/ Tahsinul Zia Huque

 

Trustee

 

February 13, 2025

Tahsinul Zia Huque

 

 

 

 

 

 

 

 

 

/s/ Nina P. Jones

 

Trustee

 

February 13, 2025

Nina P. Jones

 

 

 

 

 

 

 

 

 

/s/ John E. Neal

 

Trustee

 

February 13, 2025

John E. Neal

 

 

 

 

 

 

 

 

 

/s/ David J. Neithercut

 

Chairman of the Board of Trustees

 

February 13, 2025

David J. Neithercut

 

 

 

 

 

 

 

 

 

/s/ Mark S. Shapiro

 

Trustee

 

February 13, 2025

Mark S. Shapiro

 

 

 

 

 

 

 

 

 

/s/ Stephen E. Sterrett

 

Trustee

 

February 13, 2025

Stephen E. Sterrett

 

 

 

 

 

 

 

 

 

 

 


Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Shareholders and the Board of Trustees of Equity Residential

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Equity Residential (the Company) as of December 31, 2024 and 2023, the related consolidated statements of operations and comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2024, and the related notes and financial statement schedule listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with U.S. generally accepted accounting principles.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 13, 2025 expressed an unqualified opinion thereon.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matter

 

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

 

 

Impairment of Long-Lived Assets

 

Description of

the Matter

At December 31, 2024, the Company’s net investment in real estate was approximately $19.6 billion. As more fully described in Note 2 to the consolidated financial statements, the Company periodically evaluates its long-lived assets, including its investment in real estate, net, for impairment. The judgments and assumptions regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, legal, regulatory and environmental concerns, the Company’s intent and ability to hold the related asset, as well as any significant cost overruns on development properties.

Auditing the Company's process to evaluate indicators of impairment was complex due to a high degree of subjectivity in the identification of events or changes in circumstances that may indicate impairment was present. Changes in these judgments could have a material impact on the Company’s analysis.

 

 

F-1


Table of Contents

 

How We

Addressed the

Matter in

Our Audit

We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s long-lived asset impairment evaluation, including controls over management’s determination and review of the significant assumptions used in the analyses described above.

We performed audit procedures that included, among others, evaluating the judgments used by management to identify whether indicators of impairment were present and testing the significant assumptions and completeness and accuracy of market and operating data used by the Company in its analyses. We reviewed costs incurred on development properties. We compared the significant assumptions used by management to current market data and performed sensitivity analyses of certain significant assumptions, such as market capitalization rates. We also held discussions with management and read the minutes of meetings of the Board of Trustees and related committees to understand whether there were any changes in management’s operating and development plans that would result in the disposal of a property significantly before the end of its useful life.

 

 

 

 

/s/ ERNST & YOUNG LLP

 

 

ERNST & YOUNG LLP

 

We have served as the Company’s auditor since 1996.

 

 

 

Chicago, Illinois

 

 

February 13, 2025

 

 

 

F-2


Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Partners of ERP Operating Limited Partnership

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of ERP Operating Limited Partnership (the Operating Partnership) as of December 31, 2024 and 2023, the related consolidated statements of operations and comprehensive income, changes in capital and cash flows for each of the three years in the period ended December 31, 2024, and the related notes and financial statement schedule listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Operating Partnership at December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with U.S. generally accepted accounting principles.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Operating Partnership’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 13, 2025 expressed an unqualified opinion thereon.

 

Basis for Opinion

 

These financial statements are the responsibility of the Operating Partnership’s management. Our responsibility is to express an opinion on the Operating Partnership’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Operating Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matter

 

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

 

 

Impairment of Long-Lived Assets

 

Description of

the Matter

At December 31, 2024, the Operating Partnership’s net investment in real estate was approximately $19.6 billion. As more fully described in Note 2 to the consolidated financial statements, the Operating Partnership periodically evaluates its long-lived assets, including its investment in real estate, net, for impairment. The judgments and assumptions regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, legal, regulatory and environmental concerns, the Operating Partnership’s intent and ability to hold the related asset, as well as any significant cost overruns on development properties.

Auditing the Operating Partnership's process to evaluate indicators of impairment was complex due to a high degree of subjectivity in the identification of events or changes in circumstances that may indicate impairment was present. Changes in these judgments could have a material impact on the Operating Partnership’s analysis.

 

 

F-3


Table of Contents

 

How We

Addressed the

Matter in

Our Audit

We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Operating Partnership’s long-lived asset impairment evaluation, including controls over management’s determination and review of the significant assumptions used in the analyses described above.

We performed audit procedures that included, among others, evaluating the judgments used by management to identify whether indicators of impairment were present and testing the significant assumptions and completeness and accuracy of market and operating data used by the Operating Partnership in its analyses. We reviewed costs incurred on development properties. We compared the significant assumptions used by management to current market data and performed sensitivity analyses of certain significant assumptions, such as market capitalization rates. We also held discussions with management and read the minutes of meetings of the Board of Trustees and related committees to understand whether there were any changes in management’s operating and development plans that would result in the disposal of a property significantly before the end of its useful life.

 

 

 

 

 

/s/ ERNST & YOUNG LLP

 

 

ERNST & YOUNG LLP

 

We have served as the Operating Partnership’s auditor since 1996.

 

 

 

Chicago, Illinois

 

 

February 13, 2025

 

 

 

F-4


Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Shareholders and the Board of Trustees of Equity Residential

 

Opinion on Internal Control Over Financial Reporting

 

We have audited Equity Residential’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Equity Residential (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on the COSO criteria.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2024 and 2023, the related consolidated statements of operations and comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2024, and the related notes and financial statement schedule listed in the Index at Item 15(a) and our report dated February 13, 2025 expressed an unqualified opinion thereon.

 

Basis for Opinion

 

The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

 

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

Definition and Limitations of Internal Control Over Financial Reporting

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and trustees of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

 

 

 

/s/ ERNST & YOUNG LLP

 

 

ERNST & YOUNG LLP

 

 

 

Chicago, Illinois

 

 

February 13, 2025

 

 

 

F-5


Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Partners of ERP Operating Limited Partnership

 

Opinion on Internal Control Over Financial Reporting

 

We have audited ERP Operating Limited Partnership’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, ERP Operating Limited Partnership (the Operating Partnership) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on the COSO criteria.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Operating Partnership as of December 31, 2024 and 2023, the related consolidated statements of operations and comprehensive income, changes in capital and cash flows for each of the three years in the period ended December 31, 2024, and the related notes and financial statement schedule listed in the Index at Item 15(a) and our report dated February 13, 2025 expressed an unqualified opinion thereon.

 

Basis for Opinion

 

The Operating Partnership’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Operating Partnership’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Operating Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

 

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

Definition and Limitations of Internal Control Over Financial Reporting

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and trustees of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

 

 

 

/s/ ERNST & YOUNG LLP

 

 

ERNST & YOUNG LLP

 

 

 

Chicago, Illinois

 

 

February 13, 2025

 

 

 

F-6


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands except for share amounts)

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

Land

 

$

5,606,531

 

 

$

5,581,876

 

Depreciable property

 

 

24,039,412

 

 

 

22,938,426

 

Projects under development

 

 

261,706

 

 

 

78,036

 

Land held for development

 

 

63,142

 

 

 

114,300

 

Investment in real estate

 

 

29,970,791

 

 

 

28,712,638

 

Accumulated depreciation

 

 

(10,412,463

)

 

 

(9,810,337

)

Investment in real estate, net

 

 

19,558,328

 

 

 

18,902,301

 

Investments in unconsolidated entities

 

 

386,531

 

 

 

282,049

 

Cash and cash equivalents

 

 

62,302

 

 

 

50,743

 

Restricted deposits

 

 

97,864

 

 

 

89,252

 

Right-of-use assets

 

 

455,445

 

 

 

457,266

 

Other assets

 

 

273,706

 

 

 

252,953

 

Total assets

 

$

20,834,176

 

 

$

20,034,564

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Mortgage notes payable, net

 

$

1,630,690

 

 

$

1,632,902

 

Notes, net

 

 

5,947,376

 

 

 

5,348,417

 

Line of credit and commercial paper

 

 

543,679

 

 

 

409,131

 

Accounts payable and accrued expenses

 

 

99,347

 

 

 

87,377

 

Accrued interest payable

 

 

74,176

 

 

 

65,716

 

Lease liabilities

 

 

304,897

 

 

 

311,640

 

Other liabilities

 

 

310,559

 

 

 

272,596

 

Security deposits

 

 

75,611

 

 

 

69,178

 

Distributions payable

 

 

263,494

 

 

 

259,231

 

Total liabilities

 

 

9,249,829

 

 

 

8,456,188

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Noncontrolling Interests – Operating Partnership

 

 

338,563

 

 

 

289,248

 

Equity:

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

Preferred Shares of beneficial interest, $0.01 par value;
   
100,000,000 shares authorized; 343,100 shares issued and
   outstanding as of December 31, 2024 and
745,600 shares issued
   and outstanding as of December 31, 2023

 

 

17,155

 

 

 

37,280

 

Common Shares of beneficial interest, $0.01 par value;
   
1,000,000,000 shares authorized; 379,475,383 shares issued
   and outstanding as of December 31, 2024 and
379,291,417
   shares issued and outstanding as of December 31, 2023

 

 

3,795

 

 

 

3,793

 

Paid in capital

 

 

9,611,826

 

 

 

9,601,866

 

Retained earnings

 

 

1,407,570

 

 

 

1,437,185

 

Accumulated other comprehensive income (loss)

 

 

4,214

 

 

 

5,704

 

Total shareholders’ equity

 

 

11,044,560

 

 

 

11,085,828

 

Noncontrolling Interests:

 

 

 

 

 

 

Operating Partnership

 

 

201,942

 

 

 

202,306

 

Partially Owned Properties

 

 

(718

)

 

 

994

 

Total Noncontrolling Interests

 

 

201,224

 

 

 

203,300

 

Total equity

 

 

11,245,784

 

 

 

11,289,128

 

Total liabilities and equity

 

$

20,834,176

 

 

$

20,034,564

 

 

See accompanying notes

F-7


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Amounts in thousands except per share data)

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

REVENUES

 

 

 

 

 

 

 

 

 

Rental income

 

$

2,980,108

 

 

$

2,873,964

 

 

$

2,735,180

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

Property and maintenance

 

 

529,737

 

 

 

514,575

 

 

 

483,865

 

Real estate taxes and insurance

 

 

432,089

 

 

 

412,114

 

 

 

388,412

 

Property management

 

 

132,739

 

 

 

119,804

 

 

 

110,304

 

General and administrative

 

 

61,653

 

 

 

60,716

 

 

 

58,710

 

Depreciation

 

 

952,191

 

 

 

888,709

 

 

 

882,168

 

Total expenses

 

 

2,108,409

 

 

 

1,995,918

 

 

 

1,923,459

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on sales of real estate properties

 

 

546,797

 

 

 

282,539

 

 

 

304,325

 

Interest and other income

 

 

30,329

 

 

 

22,345

 

 

 

2,193

 

Other expenses

 

 

(74,051

)

 

 

(29,419

)

 

 

(13,664

)

Interest:

 

 

 

 

 

 

 

 

 

Expense incurred, net

 

 

(285,735

)

 

 

(269,556

)

 

 

(282,920

)

Amortization of deferred financing costs

 

 

(7,834

)

 

 

(8,941

)

 

 

(8,729

)

Income before income and other taxes, income (loss) from
   investments in unconsolidated entities and net gain (loss)
   on sales of land parcels

 

 

1,081,205

 

 

 

875,014

 

 

 

812,926

 

Income and other tax (expense) benefit

 

 

(1,256

)

 

 

(1,148

)

 

 

(900

)

Income (loss) from investments in unconsolidated entities

 

 

(8,974

)

 

 

(5,378

)

 

 

(5,031

)

Net income

 

 

1,070,975

 

 

 

868,488

 

 

 

806,995

 

Net (income) loss attributable to Noncontrolling Interests:

 

 

 

 

 

 

 

 

 

Operating Partnership

 

 

(28,932

)

 

 

(26,710

)

 

 

(26,310

)

Partially Owned Properties

 

 

(6,212

)

 

 

(6,340

)

 

 

(3,774

)

Net income attributable to controlling interests

 

 

1,035,831

 

 

 

835,438

 

 

 

776,911

 

Preferred distributions

 

 

(1,613

)

 

 

(3,090

)

 

 

(3,090

)

Premium on redemption of Preferred Shares

 

 

(1,444

)

 

 

 

 

 

 

Net income available to Common Shares

 

$

1,032,774

 

 

$

832,348

 

 

$

773,821

 

 

 

 

 

 

 

 

 

 

 

Earnings per share – basic:

 

 

 

 

 

 

 

 

 

Net income available to Common Shares

 

$

2.73

 

 

$

2.20

 

 

$

2.06

 

Weighted average Common Shares outstanding

 

 

378,795

 

 

 

378,773

 

 

 

376,209

 

 

 

 

 

 

 

 

 

 

 

Earnings per share – diluted:

 

 

 

 

 

 

 

 

 

Net income available to Common Shares

 

$

2.72

 

 

$

2.20

 

 

$

2.05

 

Weighted average Common Shares outstanding

 

 

390,740

 

 

 

390,897

 

 

 

389,450

 

 

See accompanying notes

F-8


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Continued)

(Amounts in thousands except per share data)

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

Net income

 

$

1,070,975

 

 

$

868,488

 

 

$

806,995

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) – derivative instruments:

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the year

 

 

(3,989

)

 

 

4,514

 

 

 

20,654

 

Losses reclassified into earnings from other comprehensive
   income

 

 

2,499

 

 

 

3,737

 

 

 

11,071

 

Other comprehensive income (loss)

 

 

(1,490

)

 

 

8,251

 

 

 

31,725

 

Comprehensive income

 

 

1,069,485

 

 

 

876,739

 

 

 

838,720

 

Comprehensive (income) attributable to Noncontrolling Interests

 

 

(35,103

)

 

 

(33,307

)

 

 

(31,132

)

Comprehensive income attributable to controlling interests

 

$

1,034,382

 

 

$

843,432

 

 

$

807,588

 

 

See accompanying notes

F-9


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Net income

 

$

1,070,975

 

 

$

868,488

 

 

$

806,995

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation

 

 

952,191

 

 

 

888,709

 

 

 

882,168

 

Amortization of deferred financing costs

 

 

7,834

 

 

 

8,941

 

 

 

8,729

 

Amortization of discounts and premiums on debt

 

 

5,151

 

 

 

4,091

 

 

 

5,004

 

Amortization of deferred settlements on derivative instruments

 

 

2,488

 

 

 

3,725

 

 

 

11,059

 

Amortization of right-of-use assets

 

 

14,548

 

 

 

12,795

 

 

 

12,157

 

Write-off of pursuit costs

 

 

5,155

 

 

 

3,647

 

 

 

4,780

 

(Income) loss from investments in unconsolidated entities

 

 

8,974

 

 

 

5,378

 

 

 

5,031

 

Distributions from unconsolidated entities – return on capital

 

 

555

 

 

 

559

 

 

 

398

 

Net (gain) loss on sales of real estate properties

 

 

(546,797

)

 

 

(282,539

)

 

 

(304,325

)

Realized (gain) loss on investment securities

 

 

1,992

 

 

 

(1,504

)

 

 

(2,061

)

Unrealized (gain) loss on investment securities

 

 

(19,880

)

 

 

(13,466

)

 

 

 

Compensation paid with Company Common Shares

 

 

31,287

 

 

 

31,815

 

 

 

29,513

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

(Increase) decrease in other assets

 

 

(11,813

)

 

 

(10,203

)

 

 

10,893

 

Increase (decrease) in accounts payable and accrued expenses

 

 

3,249

 

 

 

8,911

 

 

 

(266

)

Increase (decrease) in accrued interest payable

 

 

8,460

 

 

 

(594

)

 

 

(3,200

)

Increase (decrease) in lease liabilities

 

 

(3,863

)

 

 

(1,551

)

 

 

(1,524

)

Increase (decrease) in other liabilities

 

 

36,668

 

 

 

5,358

 

 

 

(13,394

)

Increase (decrease) in security deposits

 

 

6,433

 

 

 

238

 

 

 

2,799

 

Net cash provided by operating activities

 

 

1,573,607

 

 

 

1,532,798

 

 

 

1,454,756

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Investment in real estate – acquisitions

 

 

(1,595,100

)

 

 

(324,497

)

 

 

(113,046

)

Investment in real estate – development/other

 

 

(129,822

)

 

 

(78,197

)

 

 

(109,345

)

Capital expenditures to real estate

 

 

(301,434

)

 

 

(319,342

)

 

 

(221,086

)

Non-real estate capital additions

 

 

(2,766

)

 

 

(1,851

)

 

 

(4,050

)

Interest capitalized for real estate and unconsolidated entities under development

 

 

(14,489

)

 

 

(12,347

)

 

 

(7,105

)

Proceeds from disposition of real estate, net

 

 

960,398

 

 

 

374,018

 

 

 

720,302

 

Investments in unconsolidated entities – acquisitions

 

 

(31,286

)

 

 

(2,800

)

 

 

(49,855

)

Investments in unconsolidated entities – development/other

 

 

(78,435

)

 

 

(47,180

)

 

 

(109,846

)

Distributions from unconsolidated entities – return of capital

 

 

1,409

 

 

 

42

 

 

 

300

 

Purchase of investment securities and other investments

 

 

 

 

 

(2,500

)

 

 

(2,061

)

Proceeds from sale of investment securities

 

 

15,041

 

 

 

3,042

 

 

 

3,584

 

Consolidation of previously unconsolidated entities

 

 

 

 

 

2,108

 

 

 

 

Net cash provided by (used for) investing activities

 

 

(1,176,484

)

 

 

(409,504

)

 

 

107,792

 

See accompanying notes

F-10


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Debt financing costs

 

$

(5,307

)

 

$

(4,106

)

 

$

(9,894

)

Mortgage notes payable, net:

 

 

 

 

 

 

 

 

 

Proceeds

 

 

 

 

 

572,896

 

 

 

48,054

 

Lump sum payoffs

 

 

 

 

 

(932,598

)

 

 

(286,461

)

Scheduled principal repayments

 

 

(6,100

)

 

 

(3,354

)

 

 

(3,392

)

Notes, net:

 

 

 

 

 

 

 

 

 

Proceeds

 

 

597,954

 

 

 

 

 

 

 

Lump sum payoffs

 

 

 

 

 

 

 

 

(500,000

)

Line of credit and commercial paper:

 

 

 

 

 

 

 

 

 

Line of credit proceeds

 

 

392,000

 

 

 

 

 

 

 

Line of credit repayments

 

 

(392,000

)

 

 

 

 

 

 

Commercial paper proceeds

 

 

33,116,303

 

 

 

6,124,068

 

 

 

6,036,083

 

Commercial paper repayments

 

 

(32,981,755

)

 

 

(5,844,892

)

 

 

(6,221,158

)

Proceeds from (payments on) settlement of derivative instruments

 

 

(3,989

)

 

 

25,169

 

 

 

 

Finance ground lease principal payments

 

 

(2,880

)

 

 

(2,662

)

 

 

(2,463

)

Proceeds from sale of Common Shares

 

 

 

 

 

 

 

 

139,623

 

Proceeds from Employee Share Purchase Plan (ESPP)

 

 

3,522

 

 

 

3,517

 

 

 

4,178

 

Proceeds from exercise of options

 

 

23,000

 

 

 

23,632

 

 

 

25,069

 

Common Shares repurchased and retired

 

 

(38,474

)

 

 

(49,105

)

 

 

 

Redemption of Preferred Shares

 

 

(20,125

)

 

 

 

 

 

 

Premium on redemption of Preferred Shares

 

 

(1,444

)

 

 

 

 

 

 

Payment of offering costs

 

 

 

 

 

 

 

 

(783

)

Other financing activities, net

 

 

(94

)

 

 

(75

)

 

 

(63

)

Acquisition of Noncontrolling Interests – Partially Owned Properties

 

 

(3,129

)

 

 

(3,737

)

 

 

(32,178

)

Contributions – Noncontrolling Interests – Partially Owned Properties

 

 

583

 

 

 

9

 

 

 

603

 

Contributions – Noncontrolling Interests – Operating Partnership

 

 

2

 

 

 

1

 

 

 

1

 

Distributions:

 

 

 

 

 

 

 

 

 

Common Shares

 

 

(1,019,050

)

 

 

(990,148

)

 

 

(931,783

)

Preferred Shares

 

 

(2,386

)

 

 

(3,090

)

 

 

(2,318

)

Noncontrolling Interests – Operating Partnership

 

 

(30,419

)

 

 

(30,253

)

 

 

(30,324

)

Noncontrolling Interests – Partially Owned Properties

 

 

(3,164

)

 

 

(5,743

)

 

 

(18,406

)

Net cash provided by (used for) financing activities

 

 

(376,952

)

 

 

(1,120,471

)

 

 

(1,785,612

)

Net increase (decrease) in cash and cash equivalents and restricted deposits

 

 

20,171

 

 

 

2,823

 

 

 

(223,064

)

Cash and cash equivalents and restricted deposits, beginning of year

 

 

139,995

 

 

 

137,172

 

 

 

360,236

 

Cash and cash equivalents and restricted deposits, end of year

 

$

160,166

 

 

$

139,995

 

 

$

137,172

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents and restricted deposits, end of year

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

62,302

 

 

$

50,743

 

 

$

53,869

 

Restricted deposits

 

 

97,864

 

 

 

89,252

 

 

 

83,303

 

Total cash and cash equivalents and restricted deposits, end of year

 

$

160,166

 

 

$

139,995

 

 

$

137,172

 

See accompanying notes

F-11


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

SUPPLEMENTAL INFORMATION:

 

 

 

 

 

 

 

 

 

Cash paid for interest, net of amounts capitalized

 

$

241,034

 

 

$

248,990

 

 

$

267,612

 

Net cash paid (received) for income and other taxes

 

$

1,339

 

 

$

1,091

 

 

$

748

 

Real estate acquisitions/dispositions/other:

 

 

 

 

 

 

 

 

 

Mortgage loans assumed

 

$

 

 

$

42,256

 

 

$

 

Amortization of deferred financing costs:

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

 

 

$

(211

)

 

$

(506

)

Other assets

 

$

2,785

 

 

$

2,785

 

 

$

2,768

 

Mortgage notes payable, net

 

$

1,047

 

 

$

2,527

 

 

$

2,080

 

Notes, net

 

$

4,002

 

 

$

3,840

 

 

$

4,387

 

Amortization of discounts and premiums on debt:

 

 

 

 

 

 

 

 

 

Mortgage notes payable, net

 

$

2,841

 

 

$

1,843

 

 

$

2,184

 

Notes, net

 

$

2,310

 

 

$

2,248

 

 

$

2,820

 

Amortization of deferred settlements on derivative instruments:

 

 

 

 

 

 

 

 

 

Other liabilities

 

$

(11

)

 

$

(12

)

 

$

(12

)

Accumulated other comprehensive income

 

$

2,499

 

 

$

3,737

 

 

$

11,071

 

Write-off of pursuit costs:

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

2,809

 

 

$

527

 

 

$

1,150

 

Investments in unconsolidated entities

 

$

1,717

 

 

$

2,186

 

 

$

2,898

 

Other assets

 

$

629

 

 

$

934

 

 

$

732

 

(Income) loss from investments in unconsolidated entities:

 

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

$

7,739

 

 

$

4,132

 

 

$

3,778

 

Other liabilities

 

$

1,235

 

 

$

1,246

 

 

$

1,253

 

Realized/unrealized (gain) loss on derivative instruments:

 

 

 

 

 

 

 

 

 

Other assets

 

$

 

 

$

(3,749

)

 

$

(21,865

)

Other liabilities

 

$

3,989

 

 

$

(765

)

 

$

1,211

 

Accumulated other comprehensive income

 

$

(3,989

)

 

$

4,514

 

 

$

20,654

 

Investment in real estate – acquisitions:

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

(1,573,920

)

 

$

(324,497

)

 

$

(113,046

)

Right-of-use assets

 

$

(12,727

)

 

$

 

 

$

 

Other assets

 

$

(8,453

)

 

$

 

 

$

 

Interest capitalized for real estate and unconsolidated entities under development:

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

(6,328

)

 

$

(4,010

)

 

$

(2,365

)

Investments in unconsolidated entities

 

$

(8,161

)

 

$

(8,337

)

 

$

(4,740

)

Investments in unconsolidated entities – development/other:

 

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

$

(76,455

)

 

$

(45,770

)

 

$

(108,556

)

Other liabilities

 

$

(1,980

)

 

$

(1,410

)

 

$

(1,290

)

Consolidation of previously unconsolidated entities:

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

 

 

$

(50,315

)

 

$

 

Investments in unconsolidated entities

 

$

 

 

$

46,327

 

 

$

 

Accounts payable and accrued expenses

 

$

 

 

$

75

 

 

$

 

Other liabilities

 

$

 

 

$

2,000

 

 

$

 

Noncontrolling Interests – Partially Owned Properties

 

$

 

 

$

4,021

 

 

$

 

 

See accompanying notes

F-12


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Debt financing costs:

 

 

 

 

 

 

 

 

 

Other assets

 

$

 

 

$

 

 

$

(9,566

)

Mortgage notes payable, net

 

$

 

 

$

(4,106

)

 

$

(228

)

Notes, net

 

$

(5,307

)

 

$

 

 

$

(100

)

Proceeds from (payments on) settlement of derivative instruments:

 

 

 

 

 

 

 

 

 

Other assets

 

$

 

 

$

25,613

 

 

$

 

Other liabilities

 

$

(3,989

)

 

$

(444

)

 

$

 

Right-of-use assets and lease liabilities initial measurement and reclassifications:

 

 

 

 

 

 

 

 

 

Right-of-use assets

 

$

 

 

$

(7,105

)

 

$

(400

)

Lease liabilities

 

$

 

 

$

7,105

 

 

$

400

 

Non-cash share distribution and other transfers from unconsolidated entities:

 

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

$

 

 

$

636

 

 

$

4,201

 

Other assets

 

$

 

 

$

(636

)

 

$

(4,201

)

Non-cash change in Supplemental Executive Retirement Plan (SERP) balances:

 

 

 

 

 

 

 

 

 

Other assets

 

$

(1,457

)

 

$

24,767

 

 

$

31,405

 

Other liabilities

 

$

2,051

 

 

$

(56,845

)

 

$

(31,136

)

Paid in capital

 

$

(594

)

 

$

32,078

 

 

$

(269

)

 

See accompanying notes

F-13


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Amounts in thousands except per share data)

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

PREFERRED SHARES

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

37,280

 

 

$

37,280

 

 

$

37,280

 

Partial redemption of 8.29% Series K Cumulative Redeemable

 

 

(20,125

)

 

 

 

 

 

 

Balance, end of year

 

$

17,155

 

 

$

37,280

 

 

$

37,280

 

COMMON SHARES, $0.01 PAR VALUE

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

3,793

 

 

$

3,784

 

 

$

3,755

 

Conversion of OP Units into Common Shares

 

 

2

 

 

 

10

 

 

 

4

 

Issuance of Common Shares

 

 

 

 

 

 

 

 

17

 

Exercise of share options

 

 

4

 

 

 

5

 

 

 

5

 

Employee Share Purchase Plan (ESPP)

 

 

1

 

 

 

1

 

 

 

1

 

Common Shares repurchased and retired

 

 

(7

)

 

 

(9

)

 

 

 

Share-based employee compensation expense:

 

 

 

 

 

 

 

 

 

Restricted shares

 

 

2

 

 

 

2

 

 

 

2

 

Balance, end of year

 

$

3,795

 

 

$

3,793

 

 

$

3,784

 

PAID IN CAPITAL

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

9,601,866

 

 

$

9,476,085

 

 

$

9,121,122

 

Common Share Issuance:

 

 

 

 

 

 

 

 

 

Conversion of OP Units into Common Shares

 

 

8,768

 

 

 

23,938

 

 

 

11,919

 

Issuance of Common Shares

 

 

 

 

 

 

 

 

139,606

 

Exercise of share options

 

 

22,996

 

 

 

23,627

 

 

 

25,064

 

Employee Share Purchase Plan (ESPP)

 

 

3,521

 

 

 

3,516

 

 

 

4,177

 

Share-based employee compensation expense:

 

 

 

 

 

 

 

 

 

Restricted shares

 

 

13,905

 

 

 

12,484

 

 

 

11,593

 

Share options

 

 

3,441

 

 

 

4,628

 

 

 

2,321

 

ESPP discount

 

 

711

 

 

 

644

 

 

 

796

 

Offering costs

 

 

 

 

 

 

 

 

(783

)

Supplemental Executive Retirement Plan (SERP)

 

 

(594

)

 

 

32,078

 

 

 

(269

)

Acquisition of Noncontrolling Interests – Partially Owned Properties

 

 

1,120

 

 

 

(900

)

 

 

(27,383

)

Change in market value of Redeemable Noncontrolling Interests –
   Operating Partnership

 

 

(49,366

)

 

 

7,667

 

 

 

176,490

 

Adjustment for Noncontrolling Interests ownership in Operating Partnership

 

 

5,458

 

 

 

18,099

 

 

 

11,432

 

Balance, end of year

 

$

9,611,826

 

 

$

9,601,866

 

 

$

9,476,085

 

RETAINED EARNINGS

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

1,437,185

 

 

$

1,658,837

 

 

$

1,827,063

 

Net income attributable to controlling interests

 

 

1,035,831

 

 

 

835,438

 

 

 

776,911

 

Common Share distributions

 

 

(1,023,922

)

 

 

(1,004,904

)

 

 

(942,047

)

Preferred Share distributions

 

 

(1,613

)

 

 

(3,090

)

 

 

(3,090

)

Premium on redemption of Preferred Shares - cash charge

 

 

(1,444

)

 

 

 

 

 

 

Common Shares repurchased and retired

 

 

(38,467

)

 

 

(49,096

)

 

 

 

Balance, end of year

 

$

1,407,570

 

 

$

1,437,185

 

 

$

1,658,837

 

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

5,704

 

 

$

(2,547

)

 

$

(34,272

)

Accumulated other comprehensive income (loss) – derivative instruments:

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the year

 

 

(3,989

)

 

 

4,514

 

 

 

20,654

 

Losses reclassified into earnings from other comprehensive income

 

 

2,499

 

 

 

3,737

 

 

 

11,071

 

Balance, end of year

 

$

4,214

 

 

$

5,704

 

 

$

(2,547

)

 

 

 

 

 

 

 

 

 

DISTRIBUTIONS

 

 

 

 

 

 

 

 

 

Distributions declared per Common Share outstanding

 

$

2.70

 

 

$

2.65

 

 

$

2.50

 

 

See accompanying notes

F-14


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Continued)

(Amounts in thousands except per share data)

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

NONCONTROLLING INTERESTS

 

 

 

 

 

 

 

 

 

OPERATING PARTNERSHIP

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

202,306

 

 

$

209,961

 

 

$

214,094

 

Issuance of restricted units to Noncontrolling Interests

 

 

2

 

 

 

1

 

 

 

1

 

Conversion of OP Units held by Noncontrolling Interests into OP Units
   held by General Partner

 

 

(8,770

)

 

 

(23,948

)

 

 

(11,923

)

Equity compensation associated with Noncontrolling Interests

 

 

15,462

 

 

 

16,430

 

 

 

19,104

 

Net income attributable to Noncontrolling Interests

 

 

28,932

 

 

 

26,710

 

 

 

26,310

 

Distributions to Noncontrolling Interests

 

 

(30,583

)

 

 

(30,107

)

 

 

(30,407

)

Change in carrying value of Redeemable Noncontrolling Interests –
   Operating Partnership

 

 

51

 

 

 

21,358

 

 

 

4,214

 

Adjustment for Noncontrolling Interests ownership in Operating Partnership

 

 

(5,458

)

 

 

(18,099

)

 

 

(11,432

)

Balance, end of year

 

$

201,942

 

 

$

202,306

 

 

$

209,961

 

PARTIALLY OWNED PROPERTIES

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

994

 

 

$

(721

)

 

$

18,166

 

Net income attributable to Noncontrolling Interests

 

 

6,212

 

 

 

6,340

 

 

 

3,774

 

Contributions by Noncontrolling Interests

 

 

583

 

 

 

9

 

 

 

603

 

Distributions to Noncontrolling Interests

 

 

(3,258

)

 

 

(5,818

)

 

 

(18,469

)

Acquisition of Noncontrolling Interests – Partially Owned Properties

 

 

(4,249

)

 

 

(2,837

)

 

 

(4,795

)

Consolidation of previously unconsolidated entities

 

 

 

 

 

4,021

 

 

 

 

Other

 

 

(1,000

)

 

 

 

 

 

 

Balance, end of year

 

$

(718

)

 

$

994

 

 

$

(721

)

 

See accompanying notes

F-15


Table of Contents

 

ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands)

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

Land

 

$

5,606,531

 

 

$

5,581,876

 

Depreciable property

 

 

24,039,412

 

 

 

22,938,426

 

Projects under development

 

 

261,706

 

 

 

78,036

 

Land held for development

 

 

63,142

 

 

 

114,300

 

Investment in real estate

 

 

29,970,791

 

 

 

28,712,638

 

Accumulated depreciation

 

 

(10,412,463

)

 

 

(9,810,337

)

Investment in real estate, net

 

 

19,558,328

 

 

 

18,902,301

 

Investments in unconsolidated entities

 

 

386,531

 

 

 

282,049

 

Cash and cash equivalents

 

 

62,302

 

 

 

50,743

 

Restricted deposits

 

 

97,864

 

 

 

89,252

 

Right-of-use assets

 

 

455,445

 

 

 

457,266

 

Other assets

 

 

273,706

 

 

 

252,953

 

Total assets

 

$

20,834,176

 

 

$

20,034,564

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITAL

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Mortgage notes payable, net

 

$

1,630,690

 

 

$

1,632,902

 

Notes, net

 

 

5,947,376

 

 

 

5,348,417

 

Line of credit and commercial paper

 

 

543,679

 

 

 

409,131

 

Accounts payable and accrued expenses

 

 

99,347

 

 

 

87,377

 

Accrued interest payable

 

 

74,176

 

 

 

65,716

 

Lease liabilities

 

 

304,897

 

 

 

311,640

 

Other liabilities

 

 

310,559

 

 

 

272,596

 

Security deposits

 

 

75,611

 

 

 

69,178

 

Distributions payable

 

 

263,494

 

 

 

259,231

 

Total liabilities

 

 

9,249,829

 

 

 

8,456,188

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Limited Partners

 

 

338,563

 

 

 

289,248

 

Capital:

 

 

 

 

 

 

Partners’ Capital:

 

 

 

 

 

 

Preference Units

 

 

17,155

 

 

 

37,280

 

General Partner

 

 

11,023,191

 

 

 

11,042,844

 

Limited Partners

 

 

201,942

 

 

 

202,306

 

Accumulated other comprehensive income (loss)

 

 

4,214

 

 

 

5,704

 

Total partners’ capital

 

 

11,246,502

 

 

 

11,288,134

 

Noncontrolling Interests – Partially Owned Properties

 

 

(718

)

 

 

994

 

Total capital

 

 

11,245,784

 

 

 

11,289,128

 

Total liabilities and capital

 

$

20,834,176

 

 

$

20,034,564

 

 

See accompanying notes

F-16


Table of Contents

 

ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Amounts in thousands except per Unit data)

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

REVENUES

 

 

 

 

 

 

 

 

 

Rental income

 

$

2,980,108

 

 

$

2,873,964

 

 

$

2,735,180

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

Property and maintenance

 

 

529,737

 

 

 

514,575

 

 

 

483,865

 

Real estate taxes and insurance

 

 

432,089

 

 

 

412,114

 

 

 

388,412

 

Property management

 

 

132,739

 

 

 

119,804

 

 

 

110,304

 

General and administrative

 

 

61,653

 

 

 

60,716

 

 

 

58,710

 

Depreciation

 

 

952,191

 

 

 

888,709

 

 

 

882,168

 

Total expenses

 

 

2,108,409

 

 

 

1,995,918

 

 

 

1,923,459

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on sales of real estate properties

 

 

546,797

 

 

 

282,539

 

 

 

304,325

 

Interest and other income

 

 

30,329

 

 

 

22,345

 

 

 

2,193

 

Other expenses

 

 

(74,051

)

 

 

(29,419

)

 

 

(13,664

)

Interest:

 

 

 

 

 

 

 

 

 

Expense incurred, net

 

 

(285,735

)

 

 

(269,556

)

 

 

(282,920

)

Amortization of deferred financing costs

 

 

(7,834

)

 

 

(8,941

)

 

 

(8,729

)

Income before income and other taxes, income (loss) from
   investments in unconsolidated entities and net gain (loss)
   on sales of land parcels

 

 

1,081,205

 

 

 

875,014

 

 

 

812,926

 

Income and other tax (expense) benefit

 

 

(1,256

)

 

 

(1,148

)

 

 

(900

)

Income (loss) from investments in unconsolidated entities

 

 

(8,974

)

 

 

(5,378

)

 

 

(5,031

)

Net income

 

 

1,070,975

 

 

 

868,488

 

 

 

806,995

 

Net (income) loss attributable to Noncontrolling Interests – Partially Owned
   Properties

 

 

(6,212

)

 

 

(6,340

)

 

 

(3,774

)

Net income attributable to controlling interests

 

$

1,064,763

 

 

$

862,148

 

 

$

803,221

 

ALLOCATION OF NET INCOME:

 

 

 

 

 

 

 

 

 

Preference Units

 

$

1,613

 

 

$

3,090

 

 

$

3,090

 

Premium on redemption of Preference Units

 

$

1,444

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

General Partner

 

$

1,032,774

 

 

$

832,348

 

 

$

773,821

 

Limited Partners

 

 

28,932

 

 

 

26,710

 

 

 

26,310

 

Net income available to Units

 

$

1,061,706

 

 

$

859,058

 

 

$

800,131

 

 

 

 

 

 

 

 

 

 

 

Earnings per Unit – basic:

 

 

 

 

 

 

 

 

 

Net income available to Units

 

$

2.73

 

 

$

2.20

 

 

$

2.06

 

Weighted average Units outstanding

 

 

389,425

 

 

 

389,954

 

 

 

388,045

 

 

 

 

 

 

 

 

 

 

 

Earnings per Unit – diluted:

 

 

 

 

 

 

 

 

 

Net income available to Units

 

$

2.72

 

 

$

2.20

 

 

$

2.05

 

Weighted average Units outstanding

 

 

390,740

 

 

 

390,897

 

 

 

389,450

 

 

See accompanying notes

F-17


Table of Contents

 

ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Continued)

(Amounts in thousands except per Unit data)

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

Net income

 

$

1,070,975

 

 

$

868,488

 

 

$

806,995

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) – derivative instruments:

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the year

 

 

(3,989

)

 

 

4,514

 

 

 

20,654

 

Losses reclassified into earnings from other comprehensive
   income

 

 

2,499

 

 

 

3,737

 

 

 

11,071

 

Other comprehensive income (loss)

 

 

(1,490

)

 

 

8,251

 

 

 

31,725

 

Comprehensive income

 

 

1,069,485

 

 

 

876,739

 

 

 

838,720

 

Comprehensive (income) attributable to Noncontrolling Interests –
   Partially Owned Properties

 

 

(6,212

)

 

 

(6,340

)

 

 

(3,774

)

Comprehensive income attributable to controlling interests

 

$

1,063,273

 

 

$

870,399

 

 

$

834,946

 

 

See accompanying notes

F-18


Table of Contents

 

ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Net income

 

$

1,070,975

 

 

$

868,488

 

 

$

806,995

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation

 

 

952,191

 

 

 

888,709

 

 

 

882,168

 

Amortization of deferred financing costs

 

 

7,834

 

 

 

8,941

 

 

 

8,729

 

Amortization of discounts and premiums on debt

 

 

5,151

 

 

 

4,091

 

 

 

5,004

 

Amortization of deferred settlements on derivative instruments

 

 

2,488

 

 

 

3,725

 

 

 

11,059

 

Amortization of right-of-use assets

 

 

14,548

 

 

 

12,795

 

 

 

12,157

 

Write-off of pursuit costs

 

 

5,155

 

 

 

3,647

 

 

 

4,780

 

(Income) loss from investments in unconsolidated entities

 

 

8,974

 

 

 

5,378

 

 

 

5,031

 

Distributions from unconsolidated entities – return on capital

 

 

555

 

 

 

559

 

 

 

398

 

Net (gain) loss on sales of real estate properties

 

 

(546,797

)

 

 

(282,539

)

 

 

(304,325

)

Realized (gain) loss on investment securities

 

 

1,992

 

 

 

(1,504

)

 

 

(2,061

)

Unrealized (gain) loss on investment securities

 

 

(19,880

)

 

 

(13,466

)

 

 

 

Compensation paid with Company Common Shares

 

 

31,287

 

 

 

31,815

 

 

 

29,513

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

(Increase) decrease in other assets

 

 

(11,813

)

 

 

(10,203

)

 

 

10,893

 

Increase (decrease) in accounts payable and accrued expenses

 

 

3,249

 

 

 

8,911

 

 

 

(266

)

Increase (decrease) in accrued interest payable

 

 

8,460

 

 

 

(594

)

 

 

(3,200

)

Increase (decrease) in lease liabilities

 

 

(3,863

)

 

 

(1,551

)

 

 

(1,524

)

Increase (decrease) in other liabilities

 

 

36,668

 

 

 

5,358

 

 

 

(13,394

)

Increase (decrease) in security deposits

 

 

6,433

 

 

 

238

 

 

 

2,799

 

Net cash provided by operating activities

 

 

1,573,607

 

 

 

1,532,798

 

 

 

1,454,756

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Investment in real estate – acquisitions

 

 

(1,595,100

)

 

 

(324,497

)

 

 

(113,046

)

Investment in real estate – development/other

 

 

(129,822

)

 

 

(78,197

)

 

 

(109,345

)

Capital expenditures to real estate

 

 

(301,434

)

 

 

(319,342

)

 

 

(221,086

)

Non-real estate capital additions

 

 

(2,766

)

 

 

(1,851

)

 

 

(4,050

)

Interest capitalized for real estate and unconsolidated entities under development

 

 

(14,489

)

 

 

(12,347

)

 

 

(7,105

)

Proceeds from disposition of real estate, net

 

 

960,398

 

 

 

374,018

 

 

 

720,302

 

Investments in unconsolidated entities – acquisitions

 

 

(31,286

)

 

 

(2,800

)

 

 

(49,855

)

Investments in unconsolidated entities – development/other

 

 

(78,435

)

 

 

(47,180

)

 

 

(109,846

)

Distributions from unconsolidated entities – return of capital

 

 

1,409

 

 

 

42

 

 

 

300

 

Purchase of investment securities and other investments

 

 

 

 

 

(2,500

)

 

 

(2,061

)

Proceeds from sale of investment securities

 

 

15,041

 

 

 

3,042

 

 

 

3,584

 

Consolidation of previously unconsolidated entities

 

 

 

 

 

2,108

 

 

 

 

Net cash provided by (used for) investing activities

 

 

(1,176,484

)

 

 

(409,504

)

 

 

107,792

 

See accompanying notes

F-19


Table of Contents

 

ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Debt financing costs

 

$

(5,307

)

 

$

(4,106

)

 

$

(9,894

)

Mortgage notes payable, net:

 

 

 

 

 

 

 

 

 

Proceeds

 

 

 

 

 

572,896

 

 

 

48,054

 

Lump sum payoffs

 

 

 

 

 

(932,598

)

 

 

(286,461

)

Scheduled principal repayments

 

 

(6,100

)

 

 

(3,354

)

 

 

(3,392

)

Notes, net:

 

 

 

 

 

 

 

 

 

Proceeds

 

 

597,954

 

 

 

 

 

 

 

Lump sum payoffs

 

 

 

 

 

 

 

 

(500,000

)

Line of credit and commercial paper:

 

 

 

 

 

 

 

 

 

Line of credit proceeds

 

 

392,000

 

 

 

 

 

 

 

Line of credit repayments

 

 

(392,000

)

 

 

 

 

 

 

Commercial paper proceeds

 

 

33,116,303

 

 

 

6,124,068

 

 

 

6,036,083

 

Commercial paper repayments

 

 

(32,981,755

)

 

 

(5,844,892

)

 

 

(6,221,158

)

Proceeds from (payments on) settlement of derivative instruments

 

 

(3,989

)

 

 

25,169

 

 

 

 

Finance ground lease principal payments

 

 

(2,880

)

 

 

(2,662

)

 

 

(2,463

)

Proceeds from sale of OP Units

 

 

 

 

 

 

 

 

139,623

 

Proceeds from EQR’s Employee Share Purchase Plan (ESPP)

 

 

3,522

 

 

 

3,517

 

 

 

4,178

 

Proceeds from exercise of EQR options

 

 

23,000

 

 

 

23,632

 

 

 

25,069

 

OP Units repurchased and retired

 

 

(38,474

)

 

 

(49,105

)

 

 

 

Redemption of Preference Units

 

 

(20,125

)

 

 

 

 

 

 

Premium on redemption of Preference Units

 

 

(1,444

)

 

 

 

 

 

 

Payment of offering costs

 

 

 

 

 

 

 

 

(783

)

Other financing activities, net

 

 

(94

)

 

 

(75

)

 

 

(63

)

Acquisition of Noncontrolling Interests – Partially Owned Properties

 

 

(3,129

)

 

 

(3,737

)

 

 

(32,178

)

Contributions – Noncontrolling Interests – Partially Owned Properties

 

 

583

 

 

 

9

 

 

 

603

 

Contributions – Limited Partners

 

 

2

 

 

 

1

 

 

 

1

 

Distributions:

 

 

 

 

 

 

 

 

 

OP Units – General Partner

 

 

(1,019,050

)

 

 

(990,148

)

 

 

(931,783

)

Preference Units

 

 

(2,386

)

 

 

(3,090

)

 

 

(2,318

)

OP Units – Limited Partners

 

 

(30,419

)

 

 

(30,253

)

 

 

(30,324

)

Noncontrolling Interests – Partially Owned Properties

 

 

(3,164

)

 

 

(5,743

)

 

 

(18,406

)

Net cash provided by (used for) financing activities

 

 

(376,952

)

 

 

(1,120,471

)

 

 

(1,785,612

)

Net increase (decrease) in cash and cash equivalents and restricted deposits

 

 

20,171

 

 

 

2,823

 

 

 

(223,064

)

Cash and cash equivalents and restricted deposits, beginning of year

 

 

139,995

 

 

 

137,172

 

 

 

360,236

 

Cash and cash equivalents and restricted deposits, end of year

 

$

160,166

 

 

$

139,995

 

 

$

137,172

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents and restricted deposits, end of year

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

62,302

 

 

$

50,743

 

 

$

53,869

 

Restricted deposits

 

 

97,864

 

 

 

89,252

 

 

 

83,303

 

Total cash and cash equivalents and restricted deposits, end of year

 

$

160,166

 

 

$

139,995

 

 

$

137,172

 

See accompanying notes

F-20


Table of Contents

 

ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

SUPPLEMENTAL INFORMATION:

 

 

 

 

 

 

 

 

 

Cash paid for interest, net of amounts capitalized

 

$

241,034

 

 

$

248,990

 

 

$

267,612

 

Net cash paid (received) for income and other taxes

 

$

1,339

 

 

$

1,091

 

 

$

748

 

Real estate acquisitions/dispositions/other:

 

 

 

 

 

 

 

 

 

Mortgage loans assumed

 

$

 

 

$

42,256

 

 

$

 

Amortization of deferred financing costs:

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

 

 

$

(211

)

 

$

(506

)

Other assets

 

$

2,785

 

 

$

2,785

 

 

$

2,768

 

Mortgage notes payable, net

 

$

1,047

 

 

$

2,527

 

 

$

2,080

 

Notes, net

 

$

4,002

 

 

$

3,840

 

 

$

4,387

 

Amortization of discounts and premiums on debt:

 

 

 

 

 

 

 

 

 

Mortgage notes payable, net

 

$

2,841

 

 

$

1,843

 

 

$

2,184

 

Notes, net

 

$

2,310

 

 

$

2,248

 

 

$

2,820

 

Amortization of deferred settlements on derivative instruments:

 

 

 

 

 

 

 

 

 

Other liabilities

 

$

(11

)

 

$

(12

)

 

$

(12

)

Accumulated other comprehensive income

 

$

2,499

 

 

$

3,737

 

 

$

11,071

 

Write-off of pursuit costs:

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

2,809

 

 

$

527

 

 

$

1,150

 

Investments in unconsolidated entities

 

$

1,717

 

 

$

2,186

 

 

$

2,898

 

Other assets

 

$

629

 

 

$

934

 

 

$

732

 

(Income) loss from investments in unconsolidated entities:

 

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

$

7,739

 

 

$

4,132

 

 

$

3,778

 

Other liabilities

 

$

1,235

 

 

$

1,246

 

 

$

1,253

 

Realized/unrealized (gain) loss on derivative instruments:

 

 

 

 

 

 

 

 

 

Other assets

 

$

 

 

$

(3,749

)

 

$

(21,865

)

Other liabilities

 

$

3,989

 

 

$

(765

)

 

$

1,211

 

Accumulated other comprehensive income

 

$

(3,989

)

 

$

4,514

 

 

$

20,654

 

Investment in real estate – acquisitions:

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

(1,573,920

)

 

$

(324,497

)

 

$

(113,046

)

Right-of-use assets

 

$

(12,727

)

 

$

 

 

$

 

Other assets

 

$

(8,453

)

 

$

 

 

$

 

Interest capitalized for real estate and unconsolidated entities under development:

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

(6,328

)

 

$

(4,010

)

 

$

(2,365

)

Investments in unconsolidated entities

 

$

(8,161

)

 

$

(8,337

)

 

$

(4,740

)

Investments in unconsolidated entities – development/other:

 

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

$

(76,455

)

 

$

(45,770

)

 

$

(108,556

)

Other liabilities

 

$

(1,980

)

 

$

(1,410

)

 

$

(1,290

)

Consolidation of previously unconsolidated entities:

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

 

 

$

(50,315

)

 

$

 

Investments in unconsolidated entities

 

$

 

 

$

46,327

 

 

$

 

Accounts payable and accrued expenses

 

$

 

 

$

75

 

 

$

 

Other liabilities

 

$

 

 

$

2,000

 

 

$

 

Noncontrolling Interests – Partially Owned Properties

 

$

 

 

$

4,021

 

 

$

 

See accompanying notes

F-21


Table of Contents

 

ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Debt financing costs:

 

 

 

 

 

 

 

 

 

Other assets

 

$

 

 

$

 

 

$

(9,566

)

Mortgage notes payable, net

 

$

 

 

$

(4,106

)

 

$

(228

)

Notes, net

 

$

(5,307

)

 

$

 

 

$

(100

)

Proceeds from (payments on) settlement of derivative instruments:

 

 

 

 

 

 

 

 

 

Other assets

 

$

 

 

$

25,613

 

 

$

 

Other liabilities

 

$

(3,989

)

 

$

(444

)

 

$

 

Right-of-use assets and lease liabilities initial measurement and reclassifications:

 

 

 

 

 

 

 

 

 

Right-of-use assets

 

$

 

 

$

(7,105

)

 

$

(400

)

Lease liabilities

 

$

 

 

$

7,105

 

 

$

400

 

Non-cash share distribution and other transfers from unconsolidated entities:

 

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

$

 

 

$

636

 

 

$

4,201

 

Other assets

 

$

 

 

$

(636

)

 

$

(4,201

)

Non-cash change in Supplemental Executive Retirement Plan (SERP) balances:

 

 

 

 

 

 

 

 

 

Other assets

 

$

(1,457

)

 

$

24,767

 

 

$

31,405

 

Other liabilities

 

$

2,051

 

 

$

(56,845

)

 

$

(31,136

)

Paid in capital

 

$

(594

)

 

$

32,078

 

 

$

(269

)

See accompanying notes

F-22


Table of Contents

 

ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL

(Amounts in thousands except per Unit data)

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

PREFERENCE UNITS

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

37,280

 

 

$

37,280

 

 

$

37,280

 

Partial redemption of 8.29% Series K Cumulative Redeemable

 

 

(20,125

)

 

 

 

 

 

 

Balance, end of year

 

$

17,155

 

 

$

37,280

 

 

$

37,280

 

GENERAL PARTNER

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

11,042,844

 

 

$

11,138,706

 

 

$

10,951,940

 

OP Unit Issuance:

 

 

 

 

 

 

 

 

 

Conversion of OP Units held by Limited Partners into OP Units held
   by General Partner

 

 

8,770

 

 

 

23,948

 

 

 

11,923

 

Issuance of OP Units

 

 

 

 

 

 

 

 

139,623

 

Exercise of EQR share options

 

 

23,000

 

 

 

23,632

 

 

 

25,069

 

EQR’s Employee Share Purchase Plan (ESPP)

 

 

3,522

 

 

 

3,517

 

 

 

4,178

 

Share-based employee compensation expense:

 

 

 

 

 

 

 

 

 

EQR restricted shares

 

 

13,907

 

 

 

12,486

 

 

 

11,595

 

EQR share options

 

 

3,441

 

 

 

4,628

 

 

 

2,321

 

EQR ESPP discount

 

 

711

 

 

 

644

 

 

 

796

 

OP Units repurchased and retired

 

 

(38,474

)

 

 

(49,105

)

 

 

 

Net income available to Units – General Partner

 

 

1,032,774

 

 

 

832,348

 

 

 

773,821

 

OP Units – General Partner distributions

 

 

(1,023,922

)

 

 

(1,004,904

)

 

 

(942,047

)

Offering costs

 

 

 

 

 

 

 

 

(783

)

Supplemental Executive Retirement Plan (SERP)

 

 

(594

)

 

 

32,078

 

 

 

(269

)

Acquisition of Noncontrolling Interests – Partially Owned Properties

 

 

1,120

 

 

 

(900

)

 

 

(27,383

)

Change in market value of Redeemable Limited Partners

 

 

(49,366

)

 

 

7,667

 

 

 

176,490

 

Adjustment for Limited Partners ownership in Operating Partnership

 

 

5,458

 

 

 

18,099

 

 

 

11,432

 

Balance, end of year

 

$

11,023,191

 

 

$

11,042,844

 

 

$

11,138,706

 

LIMITED PARTNERS

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

202,306

 

 

$

209,961

 

 

$

214,094

 

Issuance of restricted units to Limited Partners

 

 

2

 

 

 

1

 

 

 

1

 

Conversion of OP Units held by Limited Partners into OP Units held by
   General Partner

 

 

(8,770

)

 

 

(23,948

)

 

 

(11,923

)

Equity compensation associated with Units – Limited Partners

 

 

15,462

 

 

 

16,430

 

 

 

19,104

 

Net income available to Units – Limited Partners

 

 

28,932

 

 

 

26,710

 

 

 

26,310

 

Units – Limited Partners distributions

 

 

(30,583

)

 

 

(30,107

)

 

 

(30,407

)

Change in carrying value of Redeemable Limited Partners

 

 

51

 

 

 

21,358

 

 

 

4,214

 

Adjustment for Limited Partners ownership in Operating Partnership

 

 

(5,458

)

 

 

(18,099

)

 

 

(11,432

)

Balance, end of year

 

$

201,942

 

 

$

202,306

 

 

$

209,961

 

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

5,704

 

 

$

(2,547

)

 

$

(34,272

)

Accumulated other comprehensive income (loss) – derivative instruments:

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the year

 

 

(3,989

)

 

 

4,514

 

 

 

20,654

 

Losses reclassified into earnings from other comprehensive income

 

 

2,499

 

 

 

3,737

 

 

 

11,071

 

Balance, end of year

 

$

4,214

 

 

$

5,704

 

 

$

(2,547

)

 

 

 

 

 

 

 

 

 

 

DISTRIBUTIONS

 

 

 

 

 

 

 

 

 

Distributions declared per Unit outstanding

 

$

2.70

 

 

$

2.65

 

 

$

2.50

 

See accompanying notes

F-23


Table of Contents

 

ERP OPERATING LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL (Continued)

(Amounts in thousands except per Unit data)

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

NONCONTROLLING INTERESTS

 

 

 

 

 

 

 

 

 

NONCONTROLLING INTERESTS – PARTIALLY OWNED
   PROPERTIES

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

994

 

 

$

(721

)

 

$

18,166

 

Net income attributable to Noncontrolling Interests

 

 

6,212

 

 

 

6,340

 

 

 

3,774

 

Contributions by Noncontrolling Interests

 

 

583

 

 

 

9

 

 

 

603

 

Distributions to Noncontrolling Interests

 

 

(3,258

)

 

 

(5,818

)

 

 

(18,469

)

Acquisition of Noncontrolling Interests – Partially Owned Properties

 

 

(4,249

)

 

 

(2,837

)

 

 

(4,795

)

Consolidation of previously unconsolidated entities

 

 

 

 

 

4,021

 

 

 

 

Other

 

 

(1,000

)

 

 

 

 

 

 

Balance, end of year

 

$

(718

)

 

$

994

 

 

$

(721

)

See accompanying notes

F-24


Table of Contents

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.
Business

Equity Residential (“EQR”) is an S&P 500 company focused on the acquisition, development and management of residential properties located in and around dynamic cities that attract affluent long-term renters, a business that is conducted on its behalf by ERP Operating Limited Partnership (“ERPOP”). EQR is a Maryland real estate investment trust (“REIT”) formed in March 1993 and ERPOP is an Illinois limited partnership formed in May 1993. References to the “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP. References to the “Operating Partnership” mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP. Unless otherwise indicated, the notes to consolidated financial statements apply to both the Company and the Operating Partnership.

EQR is the general partner of, and as of December 31, 2024 owned an approximate 97.0% ownership interest in, ERPOP. All of the Company’s property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP. EQR issues equity from time to time, the net proceeds of which it is obligated to contribute to ERPOP, but does not have any indebtedness as all debt is incurred by the Operating Partnership. The Operating Partnership holds substantially all of the assets of the Company, including the Company’s ownership interests in its joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity.

As of December 31, 2024, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of 311 properties located in 10 states and the District of Columbia consisting of 84,249 apartment units. The ownership breakdown includes (table does not include any uncompleted development properties):

 

 

Properties

 

 

Apartment Units

 

Wholly Owned Properties

 

 

295

 

 

 

80,331

 

Partially Owned Properties – Consolidated

 

 

12

 

 

 

2,656

 

Partially Owned Properties – Unconsolidated

 

 

4

 

 

 

1,262

 

 

 

 

311

 

 

 

84,249

 

 

2.
Summary of Significant Accounting Policies

Basis of Presentation

Due to the Company’s ability as general partner to control either through ownership or by contract the Operating Partnership and its subsidiaries, the Operating Partnership and each such subsidiary has been consolidated with the Company for financial reporting purposes, except for any unconsolidated properties/entities.

Real Estate Assets and Depreciation of Investment in Real Estate

The Company expects that substantially all of its acquisitions will be accounted for as asset acquisitions. In an asset acquisition, the Company is required to capitalize transaction costs and allocate the purchase price on a relative fair value basis (including any identified intangible assets). For the years ended December 31, 2024 and 2023, all acquisitions were considered asset acquisitions.

In making estimates of relative fair value for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired or developed and existing comparable properties in our portfolio and other market data. The Company also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the relative fair value of the tangible and intangible assets/liabilities acquired. The Company allocates the purchase price of acquired real estate to various components as follows:

Land – Based on actual purchase price and/or market research/comparables, adjusted to an allocation of the relative fair value.
Furniture, Fixtures and Equipment – Based on replacement cost, which approximates the allocation of the relative fair value. Depreciation is calculated on the straight-line method over an estimated useful life of five to ten years.

F-25


Table of Contents

 

Lease Intangibles – The Company considers the value of acquired in-place leases and above/below market leases and the amortization period is the average remaining term of each respective acquired lease.
Other Intangible Assets – The Company considers whether it has acquired other intangible assets, including any customer relationship or real estate tax intangibles, and the amortization period is the estimated useful life of the acquired intangible asset.
Building – Based on the allocation of the relative fair value determined on an “as-if vacant” basis. Depreciation is calculated on the straight-line method over an estimated useful life of thirty years.
Site Improvements – Based on replacement cost, which approximates the allocation of the relative fair value. Depreciation is calculated on the straight-line method over an estimated useful life of eight years.
Long-Term Debt – The Company calculates the allocation of the relative fair value by discounting the remaining contractual cash flows on each instrument at the current market rate for those borrowings.

Replacements inside an apartment unit such as appliances and carpeting are depreciated over an estimated useful life of five to ten years. Expenditures for ordinary maintenance and repairs are expensed to operations as incurred and significant renovations and building improvements that improve and/or extend the useful life of the asset are capitalized over their estimated useful life, generally five to fifteen years. Initial direct leasing costs are expensed as incurred as such expense approximates the deferral and amortization of initial direct leasing costs over the lease terms.

The Company classifies real estate assets as real estate held for sale when it is probable a property will be disposed of. The Company classifies properties under development and/or expansion and properties in the lease-up phase (including land) as construction-in-progress until construction has been completed and certificates of occupancy permits have been obtained.

Impairment of Long-Lived Assets

At least quarterly, the Company evaluates its long-lived assets, including its investment in real estate, for indicators of impairment. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, legal, regulatory and environmental concerns, the Company’s intent and ability to hold the related asset, as well as any significant cost overruns on development properties. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted. If an impairment indicator exists, the Company performs the following:

For long-lived operating assets to be held and used, the Company evaluates whether the expected future undiscounted cash flows exceed the carrying amount of the asset. If they do not, the Company estimates the fair value for the asset and records an impairment loss for the difference between the carrying amount and the estimated fair value.
For long-lived non-operating assets (projects under development and land held for development), if any of the indicators were to suggest impairment was present, a recoverability analysis would be performed and the carrying value of the asset would be adjusted accordingly to fair value.

For long-lived assets to be disposed of, an impairment loss is recognized when the estimated fair value of the asset, less the estimated cost to sell, is less than the carrying amount of the asset measured at the time that the Company has determined it is probable that the asset will be disposed of. Long-lived assets held for sale and the related liabilities are separately reported, with the long-lived assets reported at the lower of their carrying amounts or their estimated fair values, less their costs to sell, and are not depreciated after reclassification to real estate held for sale.

Impairment of Investments in Unconsolidated Entities and Other Investments

At least quarterly, the Company evaluates its investments in unconsolidated entities and other investments for indicators of other than temporary impairment, considering whether there has been a change to events or circumstances that would impact recoverability of the Company’s investment as well as any changes with regards to the Company's intent and ability to hold the investment to recover its carrying value.

F-26


Table of Contents

 

Cost Capitalization

See the Real Estate Assets and Depreciation of Investment in Real Estate section for a discussion of the Company’s policy with respect to capitalization vs. expensing of fixed asset/repair and maintenance costs. For all development, capital and renovation projects, the Company uses its professional judgment in determining whether such costs meet the criteria for capitalization or must be expensed as incurred. The Company capitalizes interest, real estate taxes and insurance, as well as payroll for those individuals directly responsible for and who spend their time on the execution and supervision of development activities. Additionally, the Company capitalizes payroll for those individuals directly responsible for and who spend their time on the execution and supervision of major capital and/or renovation projects. Capitalization ends when the asset, or a portion of the asset, is substantially completed and ready for its intended use. These costs are reflected on the balance sheets as increases to depreciable property, construction-in-progress and/or investments in unconsolidated entities.

During the years ended December 31, 2024 and 2023, the Company capitalized $16.9 million and $15.4 million, respectively, of payroll and associated costs of employees directly responsible for and who spend their time on the execution and supervision of development activities as well as major capital and/or renovation projects.

Cash and Cash Equivalents

The Company considers all demand deposits, money market accounts and investments in certificates of deposit with a maturity of three months or less at the date of purchase to be cash equivalents. The Company maintains its cash and cash equivalents at financial institutions. The combined account balances at one or more institutions typically exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance coverage, and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes that the risk is not significant, as the Company does not anticipate the financial institutions’ non-performance.

Fair Value of Financial Instruments

The valuation of financial instruments requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments on listed market prices and third-party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.

In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company may seek to manage these risks by following established risk management policies and procedures, including the use of derivatives to hedge interest rate risk on debt instruments. The Company may also use derivatives to manage commodity prices in the daily operations of the business.

The Company has a policy of only entering into derivative contracts with major financial institutions based upon their credit ratings and other factors. When viewed in conjunction with the underlying and offsetting exposure that the derivatives are designed to hedge, the Company has not sustained a material loss from these instruments nor does it anticipate any material adverse effect on its net income or financial position in the future.

The Company recognizes all derivatives as either assets or liabilities in the consolidated balance sheets and measures those instruments at fair value. In addition, fair value adjustments will affect either shareholders’ equity/partners’ capital or net income depending on whether the derivative instruments qualify as a hedge for accounting purposes and, if so, the nature of the hedging activity. When the terms of an underlying transaction are modified, or when the underlying transaction is terminated or completed, all changes in the fair value of the instrument are marked-to-market with changes in value included in net income each period until the instrument matures. Any derivative instrument used for risk management that does not meet the hedging criteria is marked-to-market each period. The Company does not use derivatives for trading or speculative purposes. See Note 9 for additional derivatives discussion.

Leases and Revenue Recognition

Rental income attributable to residential leases is recorded on a straight-line basis over the term of the lease when reasonably assured they are collectible, which is not materially different than if it were recorded when due from residents and recognized monthly as it was earned. Residential apartment leases may include lease income related to such items as utility recoveries, parking rent, storage rent and pet rent that the Company treats as a single lease component because the amenities cannot be leased on their own and the timing and pattern of revenue recognition are the same. Leases entered into between a resident and a property for the rental of an apartment unit are generally year-to-year, renewable upon consent of both parties on an annual or monthly basis.

F-27


Table of Contents

 

Rental income attributable to non-residential leases is also recorded on a straight-line basis over the term of the lease when reasonably assured they are collectible. Non-residential leases may include lease income related to such items as utility recoveries, parking rent and storage rent that the Company treats as a single lease component because the amenities cannot be leased on their own and the timing and pattern of revenue recognition are the same. Non-residential leases generally have five to ten year lease terms with market-based renewal options and consist of ground floor retail spaces and master-leased parking garages that serve as additional amenities for our residents.

The majority of the Company’s revenue is derived from residential, non-residential and other lease income. Our revenue streams have the same timing and pattern of revenue recognition across our reportable segments, with consistent allocations between the lease and revenue recognition standards. The Company elected an accounting policy to account for both its lease and non-lease components (specifically common area maintenance charges) as a single lease component under the lease standard.

The Company is a lessor for its residential and non-residential leases and is a lessee for its corporate headquarters and regional offices and ground leases for land underlying current operating properties and/or projects under development. If applicable, lease agreements must be evaluated to determine the accounting treatment as a finance or operating lease in accordance with the lease standard.

The lease standard also requires lessees to recognize on the balance sheet: (a) a liability for the lease obligation (initially measured at the present value of the future lease payments not yet paid over the lease term); and (b) an asset for its right to use the underlying asset (initially equal to the lease liability). The Company uses estimates and judgments on the discount rate used to calculate the present value of the future lease payments. The Company uses its incremental borrowing rate as the discount rate because the Company typically cannot readily determine the rate implicit in the lease. Since the Company’s credit backs the corporate office lease obligations and the lease terms are generally ten years or less, the discount rate range was estimated by using the Company’s borrowing rates for actual pricing data. The discount rate range for ground leases takes into account various factors, including the longer life of the ground leases, and was estimated by using the Company’s borrowing rates for actual pricing data through 30 years and other long-term market rates.

The Company’s income streams that are not accounted for under the lease standard include:

Parking revenue – The Company’s parking revenue, not related to leasing, is derived primarily from monthly and transient daily parking and is accounted for at the point in time when control of the goods or services transfers to the customer and our performance obligation is satisfied.
Other rental and non-rental related revenue – The Company receives other income, including, but not limited to: (a) ancillary income, such as laundry, renters insurance and cable income; and (b) miscellaneous fee income.
Fee and asset management revenue and interest income – The Company’s fee and asset management revenue and interest income are recorded on an accrual basis.
Gains or losses on sales of real estate properties – The Company accounts for the sale of real estate properties and any related gain recognition in accordance with the accounting guidance applicable to sales of real estate, which establishes standards for recognition of profit on all real estate sales transactions. The Company recognizes the sale and associated gain or loss from the disposition when control transfers to unrelated third parties, contingencies have been removed and sufficient cash consideration has been received by the Company.

See Note 7 for the Company’s rental income detail allocated between the lease and revenue recognition standards.

The Company’s allowance for doubtful accounts (which offsets accounts receivable and is included within other assets on the consolidated balance sheets) and bad debts (which reduce rental income on the consolidated statements of operations and comprehensive income) have historically been very modest, particularly in our residential business, given the quality of our resident base and asset class. However, due to the impact of the pandemic and extended eviction moratoriums enacted during the pandemic, the allowance for doubtful accounts and bad debts were elevated in 2022, 2023 and 2024, though they have gradually declined throughout 2023 and 2024. In accordance with the lease standard, if we determine the lease payments are not probable of collection (based on known troubled accounts, rent deferral plans granted, historical experience and other currently available evidence), we fully reserve for any unpaid amounts, deferred rent receivable, variable lease payments and straight-line receivable balances and recognize rental income only if cash is received. If we later determine that these lease payments are probable of collection (based on sustained clean payment history, no deferral plans granted and other currently available evidence), we will no longer fully reserve for the respective current receivable balances, we will reinstate the straight-line balances for the respective leases and we will no longer recognize rental income only if cash is received. If the Company’s estimates of collectibility differ from the cash received, then the timing and amount of the Company’s reported revenue could be impacted. See Note 7 for additional details.

Share-Based Compensation

The Company expenses share-based compensation for employee and trustee grants of restricted shares, restricted units and share options. Any common share of beneficial interest, $0.01 par value per share (the “Common Shares”), issued pursuant to EQR’s incentive

F-28


Table of Contents

 

equity compensation and employee share purchase plans will result in ERPOP issuing units of partnership interest (“OP Units”) to EQR on a one-for-one basis, with ERPOP receiving the net cash proceeds of such issuances. See Note 11 for further discussion.

Income and Other Taxes

EQR has elected to be taxed as a REIT. This, along with the nature of the operations of its operating properties, resulted in no provision for federal income taxes at the EQR level. In addition, ERPOP generally is not liable for federal income taxes as the partners recognize their allocable share of income or loss in their tax returns; therefore no provision for federal income taxes has been made at the ERPOP level. Historically, the Company has generally only incurred certain state and local income, excise and franchise taxes. The Company has elected taxable REIT subsidiary status for certain of its corporate subsidiaries and, as a result, these entities will incur both federal and state income taxes on any taxable income of such entities after consideration of any net operating losses.

The Company’s provision for income and other tax expense (benefit) was as follows for the years ended December 31, 2024, 2023 and 2022 (amounts in thousands):

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

State and local income, franchise and excise tax (benefit)

 

$

1,256

 

 

$

1,148

 

 

$

900

 

Income and other tax expense (benefit) (1)

 

$

1,256

 

 

$

1,148

 

 

$

900

 

 

(1)
All provisions for income tax amounts are current and none are deferred.

During the years ended December 31, 2024, 2023 and 2022, the tax character of the Company’s dividends and distributions were as follows:

 

 

 

December 31,

 

 

 

2024 (1)

 

 

2023 (2)

 

 

2022 (3)

 

Tax character of dividends and distributions:

 

 

 

 

 

 

 

 

 

Ordinary dividends

 

$

1.53095

 

 

$

1.85676

 

 

$

1.75466

 

Long-term capital gain

 

 

0.70884

 

 

 

0.57857

 

 

 

0.42850

 

Unrecaptured section 1250 gain

 

 

0.44771

 

 

 

0.17717

 

 

 

0.29434

 

Dividends and distributions per

 

 

 

 

 

 

 

 

 

Common Share/Unit outstanding

 

$

2.68750

 

 

$

2.61250

 

 

$

2.47750

 

 

(1)
The Company’s fourth quarter 2024 dividends and distributions of $0.675 per Common Share/Unit outstanding will be included as taxable income in calendar year 2025.
(2)
The Company’s fourth quarter 2023 dividends and distributions of $0.6625 per Common Share/Unit outstanding was included as taxable income in calendar year 2024.
(3)
The Company’s fourth quarter 2022 dividends and distributions of $0.625 per Common Share/Unit outstanding was included as taxable income in calendar year 2023.

The Company issued Internal Revenue Service (“IRS”) Form 1099-DIV to shareholders to report the tax character of Company distributions consistent with these amounts. The Company provides additional information to assist shareholders in the preparation of their tax returns. For 2024, the Company reported an Alternative Minimum Tax ("AMT") preference adjustment equal to $(0.04) per share and disclosed amounts defined under Treasury Regulation §1.1061-6(c) as “One Year Amounts Disclosure” and “Three Year Amounts Disclosure” equal to $0.06866 per share and $0.05462 per share, respectively.

F-29


Table of Contents

 

Principles of Consolidation

The Company may hold an interest in subsidiaries, partnerships, joint ventures and other similar entities and accounts for these interests in accordance with the consolidation guidance. The Company first determines whether to consolidate the entity as a variable interest entity (“VIE”) or voting interest entity, or to account for the interest under the equity method of accounting as an unconsolidated entity. In situations in which we have concluded that an entity qualifies as a VIE, it is generally because the equity investors of VIEs do not have sufficient equity at risk to finance their activities without additional subordinated financial support or do not have substantive voting rights. The Company consolidates an entity when it is considered to be the primary beneficiary of the VIE or when it controls the entity through ownership of a majority voting interest. A primary beneficiary has the power to direct the activities that most significantly impact the VIE’s performance and has the obligation to absorb the expected losses or the right to receive the expected residual returns that could potentially be significant to the VIE. In evaluating whether the entity is a VIE and/or the Company is the primary beneficiary of the entity, the Company considers several factors, including, but not limited to, proportionate share or ownership of the VIE, funding and financing sources, the business purpose of the entity, related parties, developer and property management fees and agreement terms regarding major decisions, participating and voting rights, contributions and distributions.

Investments in Unconsolidated Entities

The Company accounts for investments in unconsolidated entities under the equity method of accounting and measures the investments initially at cost. The Company subsequently adjusts the carrying amount by additional cash and non-cash contributions and distributions and its proportionate share of the earnings and losses of such entities. The proportionate share of the earnings and losses are also recognized in the consolidated statements of operations and comprehensive income. In addition, we may earn fees for providing property management services or construction oversight.

Noncontrolling Interests

A noncontrolling interest in a subsidiary (minority interest) is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements and separate from the parent company’s equity. In addition, consolidated net income is required to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest and the amount of consolidated net income attributable to the parent and the noncontrolling interest are required to be disclosed on the face of the consolidated statements of operations and comprehensive income. See Note 3 for further discussion.

Operating Partnership: Net income is allocated to noncontrolling interests based on their respective ownership percentage of the Operating Partnership. The ownership percentage is calculated by dividing the number of OP Units held by the noncontrolling interests by the total OP Units held by the noncontrolling interests and EQR. Issuances and retirements of Common Shares and OP Units changes the ownership interests of both the noncontrolling interests and EQR. Such transactions and the related proceeds/payments are treated as capital transactions.

Partially Owned Properties: The Company reflects noncontrolling interests in partially owned properties on the balance sheet for the portion of properties consolidated by the Company that are not wholly owned by the Company. The earnings or losses from those properties attributable to the noncontrolling interests are generally based on ownership percentage and are reflected as noncontrolling interests in partially owned properties in the consolidated statements of operations and comprehensive income.

Partners’ Capital

The “Limited Partners” of ERPOP include various individuals and entities that contributed their properties to ERPOP in exchange for OP Units. The “General Partner” of ERPOP is EQR. Net income is allocated to the Limited Partners based on their respective ownership percentage of ERPOP. The ownership percentage is calculated by dividing the number of OP Units held by the Limited Partners by the total OP Units held by the Limited Partners and the General Partner. Issuances and retirements of Common Shares and OP Units changes the ownership interests of both the Limited Partners and EQR. Such transactions and the related proceeds/payments are treated as capital transactions.

Redeemable Noncontrolling Interests – Operating Partnership / Redeemable Limited Partners

The Company classifies Redeemable Noncontrolling Interests – Operating Partnership / Redeemable Limited Partners in the mezzanine section of the consolidated balance sheets for the portion of OP Units that EQR is required, either by contract or securities law, to deliver registered Common Shares to the exchanging OP Unit holder. The redeemable noncontrolling interest units / redeemable limited partner units are adjusted to the greater of carrying value or fair market value based on the Common Share price of EQR at the end of each respective reporting period. See Note 3 for further discussion.

F-30


Table of Contents

 

Use of Estimates

In preparation of the Company’s financial statements in conformity with accounting principles generally accepted in the United States, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

Recent Accounting Pronouncements

In November 2024, the Financial Accounting Standards Board (“FASB”) issued a new standard on disaggregation of income statement expenses, which requires an entity to disclose, on an annual and interim basis, disaggregated information about certain income statement expense line items in a tabular format in the notes to the financial statements. The standard will be effective for annual reporting periods beginning after December 15, 2026 and for interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted, and may be applied either prospectively or retrospectively. The Company is currently evaluating the impact of the new rules on its disclosures.

In March 2024, the Securities and Exchange Commission ("SEC") adopted final rules that will require certain climate-related information in registration statements and annual reports. In April 2024, the SEC voluntarily stayed the new rules as a result of pending legal challenges. The new rules include a requirement to disclose material climate-related risks, descriptions of board and management oversight and risk management activities, the material impacts of these risks on a registrant’s strategy, business model and outlook, and any material climate-related targets or goals, as well as material effects and costs of severe weather events and other natural conditions and greenhouse gas emissions. Prior to the stay of the new rules, they would have been effective for annual periods beginning January 1, 2025, except for the greenhouse gas emissions disclosures, which would have been effective for annual periods beginning January 1, 2026. The Company is currently evaluating the impact of the new rules on its disclosures.

In December 2023, the FASB issued an amendment to the income tax standards which requires disclosure enhancements and further transparency to certain income tax disclosures, most notably the tax rate reconciliation and income taxes paid. The new standard will be effective for annual periods beginning January 1, 2025 and will be applied on a prospective basis with the option to apply the standard retrospectively. Due to the nature of the Company's operations and its status as a REIT, we expect the adoption of the standard to have no impact on its disclosures. See the Income and Other Taxes section above for additional discussion.

In November 2023, the FASB issued an amendment to the segment reporting standards which requires disclosure for each reportable segment, on an interim and annual basis, of the significant expense categories and amounts that are regularly provided to the chief operating decision maker and included in each reported measure of a segment’s profit or loss. Additionally, it requires disclosure of the title and position of the individual or the name of the group or committee identified as the chief operating decision maker. The Company adopted the standard as required in this Annual Report on Form 10-K for the year ended December 31, 2024. See Note 16 for further discussion.

In August 2020, the FASB issued an amendment to the debt and equity financial instruments standards which simplifies the accounting for convertible instruments and accounting for contracts in an entity’s own equity. The Company adopted the standard when effective on January 1, 2022 and it had no impact on its consolidated results of operations and financial position.

In March 2020, the FASB issued an amendment to the reference rate reform standard which provides the option for a limited period of time to ease the potential burden in accounting for, or recognizing the effects of, reference rate reform on contract modifications and hedge accounting. The new standard was effective for the Company upon issuance and elections could be made through December 31, 2024. The Company elected to apply the hedge accounting expedients and application of these expedients preserves the presentation of derivatives consistent with past presentation.

Other

The Company is the controlling partner in various consolidated partnerships owning 12 properties consisting of 2,656 apartment units having a noncontrolling interest deficit balance of $0.7 million at December 31, 2024. The Company is required to make certain disclosures regarding noncontrolling interests in consolidated limited-life subsidiaries. Of the consolidated entities described above, the Company is the controlling partner in limited-life partnerships owning two properties having a noncontrolling interest deficit balance of $1.5 million. These two partnership agreements contain provisions that require the partnerships to be liquidated through the sale of their assets upon reaching a date specified in each respective partnership agreement. The Company, as controlling partner, has an obligation to cause the property owning partnerships to distribute the proceeds of liquidation to the Noncontrolling Interests in these Partially Owned Properties only to the extent that the net proceeds received by the partnerships from the sale of their assets warrant a distribution

F-31


Table of Contents

 

based on the partnership agreements. As of December 31, 2024, the Company estimates the value of Noncontrolling Interest distributions for these two properties would have been approximately $51.7 million (“Settlement Value”) had the partnerships been liquidated. This Settlement Value is based on estimated third-party consideration realized by the partnerships upon disposition of the two Partially Owned Properties and is net of all other assets and liabilities, including yield maintenance on the mortgages encumbering the properties, that would have been due on December 31, 2024 had those mortgages been prepaid. Due to, among other things, the inherent uncertainty in the sale of real estate assets, the amount of any potential distribution to the Noncontrolling Interests in the Company’s Partially Owned Properties is subject to change. To the extent that the partnerships’ underlying assets are worth less than the underlying liabilities, the Company has no obligation to remit any consideration to the Noncontrolling Interests in these Partially Owned Properties.

3.
Equity, Capital and Other Interests

The Company refers to “Common Shares” and “Units” (which refer to both OP Units and restricted units) as equity securities for EQR and “General Partner Units” and “Limited Partner Units” as equity securities for ERPOP. To provide a streamlined and more readable presentation of the disclosures for the Company and the Operating Partnership, several sections below refer to the respective terminology for each with the same financial information and separate sections are provided, where needed, to further distinguish any differences in financial information and terminology.

The following table presents the changes in the Company’s issued and outstanding Common Shares and Units for the years ended December 31, 2024, 2023 and 2022:

 

 

2024

 

 

2023

 

 

2022

 

Common Shares

 

 

 

 

 

 

 

 

 

Common Shares outstanding at January 1,

 

 

379,291,417

 

 

 

378,429,708

 

 

 

375,527,195

 

Common Shares Issued:

 

 

 

 

 

 

 

 

 

Conversion of OP Units

 

 

210,200

 

 

 

1,013,795

 

 

 

452,532

 

Issuance of Common Shares

 

 

 

 

 

 

 

 

1,740,550

 

Exercise of share options

 

 

375,436

 

 

 

495,690

 

 

 

468,021

 

Employee Share Purchase Plan (ESPP)

 

 

65,198

 

 

 

68,136

 

 

 

66,835

 

Restricted share grants, net

 

 

185,584

 

 

 

148,474

 

 

 

174,575

 

Common Shares Other:

 

 

 

 

 

 

 

 

 

Repurchased and retired

 

 

(652,452

)

 

 

(864,386

)

 

 

 

Common Shares outstanding at December 31,

 

 

379,475,383

 

 

 

379,291,417

 

 

 

378,429,708

 

Units

 

 

 

 

 

 

 

 

 

Units outstanding at January 1,

 

 

11,581,306

 

 

 

12,429,737

 

 

 

12,659,027

 

Restricted unit grants, net

 

 

172,667

 

 

 

165,364

 

 

 

223,242

 

Conversion of OP Units to Common Shares

 

 

(210,200

)

 

 

(1,013,795

)

 

 

(452,532

)

Units outstanding at December 31,

 

 

11,543,773

 

 

 

11,581,306

 

 

 

12,429,737

 

Total Common Shares and Units outstanding at December 31,

 

 

391,019,156

 

 

 

390,872,723

 

 

 

390,859,445

 

Units Ownership Interest in Operating Partnership

 

 

3.0

%

 

 

3.0

%

 

 

3.2

%

 

F-32


Table of Contents

 

 

The following table presents the changes in the Operating Partnership’s issued and outstanding General Partner Units and Limited Partner Units for the years ended December 31, 2024, 2023 and 2022:

 

 

2024

 

 

2023

 

 

2022

 

General and Limited Partner Units

 

 

 

 

 

 

 

 

 

General and Limited Partner Units outstanding at January 1,

 

 

390,872,723

 

 

 

390,859,445

 

 

 

388,186,222

 

Issued to General Partner:

 

 

 

 

 

 

 

 

 

Issuance of OP Units

 

 

 

 

 

 

 

 

1,740,550

 

Exercise of EQR share options

 

 

375,436

 

 

 

495,690

 

 

 

468,021

 

EQR’s Employee Share Purchase Plan (ESPP)

 

 

65,198

 

 

 

68,136

 

 

 

66,835

 

EQR’s restricted share grants, net

 

 

185,584

 

 

 

148,474

 

 

 

174,575

 

Issued to Limited Partners:

 

 

 

 

 

 

 

 

 

Restricted unit grants, net

 

 

172,667

 

 

 

165,364

 

 

 

223,242

 

General Partner Other:

 

 

 

 

 

 

 

 

 

OP Units repurchased and retired

 

 

(652,452

)

 

 

(864,386

)

 

 

 

General and Limited Partner Units outstanding at December 31,

 

 

391,019,156

 

 

 

390,872,723

 

 

 

390,859,445

 

Limited Partner Units

 

 

 

 

 

 

 

 

 

Limited Partner Units outstanding at January 1,

 

 

11,581,306

 

 

 

12,429,737

 

 

 

12,659,027

 

Limited Partner restricted unit grants, net

 

 

172,667

 

 

 

165,364

 

 

 

223,242

 

Conversion of Limited Partner OP Units to EQR Common Shares

 

 

(210,200

)

 

 

(1,013,795

)

 

 

(452,532

)

Limited Partner Units outstanding at December 31,

 

 

11,543,773

 

 

 

11,581,306

 

 

 

12,429,737

 

Limited Partner Units Ownership Interest in Operating Partnership

 

 

3.0

%

 

 

3.0

%

 

 

3.2

%

 

The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units, as well as the equity positions of the holders of restricted units, are collectively referred to as the “Noncontrolling Interests – Operating Partnership” and “Limited Partners Capital,” respectively, for the Company and the Operating Partnership. Subject to certain exceptions (including the “book-up” requirements of restricted units), the Noncontrolling Interests – Operating Partnership/Limited Partners Capital may exchange their Units with EQR for Common Shares on a one-for-one basis. The carrying value of the Noncontrolling Interests – Operating Partnership/Limited Partners Capital (including redeemable interests) is allocated based on the number of Noncontrolling Interests – Operating Partnership/Limited Partners Capital in total in proportion to the number of Noncontrolling Interests – Operating Partnership/Limited Partners Capital in total plus the total number of Common Shares/General Partner Units. Net income is allocated to the Noncontrolling Interests – Operating Partnership/Limited Partners Capital based on the weighted average ownership percentage during the period.

The Operating Partnership has the right but not the obligation to make a cash payment instead of issuing Common Shares to any and all holders of Noncontrolling Interests – Operating Partnership/Limited Partners Capital requesting an exchange of their Noncontrolling Interests – Operating Partnership/Limited Partners Capital with EQR. Once the Operating Partnership elects not to redeem the Noncontrolling Interests – Operating Partnership/Limited Partners Capital for cash, EQR is obligated to deliver Common Shares to the exchanging holder of the Noncontrolling Interests – Operating Partnership/Limited Partners Capital.

The Noncontrolling Interests – Operating Partnership/Limited Partners Capital are classified as either mezzanine equity or permanent equity. If EQR is required, either by contract or securities law, to deliver registered Common Shares, such Noncontrolling Interests – Operating Partnership/Limited Partners Capital are differentiated and referred to as “Redeemable Noncontrolling Interests – Operating Partnership” and “Redeemable Limited Partners,” respectively. Instruments that require settlement in registered shares cannot be classified in permanent equity as it is not always completely within an issuer’s control to deliver registered shares. Therefore, settlement in cash is assumed and that responsibility for settlement in cash is deemed to fall to the Operating Partnership as the primary source of cash for EQR, resulting in presentation in the mezzanine section of the balance sheet. The Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners are adjusted to the greater of carrying value or fair market value based on the Common Share price of EQR at the end of each respective reporting period. EQR has the ability to deliver unregistered Common Shares for the remaining portion of the Noncontrolling Interests – Operating Partnership/Limited Partners Capital that are classified in permanent equity at December 31, 2024 and 2023.

The carrying value of the Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners is allocated based on the number of Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners in proportion to the number of Noncontrolling Interests – Operating Partnership/Limited Partners Capital in total. Such percentage of the total carrying value of Units/Limited Partner Units which is ascribed to the Redeemable Noncontrolling Interests – Operating Partnership/Redeemable

F-33


Table of Contents

 

Limited Partners is then adjusted to the greater of carrying value or fair market value as described above. As of December 31, 2024 and 2023, the Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners have a redemption value of approximately $338.6 million and $289.2 million, respectively, which represents the value of Common Shares that would be issued in exchange for the Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners.

The following table presents the changes in the redemption value of the Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners for the years ended December 31, 2024, 2023 and 2022, respectively (amounts in thousands):

 

 

2024

 

 

2023

 

 

2022

 

Balance at January 1,

 

$

289,248

 

 

$

318,273

 

 

$

498,977

 

Change in market value

 

 

49,366

 

 

 

(7,667

)

 

 

(176,490

)

Change in carrying value

 

 

(51

)

 

 

(21,358

)

 

 

(4,214

)

Balance at December 31,

 

$

338,563

 

 

$

289,248

 

 

$

318,273

 

 

Net proceeds from EQR Common Share and Preferred Share (see definition below) offerings and proceeds from exercise of options for Common Shares are contributed by EQR to ERPOP. In return for those contributions, EQR receives a number of OP Units in ERPOP equal to the number of Common Shares it has issued in the equity offering (or in the case of a preferred equity offering, a number of preference units in ERPOP equal in number and having the same terms as the Preferred Shares issued in the equity offering). As a result, the net proceeds from Common Shares and Preferred Shares are allocated for the Company between shareholders’ equity and Noncontrolling Interests – Operating Partnership and for the Operating Partnership between General Partner’s Capital and Limited Partners Capital to account for the change in their respective percentage ownership of the underlying equity.

The Company’s declaration of trust authorizes it to issue up to 100,000,000 preferred shares of beneficial interest, $0.01 par value per share (the “Preferred Shares”), with specific rights, preferences and other attributes as the Board of Trustees may determine, which may include preferences, powers and rights that are senior to the rights of holders of the Company’s Common Shares.

The following table presents the Company’s issued and outstanding Preferred Shares/Preference Units as of December 31, 2024 and 2023:

 

 

 

 

 

 

 

 

Amounts in thousands

 

 

 

 

 

Annual

 

 

 

 

 

 

 

 

 

Call

 

Dividend Per

 

 

December 31,

 

 

December 31,

 

 

 

Date (1)

 

Share/Unit (2)

 

 

2024

 

 

2023

 

Preferred Shares/Preference Units of beneficial interest, $0.01 par value;
  
100,000,000 shares authorized:

 

 

 

 

 

 

 

 

 

 

 

8.29% Series K Cumulative Redeemable Preferred Shares/Preference
   Units; liquidation value $
50 per share/unit; 343,100 shares/units issued
   and outstanding as of December 31, 2024 and
745,600 shares/units issued
   and outstanding as of December 31, 2023 (3)

 

12/10/2026

 

$

4.145

 

 

$

17,155

 

 

$

37,280

 

 

 

 

 

 

 

$

17,155

 

 

$

37,280

 

 

(1)
On or after the call date, redeemable Preferred Shares/Preference Units may be redeemed for cash at the option of the Company or the Operating Partnership, respectively, in whole or in part, at a redemption price equal to the liquidation price per share/unit, plus accrued and unpaid distributions, if any.
(2)
Dividends on Preferred Shares/Preference Units are payable quarterly.
(3)
During the year ended December 31, 2024, the Company repurchased and retired 402,500 Series K Preferred Shares/Preference Units with a liquidation value of approximately $20.1 million for total cash consideration of approximately $21.8 million, inclusive of premiums and accrued dividends through the redemption date. As a result of this partial redemption, the Company incurred a cash charge of approximately $1.4 million which was recorded as a premium on the redemption of Preferred Shares/Preference Units.

Other

EQR and ERPOP currently have an active universal shelf registration statement for the issuance of equity and debt securities that automatically became effective upon filing with the SEC in May 2022 and expires in May 2025. Per the terms of ERPOP’s partnership agreement, EQR contributes the net proceeds of all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis) or preference units (on a one-for-one preferred share per preference unit basis).

F-34


Table of Contents

 

The Company has an At-The-Market (“ATM”) share offering program which allows EQR to issue Common Shares from time to time into the existing trading market at current market prices or through negotiated transactions, including under forward sale arrangements. The current program matures in May 2025 and gives us the authority to issue up to 13.0 million shares, all of which remain available for issuance as of December 31, 2024.

Forward sale agreements under the ATM program allow the Company, at its election, to settle the agreements by issuing Common Shares in exchange for net proceeds at the then-applicable forward sale price specified by the agreement or, alternatively, to settle the agreements in whole or in part through the delivery or receipt of Common Shares or cash. Issuances of shares under these forward sale agreements are classified as equity transactions. Accordingly, no amounts relating to the forward sale agreements are recorded in the consolidated financial statements until settlement occurs. Prior to any settlements, the only impact to the consolidated financial statements is the inclusion of incremental shares, if any, within the calculation of diluted net income per share using the treasury stock method (see Note 10). The actual forward price per share to be received by the Company upon settlement will be determined on the applicable settlement date based on adjustments made to the initial forward price to reflect the then-current overnight federal funds rate and the amount of dividends paid to holders of the Company’s Common Shares over the term of the forward sale agreement.

During part of the year ended December 31, 2022, the Company had forward sale agreements outstanding for approximately 1.7 million Common Shares at a weighted average initial forward price per share of $83.25. During the quarter ended December 31, 2022, the Company settled all of the outstanding forward sale agreements, at a weighted average forward price per share of $80.22, which is inclusive of adjustments made to reflect the then-current federal funds rate and the amount of dividends paid to holders of the Company's Common Shares, for net proceeds of approximately $139.6 million. Concurrent with this transaction, ERPOP issued the same amount of OP Units to EQR in exchange for the net proceeds.

During the year ended December 31, 2024, the Company repurchased and subsequently retired approximately $38.5 million (652,452 shares at a weighted average price per share of $58.95) of its Common Shares in the open market under its share repurchase program. Concurrent with these transactions, ERPOP repurchased and retired the same amount of OP Units previously issued to EQR. Prior to the share repurchase activity during the year ended December 31, 2024, the Company had the authority to repurchase up to 13.0 million Common Shares under its share repurchase program, of which 12,347,548 shares remain authorized to repurchase as of December 31, 2024.

During the year ended December 31, 2023, the Company repurchased and subsequently retired approximately $49.1 million (864,386 shares at a weighted average price per share of $56.79) of its Common Shares in the open market under its share repurchase program. Concurrent with these transactions, ERPOP repurchased and retired the same amount of OP Units previously issued to EQR. As of December 31, 2023, EQR had remaining authorization to repurchase up to 12,135,614 of its shares. Following this share repurchase activity, in early 2024 the Company's Board of Trustees approved replenishing the Company's share repurchase program authorization back to its original 13.0 million shares.

During the year ended December 31, 2023, ERPOP issued $0.9 million of 3.00% Series Q Cumulative Redeemable Preference Units (the "Series Q Preference Units") in connection with the buyout of the noncontrolling interest in a consolidated operating property. The 933,454 Series Q Preference Units have a liquidation value of $1.00 per unit and pay distributions quarterly at the annual rate of $0.03 per unit. The Series Q Preference Units can be redeemed for, at EQR's/ERPOP's option, Common Shares, OP Units and/or cash upon the occurrence of specific events laid out in the agreement. If redeemed for Common Shares or OP Units, the number of shares/units issued is based on the Common Share price. The Series Q Preference Units increased the balance of Noncontrolling Interests - Partially Owned Properties in the consolidated balance sheets.

F-35


Table of Contents

 

4.
Real Estate

The following table summarizes the carrying amounts for the Company’s investment in real estate (at cost) as of December 31, 2024 and 2023 (amounts in thousands):

 

 

December 31, 2024

 

 

December 31, 2023

 

Land

 

$

5,606,531

 

 

$

5,581,876

 

Depreciable property:

 

 

 

 

 

 

Buildings and improvements

 

 

20,635,583

 

 

 

19,809,432

 

Furniture, fixtures and equipment

 

 

2,840,691

 

 

 

2,609,600

 

In-Place lease intangibles

 

 

563,138

 

 

 

519,394

 

Projects under development:

 

 

 

 

 

 

Land

 

 

40,034

 

 

 

3,201

 

Construction-in-progress

 

 

221,672

 

 

 

74,835

 

Land held for development:

 

 

 

 

 

 

Land

 

 

46,160

 

 

 

82,026

 

Construction-in-progress

 

 

16,982

 

 

 

32,274

 

Investment in real estate

 

 

29,970,791

 

 

 

28,712,638

 

Accumulated depreciation

 

 

(10,412,463

)

 

 

(9,810,337

)

Investment in real estate, net

 

$

19,558,328

 

 

$

18,902,301

 

 

During the year ended December 31, 2024, the Company acquired the following from unaffiliated parties (purchase price and purchase price allocation in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Purchase Price Allocation (1)

 

 

 

Properties

 

 

Apartment
Units

 

 

Purchase
Price

 

 

Land

 

 

Depreciable
Property

 

 

Lease
Intangible (2)

 

 

Real Estate Tax Intangible (3)

 

Rental Properties – Consolidated

 

 

18

 

 

 

5,373

 

 

$

1,592,095

 

 

$

181,178

 

 

$

1,391,905

 

 

$

12,727

 

 

$

8,453

 

(1)
Purchase price allocation includes capitalized closing costs.
(2)
One of the properties is subject to fully prepaid below market long-term ground and parking leases, recorded as a lease intangible asset included in right-of-use assets on the consolidated balance sheets.
(3)
One of the properties benefits from a real estate tax abatement, recorded as a below market real estate tax intangible asset included in other assets on the consolidated balance sheets.

During the year ended December 31, 2023, the Company acquired the following from unaffiliated parties (purchase price and purchase price allocation in thousands):

 

 

 

 

 

 

 

 

 

 

 

Purchase Price Allocation (1), (2)

 

 

 

Properties

 

 

Apartment
Units

 

 

Purchase
Price (1)

 

 

Land

 

 

Depreciable
Property

 

Rental Properties – Consolidated

 

 

4

 

 

 

1,183

 

 

$

366,334

 

 

$

41,142

 

 

$

325,611

 

(1)
Purchase price and purchase price allocation are both net of a mark-to-market discount of approximately $11.2 million on a mortgage assumed
in connection with the purchase of a property.
(2)
Purchase price allocation includes capitalized closing costs.

During the year ended December 31, 2024, the Company disposed of the following to unaffiliated parties (sales price and net gain in thousands):

 

 

 

Properties

 

 

Apartment
Units

 

 

Sales
Price

 

 

Net
Gain

 

Rental Properties – Consolidated

 

 

13

 

 

 

2,598

 

 

$

975,641

 

 

$

546,797

 

F-36


Table of Contents

 

During the year ended December 31, 2023, the Company disposed of the following to unaffiliated parties (sales price and net gain in thousands):

 

 

 

Properties

 

 

Apartment
Units

 

 

Sales
Price

 

 

Net
Gain

 

Rental Properties – Consolidated

 

 

11

 

 

 

912

 

 

$

379,893

 

 

$

282,539

 

 

5.
Investments in Partially Owned Entities

The Company has invested in various entities with unrelated third parties which are either consolidated or accounted for under the equity method of accounting (unconsolidated).

Consolidated VIEs

In accordance with accounting standards for consolidation of VIEs, the Company consolidates ERPOP on EQR’s financial statements. As the sole general partner of ERPOP, EQR has exclusive control of ERPOP’s day-to-day management. The limited partners are not able to exercise substantive kick-out or participating rights. As a result, ERPOP qualifies as a VIE. EQR has a controlling financial interest in ERPOP and, thus, is ERPOP’s primary beneficiary. EQR has the power to direct the activities of ERPOP that most significantly impact ERPOP’s economic performance as well as the obligation to absorb losses or the right to receive benefits from ERPOP that could potentially be significant to ERPOP.

The Company has various equity interests in certain joint ventures that have been deemed to be VIEs, and the Company is the VIEs’ primary beneficiary. As a result, the joint ventures are required to be consolidated on the Company’s financial statements. The following table summarizes the Company’s consolidated joint ventures as of December 31, 2024 and 2023:

 

 

Operating Properties (1)

 

 

Projects Under Development (2)

 

 

Projects Held for Development (2), (3)

 

 

Properties

 

 

Apartment Units

 

 

Projects

 

 

Apartment Units (4)

 

 

Projects

 

 

Apartment Units (4)

 

2024 Consolidated Joint Ventures (VIE)

 

12

 

 

 

2,656

 

 

 

1

 

 

 

440

 

 

 

 

 

 

 

2023 Consolidated Joint Ventures (VIE)

 

14

 

 

 

3,060

 

 

 

 

 

 

 

 

 

1

 

 

 

440

 

 

(1)
The land parcel under one of the properties in 2023 is subject to a long-term ground lease.
(2)
Represents separate consolidated joint ventures for the purpose of developing multifamily rental properties.
(3)
Represents separate consolidated joint ventures that have not yet started.
(4)
Represents the intended number of apartment units to be developed.

The following table provides consolidated assets and liabilities related to the Company's VIEs as of December 31, 2024 and 2023 (amounts in thousands):

 

 

December 31, 2024

 

 

December 31, 2023

 

Consolidated Assets

$

528,076

 

 

$

599,788

 

Consolidated Liabilities

$

47,137

 

 

$

41,153

 

 

During the years ended December 31, 2024 and 2023, the Company completed the following transactions:

2024

Acquired its joint venture partner’s 8.0% interest in a 312-unit apartment property for $3.1 million in cash (the Company had previously repaid the $67.9 million construction mortgage during 2023; see further discussion below). The property is now wholly owned. In connection with the buyout, the carrying amount of the Noncontrolling Interests – Partially Owned Properties totaling $4.2 million was reduced to zero and the remaining $1.1 million was recorded to paid in capital/General Partner's Capital; and
Sold one partially owned property consisting of 92 apartment units for approximately $29.5 million.

2023

Acquired its joint venture partner's 10.0% interest in a 200-unit apartment property for $4.6 million, of which the Company paid $3.7 million in cash and ERPOP issued $0.9 million of 3.00% Series Q Preference Units (see Note 3 for additional

F-37


Table of Contents

 

discussion). The property is now wholly owned. In connection with the buyout, the carrying amount of the Noncontrolling Interests – Partially Owned Properties totaling $3.7 million was reduced to zero and the remaining $0.9 million was recorded to paid in capital/General Partner's Capital. The Company also repaid $64.7 million of mortgage debt at par prior to maturity in conjunction with the buyout;
Repaid the $67.9 million outstanding principal balance of the variable rate construction mortgage for one of its consolidated development joint ventures;
Sold one partially owned property consisting of 166 apartment units for approximately $60.1 million; and
Entered into an amended joint venture agreement for one of the unconsolidated projects held for development for the purpose of making the Company the joint venture manager and responsible for funding any further budgeted project costs up to a $139.0 million commitment as preferred and mezzanine contributions. The project is now consolidated. There was no funding at the closing of the amended joint venture. See the supplemental information in the consolidated statements of cash flows for disclosure of the consolidated amounts.

Investments in Unconsolidated Entities

The Company has various equity interests in certain joint ventures that are unconsolidated and accounted for using the equity method of accounting. Most of these have been deemed to be VIEs and the Company is not the VIEs' primary beneficiary. The remaining have been deemed not to be VIEs and the Company does not have a controlling voting interest.

The following table and information summarizes the Company’s investments in unconsolidated entities as of December 31, 2024 and 2023 (amounts in thousands except for ownership percentage):

 

 

December 31, 2024

 

 

December 31, 2023

 

 

Ownership Percentage

Investments in Unconsolidated Entities:

 

 

 

 

 

 

 

Various Real Estate Holdings (VIE)

$

34,510

 

 

$

35,421

 

 

Varies

Projects Under Development and Land Held for Development (VIE)

 

323,998

 

 

 

220,192

 

 

62% - 95% (1)

Real Estate Technology Funds/Companies (VIE)

 

28,276

 

 

 

26,691

 

 

Varies

Other

 

(253

)

 

 

(255

)

 

Varies

Investments in Unconsolidated Entities

$

386,531

 

 

$

282,049

 

 

 

 

(1)
In certain instances, the joint venture agreements contain provisions for promoted interests in favor of our joint venture partner. If the terms of the promoted interest are attained, then our share of the proceeds from a sale or other capital event of the unconsolidated entity may be less than the indicated ownership percentage.

The following table summarizes the Company’s unconsolidated joint ventures that were deemed to be VIEs as of December 31, 2024 and 2023:

 

 

Operating Properties (1)

 

 

Real Estate Holdings (2)

 

 

Projects Under Development (3), (4)

 

 

Projects Held for Development (3), (5)

 

 

Properties

 

 

Apartment Units

 

 

Entities

 

 

Projects

 

 

Apartment Units (6)

 

 

Projects

 

 

Apartment Units (6)

 

2024 Unconsolidated Joint Ventures (VIE)

 

4

 

 

 

1,262

 

 

 

3

 

 

 

4

 

 

 

1,359

 

 

 

2

 

 

 

526

 

2023 Unconsolidated Joint Ventures (VIE)

 

 

 

 

 

 

 

3

 

 

 

6

 

 

 

1,982

 

 

 

4

 

 

 

1,164

 

 

(1)
The land parcel under one of these properties is subject to a long-term ground lease.
(2)
Represents entities that hold various real estate investments.
(3)
Represents separate unconsolidated joint ventures for the purpose of developing multifamily rental properties.
(4)
The land parcel under one of the projects in 2023 is subject to a long-term ground lease.
(5)
Represents separate unconsolidated joint ventures that have not yet started.
(6)
Represents the intended number of apartment units to be developed.

F-38


Table of Contents

 

New Development Joint Ventures

The following table provides information on total unconsolidated development joint ventures entered into during the year ended December 31, 2023 (there were no new development joint ventures entered into during the year ended December 31, 2024) (amounts in thousands except for number of unconsolidated joint ventures and apartment units).

 

 

 

December 31, 2023

 

Number of unconsolidated joint ventures (1)

 

 

2

 

Apartment units (2)

 

 

639

 

Investments in unconsolidated entities – acquisitions

 

$

2,800

 

 

(1)
The entities qualify as VIEs, but the Company is not the primary beneficiary because it does not have the power to direct the activities that most significantly impact the VIE’s performance. Therefore, the entities are unconsolidated and recorded using the equity method of accounting. See Note 2 for additional discussion.
(2)
Represents the intended number of apartment units to be developed.
6.
Restricted Deposits

The following table presents the Company’s restricted deposits as of December 31, 2024 and 2023 (amounts in thousands):

 

 

December 31, 2024

 

 

December 31, 2023

 

Mortgage escrow deposits:

 

 

 

 

 

 

Real estate taxes and insurance

 

$

217

 

 

$

307

 

Mortgage principal reserves/sinking funds

 

 

31,208

 

 

 

29,270

 

Mortgage escrow deposits

 

 

31,425

 

 

 

29,577

 

Restricted cash:

 

 

 

 

 

 

Earnest money on pending acquisitions

 

 

 

 

 

524

 

Restricted deposits on real estate investments

 

 

2,143

 

 

 

2,181

 

Resident security and utility deposits

 

 

44,287

 

 

 

40,149

 

Replacement reserves

 

 

17,914

 

 

 

15,571

 

Other

 

 

2,095

 

 

 

1,250

 

Restricted cash

 

 

66,439

 

 

 

59,675

 

Restricted deposits

 

$

97,864

 

 

$

89,252

 

 

7.
Leases

Lessor Accounting

The Company is the lessor for its residential and non-residential leases and these leases are accounted for as operating leases under the lease standard.

The following table presents the lease income types relating to lease payments for residential and non-residential leases along with the total other rental income for the years ended December 31, 2024, 2023 and 2022 (amounts in thousands):

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

December 31, 2022

 

Income Type

 

Residential
Leases

 

 

Non-Residential
Leases

 

 

Total

 

 

Residential
Leases

 

 

Non-Residential
Leases

 

 

Total

 

 

Residential
Leases

 

 

Non-Residential
Leases

 

 

Total

 

Residential and non-residential rent

 

$

2,672,772

 

 

$

63,889

 

 

$

2,736,661

 

 

$

2,588,499

 

 

$

62,193

 

 

$

2,650,692

 

 

$

2,454,587

 

 

$

63,995

 

 

$

2,518,582

 

Utility recoveries (RUBS income) (1)

 

 

93,021

 

 

 

954

 

 

 

93,975

 

 

 

86,628

 

 

 

906

 

 

 

87,534

 

 

 

81,140

 

 

 

844

 

 

 

81,984

 

Parking rent

 

 

46,717

 

 

 

1,422

 

 

 

48,139

 

 

 

44,081

 

 

 

449

 

 

 

44,530

 

 

 

43,335

 

 

 

435

 

 

 

43,770

 

Other lease revenue, net (2)

 

 

(3,452

)

 

 

(1,518

)

 

 

(4,970

)

 

 

(9,317

)

 

 

(131

)

 

 

(9,448

)

 

 

(415

)

 

 

(61

)

 

 

(476

)

Total lease revenue

 

$

2,809,058

 

 

$

64,747

 

 

 

2,873,805

 

 

$

2,709,891

 

 

$

63,417

 

 

 

2,773,308

 

 

$

2,578,647

 

 

$

65,213

 

 

 

2,643,860

 

Parking revenue

 

 

 

 

 

 

 

 

44,079

 

 

 

 

 

 

 

 

 

40,836

 

 

 

 

 

 

 

 

 

37,338

 

Other revenue

 

 

 

 

 

 

 

 

62,224

 

 

 

 

 

 

 

 

 

59,820

 

 

 

 

 

 

 

 

 

53,982

 

Total other rental income (3)

 

 

 

 

 

 

 

 

106,303

 

 

 

 

 

 

 

 

 

100,656

 

 

 

 

 

 

 

 

 

91,320

 

Rental income

 

 

 

 

 

 

 

$

2,980,108

 

 

 

 

 

 

 

 

$

2,873,964

 

 

 

 

 

 

 

 

$

2,735,180

 

 

(1)
RUBS income primarily consists of variable payments representing the recovery of utility costs from residents.
(2)
Other lease revenue consists of the revenue adjustment related to bad debt (see below for further discussion), service fees, late fees and other miscellaneous lease revenue.

F-39


Table of Contents

 

(3)
Other rental income is accounted for under the revenue recognition standard and primarily consists of third-party transient parking revenue and ancillary income such as cable and laundry revenue.

The following table presents residential accounts receivable and straight-line receivable balances for the Company’s properties as of December 31, 2024 and 2023 (amounts in thousands):

 

Balance Sheet (Other assets):

 

December 31, 2024

 

 

December 31, 2023

 

Residential accounts receivable balances

 

$

15,152

 

 

$

21,477

 

Allowance for doubtful accounts

 

 

(9,904

)

 

 

(15,846

)

Net receivable balances

 

$

5,248

 

 

$

5,631

 

 

 

 

 

 

 

Straight-line receivable balances

 

$

10,234

 

 

$

9,183

 

 

The following table presents residential bad debt for the Company’s properties for the years ended December 31, 2024, 2023 and 2022 (amounts in thousands):

 

 

 

December 31,

 

Income Statement (Rental income):

 

2024

 

 

2023

 

 

2022

 

Bad debt, net (1)

 

$

33,256

 

 

$

38,117

 

 

$

26,570

 

% of residential rental income

 

 

1.2

%

 

 

1.4

%

 

 

1.0

%

 

(1)
Bad debt, net benefited from additional resident payments due to governmental rental assistance programs of approximately $1.6 million, $2.8 million and $34.7 million for the years ended December 31, 2024, 2023 and 2022, respectively.

Lessee Accounting

The Company is the lessee under various corporate office leases, ground leases and parking leases for which the Company recognizes right-of-use (“ROU”) assets and related lease liabilities. The Company's corporate office lease expiration dates range from 2025 through 2042 (inclusive of applicable extension options) while ground leases and parking leases range from 2042 through 2118 (inclusive of applicable purchase options). The Company owns the building and improvements above its ground leases.

During the year ended December 31, 2024, the Company acquired below market long-term ground and parking leases, each fully prepaid at $1 and expiring in 2110, in connection with an apartment property acquisition as described in Note 4 and recorded a lease intangible asset of approximately $12.7 million, which is included in right-of-use assets on the consolidated balance sheets. During the year ended December 31, 2023, the Company entered into new corporate office leases which are being accounted for as operating leases and recorded initial lease liabilities and ROU assets of approximately $7.1 million.

The following table presents the Company’s ROU assets and related lease liabilities as of December 31, 2024 and 2023 (amounts in thousands):

 

Description

 

Balance Sheet Location

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

 

 

Operating leases

 

Right-of-use assets

 

$

363,095

 

 

$

363,175

 

Finance leases

 

Right-of-use assets

 

 

92,350

 

 

 

94,091

 

Total

 

 

 

$

455,445

 

 

$

457,266

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Operating leases

 

Lease liabilities

 

$

237,769

 

 

$

243,497

 

Finance leases

 

Lease liabilities

 

 

67,128

 

 

 

68,143

 

Total

 

 

 

$

304,897

 

 

$

311,640

 

 

F-40


Table of Contents

 

Additional disclosures

 

The following tables illustrate the quantitative disclosures for lessees as of and for the years ended December 31, 2024, 2023 and 2022 (amounts in thousands):

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

December 31, 2022

 

Lease cost:

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets (capitalized)

 

$

 

 

$

146

 

 

$

351

 

Amortization of right-of-use assets (expensed)

 

 

1,945

 

 

 

1,781

 

 

 

1,391

 

Interest on lease liabilities (expensed)

 

 

1,865

 

 

 

1,886

 

 

 

1,904

 

Operating lease cost

 

 

23,074

 

 

 

22,791

 

 

 

22,131

 

Variable lease cost

 

 

6,447

 

 

 

4,937

 

 

 

4,772

 

Total lease cost

 

$

33,331

 

 

$

31,541

 

 

$

30,549

 

 

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

December 31, 2022

 

Other information:

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of
   lease liabilities:

 

 

 

 

 

 

 

 

 

Financing cash flows from finance leases

 

$

3,084

 

 

$

2,847

 

 

$

2,463

 

Operating cash flows from operating leases

 

$

21,046

 

 

$

20,202

 

 

$

19,154

 

Weighted-average remaining lease term – finance leases

 

22.0 years

 

 

23.1 years

 

 

24.1 years

 

Weighted-average remaining lease term – operating leases

 

53.2 years

 

 

53.0 years

 

 

54.5 years

 

Weighted-average discount rate – finance leases

 

 

2.8

%

 

 

2.8

%

 

 

2.8

%

Weighted-average discount rate – operating leases

 

 

4.9

%

 

 

4.9

%

 

 

4.8

%

The following table summarizes the Company’s undiscounted cash flows for contractual obligations for minimum rent payments/receipts under operating and financing leases for the next five years and thereafter as of December 31, 2024:

(Payments)/Receipts Due by Year (in thousands)

 

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Thereafter

 

 

Total

 

Finance Leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Rent Payments

 

$

(2,946

)

 

$

(2,959

)

 

$

(2,971

)

 

$

(2,984

)

 

$

(2,998

)

 

$

(79,256

)

 

$

(94,114

)

Operating Leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Rent Payments

 

$

(15,817

)

 

$

(15,553

)

 

$

(15,651

)

 

$

(15,794

)

 

$

(15,670

)

 

$

(789,790

)

 

$

(868,275

)

Minimum Rent Receipts (a)

 

$

54,235

 

 

$

51,141

 

 

$

47,845

 

 

$

41,973

 

 

$

33,317

 

 

$

112,157

 

 

$

340,668

 

 

(a)
Excludes residential leases due to their short-term nature.

The following table provides a reconciliation of lease liabilities from our undiscounted cash flows for minimum rent payments as of December 31, 2024 (amounts in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

Total minimum rent payments

 

$

868,275

 

 

$

94,114

 

Less: Lease discount

 

 

(630,506

)

 

 

(26,986

)

Lease liabilities

 

$

237,769

 

 

$

67,128

 

 

8.
Debt

EQR does not have any indebtedness as all debt is incurred by the Operating Partnership. Weighted average interest rates noted below for the years ended December 31, 2024 and 2023 include the effect of any derivative instruments and amortization of premiums/discounts/OCI (other comprehensive income) on debt and derivatives.

F-41


Table of Contents

 

Mortgage Notes Payable

The following tables summarize the Company’s mortgage notes payable activity for the years ended December 31, 2024 and 2023, respectively (amounts in thousands):

 

 

 

Mortgage notes
payable, net as of
December 31, 2023

 

 

Proceeds

 

 

Lump sum
payoffs

 

 

Scheduled
principal
repayments

 

 

Amortization
of premiums/
discounts

 

 

Amortization
of deferred
financing
costs, net (1)

 

 

Mortgage notes
payable, net as of
December 31, 2024

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

$

1,398,598

 

 

$

 

 

$

 

 

$

 

 

$

1,594

 

 

$

907

 

 

$

1,401,099

 

Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Tax Exempt

 

 

234,304

 

 

 

 

 

 

 

 

 

(6,100

)

 

 

1,247

 

 

 

140

 

 

 

229,591

 

Total

 

$

1,632,902

 

 

$

 

 

$

 

 

$

(6,100

)

 

$

2,841

 

 

$

1,047

 

 

$

1,630,690

 

 

(1)
Represents amortization of deferred financing costs, net of debt financing costs.

 

 

 

Mortgage notes
payable, net as of
December 31, 2022

 

 

Proceeds

 

 

Assumptions

 

 

Lump sum
payoffs

 

 

Scheduled
principal
repayments

 

 

Amortization
of premiums/
discounts

 

 

Amortization
of deferred
financing
costs, net (1)

 

 

Mortgage notes
payable, net as of
December 31, 2023

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

$

1,608,838

 

 

$

550,000

 

 (2)

$

42,256

 

 (3)

$

(800,000

)

 (2)

$

 

 

$

601

 

 

$

(3,097

)

 

$

1,398,598

 

Floating Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – Conventional

 

 

108,378

 

 

 

22,896

 

 

 

 

 

 

(132,598

)

 

 

(54

)

 

 

 

 

 

1,378

 

 

 

 

Secured – Tax Exempt

 

 

236,222

 

 

 

 

 

 

 

 

 

 

 

 

(3,300

)

 

 

1,242

 

 

 

140

 

 

 

234,304

 

Floating Rate Debt

 

 

344,600

 

 

 

22,896

 

 

 

 

 

 

(132,598

)

 

 

(3,354

)

 

 

1,242

 

 

 

1,518

 

 

 

234,304

 

Total

 

$

1,953,438

 

 

$

572,896

 

 

$

42,256

 

 

$

(932,598

)

 

$

(3,354

)

 

$

1,843

 

 

$

(1,579

)

 

$

1,632,902

 

 

(1)
Represents amortization of deferred financing costs, net of debt financing costs.
(2)
Obtained $200.0 million of 5.18% fixed rate mortgage debt maturing in September 2033 and $350.0 million of 5.25% fixed rate mortgage debt maturing in September 2033. The secured notes totaling $550.0 million have an all-in effective interest rate of approximately 4.7%. The proceeds from these loans were used, along with funding from the Company’s commercial paper note program, to repay $800.0 million of 4.21% fixed rate mortgage debt that was due to mature in November 2023.
(3)
Assumed $53.5 million of 2.24% fixed rate mortgage debt maturing in September 2030 on one acquired property and recorded an initial discount of approximately $11.2 million.

The following table summarizes certain interest rate and maturity date information as of and for the years ended December 31, 2024 and 2023, respectively:

 

 

 

December 31, 2024

 

December 31, 2023

Interest Rate Ranges (ending)

 

0.10% - 5.25%

 

0.10% - 5.25%

Weighted Average Interest Rate

 

3.84%

 

3.68%

Maturity Date Ranges

 

2029-2061

 

2029-2061

 

As of December 31, 2024 and 2023, the Company had $240.6 million and $246.7 million, respectively, of secured tax-exempt bonds subject to third-party credit enhancement.

The historical cost, net of accumulated depreciation, of encumbered properties was $2.0 billion and $2.1 billion at December 31, 2024 and 2023, respectively.

Notes

The following tables summarize the Company’s notes activity for the years ended December 31, 2024 and 2023, respectively (amounts in thousands):

 

 

 

Notes, net as of
December 31, 2023

 

 

Proceeds

 

 

Lump sum
payoffs

 

 

Amortization
of premiums/
discounts

 

 

Amortization
of deferred
financing
costs, net (1)

 

 

Notes, net as of
December 31, 2024

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured – Public

 

$

5,348,417

 

 

$

597,954

 

(2)

$

 

 

$

2,310

 

 

$

(1,305

)

 

$

5,947,376

 

 

(1)
Represents amortization of deferred financing costs, net of debt financing costs.

F-42


Table of Contents

 

(2)
Issued $600.0 million of ten-year 4.65% unsecured notes, receiving net proceeds before underwriting fees, hedge termination costs and other expenses.

 

 

 

Notes, net as of
December 31, 2022

 

 

Proceeds

 

 

Lump sum
payoffs

 

 

Amortization
of premiums/
discounts

 

 

Amortization
of deferred
financing
costs, net (1)

 

 

Notes, net as of
December 31, 2023

 

Fixed Rate Debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured – Public

 

$

5,342,329

 

 

$

 

 

$

 

 

$

2,248

 

 

$

3,840

 

 

$

5,348,417

 

 

(1)
Represents amortization of deferred financing costs, net of debt financing costs.

The following table summarizes certain interest rate and maturity date information as of and for the years ended December 31, 2024 and 2023, respectively:

 

 

 

December 31, 2024

 

December 31, 2023

Interest Rate Ranges (ending)

 

1.85% - 7.57%

 

1.85% - 7.57%

Weighted Average Interest Rate

 

3.54%

 

3.51%

Maturity Date Ranges

 

2025-2047

 

2025-2047

 

The Company’s unsecured public notes contain certain financial and operating covenants including, among other things, maintenance of certain financial ratios. The Company was in compliance with its unsecured public debt covenants for both the years ended December 31, 2024 and 2023.

EQR and ERPOP currently have an active universal shelf registration statement for the issuance of equity and debt securities that automatically became effective upon filing with the SEC in May 2022 and expires in May 2025.

Line of Credit and Commercial Paper

The Company has a $2.5 billion unsecured revolving credit facility maturing on October 26, 2027. The Company has the ability to increase available borrowings by an additional $750.0 million by adding lenders to the facility, obtaining the agreement of existing lenders to increase their commitments or incurring one or more term loans. The interest rate on advances under the facility will generally be the Secured Overnight Financing Rate ("SOFR") plus a spread (currently 0.725%), or based on bids received from the lending group, and the Company pays an annual facility fee (currently 0.125%). Both the spread and the facility fee are dependent on the Company’s senior unsecured credit rating and other terms and conditions per the agreement. The weighted average interest rate on the revolving credit facility was 5.98% for the year ended December 31, 2024. The Company did not borrow any amounts under its revolving credit facility during the year ended December 31, 2023.

The Company has an unsecured commercial paper note program under which it may borrow up to a maximum of $1.5 billion (increased from $1.0 billion as of December 18, 2024) subject to market conditions. The notes will be sold under customary terms in the United States commercial paper note market and will rank pari passu with all of the Company’s other unsecured senior indebtedness.

The following table summarizes certain weighted average interest rate, maturity and amounts outstanding information for the commercial paper program as of and for the years ended December 31, 2024 and 2023, respectively:

 

 

 

December 31, 2024

 

December 31, 2023

Weighted Average Interest Rate (1)

 

5.25%

 

5.47%

Weighted Average Maturity (in days)

 

13

 

14

Weighted Average Amount Outstanding

 

$535.7 million

 

$276.0 million

 

(1)
The notes bear interest at various floating rates.

F-43


Table of Contents

 

The Company limits its utilization of the revolving credit facility in order to maintain liquidity to support its $1.5 billion commercial paper program along with certain other obligations. The following table presents the availability on the Company’s unsecured revolving credit facility as of December 31, 2024 and 2023, respectively (amounts in thousands):

 

 

 

December 31, 2024

 

 

December 31, 2023

 

Unsecured revolving credit facility commitment

 

$

2,500,000

 

 

$

2,500,000

 

Commercial paper balance outstanding

 

 

(544,495

)

 

 

(410,000

)

Unsecured revolving credit facility balance outstanding

 

 

 

 

 

 

Other restricted amounts

 

 

(3,438

)

 

 

(3,415

)

Unsecured revolving credit facility availability

 

$

1,952,067

 

 

$

2,086,585

 

 

Other

The following table summarizes the Company’s total debt extinguishment costs recorded as additional expense for the years ended December 31, 2024, 2023 and 2022, respectively (amounts in thousands):

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

December 31, 2022

 

Write-offs of unamortized deferred financing costs

 

$

 

 

$

1,143

 

 

$

717

 

Write-offs of unamortized (premiums)/discounts/OCI

 

 

 

 

 

 

 

 

3,947

 

Total

 

$

 

 

$

1,143

 

 

$

4,664

 

 

The following table provides a summary of the aggregate payments of principal on all debt for each of the next five years and thereafter as of December 31, 2024 (amounts in thousands):

 

Year

 

Total

 

2025 (1)

 

$

1,002,595

 

2026

 

 

601,025

 

2027

 

 

409,800

 

2028

 

 

910,700

 

2029

 

 

899,620

 

Thereafter

 

 

4,369,312

 

Subtotal

 

 

8,193,052

 

Deferred Financing Costs and Unamortized (Discount)

 

 

(71,307

)

Total

 

$

8,121,745

 

 

(1)
Includes $544.5 million in principal outstanding on the Company's commercial paper program.

 

9.
Fair Value Measurements

The valuation of financial instruments requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments on listed market prices and third-party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.

In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company may seek to manage these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments. The Company may also use derivatives to manage commodity prices in the daily operations of the business.

A three-level valuation hierarchy exists for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels are defined as follows:

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

F-44


Table of Contents

 

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The following table summarizes the inputs to the valuations for each type of fair value measurement:

Fair Value Measurement Type

 

Valuation Inputs

Employee holdings (other than Common Shares) within the supplemental executive retirement plan (the “SERP”)

 

Quoted market prices for identical assets. These holdings are included in other assets and other liabilities on the consolidated balance sheets.

Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners

 

Quoted market price of Common Shares.

Mortgage notes payable and private unsecured debt (including its commercial paper and line of credit, if applicable)

 

Indicative rates provided by lenders of similar loans.

Public unsecured notes

 

Quoted market prices for each underlying issuance.

Derivatives

 

Readily observable market parameters such as forward yield curves and credit default swap data.

 

The fair values of the Company’s financial instruments (other than the items listed above and the investments disclosed below) approximate their carrying or contract value. The following table provides a summary of the carrying and fair values for the Company’s mortgage notes payable and unsecured debt (including its commercial paper and line of credit, if applicable) at December 31, 2024 and 2023, respectively (amounts in thousands):

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

 

Carrying Value

 

 

Estimated Fair
Value (Level 2)

 

 

Carrying Value

 

 

Estimated Fair
Value (Level 2)

 

Mortgage notes payable, net

 

$

1,630,690

 

 

$

1,506,955

 

 

$

1,632,902

 

 

$

1,509,706

 

Unsecured debt, net

 

 

6,491,055

 

 

 

6,036,591

 

 

 

5,757,548

 

 

 

5,346,488

 

Total debt, net

 

$

8,121,745

 

 

$

7,543,546

 

 

$

7,390,450

 

 

$

6,856,194

 

The following tables provide a summary of the fair value measurements for each major category of assets and liabilities measured at fair value on a recurring basis and the location within the accompanying consolidated balance sheets at December 31, 2024 and 2023, respectively (amounts in thousands):

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

Description

 

Balance Sheet
Location

 

12/31/2024

 

 

Quoted Prices in
Active Markets for
Identical Assets/Liabilities
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Executive Retirement Plan

 

Other Assets

 

$

109,935

 

 

$

109,935

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Executive Retirement Plan

 

Other Liabilities

 

$

109,935

 

 

$

109,935

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Noncontrolling Interests –

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Partnership/Redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited Partners

 

Mezzanine

 

$

338,563

 

 

$

 

 

$

338,563

 

 

$

 

 

F-45


Table of Contents

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

Description

 

Balance Sheet
Location

 

12/31/2023

 

 

Quoted Prices in
Active Markets for
Identical Assets/Liabilities
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Executive Retirement Plan

 

Other Assets

 

$

108,478

 

 

$

108,478

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Executive Retirement Plan

 

Other Liabilities

 

$

108,478

 

 

$

108,478

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Noncontrolling Interests –

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Partnership/Redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited Partners

 

Mezzanine

 

$

289,248

 

 

$

 

 

$

289,248

 

 

$

 

 

The following tables provide a summary of the effect of cash flow hedges on the Company’s accompanying consolidated statements of operations and comprehensive income for the years ended December 31, 2024, 2023 and 2022, respectively (amounts in thousands):

December 31, 2024
Type of Cash Flow Hedge

 

Amount of
Gain/(Loss)
Recognized in OCI
on Derivative

 

 

Location of
Gain/(Loss)
Reclassified from
Accumulated OCI
into Income

 

Amount of
Gain/(Loss)
Reclassified from
Accumulated
OCI into Income

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

Interest Rate Contracts:

 

 

 

 

 

 

 

 

Forward Starting Swaps

 

$

(3,989

)

 

Interest expense

 

$

(2,499

)

Total

 

$

(3,989

)

 

 

 

$

(2,499

)

 

December 31, 2023
Type of Cash Flow Hedge

 

Amount of
Gain/(Loss)
Recognized in OCI
on Derivative

 

 

Location of
Gain/(Loss)
Reclassified from
Accumulated OCI
into Income

 

Amount of
Gain/(Loss)
Reclassified from
Accumulated
OCI into Income

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

Interest Rate Contracts:

 

 

 

 

 

 

 

 

Forward Starting Swaps

 

$

4,514

 

 

Interest expense

 

$

(3,737

)

Total

 

$

4,514

 

 

 

 

$

(3,737

)

 

December 31, 2022
Type of Cash Flow Hedge

 

Amount of
Gain/(Loss)
Recognized in OCI
on Derivative

 

 

Location of
Gain/(Loss)
Reclassified from
Accumulated OCI
into Income

 

Amount of
Gain/(Loss)
Reclassified from
Accumulated
OCI into Income

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

Interest Rate Contracts:

 

 

 

 

 

 

 

 

Forward Starting Swaps

 

$

20,654

 

 

Interest expense

 

$

(11,071

)

Total

 

$

20,654

 

 

 

 

$

(11,071

)

 

As of December 31, 2024 and 2023, there were approximately $4.2 million and $5.7 million in deferred gains, net, included in accumulated other comprehensive income (loss), respectively, related to previously settled and/or unsettled derivative instruments, of which an estimated $1.2 million may be recognized as additional interest expense during the twelve months ending December 31, 2025.

During the year ended December 31, 2024, the Company paid approximately $4.0 million to settle four forward starting swaps in conjunction with the issuance of $600.0 million of ten-year unsecured public notes. The entire $4.0 million was initially deferred as a component of accumulated other comprehensive income (loss) and will be recognized as an increase to interest expense over the ten-year term of the notes.

During the year ended December 31, 2023, the Company received a net $27.1 million to settle nine forward starting swaps in conjunction with the interest rate lock on $530.0 million of ten-year secured conventional mortgage notes. The Company ultimately closed on $550.0 million of secured notes. The accrued interest of approximately $1.9 million was recorded as a decrease to interest

F-46


Table of Contents

 

expense. The remaining $25.2 million was initially deferred as a component of accumulated other comprehensive income (loss) and will be recognized as a decrease to interest expense over the first nine years and eight months of the mortgage notes.

Other

The Company has invested in various equity securities without readily determinable fair values and has elected to measure them using the measurement alternative in accordance with the applicable accounting standards for equity securities. These investments are carried at cost less any impairment and adjusted to fair value if there are observable price changes for an identical or similar investment of the same issuer.

The following table summarizes the Company’s real estate technology investment securities included in other assets as of December 31, 2024 and 2023 (amounts in thousands):

 

 

 

December 31, 2024

 

 

December 31, 2023

 

Real Estate Technology Investments

 

$

22,159

 

 

$

19,312

 

 

During the year ended December 31, 2024, the Company sold certain of these investment securities for proceeds of approximately $15.0 million and realized a loss on sale of approximately $2.0 million, which is included in interest and other income in the consolidated statements of operations. During the year ended December 31, 2024, the Company adjusted certain of these investment securities to observable market prices and recorded a net unrealized gain of approximately $19.9 million, which is included in interest and other income in the consolidated statements of operations.

During the year ended December 31, 2023, the Company sold a portion of one of these investment securities for proceeds of approximately $2.5 million and realized a gain on sale of approximately $1.6 million, which is included in interest and other income in the consolidated statements of operations. During the year ended December 31, 2023, the Company adjusted certain of these investment securities to observable market prices and recorded an unrealized gain of approximately $13.5 million, which is included in interest and other income in the consolidated statements of operations.

F-47


Table of Contents

 

 

10.
Earnings Per Share and Earnings Per Unit

Equity Residential

The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Numerator for net income per share – basic:

 

 

 

 

 

 

 

 

 

Net income

 

$

1,070,975

 

 

$

868,488

 

 

$

806,995

 

Allocation to Noncontrolling Interests – Operating Partnership

 

 

(28,932

)

 

 

(26,710

)

 

 

(26,310

)

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(6,212

)

 

 

(6,340

)

 

 

(3,774

)

Preferred distributions

 

 

(1,613

)

 

 

(3,090

)

 

 

(3,090

)

Premium on redemption of Preferred Shares

 

 

(1,444

)

 

 

 

 

 

 

Numerator for net income per share – basic

 

$

1,032,774

 

 

$

832,348

 

 

$

773,821

 

Numerator for net income per share – diluted:

 

 

 

 

 

 

 

 

 

Net income

 

$

1,070,975

 

 

$

868,488

 

 

$

806,995

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(6,212

)

 

 

(6,340

)

 

 

(3,774

)

Preferred distributions

 

 

(1,613

)

 

 

(3,090

)

 

 

(3,090

)

Premium on redemption of Preferred Shares

 

 

(1,444

)

 

 

 

 

 

 

Numerator for net income per share – diluted

 

$

1,061,706

 

 

$

859,058

 

 

$

800,131

 

Denominator for net income per share – basic and diluted:

 

 

 

 

 

 

 

 

 

Denominator for net income per share – basic

 

 

378,795

 

 

 

378,773

 

 

 

376,209

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

OP Units

 

 

10,630

 

 

 

11,181

 

 

 

11,836

 

Long-term compensation shares/units

 

 

1,315

 

 

 

943

 

 

 

1,402

 

ATM forward sales

 

 

 

 

 

 

 

 

3

 

Denominator for net income per share – diluted

 

 

390,740

 

 

 

390,897

 

 

 

389,450

 

Net income per share – basic

 

$

2.73

 

 

$

2.20

 

 

$

2.06

 

Net income per share – diluted

 

$

2.72

 

 

$

2.20

 

 

$

2.05

 

ERP Operating Limited Partnership

The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Numerator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

Net income

 

$

1,070,975

 

 

$

868,488

 

 

$

806,995

 

Net (income) loss attributable to Noncontrolling
   Interests – Partially Owned Properties

 

 

(6,212

)

 

 

(6,340

)

 

 

(3,774

)

Allocation to Preference Units

 

 

(1,613

)

 

 

(3,090

)

 

 

(3,090

)

Allocation to premium on redemption of Preference Units

 

 

(1,444

)

 

 

 

 

 

 

Numerator for net income per Unit – basic and diluted

 

$

1,061,706

 

 

$

859,058

 

 

$

800,131

 

Denominator for net income per Unit – basic and diluted:

 

 

 

 

 

 

 

 

 

Denominator for net income per Unit – basic

 

 

389,425

 

 

 

389,954

 

 

 

388,045

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Dilution for Units issuable upon assumed exercise/vesting
   of the Company’s long-term compensation shares/units

 

 

1,315

 

 

 

943

 

 

 

1,402

 

ATM forward sales

 

 

 

 

 

 

 

 

3

 

Denominator for net income per Unit – diluted

 

 

390,740

 

 

 

390,897

 

 

 

389,450

 

Net income per Unit – basic

 

$

2.73

 

 

$

2.20

 

 

$

2.06

 

Net income per Unit – diluted

 

$

2.72

 

 

$

2.20

 

 

$

2.05

 

 

F-48


Table of Contents

 

11.
Share Incentive Plans

Any Common Shares issued pursuant to EQR’s incentive equity compensation and employee share purchase plans will result in ERPOP issuing OP Units to EQR on a one-for-one basis with ERPOP receiving the net cash proceeds of such issuances.

Overview of Share Incentive Plans

The 2019 Share Incentive Plan (the “2019 Plan”), as approved by the Company’s shareholders on June 27, 2019, expires on June 27, 2029 and reserves 11,331,958 Common Shares for issuance. All future awards will be granted under the 2019 Plan until its expiration. As of December 31, 2024, 7,554,970 shares were available for future issuance.

Pursuant to the 2019 Plan and the 2011 Share Incentive Plan (the “2011 Plan”) (collectively the “Share Incentive Plans”), officers, trustees, key employees and consultants of the Company and its subsidiaries may be granted share options to acquire Common Shares (“Options”), including non-qualified share options (“NQSOs”), incentive share options (“ISOs”) and share appreciation rights (“SARs”), or may be granted restricted or non-restricted shares/units (including long-term incentive plan awards), subject to conditions and restrictions. Options, SARs, restricted shares and restricted units are sometimes collectively referred to herein as “Awards.”

The 2011 Plan will terminate when all outstanding Awards have expired or have been exercised/vested. The Board of Trustees may at any time amend or terminate the Share Incentive Plans, but termination will not affect Awards previously granted, absent immediate vesting and cash settlement. Any unexpired Options which had vested prior to such a termination would remain exercisable by the holder.

Employee Long-Term Compensation Awards

The following table summarizes the terms of Awards generally granted to employees:

 

 

 

Options

 

Restricted Shares

 

Restricted Units

Overview

 

Options exercised after vesting result in issuance of new Common Shares.

 

Restricted shareholders generally have the same voting rights and receive quarterly dividend payments on their shares at the same rate and on the same date as any other Common Share holder (1).

 

When certain conditions are met, restricted units convert into an equal number of OP Units, which the holder may exchange for Common Shares on a one-for-one basis or at the option of the Company the cash value of such shares. Restricted unitholders receive quarterly distribution payments on their restricted units at the same rate and on the same date as any other OP Unit holder (1).

Grant/Exercise
Price

 

Granted at the fair market value of Common Shares as of the grant date using the Black-Scholes model as described below.

 

Granted at the fair market value of Common Shares as of the grant date.

 

Granted at varying discount rates to the fair market value of Common Shares as of the grant date (2).

Vesting Period

 

In three equal installments over a three-year period from the grant date.

 

Three years from the grant date.

 

Three years from the grant date.

Expiration

 

Ten years from the grant date.

 

Not applicable.

 

Ten years from the grant date (2).

Upon Employee
Termination

 

Unvested options are canceled.

 

Unvested restricted shares are canceled.

 

Unvested restricted units are canceled.

 

(1)
Dividends/distributions paid on unvested restricted shares and units are included as a component of retained earnings and Noncontrolling Interest – Operating Partnership/Limited Partners Capital, respectively, and have not been considered in reducing net income available to Common Shares/Units in a manner similar to the Company’s preferred share/preference unit dividends for the earnings per share/Unit calculation.
(2)
A restricted unit will automatically convert to an OP Unit when the capital account of each restricted unit increases (“books-up”) to a specified target. The probability of a book-up occurring within the ten-year contractual life along with the liquidity risk associated with various hold period restrictions are both reflected in the discount. If the capital target is not attained within ten years following the date of issuance, the restricted unit will automatically be canceled and no compensation will be payable to the holder of such canceled restricted unit. If the capital target is attained and the restricted unit is converted to an OP Unit, it will not expire.

F-49


Table of Contents

 

Valuation Method of Share Options

The fair value of the Option grants is recognized over the requisite service/vesting period of the Options. The fair value for the Company’s Options was estimated at the time the Options were granted using the Black-Scholes option pricing model with the primary grant in each year having the following weighted average assumptions:

 

 

 

2024

 

 

2023

 

 

2022

 

Expected volatility (1)

 

 

23.6

%

 

 

23.8

%

 

 

21.7

%

Expected life (2)

 

5 years

 

 

5 years

 

 

5 years

 

Expected dividend yield (3)

 

 

3.48

%

 

 

3.30

%

 

 

3.26

%

Risk-free interest rate (4)

 

 

3.80

%

 

 

4.04

%

 

 

1.66

%

Exercise price per share (5)

 

$

60.96

 

 

$

66.59

 

 

$

91.59

 

Option valuation per share

 

$

11.01

 

 

$

12.67

 

 

$

12.57

 

 

(1)
Expected volatility – Estimated based on the historical five-year volatility (the period matching the expected life) of EQR’s share price measured on a monthly basis.
(2)
Expected life – Approximates the actual weighted average life of all Options granted since the Company went public in 1993.
(3)
Expected dividend yield – Calculated by averaging the historical annual yield on EQR shares for a period matching the expected life of each grant, with the annual yield calculated by dividing actual regular dividends (excluding any special dividends) by the average price of EQR’s shares in a given year.
(4)
Risk-free interest rate – The most current U.S. Treasury rate available at the grant date for a period matching the expected life of each grant.
(5)
Exercise price per share – The closing share price of the Common Shares on the grant date.

The valuation method and assumptions are the same as those the Company used in accounting for Option expense in its consolidated financial statements. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. This model is only one method of valuing options. Because the Company’s Options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, the actual value of the Options to the recipient may be significantly different.

Long-Term Incentive Plan

The Company’s executive compensation program allows the Chief Executive Officer and certain other executive officers to earn from 0% to 200% of the target number of long-term incentive (“LTI”) awards, payable in the form of restricted shares and/or restricted units. No payout would be made for any result below 50% of the target performance metric. The Company’s Total Shareholder Return (“TSR”), Normalized Funds from Operations (“FFO”) per share and Net Debt to Normalized EBITDAre (Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate) results over a forward-looking three-year performance period determine the restricted shares and/or restricted units awarded and are compared to pre-established quantitative performance metrics. The grant date fair value of the awards is estimated using a Monte Carlo model for the TSR portion of the awards, and the resulting expense is recorded over the service period regardless of whether the TSR performance measures are achieved, while the Normalized FFO per share and Net Debt to Normalized EBITDAre portions of the awards are adjusted based on the final achievement obtained. If the executive is retirement-eligible, the grant date fair value is amortized into expense over the first year. All other awards are amortized into expense over the three-year performance and vesting period. If employment is terminated prior to vesting, the restricted shares and restricted units are generally canceled, subject to the retirement benefit provisions discussed below as well as the death and disability provisions of the plan.

 

The LTI participants receive distributions only on restricted units awarded equal to 10% of the quarterly distributions paid on OP Units during the performance period. At the end of the performance period, LTI participants receive dividends/distributions actually earned on restricted shares or restricted units awarded during the performance period, less any distributions already paid on the restricted units.

The grant date fair value of the TSR portion of the LTI awards is estimated using a multifactor Monte Carlo model to determine share prices for a set of relative awards for which the payout of the award depends on the spread of EQR’s TSR to the TSR of two indices: (a) the FTSE Nareit Apartment Index; and (b) the FTSE Nareit Equity Index. The grant date fair value of the Normalized FFO per share and Net Debt to Normalized EBITDAre portions of the LTI awards are estimated using the closing price of EQR Common Shares on the grant date for the restricted shares and a discounted closing price of EQR Common Shares on the grant date for the restricted units to reflect the “book-up” and liquidity risk inherent in the units. The individual prices determined above are then weighted to arrive at the final values for each restricted share/unit as follows:

 

 

 

2024

 

 

2023

 

 

2022

 

Weighted average fair value per restricted share

 

$

62.64

 

 

$

61.18

 

 

$

96.84

 

Weighted average fair value per restricted unit

 

$

59.70

 

 

$

58.78

 

 

$

93.32

 

 

F-50


Table of Contents

 

The valuation method and assumptions are the same as those the Company used in accounting for the LTI award expense in its consolidated financial statements. The Monte Carlo valuation model is only one method of valuing awards. Because the Company’s restricted shares/units have characteristics significantly different from those of traded shares/units, and because changes in the subjective input assumptions can materially affect the fair value estimate, the actual value of the restricted shares/units to the recipient may be significantly different.

Trustees

All non-employee Trustees are granted Options, restricted shares and/or restricted units that vest one year from the grant date that corresponds to the term for which he or she has been elected to serve.

Retirement Benefits

The Company’s Share Incentive Plans provide for certain benefits upon retirement. The following table summarizes the terms of each retirement eligibility category.

 

 

 

Age 62 for Employees

 

Rule of 70 for Employees

 

Age 72 for Trustees

Eligibility

 

For employees hired prior to January 1, 2009 and who were age 59 or older as of February 1, 2019.

 

All employees (1).

 

All non-employee Trustees.

Effect on unvested restricted shares, restricted units and Options

 

Awards immediately vest, Options continue to be exercisable for the balance of the applicable ten-year option period and restricted units are still subject to the book-up provisions.

 

Awards continue to vest per the original vesting schedule, subject to certain conditions, Options continue to be exercisable for the balance of the applicable ten-year option period and restricted units are still subject to the book-up provisions.

 

Awards immediately vest, Options continue to be exercisable for the balance of the applicable ten-year option period and restricted units are still subject to the book-up provisions.

Effect on LTI Plan

 

Awards are prorated in proportion to the number of days worked in the first year of the three-year performance period and the individual does not receive any payout of shares or units until the final payout is determined at the end of the three-year performance period.

 

(1)
The Rule of 70 is met when an employee’s years of service with the Company (which must be at least 15 years) plus his or her age (which must be at least 55 years) on the date of termination equals or exceeds 70 years. In addition, the employee must give the Company at least six months’ advance written notice of his or her intention to retire along with agreeing to certain other conditions.

Under the Company’s definitions of retirement, some of its executive officers, including its Chief Executive Officer, are retirement eligible.

Compensation Expense and Award Activity

The following tables summarize compensation information regarding the restricted shares, restricted units, Options and Employee Share Purchase Plan (“ESPP”) for the three years ended December 31, 2024, 2023 and 2022.

 

 

 

December 31, 2024

 

 

 

Compensation
Expense

 

 

Compensation
Capitalized

 

 

Restricted Units/Options
In-Lieu of Bonus (1)

 

 

Compensation
Equity

 

 

Dividends
Incurred

 

Restricted shares

 

$

12,095

 

 

$

1,812

 

 

$

 

 

$

13,907

 

 

$

1,209

 

Restricted units

 

 

15,331

 

 

 

131

 

 

 

 

 

 

15,462

 

 

 

1,930

 

Options

 

 

3,220

 

 

 

221

 

 

 

 

 

 

3,441

 

 

 

 

ESPP discount

 

 

641

 

 

 

70

 

 

 

 

 

 

711

 

 

 

 

Total

 

$

31,287

 

 

$

2,234

 

 

$

 

 

$

33,521

 

 

$

3,139

 

 

 

 

December 31, 2023

 

 

 

Compensation
Expense

 

 

Compensation
Capitalized

 

 

Restricted Units/Options
In-Lieu of Bonus (1)

 

 

Compensation
Equity

 

 

Dividends
Incurred

 

Restricted shares

 

$

11,006

 

 

$

1,480

 

 

$

 

 

$

12,486

 

 

$

889

 

Restricted units

 

 

15,809

 

 

 

96

 

 

 

525

 

 

 

16,430

 

 

 

904

 

Options

 

 

4,436

 

 

 

192

 

 

 

 

 

 

4,628

 

 

 

 

ESPP discount

 

 

564

 

 

 

80

 

 

 

 

 

 

644

 

 

 

 

Total

 

$

31,815

 

 

$

1,848

 

 

$

525

 

 

$

34,188

 

 

$

1,793

 

 

F-51


Table of Contents

 

 

 

 

December 31, 2022

 

 

 

Compensation
Expense

 

 

Compensation
Capitalized

 

 

Restricted Units/Options
In-Lieu of Bonus (1)

 

 

Compensation
Equity

 

 

Dividends
Incurred

 

Restricted shares

 

$

10,419

 

 

$

1,176

 

 

$

 

 

$

11,595

 

 

$

1,120

 

Restricted units

 

 

16,487

 

 

 

87

 

 

 

2,530

 

 

 

19,104

 

 

 

1,039

 

Options

 

 

1,889

 

 

 

169

 

 

 

263

 

 

 

2,321

 

 

 

 

ESPP discount

 

 

718

 

 

 

78

 

 

 

 

 

 

796

 

 

 

 

Total

 

$

29,513

 

 

$

1,510

 

 

$

2,793

 

 

$

33,816

 

 

$

2,159

 

 

(1)
The Company allows eligible officers the ability to receive immediately vested restricted units (subject to the book-up provisions described above and a two-year hold restriction) or immediately vested Options in-lieu of any percentage of their annual cash bonus.

Compensation expense is generally recognized for Awards as follows:

Restricted shares, restricted units and Options – Straight-line method over the vesting period of the Options, shares or units regardless of cliff or ratable vesting distinctions.
LTI plan awards – Target amount is recognized under the straight-line method over the vesting period of the shares or units.
ESPP discount – Immediately upon the purchase of Common Shares each quarter.

The Company accelerates the recognition of compensation expense for all Awards for those individuals approaching or meeting the retirement age criteria discussed above. The total compensation expense related to Awards not yet vested at December 31, 2024 is $11.0 million (including the accelerated expenses for individuals approaching or meeting the retirement age criteria discussed above), which is expected to be recognized over a weighted average term of 1.33 years.

 

The table below summarizes the Award activity of the Share Incentive Plans for the three years ended December 31, 2024, 2023 and 2022:

 

 

 

Common
Shares Subject
to Options

 

 

Weighted
Average
Exercise Price
per Option

 

 

Restricted
Shares

 

 

Weighted
Average Fair
Value per
Restricted Share

 

 

Restricted
Units

 

 

Weighted
Average Fair
Value per
Restricted Unit

 

Balance at December 31, 2021

 

 

4,387,833

 

 

$

60.65

 

 

 

309,876

 

 

$

75.17

 

 

 

853,431

 

 

$

66.11

 

Awards granted

 

 

164,199

 

 

$

88.22

 

 

 

182,801

 

 

$

80.52

 

 

 

223,242

 

 

$

86.47

 

Awards exercised/vested

 

 

(468,021

)

 

$

52.87

 

 

 

(194,533

)

 

$

70.91

 

 

 

(122,999

)

 

$

66.10

 

Awards forfeited

 

 

(12,968

)

 

$

77.29

 

 

 

(8,226

)

 

$

82.02

 

 

 

 

 

$

 

Awards expired

 

 

(9,683

)

 

$

60.02

 

 

 

 

 

$

 

 

 

 

 

$

 

Balance at December 31, 2022

 

 

4,061,360

 

 

$

62.60

 

 

 

289,918

 

 

$

81.21

 

 

 

953,674

 

 

$

73.57

 

Awards granted

 

 

395,280

 

 

$

66.56

 

 

 

152,217

 

 

$

66.93

 

 

 

236,031

 

 

$

60.38

 

Awards exercised/vested

 

 

(495,690

)

 

$

48.52

 

 

 

(118,322

)

 

$

80.76

 

 

 

(75,105

)

 

$

76.38

 

Awards forfeited

 

 

(1,717

)

 

$

66.73

 

 

 

(3,743

)

 

$

76.43

 

 

 

(70,667

)

 

$

59.14

 

Awards expired

 

 

(981

)

 

$

67.50

 

 

 

 

 

$

 

 

 

 

 

$

 

Balance at December 31, 2023

 

 

3,958,252

 

 

$

64.76

 

 

 

320,070

 

 

$

74.64

 

 

 

1,043,933

 

 

$

68.56

 

Awards granted

 

 

323,201

 

 

$

61.85

 

 

 

194,536

 

 

$

61.58

 

 

 

172,667

 

 

$

59.46

 

Awards exercised/vested

 

 

(375,436

)

 

$

60.15

 

 

 

(92,555

)

 

$

67.89

 

 

 

(199,943

)

 

$

60.47

 

Awards forfeited

 

 

(14,557

)

 

$

74.31

 

 

 

(8,952

)

 

$

68.30

 

 

 

 

 

$

 

Awards expired

 

 

(17,812

)

 

$

67.13

 

 

 

 

 

$

 

 

 

 

 

$

 

Balance at December 31, 2024

 

 

3,873,648

 

 

$

64.91

 

 

 

413,099

 

 

$

70.14

 

 

 

1,016,657

 

 

$

68.48

 

 

The table below summarizes information regarding the intrinsic value of Options exercised and the fair value of restricted shares/units vested for the three years ended December 31, 2024, 2023 and 2022:

 

 

 

Amounts in thousands except per share amounts

 

 

 

2024

 

 

2023

 

 

2022

 

Weighted average grant date fair value per share for Options granted

 

$

11.18

 

 

$

12.61

 

 

$

12.45

 

Aggregate intrinsic value of Options exercised (1)

 

$

3,879

 

 

$

6,023

 

 

$

14,511

 

Fair value of restricted shares vested

 

$

5,724

 

 

$

7,783

 

 

$

17,353

 

Fair value of restricted units vested

 

$

12,100

 

 

$

4,965

 

 

$

10,662

 

 

(1)
These values were calculated as the difference between the strike price of the underlying awards and the per share price at which each respective award was exercised.

F-52


Table of Contents

 

The following table summarizes information regarding Options outstanding and exercisable at December 31, 2024 (aggregate intrinsic value is in thousands):

 

 

 

Options

 

 

Weighted
Average
Remaining
Contractual Life
in Years

 

 

Weighted
Average
Exercise Price

 

 

Aggregate
Intrinsic
Value (1)

 

Options Outstanding

 

 

3,873,648

 

 

 

4.49

 

 

$

64.91

 

 

$

31,443

 

Options Exercisable

 

 

3,296,824

 

 

 

3.76

 

 

$

64.84

 

 

$

27,115

 

Vested and expected to vest

 

 

572,841

 

 

 

8.63

 

 

$

65.34

 

 

$

4,294

 

 

(1)
The aggregate intrinsic values were calculated as the excess, if any, between the Company’s closing share price of $71.76 per share on December 31, 2024 and the strike price of the underlying awards.

As of December 31, 2023 and 2022, 3,342,785 Options (with a weighted average exercise price of $63.83) and 3,549,325 Options (with a weighted average exercise price of $60.80) were exercisable, respectively.

12.
Employee Plans

The Company established an Employee Share Purchase Plan to provide each employee and trustee the ability to annually acquire up to $100,000 of Common Shares of EQR. The Company registered 7,000,000 Common Shares under the ESPP, of which 2,353,265 Common Shares remained available for purchase at December 31, 2024. The Common Shares may be purchased quarterly at a price equal to 85% of the lesser of: (a) the closing price for a share on the last day of such quarter; and (b) the greater of: (i) the closing price for a share on the first day of such quarter, and (ii) the average closing price for a share for all the business days in the quarter. The following table summarizes information regarding the Common Shares issued under the ESPP with the net proceeds noted below being contributed to ERPOP in exchange for OP Units (amounts in thousands except share and per share amounts):

 

 

 

Year Ended December 31,

 

 

2024

 

2023

 

2022

Shares issued

 

65,198

 

68,136

 

66,835

Issuance price ranges

 

$50.60 – $62.11

 

$47.97– $55.11

 

$52.33 – $72.51

Issuance proceeds

 

$3,522

 

$3,517

 

$4,178

The Company established a defined contribution plan (the “401(k) Plan”) to provide retirement benefits for employees that meet minimum employment criteria. The Company matches dollar for dollar up to the first 4% of eligible compensation that a participant contributes to the 401(k) Plan for all employees except those defined as highly compensated employees, whose match is 3%. Participants are vested in the Company’s contributions over five years. The Company recognized an expense in the amount of $5.1 million, $5.2 million and $4.8 million for the years ended December 31, 2024, 2023 and 2022, respectively.

The Company established the SERP to provide certain officers and trustees an opportunity to defer a portion of their eligible compensation in order to save for retirement. The SERP is restricted to investments in Common Shares, certain marketable securities that have been specifically approved and cash equivalents. The deferred compensation liability represented in the SERP and the securities issued to fund such deferred compensation liability are consolidated by the Company and carried on the Company’s balance sheets, and the Company’s Common Shares held in the SERP are accounted for as a reduction to paid in capital (included in general partner’s capital in the Operating Partnership’s financial statements).

13.
Distribution Reinvestment Plan

On September 30, 2014, the Company filed with the SEC a Form S-3 Registration Statement to register 4,790,000 Common Shares pursuant to a Distribution Reinvestment Plan (the “2014 DRIP”), which included the remaining shares available for issuance under a previous registration. The registration was automatically declared effective the same day and will expire when all 4,790,000 shares have been issued. The Company has 4,608,156 Common Shares available for issuance under the 2014 DRIP at December 31, 2024.

The 2014 DRIP provides holders of record and beneficial owners of Common Shares and Preferred Shares with a simple and convenient method of reinvesting cash dividends/distributions in additional Common Shares. Common Shares purchased under the 2014 DRIP may, at the option of EQR, be directly issued by EQR or purchased by EQR’s transfer agent in the open market using participants’ funds. The net proceeds from any Common Share issuances are contributed to ERPOP in exchange for OP Units.

F-53


Table of Contents

 

14.
Transactions with Related Parties

The Company leases its corporate headquarters from an entity affiliated with Samuel Zell, who was EQR's Chairman of the Board of Trustees until his death in May 2023. This lease is no longer a related party lease as of December 31, 2024 and 2023. The lease term expires on November 30, 2032 and contains two five-year extension options. The amount incurred for such office space for the years ended December 31, 2024, 2023 and 2022 were approximately $1.9 million, $1.9 million and $1.7 million, respectively. The Company believes these amounts approximate market rates for such rental space.

15.
Commitments and Contingencies

Commitments

Real Estate Development Commitments

As of December 31, 2024, the Company has both consolidated and unconsolidated real estate projects under development. The following table summarizes the gross remaining total project costs for the Company’s projects under development at December 31, 2024 (total project costs remaining in thousands):

 

 

 

Projects

 

 

Apartment Units

 

 

Total Project Costs Remaining (1)

 

Projects Under Development

 

 

 

 

 

 

 

 

 

Consolidated

 

 

2

 

 

 

665

 

 

$

123,087

 

Unconsolidated

 

 

4

 

 

 

1,359

 

 

 

206,583

 

Total Projects Under Development

 

 

6

 

 

 

2,024

 

 

$

329,670

 

 

(1)
The Company's share of the $329.7 million in total project costs remaining approximates $172.1 million, with the balance funded by the Company's joint venture partners (approximately $2.6 million) and/or applicable construction loans (approximately $155.0 million).

We have entered into, and may continue in the future to enter into, joint venture agreements with third-party partners for the development of multifamily rental properties. The joint venture agreements with each development partner include buy-sell provisions that provide the right, but not the obligation, for the Company to acquire each respective partner’s interests or sell its interests at any time following the occurrence of certain pre-defined events described in the joint venture agreements. See Note 5 for additional discussion.

Other Commitments

We have entered into, and may continue in the future to enter into, real estate technology and other real estate fund investments. As of December 31, 2024, the Company has invested in ten separate such investments totaling $42.7 million with aggregate remaining commitments of approximately $15.3 million.

Employment Agreements

The Company entered into a retirement benefits agreement with its former Chairman and a deferred compensation agreement with one former executive officer. During the years ended December 31, 2024, 2023 and 2022, the Company recognized compensation expense of $0.2 million, $0.6 million and $(0.2) million, respectively, related to these agreements.

The following table summarizes the Company’s contractual obligations for deferred compensation for the next five years and thereafter as of December 31, 2024:

 

 

 

(Payments) Due by Year (in thousands)

 

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Thereafter

 

 

Total

 

Other Long-Term Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred Compensation (1)

 

$

(840

)

 

$

(840

)

 

$

(840

)

 

$

(840

)

 

$

(840

)

 

$

(2,939

)

 

$

(7,139

)

 

(1)
Includes payments due to the estate of the Company’s former Chairman. As of December 31, 2024 and 2023, no payments remain due to the Company's former executive officer.

F-54


Table of Contents

 

Contingencies

Litigation and Legal Matters

The Company, as an owner of real estate, is subject to various federal, state and local laws. Compliance by the Company with existing laws has not had a material adverse effect on the Company. However, the Company cannot predict the impact of new or changed laws or regulations on its current properties or on properties that it may acquire in the future.

The Company is involved in various pending and threatened legal proceedings which arise in the ordinary course of business. The Company evaluates these litigation matters on an ongoing basis, but in no event less than quarterly, in assessing the adequacy of its accruals and disclosures. For legal proceedings in which it has been determined that a loss is both probable and reasonably estimable, the Company records new accruals and/or adjusts existing accruals that represent its best estimate of the loss incurred based on the facts and circumstances known at that time. As of December 31, 2024 and December 31, 2023, the Company’s litigation accruals approximated $42.4 million and $17.1 million, respectively, and are included in other liabilities in the consolidated balance sheets. Actual losses may differ materially from the amounts noted above and the ultimate outcome of these legal proceedings is generally not yet determinable. As of December 31, 2024 and December 31, 2023, the Company does not believe there is any litigation pending or threatened against it that, either individually or in the aggregate and inclusive of the matters accrued for as noted above, may reasonably be expected to have a material adverse effect on the Company and its financial condition.

The Company has been named as a defendant in a number of cases filed in late 2022 and 2023 alleging antitrust violations by RealPage, Inc., a seller of revenue management software products, and various owners and/or operators of multifamily housing, including us, that have utilized these products. The complaints allege collusion among the defendants to illegally fix and inflate the pricing of multifamily rents and seek monetary damages, injunctive relief, fees and costs. All of the cases except for one have been consolidated into a single putative class action in the United States District Court for the Middle District of Tennessee. On December 28, 2023, motions to dismiss this consolidated action, filed by RealPage, Inc. as well as us and our multifamily co-defendants, were denied by the Court and the case is proceeding. Another case with similar allegations has been filed by the District of Columbia against RealPage, Inc. and a number of multifamily owners and/or operators, including us, and no assurance can be given that similar additional cases will not be filed in the future. We believe these various lawsuits are without merit and we intend to vigorously defend against them. As these proceedings are in the early stages, it is not possible for the Company to predict the outcome nor is it possible to estimate the amount of loss, if any, which may be associated with an adverse decision in any of these cases.

The Company is named as a defendant in a class action in the United States District Court for the Northern District of California filed in 2016 which alleges that the amount of late fees charged by the Company were improperly determined under California law. The plaintiffs are seeking monetary damages and other relief. On April 8, 2024, the Court issued certain findings of facts and conclusions of law that are adverse to the Company’s legal position. At this time, the Company is continuing to defend the action. While the resolution of this matter cannot be predicted with certainty, the Company does not believe that the eventual outcome will have a material adverse effect on the Company and its financial condition.

16.
Reportable Segments

Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the chief operating decision maker. The chief operating decision maker, who is the Company’s chief executive officer, decides how resources are allocated and assesses performance on a recurring basis at least quarterly.

The Company’s primary business is the acquisition, development and management of multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents. The chief operating decision maker evaluates the Company’s operating performance of our apartment communities geographically by market on a same store basis and in total on a non-same store basis, which represent our operating segments.

The Company has aggregated its geographic same store operating segments into one reportable segment called same store. Management believes the properties in the same store reportable segment have similar economic characteristics, facilities, services and residents, which is in alignment with the required aggregation criteria. The following reflects the two reportable segments for the Company:

Same store primarily includes all properties acquired or completed that were stabilized (defined as having achieved 90% physical occupancy for three consecutive months) for all of the current and comparable periods presented.
Non-same store primarily includes all properties acquired during the current and prior year, any properties in lease-up and not stabilized for all of the current and comparable periods presented and any properties undergoing major renovations.

F-55


Table of Contents

 

The Company has non-residential activities included in each of its reportable segments, which account for less than 4.0% of total revenues for the year ended December 31, 2024 and serve as an amenity for our residential residents. All revenues are from external customers and there is no customer who contributed 10% or more of the Company’s total revenues during the years ended December 31, 2024, 2023 and 2022, respectively.

The primary financial measure for the Company’s reportable segments is net operating income (“NOI”), which represents rental income less: 1) property and maintenance expense and 2) real estate taxes and insurance expense (all as reflected in the accompanying consolidated statements of operations and comprehensive income). The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment properties. Revenues for all leases are reflected on a straight-line basis in accordance with GAAP for the current and comparable periods.

The following table presents a reconciliation of net income per the consolidated statements of operations to NOI for the years ended December 31, 2024, 2023 and 2022, respectively (amounts in thousands):

 

 

December 31, 2024

 

 

December 31, 2023

 

 

December 31, 2022

 

Net income

 

$

1,070,975

 

 

$

868,488

 

 

$

806,995

 

Adjustments:

 

 

 

 

 

 

 

 

 

Property management

 

 

132,739

 

 

 

119,804

 

 

 

110,304

 

General and administrative

 

 

61,653

 

 

 

60,716

 

 

 

58,710

 

Depreciation

 

 

952,191

 

 

 

888,709

 

 

 

882,168

 

Net (gain) loss on sales of real estate properties

 

 

(546,797

)

 

 

(282,539

)

 

 

(304,325

)

Interest and other income

 

 

(30,329

)

 

 

(22,345

)

 

 

(2,193

)

Other expenses

 

 

74,051

 

 

 

29,419

 

 

 

13,664

 

Interest:

 

 

 

 

 

 

 

 

 

Expense incurred, net

 

 

285,735

 

 

 

269,556

 

 

 

282,920

 

Amortization of deferred financing costs

 

 

7,834

 

 

 

8,941

 

 

 

8,729

 

Income and other tax expense (benefit)

 

 

1,256

 

 

 

1,148

 

 

 

900

 

(Income) loss from investments in
   unconsolidated entities

 

 

8,974

 

 

 

5,378

 

 

 

5,031

 

Total NOI

 

$

2,018,282

 

 

$

1,947,275

 

 

$

1,862,903

 

 

The following table presents NOI from our rental real estate for the years ended December 31, 2024, 2023 and 2022, respectively (amounts in thousands):

 

 

December 31, 2024

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

Rental
Income

 

 

Operating
Expenses

 

 

NOI

 

 

Rental
Income

 

 

Operating
Expenses

 

 

NOI

 

 

Rental
Income

 

 

Operating
Expenses

 

 

NOI

 

Same store (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Los Angeles

 

$

479,711

 

 

$

148,030

 

 

$

331,681

 

 

$

466,980

 

 

$

143,983

 

 

$

322,997

 

 

$

450,635

 

 

$

132,858

 

 

$

317,777

 

Orange County

 

 

125,214

 

 

 

28,208

 

 

 

97,006

 

 

 

121,113

 

 

 

26,759

 

 

 

94,354

 

 

 

122,660

 

 

 

26,511

 

 

 

96,149

 

San Diego

 

 

96,969

 

 

 

21,127

 

 

 

75,842

 

 

 

92,847

 

 

 

20,794

 

 

 

72,053

 

 

 

86,728

 

 

 

19,506

 

 

 

67,222

 

Subtotal - Southern California

 

 

701,894

 

 

 

197,365

 

 

 

504,529

 

 

 

680,940

 

 

 

191,536

 

 

 

489,404

 

 

 

660,023

 

 

 

178,875

 

 

 

481,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco

 

 

431,323

 

 

 

129,084

 

 

 

302,239

 

 

 

424,547

 

 

 

128,742

 

 

 

295,805

 

 

 

415,173

 

 

 

124,192

 

 

 

290,981

 

Washington, D.C.

 

 

438,914

 

 

 

137,786

 

 

 

301,128

 

 

 

419,628

 

 

 

132,610

 

 

 

287,018

 

 

 

417,210

 

 

 

138,570

 

 

 

278,640

 

New York

 

 

494,060

 

 

 

201,857

 

 

 

292,203

 

 

 

476,319

 

 

 

193,311

 

 

 

283,008

 

 

 

434,820

 

 

 

187,218

 

 

 

247,602

 

Boston

 

 

327,134

 

 

 

94,576

 

 

 

232,558

 

 

 

314,929

 

 

 

91,977

 

 

 

222,952

 

 

 

270,899

 

 

 

82,523

 

 

 

188,376

 

Seattle

 

 

285,539

 

 

 

81,843

 

 

 

203,696

 

 

 

278,170

 

 

 

78,418

 

 

 

199,752

 

 

 

281,959

 

 

 

79,037

 

 

 

202,922

 

Denver

 

 

71,061

 

 

 

21,600

 

 

 

49,461

 

 

 

71,067

 

 

 

21,328

 

 

 

49,739

 

 

 

67,785

 

 

 

19,569

 

 

 

48,216

 

Other Expansion Markets

 

 

73,493

 

 

 

30,366

 

 

 

43,127

 

 

 

74,593

 

 

 

31,713

 

 

 

42,880

 

 

 

61,897

 

 

 

27,618

 

 

 

34,279

 

Total same store

 

 

2,823,418

 

 

 

894,477

 

 

 

1,928,941

 

 

 

2,740,193

 

 

 

869,635

 

 

 

1,870,558

 

 

 

2,609,766

 

 

 

837,602

 

 

 

1,772,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store

 

 

100,419

 

 

 

36,350

 

 

 

64,069

 

 

 

35,474

 

 

 

15,117

 

 

 

20,357

 

 

 

74,379

 

 

 

29,758

 

 

 

44,621

 

Total reportable segments

 

 

2,923,837

 

 

 

930,827

 

 

 

1,993,010

 

 

 

2,775,667

 

 

 

884,752

 

 

 

1,890,915

 

 

 

2,684,145

 

 

 

867,360

 

 

 

1,816,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (2)

 

 

56,271

 

 

 

30,999

 

 

 

25,272

 

 

 

98,297

 

 

 

41,937

 

 

 

56,360

 

 

 

51,035

 

 

 

4,917

 

 

 

46,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,980,108

 

 

$

961,826

 

 

$

2,018,282

 

 

$

2,873,964

 

 

$

926,689

 

 

$

1,947,275

 

 

$

2,735,180

 

 

$

872,277

 

 

$

1,862,903

 

(1)
For the years ended December 31, 2024 and 2023, same store represented 75,299 apartment units. For the year ended December 31, 2022, same store represented 76,297 apartment units.
(2)
Other includes development, other corporate operations and operations prior to disposition for properties sold.

 

F-56


Table of Contents

 

The following table presents a reconciliation of operating expenses for each reportable segment for the years ended December 31, 2024, 2023 and 2022, respectively (amounts in thousands):

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

Same Store (1)

 

 

Non-Same Store

 

 

Total

 

 

Same Store (1)

 

 

Non-Same Store

 

 

Total

 

 

Same Store (1)

 

 

Non-Same Store

 

 

Total

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate taxes

 

$

368,087

 

 

$

12,050

 

 

$

380,137

 

 

$

356,847

 

 

$

3,929

 

 

$

360,776

 

 

$

350,928

 

 

$

9,822

 

 

$

360,750

 

On-site payroll

 

 

168,006

 

 

 

7,335

 

 

 

175,341

 

 

 

167,486

 

 

 

3,189

 

 

 

170,675

 

 

 

161,297

 

 

 

5,156

 

 

 

166,453

 

Utilities

 

 

139,116

 

 

 

5,860

 

 

 

144,976

 

 

 

135,721

 

 

 

2,664

 

 

 

138,385

 

 

 

133,579

 

 

 

5,443

 

 

 

139,022

 

Repairs and maintenance

 

 

118,829

 

 

 

5,583

 

 

 

124,412

 

 

 

116,529

 

 

 

1,961

 

 

 

118,490

 

 

 

107,702

 

 

 

3,538

 

 

 

111,240

 

Other (2)

 

 

100,439

 

 

 

5,522

 

 

 

105,961

 

 

 

93,052

 

 

 

3,374

 

 

 

96,426

 

 

 

84,096

 

 

 

5,799

 

 

 

89,895

 

Total

 

$

894,477

 

 

$

36,350

 

 

$

930,827

 

 

$

869,635

 

 

$

15,117

 

 

$

884,752

 

 

$

837,602

 

 

$

29,758

 

 

$

867,360

 

 

(1)
For the years ended December 31, 2024 and 2023, same store represented 75,299 apartment units. For the year ended December 31, 2022, same store represented 76,297 apartment units.
(2)
Other operating expenses for each reportable segment includes insurance, leasing and advertising and other on-site operating expenses.

 

The following table presents a reconciliation of total assets and capital expenditures as of and for the years ended December 31, 2024 and 2023, respectively (amounts in thousands):

 

 

December 31, 2024

 

 

December 31, 2023

 

 

 

Same Store (1)

 

 

Non-Same Store

 

 

Other (2)

 

 

Total

 

 

Same Store (1)

 

 

Non-Same Store

 

 

Other (2)

 

 

Total

 

Total assets

 

$

17,638,845

 

 

$

2,322,642

 

 

$

872,689

 

 

$

20,834,176

 

 

$

18,190,640

 

 

$

782,516

 

 

$

1,061,408

 

 

$

20,034,564

 

Capital expenditures

 

$

273,997

 

 

$

22,028

 

 

$

5,409

 

 

$

301,434

 

 

$

278,149

 

 

$

32,023

 

 

$

9,170

 

 

$

319,342

 

(1)
For the years ended December 31, 2024 and 2023, same store represented 75,299 apartment units.
(2)
Other includes development, other corporate operations and capital expenditures for properties sold.
17.
Subsequent Events

Subsequent to December 31, 2024, the Company:

Disposed of the following to unaffiliated parties (sales price in thousands):

 

 

 

Properties

 

 

Apartment Units

 

 

Sales Price

 

Rental Properties – Consolidated

 

 

1

 

 

 

440

 

 

$

183,000

 

Repaid $37.9 million of tax-exempt floating rate mortgage debt maturing in 2036 in conjunction with the sale of the consolidated rental property noted above.

F-57


Table of Contents

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

Overall Summary

December 31, 2024

 

 

 

Properties

 

 

Apartment
Units

 

 

Investment
in Real
Estate, Gross

 

 

Accumulated
Depreciation

 

 

Investment
in Real
Estate, Net

 

 

Encumbrances (1)

 

Wholly Owned Unencumbered

 

 

262

 

 

 

72,108

 

 

$

26,060,716,604

 

 

$

(8,995,415,392

)

 

$

17,065,301,212

 

 

$

 

Wholly Owned Encumbered

 

 

33

 

 

 

8,223

 

 

 

3,137,623,911

 

 

 

(1,145,441,380

)

 

 

1,992,182,531

 

 

 

1,602,386,003

 

Wholly Owned Properties

 

 

295

 

 

 

80,331

 

 

 

29,198,340,515

 

 

 

(10,140,856,772

)

 

 

19,057,483,743

 

 

 

1,602,386,003

 

Partially Owned Unencumbered

 

 

11

 

 

 

2,388

 

 

 

736,698,865

 

 

 

(248,342,763

)

 

 

488,356,102

 

 

 

 

Partially Owned Encumbered

 

 

1

 

 

 

268

 

 

 

35,752,011

 

 

 

(23,263,607

)

 

 

12,488,404

 

 

 

28,303,802

 

Partially Owned Properties

 

 

12

 

 

 

2,656

 

 

 

772,450,876

 

 

 

(271,606,370

)

 

 

500,844,506

 

 

 

28,303,802

 

Total Unencumbered Properties

 

 

273

 

 

 

74,496

 

 

 

26,797,415,469

 

 

 

(9,243,758,155

)

 

 

17,553,657,314

 

 

 

 

Total Encumbered Properties

 

 

34

 

 

 

8,491

 

 

 

3,173,375,922

 

 

 

(1,168,704,987

)

 

 

2,004,670,935

 

 

 

1,630,689,805

 

Total Consolidated Investment in Real Estate

 

 

307

 

 

 

82,987

 

 

$

29,970,791,391

 

 

$

(10,412,463,142

)

 

$

19,558,328,249

 

 

$

1,630,689,805

 

 

(1)
See attached Encumbrances Reconciliation.

 

S-1


Table of Contents

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

Encumbrances Reconciliation

December 31, 2024

 

Portfolio/Entity Encumbrances

 

Number of
Properties
Encumbered by

 

 

See Properties
With Note:

 

Amount

 

Archstone Master Property Holdings LLC

 

 

8

 

 

H

 

$

547,116,704

 

Portfolio/Entity Encumbrances

 

 

8

 

 

 

 

 

547,116,704

 

Individual Property Encumbrances

 

 

 

 

 

 

 

1,083,573,101

 

Total Encumbrances per Financial Statements

 

 

 

 

 

 

$

1,630,689,805

 

 

S-2


Table of Contents

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III – Real Estate and Accumulated Depreciation

(Amounts in thousands)

The changes in total real estate for the years ended December 31, 2024, 2023 and 2022 are as follows:

 

 

2024

 

 

2023

 

 

2022

 

Balance, beginning of year

 

$

28,712,638

 

 

$

28,088,754

 

 

$

28,272,906

 

Acquisitions and development

 

 

1,717,217

 

 

 

500,221

 

 

 

214,903

 

Improvements

 

 

304,200

 

 

 

321,082

 

 

 

225,136

 

Dispositions and other

 

 

(763,264

)

 

 

(197,419

)

 

 

(624,191

)

Balance, end of year

 

$

29,970,791

 

 

$

28,712,638

 

 

$

28,088,754

 

 

The changes in accumulated depreciation for the years ended December 31, 2024, 2023 and 2022 are as follows:

 

 

2024

 

 

2023

 

 

2022

 

Balance, beginning of year

 

$

9,810,337

 

 

$

9,027,850

 

 

$

8,354,282

 

Depreciation

 

 

952,191

 

 

 

888,709

 

 

 

882,168

 

Dispositions and other

 

 

(350,065

)

 

 

(106,222

)

 

 

(208,600

)

Balance, end of year

 

$

10,412,463

 

 

$

9,810,337

 

 

$

9,027,850

 

S-3


Table of Contents

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2024

 

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/24

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/24

 

 

Encumbrances

 

Wholly Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100 K Apartments (fka 100K Street)

 

Washington, D.C.

 

 

 

 

2018

 

 

222

 

 

$

15,600,000

 

 

$

70,296,069

 

 

$

627,994

 

 

$

15,600,000

 

 

$

70,924,063

 

 

$

86,524,063

 

 

$

(17,822,446

)

 

$

68,701,617

 

 

$

 

170 Amsterdam

 

New York, NY

 

G

 

 

2015

 

 

236

 

 

 

 

 

 

112,096,955

 

 

 

1,367,221

 

 

 

 

 

 

113,464,176

 

 

 

113,464,176

 

 

 

(43,049,429

)

 

 

70,414,747

 

 

 

 

175 Kent

 

Brooklyn, NY

 

G

 

 

2011

 

 

113

 

 

 

22,037,831

 

 

 

53,962,169

 

 

 

3,082,404

 

 

 

22,037,831

 

 

 

57,044,573

 

 

 

79,082,404

 

 

 

(28,045,068

)

 

 

51,037,336

 

 

 

 

180 Montague (fka Brooklyn Heights)

 

Brooklyn, NY

 

G

 

 

2000

 

 

193

 

 

 

32,400,000

 

 

 

92,675,228

 

 

 

6,655,948

 

 

 

32,400,000

 

 

 

99,331,176

 

 

 

131,731,176

 

 

 

(44,741,960

)

 

 

86,989,216

 

 

 

 

180 Riverside Boulevard

 

New York, NY

 

G

 

 

1998

 

 

516

 

 

 

144,968,250

 

 

 

138,346,681

 

 

 

23,943,297

 

 

 

144,968,250

 

 

 

162,289,978

 

 

 

307,258,228

 

 

 

(108,359,879

)

 

 

198,898,349

 

 

 

 

1210 Mass

 

Washington, D.C.

 

G

 

 

2004

 

 

144

 

 

 

9,213,513

 

 

 

36,559,189

 

 

 

6,439,066

 

 

 

9,213,513

 

 

 

42,998,255

 

 

 

52,211,768

 

 

 

(27,955,324

)

 

 

24,256,444

 

 

 

 

1401 Joyce on Pentagon Row

 

Arlington, VA

 

 

 

 

2004

 

 

326

 

 

 

9,780,000

 

 

 

89,668,165

 

 

 

10,408,727

 

 

 

9,780,000

 

 

 

100,076,892

 

 

 

109,856,892

 

 

 

(55,775,349

)

 

 

54,081,543

 

 

 

 

1500 Mass Ave

 

Washington, D.C.

 

G

 

 

1951

 

 

564

 

 

 

54,638,298

 

 

 

40,361,702

 

 

 

19,738,260

 

 

 

54,638,298

 

 

 

60,099,962

 

 

 

114,738,260

 

 

 

(39,473,302

)

 

 

75,264,958

 

 

 

 

1800 Oak (fka Rosslyn)

 

Arlington, VA

 

G

 

 

2003

 

 

314

 

 

 

31,400,000

 

 

 

109,005,734

 

 

 

14,903,927

 

 

 

31,400,000

 

 

 

123,909,661

 

 

 

155,309,661

 

 

 

(56,682,750

)

 

 

98,626,911

 

 

 

 

2201 Pershing Drive

 

Arlington, VA

 

G

 

 

2012

 

 

188

 

 

 

11,321,198

 

 

 

49,674,175

 

 

 

3,806,432

 

 

 

11,321,198

 

 

 

53,480,607

 

 

 

64,801,805

 

 

 

(24,968,240

)

 

 

39,833,565

 

 

 

 

2201 Wilson

 

Arlington, VA

 

G

 

 

2000

 

 

219

 

 

 

21,900,000

 

 

 

78,724,663

 

 

 

10,412,238

 

 

 

21,900,000

 

 

 

89,136,901

 

 

 

111,036,901

 

 

 

(39,415,588

)

 

 

71,621,313

 

 

 

 

2400 M St

 

Washington, D.C.

 

G

 

 

2006

 

 

359

 

 

 

30,006,593

 

 

 

114,013,785

 

 

 

6,481,056

 

 

 

30,006,593

 

 

 

120,494,841

 

 

 

150,501,434

 

 

 

(77,893,669

)

 

 

72,607,765

 

 

 

 

2501 Porter

 

Washington, D.C.

 

 

 

 

1988

 

 

202

 

 

 

13,000,000

 

 

 

75,271,179

 

 

 

9,011,187

 

 

 

13,000,000

 

 

 

84,282,366

 

 

 

97,282,366

 

 

 

(39,924,592

)

 

 

57,357,774

 

 

 

 

315 on A

 

Boston, MA

 

G

 

 

2013

 

 

202

 

 

 

14,450,070

 

 

 

115,824,930

 

 

 

2,957,010

 

 

 

14,450,070

 

 

 

118,781,940

 

 

 

133,232,010

 

 

 

(44,372,786

)

 

 

88,859,224

 

 

 

 

340 Fremont (fka Rincon Hill)

 

San Francisco, CA

 

 

 

 

2016

 

 

348

 

 

 

42,000,000

 

 

 

248,607,902

 

 

 

2,068,617

 

 

 

42,000,000

 

 

 

250,676,519

 

 

 

292,676,519

 

 

 

(81,954,131

)

 

 

210,722,388

 

 

 

 

341 Nevins

 

Brooklyn, NY

 

 

 

 

(F)

 

 

 

 

 

3,621,717

 

 

 

308,661

 

 

 

 

 

 

3,621,717

 

 

 

308,661

 

 

 

3,930,378

 

 

 

 

 

 

3,930,378

 

 

 

 

3003 Van Ness (fka Van Ness)

 

Washington, D.C.

 

 

 

 

1970

 

 

625

 

 

 

56,300,000

 

 

 

141,191,580

 

 

 

15,993,278

 

 

 

56,300,000

 

 

 

157,184,858

 

 

 

213,484,858

 

 

 

(71,185,587

)

 

 

142,299,271

 

 

 

 

425 Broadway

 

Santa Monica, CA

 

G

 

 

2001

 

 

101

 

 

 

12,600,000

 

 

 

34,394,772

 

 

 

4,481,987

 

 

 

12,600,000

 

 

 

38,876,759

 

 

 

51,476,759

 

 

 

(18,329,413

)

 

 

33,147,346

 

 

 

 

425 Mass

 

Washington, D.C.

 

G

 

 

2009

 

 

559

 

 

 

28,150,000

 

 

 

138,600,000

 

 

 

13,657,653

 

 

 

28,150,000

 

 

 

152,257,653

 

 

 

180,407,653

 

 

 

(79,337,182

)

 

 

101,070,471

 

 

 

 

455 Eye Street

 

Washington, D.C.

 

G

 

 

2017

 

 

174

 

 

 

11,941,407

 

 

 

61,418,689

 

 

 

610,012

 

 

 

11,941,407

 

 

 

62,028,701

 

 

 

73,970,108

 

 

 

(18,424,614

)

 

 

55,545,494

 

 

 

 

4th and Hill

 

Los Angeles, CA

 

 

 

 

(F)

 

 

 

 

 

13,131,456

 

 

 

1,868,544

 

 

 

 

 

 

13,131,456

 

 

 

1,868,544

 

 

 

15,000,000

 

 

 

 

 

 

15,000,000

 

 

 

 

55 West Fifth I & II (fka Townhouse Plaza and Gardens)

 

San Mateo, CA

 

 

 

 

1964/1972

 

 

241

 

 

 

21,041,710

 

 

 

71,931,323

 

 

 

20,283,614

 

 

 

21,041,710

 

 

 

92,214,937

 

 

 

113,256,647

 

 

 

(47,267,978

)

 

 

65,988,669

 

 

 

 

600 Washington

 

New York, NY

 

G

 

 

2004

 

 

135

 

 

 

32,852,000

 

 

 

43,140,551

 

 

 

5,072,853

 

 

 

32,852,000

 

 

 

48,213,404

 

 

 

81,065,404

 

 

 

(30,924,462

)

 

 

50,140,942

 

 

 

 

660 Washington (fka Boston Common)

 

Boston, MA

 

G

 

 

2006

 

 

420

 

 

 

106,100,000

 

 

 

166,311,679

 

 

 

22,672,070

 

 

 

106,100,000

 

 

 

188,983,749

 

 

 

295,083,749

 

 

 

(80,772,468

)

 

 

214,311,281

 

 

 

 

70 Greene

 

Jersey City, NJ

 

G

 

 

2010

 

 

480

 

 

 

28,108,899

 

 

 

236,763,553

 

 

 

9,574,610

 

 

 

28,108,899

 

 

 

246,338,163

 

 

 

274,447,062

 

 

 

(123,961,737

)

 

 

150,485,325

 

 

 

 

71 Broadway

 

New York, NY

 

G

 

 

1997

 

 

238

 

 

 

22,611,600

 

 

 

77,492,171

 

 

 

22,717,412

 

 

 

22,611,600

 

 

 

100,209,583

 

 

 

122,821,183

 

 

 

(72,000,593

)

 

 

50,820,590

 

 

 

 

77 Bluxome

 

San Francisco, CA

 

 

 

 

2007

 

 

102

 

 

 

5,249,124

 

 

 

18,609,876

 

 

 

855,764

 

 

 

5,249,124

 

 

 

19,465,640

 

 

 

24,714,764

 

 

 

(9,461,250

)

 

 

15,253,514

 

 

 

 

77 Park Avenue (fka Hoboken)

 

Hoboken, NJ

 

G

 

 

2000

 

 

301

 

 

 

27,900,000

 

 

 

168,992,440

 

 

 

12,564,427

 

 

 

27,900,000

 

 

 

181,556,867

 

 

 

209,456,867

 

 

 

(80,555,800

)

 

 

128,901,067

 

 

 

 

777 Sixth

 

New York, NY

 

G

 

 

2002

 

 

294

 

 

 

65,352,706

 

 

 

65,747,294

 

 

 

11,645,774

 

 

 

65,352,706

 

 

 

77,393,068

 

 

 

142,745,774

 

 

 

(43,457,096

)

 

 

99,288,678

 

 

 

 

855 Brannan

 

San Francisco, CA

 

G

 

 

2018

 

 

449

 

 

 

41,363,921

 

 

 

282,730,067

 

 

 

2,130,197

 

 

 

41,363,921

 

 

 

284,860,264

 

 

 

326,224,185

 

 

 

(80,192,969

)

 

 

246,031,216

 

 

 

 

929 Mass (fka 929 House)

 

Cambridge, MA

 

G

 

 

1975

 

 

127

 

 

 

3,252,993

 

 

 

21,745,595

 

 

 

10,092,794

 

 

 

3,252,993

 

 

 

31,838,389

 

 

 

35,091,382

 

 

 

(26,006,815

)

 

 

9,084,567

 

 

 

 

Academy Village

 

North Hollywood, CA

 

 

 

 

1989

 

 

248

 

 

 

25,000,000

 

 

 

23,593,194

 

 

 

16,291,180

 

 

 

25,000,000

 

 

 

39,884,374

 

 

 

64,884,374

 

 

 

(26,975,025

)

 

 

37,909,349

 

 

 

 

Acappella

 

Pasadena, CA

 

 

 

 

2002

 

 

143

 

 

 

5,839,548

 

 

 

29,360,452

 

 

 

2,982,614

 

 

 

5,839,548

 

 

 

32,343,066

 

 

 

38,182,614

 

 

 

(17,814,023

)

 

 

20,368,591

 

 

 

 

Aero Apartments

 

Alameda, CA

 

G

 

 

2021

 

 

200

 

 

 

13,107,242

 

 

 

100,584,289

 

 

 

138,538

 

 

 

13,107,242

 

 

 

100,722,827

 

 

 

113,830,069

 

 

 

(15,046,320

)

 

 

98,783,749

 

 

 

 

Alban Towers

 

Washington, D.C.

 

 

 

 

1934

 

 

229

 

 

 

18,900,000

 

 

 

89,794,201

 

 

 

8,515,225

 

 

 

18,900,000

 

 

 

98,309,426

 

 

 

117,209,426

 

 

 

(43,813,456

)

 

 

73,395,970

 

 

 

 

Alborada

 

Fremont, CA

 

 

 

 

1999

 

 

442

 

 

 

24,310,000

 

 

 

59,214,129

 

 

 

11,943,477

 

 

 

24,310,000

 

 

 

71,157,606

 

 

 

95,467,606

 

 

 

(58,315,018

)

 

 

37,152,588

 

 

 

 

Alcott Apartments (fka West End Tower)

 

Boston, MA

 

G

 

 

2021

 

 

470

 

 

 

10,424,000

 

 

 

398,075,512

 

 

 

1,334,606

 

 

 

10,424,000

 

 

 

399,410,118

 

 

 

409,834,118

 

 

 

(49,143,736

)

 

 

360,690,382

 

 

 

 

Alcyone

 

Seattle, WA

 

G

 

 

2004

 

 

162

 

 

 

11,379,497

 

 

 

49,360,503

 

 

 

3,159,670

 

 

 

11,379,497

 

 

 

52,520,173

 

 

 

63,899,670

 

 

 

(20,707,957

)

 

 

43,191,713

 

 

 

 

Altitude (fka Village at Howard Hughes, The (Lots 1 & 2))

 

Los Angeles, CA

 

 

 

 

2016

 

 

545

 

 

 

43,783,485

 

 

 

150,234,305

 

 

 

2,353,076

 

 

 

43,783,485

 

 

 

152,587,381

 

 

 

196,370,866

 

 

 

(51,608,217

)

 

 

144,762,649

 

 

 

 

Alton, The (fka Millikan)

 

Irvine, CA

 

 

 

 

2017

 

 

344

 

 

 

11,049,027

 

 

 

96,523,927

 

 

 

970,764

 

 

 

11,049,027

 

 

 

97,494,691

 

 

 

108,543,718

 

 

 

(31,339,356

)

 

 

77,204,362

 

 

 

 

Arbor Terrace

 

Sunnyvale, CA

 

 

 

 

1979

 

 

177

 

 

 

9,057,300

 

 

 

18,483,642

 

 

 

13,305,770

 

 

 

9,057,300

 

 

 

31,789,412

 

 

 

40,846,712

 

 

 

(26,091,131

)

 

 

14,755,581

 

 

 

 

Arbour Square

 

Westminster, CO

 

 

 

 

2012

 

 

300

 

 

 

10,072,375

 

 

 

84,691,084

 

 

 

198,088

 

 

 

10,072,375

 

 

 

84,889,172

 

 

 

94,961,547

 

 

 

(2,629,167

)

 

 

92,332,380

 

 

 

 

Arches, The

 

Sunnyvale, CA

 

 

 

 

1974

 

 

410

 

 

 

26,650,000

 

 

 

62,850,000

 

 

 

24,315,290

 

 

 

26,650,000

 

 

 

87,165,290

 

 

 

113,815,290

 

 

 

(38,618,955

)

 

 

75,196,335

 

 

 

 

 

S-4


Table of Contents

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2024

 

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/24

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/24

 

 

Encumbrances

 

Artisan on Second

 

Los Angeles, CA

 

 

 

 

2008

 

 

118

 

 

 

8,000,400

 

 

 

36,074,600

 

 

 

4,736,138

 

 

 

8,000,400

 

 

 

40,810,738

 

 

 

48,811,138

 

 

 

(19,475,131

)

 

 

29,336,007

 

 

 

 

Artistry Emeryville (fka Emeryville)

 

Emeryville, CA

 

 

 

 

1994

 

 

267

 

 

 

12,300,000

 

 

 

61,466,267

 

 

 

10,878,111

 

 

 

12,300,000

 

 

 

72,344,378

 

 

 

84,644,378

 

 

 

(35,238,629

)

 

 

49,405,749

 

 

 

 

Atelier

 

Brooklyn, NY

 

G

 

 

2015

 

 

120

 

 

 

32,401,680

 

 

 

47,135,432

 

 

 

1,208,984

 

 

 

32,401,680

 

 

 

48,344,416

 

 

 

80,746,096

 

 

 

(17,577,731

)

 

 

63,168,365

 

 

 

 

Aventine Littleton

 

Highlands Ranch, CO

 

 

 

 

2024

 

 

227

 

 

 

8,486,099

 

 

 

83,049,404

 

 

 

871

 

 

 

8,486,099

 

 

 

83,050,275

 

 

 

91,536,374

 

 

 

(787,499

)

 

 

90,748,875

 

 

 

 

Axis at Shady Grove

 

Rockville, MD

 

 

 

 

2016

 

 

366

 

 

 

14,745,774

 

 

 

90,503,831

 

 

 

1,141,565

 

 

 

14,745,774

 

 

 

91,645,396

 

 

 

106,391,170

 

 

 

(27,939,694

)

 

 

78,451,476

 

 

 

 

Ayla Stonebriar

 

Frisco, TX

 

 

 

 

2022

 

 

289

 

 

 

7,674,733

 

 

 

68,474,638

 

 

 

84,483

 

 

 

7,674,733

 

 

 

68,559,121

 

 

 

76,233,854

 

 

 

(3,144,256

)

 

 

73,089,598

 

 

 

 

Azure (fka Mission Bay-Block 13)

 

San Francisco, CA

 

 

 

 

2015

 

 

273

 

 

 

32,855,115

 

 

 

153,333,734

 

 

 

2,405,041

 

 

 

32,855,115

 

 

 

155,738,775

 

 

 

188,593,890

 

 

 

(54,676,637

)

 

 

133,917,253

 

 

 

 

Bay Hill

 

Long Beach, CA

 

 

 

 

2002

 

 

160

 

 

 

7,600,000

 

 

 

27,437,239

 

 

 

5,449,954

 

 

 

7,600,000

 

 

 

32,887,193

 

 

 

40,487,193

 

 

 

(23,189,303

)

 

 

17,297,890

 

 

 

 

Beatrice, The

 

New York, NY

 

 

 

 

2010

 

 

302

 

 

 

114,351,405

 

 

 

165,648,595

 

 

 

4,597,512

 

 

 

114,351,405

 

 

 

170,246,107

 

 

 

284,597,512

 

 

 

(79,174,251

)

 

 

205,423,261

 

 

 

 

Bella Vista I, II, III Combined

 

Woodland Hills, CA

 

 

 

 

2003-2007

 

 

579

 

 

 

31,682,754

 

 

 

121,095,786

 

 

 

18,903,627

 

 

 

31,682,754

 

 

 

139,999,413

 

 

 

171,682,167

 

 

 

(88,818,200

)

 

 

82,863,967

 

 

 

 

Belle Arts Condominium Homes, LLC

 

Bellevue, WA

 

 

 

 

2000

 

 

1

 

 

 

63,158

 

 

 

236,157

 

 

 

2,098

 

 

 

63,158

 

 

 

238,255

 

 

 

301,413

 

 

 

(131,985

)

 

 

169,428

 

 

 

 

Belle Fontaine

 

Marina Del Rey, CA

 

 

 

 

2003

 

 

102

 

 

 

9,098,808

 

 

 

28,701,192

 

 

 

3,714,189

 

 

 

9,098,808

 

 

 

32,415,381

 

 

 

41,514,189

 

 

 

(15,616,532

)

 

 

25,897,657

 

 

 

 

Bishop, The

 

Sandy Springs, GA

 

G

 

 

2019

 

 

425

 

 

 

15,745,431

 

 

 

92,472,149

 

 

 

260,081

 

 

 

15,745,431

 

 

 

92,732,230

 

 

 

108,477,661

 

 

 

(4,310,563

)

 

 

104,167,098

 

 

 

 

Breakwater at Marina Del Rey

 

Marina Del Rey, CA

 

 

 

 

1964-1969

 

 

224

 

 

 

 

 

 

73,189,262

 

 

 

3,558,680

 

 

 

 

 

 

76,747,942

 

 

 

76,747,942

 

 

 

(35,157,611

)

 

 

41,590,331

 

 

 

 

Briarwood (CA)

 

Sunnyvale, CA

 

 

 

 

1985

 

 

192

 

 

 

9,991,500

 

 

 

22,247,278

 

 

 

14,422,999

 

 

 

9,991,500

 

 

 

36,670,277

 

 

 

46,661,777

 

 

 

(25,356,952

)

 

 

21,304,825

 

 

 

 

Brodie, The

 

Westminster, CO

 

 

 

 

2016

 

 

312

 

 

 

8,639,904

 

 

 

79,257,130

 

 

 

2,476,608

 

 

 

8,639,904

 

 

 

81,733,738

 

 

 

90,373,642

 

 

 

(24,253,266

)

 

 

66,120,376

 

 

 

 

Brooklyner, The (fka 111 Lawrence)

 

Brooklyn, NY

 

G

 

 

2010

 

 

490

 

 

 

40,099,922

 

 

 

221,438,631

 

 

 

6,912,360

 

 

 

40,099,922

 

 

 

228,350,991

 

 

 

268,450,913

 

 

 

(109,500,931

)

 

 

158,949,982

 

 

 

 

C on Pico

 

Los Angeles, CA

 

 

 

 

2014

 

 

94

 

 

 

17,125,766

 

 

 

28,074,234

 

 

 

818,393

 

 

 

17,125,766

 

 

 

28,892,627

 

 

 

46,018,393

 

 

 

(10,539,687

)

 

 

35,478,706

 

 

 

 

Carlyle Mill

 

Alexandria, VA

 

 

 

 

2002

 

 

317

 

 

 

10,000,000

 

 

 

51,367,913

 

 

 

13,534,438

 

 

 

10,000,000

 

 

 

64,902,351

 

 

 

74,902,351

 

 

 

(47,182,660

)

 

 

27,719,691

 

 

 

 

Carmel Terrace

 

San Diego, CA

 

 

 

 

1988-1989

 

 

384

 

 

 

2,288,300

 

 

 

20,596,281

 

 

 

25,499,178

 

 

 

2,288,300

 

 

 

46,095,459

 

 

 

48,383,759

 

 

 

(35,004,298

)

 

 

13,379,461

 

 

 

 

Cascade

 

Seattle, WA

 

G

 

 

2017

 

 

477

 

 

 

23,751,564

 

 

 

149,406,957

 

 

 

2,373,368

 

 

 

23,751,564

 

 

 

151,780,325

 

 

 

175,531,889

 

 

 

(44,898,853

)

 

 

130,633,036

 

 

 

 

Centennial (fka Centennial Court & Centennial Tower)

 

Seattle, WA

 

G

 

 

1991/2001

 

 

408

 

 

 

9,700,000

 

 

 

70,080,378

 

 

 

18,234,587

 

 

 

9,700,000

 

 

 

88,314,965

 

 

 

98,014,965

 

 

 

(61,624,215

)

 

 

36,390,750

 

 

 

 

Centre Club Combined

 

Ontario, CA

 

 

 

 

1994 & 2002

 

 

412

 

 

 

7,436,000

 

 

 

33,014,789

 

 

 

13,968,006

 

 

 

7,436,000

 

 

 

46,982,795

 

 

 

54,418,795

 

 

 

(36,102,209

)

 

 

18,316,586

 

 

 

 

Chelsea Square

 

Redmond, WA

 

 

 

 

1991

 

 

113

 

 

 

3,397,100

 

 

 

9,289,074

 

 

 

3,432,782

 

 

 

3,397,100

 

 

 

12,721,856

 

 

 

16,118,956

 

 

 

(11,147,561

)

 

 

4,971,395

 

 

 

 

Chloe on Madison (fka 1401 E. Madison)

 

Seattle, WA

 

G

 

 

2019

 

 

137

 

 

 

10,401,958

 

 

 

53,913,565

 

 

 

146,803

 

 

 

10,401,958

 

 

 

54,060,368

 

 

 

64,462,326

 

 

 

(11,429,642

)

 

 

53,032,684

 

 

 

 

Chloe on Union (fka Chloe)

 

Seattle, WA

 

G

 

 

2010

 

 

117

 

 

 

14,835,571

 

 

 

39,359,650

 

 

 

3,365,998

 

 

 

14,835,571

 

 

 

42,725,648

 

 

 

57,561,219

 

 

 

(13,576,186

)

 

 

43,985,033

 

 

 

 

Church Corner

 

Cambridge, MA

 

G

 

 

1987

 

 

85

 

 

 

5,220,000

 

 

 

16,744,643

 

 

 

3,983,507

 

 

 

5,220,000

 

 

 

20,728,150

 

 

 

25,948,150

 

 

 

(14,782,486

)

 

 

11,165,664

 

 

 

 

Circa Fitzsimons

 

Denver, CO

 

 

 

 

2020

 

 

280

 

 

 

9,241,400

 

 

 

86,070,796

 

 

 

987,679

 

 

 

9,241,400

 

 

 

87,058,475

 

 

 

96,299,875

 

 

 

(15,085,497

)

 

 

81,214,378

 

 

 

 

City Gate at Cupertino (fka Cupertino)

 

Cupertino, CA

 

 

 

 

1998

 

 

311

 

 

 

40,400,000

 

 

 

95,937,046

 

 

 

9,253,509

 

 

 

40,400,000

 

 

 

105,190,555

 

 

 

145,590,555

 

 

 

(48,687,591

)

 

 

96,902,964

 

 

 

 

City Square Bellevue (fka Bellevue)

 

Bellevue, WA

 

G

 

 

1998

 

 

191

 

 

 

15,100,000

 

 

 

41,876,257

 

 

 

7,731,297

 

 

 

15,100,000

 

 

 

49,607,554

 

 

 

64,707,554

 

 

 

(22,024,588

)

 

 

42,682,966

 

 

 

 

Clarendon, The

 

Arlington, VA

 

G

 

 

2005

 

 

292

 

 

 

30,400,340

 

 

 

103,824,660

 

 

 

6,868,159

 

 

 

30,400,340

 

 

 

110,692,819

 

 

 

141,093,159

 

 

 

(54,896,760

)

 

 

86,196,399

 

 

 

 

Cleo, The

 

Los Angeles, CA

 

 

 

 

1989

 

 

92

 

 

 

6,615,467

 

 

 

14,829,335

 

 

 

5,100,977

 

 

 

6,615,467

 

 

 

19,930,312

 

 

 

26,545,779

 

 

 

(12,835,917

)

 

 

13,709,862

 

 

 

 

Connecticut Heights

 

Washington, D.C.

 

 

 

 

1974

 

 

518

 

 

 

27,600,000

 

 

 

114,002,295

 

 

 

12,897,892

 

 

 

27,600,000

 

 

 

126,900,187

 

 

 

154,500,187

 

 

 

(58,008,704

)

 

 

96,491,483

 

 

 

 

Courthouse Plaza

 

Arlington, VA

 

G

 

 

1990

 

 

396

 

 

 

 

 

 

87,386,024

 

 

 

10,002,015

 

 

 

 

 

 

97,388,039

 

 

 

97,388,039

 

 

 

(46,281,760

)

 

 

51,106,279

 

 

 

 

Creekside (San Mateo)

 

San Mateo, CA

 

 

 

 

1985

 

 

192

 

 

 

9,606,600

 

 

 

21,193,232

 

 

 

6,628,191

 

 

 

9,606,600

 

 

 

27,821,423

 

 

 

37,428,023

 

 

 

(24,029,865

)

 

 

13,398,158

 

 

 

 

Crest at Park Central

 

Dallas, TX

 

 

 

 

2016

 

 

387

 

 

 

11,340,882

 

 

 

58,809,330

 

 

 

293,390

 

 

 

11,340,882

 

 

 

59,102,720

 

 

 

70,443,602

 

 

 

(3,439,005

)

 

 

67,004,597

 

 

 

 

Cronins Landing

 

Waltham, MA

 

G

 

 

1998

 

 

281

 

 

 

32,300,000

 

 

 

85,119,324

 

 

 

17,600,133

 

 

 

32,300,000

 

 

 

102,719,457

 

 

 

135,019,457

 

 

 

(48,196,938

)

 

 

86,822,519

 

 

 

 

Crystal Place

 

Arlington, VA

 

 

 

 

1986

 

 

181

 

 

 

17,200,000

 

 

 

47,918,975

 

 

 

8,177,204

 

 

 

17,200,000

 

 

 

56,096,179

 

 

 

73,296,179

 

 

 

(25,503,647

)

 

 

47,792,532

 

 

 

 

Dalton, The

 

Alexandria, VA

 

G

 

 

2018

 

 

270

 

 

 

22,947,777

 

 

 

95,334,754

 

 

 

643,225

 

 

 

22,947,777

 

 

 

95,977,979

 

 

 

118,925,756

 

 

 

(22,087,606

)

 

 

96,838,150

 

 

 

 

Deerwood (SD)

 

San Diego, CA

 

 

 

 

1990

 

 

316

 

 

 

2,082,095

 

 

 

18,739,815

 

 

 

19,444,763

 

 

 

2,082,095

 

 

 

38,184,578

 

 

 

40,266,673

 

 

 

(35,443,578

)

 

 

4,823,095

 

 

 

 

Del Mar Ridge

 

San Diego, CA

 

 

 

 

1998

 

 

181

 

 

 

7,801,824

 

 

 

36,948,176

 

 

 

11,119,607

 

 

 

7,801,824

 

 

 

48,067,783

 

 

 

55,869,607

 

 

 

(25,384,230

)

 

 

30,485,377

 

 

 

 

Den, The

 

Denver, CO

 

G

 

 

2017

 

 

325

 

 

 

12,661,724

 

 

 

103,636,340

 

 

 

204,171

 

 

 

12,661,724

 

 

 

103,840,511

 

 

 

116,502,235

 

 

 

(2,939,956

)

 

 

113,562,279

 

 

 

 

Eagle Canyon

 

Chino Hills, CA

 

 

 

 

1985

 

 

252

 

 

 

1,808,900

 

 

 

16,274,361

 

 

 

14,748,935

 

 

 

1,808,900

 

 

 

31,023,296

 

 

 

32,832,196

 

 

 

(26,742,415

)

 

 

6,089,781

 

 

 

 

Edge, The (fka 4885 Edgemoor Lane)

 

Bethesda, MD

 

 

 

 

2021

 

 

154

 

 

 

 

 

 

72,796,939

 

 

 

65,946

 

 

 

 

 

 

72,862,885

 

 

 

72,862,885

 

 

 

(10,466,306

)

 

 

62,396,579

 

 

 

 

 

S-5


Table of Contents

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2024

 

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/24

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/24

 

 

Encumbrances

 

Edgemont at Bethesda Metro

 

Bethesda, MD

 

 

 

 

1989

 

 

123

 

 

 

13,092,552

 

 

 

43,907,448

 

 

 

6,161,174

 

 

 

13,092,552

 

 

 

50,068,622

 

 

 

63,161,174

 

 

 

(24,262,080

)

 

 

38,899,094

 

 

 

 

Emerson Place

 

Boston, MA

 

G

 

 

1962

 

 

444

 

 

 

14,855,000

 

 

 

57,566,636

 

 

 

40,288,465

 

 

 

14,855,000

 

 

 

97,855,101

 

 

 

112,710,101

 

 

 

(84,466,394

)

 

 

28,243,707

 

 

 

 

Encore at Sherman Oaks, The

 

Sherman Oaks, CA

 

 

 

 

1988

 

 

174

 

 

 

8,700,000

 

 

 

25,446,003

 

 

 

6,159,156

 

 

 

8,700,000

 

 

 

31,605,159

 

 

 

40,305,159

 

 

 

(16,701,782

)

 

 

23,603,377

 

 

 

 

Estancia at Santa Clara (fka Santa Clara)

 

Santa Clara, CA

 

 

 

 

2000

 

 

450

 

 

 

 

 

 

123,759,804

 

 

 

12,176,110

 

 

 

 

 

 

135,935,914

 

 

 

135,935,914

 

 

 

(59,130,887

)

 

 

76,805,027

 

 

 

 

Eviva on Cherokee

 

Denver, CO

 

 

 

 

2017

 

 

274

 

 

 

10,507,626

 

 

 

100,037,204

 

 

 

2,848,513

 

 

 

10,507,626

 

 

 

102,885,717

 

 

 

113,393,343

 

 

 

(27,019,110

)

 

 

86,374,233

 

 

 

 

Flora

 

Austin, TX

 

 

 

 

2019

 

 

194

 

 

 

5,733,088

 

 

 

32,343,349

 

 

 

1,250,616

 

 

 

5,733,088

 

 

 

33,593,965

 

 

 

39,327,053

 

 

 

(8,095,151

)

 

 

31,231,902

 

 

 

 

Fremont Center

 

Fremont, CA

 

G

 

 

2002

 

 

322

 

 

 

25,800,000

 

 

 

78,753,114

 

 

 

13,661,396

 

 

 

25,800,000

 

 

 

92,414,510

 

 

 

118,214,510

 

 

 

(40,652,050

)

 

 

77,562,460

 

 

 

 

Gaithersburg Station

 

Gaithersburg, MD

 

G

 

 

2013

 

 

400

 

 

 

17,500,000

 

 

 

74,678,917

 

 

 

7,691,420

 

 

 

17,500,000

 

 

 

82,370,337

 

 

 

99,870,337

 

 

 

(35,632,776

)

 

 

64,237,561

 

 

 

 

Gateway at Malden Center

 

Malden, MA

 

G

 

 

1988

 

 

203

 

 

 

9,209,780

 

 

 

25,722,666

 

 

 

20,343,033

 

 

 

9,209,780

 

 

 

46,065,699

 

 

 

55,275,479

 

 

 

(35,826,201

)

 

 

19,449,278

 

 

 

 

Girard

 

Boston, MA

 

G

 

 

2016

 

 

160

 

 

 

 

 

 

102,450,328

 

 

 

1,531,330

 

 

 

 

 

 

103,981,658

 

 

 

103,981,658

 

 

 

(29,871,615

)

 

 

74,110,043

 

 

 

 

Hampshire Place

 

Los Angeles, CA

 

 

 

 

1989

 

 

259

 

 

 

10,806,000

 

 

 

30,335,330

 

 

 

13,731,398

 

 

 

10,806,000

 

 

 

44,066,728

 

 

 

54,872,728

 

 

 

(29,000,237

)

 

 

25,872,491

 

 

 

 

Harbor Steps

 

Seattle, WA

 

G

 

 

2000

 

 

761

 

 

 

59,403,601

 

 

 

158,829,432

 

 

 

68,263,473

 

 

 

59,403,601

 

 

 

227,092,905

 

 

 

286,496,506

 

 

 

(144,638,194

)

 

 

141,858,312

 

 

 

 

Hathaway

 

Long Beach, CA

 

 

 

 

1987

 

 

385

 

 

 

2,512,500

 

 

 

22,611,912

 

 

 

17,989,143

 

 

 

2,512,500

 

 

 

40,601,055

 

 

 

43,113,555

 

 

 

(35,125,691

)

 

 

7,987,864

 

 

 

 

Helios (fka 2nd+Pine)

 

Seattle, WA

 

G

 

 

2017

 

 

398

 

 

 

18,061,674

 

 

 

206,762,591

 

 

 

1,612,412

 

 

 

18,061,674

 

 

 

208,375,003

 

 

 

226,436,677

 

 

 

(61,522,435

)

 

 

164,914,242

 

 

 

 

Helix Apartments

 

Weymouth, MA

 

G

 

 

2023

 

 

160

 

 

 

6,592,480

 

 

 

56,165,407

 

 

 

239,690

 

 

 

6,592,480

 

 

 

56,405,097

 

 

 

62,997,577

 

 

 

(2,645,271

)

 

 

60,352,306

 

 

 

 

Heritage at Stone Ridge

 

Burlington, MA

 

 

 

 

2005

 

 

180

 

 

 

10,800,000

 

 

 

31,808,335

 

 

 

8,253,204

 

 

 

10,800,000

 

 

 

40,061,539

 

 

 

50,861,539

 

 

 

(24,738,949

)

 

 

26,122,590

 

 

 

 

Heritage Ridge

 

Lynwood, WA

 

 

 

 

1999

 

 

197

 

 

 

6,895,000

 

 

 

18,983,597

 

 

 

6,252,196

 

 

 

6,895,000

 

 

 

25,235,793

 

 

 

32,130,793

 

 

 

(17,082,975

)

 

 

15,047,818

 

 

 

 

Hesby

 

North Hollywood, CA

 

 

 

 

2013

 

 

308

 

 

 

23,299,892

 

 

 

102,700,108

 

 

 

4,210,207

 

 

 

23,299,892

 

 

 

106,910,315

 

 

 

130,210,207

 

 

 

(42,734,637

)

 

 

87,475,570

 

 

 

 

Highlands at South Plainfield

 

South Plainfield, NJ

 

 

 

 

2000

 

 

252

 

 

 

10,080,000

 

 

 

37,526,912

 

 

 

4,510,884

 

 

 

10,080,000

 

 

 

42,037,796

 

 

 

52,117,796

 

 

 

(27,797,877

)

 

 

24,319,919

 

 

 

 

Hikari

 

Los Angeles, CA

 

G

 

 

2007

 

 

128

 

 

 

9,435,760

 

 

 

32,564,240

 

 

 

3,270,446

 

 

 

9,435,760

 

 

 

35,834,686

 

 

 

45,270,446

 

 

 

(17,467,531

)

 

 

27,802,915

 

 

 

 

Hudson Crossing

 

New York, NY

 

G

 

 

2003

 

 

259

 

 

 

23,420,000

 

 

 

69,977,699

 

 

 

7,833,359

 

 

 

23,420,000

 

 

 

77,811,058

 

 

 

101,231,058

 

 

 

(51,636,566

)

 

 

49,594,492

 

 

 

 

Hudson Point

 

Jersey City, NJ

 

G

 

 

2003

 

 

182

 

 

 

5,350,000

 

 

 

41,114,074

 

 

 

9,663,448

 

 

 

5,350,000

 

 

 

50,777,522

 

 

 

56,127,522

 

 

 

(36,050,691

)

 

 

20,076,831

 

 

 

 

Huxley, The

 

Redwood City, CA

 

 

 

 

2018

 

 

137

 

 

 

18,775,028

 

 

 

89,336,651

 

 

 

779,080

 

 

 

18,775,028

 

 

 

90,115,731

 

 

 

108,890,759

 

 

 

(20,088,951

)

 

 

88,801,808

 

 

 

 

Indie Deep Ellum

 

Dallas, TX

 

G

 

 

2020

 

 

231

 

 

 

12,253,503

 

 

 

63,853,833

 

 

 

1,324,924

 

 

 

12,253,503

 

 

 

65,178,757

 

 

 

77,432,260

 

 

 

(11,724,325

)

 

 

65,707,935

 

 

 

 

Iris O4W

 

Atlanta, GA

 

G

 

 

2023

 

 

320

 

 

 

20,663,801

 

 

 

105,762,510

 

 

 

87,400

 

 

 

20,663,801

 

 

 

105,849,910

 

 

 

126,513,711

 

 

 

(5,391,374

)

 

 

121,122,337

 

 

 

 

Ivory Wood

 

Bothell, WA

 

 

 

 

2000

 

 

144

 

 

 

2,732,800

 

 

 

13,888,282

 

 

 

6,907,845

 

 

 

2,732,800

 

 

 

20,796,127

 

 

 

23,528,927

 

 

 

(12,447,855

)

 

 

11,081,072

 

 

 

 

Jia (fka Chinatown Gateway)

 

Los Angeles, CA

 

G

 

 

2014

 

 

280

 

 

 

14,791,831

 

 

 

78,286,423

 

 

 

3,187,386

 

 

 

14,791,831

 

 

 

81,473,809

 

 

 

96,265,640

 

 

 

(36,024,718

)

 

 

60,240,922

 

 

 

 

Junction 47 (fka West Seattle)

 

Seattle, WA

 

G

 

 

2015

 

 

206

 

 

 

11,726,305

 

 

 

56,581,665

 

 

 

1,238,874

 

 

 

11,726,305

 

 

 

57,820,539

 

 

 

69,546,844

 

 

 

(21,867,443

)

 

 

47,679,401

 

 

 

 

Juniper Sandy Springs

 

Sandy Springs, GA

 

 

 

 

2017

 

 

230

 

 

 

8,668,700

 

 

 

64,989,813

 

 

 

1,048,876

 

 

 

8,668,700

 

 

 

66,038,689

 

 

 

74,707,389

 

 

 

(12,381,430

)

 

 

62,325,959

 

 

 

 

Kelvin, The (fka Modera)

 

Irvine, CA

 

 

 

 

2015

 

 

194

 

 

 

15,521,552

 

 

 

64,853,448

 

 

 

1,941,324

 

 

 

15,521,552

 

 

 

66,794,772

 

 

 

82,316,324

 

 

 

(25,417,758

)

 

 

56,898,566

 

 

 

 

Kia Ora Park

 

Plano, TX

 

 

 

 

2007

 

 

250

 

 

 

7,040,930

 

 

 

56,605,865

 

 

 

422,555

 

 

 

7,040,930

 

 

 

57,028,420

 

 

 

64,069,350

 

 

 

(2,750,760

)

 

 

61,318,590

 

 

 

 

Kilby

 

Frisco, TX

 

 

 

 

2020

 

 

258

 

 

 

6,431,940

 

 

 

64,187,474

 

 

 

1,286,004

 

 

 

6,431,940

 

 

 

65,473,478

 

 

 

71,905,418

 

 

 

(12,149,395

)

 

 

59,756,023

 

 

 

 

Landings at Port Imperial

 

W. New York, NJ

 

 

 

 

1999

 

 

276

 

 

 

27,246,045

 

 

 

37,741,050

 

 

 

18,746,774

 

 

 

27,246,045

 

 

 

56,487,824

 

 

 

83,733,869

 

 

 

(44,596,858

)

 

 

39,137,011

 

 

 

 

Lane

 

Seattle, WA

 

G

 

 

2019

 

 

217

 

 

 

13,142,946

 

 

 

71,942,751

 

 

 

644,249

 

 

 

13,142,946

 

 

 

72,587,000

 

 

 

85,729,946

 

 

 

(16,151,778

)

 

 

69,578,168

 

 

 

 

Lex, The

 

San Jose, CA

 

 

 

 

2017

 

 

387

 

 

 

21,817,512

 

 

 

158,778,598

 

 

 

3,032,983

 

 

 

21,817,512

 

 

 

161,811,581

 

 

 

183,629,093

 

 

 

(39,828,517

)

 

 

143,800,576

 

 

 

 

Liberty Park

 

Braintree, MA

 

 

 

 

2000

 

 

202

 

 

 

5,977,504

 

 

 

26,749,111

 

 

 

10,038,549

 

 

 

5,977,504

 

 

 

36,787,660

 

 

 

42,765,164

 

 

 

(27,291,059

)

 

 

15,474,105

 

 

 

 

Liberty Tower

 

Arlington, VA

 

G

 

 

2008

 

 

235

 

 

 

16,382,822

 

 

 

83,817,078

 

 

 

10,837,071

 

 

 

16,382,822

 

 

 

94,654,149

 

 

 

111,036,971

 

 

 

(48,905,180

)

 

 

62,131,791

 

 

 

 

Lincoln Heights

 

Quincy, MA

 

 

 

 

1991

 

 

336

 

 

 

5,928,400

 

 

 

33,595,262

 

 

 

18,008,499

 

 

 

5,928,400

 

 

 

51,603,761

 

 

 

57,532,161

 

 

 

(45,980,745

)

 

 

11,551,416

 

 

 

 

Lofts at Kendall Square (fka Kendall Square)

 

Cambridge, MA

 

 

 

 

1998

 

 

186

 

 

 

18,696,674

 

 

 

78,445,657

 

 

 

9,192,241

 

 

 

18,696,674

 

 

 

87,637,898

 

 

 

106,334,572

 

 

 

(40,718,870

)

 

 

65,615,702

 

 

 

 

Lofts at Kendall Square ll (fka 249 Third Street)

 

Cambridge, MA

 

G

 

 

2019

 

 

84

 

 

 

4,603,326

 

 

 

44,187,266

 

 

 

589,775

 

 

 

4,603,326

 

 

 

44,777,041

 

 

 

49,380,367

 

 

 

(9,253,629

)

 

 

40,126,738

 

 

 

 

Longacre House

 

New York, NY

 

G

 

 

2000

 

 

293

 

 

 

73,170,045

 

 

 

53,962,510

 

 

 

10,408,276

 

 

 

73,170,045

 

 

 

64,370,786

 

 

 

137,540,831

 

 

 

(37,059,900

)

 

 

100,480,931

 

 

 

 

Longfellow Place

 

Boston, MA

 

G

 

 

1975

 

 

710

 

 

 

38,264,917

 

 

 

132,175,915

 

 

 

114,454,890

 

 

 

38,264,917

 

 

 

246,630,805

 

 

 

284,895,722

 

 

 

(201,138,635

)

 

 

83,757,087

 

 

 

 

Lorien (fka Laguna Clara II)

 

Santa Clara, CA

 

 

 

 

(F)

 

 

 

 

 

3,200,426

 

 

 

137,738,522

 

 

 

 

 

 

3,200,426

 

 

 

137,738,522

 

 

 

140,938,948

 

 

 

 

 

 

140,938,948

 

 

 

 

Lorien Ivy (fka Laguna Clara)

 

Santa Clara, CA

 

 

 

 

1972

 

 

222

 

 

 

10,441,994

 

 

 

22,572,843

 

 

 

44,425,099

 

 

 

10,441,994

 

 

 

66,997,942

 

 

 

77,439,936

 

 

 

(28,838,462

)

 

 

48,601,474

 

 

 

 

 

S-6


Table of Contents

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2024

 

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/24

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/24

 

 

Encumbrances

 

Luna Upper Westside

 

Atlanta, GA

 

 

 

 

2020

 

 

345

 

 

 

14,847,420

 

 

 

108,325,394

 

 

 

1,280,201

 

 

 

14,847,420

 

 

 

109,605,595

 

 

 

124,453,015

 

 

 

(17,841,260

)

 

 

106,611,755

 

 

 

 

Lyric Sugar Hill

 

Sugar Hill, GA

 

 

 

 

2023

 

 

294

 

 

 

7,150,971

 

 

 

78,240,138

 

 

 

18,160

 

 

 

7,150,971

 

 

 

78,258,298

 

 

 

85,409,269

 

 

 

(905,424

)

 

 

84,503,845

 

 

 

 

Madox

 

Jersey City, NJ

 

G

 

 

2013

 

 

131

 

 

 

9,679,635

 

 

 

64,594,205

 

 

 

2,233,937

 

 

 

9,679,635

 

 

 

66,828,142

 

 

 

76,507,777

 

 

 

(17,666,502

)

 

 

58,841,275

 

 

 

 

Mantena

 

New York, NY

 

G

 

 

2012

 

 

98

 

 

 

22,346,513

 

 

 

61,501,158

 

 

 

2,380,301

 

 

 

22,346,513

 

 

 

63,881,459

 

 

 

86,227,972

 

 

 

(28,686,989

)

 

 

57,540,983

 

 

 

 

Mara Pacific Beach

 

San Diego, CA

 

G

 

 

2020

 

 

172

 

 

 

25,360,682

 

 

 

87,755,429

 

 

 

2,954,498

 

 

 

25,360,682

 

 

 

90,709,927

 

 

 

116,070,609

 

 

 

(12,811,205

)

 

 

103,259,404

 

 

 

 

Marina 41 (fka Marina Del Rey)

 

Marina Del Rey, CA

 

 

 

 

1973

 

 

623

 

 

 

 

 

 

168,842,442

 

 

 

13,517,780

 

 

 

 

 

 

182,360,222

 

 

 

182,360,222

 

 

 

(84,683,461

)

 

 

97,676,761

 

 

 

 

Mariposa at Playa Del Rey (fka Playa Del Rey)

 

Playa Del Rey, CA

 

 

 

 

2004

 

 

354

 

 

 

60,900,000

 

 

 

89,311,482

 

 

 

17,334,549

 

 

 

60,900,000

 

 

 

106,646,031

 

 

 

167,546,031

 

 

 

(46,730,483

)

 

 

120,815,548

 

 

 

 

Milano Lofts

 

Los Angeles, CA

 

G

 

 

1925/2006

 

 

99

 

 

 

8,125,216

 

 

 

27,378,784

 

 

 

5,641,503

 

 

 

8,125,216

 

 

 

33,020,287

 

 

 

41,145,503

 

 

 

(16,078,063

)

 

 

25,067,440

 

 

 

 

Milehouse

 

Denver, CO

 

G

 

 

2015

 

 

353

 

 

 

13,511,360

 

 

 

111,154,511

 

 

 

188,027

 

 

 

13,511,360

 

 

 

111,342,538

 

 

 

124,853,898

 

 

 

(3,239,232

)

 

 

121,614,666

 

 

 

 

Mill Creek

 

Milpitas, CA

 

 

 

 

1991

 

 

516

 

 

 

12,858,693

 

 

 

57,168,503

 

 

 

20,951,957

 

 

 

12,858,693

 

 

 

78,120,460

 

 

 

90,979,153

 

 

 

(57,368,649

)

 

 

33,610,504

 

 

 

 

Milo

 

Denver, CO

 

 

 

 

2020

 

 

319

 

 

 

15,957,975

 

 

 

153,331,358

 

 

 

1,974,617

 

 

 

15,957,975

 

 

 

155,305,975

 

 

 

171,263,950

 

 

 

(21,793,704

)

 

 

149,470,246

 

 

 

 

Mosaic at Metro

 

Hyattsville, MD

 

 

 

 

2008

 

 

262

 

 

 

 

 

 

59,580,898

 

 

 

2,776,443

 

 

 

 

 

 

62,357,341

 

 

 

62,357,341

 

 

 

(34,287,468

)

 

 

28,069,873

 

 

 

 

Mountain View Redevelopment

 

Mountain View, CA

 

 

 

 

(F)

 

 

 

 

 

 

 

 

2,677,902

 

 

 

 

 

 

 

 

 

2,677,902

 

 

 

2,677,902

 

 

 

 

 

 

2,677,902

 

 

 

 

Mozaic at Union Station

 

Los Angeles, CA

 

 

 

 

2007

 

 

272

 

 

 

8,500,000

 

 

 

52,529,446

 

 

 

6,440,024

 

 

 

8,500,000

 

 

 

58,969,470

 

 

 

67,469,470

 

 

 

(35,914,649

)

 

 

31,554,821

 

 

 

 

Murray Hill Tower (fka Murray Hill)

 

New York, NY

 

G

 

 

1974

 

 

270

 

 

 

75,800,000

 

 

 

102,705,401

 

 

 

17,107,094

 

 

 

75,800,000

 

 

 

119,812,495

 

 

 

195,612,495

 

 

 

(57,576,757

)

 

 

138,035,738

 

 

 

 

Next on Sixth

 

Los Angeles, CA

 

G

 

 

2017

 

 

398

 

 

 

52,509,906

 

 

 

136,635,650

 

 

 

1,600,079

 

 

 

52,509,906

 

 

 

138,235,729

 

 

 

190,745,635

 

 

 

(35,209,518

)

 

 

155,536,117

 

 

 

 

North Pier at Harborside

 

Jersey City, NJ

 

 

 

 

2003

 

 

297

 

 

 

4,000,159

 

 

 

94,290,590

 

 

 

15,892,159

 

 

 

4,000,159

 

 

 

110,182,749

 

 

 

114,182,908

 

 

 

(73,837,897

)

 

 

40,345,011

 

 

 

 

Northglen

 

Valencia, CA

 

 

 

 

1988

 

 

234

 

 

 

9,360,000

 

 

 

20,778,553

 

 

 

9,000,176

 

 

 

9,360,000

 

 

 

29,778,729

 

 

 

39,138,729

 

 

 

(22,985,880

)

 

 

16,152,849

 

 

 

 

Northpark

 

Burlingame, CA

 

 

 

 

1972

 

 

510

 

 

 

38,607,000

 

 

 

77,472,217

 

 

 

28,637,599

 

 

 

38,607,000

 

 

 

106,109,816

 

 

 

144,716,816

 

 

 

(58,051,768

)

 

 

86,665,048

 

 

 

 

Oak Park Combined

 

Agoura Hills, CA

 

 

 

 

1989 & 1990

 

 

444

 

 

 

3,390,700

 

 

 

30,517,274

 

 

 

14,182,912

 

 

 

3,390,700

 

 

 

44,700,186

 

 

 

48,090,886

 

 

 

(41,526,668

)

 

 

6,564,218

 

 

 

 

Oaks

 

Santa Clarita, CA

 

 

 

 

2000

 

 

520

 

 

 

23,400,000

 

 

 

61,020,438

 

 

 

21,301,558

 

 

 

23,400,000

 

 

 

82,321,996

 

 

 

105,721,996

 

 

 

(53,812,640

)

 

 

51,909,356

 

 

 

 

Ocean Crest

 

Solana Beach, CA

 

 

 

 

1986

 

 

146

 

 

 

5,111,200

 

 

 

11,910,438

 

 

 

6,012,813

 

 

 

5,111,200

 

 

 

17,923,251

 

 

 

23,034,451

 

 

 

(15,450,081

)

 

 

7,584,370

 

 

 

 

Odin (fka Tallman)

 

Seattle, WA

 

 

 

 

2015

 

 

301

 

 

 

16,807,519

 

 

 

64,519,515

 

 

 

1,048,172

 

 

 

16,807,519

 

 

 

65,567,687

 

 

 

82,375,206

 

 

 

(24,364,634

)

 

 

58,010,572

 

 

 

 

Olivian at the Realm

 

Lewisville, TX

 

 

 

 

2021

 

 

421

 

 

 

14,854,564

 

 

 

109,313,571

 

 

 

1,557,136

 

 

 

14,854,564

 

 

 

110,870,707

 

 

 

125,725,271

 

 

 

(17,198,164

)

 

 

108,527,107

 

 

 

 

One Henry Adams

 

San Francisco, CA

 

G

 

 

2016

 

 

241

 

 

 

30,224,393

 

 

 

139,704,146

 

 

 

1,477,330

 

 

 

30,224,393

 

 

 

141,181,476

 

 

 

171,405,869

 

 

 

(45,340,953

)

 

 

126,064,916

 

 

 

 

Osprey

 

Atlanta, GA

 

G

 

 

2020

 

 

320

 

 

 

18,121,932

 

 

 

116,950,910

 

 

 

1,054,517

 

 

 

18,121,932

 

 

 

118,005,427

 

 

 

136,127,359

 

 

 

(18,542,398

)

 

 

117,584,961

 

 

 

 

Pacific Place

 

Los Angeles, CA

 

 

 

 

2008

 

 

430

 

 

 

32,250,000

 

 

 

110,750,000

 

 

 

13,665,179

 

 

 

32,250,000

 

 

 

124,415,179

 

 

 

156,665,179

 

 

 

(50,954,026

)

 

 

105,711,153

 

 

 

 

Packard Building

 

Seattle, WA

 

G

 

 

2010

 

 

61

 

 

 

5,911,041

 

 

 

19,954,959

 

 

 

1,607,545

 

 

 

5,911,041

 

 

 

21,562,504

 

 

 

27,473,545

 

 

 

(8,015,095

)

 

 

19,458,450

 

 

 

 

Parc 77

 

New York, NY

 

G

 

 

1903

 

 

137

 

 

 

40,504,000

 

 

 

18,025,679

 

 

 

8,180,253

 

 

 

40,504,000

 

 

 

26,205,932

 

 

 

66,709,932

 

 

 

(18,397,284

)

 

 

48,312,648

 

 

 

 

Parc Cameron

 

New York, NY

 

G

 

 

1927

 

 

166

 

 

 

37,600,000

 

 

 

9,855,597

 

 

 

8,887,013

 

 

 

37,600,000

 

 

 

18,742,610

 

 

 

56,342,610

 

 

 

(14,411,317

)

 

 

41,931,293

 

 

 

 

Parc Coliseum

 

New York, NY

 

G

 

 

1910

 

 

177

 

 

 

52,654,000

 

 

 

23,045,751

 

 

 

11,028,103

 

 

 

52,654,000

 

 

 

34,073,854

 

 

 

86,727,854

 

 

 

(24,395,020

)

 

 

62,332,834

 

 

 

 

Parc East Towers

 

New York, NY

 

G

 

 

1977

 

 

324

 

 

 

102,163,000

 

 

 

108,989,402

 

 

 

16,972,442

 

 

 

102,163,000

 

 

 

125,961,844

 

 

 

228,124,844

 

 

 

(78,720,690

)

 

 

149,404,154

 

 

 

 

Parc on Powell (fka Parkside at Emeryville)

 

Emeryville, CA

 

G

 

 

2015

 

 

173

 

 

 

16,667,059

 

 

 

65,473,337

 

 

 

3,699,491

 

 

 

16,667,059

 

 

 

69,172,828

 

 

 

85,839,887

 

 

 

(25,839,058

)

 

 

60,000,829

 

 

 

 

Park Connecticut

 

Washington, D.C.

 

 

 

 

2000

 

 

142

 

 

 

13,700,000

 

 

 

59,087,519

 

 

 

6,870,405

 

 

 

13,700,000

 

 

 

65,957,924

 

 

 

79,657,924

 

 

 

(28,176,709

)

 

 

51,481,215

 

 

 

 

Park West (CA)

 

Los Angeles, CA

 

 

 

 

1987/1990

 

 

444

 

 

 

3,033,500

 

 

 

27,302,383

 

 

 

16,924,077

 

 

 

3,033,500

 

 

 

44,226,460

 

 

 

47,259,960

 

 

 

(39,652,427

)

 

 

7,607,533

 

 

 

 

Parkside

 

Union City, CA

 

 

 

 

1979

 

 

208

 

 

 

6,246,700

 

 

 

11,827,453

 

 

 

9,297,068

 

 

 

6,246,700

 

 

 

21,124,521

 

 

 

27,371,221

 

 

 

(17,841,159

)

 

 

9,530,062

 

 

 

 

Pearl, The (WA)

 

Seattle, WA

 

G

 

 

2008

 

 

80

 

 

 

6,972,585

 

 

 

26,527,415

 

 

 

1,550,194

 

 

 

6,972,585

 

 

 

28,077,609

 

 

 

35,050,194

 

 

 

(10,849,047

)

 

 

24,201,147

 

 

 

 

Pearl MDR (fka Oakwood Marina Del Rey)

 

Marina Del Rey, CA

 

G

 

 

1969

 

 

597

 

 

 

 

 

 

120,795,359

 

 

 

36,892,605

 

 

 

 

 

 

157,687,964

 

 

 

157,687,964

 

 

 

(65,983,790

)

 

 

91,704,174

 

 

 

 

Pegasus

 

Los Angeles, CA

 

G

 

 

1949/2003

 

 

322

 

 

 

18,094,052

 

 

 

81,905,948

 

 

 

12,836,707

 

 

 

18,094,052

 

 

 

94,742,655

 

 

 

112,836,707

 

 

 

(49,546,073

)

 

 

63,290,634

 

 

 

 

Penman, The

 

Atlanta, GA

 

G

 

 

2023

 

 

262

 

 

 

9,942,043

 

 

 

68,921,901

 

 

 

860,554

 

 

 

9,942,043

 

 

 

69,782,455

 

 

 

79,724,498

 

 

 

(6,323,549

)

 

 

73,400,949

 

 

 

 

Portofino

 

Chino Hills, CA

 

 

 

 

1989

 

 

176

 

 

 

3,572,400

 

 

 

14,660,994

 

 

 

6,120,719

 

 

 

3,572,400

 

 

 

20,781,713

 

 

 

24,354,113

 

 

 

(17,633,658

)

 

 

6,720,455

 

 

 

 

Portofino (Val)

 

Valencia, CA

 

 

 

 

1989

 

 

216

 

 

 

8,640,000

 

 

 

21,487,126

 

 

 

8,202,123

 

 

 

8,640,000

 

 

 

29,689,249

 

 

 

38,329,249

 

 

 

(23,253,694

)

 

 

15,075,555

 

 

 

 

Portside Towers

 

Jersey City, NJ

 

G

 

 

1992-1997

 

 

527

 

 

 

22,487,006

 

 

 

96,842,913

 

 

 

33,103,285

 

 

 

22,487,006

 

 

 

129,946,198

 

 

 

152,433,204

 

 

 

(113,270,039

)

 

 

39,163,165

 

 

 

 

Potrero 1010

 

San Francisco, CA

 

G

 

 

2016

 

 

453

 

 

 

40,830,011

 

 

 

181,924,463

 

 

 

3,159,833

 

 

 

40,830,011

 

 

 

185,084,296

 

 

 

225,914,307

 

 

 

(64,071,470

)

 

 

161,842,837

 

 

 

 

 

S-7


Table of Contents

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2024

 

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/24

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/24

 

 

Encumbrances

 

Prado (fka Glendale)

 

Glendale, CA

 

 

 

 

1988

 

 

264

 

 

 

 

 

 

67,977,313

 

 

 

8,178,867

 

 

 

 

 

 

76,156,180

 

 

 

76,156,180

 

 

 

(35,098,842

)

 

 

41,057,338

 

 

 

 

Prime, The

 

Arlington, VA

 

 

 

 

2002

 

 

281

 

 

 

34,625,000

 

 

 

77,879,740

 

 

 

13,367,582

 

 

 

34,625,000

 

 

 

91,247,322

 

 

 

125,872,322

 

 

 

(49,221,249

)

 

 

76,651,073

 

 

 

 

Prism at Park Avenue South (fka 400 Park Avenue South)

 

New York, NY

 

G

 

 

2015

 

 

269

 

 

 

76,292,169

 

 

 

171,812,112

 

 

 

840,595

 

 

 

76,292,169

 

 

 

172,652,707

 

 

 

248,944,876

 

 

 

(65,677,740

)

 

 

183,267,136

 

 

 

 

Promenade at Town Center I & II

 

Valencia, CA

 

 

 

 

2001

 

 

564

 

 

 

28,200,000

 

 

 

69,795,915

 

 

 

20,655,523

 

 

 

28,200,000

 

 

 

90,451,438

 

 

 

118,651,438

 

 

 

(61,874,920

)

 

 

56,776,518

 

 

 

 

Providence

 

Bothell, WA

 

 

 

 

2000

 

 

200

 

 

 

3,573,621

 

 

 

19,055,505

 

 

 

7,347,637

 

 

 

3,573,621

 

 

 

26,403,142

 

 

 

29,976,763

 

 

 

(17,862,487

)

 

 

12,114,276

 

 

 

 

Quarry Hills

 

Quincy, MA

 

 

 

 

2006

 

 

316

 

 

 

26,900,000

 

 

 

84,411,162

 

 

 

8,909,242

 

 

 

26,900,000

 

 

 

93,320,404

 

 

 

120,220,404

 

 

 

(42,235,358

)

 

 

77,985,046

 

 

 

 

Radiant Fairfax Ridge

 

Fairfax, VA

 

 

 

 

2016

 

 

213

 

 

 

7,352,547

 

 

 

63,018,744

 

 

 

1,170,039

 

 

 

7,352,547

 

 

 

64,188,783

 

 

 

71,541,330

 

 

 

(12,292,324

)

 

 

59,249,006

 

 

 

 

Radius Uptown

 

Denver, CO

 

 

 

 

2017

 

 

372

 

 

 

13,644,960

 

 

 

121,899,084

 

 

 

2,953,824

 

 

 

13,644,960

 

 

 

124,852,908

 

 

 

138,497,868

 

 

 

(35,316,070

)

 

 

103,181,798

 

 

 

 

Redmond Court

 

Bellevue, WA

 

 

 

 

1977

 

 

206

 

 

 

10,300,000

 

 

 

33,488,745

 

 

 

6,607,166

 

 

 

10,300,000

 

 

 

40,095,911

 

 

 

50,395,911

 

 

 

(18,450,539

)

 

 

31,945,372

 

 

 

 

Reserve at Burlington, The

 

Burlington, MA

 

 

 

 

2019

 

 

270

 

 

 

20,250,000

 

 

 

114,476,933

 

 

 

2,243,718

 

 

 

20,250,000

 

 

 

116,720,651

 

 

 

136,970,651

 

 

 

(19,437,981

)

 

 

117,532,670

 

 

 

 

Reserve at Clarendon Centre, The

 

Arlington, VA

 

G

 

 

2003

 

 

252

 

 

 

10,500,000

 

 

 

52,812,935

 

 

 

9,611,626

 

 

 

10,500,000

 

 

 

62,424,561

 

 

 

72,924,561

 

 

 

(43,531,608

)

 

 

29,392,953

 

 

 

 

Reserve at Eisenhower, The

 

Alexandria, VA

 

 

 

 

2002

 

 

226

 

 

 

6,500,000

 

 

 

34,585,059

 

 

 

6,790,496

 

 

 

6,500,000

 

 

 

41,375,555

 

 

 

47,875,555

 

 

 

(30,337,242

)

 

 

17,538,313

 

 

 

 

Reserve at Empire Lakes

 

Rancho Cucamonga, CA

 

 

 

 

2005

 

 

467

 

 

 

16,345,000

 

 

 

73,080,670

 

 

 

16,468,702

 

 

 

16,345,000

 

 

 

89,549,372

 

 

 

105,894,372

 

 

 

(55,055,730

)

 

 

50,838,642

 

 

 

 

Reserve at Fairfax Corner

 

Fairfax, VA

 

 

 

 

2001

 

 

652

 

 

 

15,804,057

 

 

 

63,129,050

 

 

 

17,047,229

 

 

 

15,804,057

 

 

 

80,176,279

 

 

 

95,980,336

 

 

 

(60,469,121

)

 

 

35,511,215

 

 

 

 

Reserve at Mountain View (fka Mountain View)

 

Mountain View, CA

 

 

 

 

1965

 

 

180

 

 

 

27,000,000

 

 

 

33,029,605

 

 

 

11,167,784

 

 

 

27,000,000

 

 

 

44,197,389

 

 

 

71,197,389

 

 

 

(22,255,197

)

 

 

48,942,192

 

 

 

 

Reserve at Potomac Yard

 

Alexandria, VA

 

 

 

 

2002

 

 

588

 

 

 

11,918,917

 

 

 

68,862,641

 

 

 

24,131,797

 

 

 

11,918,917

 

 

 

92,994,438

 

 

 

104,913,355

 

 

 

(65,616,630

)

 

 

39,296,725

 

 

 

 

Reserve at Town Center I-III (WA)

 

Mill Creek, WA

 

G

 

 

2001, 2009, 2014

 

 

584

 

 

 

16,768,705

 

 

 

77,623,664

 

 

 

15,529,051

 

 

 

16,768,705

 

 

 

93,152,715

 

 

 

109,921,420

 

 

 

(54,632,585

)

 

 

55,288,835

 

 

 

 

Reverb (fka 9th and W)

 

Washington, D.C.

 

G

 

 

2023

 

 

312

 

 

 

 

 

 

104,834,400

 

 

 

47,973

 

 

 

 

 

 

104,882,373

 

 

 

104,882,373

 

 

 

(7,293,212

)

 

 

97,589,161

 

 

 

 

Rianna I & II

 

Seattle, WA

 

G

 

 

2000/2002

 

 

156

 

 

 

4,430,000

 

 

 

29,298,096

 

 

 

5,608,591

 

 

 

4,430,000

 

 

 

34,906,687

 

 

 

39,336,687

 

 

 

(18,430,847

)

 

 

20,905,840

 

 

 

 

Richmond Row

 

Suwanee, GA

 

 

 

 

2023

 

 

344

 

 

 

10,030,008

 

 

 

88,345,634

 

 

 

292,493

 

 

 

10,030,008

 

 

 

88,638,127

 

 

 

98,668,135

 

 

 

(8,122,228

)

 

 

90,545,907

 

 

 

 

Ridgewood Village I&II

 

San Diego, CA

 

 

 

 

1997

 

 

408

 

 

 

11,809,500

 

 

 

34,004,048

 

 

 

9,220,363

 

 

 

11,809,500

 

 

 

43,224,411

 

 

 

55,033,911

 

 

 

(35,825,485

)

 

 

19,208,426

 

 

 

 

Riva Terra I (fka Redwood Shores)

 

Redwood City, CA

 

 

 

 

1986

 

 

304

 

 

 

34,963,355

 

 

 

84,587,658

 

 

 

12,113,882

 

 

 

34,963,355

 

 

 

96,701,540

 

 

 

131,664,895

 

 

 

(45,814,764

)

 

 

85,850,131

 

 

 

 

Riva Terra II (fka Harborside)

 

Redwood City, CA

 

 

 

 

1986

 

 

149

 

 

 

17,136,645

 

 

 

40,536,531

 

 

 

5,617,618

 

 

 

17,136,645

 

 

 

46,154,149

 

 

 

63,290,794

 

 

 

(20,963,384

)

 

 

42,327,410

 

 

 

 

Rivington, The

 

Hoboken, NJ

 

 

 

 

1999

 

 

240

 

 

 

34,340,640

 

 

 

112,112,152

 

 

 

6,579,399

 

 

 

34,340,640

 

 

 

118,691,551

 

 

 

153,032,191

 

 

 

(34,234,569

)

 

 

118,797,622

 

 

 

 

Rivington II, The

 

Hoboken, NJ

 

 

 

 

(F)

 

 

 

 

 

 

 

 

882,999

 

 

 

 

 

 

 

 

 

882,999

 

 

 

882,999

 

 

 

 

 

 

882,999

 

 

 

 

Rosecliff II

 

Quincy, MA

 

 

 

 

2005

 

 

130

 

 

 

4,922,840

 

 

 

30,202,160

 

 

 

4,731,123

 

 

 

4,922,840

 

 

 

34,933,283

 

 

 

39,856,123

 

 

 

(17,016,924

)

 

 

22,839,199

 

 

 

 

Sakura Crossing

 

Los Angeles, CA

 

G

 

 

2009

 

 

230

 

 

 

14,641,990

 

 

 

42,858,010

 

 

 

2,742,163

 

 

 

14,641,990

 

 

 

45,600,173

 

 

 

60,242,163

 

 

 

(23,333,605

)

 

 

36,908,558

 

 

 

 

Savanna Nine Mile

 

Erie, CO

 

 

 

 

2022

 

 

287

 

 

 

9,386,048

 

 

 

98,792,001

 

 

 

456,465

 

 

 

9,386,048

 

 

 

99,248,466

 

 

 

108,634,514

 

 

 

(10,144,496

)

 

 

98,490,018

 

 

 

 

Saxton

 

Seattle, WA

 

G

 

 

2019

 

 

325

 

 

 

38,805,400

 

 

 

128,652,023

 

 

 

1,104,035

 

 

 

38,805,400

 

 

 

129,756,058

 

 

 

168,561,458

 

 

 

(29,504,458

)

 

 

139,057,000

 

 

 

 

Sheffield Court

 

Arlington, VA

 

 

 

 

1986

 

 

597

 

 

 

3,342,381

 

 

 

31,337,332

 

 

 

30,553,290

 

 

 

3,342,381

 

 

 

61,890,622

 

 

 

65,233,003

 

 

 

(51,822,110

)

 

 

13,410,893

 

 

 

 

Siena Terrace

 

Lake Forest, CA

 

 

 

 

1988

 

 

356

 

 

 

8,900,000

 

 

 

24,083,024

 

 

 

10,752,328

 

 

 

8,900,000

 

 

 

34,835,352

 

 

 

43,735,352

 

 

 

(29,403,293

)

 

 

14,332,059

 

 

 

 

Sixes Ridge

 

Holly Springs, GA

 

 

 

 

2019

 

 

340

 

 

 

7,959,831

 

 

 

78,245,386

 

 

 

126,506

 

 

 

7,959,831

 

 

 

78,371,892

 

 

 

86,331,723

 

 

 

(3,674,199

)

 

 

82,657,524

 

 

 

 

Skycrest

 

Valencia, CA

 

 

 

 

1999

 

 

264

 

 

 

10,560,000

 

 

 

25,574,457

 

 

 

7,516,117

 

 

 

10,560,000

 

 

 

33,090,574

 

 

 

43,650,574

 

 

 

(26,345,339

)

 

 

17,305,235

 

 

 

 

Skyhouse South

 

Atlanta, GA

 

G

 

 

2014

 

 

320

 

 

 

14,182,277

 

 

 

101,911,477

 

 

 

1,749,357

 

 

 

14,182,277

 

 

 

103,660,834

 

 

 

117,843,111

 

 

 

(19,301,723

)

 

 

98,541,388

 

 

 

 

Skylark

 

Union City, CA

 

 

 

 

1986

 

 

174

 

 

 

1,781,600

 

 

 

16,731,916

 

 

 

6,619,820

 

 

 

1,781,600

 

 

 

23,351,736

 

 

 

25,133,336

 

 

 

(20,269,877

)

 

 

4,863,459

 

 

 

 

Skyview

 

Rancho Santa Margarita, CA

 

 

 

 

1999

 

 

260

 

 

 

3,380,000

 

 

 

21,952,863

 

 

 

8,164,469

 

 

 

3,380,000

 

 

 

30,117,332

 

 

 

33,497,332

 

 

 

(25,203,554

)

 

 

8,293,778

 

 

 

 

SoMa II

 

San Francisco, CA

 

 

 

 

(F)

 

 

 

 

 

29,406,606

 

 

 

5,947,247

 

 

 

 

 

 

29,406,606

 

 

 

5,947,247

 

 

 

35,353,853

 

 

 

 

 

 

35,353,853

 

 

 

 

Sonterra at Foothill Ranch

 

Foothill Ranch, CA

 

 

 

 

1997

 

 

300

 

 

 

7,503,400

 

 

 

24,048,507

 

 

 

7,686,501

 

 

 

7,503,400

 

 

 

31,735,008

 

 

 

39,238,408

 

 

 

(27,744,166

)

 

 

11,494,242

 

 

 

 

South City Station (fka South San Francisco)

 

San Francisco, CA

 

G

 

 

2007

 

 

368

 

 

 

68,900,000

 

 

 

79,476,861

 

 

 

13,417,106

 

 

 

68,900,000

 

 

 

92,893,967

 

 

 

161,793,967

 

 

 

(41,097,113

)

 

 

120,696,854

 

 

 

 

Springline

 

Seattle, WA

 

G

 

 

2016

 

 

136

 

 

 

9,163,667

 

 

 

47,910,981

 

 

 

1,060,398

 

 

 

9,163,667

 

 

 

48,971,379

 

 

 

58,135,046

 

 

 

(15,634,169

)

 

 

42,500,877

 

 

 

 

Square One

 

Seattle, WA

 

 

 

 

2014

 

 

112

 

 

 

7,222,544

 

 

 

26,277,456

 

 

 

695,695

 

 

 

7,222,544

 

 

 

26,973,151

 

 

 

34,195,695

 

 

 

(10,689,404

)

 

 

23,506,291

 

 

 

 

Station 92

 

Woodstock, GA

 

 

 

 

2015

 

 

272

 

 

 

7,132,150

 

 

 

66,564,114

 

 

 

94,608

 

 

 

7,132,150

 

 

 

66,658,722

 

 

 

73,790,872

 

 

 

(2,969,550

)

 

 

70,821,322

 

 

 

 

Stillhouse Vinings

 

Atlanta, GA

 

 

 

 

2022

 

 

274

 

 

 

10,764,285

 

 

 

78,806,295

 

 

 

20,241

 

 

 

10,764,285

 

 

 

78,826,536

 

 

 

89,590,821

 

 

 

(1,626,928

)

 

 

87,963,893

 

 

 

 

STOA

 

Los Angeles, CA

 

G

 

 

2017

 

 

237

 

 

 

25,326,048

 

 

 

79,976,031

 

 

 

1,061,635

 

 

 

25,326,048

 

 

 

81,037,666

 

 

 

106,363,714

 

 

 

(20,981,096

)

 

 

85,382,618

 

 

 

 

 

S-8


Table of Contents

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2024

 

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/24

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/24

 

 

Encumbrances

 

Ten23 (fka 500 West 23rd Street)

 

New York, NY

 

G

 

 

2011

 

 

 

111

 

 

 

 

 

 

58,881,873

 

 

 

1,930,350

 

 

 

 

 

 

60,812,223

 

 

 

60,812,223

 

 

 

(26,993,618

)

 

 

33,818,605

 

 

 

 

Terraces, The

 

San Francisco, CA

 

G

 

 

1975

 

 

 

117

 

 

 

14,087,610

 

 

 

16,314,151

 

 

 

3,546,231

 

 

 

14,087,610

 

 

 

19,860,382

 

 

 

33,947,992

 

 

 

(11,089,163

)

 

 

22,858,829

 

 

 

 

Theo

 

Denver, CO

 

G

 

 

2018

 

 

 

275

 

 

 

15,322,049

 

 

 

122,105,822

 

 

 

5,930,484

 

 

 

15,322,049

 

 

 

128,036,306

 

 

 

143,358,355

 

 

 

(20,433,643

)

 

 

122,924,712

 

 

 

 

Third Square

 

Cambridge, MA

 

G

 

 

2008/2009

 

 

 

472

 

 

 

26,767,171

 

 

 

219,668,983

 

 

 

17,770,687

 

 

 

26,767,171

 

 

 

237,439,670

 

 

 

264,206,841

 

 

 

(127,710,276

)

 

 

136,496,565

 

 

 

 

Three20

 

Seattle, WA

 

G

 

 

2013

 

 

 

134

 

 

 

7,030,766

 

 

 

29,005,762

 

 

 

1,300,575

 

 

 

7,030,766

 

 

 

30,306,337

 

 

 

37,337,103

 

 

 

(12,922,503

)

 

 

24,414,600

 

 

 

 

Toscana

 

Irvine, CA

 

 

 

 

1991/1993

 

 

 

563

 

 

 

39,410,000

 

 

 

50,806,072

 

 

 

30,425,228

 

 

 

39,410,000

 

 

 

81,231,300

 

 

 

120,641,300

 

 

 

(63,860,011

)

 

 

56,781,289

 

 

 

 

Trailwinds Grapevine

 

Grapevine, TX

 

 

 

 

2023

 

 

 

324

 

 

 

15,219,295

 

 

 

75,436,361

 

 

 

165,369

 

 

 

15,219,295

 

 

 

75,601,730

 

 

 

90,821,025

 

 

 

(4,407,500

)

 

 

86,413,525

 

 

 

 

Troy Boston

 

Boston, MA

 

G

 

 

2015

 

 

 

378

 

 

 

34,641,051

 

 

 

181,607,331

 

 

 

4,767,279

 

 

 

34,641,051

 

 

 

186,374,610

 

 

 

221,015,661

 

 

 

(53,005,531

)

 

 

168,010,130

 

 

 

 

Union at Carrollton Square

 

Carrollton, TX

 

G

 

 

2013

 

 

 

311

 

 

 

 

 

 

49,428,349

 

 

 

356,894

 

 

 

 

 

 

49,785,243

 

 

 

49,785,243

 

 

 

(2,567,013

)

 

 

47,218,230

 

 

 

 

Urbana (fka Market Street Landing)

 

Seattle, WA

 

G

 

 

2014

 

 

 

289

 

 

 

12,542,418

 

 

 

75,800,090

 

 

 

4,570,858

 

 

 

12,542,418

 

 

 

80,370,948

 

 

 

92,913,366

 

 

 

(34,269,846

)

 

 

58,643,520

 

 

 

 

Uwajimaya Village

 

Seattle, WA

 

 

 

 

2002

 

 

 

176

 

 

 

8,800,000

 

 

 

22,188,288

 

 

 

9,990,428

 

 

 

8,800,000

 

 

 

32,178,716

 

 

 

40,978,716

 

 

 

(19,464,328

)

 

 

21,514,388

 

 

 

 

Vantage Hollywood

 

Los Angeles, CA

 

 

 

 

1987

 

 

 

298

 

 

 

42,580,326

 

 

 

56,014,674

 

 

 

5,329,349

 

 

 

42,580,326

 

 

 

61,344,023

 

 

 

103,924,349

 

 

 

(24,658,919

)

 

 

79,265,430

 

 

 

 

Veloce

 

Redmond, WA

 

G

 

 

2009

 

 

 

322

 

 

 

15,322,724

 

 

 

76,176,594

 

 

 

10,732,656

 

 

 

15,322,724

 

 

 

86,909,250

 

 

 

102,231,974

 

 

 

(37,224,492

)

 

 

65,007,482

 

 

 

 

Venue at the Promenade

 

Castle Rock, CO

 

 

 

 

2017

 

 

 

312

 

 

 

8,355,048

 

 

 

83,752,689

 

 

 

1,401,140

 

 

 

8,355,048

 

 

 

85,153,829

 

 

 

93,508,877

 

 

 

(21,860,408

)

 

 

71,648,469

 

 

 

 

Verde Condominium Homes (fka Mission Verde, LLC)

 

San Jose, CA

 

 

 

 

1986

 

 

 

108

 

 

 

5,190,700

 

 

 

9,679,109

 

 

 

5,804,559

 

 

 

5,190,700

 

 

 

15,483,668

 

 

 

20,674,368

 

 

 

(13,452,328

)

 

 

7,222,040

 

 

 

 

Veridian (fka Silver Spring)

 

Silver Spring, MD

 

G

 

 

2009

 

 

 

457

 

 

 

18,539,817

 

 

 

130,407,365

 

 

 

7,666,152

 

 

 

18,539,817

 

 

 

138,073,517

 

 

 

156,613,334

 

 

 

(72,977,468

)

 

 

83,635,866

 

 

 

 

Versailles

 

Woodland Hills, CA

 

 

 

 

1991

 

 

 

253

 

 

 

12,650,000

 

 

 

33,656,292

 

 

 

12,532,385

 

 

 

12,650,000

 

 

 

46,188,677

 

 

 

58,838,677

 

 

 

(32,356,238

)

 

 

26,482,439

 

 

 

 

Versailles (K-Town)

 

Los Angeles, CA

 

 

 

 

2008

 

 

 

225

 

 

 

10,590,975

 

 

 

44,409,025

 

 

 

3,100,526

 

 

 

10,590,975

 

 

 

47,509,551

 

 

 

58,100,526

 

 

 

(26,215,272

)

 

 

31,885,254

 

 

 

 

Victor on Venice

 

Los Angeles, CA

 

G

 

 

2006

 

 

 

116

 

 

 

10,350,000

 

 

 

35,433,437

 

 

 

5,556,188

 

 

 

10,350,000

 

 

 

40,989,625

 

 

 

51,339,625

 

 

 

(24,379,748

)

 

 

26,959,877

 

 

 

 

View at Woodstock, The

 

Woodstock, GA

 

 

 

 

2020

 

 

 

320

 

 

 

8,745,396

 

 

 

78,958,962

 

 

 

204,122

 

 

 

8,745,396

 

 

 

79,163,084

 

 

 

87,908,480

 

 

 

(3,832,069

)

 

 

84,076,411

 

 

 

 

Villa Solana

 

Laguna Hills, CA

 

 

 

 

1984

 

 

 

272

 

 

 

1,665,100

 

 

 

14,985,677

 

 

 

14,598,936

 

 

 

1,665,100

 

 

 

29,584,613

 

 

 

31,249,713

 

 

 

(27,179,284

)

 

 

4,070,429

 

 

 

 

Village at Del Mar Heights, The (fka Del Mar Heights)

 

San Diego, CA

 

 

 

 

1986

 

 

 

168

 

 

 

15,100,000

 

 

 

40,859,396

 

 

 

5,034,037

 

 

 

15,100,000

 

 

 

45,893,433

 

 

 

60,993,433

 

 

 

(21,712,127

)

 

 

39,281,306

 

 

 

 

Vintage at 425 Broadway (fka Promenade)

 

Santa Monica, CA

 

G

 

 

1934/2001

 

 

 

60

 

 

 

9,000,000

 

 

 

13,961,523

 

 

 

2,372,510

 

 

 

9,000,000

 

 

 

16,334,033

 

 

 

25,334,033

 

 

 

(7,946,176

)

 

 

17,387,857

 

 

 

 

Virginia Square

 

Arlington, VA

 

G

 

 

2002

 

 

 

231

 

 

 

 

 

 

85,940,003

 

 

 

7,266,104

 

 

 

 

 

 

93,206,107

 

 

 

93,206,107

 

 

 

(42,981,254

)

 

 

50,224,853

 

 

 

 

Vista 99 (fka Tasman)

 

San Jose, CA

 

 

 

 

2016

 

 

 

554

 

 

 

27,709,329

 

 

 

177,347,508

 

 

 

4,696,702

 

 

 

27,709,329

 

 

 

182,044,210

 

 

 

209,753,539

 

 

 

(63,517,339

)

 

 

146,236,200

 

 

 

 

Vista Del Lago

 

Mission Viejo, CA

 

 

 

 

1986-1988

 

 

 

608

 

 

 

4,525,800

 

 

 

40,736,293

 

 

 

34,078,285

 

 

 

4,525,800

 

 

 

74,814,578

 

 

 

79,340,378

 

 

 

(61,847,607

)

 

 

17,492,771

 

 

 

 

Walden Park

 

Cambridge, MA

 

 

 

 

1966

 

 

 

232

 

 

 

12,448,888

 

 

 

52,044,448

 

 

 

5,903,673

 

 

 

12,448,888

 

 

 

57,948,121

 

 

 

70,397,009

 

 

 

(30,963,840

)

 

 

39,433,169

 

 

 

 

Water Park Towers

 

Arlington, VA

 

 

 

 

1989

 

 

 

362

 

 

 

34,400,000

 

 

 

108,485,859

 

 

 

20,610,791

 

 

 

34,400,000

 

 

 

129,096,650

 

 

 

163,496,650

 

 

 

(58,825,200

)

 

 

104,671,450

 

 

 

 

Watertown Square

 

Watertown, MA

 

G

 

 

2005

 

 

 

134

 

 

 

16,800,000

 

 

 

34,074,056

 

 

 

6,528,689

 

 

 

16,800,000

 

 

 

40,602,745

 

 

 

57,402,745

 

 

 

(17,174,940

)

 

 

40,227,805

 

 

 

 

Weaver, The

 

Austin, TX

 

G

 

 

2020

 

 

 

251

 

 

 

25,405,232

 

 

 

69,552,640

 

 

 

1,847,151

 

 

 

25,405,232

 

 

 

71,399,791

 

 

 

96,805,023

 

 

 

(11,876,026

)

 

 

84,928,997

 

 

 

 

West 96th

 

New York, NY

 

G

 

 

1987

 

 

 

209

 

 

 

84,800,000

 

 

 

67,055,501

 

 

 

10,332,679

 

 

 

84,800,000

 

 

 

77,388,180

 

 

 

162,188,180

 

 

 

(37,403,289

)

 

 

124,784,891

 

 

 

 

West End Apartments (fka Emerson Place/CRP II)

 

Boston, MA

 

G

 

 

2008

 

 

 

310

 

 

 

469,546

 

 

 

163,123,022

 

 

 

7,740,175

 

 

 

469,546

 

 

 

170,863,197

 

 

 

171,332,743

 

 

 

(96,856,266

)

 

 

74,476,477

 

 

 

 

Westchester at Rockville

 

Rockville, MD

 

 

 

 

2009

 

 

 

192

 

 

 

10,600,000

 

 

 

44,135,207

 

 

 

3,301,771

 

 

 

10,600,000

 

 

 

47,436,978

 

 

 

58,036,978

 

 

 

(20,645,593

)

 

 

37,391,385

 

 

 

 

Westerly

 

Dallas, TX

 

G

 

 

2021

 

 

 

331

 

 

 

11,958,829

 

 

 

79,171,448

 

 

 

1,615,516

 

 

 

11,958,829

 

 

 

80,786,964

 

 

 

92,745,793

 

 

 

(14,413,252

)

 

 

78,332,541

 

 

 

 

Westmont

 

New York, NY

 

G

 

 

1986

 

 

 

163

 

 

 

64,900,000

 

 

 

61,143,259

 

 

 

8,448,519

 

 

 

64,900,000

 

 

 

69,591,778

 

 

 

134,491,778

 

 

 

(32,658,363

)

 

 

101,833,415

 

 

 

 

Westside

 

Los Angeles, CA

 

 

 

 

2004

 

 

 

204

 

 

 

34,200,000

 

 

 

56,962,630

 

 

 

4,775,175

 

 

 

34,200,000

 

 

 

61,737,805

 

 

 

95,937,805

 

 

 

(27,842,175

)

 

 

68,095,630

 

 

 

 

White Fence Farm

 

Lakewood, CO

 

 

 

 

2023

 

 

 

202

 

 

 

10,416,696

 

 

 

66,715,895

 

 

 

116,100

 

 

 

10,416,696

 

 

 

66,831,995

 

 

 

77,248,691

 

 

 

(2,787,240

)

 

 

74,461,451

 

 

 

 

Windridge (CA)

 

Laguna Niguel, CA

 

 

 

 

1989

 

 

 

344

 

 

 

2,662,900

 

 

 

23,985,497

 

 

 

16,990,164

 

 

 

2,662,900

 

 

 

40,975,661

 

 

 

43,638,561

 

 

 

(36,747,706

)

 

 

6,890,855

 

 

 

 

Wisconsin Place

 

Chevy Chase, MD

 

 

 

 

2009

 

 

 

432

 

 

 

 

 

 

172,089,355

 

 

 

3,080,396

 

 

 

 

 

 

175,169,751

 

 

 

175,169,751

 

 

 

(76,656,323

)

 

 

98,513,428

 

 

 

 

Woodleaf

 

Campbell, CA

 

 

 

 

1984

 

 

 

178

 

 

 

8,550,600

 

 

 

16,988,182

 

 

 

8,129,288

 

 

 

8,550,600

 

 

 

25,117,470

 

 

 

33,668,070

 

 

 

(21,267,424

)

 

 

12,400,646

 

 

 

 

Zephyr on the Park

 

Redmond, WA

 

G

 

 

2021

 

 

 

193

 

 

 

15,637,106

 

 

 

89,964,029

 

 

 

704,458

 

 

 

15,637,106

 

 

 

90,668,487

 

 

 

106,305,593

 

 

 

(13,888,189

)

 

 

92,417,404

 

 

 

 

Management Business

 

N/A

 

 

 

 

(D)

 

 

 

 

 

 

 

 

 

 

 

 

150,634,848

 

 

 

 

 

 

150,634,848

 

 

 

150,634,848

 

 

 

(121,137,910

)

 

 

29,496,938

 

 

 

 

Operating Partnership

 

N/A

 

 

 

 

(F)

 

 

 

 

 

 

 

 

 

5,296,710

 

 

 

 

 

 

 

 

 

5,296,710

 

 

 

5,296,710

 

 

 

 

 

 

5,296,710

 

 

 

 

Other

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

384,079

 

 

 

 

 

 

384,079

 

 

 

384,079

 

 

 

(143,916

)

 

 

240,163

 

 

 

 

Wholly Owned Unencumbered

 

 

 

 

 

 

 

 

 

 

72,108

 

 

 

4,828,454,463

 

 

 

18,898,331,115

 

 

 

2,333,931,026

 

 

 

4,828,454,463

 

 

 

21,232,262,141

 

 

 

26,060,716,604

 

 

 

(8,995,415,392

)

 

 

17,065,301,212

 

 

 

 

 

S-9


Table of Contents

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2024

 

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/24

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/24

 

 

Encumbrances

 

Wholly Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1111 Belle Pre (fka The Madison)

 

Alexandria, VA

 

G

 

 

2014

 

 

360

 

 

 

18,937,702

 

 

 

94,758,679

 

 

 

2,428,753

 

 

 

18,937,702

 

 

 

97,187,432

 

 

 

116,125,134

 

 

 

(41,313,478

)

 

 

74,811,656

 

 

 

86,485,984

 

300 East 39th (fka East 39th)

 

New York, NY

 

G

 

 

2001

 

 

254

 

 

 

48,900,000

 

 

 

96,174,639

 

 

 

9,392,015

 

 

 

48,900,000

 

 

 

105,566,654

 

 

 

154,466,654

 

 

 

(47,816,688

)

 

 

106,649,966

 

 

 

58,771,151

 

303 East 83rd (fka Camargue)

 

New York, NY

 

G

 

 

1976

 

 

261

 

 

 

79,400,000

 

 

 

79,122,624

 

 

 

15,461,384

 

 

 

79,400,000

 

 

 

94,584,008

 

 

 

173,984,008

 

 

 

(46,180,093

)

 

 

127,803,915

 

 

(H)

 

Artisan Square

 

Northridge, CA

 

 

 

 

2002

 

 

140

 

 

 

7,000,000

 

 

 

20,537,359

 

 

 

3,492,472

 

 

 

7,000,000

 

 

 

24,029,831

 

 

 

31,029,831

 

 

 

(17,513,542

)

 

 

13,516,289

 

 

 

35,680,839

 

Avanti

 

Anaheim, CA

 

 

 

 

1987

 

 

162

 

 

 

12,960,000

 

 

 

18,497,682

 

 

 

4,972,488

 

 

 

12,960,000

 

 

 

23,470,170

 

 

 

36,430,170

 

 

 

(15,728,704

)

 

 

20,701,466

 

 

 

28,088,126

 

Avenir Apartments

 

Boston, MA

 

G

 

 

2009

 

 

241

 

 

 

 

 

 

114,321,619

 

 

 

9,196,875

 

 

 

 

 

 

123,518,494

 

 

 

123,518,494

 

 

 

(54,897,485

)

 

 

68,621,009

 

 

 

850,000

 

Baxter Decatur, The

 

Decatur, GA

 

 

 

 

2019

 

 

290

 

 

 

11,783,860

 

 

 

70,318,252

 

 

 

613,188

 

 

 

11,783,860

 

 

 

70,931,440

 

 

 

82,715,300

 

 

 

(8,210,580

)

 

 

74,504,720

 

 

 

43,825,232

 

City Pointe

 

Fullerton, CA

 

G

 

 

2004

 

 

183

 

 

 

6,863,792

 

 

 

36,476,208

 

 

 

6,192,923

 

 

 

6,863,792

 

 

 

42,669,131

 

 

 

49,532,923

 

 

 

(23,407,435

)

 

 

26,125,488

 

 

 

39,685,048

 

Elevé

 

Glendale, CA

 

G

 

 

2013

 

 

208

 

 

 

14,080,560

 

 

 

56,419,440

 

 

 

2,069,570

 

 

 

14,080,560

 

 

 

58,489,010

 

 

 

72,569,570

 

 

 

(24,001,654

)

 

 

48,567,916

 

 

 

38,458,404

 

Fairchase

 

Fairfax, VA

 

 

 

 

2007

 

 

392

 

 

 

23,500,000

 

 

 

87,722,321

 

 

 

9,016,475

 

 

 

23,500,000

 

 

 

96,738,796

 

 

 

120,238,796

 

 

 

(40,426,139

)

 

 

79,812,657

 

 

(H)

 

Flats at DuPont Circle

 

Washington, D.C.

 

 

 

 

1967

 

 

306

 

 

 

35,200,000

 

 

 

108,768,198

 

 

 

6,855,221

 

 

 

35,200,000

 

 

 

115,623,419

 

 

 

150,823,419

 

 

 

(49,886,919

)

 

 

100,936,500

 

 

(H)

 

Glo

 

Los Angeles, CA

 

G

 

 

2008

 

 

201

 

 

 

16,047,022

 

 

 

48,650,963

 

 

 

5,124,335

 

 

 

16,047,022

 

 

 

53,775,298

 

 

 

69,822,320

 

 

 

(27,497,664

)

 

 

42,324,656

 

 

 

33,209,234

 

Heights on Capitol Hill

 

Seattle, WA

 

G

 

 

2006

 

 

104

 

 

 

5,425,000

 

 

 

21,138,028

 

 

 

2,703,182

 

 

 

5,425,000

 

 

 

23,841,210

 

 

 

29,266,210

 

 

 

(15,172,677

)

 

 

14,093,533

 

 

 

22,623,221

 

Kelvin Court (fka Alta Pacific)

 

Irvine, CA

 

 

 

 

2008

 

 

132

 

 

 

10,752,145

 

 

 

34,846,856

 

 

 

4,202,521

 

 

 

10,752,145

 

 

 

39,049,377

 

 

 

49,801,522

 

 

 

(21,063,741

)

 

 

28,737,781

 

 

 

26,282,272

 

Kenwood Mews

 

Burbank, CA

 

 

 

 

1991

 

 

141

 

 

 

14,100,000

 

 

 

24,662,883

 

 

 

5,163,667

 

 

 

14,100,000

 

 

 

29,826,550

 

 

 

43,926,550

 

 

 

(19,919,281

)

 

 

24,007,269

 

 

 

37,683,442

 

La Terrazza at Colma Station

 

Colma, CA

 

G

 

 

2005

 

 

155

 

 

 

 

 

 

41,251,044

 

 

 

5,806,273

 

 

 

 

 

 

47,057,317

 

 

 

47,057,317

 

 

 

(28,298,277

)

 

 

18,759,040

 

 

 

25,060,973

 

Lindley Apartments

 

Encino, CA

 

 

 

 

2004

 

 

129

 

 

 

5,805,000

 

 

 

25,705,000

 

 

 

6,164,344

 

 

 

5,805,000

 

 

 

31,869,344

 

 

 

37,674,344

 

 

 

(15,602,824

)

 

 

22,071,520

 

 

 

28,085,310

 

Lofts 590

 

Arlington, VA

 

 

 

 

2005

 

 

212

 

 

 

20,100,000

 

 

 

67,909,023

 

 

 

2,562,672

 

 

 

20,100,000

 

 

 

70,471,695

 

 

 

90,571,695

 

 

 

(30,041,398

)

 

 

60,530,297

 

 

 

43,117,846

 

Longview Place

 

Waltham, MA

 

 

 

 

2004

 

 

348

 

 

 

20,880,000

 

 

 

90,255,509

 

 

 

16,634,538

 

 

 

20,880,000

 

 

 

106,890,047

 

 

 

127,770,047

 

 

 

(70,305,291

)

 

 

57,464,756

 

 

 

84,412,560

 

Mark on 8th

 

Seattle, WA

 

G

 

 

2016

 

 

174

 

 

 

23,004,387

 

 

 

51,116,647

 

 

 

933,461

 

 

 

23,004,387

 

 

 

52,050,108

 

 

 

75,054,495

 

 

 

(15,702,897

)

 

 

59,351,598

 

 

(H)

 

Metro on First

 

Seattle, WA

 

G

 

 

2002

 

 

106

 

 

 

8,540,000

 

 

 

12,209,981

 

 

 

4,960,919

 

 

 

8,540,000

 

 

 

17,170,900

 

 

 

25,710,900

 

 

 

(10,819,183

)

 

 

14,891,717

 

 

 

21,526,032

 

Moda

 

Seattle, WA

 

G

 

 

2009

 

 

251

 

 

 

12,649,228

 

 

 

36,842,012

 

 

 

3,130,604

 

 

 

12,649,228

 

 

 

39,972,616

 

 

 

52,621,844

 

 

 

(21,565,006

)

 

 

31,056,838

 

 

(I)

 

Montierra (CA)

 

San Diego, CA

 

 

 

 

1990

 

 

272

 

 

 

8,160,000

 

 

 

29,360,938

 

 

 

18,621,407

 

 

 

8,160,000

 

 

 

47,982,345

 

 

 

56,142,345

 

 

 

(33,906,670

)

 

 

22,235,675

 

 

 

61,118,125

 

Notch

 

Newcastle, WA

 

 

 

 

2020

 

 

158

 

 

 

5,463,324

 

 

 

43,490,989

 

 

 

605,820

 

 

 

5,463,324

 

 

 

44,096,809

 

 

 

49,560,133

 

 

 

(9,125,980

)

 

 

40,434,153

 

 

(H)

 

Old Town Lofts

 

Redmond, WA

 

G

 

 

2014

 

 

149

 

 

 

7,740,467

 

 

 

44,146,181

 

 

 

1,441,484

 

 

 

7,740,467

 

 

 

45,587,665

 

 

 

53,328,132

 

 

 

(17,672,182

)

 

 

35,655,950

 

 

 

35,625,211

 

Olympus Towers

 

Seattle, WA

 

G

 

 

2000

 

 

328

 

 

 

14,752,034

 

 

 

73,335,425

 

 

 

16,011,880

 

 

 

14,752,034

 

 

 

89,347,305

 

 

 

104,099,339

 

 

 

(64,261,124

)

 

 

39,838,215

 

 

 

94,898,236

 

Park Place at San Mateo (fka San Mateo)

 

San Mateo, CA

 

G

 

 

2001

 

 

575

 

 

 

71,900,000

 

 

 

211,907,141

 

 

 

32,756,157

 

 

 

71,900,000

 

 

 

244,663,298

 

 

 

316,563,298

 

 

 

(107,423,091

)

 

 

209,140,207

 

 

(H)

 

Red 160 (fka Redmond Way)

 

Redmond, WA

 

G

 

 

2011

 

 

250

 

 

 

15,546,376

 

 

 

65,320,010

 

 

 

6,516,711

 

 

 

15,546,376

 

 

 

71,836,721

 

 

 

87,383,097

 

 

 

(32,847,476

)

 

 

54,535,621

 

 

(H)

 

Skyhouse Denver

 

Denver, CO

 

G

 

 

2017

 

 

361

 

 

 

13,562,331

 

 

 

126,360,318

 

 

 

4,560,548

 

 

 

13,562,331

 

 

 

130,920,866

 

 

 

144,483,197

 

 

 

(36,284,093

)

 

 

108,199,104

 

 

 

74,301,755

 

SoMa Square Apartments (fka South Market)

 

San Francisco, CA

 

G

 

 

1986

 

 

418

 

 

 

79,900,000

 

 

 

177,316,977

 

 

 

27,859,528

 

 

 

79,900,000

 

 

 

205,176,505

 

 

 

285,076,505

 

 

 

(92,120,716

)

 

 

192,955,789

 

 

(H)

 

Teresina

 

Chula Vista, CA

 

 

 

 

2000

 

 

440

 

 

 

28,600,000

 

 

 

61,916,670

 

 

 

10,391,857

 

 

 

28,600,000

 

 

 

72,308,527

 

 

 

100,908,527

 

 

 

(46,896,214

)

 

 

54,012,313

 

 

 

37,940,000

 

Vintage

 

Ontario, CA

 

 

 

 

2005-2007

 

 

300

 

 

 

7,059,230

 

 

 

47,677,762

 

 

 

8,792,477

 

 

 

7,059,230

 

 

 

56,470,239

 

 

 

63,529,469

 

 

 

(32,955,297

)

 

 

30,574,172

 

 

 

49,213,487

 

West 54th

 

New York, NY

 

G

 

 

2001

 

 

222

 

 

 

60,900,000

 

 

 

48,193,837

 

 

 

6,744,489

 

 

 

60,900,000

 

 

 

54,938,326

 

 

 

115,838,326

 

 

 

(26,577,581

)

 

 

89,260,745

 

 

 

48,326,811

 

Portfolio/Entity Encumbrances (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

547,116,704

 

Wholly Owned Encumbered

 

 

 

 

 

 

 

 

 

8,223

 

 

 

709,512,458

 

 

 

2,166,731,215

 

 

 

261,380,238

 

 

 

709,512,458

 

 

 

2,428,111,453

 

 

 

3,137,623,911

 

 

 

(1,145,441,380

)

 

 

1,992,182,531

 

 

 

1,602,386,003

 

 

S-10


Table of Contents

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2024

 

Description

 

 

Initial Cost to
Company

 

 

Cost
Capitalized
Subsequent to
Acquisition
(Improvements,
net) (E)

 

 

Gross Amount Carried at
Close of Period 12/31/24

 

 

 

 

Apartment Name

 

Location

 

Non-Residential
Components

 

 

Date of
Construction

 

Apartment
Units

 

 

Land

 

 

Building &
Fixtures

 

 

Building &
Fixtures

 

 

Land

 

 

Building &
Fixtures (A)

 

 

Total (B)

 

 

Accumulated
Depreciation (C)

 

 

Investment
in Real
Estate, Net at
12/31/24

 

 

Encumbrances

 

Partially Owned Unencumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basin, The

 

Wakefield, MA

 

G

 

 

(F)

 

 

 

 

 

36,833,687

 

 

 

83,933,770

 

 

 

 

 

 

36,833,687

 

 

 

83,933,770

 

 

 

120,767,457

 

 

 

 

 

 

120,767,457

 

 

 

 

Bellevue Meadows

 

Bellevue, WA

 

 

 

 

1983

 

 

180

 

 

 

4,507,100

 

 

 

12,574,814

 

 

 

10,464,162

 

 

 

4,507,100

 

 

 

23,038,976

 

 

 

27,546,076

 

 

 

(17,628,998

)

 

 

9,917,078

 

 

 

 

Canyon Ridge

 

San Diego, CA

 

 

 

 

1989

 

 

162

 

 

 

4,869,448

 

 

 

11,955,064

 

 

 

5,705,235

 

 

 

4,869,448

 

 

 

17,660,299

 

 

 

22,529,747

 

 

 

(15,160,177

)

 

 

7,369,570

 

 

 

 

Country Oaks

 

Agoura Hills, CA

 

 

 

 

1985

 

 

256

 

 

 

6,105,000

 

 

 

29,561,865

 

 

 

8,850,571

 

 

 

6,105,000

 

 

 

38,412,436

 

 

 

44,517,436

 

 

 

(29,740,487

)

 

 

14,776,949

 

 

 

 

Lantern Cove

 

Foster City, CA

 

 

 

 

1985

 

 

232

 

 

 

6,945,000

 

 

 

23,064,976

 

 

 

9,648,942

 

 

 

6,945,000

 

 

 

32,713,918

 

 

 

39,658,918

 

 

 

(26,003,553

)

 

 

13,655,365

 

 

 

 

Radius Koreatown

 

Los Angeles, CA

 

 

 

 

2014/2016

 

 

301

 

 

 

32,494,154

 

 

 

84,645,203

 

 

 

1,931,407

 

 

 

32,494,154

 

 

 

86,576,610

 

 

 

119,070,764

 

 

 

(28,228,671

)

 

 

90,842,093

 

 

 

 

Rosecliff

 

Quincy, MA

 

 

 

 

1990

 

 

156

 

 

 

5,460,000

 

 

 

15,721,570

 

 

 

8,871,765

 

 

 

5,460,000

 

 

 

24,593,335

 

 

 

30,053,335

 

 

 

(18,467,262

)

 

 

11,586,073

 

 

 

 

Schooner Bay I

 

Foster City, CA

 

 

 

 

1985

 

 

168

 

 

 

5,345,000

 

 

 

20,390,618

 

 

 

9,365,180

 

 

 

5,345,000

 

 

 

29,755,798

 

 

 

35,100,798

 

 

 

(22,522,089

)

 

 

12,578,709

 

 

 

 

Schooner Bay II

 

Foster City, CA

 

 

 

 

1985

 

 

144

 

 

 

4,550,000

 

 

 

18,064,764

 

 

 

8,121,344

 

 

 

4,550,000

 

 

 

26,186,108

 

 

 

30,736,108

 

 

 

(19,933,003

)

 

 

10,803,105

 

 

 

 

St Johns West

 

Austin, TX

 

 

 

 

2020

 

 

297

 

 

 

10,097,109

 

 

 

47,928,229

 

 

 

2,244,564

 

 

 

10,097,109

 

 

 

50,172,793

 

 

 

60,269,902

 

 

 

(12,197,560

)

 

 

48,072,342

 

 

 

 

Venn at Main

 

Bellevue, WA

 

G

 

 

2016

 

 

350

 

 

 

26,626,497

 

 

 

151,520,448

 

 

 

3,025,678

 

 

 

26,626,497

 

 

 

154,546,126

 

 

 

181,172,623

 

 

 

(44,611,982

)

 

 

136,560,641

 

 

 

 

Virgil Square

 

Los Angeles, CA

 

 

 

 

1979

 

 

142

 

 

 

5,500,000

 

 

 

15,216,613

 

 

 

4,559,088

 

 

 

5,500,000

 

 

 

19,775,701

 

 

 

25,275,701

 

 

 

(13,848,981

)

 

 

11,426,720

 

 

 

 

Partially Owned Unencumbered

 

 

 

 

 

 

 

 

 

2,388

 

 

 

149,332,995

 

 

 

514,577,934

 

 

 

72,787,936

 

 

 

149,332,995

 

 

 

587,365,870

 

 

 

736,698,865

 

 

 

(248,342,763

)

 

 

488,356,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partially Owned Encumbered:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canyon Creek (CA)

 

San Ramon, CA

 

 

 

 

1984

 

 

268

 

 

 

5,425,000

 

 

 

18,812,121

 

 

 

11,514,890

 

 

 

5,425,000

 

 

 

30,327,011

 

 

 

35,752,011

 

 

 

(23,263,607

)

 

 

12,488,404

 

 

 

28,303,802

 

Partially Owned Encumbered

 

 

 

 

 

 

 

 

 

268

 

 

 

5,425,000

 

 

 

18,812,121

 

 

 

11,514,890

 

 

 

5,425,000

 

 

 

30,327,011

 

 

 

35,752,011

 

 

 

(23,263,607

)

 

 

12,488,404

 

 

 

28,303,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated Investment in Real Estate

 

 

 

 

 

 

 

 

 

82,987

 

 

$

5,692,724,916

 

 

$

21,598,452,385

 

 

$

2,679,614,090

 

 

$

5,692,724,916

 

 

$

24,278,066,475

 

 

$

29,970,791,391

 

 

$

(10,412,463,142

)

 

$

19,558,328,249

 

 

$

1,630,689,805

 

 

(1)
See attached Encumbrances Reconciliation.

 

S-11


Table of Contents

 

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

Schedule III - Real Estate and Accumulated Depreciation

December 31, 2024

NOTES:

(A)
The balance of furniture & fixtures included in the total investment in real estate amount was $2,840,691,355 as of December 31, 2024.
(B)
The cost, net of accumulated depreciation, for Federal Income Tax purposes as of December 31, 2024 was approximately $12.4 billion (unaudited).
(C)
The life to compute depreciation for building is 30 years, for building improvements ranges from 5 to 15 years, for furniture & fixtures, replacements and renovations is 5 to 10 years and for lease intangibles is the average remaining term of each respective lease.
(D)
This asset consists of costs owned by the Management Business acquired/added at various acquisition dates and largely represents furniture, fixtures and equipment and computer equipment and software costs, which are generally depreciated over periods ranging from 3 to 7 years, and leasehold improvements, which are generally depreciated over the term of each respective lease.
(E)
Primarily represents capital expenditures for building improvements, replacements and renovations incurred subsequent to each property’s acquisition date.
(F)
Primarily represents land and/or construction-in-progress on projects either held for future development or projects currently under development.
(G)
A portion of these properties includes and/or will include non-residential components (consisting of retail and/or public parking garage operations).
(H)
See Encumbrances Reconciliation schedule.
(I)
Boot property for Bond Partnership mortgage pool.

 

S-12