EX-13 2 uwhr-ex13_295.htm EX-13 uwhr-ex13_295.htm

Exhibit 13

Uwharrie Capital Corp

2020

ANNUAL REPORT TO SHAREHOLDERS

1

 


[This page left blank intentionally]

 

2

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Description of Business

Uwharrie Capital Corp (the “Company”) is a North Carolina bank holding company. The Company was incorporated on February 24, 1993 to become the bank holding company for Uwharrie Bank (the “Bank”), formerly, known as Bank of Stanly, a North Carolina commercial bank chartered on September 28, 1983, and its three wholly-owned subsidiaries, The Strategic Alliance Corporation, BOS Agency, Inc., and Gateway Mortgage, Inc., a mortgage origination company. The Company also owns two non-bank subsidiaries, Uwharrie Investment Advisors, Inc., formerly known as Strategic Investment Advisors, Inc., and Uwharrie Mortgage, Inc.

The Bank engages in retail and commercial banking with ten physical banking offices in North Carolina. The Bank provides a wide range of banking services including deposit accounts, commercial, consumer, home equity and residential mortgage loans, safe deposit boxes, and electronic banking services.

On January 19, 2000, the Company completed its acquisition of Anson Bancorp, Inc. and its subsidiary, Anson Savings Bank. The savings bank retained its North Carolina savings bank charter and became a wholly-owned subsidiary of Uwharrie Capital Corp as Anson Bank & Trust Co. (“Anson”) and provided financial services to customers through one banking office in Anson County until September 1, 2013 when it was consolidated with and into the Bank. The former Anson office is now operated by the Bank.

On April 10, 2003, the Company capitalized a new wholly-owned subsidiary bank, Cabarrus Bank & Trust Company (“Cabarrus”), located in Concord, North Carolina. As of that date, Cabarrus purchased two branch offices located in Cabarrus County from the Bank to begin its operation. Cabarrus operated as a commercial bank and provided a full range of banking services. Cabarrus was consolidated into the Bank effective September 1, 2013. The former Cabarrus offices are now operated as branches of the Bank.

The Company and its subsidiaries are located in Stanly County, Anson County, Cabarrus County and Mecklenburg County. However, the Company intends to prudently expand its service area within the Charlotte Metropolitan and Uwharrie Lakes Regions of North Carolina.

Depository services offered by the Bank include personal and commercial checking, savings, money market, certificates of deposit accounts and individual retirement accounts, all tailored to meet customers’ needs. The Bank provides fixed and variable rate loans, which include mortgage, home equity, lines of credit, consumer and commercial loans. The Bank also offers internet banking, mobile banking, and 24-hour telephone banking, providing customers the convenience of access to account information, rate information and accessibility of funds transfers between accounts. Other services include MasterCard ® credit cards and a Visa ® check card which functions as a point-of-sale (POS) and automated teller machine (ATM) card. Customers can use the check card for purchases at virtually any merchant accepting Visa ® and ATMs displaying the STAR ® or CIRRUS ® networks regionally and worldwide, respectively.

Uwharrie Investment Advisors, Inc., an SEC registered investment advisory firm, provides portfolio management services to its customers. The Strategic Alliance Corporation (Strategic Alliance ®) is a broker-dealer registered with the Financial Industry Regulatory Authority (FINRA) and the Securities Investor Protection Corporation (SIPC). BOS Agency provides insurance products and is licensed in the state of North Carolina. Through Strategic Investment Group, a DBA for financial consultants registered with Private Client Services LLC, securities and insurance products are offered, including fixed annuities, long-term care products, Medicare supplement products, and life insurance products. Group insurance products are offered through an arrangement with Burchfield Insurance Group, Inc.

Uwharrie Investment Group: Securities and insurance products are offered through Private Client Services, LLC, 2225 Lexington Rd, Louisville, KY 40206, ph: 502-451-0600, Member FINRA and SIPC. Private Client Services, LLC and Uwharrie Capital Corp along with its affiliates and/or subsidiaries are separate, distinct, and unaffiliated entities. It is important to note that securities and insurance products are: NOT BANK DEPOSITS – NOT INSURED BY THE FDIC OR ANY FEDERAL GOVERNMENT AGENCY – NOT OBLICATIONS OF OR GUARANTEED BY ANY FINANCIAL INSTITUTION – SUBJECT TO RISK AND MAY LOSE VALUE.

Uwharrie Bank, Member FDIC, Equal Housing Lender.

 

3

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Financial Highlights

 

(Dollars in thousands, except per share amounts)

 

2020

 

 

2019

 

 

Percent

Increase

(Decrease)

 

For the year:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

8,107

 

 

$

3,087

 

 

 

162.62

%

Net income available to common shareholders

 

$

7,540

 

 

$

2,523

 

 

 

198.85

%

Basic net income per common share (1)

 

$

1.06

 

 

$

0.34

 

 

 

211.76

%

Diluted net income per common share (1)

 

$

1.06

 

 

$

0.34

 

 

 

211.76

%

Weighted average common shares outstanding (diluted) (1)

 

 

7,130,772

 

 

 

7,343,247

 

 

 

(2.89

)%

At year-end:

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

827,770

 

 

$

656,793

 

 

 

26.03

%

Total earning assets

 

 

772,936

 

 

 

607,161

 

 

 

27.30

%

Loans held for investment

 

 

467,741

 

 

 

357,950

 

 

 

30.67

%

Total interest-bearing liabilities

 

 

549,110

 

 

 

446,213

 

 

 

23.06

%

Shareholders’ equity

 

 

59,237

 

 

 

48,858

 

 

 

21.24

%

Book value per common share (1)

 

$

6.89

 

 

$

5.28

 

 

 

30.49

%

Averages for the year:

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

738,060

 

 

$

645,681

 

 

 

14.31

%

Total earning assets

 

 

695,708

 

 

 

604,011

 

 

 

15.18

%

Loans held for investment

 

 

431,235

 

 

 

369,540

 

 

 

16.70

%

Total interest-bearing liabilities

 

 

487,307

 

 

 

440,758

 

 

 

10.56

%

Shareholders’ equity

 

 

52,732

 

 

 

47,993

 

 

 

9.87

%

Financial ratios (in percentage):

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.10

%

 

 

0.48

%

 

 

 

 

Return on average shareholders’ equity

 

 

15.37

%

 

 

6.43

%

 

 

 

 

Average equity to average assets

 

 

7.14

%

 

 

7.43

%

 

 

 

 

Net interest margin (fully tax equivalent basis)

 

 

3.18

%

 

 

3.37

%

 

 

 

 

Allowance as % of loans at year-end

 

 

0.94

%

 

 

0.55

%

 

 

 

 

Allowance as % of nonperforming loans

 

 

117.16

%

 

 

67.82

%

 

 

 

 

Nonperforming loans to total loans

 

 

0.80

%

 

 

0.82

%

 

 

 

 

Nonperforming assets to total assets

 

 

0.45

%

 

 

0.52

%

 

 

 

 

Net loan charge-offs (recoveries) to average loans

 

 

(0.01

)%

 

 

(0.08

)%

 

 

 

 

 

(1)

Net income per share, book value per share and shares outstanding at year-end for 2019 have been adjusted to reflect the 2% stock dividend in 2020.

Market for the Company’s Common Stock and Related Security Holder Matters

It is the philosophy of Uwharrie Capital Corp to promote a strong base of local shareholders. While bid and ask prices for the Company’s common stock are quoted on the OTC Pink marketplace through www.otcmarkets.com, operated by OTC Markets Group, Inc. under the symbol UWHR, trading is sporadic with trades also taking place in privately negotiated transactions. Management makes every reasonable effort to match willing buyers with willing sellers as they become known for the purpose of private negotiations for the purchase and sale of the Company’s common stock. On December 31, 2020, there were approximately 3,135 shareholders of record of the Company’s common stock. This number does not include shareholders for whom shares are held in “nominee” or “street” name.

Shareholders needing information about purchasing or selling shares of Uwharrie Capital Corp should contact Tamara M. Singletary or Lisa E. Hartsell, Investor Relations at Uwharrie Capital Corp, 132 N. First Street, Post Office Box 338, Albemarle, NC 28002.

The Board of Directors adopts a dividend policy on an annual basis. For 2020, Uwharrie Capital Corp declared a 2% stock dividend on its outstanding common stock. The Board of Directors will determine an appropriate dividend, if any, on an annual basis, consistent with the capital needs of the Company. There were no cash dividends declared on the Company’s common stock in 2020 or 2019.  The timing and amount of any cash dividends paid depends on the Company’s earnings, capital requirements, financial condition and other relevant factors.  The Company can offer no assurance that the Board of Directors will declare or pay cash dividends in any future period.

 

4

 


[This page left blank intentionally]

 

5

 


 

 

Report of Independent Registered Public Accounting Firm

Shareholders and the Board of Directors

Uwharrie Capital Corporation and Subsidiaries

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Uwharrie Capital Corp and Subsidiaries (the "Company") as of December 31, 2020 and 2019, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows, for each of the three years in the period ended December 31, 2020, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with U.S. generally accepted accounting principles.

                  Basis for Opinion

 

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

 

Critical Audit Matter

 

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.

 

6

 


Allowance for Loan Losses

 

The Company’s allowance for loan losses (ALL) was $4.4 million as of December 31, 2020. As described in Note 1 and Note 4 to the consolidated financial statements, the ALL is evaluated both individually and collectively by loan class on a regular basis by management. Loans are collectively evaluated based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. The ALL for individually evaluated loans is based upon discounted cash flows or the net realizable value of the collateral. Management’s process is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

We identified the Company’s estimate of the ALL as a critical audit matter. The principal considerations for our determination included the high degree of judgment and subjectivity in management’s identification and measurement of the qualitative factors. This required a high degree of judgment in selecting the auditor procedures to evaluate management’s estimate of the ALL, particularly as it relates to the identification and measurement of the qualitative factors.

 

The primary procedures we performed to address this critical audit matter included:

 

 

We obtained an understanding of the Company’s process and internal controls for establishing the ALL, including the selection, application, and related adjustments of the qualitative factor components of the ALL.

 

 

We evaluated the reasonableness of management’s application of qualitative factor adjustments to the ALL, including evaluating the appropriateness and level of qualitative factor adjustments based on Company-specific data and third-party data.

 

 

We tested  the mathematical accuracy of the ALL, including the application of the qualitative factors on the loan portfolio.

 

 

We assessed relevant trends in credit quality and evaluated the relationship of the trends to the identification of relevant qualitative factors and directional consistency of the qualitative factors.

 

 

We evaluated the appropriateness of new qualitative factors applied to the model during the year and examined approval of the changes by the audit committee. We evaluated subsequent events and transactions and considered whether they corroborated or contradicted the Company’s conclusion.

 

 

/s/ Dixon Hughes Goodman LLP

 

We have served as the Company's auditor since 1996.

 

Asheville, NC

March 5, 2021

 

7

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2020 and 2019

 

 

 

 

2020

 

 

2019

 

 

 

(dollars in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

6,301

 

 

$

7,520

 

Interest-earning deposits with banks

 

 

82,567

 

 

 

147,678

 

    Cash and cash equivalents

 

 

88,868

 

 

 

155,198

 

Securities available for sale, at fair value

 

 

191,513

 

 

 

88,524

 

Securities held to maturity (fair value $29,600 and $13,499, respectively)

 

 

28,207

 

 

 

13,428

 

Equity securities, at fair value

 

 

1,352

 

 

 

 

Loans held for sale

 

 

6,959

 

 

 

2,946

 

Loans:

 

 

 

 

 

 

 

 

Loans held for investment

 

 

467,741

 

 

 

357,950

 

Less allowance for loan losses

 

 

(4,402

)

 

 

(1,981

)

Net loans held for investment

 

 

463,339

 

 

 

355,969

 

Premises and equipment, net

 

 

16,982

 

 

 

17,062

 

Interest receivable

 

 

2,524

 

 

 

1,666

 

Restricted stock

 

 

1,166

 

 

 

1,144

 

Bank owned life insurance

 

 

8,936

 

 

 

8,796

 

Other real estate owned

 

 

 

 

 

494

 

Prepaid assets

 

 

1,146

 

 

 

714

 

Loan servicing assets

 

 

3,957

 

 

 

1,723

 

Mortgage interest rate lock commitments, at fair value

 

 

2,073

 

 

 

 

Other assets

 

 

10,748

 

 

 

9,129

 

Total assets

 

$

827,770

 

 

$

656,793

 

LIABILITIES

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Demand noninterest-bearing

 

$

205,788

 

 

$

150,283

 

Interest checking and money market accounts

 

 

381,502

 

 

 

263,136

 

Savings deposits

 

 

74,792

 

 

 

57,136

 

Time deposits, $250,000 and over

 

 

28,825

 

 

 

55,682

 

Other time deposits

 

 

52,289

 

 

 

59,641

 

Total deposits

 

 

743,196

 

 

 

585,878

 

Short-term borrowed funds

 

 

710

 

 

 

626

 

Long-term debt

 

 

10,992

 

 

 

9,992

 

Interest payable

 

 

21

 

 

 

55

 

Mortgage forward sales commitments

 

 

388

 

 

 

 

Other liabilities

 

 

13,226

 

 

 

11,384

 

Total liabilities

 

 

768,533

 

 

 

607,935

 

Off balance sheet items, commitments and contingencies (Note 13)

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Common stock, $1.25 par value: 20,000,000 shares authorized; shares issued and

   outstanding 7,052,143 and 7,095,920, at December 31, 2020 and 2019, respectively

 

 

8,815

 

 

 

8,870

 

Additional paid-in capital

 

 

12,607

 

 

 

12,784

 

Undivided profits

 

 

23,000

 

 

 

16,226

 

Accumulated other comprehensive income

 

 

4,160

 

 

 

323

 

Total Uwharrie Capital shareholders’ equity

 

 

48,582

 

 

 

38,203

 

Noncontrolling interest

 

 

10,655

 

 

 

10,655

 

Total shareholders’ equity

 

 

59,237

 

 

 

48,858

 

Total liabilities and shareholders’ equity

 

$

827,770

 

 

$

656,793

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

8

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2020, 2019 and 2018

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands, except share

 

 

 

and per share data)

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

20,082

 

 

$

18,977

 

 

$

18,205

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury

 

 

74

 

 

 

131

 

 

 

45

 

US Government agencies and corporations

 

 

1,598

 

 

 

1,490

 

 

 

1,405

 

State and political subdivisions non-taxable

 

 

732

 

 

 

408

 

 

 

434

 

State and political subdivisions taxable

 

 

898

 

 

 

59

 

 

 

47

 

Equity securities

 

 

51

 

 

 

 

 

 

 

Interest-earning deposits with banks and federal funds sold

 

 

640

 

 

 

2,702

 

 

 

1,737

 

Total interest income

 

 

24,075

 

 

 

23,767

 

 

 

21,873

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking and money market accounts

 

 

716

 

 

 

1,435

 

 

 

948

 

Savings deposits

 

 

62

 

 

 

102

 

 

 

91

 

Time deposits $250,000 and over

 

 

370

 

 

 

830

 

 

 

69

 

Other time deposits

 

 

527

 

 

 

620

 

 

 

204

 

Short-term borrowed funds

 

 

2

 

 

 

15

 

 

 

16

 

Long-term debt

 

 

559

 

 

 

563

 

 

 

554

 

Total interest expense

 

 

2,236

 

 

 

3,565

 

 

 

1,882

 

Net interest income

 

 

21,839

 

 

 

20,202

 

 

 

19,991

 

Provision for (recovery of) loan losses

 

 

2,387

 

 

 

(588

)

 

 

90

 

Net interest income after provision for (recovery of) loan losses

 

 

19,452

 

 

 

20,790

 

 

 

19,901

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

1,027

 

 

 

1,348

 

 

 

1,220

 

Other service fees and commissions

 

 

2,619

 

 

 

2,687

 

 

 

2,621

 

Interchange and card transaction fees, net

 

 

917

 

 

 

826

 

 

 

648

 

Gain (loss) on sale of securities

 

 

71

 

 

 

(35

)

 

 

 

Unrealized gain on equity security

 

 

451

 

 

 

 

 

 

 

Income from mortgage banking

 

 

14,714

 

 

 

3,835

 

 

 

2,980

 

Other income

 

 

1,078

 

 

 

344

 

 

 

810

 

Total noninterest income

 

 

20,877

 

 

 

9,005

 

 

 

8,279

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

19,874

 

 

 

17,122

 

 

 

16,180

 

Net occupancy expense

 

 

1,781

 

 

 

1,693

 

 

 

1,616

 

Equipment expense

 

 

803

 

 

 

720

 

 

 

734

 

Data processing costs

 

 

669

 

 

 

706

 

 

 

923

 

Loan costs

 

 

583

 

 

 

359

 

 

 

306

 

Foreclosed real estate expense

 

 

12

 

 

 

300

 

 

 

45

 

Professional fees and services

 

 

927

 

 

 

929

 

 

 

1,058

 

Marketing and donations

 

 

972

 

 

 

758

 

 

 

786

 

Electronic banking expense

 

 

414

 

 

 

424

 

 

 

401

 

Software amortization and maintenance

 

 

1,263

 

 

 

925

 

 

 

924

 

FDIC insurance

 

 

301

 

 

 

132

 

 

 

234

 

Other noninterest expense

 

 

2,286

 

 

 

1,869

 

 

 

1,917

 

Total noninterest expense

 

 

29,885

 

 

 

25,937

 

 

 

25,124

 

Income before income taxes

 

 

10,444

 

 

 

3,858

 

 

 

3,056

 

Income taxes

 

 

2,337

 

 

 

771

 

 

 

579

 

Net income

 

$

8,107

 

 

$

3,087

 

 

$

2,477

 

Consolidated net income

 

$

8,107

 

 

$

3,087

 

 

$

2,477

 

Less: Net income attributable to noncontrolling interest

 

 

(567

)

 

 

(564

)

 

 

(570

)

Net income attributable to Uwharrie Capital Corp and common shareholders

 

 

7,540

 

 

 

2,523

 

 

 

1,907

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.06

 

 

$

0.34

 

 

$

0.26

 

Diluted

 

$

1.06

 

 

$

0.34

 

 

$

0.26

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

7,130,772

 

 

 

7,343,247

 

 

 

7,373,919

 

Diluted

 

 

7,130,772

 

 

 

7,343,247

 

 

 

7,373,919

 

 

The accompanying notes are an integral part of the consolidated financial statements.

9

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2020, 2019 and 2018

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Net Income

 

$

8,107

 

 

$

3,087

 

 

$

2,477

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on available for sale securities

 

 

5,055

 

 

 

2,584

 

 

 

(758

)

Related tax effect

 

 

(1,163

)

 

 

(595

)

 

 

171

 

Reclassification of (gains) losses recognized in net income

 

 

(71

)

 

 

35

 

 

 

 

Related tax effect

 

 

16

 

 

 

(7

)

 

 

 

Total other comprehensive income (loss)

 

 

3,837

 

 

 

2,017

 

 

 

(587

)

Comprehensive income

 

 

11,944

 

 

 

5,104

 

 

 

1,890

 

Less: Comprehensive income attributable to noncontrolling interest

 

 

(567

)

 

 

(564

)

 

 

(570

)

Comprehensive income attributable to Uwharrie Capital Corp

 

$

11,377

 

 

$

4,540

 

 

$

1,320

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

 

10

 


 

UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Years Ended December 31, 2020, 2019 and 2018

 

 

 

 

Number of

Common

Shares

Issued

 

 

Common

Stock

 

 

Additional

Paid-in

Capital

 

 

Undivided

Profits

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Noncontrolling

Interest

 

 

Total

 

 

 

(dollars in thousands, except share data)

 

Balance, December 31, 2017

 

 

7,112,853

 

 

$

8,891

 

 

$

12,824

 

 

$

13,282

 

 

$

(1,107

)

 

$

10,650

 

 

$

44,540

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

1,907

 

 

 

 

 

 

570

 

 

 

2,477

 

Repurchase of common stock

 

 

(138,629

)

 

 

(173

)

 

 

(574

)

 

 

 

 

 

 

 

 

 

 

 

(747

)

2% stock dividend

 

 

138,939

 

 

 

174

 

 

 

586

 

 

 

(760

)

 

 

 

 

 

 

 

 

 

Cash paid – fractional shares

 

 

 

 

 

 

 

 

 

 

 

(8

)

 

 

 

 

 

 

 

 

(8

)

Stock options exercised

 

 

13,378

 

 

 

16

 

 

 

49

 

 

 

 

 

 

 

 

 

 

 

 

65

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(587

)

 

 

 

 

 

(587

)

Record preferred stock dividend series B (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(417

)

 

 

(417

)

Record preferred stock dividend series C (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(148

)

 

 

(148

)

Balance, December 31, 2018

 

 

7,126,541

 

 

$

8,908

 

 

$

12,885

 

 

$

14,421

 

 

$

(1,694

)

 

$

10,655

 

 

$

45,175

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

2,523

 

 

 

 

 

 

564

 

 

 

3,087

 

Repurchase of common stock

 

 

(168,683

)

 

 

(211

)

 

 

(639

)

 

 

 

 

 

 

 

 

 

 

 

(850

)

2% stock dividend

 

 

138,062

 

 

 

173

 

 

 

538

 

 

 

(711

)

 

 

 

 

 

 

 

 

 

Cash paid – fractional shares

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

(7

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,017

 

 

 

 

 

 

2,017

 

Record preferred stock dividend series B (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(416

)

 

 

(416

)

Record preferred stock dividend series C (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(148

)

 

 

(148

)

Balance, December 31, 2019

 

 

7,095,920

 

 

$

8,870

 

 

$

12,784

 

 

$

16,226

 

 

$

323

 

 

$

10,655

 

 

$

48,858

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

7,540

 

 

 

 

 

 

567

 

 

 

8,107

 

Repurchase of common stock

 

 

(181,558

)

 

 

(227

)

 

 

(764

)

 

 

 

 

 

 

 

 

 

 

 

(991

)

2% stock dividend

 

 

137,781

 

 

 

172

 

 

 

587

 

 

 

(759

)

 

 

 

 

 

 

 

 

 

Cash paid – fractional shares

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

(7

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,837

 

 

 

 

 

 

3,837

 

Record preferred stock dividend series B (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(418

)

 

 

(418

)

Record preferred stock dividend series C (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(149

)

 

 

(149

)

Balance, December 31, 2020

 

 

7,052,143

 

 

$

8,815

 

 

$

12,607

 

 

$

23,000

 

 

$

4,160

 

 

$

10,655

 

 

$

59,237

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

11

 


 

UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2020, 2019 and 2018

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

8,107

 

 

$

3,087

 

 

$

2,477

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,129

 

 

 

1,074

 

 

 

1,067

 

Right of use asset amortization

 

 

329

 

 

 

313

 

 

 

278

 

Provision for (recovery of) loan losses

 

 

2,387

 

 

 

(588

)

 

 

90

 

(Gain) loss on sale of securities available for sale

 

 

(71

)

 

 

35

 

 

 

 

(Gain) loss on sale of premises and equipment

 

 

69

 

 

 

(6

)

 

 

4

 

(Gain) loss on sale of OREO

 

 

(24

)

 

 

40

 

 

 

(11

)

Gain on sale of mortgage loans

 

 

9,401

 

 

 

2,877

 

 

 

1,349

 

OREO write-downs

 

 

21

 

 

 

237

 

 

 

(12

)

Unrealized gain on equity securities

 

 

(451

)

 

 

 

 

 

 

Net amortization of premium on investment securities available for sale

 

 

537

 

 

 

555

 

 

 

767

 

Net amortization of premium on investment securities held to maturity

 

 

145

 

 

 

139

 

 

 

146

 

Amortization of mortgage servicing rights

 

 

1,132

 

 

 

831

 

 

 

663

 

Originations and purchases of mortgage loans for sale

 

 

(342,680

)

 

 

(124,973

)

 

 

(97,764

)

Proceeds from sales of mortgage loans for sale

 

 

328,160

 

 

 

123,134

 

 

 

95,369

 

Mortgage interest rate lock commitments

 

 

(2,073

)

 

 

 

 

 

 

Loan servicing assets

 

 

(3,366

)

 

 

(704

)

 

 

(388

)

Accrued interest receivable

 

 

(857

)

 

 

97

 

 

 

(54

)

Prepaid assets

 

 

(432

)

 

 

(156

)

 

 

228

 

Cash surrender value of life insurance

 

 

(140

)

 

 

(125

)

 

 

(125

)

Miscellaneous other assets

 

 

(390

)

 

 

1,125

 

 

 

(34

)

Deferred income taxes

 

 

(151

)

 

 

15

 

 

 

(39

)

Accrued interest payable

 

 

(34

)

 

 

39

 

 

 

(132

)

Mortgage forward sales commitments

 

 

388

 

 

 

 

 

 

 

Miscellaneous other liabilities

 

 

1,021

 

 

 

(6

)

 

 

397

 

Net cash provided by operating activities

 

 

2,157

 

 

 

7,040

 

 

 

4,276

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales of investment securities available for sale

 

 

17,358

 

 

 

3,351

 

 

 

 

Proceeds from maturities, calls and paydowns of securities available for sale

 

 

11,206

 

 

 

23,919

 

 

 

7,853

 

Proceeds from maturities, calls and paydowns of securities held to maturity

 

 

5,656

 

 

 

270

 

 

 

475

 

Purchase of investment securities available for sale

 

 

(127,035

)

 

 

(22,466

)

 

 

(4,934

)

Purchase of investment securities held to maturity

 

 

(20,580

)

 

 

(3,000

)

 

 

 

Purchase of equity securities

 

 

(901

)

 

 

 

 

 

 

Purchase of investments in other assets

 

 

(1,120

)

 

 

 

 

 

 

Net change in restricted stock

 

 

(22

)

 

 

(50

)

 

 

(27

)

Net (increase) decrease in loans

 

 

(109,757

)

 

 

12,034

 

 

 

(13,433

)

Purchase of premises and equipment

 

 

(720

)

 

 

(1,576

)

 

 

(1,107

)

Proceeds from sale of OREO

 

 

497

 

 

 

543

 

 

 

1,533

 

Proceeds from sale of premises, equipment and other assets

 

 

94

 

 

 

189

 

 

 

4

 

Net cash provided (used) by investing activities

 

 

(225,324

)

 

 

13,214

 

 

 

(9,636

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in deposit accounts

 

 

157,318

 

 

 

18,977

 

 

 

54,273

 

Net increase (decrease) in federal funds purchased and other short-term borrowings

 

 

84

 

 

 

(564

)

 

 

(562

)

Proceeds from long-term borrowings

 

 

1,000

 

 

 

9,992

 

 

 

440

 

Repayment of long-term debt

 

 

 

 

 

(9,974

)

 

 

 

Repurchase of common stock, net

 

 

(991

)

 

 

(850

)

 

 

(747

)

Stock option exercise

 

 

 

 

 

 

 

 

65

 

Dividends paid on preferred stock (noncontrolling interest)

 

 

(567

)

 

 

(564

)

 

 

(570

)

Cash paid for fractional shares

 

 

(7

)

 

 

(7

)

 

 

(8

)

Net cash provided by financing activities

 

 

156,837

 

 

 

17,010

 

 

 

52,891

 

Increase (decrease) in cash and cash equivalents

 

 

(66,330

)

 

 

37,264

 

 

 

47,531

 

Cash and cash equivalents, beginning of year

 

 

155,198

 

 

 

117,934

 

 

 

70,403

 

Cash and cash equivalents, end of year

 

$

88,868

 

 

$

155,198

 

 

$

117,934

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

2,250

 

 

$

3,526

 

 

$

2,014

 

Income taxes paid

 

 

2,271

 

 

 

933

 

 

 

503

 

Supplemental schedule of non-cash activities

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of securities available for sale, net of tax

 

 

3,837

 

 

 

2,017

 

 

 

(587

)

Initial right of use asset for leased properties

 

 

 

 

 

2,256

 

 

 

 

Initial lease liability for leased properties

 

 

 

 

 

2,308

 

 

 

 

Extension of right of use asset for leased properties

 

 

821

 

 

 

 

 

 

 

Extension of lease liability for leased properties

 

 

874

 

 

 

 

 

 

 

Loans transferred to foreclosed real estate

 

 

 

 

 

267

 

 

 

160

 

Company financed OREO

 

 

90

 

 

 

(70

)

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

12

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 1 - Significant Accounting Policies

Nature of Business

Uwharrie Capital Corp (the “Company”) was incorporated under North Carolina law for the purpose of becoming the holding company for Bank of Stanly (“Stanly”). On July 1, 1993, Stanly became a wholly owned subsidiary of the Company through a one-for-one exchange of the common stock of Stanly for common stock of the Company. On September 1, 2013, Bank of Stanly changed its name to Uwharrie Bank (“Uwharrie” or the “Bank”).

Uwharrie was incorporated on September 28, 1983, under the laws of the State of North Carolina and began operations on January 26, 1984 in Albemarle, North Carolina. Deposits with Uwharrie are insured by the Federal Deposit Insurance Corporation (“FDIC”). Uwharrie is under regulation of the Federal Reserve, the FDIC and the North Carolina Commissioner of Banks. In North Carolina, Uwharrie has ten branch locations that provide a wide range of deposit accounts, commercial, consumer, home equity and residential mortgage loans, safe deposit boxes and automated banking.

In 1987, Uwharrie established a wholly-owned subsidiary, BOS Agency, Inc. (“BOS Agency”), which engages in insurance product sales. In 1989, Uwharrie established a second wholly-owned subsidiary, BOS Financial Corporation, for the purpose of conducting business as a “broker dealer” in securities. During 1993, BOS Financial Corporation changed its name to The Strategic Alliance Corporation (“Strategic Alliance”) and was registered as a “broker dealer” and is regulated by the Financial Industry Regulatory Authority (“FINRA”).

The Company formed a new subsidiary, Strategic Investment Advisors, Inc. (“SIA”), during 1998 to provide investment advisory and asset management services. This subsidiary is registered as an investment advisor with the Securities and Exchange Commission. During 2015, SIA changed its name to Uwharrie Investment Advisors, Inc. (“UIA”).

On January 19, 2000, the Company completed its acquisition of Anson BanCorp, Inc. and its subsidiary, Anson Savings Bank. The savings bank retained its North Carolina savings bank charter and became a wholly-owned subsidiary of Uwharrie Capital Corp as Anson Bank & Trust Company (“Anson”), operating out of its main office branch in Wadesboro. Anson was consolidated into Uwharrie Bank effective September 1, 2013.

On August 4, 2000, Uwharrie acquired another subsidiary, Gateway Mortgage, Inc. (“Gateway”), a mortgage origination company. This company is currently inactive and does not affect the Company’s consolidated financial statements.

On April 10, 2003, the Company capitalized a new wholly-owned subsidiary bank, Cabarrus Bank & Trust Company (“Cabarrus”), located in Concord, North Carolina. As of that date, Cabarrus purchased two branch offices located in Cabarrus County from Uwharrie to begin its operation. Cabarrus operated as a commercial bank and provided a full range of banking services. Cabarrus was consolidated into Uwharrie Bank effective September 1, 2013.

On April 7, 2004 Uwharrie Mortgage, Inc. was established as a subsidiary of the Company to serve in the capacity of trustee and substitute trustee under deeds of trust.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, Uwharrie, UIA and Uwharrie’s subsidiaries, BOS Agency and Strategic Alliance. All significant intercompany transactions and balances have been eliminated in consolidation.

13

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

Risks and Uncertainties

Congress, the President, the Federal Reserve, and other federal agencies have taken several actions designed to mitigate the economic fallout of the COVID-19 pandemic. Most notably, the Coronavirus Aid, Relief and Economic Security Act, or CARES Act was, signed into law on March 27, 2020 as a $2 trillion legislative package. The goal of the CARES Act is to prevent or mitigate a severe economic downturn through various measures, including direct financial aid to American families and economic stimulus to significantly impacted industry sectors. As the ongoing COVID-19 pandemic evolves, federal regulatory authorities continue to issue additional guidance with respect to the implementation, lifecycle, and eligibility requirements for the various CARES Act programs as well as industry-specific recovery procedures for COVID-19. The Consolidated Appropriations Act, 2021, or CAA, was signed into law on December 27, 2020 and extends certain provisions under the CARES Act. It is possible that Congress will enact supplementary COVID-19 response legislation.

The Company continues to assess the impact of the CARES Act, CAA and other statutes, regulations and supervisory guidance related to the COVID-19 pandemic. In addition to the general impact of COVID-19, certain provisions of the CARES Act as well as other recent legislative and regulatory relief efforts are expected to have a material impact on the Company’s operations. While it is not possible to know the full extent of the damage to the U.S. and local economies that have been created by the impact of COVID-19, the following are certain areas that could be adversely impacted:

 

Financial position and results of operations

The Company’s interest income could be reduced due to COVID-19. The Company is actively working with customers affected by the pandemic to defer payments, interest and fees. The interest and fees will continue to accrue, based on GAAP guidelines; however, should credit losses on the deferred payments occur, the accrued interest and fees would be reversed. As such, interest income in future periods could be negatively impacted. At this time, the Company is unable to project the materiality of such an impact, but recognizes the breadth of the economic impact may affect its borrowers’ ability to repay in future periods.

Lending operations and accommodations to borrowers

As outlined in the CARES Act, and encouraged through guidance by federal banking agencies, the Company is providing a payment deferral option for commercial and consumer loans adversely affected by the pandemic. In accordance with the CARES Act, these modifications are not required to be reported as troubled debt restructurings if (i) the loan modification is made between March 1, 2020 and December 31, 2020 and (ii) the applicable loan was not more than 30 days past due as of December 31, 2019. The CAA extended the applicable period of the CARES Act, as related to troubled debt restructurings, to the earlier of January 1, 2022 or 60 days after the date the national emergency concerning COVID-19 terminates. The Company is initially providing up to a three-month deferral period or conversion to interest only repayment for up to three months to allow for re-evaluation in a timely manner based on the economic impact at that time. Additional extensions may be considered. Loans are reviewed on a case-by-case basis and the Company will work with borrowers that express an interest in the assistance program.

The Paycheck Protection Program (“PPP”), which is administered by the U.S. Small Business Administration (“SBA”), was created as part of the CARES Act. The Company participated in assisting its customers with applications for funds through the program.  PPP loans have a two-year term or, if approved after June 5, 2020, a five-year term and earn interest at 1%. The Company believes that the majority of these loans will ultimately be forgiven by the SBA in accordance with the terms of the program.  As of December 31, 2020, the Company had funded 1,202 PPP loans representing $81 million. Of the loans funded, 23 loans totaling $4.5 million had been forgiven by the SBA as of December 31, 2020.  The CAA established another round of PPP loan funding for certain eligible borrowers, and the Company will assist these borrowers in obtaining a first or second draw loan. It is the Company’s understanding that loans funded through the PPP are fully guaranteed by the U.S. government. Should those circumstances change, the Company could be required to establish additional allowance for loan loss through additional provision expense charged to earnings.

Allowance for loan losses

As a result of job losses, business closures, and the impending termination of certain fiscal stimulus programs enacted under the CARES Act, the Company could incur additional provision expense to increase the allowance for loan losses. It is possible that the Company’s asset quality measures could worsen at future measurement periods if the effects of COVID-19 are prolonged.

14

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

Use of Estimates

The preparation of financial statements, in conformity with accounting principles generally accepted in the United States of America (“GAAP”), requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses.

 

Cash and Cash Equivalents

For the purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents are defined as those amounts included in the balance sheet captions “Cash and due from banks” and “Interest-earning deposits with banks.”

Investment Securities Available for Sale

Investment securities available for sale consist of United States Treasuries, United States Government agencies, Government Sponsored Enterprise (GSE) mortgage-backed securities and collateralized mortgage obligations (CMOs), Federal Family Education Loan Program (FFELP) student loan asset-backed securities, corporate bonds and state and political subdivision bonds. Unrealized holding gains and losses on available for sale securities are reported as a net amount in other comprehensive income, net of income taxes. Gains and losses on the sale of available for sale securities are determined using the specific identification method and recorded on a trade basis. Declines in the fair value of individual available for sale securities below their cost that are other than temporary would result in write-downs of the individual securities, to their fair value. Such write-downs would be included in earnings as realized losses to the extent the losses are associated with the credit quality of the issuer. Amortization of premiums and accretion of discounts are recognized in interest income using the interest method over the period to maturity.

Investment Securities Held to Maturity

Investment securities held to maturity consist of United States Government agencies, corporate bonds and state and political subdivision bonds. The Company has both the intent and ability to hold the securities to maturity. These securities are reported at amortized cost.

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.

Loans Held for Investment

The Company divides the loans it originates into two segments, commercial and noncommercial loans. Commercial loans are broken down into the following classes: commercial loans, real estate commercial loans, other real estate construction loans and other loans. Noncommercial loans are divided into the following classes: real estate 1-4 family construction loans, real estate 1-4 family residential loans, home equity loans and consumer loans. The ability of the Company’s borrowers to honor their contracts is largely dependent upon the real estate and general economic conditions in the Company’s market area. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the effective interest method. The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the credit is well-secured and in process of collection. Credit card loans and other personal loans are typically charged off no later than 180 days past due. In all cases, loans are placed on non-accrual or charged off at an earlier date if collection of principal or interest is considered doubtful. The exception to this policy is credit card loans that remain in accrual status 90 days or more until they are paid current or charged off.

All interest accrued but not collected for loans that are placed on non-accrual or charged off is reversed against interest income. The interest on these impaired loans is accounted for on a cash basis until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Generally, a minimum of six months of sustained performance is required.

15

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses. The provision for loan losses is expensed to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

The Company has different specific risks identified within the loan segments. Specific risks within the commercial loan segment arise with borrowers that are experiencing diminished operating cash flows, depreciated collateral values or prolonged sales and rental absorption periods. Concentrations within the portfolio, if unmanaged, pose additional risk. Occasionally, the Company will purchase participation loans from other institutions. If these loans are not independently underwritten by the Bank, they could carry additional risk. Generally, owner-occupied commercial real estate loans carry less risk than non-owner occupied. Specific risks within the non-commercial portfolio tend to be tied to economic factors including high unemployment and decreased real estate values. Risk to the Company is greater as home values deteriorate more rapidly than amortization in a loan, leaving little to no equity in properties, especially in junior lien positions. Concentration in the portfolio, such as home equity lines of credit, could pose additional risk if not appropriately managed.

 

The allowance for loan losses is evaluated both individually and collectively by loan class on a regular basis by management. Loans are collectively evaluated based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. Individually evaluated loans are based upon discounted cash flows or the net realizable value of the collateral. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. In addition, regulatory examiners may require the Company to recognize adjustments to the allowance for loan losses based on their judgment about information available to them at the time of their assessment.

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Homogeneous loans are collectively evaluated by loan class for impairment. However, once a loan is deemed impaired, it will be evaluated individually for specific impairment.

 

Troubled debt restructure loans (TDRs) are modifications of a loan when a borrower is experiencing financial difficulty and the modification involves providing a concession to the existing loan contract. TDRs are considered to be impaired loans and are individually evaluated for impairment.

 

The portion of the Company’s allowance for loan loss model related to general reserves captures the mean loss of individual loans within the loan portfolio and adds additional loss based on economic uncertainty and volatility. Specifically, the Company calculates probable losses on loans by computing a probability of loss and multiplying that by a loss given default derived from historical experience, thus deriving the estimated loss scenario by FDIC call report codes. Together, these components, as well as a reserve for qualitative factors based on management’s discretion of economic conditions and portfolio concentrations, form the basis of the allowance model. The loans that are impaired and included in the specific reserve are excluded from these calculations.

Loan Servicing Assets

The Company capitalizes mortgage and U.S. Small Business Administration (SBA) loan servicing rights when loans are sold and the loan servicing is retained. Servicing revenue is recognized in the statement of income as a component of other noninterest income. The amortization of servicing rights is realized over the estimated period that net servicing revenues are expected to be received. These projections are based on the amount and timing of estimated future cash flows. The amortization of servicing rights is recognized in the statement of income as an offset to other noninterest income. Servicing assets are periodically evaluated for impairment based upon their fair value. Fair value is based upon discounted cash flows using market-based assumptions. Impairment is recognized through a valuation allowance and charged to other expense.

16

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

Mortgage Banking Derivatives

The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding, otherwise known as Interest Rate Lock Commitments (IRLCs). IRLCs on mortgage loans that will be held for resale are considered to be derivatives and must be accounted for at fair value on the balance sheet. Accordingly, such commitments are recorded at fair value in the mortgage interest rate lock commitments asset or liability with changes in fair value recorded in income from mortgage banking within the consolidated statement of income. Fair value is based on projected pull-through rates, anticipated margins based on changes in market interest rates, and remaining origination costs to be incurred.

 

In an effort to mitigate interest rate risk, the Company also enters into mortgage forward sales commitments on a mandatory basis for future delivery of residential mortgage loans soon after an interest rate lock is committed to the borrower. Mandatory commitments require that the loan must be delivered to the investor or a pair-off fee be paid. These forward commitments are recorded at fair value in the mortgage forward sales commitments liability, and changes in fair value are recorded to income from mortgage banking within the consolidated statement of income. The fair value of the forward commitments is based on the gain or loss that would occur if the Company were to pair-off the transaction at the measurement date.

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Foreclosed Real Estate

Real estate properties acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell upon foreclosure, establishing a new cost basis. Annually, valuations are performed and the foreclosed property is adjusted to the lower of cost or fair value of the properties, less costs to sell. Any write-down at the time of transfer to foreclosed properties is charged to the allowance for loan losses. Subsequent write-downs are charged to noninterest expense, and costs related to the improvement of the property are capitalized if the fair value less cost to sell will allow it. If not, these costs are expensed also.

Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation. Land is carried at cost. Additions and major replacements or betterments which extend the useful lives of premises and equipment are capitalized. Maintenance, repairs and minor improvements are expensed as incurred. Depreciation is computed principally by the straight-line method over estimated useful lives, except in the case of leasehold improvements, which are amortized over the term of the leases, if shorter. Useful lives range from five to seven years for furniture, fixtures and equipment, to ten to thirty-nine years for leasehold improvements and buildings, respectively. Upon retirement or other disposition of the assets, the cost and the related accumulated depreciation are removed from the accounts and any gains or losses are reflected in income. Right-of-use (ROU) assets that are recognized at the initial adoption of a lease arrangement are included in premises and equipment. More information regarding ROU assets can be found in Note 8 (Leases).

Restricted Stock

As a requirement for membership, the Bank invests in the stock of the Federal Home Loan Bank of Atlanta (“FHLB”) and Federal Reserve Bank (“FRB”). These investments are carried at cost. Due to the redemption provisions of these investments, the Company estimated that fair value approximates cost and that these investments were not impaired.

Stock-Based Compensation

The Company recognizes the cost of employee services received in exchange for an award of equity instruments in the financial statements over the period the employee is required to perform the services in exchange for the award (presumptively the vesting period). Accounting Standards Codification (ASC) 718 also requires measurement of the cost of employee services received in exchange for an award based on the grant-date fair value of the award. As of December 31, 2020 and December 31, 2019, there are no outstanding awards.

17

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

Income Taxes

The Company and its subsidiaries file a consolidated federal income tax return and separate North Carolina income tax returns. The provision for income taxes in the accompanying consolidated financial statements is provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. We record uncertain tax positions in accordance with ASC 740 on the basis of a two-step process whereby (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold. The tax returns for the Company are subject to audit for the 2017 fiscal year and thereafter. It is the Company’s policy to recognize interest and penalties associated with uncertain tax positions as components of other expenses in the income statement; however, if interest becomes a material amount, it would be reclassified as interest expense. There were no interest or penalties accrued during the years ended December 31, 2020, 2019 and 2018.

Leases

Operating leases in which we are the lessee are recorded as operating lease ROU assets and operating lease liabilities, included in premises and equipment and other liabilities, respectively, on our consolidated balance sheet. Operating lease ROU assets represent our right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents our incremental collateralized borrowing rate at the lease commencement date. ROU assets are further adjusted for the lease incentives. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in the net occupancy expense in the consolidated statement of income.

Revenue Recognition

For revenue not associated with financial instruments, loan servicing guarantees and lease contracts, we apply the following steps when recognizing revenue from contracts with customers: (i) identify the contract, (ii) identify the performance obligations, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations and (v) recognize revenue when the performance obligation is satisfied. Our contracts with customers are generally short term in nature, typically due within one year or less or cancellable by us or our customer upon a short notice period. Performance obligations for our customer contracts are generally satisfied at a single point in time, typically when the transaction is complete, or over time. For performance obligations satisfied over time, we primarily use the output method, directly measuring the value of the products/services transferred to the customer, to determine when performance obligations have been satisfied. We typically receive payment from customers and recognize revenue concurrent with the satisfaction of our performance obligations. In most cases, this occurs within a single financial reporting period. For payments received in advance of the satisfaction of performance obligations, revenue recognition is deferred until such time the performance obligations have been satisfied. In cases where we have not received payment despite satisfaction of our performance obligations, we accrue an estimate of the amount due in the period our performance obligations have been satisfied. For contracts with variable components, only amounts for which collection is probable are accrued. We generally act in a principal capacity, on our own behalf, in most of our contracts with customers. In such transactions, we recognize revenue and the related costs to provide our services on a gross basis in our financial statements. In some cases, we act in an agent capacity, deriving revenue through assisting other entities in transactions with our customers. In such transactions, we recognize revenue and the related costs to provide our services on a net basis in our financial statements. These transactions primarily relate to insurance and brokerage commissions and fees derived from our customers' use of various interchange and ATM/debit card/credit card networks. Network costs associated with debit card and credit card transactions are netted against the related fees from such transactions. For the twelve months ended December 31, 2020, gross interchange and card transaction fees totaled $2.1 million while related network costs totaled $1.2 million. On a net basis, we reported $917,000 as interchange and card transaction fees in the accompanying Consolidated Statement of Income for the twelve months ended December 31, 2020. For the twelve months ended December 31, 2019 and December 31, 2018, interchange and card transaction fees were $2.0 million and $1.7 million, respectively, on a gross basis while related network costs were $1.2 million and $1.1 million, respectively.

18

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

Fair Value of Financial Instruments

ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but clarifies and standardizes some divergent practices that have emerged since prior guidance was issued. ASC 820 creates a three-level hierarchy under which individual fair value estimates are to be ranked based on the relative reliability of the inputs used in the valuation.

 

ASC 820 defines fair value as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities, the Company considers the principal or most advantageous market in which those assets or liabilities are sold and considers assumptions that market participants would use when pricing those assets or liabilities. Fair values determined using Level 1 inputs rely on active and observable markets to price identical assets or liabilities. In situations where identical assets and liabilities are not traded in active markets, fair values may be determined based on Level 2 inputs, which exist when observable data exists for similar assets and liabilities. Fair values for assets and liabilities for which identical or similar assets and liabilities are not actively traded in observable markets are based on Level 3 inputs, which are considered to be unobservable.

 

Among the Company’s assets and liabilities, investment securities available for sale and mortgage banking derivatives are reported at their fair values on a recurring basis. Certain other assets are adjusted to their fair value on a nonrecurring basis, including other real estate owned, impaired loans, loans held for sale, which are carried at the lower of cost or market, and loan servicing rights, where fair value is determined using similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions. Deposits, short-term borrowings and long-term obligations are not reported at fair value.

 

Prices for US Treasury and marketable equity securities are readily available in the active markets in which those securities are traded, and the resulting fair values are shown in the Level 1 input column. Prices for government agency securities, mortgage-backed securities, asset-backed securities and for state, county and municipal securities are obtained for similar securities, and the resulting fair values are shown in the Level 2 input column. Prices for all other non-marketable investments are determined based on various assumptions that are not observable. The fair values for these investment securities are shown in the Level 3 input column. Non-marketable investment securities, which are carried at their purchase price, include those that may only be redeemed by the issuer.

Mortgage banking derivatives, which are comprised of interest rate lock commitments and mortgage forward sales commitments, are recorded at fair value on a recurring basis. Fair value of the IRLCs is based on projected pull-through rates, anticipated margins based on changes in market interest rates, and remaining origination costs to be incurred. The Company considers these to be Level 3 valuations.  The fair value of mortgage forward sales commitments is based on the gain or loss that would occur if the Company were to pair-off the transaction at the measurement date and is considered to be a Level 2 input.   

 

The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment by using one of several methods including collateral value, fair value of similar debt or discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the present value of the expected repayments or fair value of collateral exceed the recorded investments in such loans. The Company typically bases the fair value of the collateral on appraised values which the Company considers Level 3 valuations.

 

Foreclosed assets are adjusted to fair value upon transfer of the loans to other real estate owned. Real estate acquired in settlement of loans is recorded initially at the estimated fair value of the property less estimated selling costs at the date of foreclosure. The initial recorded value may be subsequently reduced by additional allowances, which are charged to earnings if the estimated fair value of the property less estimated selling costs declines below the initial recorded value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. The Company typically bases the fair value of the collateral on appraised values which the Company considers Level 3 valuations.

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate, based on secondary market prices. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. These loans are recorded in Level 2.

19

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

Comprehensive Income (Loss)

The Company reports as comprehensive income all changes in shareholders’ equity during the year from sources other than shareholders. Other comprehensive income refers to all components (revenues, expenses, gains, and losses) of comprehensive income that are excluded from net income. The Company’s only component of other comprehensive income is unrealized gains and losses, net of income tax, on investment securities available for sale. The following table presents the changes in accumulated other comprehensive income for the years ended December 31, 2020, 2019 and 2018:

 

 

 

Year ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Beginning Balance

 

$

323

 

 

$

(1,694

)

 

$

(1,107

)

Accumulated Other comprehensive income (loss) before reclassifications,

   net of ($1,163), ($595) and $171  tax effect, respectively

 

 

3,892

 

 

 

1,989

 

 

 

(587

)

Amounts reclassified from accumulated other comprehensive

   income, net of $16, ($7), and $0 tax effect,

   respectively (included in noninterest income)

 

 

(55

)

 

 

28

 

 

 

 

Net current-period other comprehensive income (loss)

 

 

3,837

 

 

 

2,017

 

 

 

(587

)

Ending Balance

 

$

4,160

 

 

$

323

 

 

$

(1,694

)

Earnings per Common Share

The Company had no stock options outstanding at December 31, 2020, 2019 and 2018.

 

Basic earnings per share (“EPS”) excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. On October 20, 2020, the Company’s Board of Directors declared a 2% stock dividend payable on November 23, 2020 to shareholders of record on November 9, 2020. All information presented in the accompanying consolidated financial statements regarding earnings per share and weighted average number of shares outstanding has been computed giving effect to this stock dividend.

 

The computation of weighted average shares used in the calculation of basic and dilutive earnings per share is summarized below:

 

 

 

2020

 

 

2019

 

 

2018

 

Weighted average number of common shares used in

   computing basic net income per common share

 

 

7,130,772

 

 

 

7,343,247

 

 

 

7,373,919

 

Effect of dilutive stock options

 

 

 

 

 

 

 

 

 

Weighted average number of common shares and dilutive

   potential common shares used in computing diluted net

   income per common share

 

 

7,130,772

 

 

 

7,343,247

 

 

 

7,373,919

 

 

Noncontrolling Interest

In January 2013 the Company’s subsidiary banks issued a total of $7.9 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series B. The preferred stock qualified as Tier 1 capital at each bank and pays dividends at an annual rate of 5.30%. The preferred stock has no voting rights. This capital is presented as noncontrolling interest in the consolidated balance sheets. Dividends declared on this preferred stock are presented as earnings allocated to the noncontrolling interest in the consolidated statements of income. Effective September 1, 2013, the Fixed Rate Noncumulative Perpetual Preferred Stock, Series B was rolled into one issue under Uwharrie Bank in connection with the consolidation and name change.

During 2013, the Company’s subsidiary bank, Uwharrie Bank, raised $2.8 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series C. The preferred stock qualifies as Tier 1 capital at the bank and pays dividends at an annual rate of 5.30%. The preferred stock has no voting rights.

20

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

Recent Accounting Pronouncements

ASU 2016-02, “Leases, Topic 842” was adopted in January 2019. This ASU increases the transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The key difference between previous standards and this ASU is the requirement for lessees to recognize on their balance sheet all lease contracts with lease terms greater than 12 months, including operating leases. Both a ROU asset, representing the right to use the leased asset, and a lease liability, representing the contractual obligation, are required to be recognized on the balance sheet of the lessee at lease commencement. Further, this ASU requires lessees to classify leases as either operating or finance leases, which are substantially similar to the current operating and capital leases classifications. The distinction between these two classifications under the new standard does not relate to balance sheet treatment, but relates to treatment in the statements of income and cash flows. Lessor guidance remains largely unchanged with the exception of how a lessor determines the appropriate lease classification for each lease to better align the lessor guidance with revised lessee classification guidance. The impact of the new standard increased assets by $1.9 million and liabilities by $2.0 million, from the year ended December 31, 2018 to the year ended December 31, 2019. We currently have three properties that we operate with a lease term greater than one year.

 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. ASU 2016-13 requires an entity to utilize a new impairment model known as the current expected credit loss (“CECL”) model to estimate its lifetime “expected credit loss” and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The CECL model is expected to result in earlier recognition of credit losses. ASU 2016-13 also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities. During 2019, the effective date was extended to fiscal years beginning on or after December 15, 2022 for public entities that qualify as smaller reporting companies, per the Securities and Exchange Commission definition, which currently includes the Company. Early adoption is permitted. Entities will apply the standard’s provisions as a cumulative effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. We have entered into a contract to outsource our current model with a CECL-ready vendor. We are currently evaluating the various methods of determining credit losses within the software. The impact of the adoption is dependent on loan portfolio composition and credit quality at adoption date, as well as economic conditions and forecasts at that time.

 

ASC 848, “Reference Rate Reform,” was set forth to eliminate certain reference rates and introduce new reference rates that are based on a larger, more liquid population of observable transactions that are less vulnerable to manipulation. The reference rate reform will discontinue the use of certain widely used reference rates such as the London Interbank Offered Rate, or LIBOR. In response to likely challenges arising from contract modifications due to reference rate reform, the FASB issued ASU 2020-04 in March 2020 to provide optional expedients and exceptions for applying GAAP to contract modifications. As such, modifications to debt contracts may be accounted for as a continuation of the existing contract by prospectively adjusting the effective interest rate. This amendment can be applied beginning March 12, 2020 and will sunset December 31, 2022.  The Company currently holds loan contracts that reference LIBOR, and is evaluating the most effective manner in which to modify those contracts, but does not anticipate material financial impact.

 

The FASB issued ASU 2018-13 in August 2018 to improve the effectiveness of disclosures related to fair value measurements required under ASU 820. ASU 2018-13 amends the disclosure requirements for recurring and nonrecurring fair value measurements. Most notably, recurring fair value measurements categorized within Level 3 of the hierarchy must include a description of the uncertainty of the fair value measurement from the use of significant unobservable inputs, if those inputs could have been different at the reporting date. Additionally, for recurring Level 3 fair value measurements held at the end of the reporting period, changes in unrealized gains and losses for the period included in other comprehensive income must be disclosed. The range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements must also be disclosed. These amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. During 2020, the Company recorded mortgage banking derivatives, specifically IRLCs, which are measured at fair value on a recurring basis and reflected in Level 3 of the fair value hierarchy.  

 

From time to time the FASB issues exposure drafts of proposed statements of financial accounting standards. Such exposure drafts are subject to comment from the public, to revisions by the FASB and to final issuance by the FASB as statements of financial accounting standards. Management considers the effect of the proposed statements on the consolidated financial statements of the Company and monitors the status of changes to and proposed effective dates of exposure drafts.

Reclassification

Certain amounts in the 2019 and 2018 financial statements have been reclassified to conform to the 2020 presentation. These reclassifications do not have a material impact on net income or shareholders’ equity.

21

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 2 - Investment Securities

Carrying amounts and fair values of securities available for sale and held to maturity are summarized below:

 

December 31, 2020

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

 

(dollars in thousands)

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

36,804

 

 

 

611

 

 

 

26

 

 

 

37,389

 

GSE - Mortgage-backed securities and CMOs

 

 

39,720

 

 

 

1,844

 

 

 

68

 

 

 

41,496

 

Asset-backed securities

 

 

38,536

 

 

 

748

 

 

 

3

 

 

 

39,281

 

State and political subdivisions

 

 

67,148

 

 

 

2,107

 

 

 

91

 

 

 

69,164

 

Corporate bonds

 

 

3,902

 

 

 

281

 

 

 

 

 

 

4,183

 

Total securities available for sale

 

$

186,110

 

 

$

5,591

 

 

$

188

 

 

$

191,513

 

 

December 31, 2020

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

 

(dollars in thousands)

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

459

 

 

$

11

 

 

$

 

 

$

470

 

State and political subdivisions

 

 

17,748

 

 

 

1,382

 

 

 

 

 

 

19,130

 

Corporate bonds

 

 

10,000

 

 

 

 

 

 

 

 

 

10,000

 

Total securities held to maturity

 

$

28,207

 

 

$

1,393

 

 

$

 

 

$

29,600

 

 

December 31, 2019

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

 

(dollars in thousands)

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

4,976

 

 

$

36

 

 

$

 

 

$

5,012

 

U.S. Government agencies

 

 

25,869

 

 

 

18

 

 

 

201

 

 

 

25,686

 

GSE - Mortgage-backed securities and CMOs

 

 

38,305

 

 

 

413

 

 

 

142

 

 

 

38,576

 

State and political subdivisions

 

 

13,937

 

 

 

329

 

 

 

45

 

 

 

14,221

 

Corporate bonds

 

 

5,018

 

 

 

11

 

 

 

 

 

 

5,029

 

Total securities available for sale

 

$

88,105

 

 

$

807

 

 

$

388

 

 

$

88,524

 

 

December 31, 2019

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

 

(dollars in thousands)

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

578

 

 

$

5

 

 

$

 

 

$

583

 

State and political subdivisions

 

 

6,826

 

 

 

62

 

 

 

 

 

 

6,888

 

Corporate bonds

 

 

6,024

 

 

 

5

 

 

 

1

 

 

 

6,028

 

Total securities held to maturity

 

$

13,428

 

 

$

72

 

 

$

1

 

 

$

13,499

 

 

At both December 31, 2020 and December 31, 2019, the Company owned Federal Reserve Bank stock reported at cost of $509,000. Also, at December 31, 2020 and December 31, 2019, the Company owned Federal Home Loan Bank (“FHLB”) stock of $657,000 and $635,000, respectively. The investments in Federal Reserve stock and FHLB stock are required investments related to the Company’s membership in, and borrowings with, these banks and classified as restricted stock on the consolidated balance sheet. These investments are carried at cost since there is no ready market and redemption has historically been made at par value. The Company estimated the fair value approximated cost and that these investments were not impaired at December 31, 2020.

22

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 2 - Investment Securities (Continued)

Results from sales of securities available for sale for the years ended December 31, 2020, 2019 and 2018 are as follows:

 

  

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Gross proceeds from sales

 

$

17,358

 

 

$

3,351

 

 

$

 

Realized gains from sales

 

$

85

 

 

$

 

 

$

 

Realized losses from sales

 

 

(14

)

 

 

(35

)

 

 

 

Net realized gains (losses)

 

$

71

 

 

$

(35

)

 

$

 

 

At December 31, 2020 and 2019 securities available for sale with a carrying amount of $82.8 million and $65.3 million, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.

 

The following tables show the gross unrealized losses and fair value of investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2020 and December 31, 2019. We believe these unrealized losses on investment securities are a result of a volatile market and fluctuations in market prices due to a rise in interest rates, which will adjust if rates decline. Management does not believe these fluctuations are a reflection of the credit quality of the investments. At December 31, 2020, the unrealized losses on available for sale securities less than twelve months related to four government agency bonds, three government sponsored enterprise (GSE) mortgage-backed securities, two asset-backed securities and ten state and political subdivision bonds. At December 31, 2019, the unrealized loss on available for sale securities less than twelve months related to three government agency bonds, six GSE mortgage-backed securities and one state and political subdivision bond. The Company had four government agency bonds and nine GSE mortgage-backed securities that had been in a loss position for more than twelve months at December 31, 2019. At December 31, 2019, the unrealized losses on held to maturity securities less than twelve months related to one corporate bond.

 

December 31, 2020

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Securities available for sale temporary impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

5,061

 

 

 

26

 

 

 

 

 

 

 

 

 

5,061

 

 

 

26

 

GSE-Mortgage-backed securities and CMOs

 

 

10,263

 

 

 

68

 

 

 

 

 

 

 

 

 

10,263

 

 

 

68

 

Asset-backed securities

 

 

2,686

 

 

 

3

 

 

 

 

 

 

 

 

 

2,686

 

 

 

3

 

State and political

 

 

11,286

 

 

 

91

 

 

 

 

 

 

 

 

 

11,286

 

 

 

91

 

Total securities available for sale

 

$

29,296

 

 

$

188

 

 

$

 

 

$

 

 

$

29,296

 

 

$

188

 

 

 

December 31, 2020

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Held to maturity temporary impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total securities held to maturity

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

23

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 2 - Investment Securities (Continued)

 

December 31, 2019

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Securities available for sale temporary impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

11,956

 

 

 

55

 

 

 

9,704

 

 

 

146

 

 

 

21,660

 

 

 

201

 

GSE-Mortgage-backed securities and CMOs

 

 

17,613

 

 

 

61

 

 

 

7,431

 

 

 

81

 

 

 

25,044

 

 

 

142

 

State and political

 

 

1,694

 

 

 

45

 

 

 

 

 

 

 

 

 

1,694

 

 

 

45

 

Total securities available for sale

 

$

31,263

 

 

$

161

 

 

$

17,135

 

 

$

227

 

 

$

48,398

 

 

$

388

 

 

 

December 31, 2019

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Held to maturity temporary impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

1,502

 

 

 

1

 

 

 

 

 

 

 

 

 

1,502

 

 

 

1

 

Total securities held to maturity

 

$

1,502

 

 

$

1

 

 

$

 

 

$

 

 

$

1,502

 

 

$

1

 

 

Declines in the fair value of the investment portfolio are believed by management to be temporary in nature. When evaluating an investment for other-than-temporary impairment, management considers, among other things, the length of time and the extent to which the fair value has been in a loss position, the financial condition of the issuer and the intent and the ability of the Company to hold the investment until the loss position is recovered.

 

Any unrealized losses were largely due to increases in market interest rates over the yields available at the time of purchase. The fair value is expected to recover as the bonds approach their maturity date or market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality, but that the losses are temporary in nature. At December 31, 2020, the Company does not intend to sell and is not likely to be required to sell the available for sale securities that were in a loss position prior to full recovery.

 

The following tables show contractual maturities of the investment portfolio as of December 31, 2020:

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

 

(dollars in thousands)

 

Securities available for sale

 

 

 

 

 

 

 

 

Due within twelve months

 

$

15,775

 

 

$

15,928

 

Due after one but within five years

 

 

8,888

 

 

 

9,296

 

Due after five but within ten years

 

 

29,712

 

 

 

31,596

 

Due after ten years

 

 

131,735

 

 

 

134,693

 

 

 

$

186,110

 

 

$

191,513

 

 

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

 

(dollars in thousands)

 

Securities held to maturity

 

 

 

 

 

 

 

 

Due within twelve months

 

$

1,373

 

 

$

1,385

 

Due after one but within five years

 

 

3,341

 

 

 

3,438

 

Due after five but within ten years

 

 

10,000

 

 

 

10,000

 

Due after ten years

 

 

13,493

 

 

 

14,777

 

 

 

$

28,207

 

 

$

29,600

 

 

24

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 3 – Loans Held for Investment

The composition of net loans held for investment by class as of December 31, 2020 and 2019 is as follows:

 

 

 

2020

 

 

2019

 

 

 

(dollars in thousands)

 

Commercial

 

 

 

 

 

 

 

 

Commercial

 

$

64,334

 

 

$

59,075

 

SBA Paycheck Protection Program (PPP)

 

 

76,398

 

 

 

 

Real estate - commercial

 

 

147,229

 

 

 

130,998

 

Other real estate construction loans

 

 

32,920

 

 

 

23,043

 

Noncommercial

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

7,709

 

 

 

7,600

 

Real estate - residential

 

 

75,000

 

 

 

71,370

 

Home equity

 

 

51,615

 

 

 

51,216

 

Consumer loans

 

 

11,073

 

 

 

12,957

 

Other loans

 

 

3,098

 

 

 

1,939

 

 

 

 

469,376

 

 

 

358,198

 

Less:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(4,402

)

 

 

(1,981

)

Deferred loan fees, net

 

 

(1,635

)

 

 

(248

)

Loans held for investment, net

 

$

463,339

 

 

$

355,969

 

 

Although the Bank’s loan portfolio is diversified, there is a concentration of mortgage real estate loans, primarily 1 to 4 family residential and construction mortgage loans and home equity loans, which represent 28.62% of total loans. Additionally, there is a concentration in commercial loans (not including PPP loans) secured primarily by real estate, shopping center locations, commercial land development, commercial buildings, equipment, and general commercial loans that represent 52.09% of total loans. There is not a concentration of a particular type of credit in this group of commercial loans.

 

Total recorded investment in impaired loans, which consisted of non-accrual loans and other loans identified by management as impaired, totaled $8.2 million and $6.8 million at December 31, 2020 and 2019, respectively. There were no loans 90 days past due and still accruing at December 31, 2020 or at December 31, 2019.

 

Restructured loans at December 31, 2020 and December 31, 2019 totaled $4.4 million and $3.9 million, respectively, and are included in the impaired loan total. The carrying value of foreclosed properties held as other real estate was $0 and $494,000 at December 31, 2020 and 2019, respectively. The Company had $0 in foreclosed residential real estate and $51,000 of residential real estate in process of foreclosure at December 31, 2020. At December 31, 2019, the Company had $130,000 in foreclosed residential real estate and $387,000 of residential real estate in process of foreclosure.

 

The Company had loans of $193.1 million and $166.9 million pledged to borrowings at Federal Home Loan Bank and the Federal Reserve Bank at December 31, 2020 and 2019, respectively.

 

The Company’s loan policies are written to address loan-to-value ratios and collateralization methods with respect to each lending category. Consideration is given to the economic and credit risk of lending areas and customers associated with each category.

Note 4 - Allowance for Loan Losses

During the year ended December 31, 2020, management made adjustments to the allowance for loan losses methodology. The qualitative factors were expanded to include additional reserves for niche lending portfolios of hotel, retained interest in the unguaranteed portion of U.S. Small Business Administration (SBA) Loans (not including PPP loans), and SBA PPP loans. The risk in these portfolios is measurable in addition to the standard probable loss calculation performed on all non-impaired loans.

 

With the impact of COVID-19 on all industries, the hotel and SBA (non-PPP) loan categories on the Company’s balance sheet have been identified as having elevated credit risk. The SBA (non-PPP) loan category reflects the unguaranteed portion of SBA guaranteed loans originated by the Company. SBA PPP loans, while 100% guaranteed by SBA, could result in some loss if fraud occurs or there are reporting issues or duplicate funding of loans. These additional qualitative factors allocated $132,000 to the reserve during the year that was not present at December 31, 2019.

25

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 4 - Allowance for Loan Losses (Continued)

In addition, management eliminated its qualitative factor based on a 21-day weighted average of the VIX index, a real-time index that measures the expectation of the market’s 30-day forward-looking volatility, and replaced it with a multi-factor linear regression encompassing the following economic data: Case Shiller for North Carolina (NC) home price index, NC unemployment rate, 2-year 10-year US Treasury spread, customer sentiment, and a VIX quarterly average factor. This qualitative factor update increased provisions by approximately $379,000 at the time of adoption.

 

Changes in the allowance for loan losses for the years ended December 31, 2020, 2019 and 2018 are presented below (the “other” category represents a one-time impact of re-classification for unfunded commitments’ allowance from the allowance for loan losses to an unfunded commitment liability):

 

Commercial

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Balance, beginning of year

 

$

1,087

 

 

$

1,334

 

 

$

1,401

 

Provision (recovery) charged to operations

 

 

1,653

 

 

 

(571

)

 

 

132

 

Charge-offs

 

 

(81

)

 

 

(11

)

 

 

(245

)

Recoveries

 

 

94

 

 

 

367

 

 

 

46

 

Net (charge-offs) recoveries

 

 

13

 

 

 

356

 

 

 

(199

)

Other

 

 

 

 

 

(32

)

 

 

 

Balance, end of year

 

$

2,753

 

 

$

1,087

 

 

$

1,334

 

 

 

Non-Commercial

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Balance, beginning of year

 

$

894

 

 

$

1,040

 

 

$

1,057

 

Provision (recovery) charged to operations

 

 

734

 

 

 

(17

)

 

 

(42

)

Charge-offs

 

 

(53

)

 

 

(149

)

 

 

(81

)

Recoveries

 

 

74

 

 

 

74

 

 

 

106

 

Net (charge-offs) recoveries

 

 

21

 

 

 

(75

)

 

 

25

 

Other

 

 

 

 

 

(54

)

 

 

 

Balance, end of year

 

$

1,649

 

 

$

894

 

 

$

1,040

 

 

 

Total

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Balance, beginning of year

 

$

1,981

 

 

$

2,374

 

 

$

2,458

 

Provision (recovery) charged to operations

 

 

2,387

 

 

 

(588

)

 

 

90

 

Charge-offs

 

 

(134

)

 

 

(160

)

 

 

(326

)

Recoveries

 

 

168

 

 

 

441

 

 

 

152

 

Net (charge-offs) recoveries

 

 

34

 

 

 

281

 

 

 

(174

)

Other

 

 

 

 

 

(86

)

 

 

 

Balance, end of year

 

$

4,402

 

 

$

1,981

 

 

$

2,374

 

 

26

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 4 - Allowance for Loan Losses (Continued)

The following table shows period-end loans and reserve balances by loan segment both individually and collectively evaluated for impairment at December 31, 2020 and 2019:

 

December 31, 2020

 

Individually Evaluated

 

 

Collectively Evaluated

 

 

Total

 

 

 

Reserve

 

 

Loans

 

 

Reserve

 

 

Loans

 

 

Reserve

 

 

Loans

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Commercial

 

$

53

 

 

$

5,237

 

 

$

2,700

 

 

$

317,094

 

 

$

2,753

 

 

$

322,331

 

Non-Commercial

 

 

94

 

 

 

2,917

 

 

 

1,555

 

 

 

142,493

 

 

 

1,649

 

 

 

145,410

 

Total

 

$

147

 

 

$

8,154

 

 

$

4,255

 

 

$

459,587

 

 

$

4,402

 

 

$

467,741

 

 

 

December 31, 2019

 

Individually Evaluated

 

 

Collectively Evaluated

 

 

Total

 

 

 

Reserve

 

 

Loans

 

 

Reserve

 

 

Loans

 

 

Reserve

 

 

Loans

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Commercial

 

$

32

 

 

$

3,660

 

 

$

1,055

 

 

$

209,456

 

 

$

1,087

 

 

$

213,116

 

Non-Commercial

 

 

109

 

 

 

3,175

 

 

 

785

 

 

 

141,659

 

 

 

894

 

 

 

144,834

 

Total

 

$

141

 

 

$

6,835

 

 

$

1,840

 

 

$

351,115

 

 

$

1,981

 

 

$

357,950

 

 

Past due loan information is used by management when assessing the adequacy of the allowance for loan losses. The following tables summarize the past due information of the loan portfolio by class:

 

December 31, 2020

 

Loans

30-89 Days

Past Due

 

 

Loans

90 Days

or More

Past due

and Non -

Accrual

 

 

Total Past

Due Loans

 

 

Current

Loans

 

 

Total

Loans

 

 

Accruing

Loans 90 or

More Days

Past Due

 

 

 

(dollars in thousands)

 

 

 

 

 

Commercial

 

$

 

 

$

 

 

$

 

 

$

64,334

 

 

$

64,334

 

 

$

 

SBA Paycheck Protection Program (PPP)

 

 

 

 

 

 

 

 

 

 

 

74,750

 

 

 

74,750

 

 

 

 

 

Real estate - commercial

 

 

 

 

 

2,076

 

 

 

2,076

 

 

 

145,153

 

 

 

147,229

 

 

 

 

Other real estate construction

 

 

52

 

 

 

1,039

 

 

 

1,091

 

 

 

31,829

 

 

 

32,920

 

 

 

 

Real estate construction

 

 

 

 

 

 

 

 

 

 

 

7,709

 

 

 

7,709

 

 

 

 

Real estate - residential

 

 

299

 

 

 

595

 

 

 

894

 

 

 

74,119

 

 

 

75,013

 

 

 

 

Home equity

 

 

 

 

 

48

 

 

 

48

 

 

 

51,567

 

 

 

51,615

 

 

 

 

Consumer loan

 

 

46

 

 

 

 

 

 

46

 

 

 

11,027

 

 

 

11,073

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

3,098

 

 

 

3,098

 

 

 

 

Total

 

$

397

 

 

$

3,758

 

 

$

4,155

 

 

$

463,586

 

 

$

467,741

 

 

$

 

 

December 31, 2019

 

Loans

30-89 Days

Past Due

 

 

Loans

90 Days

or More

Past due

and Non -

Accrual

 

 

Total Past

Due Loans

 

 

Current

Loans

 

 

Total

Loans

 

 

Accruing

Loans 90 or

More Days

Past Due

 

 

 

(dollars in thousands)

 

 

 

 

 

Commercial

 

$

190

 

 

$

 

 

$

190

 

 

$

58,885

 

 

$

59,075

 

 

$

 

Real estate - commercial

 

 

 

 

 

2,088

 

 

 

2,088

 

 

 

128,910

 

 

 

130,998

 

 

 

 

Other real estate construction

 

 

14

 

 

 

0

 

 

 

14

 

 

 

23,029

 

 

 

23,043

 

 

 

 

Real estate construction

 

 

 

 

 

 

 

 

 

 

 

7,600

 

 

 

7,600

 

 

 

 

Real estate - residential

 

 

326

 

 

 

752

 

 

 

1,078

 

 

 

70,044

 

 

 

71,122

 

 

 

 

Home equity

 

 

57

 

 

 

82

 

 

 

139

 

 

 

51,077

 

 

 

51,216

 

 

 

 

Consumer loan

 

 

27

 

 

 

 

 

 

27

 

 

 

12,930

 

 

 

12,957

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

1,939

 

 

 

1,939

 

 

 

 

Total

 

$

614

 

 

$

2,922

 

 

$

3,536

 

 

$

354,414

 

 

$

357,950

 

 

$

 

 

27

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 4 - Allowance for Loan Losses (Continued)

Once a loan becomes 90 days past due, the loan is automatically transferred to a non-accrual status. The exception to this policy is credit card loans that remain in accrual status 90 days or more until they are paid current or charged off.

 

The composition of non-accrual loans by class as of December 31, 2020 and 2019 is as follows:

 

 

 

2020

 

 

2019

 

 

 

(dollars in thousands)

 

Commercial

 

$

 

 

$

 

SBA Paycheck Protection Program (PPP)

 

 

 

 

 

 

Real estate - commercial

 

 

2,076

 

 

 

2,088

 

Other real estate construction

 

 

1,039

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

Real estate – residential

 

 

595

 

 

 

752

 

Home equity

 

 

48

 

 

 

82

 

Consumer loans

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

$

3,758

 

 

$

2,922

 

Loans that are in non-accrual status or 90 days past due and still accruing are considered to be nonperforming. Nonperforming loans were $3.8 million at December 31, 2020 and $2.9 million at December 31, 2019.

Management uses a risk-grading program to facilitate the evaluation of probable inherent loan losses and to measure the adequacy of the allowance for loan losses. In this program, risk grades are initially assigned by the loan officers and reviewed and monitored by the lenders and credit administration on an ongoing basis. The program has eight risk grades summarized in five categories as follows:

Pass: Loans that are pass grade credits include loans that are fundamentally sound and risk factors are reasonable and acceptable. They generally conform to policy with only minor exceptions and any major exceptions are clearly mitigated by other economic factors.

Watch: Loans that are watch credits include loans on management’s watch list where a risk concern may be anticipated in the near future.

Substandard: Loans that are considered substandard are loans that are inadequately protected by current sound net worth, paying capacity of the obligor or the value of the collateral pledged. All non-accrual loans are graded as substandard.

Doubtful: Loans that are considered to be doubtful have all weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make the collection or liquidation in full on the basis of current existing facts, conditions and values highly questionable and improbable.

Loss: Loans that are considered to be a loss are considered to be uncollectible and of such little value that their continuance as bankable assets is not warranted.

28

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 4 - Allowance for Loan Losses (Continued)

The tables below summarize risk grades of the loan portfolio by class as of December 31, 2020 and 2019:

December 31, 2020

 

Pass

 

 

Watch

 

 

Sub-

standard

 

 

Doubtful

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

61,828

 

 

$

2,321

 

 

$

185

 

 

$

 

 

$

64,334

 

SBA Paycheck Protection Program (PPP)

 

 

74,750

 

 

 

 

 

 

 

 

 

 

 

 

74,750

 

Real estate - commercial

 

 

143,222

 

 

 

1,113

 

 

 

2,894

 

 

 

 

 

 

147,229

 

Other real estate construction

 

 

31,263

 

 

 

344

 

 

 

1,313

 

 

 

 

 

 

32,920

 

Real estate 1 - 4 family construction

 

 

7,709

 

 

 

 

 

 

 

 

 

 

 

 

7,709

 

Real estate - residential

 

 

72,085

 

 

 

2,145

 

 

 

783

 

 

 

 

 

 

75,013

 

Home equity

 

 

50,661

 

 

 

661

 

 

 

293

 

 

 

 

 

 

51,615

 

Consumer loans

 

 

11,001

 

 

 

19

 

 

 

53

 

 

 

 

 

 

11,073

 

Other loans

 

 

3,098

 

 

 

 

 

 

 

 

 

 

 

 

3,098

 

Total

 

$

455,617

 

 

$

6,603

 

 

$

5,521

 

 

$

 

 

$

467,741

 

 

December 31, 2019

 

Pass

 

 

Watch

 

 

Sub-

standard

 

 

Doubtful

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

56,151

 

 

$

2,921

 

 

$

3

 

 

$

 

 

$

59,075

 

Real estate - commercial

 

 

126,498

 

 

 

1,194

 

 

 

3,306

 

 

 

 

 

 

130,998

 

Other real estate construction

 

 

21,253

 

 

 

1,477

 

 

 

313

 

 

 

 

 

 

23,043

 

Real estate 1 - 4 family construction

 

 

7,600

 

 

 

 

 

 

 

 

 

 

 

 

7,600

 

Real estate - residential

 

 

67,647

 

 

 

2,464

 

 

 

1,011

 

 

 

 

 

 

71,122

 

Home equity

 

 

50,255

 

 

 

879

 

 

 

82

 

 

 

 

 

 

51,216

 

Consumer loans

 

 

12,877

 

 

 

79

 

 

 

1

 

 

 

 

 

 

12,957

 

Other loans

 

 

1,939

 

 

 

 

 

 

 

 

 

 

 

 

1,939

 

Total

 

$

344,220

 

 

$

9,014

 

 

$

4,716

 

 

$

 

 

$

357,950

 

 

The following tables show the breakdown between performing and nonperforming loans by class as of December 31, 2020 and 2019:

December 31, 2020

 

Performing

 

 

Non-

Performing

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

64,334

 

 

$

 

 

$

64,334

 

SBA Paycheck Protection Program (PPP)

 

 

74,750

 

 

 

 

 

 

74,750

 

Real estate - commercial

 

 

145,153

 

 

 

2,076

 

 

 

147,229

 

Other real estate construction

 

 

31,881

 

 

 

1,039

 

 

 

32,920

 

Real estate 1 – 4 family construction

 

 

7,709

 

 

 

 

 

 

7,709

 

Real estate – residential

 

 

74,418

 

 

 

595

 

 

 

75,013

 

Home equity

 

 

51,567

 

 

 

48

 

 

 

51,615

 

Consumer loans

 

 

11,073

 

 

 

 

 

 

11,073

 

Other loans

 

 

3,098

 

 

 

 

 

 

3,098

 

Total

 

$

463,983

 

 

$

3,758

 

 

$

467,741

 

 

December 31, 2019

 

Performing

 

 

Non-

Performing

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

59,075

 

 

$

 

 

$

59,075

 

Real estate - commercial

 

 

128,910

 

 

 

2,088

 

 

 

130,998

 

Other real estate construction

 

 

23,043

 

 

 

 

 

 

23,043

 

Real estate 1 – 4 family construction

 

 

7,600

 

 

 

 

 

 

7,600

 

Real estate – residential

 

 

70,370

 

 

 

752

 

 

 

71,122

 

Home equity

 

 

51,134

 

 

 

82

 

 

 

51,216

 

Consumer loans

 

 

12,957

 

 

 

 

 

 

12,957

 

Other loans

 

 

1,939

 

 

 

 

 

 

1,939

 

Total

 

$

355,028

 

 

$

2,922

 

 

$

357,950

 

29

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 4 - Allowance for Loan Losses (Continued)

Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement. If a loan is deemed impaired, a valuation analysis is performed and a specific reserve is allocated if necessary. The tables below summarize the loans deemed impaired and the amount of specific reserves allocated by class as of December 31, 2020, 2019, and 2018:

 

 

 

As of  December 31, 2020

 

 

Year Ended December 31, 2020

 

 

 

 

 

 

 

Recorded

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

Investment

 

 

Investment

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Principal

 

 

With No

 

 

With

 

 

Related

 

 

Recorded

 

 

Interest

 

 

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Income

 

 

 

(dollars in thousands)

 

 

 

 

 

Commercial

 

$

651

 

 

$

 

 

$

651

 

 

$

20

 

 

$

425

 

 

$

27

 

SBA Paycheck Protection Program (PPP)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - commercial

 

 

3,547

 

 

 

2,076

 

 

 

1,471

 

 

 

33

 

 

 

3,581

 

 

 

111

 

Other real estate construction

 

 

1,039

 

 

 

1,039

 

 

 

 

 

 

 

 

 

886

 

 

 

 

Real estate 1 -4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

2,856

 

 

 

1,416

 

 

 

1,440

 

 

 

84

 

 

 

3,095

 

 

 

146

 

Home equity

 

 

48

 

 

 

15

 

 

 

33

 

 

 

10

 

 

 

67

 

 

 

2

 

Consumer loans

 

 

13

 

 

 

 

 

 

13

 

 

 

 

 

 

18

 

 

 

1

 

Total

 

$

8,154

 

 

$

4,546

 

 

$

3,608

 

 

$

147

 

 

$

8,072

 

 

$

287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

As of  December 31, 2019

 

 

December 31, 2019

 

 

 

 

 

 

 

Recorded

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

Investment

 

 

Investment

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Principal

 

 

With No

 

 

With

 

 

Related

 

 

Recorded

 

 

Interest

 

 

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Income

 

 

 

(dollars in thousands)

 

 

 

 

 

Commercial

 

$

4

 

 

$

 

 

$

4

 

 

$

 

 

$

6

 

 

$

 

Real estate - commercial

 

 

3,612

 

 

 

1,923

 

 

 

1,689

 

 

 

29

 

 

 

2,273

 

 

 

145

 

Other real estate construction

 

 

44

 

 

 

 

 

 

44

 

 

 

3

 

 

 

64

 

 

 

3

 

Real estate 1 -4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

3,070

 

 

 

987

 

 

 

2,083

 

 

 

99

 

 

 

3,010

 

 

 

159

 

Home equity

 

 

82

 

 

 

13

 

 

 

69

 

 

 

10

 

 

 

116

 

 

 

5

 

Consumer loans

 

 

23

 

 

 

 

 

 

23

 

 

 

 

 

 

27

 

 

 

2

 

Total

 

$

6,835

 

 

$

2,923

 

 

$

3,912

 

 

$

141

 

 

$

5,496

 

 

$

314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

As of  December 31, 2018

 

 

December 31, 2018

 

 

 

 

 

 

 

Recorded

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

Investment

 

 

Investment

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Principal

 

 

With No

 

 

With

 

 

Related

 

 

Recorded

 

 

Interest

 

 

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Income

 

 

 

(dollars in thousands)

 

 

 

 

 

Commercial

 

$

7

 

 

$

 

 

$

7

 

 

$

 

 

$

32

 

 

$

 

Real estate - commercial

 

 

1,258

 

 

 

93

 

 

 

1,165

 

 

 

38

 

 

 

1,503

 

 

 

51

 

Other real estate construction

 

 

632

 

 

 

47

 

 

 

47

 

 

 

4

 

 

 

132

 

 

 

3

 

Real estate 1 -4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

3,005

 

 

 

901

 

 

 

2,104

 

 

 

110

 

 

 

3,505

 

 

 

145

 

Home equity

 

 

83

 

 

 

51

 

 

 

32

 

 

 

1

 

 

 

54

 

 

 

3

 

Consumer loans

 

 

31

 

 

 

 

 

 

31

 

 

 

1

 

 

 

40

 

 

 

3

 

Total

 

$

5,016

 

 

$

1,092

 

 

$

3,386

 

 

$

154

 

 

$

5,266

 

 

$

205

 

 

30

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 5 – Troubled Debt Restructures

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification involves providing a concession to the existing loan contract. The Company offers various types of concessions when modifying loans to troubled borrowers, however, forgiveness of principal is rarely granted. Concessions offered are term extensions, capitalizing accrued interest, reducing interest rates to below current market rates or a combination of any of these. Combinations from time to time may include allowing a customer to be placed on interest-only payments. The presentations below in the “other” category are TDRs with a combination of concessions. At the time of a TDR, additional collateral or a guarantor may be requested.

Loans modified as TDRs are typically already on non-accrual status and in some cases, partial chargeoffs may have already been taken against the outstanding loan balance. The Company classifies TDR loans as impaired loans and evaluates the need for an allowance for loan loss on a loan-by-loan basis. An allowance is based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the estimated fair value of the underlying collateral less any selling costs, if the loan is deemed to be collateral dependent.

For the twelve months ended December 31, 2020, 2019 and 2018, the following table presents a breakdown of the types of concessions made by loan class:

 

 

 

Year Ended December 31, 2020

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

Number

 

 

Outstanding Recorded

 

 

Outstanding Recorded

 

 

 

of Contracts

 

 

Investment

 

 

Investment

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

Extend payment terms:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1

 

 

$

649

 

 

$

649

 

Real estate - commercial

 

 

1

 

 

 

829

 

 

 

829

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

4

 

 

 

486

 

 

 

486

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

$

1,964

 

 

$

1,964

 

Total

 

 

6

 

 

$

1,964

 

 

$

1,964

 

 

31

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 5 – Troubled Debt Restructures (Continued)

 

 

 

Year Ended December 31, 2019

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

Number

 

 

Outstanding Recorded

 

 

Outstanding Recorded

 

 

 

of Contracts

 

 

Investment

 

 

Investment

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

Extend payment terms:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1

 

 

$

50

 

 

$

4

 

Real estate - commercial

 

 

1

 

 

 

1,629

 

 

 

838

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

3

 

 

 

261

 

 

 

219

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

$

1,940

 

 

$

1,061

 

Total

 

 

5

 

 

$

1,940

 

 

$

1,061

 

 

  

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

Number

 

 

Outstanding Recorded

 

 

Outstanding Recorded

 

 

 

of Contracts

 

 

Investment

 

 

Investment

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

Extend payment terms:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

6

 

 

 

434

 

 

 

387

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

$

434

 

 

$

387

 

Total

 

 

6

 

 

$

434

 

 

$

387

 

32

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 5 – Troubled Debt Restructures (Continued)

During the twelve months ended December 31, 2020, there was one TDR for which there was a payment default. There was one payment default in 2019 and one payment default on a TDR in 2018. The outstanding balance of TDRs at December 31, 2020 was $4.4 million of which $46,000 was in non-accrual status. Comparatively, the outstanding balance at December 31, 2019 was $3.9 million of which $26,000 was in non-accrual status.

A default on a troubled debt restructure is defined as being past due 90 days or being out of compliance with the modification agreement. As previously mentioned, the Company considers TDRs to be impaired loans and has $137,000 in the allowance for loan loss as of December 31, 2020, as a direct result of these TDRs. At December 31, 2019 and 2018 there was $117,000 and $144,000 in the allowance for loan loss related to TDRs, respectively.

The following table presents the successes and failures of the types of modifications within the previous twelve months as of December 31, 2020, 2019 and 2018:

 

 

 

Paid In Full

 

 

Paying as restructured

 

 

Converted to non-accrual

 

 

Foreclosure/ Default

 

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

 

(dollars in thousands)

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Below market interest rate

 

 

 

 

$

 

 

 

1

 

 

$

219

 

 

 

 

 

$

 

 

 

 

 

$

 

Extended payment terms

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

5

 

 

 

374

 

 

 

5

 

 

 

1,745

 

 

 

 

 

 

 

 

 

1

 

 

 

41

 

Total

 

 

5

 

 

$

374

 

 

 

6

 

 

$

1,964

 

 

 

 

 

$

 

 

 

1

 

 

$

41

 

 

  

 

Paid In Full

 

 

Paying as restructured

 

 

Converted to non-accrual

 

 

Foreclosure/ Default

 

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

 

(dollars in thousands)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extended payment terms

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

Other

 

 

1

 

 

 

37

 

 

 

5

 

 

 

1,940

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

1

 

 

$

37

 

 

 

5

 

 

$

1,940

 

 

 

 

 

$

 

 

 

 

 

$

 

 

  

 

Paid In Full

 

 

Paying as restructured

 

 

Converted to non-accrual

 

 

Foreclosure/ Default

 

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

 

(dollars in thousands)

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extended payment terms

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

Other

 

 

8

 

 

 

1,056

 

 

 

6

 

 

 

434

 

 

 

 

 

 

 

 

 

1

 

 

 

242

 

Total

 

 

8

 

 

$

1,056

 

 

 

6

 

 

$

434

 

 

 

 

 

$

 

 

 

1

 

 

$

242

 

Effective March 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which was signed into law on March 27, 2020, allows the Company to suspend the TDR classifications described above in an effort to provide relief to borrowers impacted by COVID-19. The Consolidated Appropriations Act, 2021 (CAA), which was signed into law on December 27, 2020, extends the expiration of TDR suspensions as set forth in the CARES Act. The Company has elected to adopt this suspension until January 1, 2022 or 60 days after the national emergency terminates, per the CAA. Modifications of loans subsequent to March 1, 2020 for COVID-19 reasons, and that were current as of December 31, 2019, are not considered TDRs and are tracked internally as “COVID-19 Modifications”.

The Company initially provided up to a three-month deferral period or conversion to interest only repayment for up to three months. Additional extensions have been considered. Loans are reviewed on a case-by-case basis and the Company will work with borrowers that express an interest in the assistance program. As of December 31, 2020, the Company had 3 current outstanding modified loans with a recorded investment of $4.4 million. All 3 loans under accommodation had entered payment deferral a second time. Additionally, 202 previously modified loans with outstanding balances totaling $52.0 million have come out of deferment. Of the loans removed from deferment, 18 with balances totaling $4.1 million were paid-off, 179 loans totaling $47.6 million were out of accommodation and current at December 31, 2020 and 5 loans totaling $385,000 were removed due to noncompliance.

33

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 5 – Troubled Debt Restructures (Continued)

As of December 31, 2020, the Company’s remaining modified loans for COVID-19 related reasons are disclosed in the table below:

 

 

 

Interest only

 

 

Payment deferral

 

 

Other

 

 

Total COVID-19 modifications

 

 

 

Number of

Loans

 

 

Recorded

Investments

 

 

Number of

Loans

 

 

Recorded

Investments

 

 

Number of

Loans

 

 

Recorded

Investments

 

 

Number of

Loans

 

 

Recorded

Investments

 

 

 

(dollars in thousands)

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

Real estate - commercial

 

 

1

 

 

 

4,224

 

 

 

1

 

 

 

126

 

 

 

 

 

 

 

 

 

2

 

 

 

4,350

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

1

 

 

 

12

 

 

 

 

 

 

 

 

 

1

 

 

 

12

 

Total

 

 

1

 

 

 

4,224

 

 

 

2

 

 

 

138

 

 

 

 

 

 

 

 

 

3

 

 

 

4,362

 

 

Note 6 – Loan Servicing Assets

The principal balance of loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage and other loans serviced for others were approximately $599.3 million and $419.4 million at December 31, 2020 and 2019, respectively. The carrying value of capitalized servicing rights, net of valuation allowances, is included in other assets. A summary of loan servicing rights follows:

 

  

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Beginning of year servicing rights:

 

$

1,723

 

 

$

1,850

 

 

$

2,125

 

Amounts capitalized

 

 

3,366

 

 

 

694

 

 

 

388

 

Amortization

 

 

(1,132

)

 

 

(821

)

 

 

(663

)

Impairment

 

 

 

 

 

 

 

 

 

End of year

 

$

3,957

 

 

$

1,723

 

 

$

1,850

 

Amortization expense is estimated as follows:

Year ending December 31,

 

(dollars in thousands)

 

2021

 

$

933

 

2022

 

 

809

 

2023

 

 

684

 

2024

 

 

558

 

2025

 

 

432

 

Thereafter

 

 

541

 

Total

 

$

3,957

 

The amortization does not anticipate or pro-forma loan prepayments.

34

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 6 – Loan Servicing Assets (Continued)

The fair value of loan servicing rights was $4.1 million and $3.2 million at December 31, 2020 and 2019, respectively. The key assumptions used to value mortgage servicing rights were as follows:

 

  

 

2020

 

 

2019

 

Weighted average remaining life

 

281 months

 

 

261 months

 

Weighted average discount rate

 

 

12

%

 

 

12

%

Weighted average coupon

 

 

3.54

%

 

 

4.04

%

Weighted average prepayment speed

 

 

287

%

 

 

182

%

 

Note 7 - Premises and Equipment

The major classes of premises and equipment and the total accumulated depreciation at December 31, 2020 and 2019 are listed below:

 

 

2020

 

 

2019

 

 

 

(dollars in thousands)

 

Land

 

$

3,155

 

 

$

3,192

 

Building and improvements

 

 

14,303

 

 

 

15,783

 

ROU assets

 

 

2,437

 

 

 

1,945

 

Furniture and equipment

 

 

9,221

 

 

 

8,518

 

Total fixed assets

 

 

29,116

 

 

 

29,438

 

Less accumulated depreciation

 

 

12,134

 

 

 

12,376

 

Net fixed assets

 

$

16,982

 

 

$

17,062

 

 

 

Depreciation expense was $1.1 million for the years ended December 31, 2020, 2019 and 2018, and is included in net occupancy expense.

 

ROU assets are discussed further in Note 8 – Leases.

Note 8 – Leases

Our leases relate to three office locations, two of which are branch locations, with remaining terms of five to nine years. Certain lease arrangements contain extension options which range from five to ten years at the then fair market rental rates. As these extension options are not generally considered reasonably certain of exercise, they are not included in the lease term. As of December 31, 2020, operating lease ROU assets were $2.4 million and the lease liability was $2.6 million. Operating lease ROU assets were $1.9 million and the lease liability was $2.0 million at December 31, 2019. The table below depicts information related to the Company’s leases:

 

 

 

Twelve Months Ended December 31,

 

 

 

2020

 

 

2019

 

 

 

(in thousands except percent and period data)

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

382

 

 

$

357

 

ROU assets obtained in exchange for new operating lease liabilities

 

 

2,437

 

 

 

1,945

 

Weighted-average remaining lease term - operating leases, in years

 

 

6.9

 

 

 

7.6

 

Weighted-average discount rate - operating leases

 

 

2.4

%

 

 

2.9

%

 

Total rental expense related to the operating leases was $381,622, $371,327, and $339,782 for the years ended December 31, 2020, 2019 and 2018, respectively, and is included in net occupancy expense. A table detailing the lease payments associated with the aforementioned properties is below.

35

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 8 – Leases (Continued)

December 31,

 

(dollars in thousands)

 

2021

$

390

 

2022

 

400

 

2023

 

408

 

2024

 

417

 

2025

 

428

 

Thereafter

 

752

 

Total lease payments

 

2,795

 

Less: Interest

 

(236

)

Present value of lease liabilities

$

2,559

 

Lease Commitments Disclosure at December 31, 2018 Prior to Adoption of ASU 2016-02

Operating leases for 2018 were accounted for under ASC 840, Leases. Total rental expense related to the operating leases was $339,782 for the year ended December 31, 2018, and is included in net occupancy expense. A table detailing the lease expense associated with the aforementioned properties is below.

 

December 31,

 

(dollars in thousands)

 

2019

$

345

 

2020

 

345

 

2021

 

306

 

2022

 

189

 

2023

 

189

 

Thereafter

 

812

 

Total

 

2,186

 

 

36

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 9 - Deposits

The composition of deposits at December 31, 2020 and 2019 is as follows:

 

  

 

2020

 

 

2019

 

 

 

Amount

 

 

Percentage

of Total

 

 

Amount

 

 

Percentage

of Total

 

 

 

(dollars in thousands)

 

Demand noninterest-bearing

 

$

205,788

 

 

 

28

%

 

$

150,283

 

 

 

26

%

Interest checking and money market

 

 

381,502

 

 

 

51

%

 

 

263,136

 

 

 

45

%

Savings

 

 

74,792

 

 

 

10

%

 

 

57,136

 

 

 

10

%

Time deposits $250,000 and over

 

 

28,825

 

 

 

4

%

 

 

55,682

 

 

 

9

%

Other time deposits

 

 

52,289

 

 

 

7

%

 

 

59,641

 

 

 

10

%

Total

 

$

743,196

 

 

 

100

%

 

$

585,878

 

 

 

100

%

 

The maturities of fixed-rate time deposits at December 31, 2020 are reflected in the table below:

 

  

 

Time

Deposits

 

 

Other

 

Year ending December 31,

 

$250,000

and Over

 

 

Time

Deposits

 

 

 

(dollars in thousands)

 

2021

 

 

27,886

 

 

 

42,497

 

2022

 

 

939

 

 

 

4,896

 

2023

 

 

 

 

 

1,768

 

2024

 

 

 

 

 

872

 

2025

 

 

 

 

 

2,256

 

Thereafter

 

 

 

 

 

 

Total

 

$

28,825

 

 

$

52,289

 

 

Note 10 - Short-Term Borrowed Funds

The following tables set forth certain information regarding the amounts, year-end weighted average rates, average balances, weighted average rate, and maximum month-end balances for short-term borrowed funds, at and during 2020 and 2019:

 

 

 

2020

 

 

2019

 

 

 

Amount

 

 

Rate

 

 

Amount

 

 

Rate

 

 

 

(dollars in thousands)

 

At year-end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Master notes and other short-term borrowing

 

$

710

 

 

 

0.22

%

 

$

626

 

 

 

0.89

%

Notes payable

 

 

 

 

 

 

 

 

 

 

 

 

Short-term line of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

710

 

 

 

0.22

%

 

$

626

 

 

 

0.89

%

 

 

 

2020

 

 

2019

 

 

 

Amount

 

 

Rate

 

 

Amount

 

 

Rate

 

 

 

(dollars in thousands)

 

Average for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased

 

$

2

 

 

 

0.75

%

 

$

2

 

 

 

3.04

%

Master notes and other short-term borrowing

 

 

532

 

 

 

0.41

%

 

 

904

 

 

 

1.61

%

Notes payable

 

 

 

 

 

 

 

 

 

 

 

 

Short-term line of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

534

 

 

 

0.42

%

 

$

906

 

 

 

1.62

%

 

37

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 10 - Short-Term Borrowed Funds (Continued)

 

 

 

2020

 

 

2019

 

 

 

(dollars in thousands)

 

Maximum month-end balance

 

 

 

 

 

 

 

 

Federal funds purchased

 

 

 

 

 

 

Master notes and other short-term borrowing

 

 

710

 

 

 

1,486

 

 

Master notes and other secured borrowings represent an overnight investment in commercial paper issued by the Company to customers of its subsidiary bank, where an agreement is in place.

The subsidiary bank has combined available lines of credit for federal funds and Federal Reserve discount window availability in the amount of $56.7 million at December 31, 2020.

Note 11 - Long-Term Debt

The Company has a line of credit with the Federal Home Loan Bank secured by qualifying first lien and second mortgage loans and commercial real estate loans with eligible collateral value of $90.7 million with remaining availability of $55.7 million at December 31, 2020. There were no long-term advances under this line at December 31, 2020 or at December 31, 2019. The Company also secured a $3.0 million line of credit with TIB The Independent BankersBank, N.A. during 2020. The line is secured with 100% of the outstanding common shares of the Company’s subsidiary bank. As of December 31, 2020, a balance of $1.0 million was outstanding on the line of credit. This loan carries certain debt covenants. As of December 31, 2020, the Company was in compliance with these covenants with the exception of the Bank’s leverage ratio due to our participation in SBA PPP loan funding. TIB is aware of this and has waived the covenant through December 31, 2020. The subsidiary bank also has standby letters of credit issued by the Federal Home Loan Bank to be used as collateral for public funds deposits. The aggregate amount of the letters of credit was $35.0 million at December 31, 2020.

During the third quarter of 2019, the Company conducted a private placement offering of fixed rate junior subordinated debt securities at $1,000 per security with a required minimum investment of $50,000. The offering raised $10.0 million, of which the entire $10.0 million was outstanding at December 31, 2020. These securities have a final maturity date of September 30, 2029 and may be redeemed by the Company after September 30, 2024. The junior subordinated debt pays interest quarterly at an annual fixed rate of 5.25%. All proceeds of this private placement qualify and are included in the calculation of Tier 2 capital. Once the final maturity drops under five years, the Company must impose a twenty percent annual reduction per year of the amount of the proceeds from the sale of these securities that are eligible to be counted as Tier 2 capital. The Company will have a twenty percent reduction beginning at September 30, 2024.

As of December 31, 2020, the scheduled maturities of these long-term borrowings are as follows:

 

Year ending December 31,

 

(dollars in thousands)

 

2021

 

$

 

2022

 

 

1,000

 

2023

 

 

 

2024

 

 

 

2025

 

 

 

Thereafter

 

 

9,992

 

Total

 

$

10,992

 

 

38

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 12 - Income Tax Matters

The significant components of income tax expense for the years ended December 31, 2020, 2019 and 2018 are summarized as follows:

 

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Current tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

2,203

 

 

$

662

 

 

$

524

 

State

 

 

285

 

 

 

94

 

 

 

94

 

Total

 

 

2,488

 

 

 

756

 

 

 

618

 

Deferred tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(122

)

 

 

26

 

 

 

(47

)

State

 

 

(29

)

 

 

(11

)

 

 

8

 

Total

 

 

(151

)

 

 

15

 

 

 

(39

)

Net provision for income taxes

 

$

2,337

 

 

$

771

 

 

$

579

 

The difference between the provision for income taxes and the amounts computed by applying the statutory federal income tax rate of 21% to income before income taxes is summarized below:

 

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Tax computed at the statutory federal rate

 

$

2,193

 

 

$

810

 

 

$

642

 

Increases (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest, net

 

 

(207

)

 

 

(133

)

 

 

(143

)

State income taxes, net of federal benefit

 

 

202

 

 

 

65

 

 

 

80

 

Executive compensation limitation

 

 

161

 

 

 

 

 

 

 

Revalue of deferred tax assets

 

 

 

 

 

 

 

 

 

Other

 

 

(12

)

 

 

29

 

 

 

 

Provision for income taxes

 

$

2,337

 

 

$

771

 

 

$

579

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of deferred taxes at December 31, 2020, 2019 and 2018 are as follows:

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Deferred tax assets relating to:

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

1,036

 

 

$

478

 

 

$

545

 

Deferred compensation

 

 

1,048

 

 

 

1,078

 

 

 

1,012

 

Other

 

 

88

 

 

 

89

 

 

 

104

 

Lease liability

 

 

588

 

 

 

462

 

 

 

 

Net unrealized loss on securities available for sale

 

 

 

 

 

 

 

 

505

 

Total deferred tax assets

 

 

2,760

 

 

 

2,107

 

 

 

2,166

 

Deferred tax liabilities relating to:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain on securities available for sale

 

 

(1,242

)

 

 

(96

)

 

 

 

Premises and equipment

 

 

(184

)

 

 

(184

)

 

 

(159

)

Deferred loans fees and costs

 

 

(316

)

 

 

(159

)

 

 

(163

)

Loan servicing

 

 

(220

)

 

 

(92

)

 

 

(99

)

ROU asset

 

 

(560

)

 

 

(447

)

 

 

 

2016-01 unrealized gain

 

 

(104

)

 

 

 

 

 

 

Total deferred tax liabilities

 

 

(2,626

)

 

 

(978

)

 

 

(421

)

Net recorded deferred tax asset

 

$

134

 

 

$

1,129

 

 

$

1,745

 

The net deferred tax asset is included in other assets on the accompanying consolidated balance sheets.

39

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 13 - Commitments and Contingencies

Financial Instruments with Off-Balance Sheet Risk

The subsidiary bank is party to financial instruments with off-balance sheet risks in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, lines of credit and standby letters of credit. These instruments involve elements of credit risk in excess of amounts recognized in the accompanying financial statements.

The subsidiary bank’s risk of loss with the unfunded loans and lines of credit or standby letters of credit is represented by the contractual amount of these instruments. The Bank uses the same credit policies in making commitments under such instruments as it does for on-balance sheet instruments. The amount of collateral obtained, if any, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, real estate and time deposits with financial institutions. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Credit card commitments are unsecured.

As of December 31, 2020 and 2019, outstanding financial instruments whose contract amounts represent credit risk were as follows:

  

 

2020

 

 

2019

 

 

 

(dollars in thousands)

 

Commitments to extend credit

 

$

127,986

 

 

$

134,241

 

Credit card commitments

 

 

12,821

 

 

 

11,650

 

Standby letters of credit

 

 

8,277

 

 

 

1,213

 

 

 

$

149,084

 

 

$

147,104

 

Contingencies

In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material adverse effect on the consolidated financial statements.

Financial Instruments with Concentration of Credit Risk

The subsidiary bank makes commercial, agricultural, real estate mortgage, home equity and consumer loans primarily in Stanly, Anson, Cabarrus and Mecklenburg counties in North Carolina. A substantial portion of the Company’s customers’ ability to honor their contracts is dependent on the economy in these counties.

Although the Company’s composition of loans is diversified, there is some concentration of mortgage real estate loans, primarily 1-to-4 family residential mortgage loans and in commercial loans secured primarily by real estate, shopping center locations, commercial land development, commercial buildings and equipment in the total portfolio. The Bank’s policy is to abide by real estate loan-to-value margin limits corresponding to guidelines issued by the federal supervisory agencies on March 19, 1993. The Bank’s lending policy for all loans requires that they be supported by sufficient cash flows at the time of origination.

40

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 14 - Related Party Transactions

The Company has granted loans to certain directors and executive officers and their related interests. Such loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other borrowers and, in management’s opinion, do not involve more than the normal risk of collectability. All loans to directors and executive officers or their related interests are submitted to the Board of Directors for approval. A summary of loans to directors, executive officers and their related interests follows:

 

 

2020

 

 

2019

 

 

 

(dollars in thousands)

 

Balance, at beginning of the year

 

$

10,295

 

 

$

9,284

 

Beginning balance adjustment

 

 

2,586

 

 

 

 

Disbursements during the year

 

 

7,708

 

 

 

4,833

 

Collections during the year

 

 

(3,643

)

 

 

(3,822

)

Balance, at end of the year

 

$

16,946

 

 

$

10,295

 

During 2020, the Company implemented new procedures to identify loans made to directors, executive officers and their related interests. In order to align the new identification process with the prior year method, a one-time adjustment to the December 31, 2020 beginning balance is reflected in the above table. At December 31, 2020, the Company had approved, but unused lines of credit, totaling $2.9 million to executive officers and directors, and their related interests, compared to $1.3 million at December 31, 2019. In addition, at December 31, 2020, the Company had $30.5 million of deposits for executive officers and directors, and their related interests compared to $12.7 million at December 31, 2019. Preferred stock issued to directors, executive officers and their related interests was $1.2 million at December 31, 2020 and 2019. Additionally, certain directors have been issued the subordinated debt of the Company. The amount of related interest in the Company’s subordinated debt in 2020 is $1.3 million compared to $1.1 million at December 31, 2019. In the ordinary course of business during 2020, the Bank purchased $227,000 of vehicles from a dealership that is considered a related party.

During 2017, the Company’s broker-dealer subsidiary (The Strategic Alliance Corporation) brokered a private placement offering in the amount of $4.1 million, producing revenue in 2017 of $202,250. Certain officers and directors of the Bank were involved with the transaction as investors in the private placement.

Note 15 – Shareholders’ Equity and Regulatory Matters

The Company and its banking subsidiary are subject to certain requirements imposed by state and federal banking statutes and regulations. These requirements, among other things, establish minimum levels of capital, restrict the amount of dividends that may be distributed, and require that reserves on deposit liabilities be maintained in the form of vault cash or deposits with the Federal Reserve Bank.

For the reserve maintenance period in effect at December 31, 2020, the subsidiary bank was required to maintain reserve balances in cash or on deposit with the Federal Reserve Bank in the aggregate amount of $0 as reserves on deposit liabilities.

The Company and its subsidiary bank are subject to federal regulatory risk-based capital guidelines for banks and bank holding companies. Each must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices which measure Total Capital, Tier 1 Capital and Common Equity Tier 1 Capital to risk-weighted assets and Tier 1 Capital to average assets.

In 2013, bank regulatory agencies approved regulatory capital guidelines (“Basel III”) aimed at strengthening existing capital requirements for banking organizations. The rules include a common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.50%, a minimum ratio of Tier 1 capital to risk-weighted assets of 6.00%, require a minimum ratio of total capital to risk-weighted assets of 8.00%, and require a minimum Tier 1 leverage ratio of 4.00%. A capital conservation buffer, comprised of common equity Tier 1 capital, was also established above the regulatory minimum capital requirements. This capital conservation buffer will be phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and increase each subsequent year by an additional 0.625% until reaching its final level of 2.50% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented under the rules. The rules also revise the definition and calculation of Tier 1 capital, total capital, and risk-weighted assets.

The phase-in period for the rules became effective for the Company and its subsidiary bank on January 1, 2015, with full compliance of all the rules’ requirements phased in over a multi-year schedule, becoming fully phased-in on January 1, 2019. As of December 31, 2020, the Company and its subsidiary bank continue to exceed minimum capital standards and remain well-capitalized under the capital adequacy rules.

41

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 15 – Shareholders’ Equity and Regulatory Matters (Continued)

Quantitative measures established by regulation to ensure capital adequacy and the Company’s consolidated capital ratios are set forth in the table below. The Company expects to meet or exceed these minimums without altering current operations or strategy.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum to Be Well

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

 

Capitalized Under

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

 

Prompt Corrective

 

 

 

Actual

 

 

Requirement

 

 

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital to Risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

59,237

 

 

 

11.7

%

 

$

40,675

 

 

 

8.0

%

 

 

 

 

 

 

 

 

Uwharrie Bank

 

 

65,844

 

 

 

13.1

%

 

 

40,272

 

 

 

8.0

%

 

 

50,340

 

 

 

10.0

%

Tier 1 Capital to Risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

55,077

 

 

 

10.8

%

 

 

30,506

 

 

 

6.0

%

 

 

 

 

 

 

 

 

Uwharrie Bank

 

 

61,442

 

 

 

12.2

%

 

 

30,204

 

 

 

6.0

%

 

 

40,272

 

 

 

8.0

%

Common Equity Tier 1 Capital to Risk Weighted

   Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

44,422

 

 

 

8.7

%

 

 

22,880

 

 

 

4.5

%

 

 

 

 

 

 

 

 

Uwharrie Bank

 

 

50,787

 

 

 

10.1

%

 

 

22,653

 

 

 

4.5

%

 

 

32,721

 

 

 

6.5

%

Tier 1 Capital to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

55,077

 

 

 

6.9

%

 

 

32,033

 

 

 

4.0

%

 

 

 

 

 

 

 

 

Uwharrie Bank

 

 

61,442

 

 

 

7.7

%

 

 

31,828

 

 

 

4.0

%

 

 

39,785

 

 

 

5.0

%

 

42

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 15 – Shareholders’ Equity and Regulatory Matters (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum to Be Well

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

 

Capitalized Under

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

 

Prompt Corrective

 

 

 

Actual

 

 

Requirement

 

 

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital to Risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

60,509

 

 

 

14.1

%

 

$

34,387

 

 

 

8.0

%

 

 

 

 

 

 

 

 

Uwharrie Bank

 

 

58,082

 

 

 

13.6

%

 

 

34,098

 

 

 

8.0

%

 

 

42,622

 

 

 

10.0

%

Tier 1 Capital to Risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

48,536

 

 

 

11.3

%

 

 

25,790

 

 

 

6.0

%

 

 

 

 

 

 

 

 

Uwharrie Bank

 

 

56,101

 

 

 

13.2

%

 

 

25,573

 

 

 

6.0

%

 

 

34,098

 

 

 

8.0

%

Common Equity Tier 1 Capital to Risk Weighted

   Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

37,881

 

 

 

8.8

%

 

 

19,343

 

 

 

4.5

%

 

 

 

 

 

 

 

 

Uwharrie Bank

 

 

45,446

 

 

 

10.7

%

 

 

19,180

 

 

 

4.5

%

 

 

27,704

 

 

 

6.5

%

Tier 1 Capital to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

48,536

 

 

 

7.4

%

 

 

26,336

 

 

 

4.0

%

 

 

 

 

 

 

 

 

Uwharrie Bank

 

 

56,101

 

 

 

8.5

%

 

 

26,249

 

 

 

4.0

%

 

 

32,812

 

 

 

5.0

%

As of December 31, 2020, the most recent notification from the Federal Deposit Insurance Corporation categorized the Company’s subsidiary bank as being well capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events since such notification that management believes would have changed the categorization.

In January 2013, the Company’s subsidiary bank issued $7.9 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series B. The preferred stock qualifies as Tier 1 capital at the subsidiary bank and pays dividends at a rate of 5.30%. The offering raised $7.9 million less issuance costs of $113,000.

During 2013, the Company’s subsidiary bank raised $2.8 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series C. The preferred stock qualifies as Tier 1 capital at the bank and pays dividends at an annual rate of 5.30%. The preferred stock has no voting rights. The offering raised $2.8 million in new capital less total issuance costs of $23,000.

The total net amount of capital raised from Fixed Rate Noncumulative Perpetual Preferred Stock, Series B and Series C issued at the subsidiary bank level is presented as noncontrolling interest in the consolidated balance sheets.

During the third quarter of 2019, the Company conducted a private placement offering of fixed rate junior subordinated debt securities at $1,000 per security with a required minimum investment of $50,000. The offering raised $10.0 million, of which the entire $10.0 million was outstanding at December 31, 2019. These securities have a final maturity date of September 30, 2029 and may be redeemed by the Company after September 30, 2024. The junior subordinated debt pays interest quarterly at an annual fixed rate of 5.25%. All proceeds of this private placement qualify and are included in the calculation of Tier 2 capital. Once the final maturity drops under five years, the Company must impose a twenty percent annual reduction per year of the amount of the proceeds from the sale of these securities that are eligible to be counted as Tier 2 capital. The Company will have a twenty percent reduction beginning at September 30, 2024.

All of the Company’s aforementioned investment in its subsidiary bank qualifies for Tier 1 capital treatment for the bank and is included as such in its year end capital ratios.

Stock Repurchase Program

On February 21, 1995, the Company’s Board of Directors authorized and approved a Stock Repurchase Program, to be reaffirmed annually, pursuant to which the Company may repurchase shares of the Company’s common stock for the primary purpose of providing liquidity to its shareholders. During 2020, the Company repurchased 181,558 shares of outstanding common stock and repurchased 168,683 and 138,629 shares of outstanding common stock during 2019 and 2018, respectively.

43

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 16 - Stock Based Compensation

During 2006, the Company adopted the 2006 Incentive Stock Option Plan (“SOP II”) and the Employee Stock Purchase Plan (“SPP II”), under which options to purchase shares of the Company’s common stock may be granted to officers and eligible employees. Options granted under the SOP II are exercisable in established increments according to vesting schedules, generally three to five years, and will expire if not exercised within ten years of the date of grant. Options granted under the SPP II are fully vested at the date of grant and expire if not exercised within two years of the grant date. At December 31, 2020, both the SOP II plan and the SPP II plan had expired with no options outstanding.

As of December 31, 2020, there was no unrecognized compensation cost related to non-vested share-based compensation arrangements granted under all of the Company’s stock benefit plans.

There were no options exercised in 2020 or 2019. There were 13,378 options exercised in 2018 at a weighted average exercise price of $4.93.

Note 17 - Employee and Director Benefit Plans

Employees’ 401(k) Retirement Plan

The Company has established an associate tax deferred savings plan under Section 401(k) of the Internal Revenue Code of 1986. All associates are eligible to make elective deferrals on the first day of the calendar month coincident or next following the date the associate attains the age of 18 and completes thirty days of eligible service. Employees are 100% vested in the plan once they enroll.

The Company’s annual contribution to the plan was $488,795 in 2020, $446,228 in 2019 and $428,162 in 2018, determined as follows:

 

The Company will contribute a safe harbor matching contribution in an amount equal to: (i) 100% of the matched employee contributions that are not in excess of 3% of compensation, plus (ii) 50% of the amount of the matched employee contributions that exceed 3% of compensation, but do not exceed 5% of compensation.

 

A discretionary contribution, subject to approval by the Board of Directors, limited to an amount not to exceed the maximum amount deductible for income tax purposes.

Supplemental Executive Retirement Plan

The Company has implemented a non-qualifying deferred compensation plan for certain executive officers. Certain of the plan benefits will accrue and vest during the period of employment and will be paid in fixed monthly benefit payments for up to ten years upon separation from service. The plan also provides for payment of death benefits and for payment of disability benefits in the event the officer becomes permanently disabled prior to separation from service.

Effective December 31, 2008, this plan was amended and restated to comply with Section 409A of the Internal Revenue Code. The participants’ account liability balances as of December 31, 2008 could be transferred into a trust fund, where investments will be participant-directed.

The plan is structured as a defined contribution plan and the Company’s expected annual funding contribution for the participants has been calculated through the participant’s expected retirement date. Under terms of the agreement, the Company has reserved the absolute right, at its sole discretion, to either fund or refrain from funding the plan. The plans assets are maintained in a rabbi trust and are recorded at fair value with the corresponding liability adjusted to the same fair value.

During the year of 2020, $238,300 was expensed for benefits provided under the plans.  During 2019 and 2018, $336,800 was expensed for benefits provided under the plans. The liability accrued for deferred compensation under the plan amounted to $5.3 million and $4.7 million at December 31, 2020 and 2019, respectively.

44

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 17 - Employee and Director Benefit Plans (Continued)

Split-Dollar Life Insurance

The Company has entered into Life Insurance Endorsement Method Split-Dollar Agreements with certain officers. Under these agreements, upon death of the officer, the Company first recovers the cash surrender value of the contract and then shares the remaining death benefits from insurance contracts, which are written with different carriers, with the designated beneficiaries of the officers. The death benefit to the officers’ beneficiaries is a multiple of base salary at the time of the agreements. The Company, as owner of the policies, retains an interest in the life insurance proceeds and a 100% interest in the cash surrender value of the policies. During 2020, 2019, and 2018, the expense associated with these policies was $26,173, $13,107, and $1,846 respectively.

The liability associated with the split-dollar life insurance policies is $812,000 and $786,000 at December 31, 2020 and 2019, respectively.

Stock Grant Plan

During 2015, the Company adopted the 2015 Stock Grant Plan (“SGP”), under which the Company, at its discretion, may choose to make grants or awards of Uwharrie Capital Corp common stock (the “Common Stock”) to employees, directors or independent contractors of the Company or its subsidiaries as an alternate form of compensation or as a performance bonus. Shares of Common Stock to be used for Stock Grants under this Plan will be outstanding shares purchased by a revocable trust formed by the Company (the “Trust”). Participants will be 100% vested in the shares purchased on their behalf as soon as the Trust’s purchase is completed. The Company recognizes expense for the value of the shares at the time they are purchased by the Trust. During 2020 there were 23,256 shares granted at an expense of $124,000 compared to 14,400 shares granted at an expense of $72,000 in 2019 and 8,926 shares granted at an expense of $50,000 in 2018.

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk

ASC 825, “Disclosures about Fair Value of Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring basis or non-recurring basis.

The fair value estimates presented at December 31, 2020 and December 31, 2019, are based on relevant market information and information about the financial instruments. Fair value estimates are intended to represent the price an asset could be sold at or the price a liability could be settled for. However, given there is no active market or observable market transactions for many of the Company’s financial instruments, the Company has made estimates of many of these fair values which are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimated values. The estimated fair values disclosed in the following table do not represent market values of all assets and liabilities of the Company and should not be interpreted to represent the underlying value of the Company. The following table reflects a comparison of carrying amounts and the estimated fair value of the financial instruments as of December 31, 2020 and December 31, 2019:

45

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

 

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

88,868

 

 

$

88,879

 

 

$

87,623

 

 

$

1,256

 

 

$

 

Securities available for sale

 

 

191,513

 

 

 

191,513

 

 

 

 

 

 

191,513

 

 

 

 

Securities held to maturity

 

 

28,207

 

 

 

29,600

 

 

 

 

 

 

19,664

 

 

 

9,936

 

Equity securities

 

 

1,352

 

 

 

1,352

 

 

 

1,352

 

 

 

 

 

 

 

Loans held for investment, net

 

 

463,339

 

 

 

458,706

 

 

 

 

 

 

 

 

 

458,706

 

Loans held for sale

 

 

6,959

 

 

 

6,959

 

 

 

 

 

 

6,959

 

 

 

 

Restricted stock

 

 

1,166

 

 

 

1,166

 

 

 

1,166

 

 

 

 

 

 

 

Loan servicing rights

 

 

3,957

 

 

 

4,054

 

 

 

 

 

 

4,054

 

 

 

 

Mortgage interest rate lock commitments

 

 

2,073

 

 

 

2,073

 

 

 

 

 

 

 

 

 

2,073

 

Accrued interest receivable

 

 

2,523

 

 

 

2,523

 

 

 

 

 

 

 

 

 

2,523

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

743,196

 

 

 

743,378

 

 

$

 

 

$

743,378

 

 

$

 

Short-term borrowings

 

 

710

 

 

 

710

 

 

 

 

 

 

710

 

 

 

 

Long-term debt

 

 

10,992

 

 

 

10,909

 

 

 

 

 

 

 

 

 

10,909

 

Mortgage forward sales commitments

 

 

388

 

 

 

388

 

 

 

 

 

 

388

 

 

 

 

Accrued interest payable

 

 

21

 

 

 

21

 

 

 

 

 

 

 

 

 

21

 

 

 

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

155,198

 

 

$

117,938

 

 

$

115,693

 

 

$

2,245

 

 

$

 

Securities available for sale

 

 

88,524

 

 

 

88,524

 

 

 

5,012

 

 

 

83,512

 

 

 

 

Securities held to maturity

 

 

13,428

 

 

 

13,499

 

 

 

 

 

 

10,499

 

 

 

3,000

 

Loans held for investment, net

 

 

355,969

 

 

 

354,269

 

 

 

 

 

 

 

 

 

354,269

 

Loans held for sale

 

 

2,946

 

 

 

2,946

 

 

 

 

 

 

2,946

 

 

 

 

Restricted stock

 

 

1,144

 

 

 

1,144

 

 

 

1,144

 

 

 

 

 

 

 

Loan servicing rights

 

 

1,723

 

 

 

3,228

 

 

 

 

 

 

3,228

 

 

 

 

Accrued interest receivable

 

 

1,666

 

 

 

1,666

 

 

 

 

 

 

 

 

 

1,666

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

585,878

 

 

$

567,130

 

 

$

 

 

$

567,130

 

 

$

 

Short-term borrowings

 

 

626

 

 

 

626

 

 

 

 

 

 

626

 

 

 

 

Long-term debt

 

 

9,992

 

 

 

10,180

 

 

 

 

 

 

 

 

 

10,180

 

Accrued interest payable

 

 

55

 

 

 

55

 

 

 

 

 

 

 

 

 

55

 

At December 31, 2020, the subsidiary bank had outstanding standby letters of credit and commitments to extend credit. These off-balance sheet financial instruments are generally exercisable at the market rate prevailing at the date the underlying transaction will be completed. The fair value is not material. See Note 13.

46

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

The following table provides fair value information for assets and liabilities measured at fair value on a recurring basis as of December 31, 2020 and 2019:

 

 

 

December 31, 2020

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

 

 

$

 

 

$

 

 

$

 

U.S. Government agencies

 

 

37,389

 

 

 

 

 

 

37,389

 

 

 

 

GSE - Mortgage-backed securities and CMOs

 

 

41,496

 

 

 

 

 

 

41,496

 

 

 

 

Asset-backed securities

 

 

39,281

 

 

 

 

 

 

39,281

 

 

 

 

State and political subdivisions

 

 

69,164

 

 

 

 

 

 

69,164

 

 

 

 

Corporate bonds

 

 

4,183

 

 

 

 

 

 

4,183

 

 

 

 

Equity securities

 

 

1,352

 

 

 

1,352

 

 

 

 

 

 

 

Mortgage interest rate lock commitments

 

 

2,073

 

 

 

 

 

 

 

 

 

2,073

 

Total assets at fair value

 

$

194,938

 

 

$

1,352

 

 

$

191,513

 

 

$

2,073

 

Mortgage forward sales commitments

 

$

388

 

 

$

 

 

$

388

 

 

$

 

Total liabilities at fair value

 

$

388

 

 

$

 

 

$

388

 

 

$

 

 

 

 

December 31, 2019

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

5,012

 

 

$

5,012

 

 

$

 

 

$

 

U.S. Government agencies

 

 

25,686

 

 

 

 

 

 

25,686

 

 

 

 

GSE - Mortgage-backed securities and CMOs

 

 

38,576

 

 

 

 

 

 

38,576

 

 

 

 

State and political subdivisions

 

 

14,221

 

 

 

 

 

 

14,221

 

 

 

 

Corporate bonds

 

 

5,029

 

 

 

 

 

 

5,029

 

 

 

 

Total assets at fair value

 

$

88,524

 

 

$

5,012

 

 

$

83,512

 

 

$

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

The following table provides a reconciliation for recurring Level 3 fair value measurements:

 

 

December 31, 2020

 

 

(dollars in thousands)

 

 

Mortgage interest rate

lock commitments

 

 

Total

 

Balance at December 31, 2019

 

 

 

 

 

Change in fair value:

 

 

 

 

 

 

 

Included in income from mortgage banking

 

2,073

 

 

 

2,073

 

Balance at December 31, 2020

 

2,073

 

 

 

2,073

 

 

The fair value of mortgage interest rate lock commitments is calculated based on a notional amount of $69 million. Significant unobservable inputs are used to determine the fair value of these derivatives. Such inputs include anticipated remaining costs associated with origination the loan of 0.83% and a projected pull-through rate of 86%. The estimated net margin to be earned from loan sales is also applied in the calculation. Changes in interest rates and other assumptions could significantly change these estimated values.

47

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets re-measured at fair value during the period are included in the table below as of December 31, 2020 and December 31, 2019:

 

  

 

December 31, 2020

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

3,461

 

 

$

 

 

$

 

 

$

3,461

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at fair value

 

$

3,461

 

 

$

 

 

$

 

 

$

3,461

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

 

  

 

December 31, 2019

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

3,771

 

 

$

 

 

$

 

 

$

3,771

 

Other real estate owned

 

 

364

 

 

 

 

 

 

 

 

 

364

 

Total assets at fair value

 

$

4,135

 

 

$

 

 

$

 

 

$

4,135

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

Quantitative Information about Level 3 Fair Value Measurements:

  

 

 

 

 

 

General

December 31, 2020

 

Valuation Technique

 

Unobservable Input

 

Range

Nonrecurring measurements:

 

 

 

 

 

 

Impaired loans

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 25%

 

 

Discounted cash flows

 

Discount rates

 

4%-8.75%

OREO

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 10%

 

 

 

 

 

 

 

General

December 31, 2019

 

Valuation Technique

 

Unobservable Input

 

Range

Nonrecurring measurements:

 

 

 

 

 

 

Impaired loans

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 25%

 

 

Discounted cash flows

 

Discount rates

 

4%-8.75%

OREO

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 10%

 

At December 31, 2020 and 2019, impaired loans were being evaluated with discounted expected cash flows for performing TDRs and discounted appraisals were being used on collateral dependent loans.

48

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 19 - Parent Company Financial Data

The following is a summary of the condensed financial statements of Uwharrie Capital Corp:

Condensed Balance Sheets

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

Cash and demand deposits

 

$

61

 

 

$

526

 

Interest-earning deposits

 

 

1,832

 

 

 

1,589

 

Equity securities

 

 

1,352

 

 

 

 

Investments in:

 

 

 

 

 

 

 

 

Bank subsidiaries

 

 

54,946

 

 

 

45,770

 

Nonbank subsidiaries

 

 

356

 

 

 

381

 

Other assets

 

 

3,073

 

 

 

2,073

 

Total assets

 

$

61,620

 

 

$

50,339

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

Master notes

 

$

710

 

 

$

626

 

Short term debt

 

 

 

 

 

 

Long term debt

 

 

10,992

 

 

 

9,992

 

Other liabilities

 

 

1,336

 

 

 

1,518

 

Total liabilities

 

 

13,038

 

 

 

12,136

 

Shareholders’ equity

 

 

48,582

 

 

 

38,203

 

Total liabilities and shareholders’ equity

 

$

61,620

 

 

$

50,339

 

 

49

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 19 - Parent Company Financial Data (Continued)

Condensed Statements of Income

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Equity in undistributed earnings (loss) of subsidiaries

 

$

5,882

 

 

$

1,206

 

 

$

2,026

 

Dividends received from subsidiaries

 

 

2,500

 

 

 

2,750

 

 

 

1,150

 

Interest income

 

 

56

 

 

 

15

 

 

 

17

 

Other income

 

 

545

 

 

 

41

 

 

 

80

 

Interest expense

 

 

(561

)

 

 

(577

)

 

 

(571

)

Other operating expense

 

 

(388

)

 

 

(578

)

 

 

(410

)

Income tax benefit

 

 

73

 

 

 

230

 

 

 

185

 

Net income

 

$

8,107

 

 

$

3,087

 

 

$

2,477

 

Consolidated net income

 

$

8,107

 

 

$

3,087

 

 

$

2,477

 

Less: Net income attributable to noncontrolling interest

 

 

(567

)

 

 

(564

)

 

 

(570

)

Net income attributable to Uwharrie Capital Corp

 

 

7,540

 

 

 

2,523

 

 

 

1,907

 

Net income available to common shareholders

 

$

7,540

 

 

$

2,523

 

 

$

1,907

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.06

 

 

$

0.34

 

 

$

0.26

 

Diluted

 

$

1.06

 

 

$

0.34

 

 

$

0.26

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

7,130,772

 

 

 

7,343,247

 

 

 

7,373,919

 

Diluted

 

 

7,130,772

 

 

 

7,343,247

 

 

 

7,373,919

 

 

50

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 19 - Parent Company Financial Data (Continued)

Condensed Statements of Cash Flows

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

8,107

 

 

$

3,087

 

 

$

2,477

 

Adjustments to reconcile net income to net cash provided by operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiaries

 

 

(5,882

)

 

 

(1,206

)

 

 

(2,026

)

Unrealized gain on equity securities

 

 

(451

)

 

 

 

 

 

 

(Increase) decrease in other assets

 

 

120

 

 

 

(435

)

 

 

(198

)

Increase (decrease) in other liabilities

 

 

(182

)

 

 

528

 

 

 

220

 

Net cash provided by operating activities

 

 

1,712

 

 

 

1,974

 

 

 

473

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of equity securities

 

 

(901

)

 

 

 

 

 

 

Purchase of investments in other assets

 

 

(1,120

)

 

 

 

 

 

 

Net cash used by financing activities

 

 

(2,021

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in master notes

 

 

84

 

 

 

(564

)

 

 

(562

)

Increase (decrease) in long-term debt

 

 

1,000

 

 

 

(440

)

 

 

440

 

Net increase in subordinated debentures

 

 

 

 

 

458

 

 

 

 

Net increase in investment in subsidiares

 

 

 

 

 

 

 

 

(250

)

Net proceeds from issuance of common stock - stock options

 

 

 

 

 

 

 

 

65

 

Repurchase of common stock, net

 

 

(991

)

 

 

(850

)

 

 

(747

)

Cash paid for fractional shares

 

 

(7

)

 

 

(7

)

 

 

(7

)

Other, net

 

 

1

 

 

 

1

 

 

 

 

Net cash provided (used) by financing activities

 

 

87

 

 

 

(1,402

)

 

 

(1,061

)

Net increase (decrease) in cash and cash equivalents

 

 

(222

)

 

 

572

 

 

 

(588

)

Cash and cash equivalents at beginning of year

 

 

2,115

 

 

 

1,543

 

 

 

2,131

 

Cash and cash equivalents at end of year

 

$

1,893

 

 

$

2,115

 

 

$

1,543

 

 

 

 

51

 


 

 

UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Selected Financial Data

 

The following consolidated selected financial data is derived from our audited financial statements as of and for the five years ended December 31, 2020. The following consolidated financial data should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the Consolidated Financial Statements and related notes included elsewhere in this report.

Selected Financial Data

(dollars in thousands except ratios, per share and shares outstanding information)

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

Summary of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

24,075

 

 

$

23,767

 

 

$

21,873

 

 

$

19,340

 

 

$

18,046

 

Interest expense

 

 

2,236

 

 

 

3,565

 

 

 

1,882

 

 

 

1,277

 

 

 

1,310

 

Net interest income

 

 

21,839

 

 

 

20,202

 

 

 

19,991

 

 

 

18,063

 

 

 

16,736

 

Provision for (recovery of) loan losses

 

 

2,387

 

 

 

(588

)

 

 

90

 

 

 

(236

)

 

 

(88

)

Noninterest income

 

 

20,877

 

 

 

9,005

 

 

 

8,279

 

 

 

8,425

 

 

 

9,357

 

Noninterest expense

 

 

29,885

 

 

 

25,937

 

 

 

25,124

 

 

 

23,304

 

 

 

23,075

 

Income taxes

 

 

2,337

 

 

 

771

 

 

 

579

 

 

 

1,809

 

 

 

895

 

Net income

 

$

8,107

 

 

$

3,087

 

 

$

2,477

 

 

$

1,611

 

 

$

2,211

 

Less: Net income attributable to noncontrolling interest

 

 

(567

)

 

 

(564

)

 

 

(570

)

 

 

(592

)

 

 

(593

)

Less: Dividends on preferred stock

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Net Income available to common shareholders

 

$

7,540

 

 

$

2,523

 

 

$

1,907

 

 

$

1,019

 

 

$

1,618

 

Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income – basic (1)

 

$

1.06

 

 

$

0.34

 

 

$

0.26

 

 

$

0.13

 

 

$

0.21

 

Net income – diluted (1)

 

 

1.06

 

 

 

0.34

 

 

 

0.26

 

 

 

0.13

 

 

 

0.21

 

Book value (1)

 

 

6.89

 

 

 

5.28

 

 

 

4.66

 

 

 

4.49

 

 

 

4.31

 

Weighted Average Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (1)

 

 

7,130,772

 

 

 

7,343,247

 

 

 

7,373,919

 

 

 

7,575,577

 

 

 

7,681,987

 

Diluted (1)

 

 

7,130,772

 

 

 

7,343,247

 

 

 

7,373,919

 

 

 

7,576,360

 

 

 

7,682,100

 

Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.10

%

 

 

0.48

%

 

 

0.40

%

 

 

0.28

%

 

 

0.41

%

Return on average equity

 

 

15.37

%

 

 

6.43

%

 

 

5.57

%

 

 

3.62

%

 

 

4.99

%

Average equity to average assets

 

 

7.14

%

 

 

7.43

%

 

 

7.26

%

 

 

7.78

%

 

 

8.29

%

Selected Year-end Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

827,770

 

 

$

656,793

 

 

$

632,304

 

 

$

577,253

 

 

$

548,230

 

Loans held for investment

 

 

467,741

 

 

 

357,950

 

 

 

369,970

 

 

 

356,871

 

 

 

341,829

 

Securities

 

 

221,072

 

 

 

101,952

 

 

 

102,136

 

 

 

107,201

 

 

 

117,889

 

Deposits

 

 

743,196

 

 

 

585,878

 

 

 

566,901

 

 

 

512,628

 

 

 

485,719

 

Borrowed funds

 

 

11,702

 

 

 

10,618

 

 

 

11,164

 

 

 

11,286

 

 

 

12,208

 

Shareholders’ equity

 

 

59,237

 

 

 

48,858

 

 

 

45,175

 

 

 

44,540

 

 

 

43,525

 

Selected Average Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

738,060

 

 

$

645,681

 

 

$

612,403

 

 

$

572,630

 

 

$

534,296

 

Loans held for investment

 

 

431,235

 

 

 

369,540

 

 

 

369,419

 

 

 

348,980

 

 

 

334,317

 

Securities

 

 

158,017

 

 

 

100,775

 

 

 

103,223

 

 

 

113,025

 

 

 

107,396

 

Deposits

 

 

663,188

 

 

 

575,480

 

 

 

548,296

 

 

 

509,352

 

 

 

470,921

 

Borrowed funds

 

 

11,380

 

 

 

10,956

 

 

 

11,284

 

 

 

11,679

 

 

 

12,898

 

Shareholders’ equity

 

 

52,732

 

 

 

47,993

 

 

 

44,468

 

 

 

44,542

 

 

 

44,283

 

 

(1)

Net income per share, book value per share, weighted average shares outstanding and shares outstanding at year-end for years 2019 through 2016 have been adjusted to reflect the 2% stock dividends in 2020, 2019, 2018 and 2017.

 

 

52

 


 

 

UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

A discussion and analysis of the Company’s operating results and financial condition are presented in the following narrative and financial tables. The comments are intended to supplement and should be reviewed in conjunction with the consolidated financial statements and notes thereto appearing on pages 8-52 of this Annual Report. References to changes in assets and liabilities represent end-of-period balances unless otherwise noted. Statements contained in this Annual Report, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995. Amounts herein could vary because of market and other factors. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission periodically. Such forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “might,” “planned,” “estimated,” “potential”, and similar words. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, expected or anticipated revenue, results of operations and business of the Company that are subject to various factors, which could cause actual results to differ materially from these estimates. These factors include, but are not limited to: the impact of the novel Coronavirus disease, or COVID-19, on our borrowers’ ability to meet their financial obligations to us; increases in our past due loans and provisions for loan losses that may result from COVID-19; declines in general economic conditions, including increased stress in the financial markets due to COVID-19; changes in interest rates, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation or regulation; and other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services. Any use of “we” or “our” in the following discussion refers to the Company on a consolidated basis.

Financial Condition at December 31, 2020 and December 31, 2019

The Company’s total assets increased $171.0 million from $656.8 million at December 31, 2019 to $827.8 million at December 31, 2020. The primary driver of this growth was an increase in customer deposits held by the bank. These deposits were used to fund a $117.8 million increase in investments securities and a $111.4 million increase in the net loan portfolio.

These aforementioned increases were offset by a decrease in cash and cash equivalents of $66.3 million.

Investment securities consist of securities available for sale and securities held to maturity. Total investment securities increased $117.8 million, or 115.5%, from $102.0 million at December 31, 2019 to $219.7 million at December 31, 2020, due to investments of cash into longer-term, higher yielding assets. At December 31, 2020, the Company had net unrealized gains on securities available for sale of $5.4 million, compared to net unrealized gains of $419,000 at December 31, 2019.  The significant improvement is directly related to the increase in volume and the decline of the bond yields at December 31, 2020 compared to December 31, 2019, as the market reacted to the COVID-19 outbreak worldwide.

An additional investment of $901,000 was made into an equity security during 2020. The value of the equity security increased $451,000 by the end of the year, resulting in a fair value of $1.4 million for the security at December 31, 2020.

Loans held for investment increased $109.8 million from $358.0 million at December 31, 2019 to $467.7 million at December 31, 2020. The Company experienced net growth in nearly all sectors with the largest increase (not including PPP loans) occurring in the commercial real estate segment. During the second and third quarter of 2020, the Company funded 1,202 SBA PPP loans for a total of $81.0 million. These loans are unsecured commercial loans, but are 100% guaranteed by the SBA. Payoffs and SBA forgiveness payments totaling $4.6 million were received during the fourth quarter leaving an unpaid principal balance on SBA PPP loans of $76.4 million at December 31, 2020. Loans held for sale increased 173.4%, or $4.0 million, as many of the loans produced near the December 31, 2020 year-end date were not sold on the secondary market until early January and February. The increase in re-finance activity due to a favorable interest rate environment for borrowers has increased production for the mortgage division of the Company.

The allowance for loan loss was $4.4 million at December 31, 2020, which represents 0.94% of the total loans held for investment, an increase from 0.55% at December 31, 2019. Additional discussion regarding the increase in the allowance is included in the Asset Quality section below.

Other changes in our consolidated assets are primarily related to prepaid assets, other assets and loan servicing assets. Prepaid assets have increased $431,000 from December 31, 2019 to December 31, 2020, due to software maintenance contracts for various new technology investments in 2020. Other assets increased $4.1 million during 2020, primarily due to the reflection of $2.1 million in fair value of mortgage commitments and a $1.1 million investment in a community development project. Loan servicing assets increased by $2.2 million during the year as a result of the aforementioned production growth within the Company’s mortgage division. During 2019, the Company adopted ASU 2016-02, “Leases, Topic 842”, which resulted in the recognition of a ROU asset, which is recorded

53

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

in the premises and equipment subtotal (see Note 1 (Significant Accounting Policies) to the Company’s Notes to Consolidated Financial Statements). The value of this asset was $1.9 million at December 31, 2019. In December of 2020, the Company exercised an option to extend on one of the operating leases by five years resulting in a one-time increase of $821,000 to the ROU asset. At December 31, 2020, the ROU asset was $2.4 million. Throughout 2020, other real estate owned declined $494,000 to $0 at December 31, 2020 as the Company sold all of the foreclosed property held at December 31, 2019. During 2020, the Company sold five pieces of foreclosed property realizing a gain of $24,000.

Customer deposits, our primary funding source, experienced a $157.3 million increase during the year, increasing from $585.9 million to $743.2 million at December 31, 2020, a 26.9% increase. A portion of this increase is related to funding of SBA PPP loans, some of the proceeds of which were deposited by our customers into their deposit accounts held at the Company’s subsidiary bank. Demand noninterest-bearing checking accounts increased $55.5 million and savings deposits increased $17.7 million. Interest checking and money market accounts increased by $118.4 million, of which $41.0 million is related to an account that moved from time deposits greater than $250,000 due to maturity. Other time deposits decreased $34.2 million during the twelve-month period ended December 31, 2020. In general, the Company has seen an increase in average account balances of 20-30% during the year, driven by economic uncertainty and government stimulus support.

During 2020 the Company’s net borrowings increased by $1.1 million. Borrowings consist of both short-term and long-term borrowed funds. The Company utilizes both short-term and long-term advances from the Federal Home Loan Bank. At December 31, 2020 and 2019, there were no advances outstanding. The components of total borrowings include $710,000 in master notes, $1.0 million in use on a $3.0 million line of credit and $10.0 million in junior subordinated long-term debt at December 31, 2020. The subordinated debt securities have a final maturity date of September 30, 2029, though may be redeemed by the Company on or after September 30, 2024. The junior subordinated debt pays interest quarterly at an annual fixed rate of 5.25%.

Other liabilities increased from $11.4 million at December 31, 2019 to $13.6 million at December 31, 2020, an increase of $2.2 million, largely due to the extension of an operating lease which increased lease liability by $547,000 year over year.  The valuation of mortgage forward commitments also increased other liabilities by $388,000.

At December 31, 2020, total shareholders’ equity was $59.2 million, an increase of $10.4 million from December 31, 2019. Net income for the period was $8.1 million. Unrealized gains on investment securities net of tax increased $3.8 million. The Company repurchased 181,558 outstanding shares of common stock at an aggregate repurchase price of $991,000. The Company also paid $567,000 in dividends attributed to noncontrolling interest. See Note 1 (Significant Accounting Policies) to the Company’s Notes to Consolidated Financial Statements for additional discussion of the noncontrolling interest. At December 31, 2020, the Company and its subsidiary bank exceeded all applicable regulatory capital requirements.

Results of Operations for the Years Ended December 31, 2020 and 2019

Earnings

Uwharrie Capital Corp reported net income of $8.1 million for the twelve months ended December 31, 2020, as compared to $3.1 million for the twelve months ended December 31, 2019, an increase of $5.0 million. Net income available to common shareholders was $7.5 million or $1.06 per common share for the year ended December 31, 2020, compared to net income available to common shareholders of $2.5 million or $0.34 per common share for the year ended December 31, 2019. Net income available to common shareholders is net income less any dividends paid on the aforementioned noncontrolling interest.

Net Interest Income

As with most financial institutions, the primary component of earnings for our subsidiary bank is net interest income. Net interest income is the difference between interest income, principally from the loan and investment securities portfolios, and interest expense, principally on customer deposits and wholesale borrowings. Changes in net interest income result from changes in volume, spread and margin. For this purpose, volume refers to the average dollar level of interest-earning assets and interest-bearing liabilities, spread refers to the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities, and margin refers to net interest income divided by average interest-earning assets. Margin is influenced by the level and relative mix of interest-earning assets and interest-bearing liabilities, as well as levels of noninterest bearing liabilities and capital.

Net interest income increased $1.6 million to a total of $21.8 million for the twelve months ended December 31, 2020 from the $20.2 million earned in the same period of 2019. During 2020, growth in the volume of interest-earning assets outpaced the growth in interest-bearing liabilities by $3.9 million. The average yield on our interest-earning assets decreased 46 basis points to 3.50%, while

54

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

the average rate paid for interest-bearing liabilities decreased 35 basis points. These decreases resulted in a net decrease of 11 basis points in our interest rate spread, from 3.15% in 2019 to 3.04% in 2020. Our net interest margin for 2020 was 3.18%, compared to 3.37% in 2019. As a part of the loan agreements, a portion of the Company’s loan portfolio has interest rate floors and caps. The interest rate floor feature allows the Company to maintain a more favorable interest margin despite a decline in rates; however, the interest rate cap could hurt the margin in a rising rate environment. Financial Table 1 presents a detailed analysis of the components of the Company’s net interest income, while Financial Table 2 summarizes the effects on net interest income from changes in interest rates and in the dollar volume of the components of interest-earning assets and interest-bearing liabilities. Financial Table 1 and Table 2, as well other Financial Tables referenced in this discussion and analysis, appear at the end of this annual report, immediately preceding the identification of the Company’s board of directors and executive officers.

Provision for Loan Losses

The provision for (recovery of) loan losses was $2.4 million and ($588,000) for the twelve months ended December 31, 2020 and 2019, respectively. There were net loan recoveries of $34,000 for the twelve months ended December 31, 2020 as compared to net loan recoveries of $281,000 during the same period of 2019. Refer to the Asset Quality section below for further information.

Noninterest Income

The Company generates most of its revenue from net interest income; however, diversification of our earnings base is a key strategic initiative to our long-term success. Noninterest income increased 131.8%, from $9.0 million in 2019, to $20.9 million in 2020, an increase of $11.9 million. The driving factor contributing to this growth was an increase in income from mortgage loan sales of $10.9 million to $14.7 million for 2020 compared to $3.8 million during 2019. This increase is due to stronger margins and increased production from refinance transactions as long-term rates fell during the first quarter and remained historically low through the fourth quarter of 2020. In addition, an unrealized gain on an equity investment in preferred stock of another bank produced gains of $451,000, which is reported in noninterest income.

Noninterest Expense

Noninterest expense for the year ended December 31, 2020 was $29.9 million compared to $25.9 million for 2019, an increase of $4.0 million. Salaries and employee benefits, the largest component of noninterest expense, increased $2.8 million, from $17.1 million for the period ending December 31, 2019 to $19.9 million for 2020. Wage and benefit cost increases as well as increased commissions for production growth in the mortgage division contributed to this increase. As a result of production growth in the mortgage division, loan costs increased by $224,000 to $583,000 at December 31, 2020.  Costs associated with software and technology updates increased by $338,000 from December 31, 2019 to December 31, 2020. Foreclosed real estate expense, another major component of the change in noninterest expense, decreased $288,000, from $300,000 in 2019 to $12,000 during 2020. This decrease was made possible as smaller write downs were realized, and all of the foreclosed property was sold during 2020. Additionally, data processing costs experienced a decrease totaling $37,000 for the comparable twelve-month period. Financial Table 5 reflects the additional breakdown of other noninterest expense.

Income Tax Expense

The Company had income tax expense of $2.3 million for 2020 at an effective tax rate of 22.38% compared to income tax expense of $771,000 in 2019 with an effective tax rate of 19.98%. Income taxes computed at the statutory rate are affected primarily by the eligible amount of interest earned on state and municipal securities, tax-free municipal loans and income earned on bank owned life insurance. The effective tax rate for 2020 increased compared to 2019 due to an additional tax accrual related to a supplemental executive retirement plan (SERP) distribution.

Results of Operations for the Years Ended December 31, 2019 and 2018

Results of operations for the Years Ended December 31, 2019 and 2018 can be found in the 2019 10-K Annual Report filing.

55

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Asset Quality

The Company’s allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. The allowance is increased by provisions charged to operations and recoveries of amounts previously charged off and is reduced by recovery of provisions and loans charged off. Management continuously evaluates the adequacy of the allowance for loan losses. In evaluating the adequacy of the allowance, management considers the following: the growth, composition and industry diversification of the portfolio; historical loan loss experience; current delinquency levels; adverse situations that may affect a borrower’s ability to repay; estimated value of any underlying collateral; prevailing economic conditions; and other relevant factors. The Company’s credit administration function, through a review process, periodically validates the accuracy of the initial risk grade assessment. In addition, as a given loan’s credit quality improves or deteriorates, the credit administration department has the responsibility to change the borrower’s risk grade accordingly. For loans determined to be impaired, the allowance is based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the underlying collateral less the selling costs. This evaluation is inherently subjective, as it requires material estimates, including the amounts and timing of future cash flows expected to be received on impaired loans, which may be susceptible to significant change. In addition, regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require additions for estimated losses based upon judgments different from those of management.

Management uses a risk-grading program designed to evaluate the credit risk in the loan portfolio. In this program, risk grades are initially assigned by loan officers then reviewed and monitored by credit administration. This process includes the maintenance of an internally classified loan list that is designed to help management assess the overall quality of the loan portfolio and the adequacy of the allowance for loan losses. In establishing the appropriate classification for specific assets, management considers, among other factors, the estimated value of the underlying collateral, the borrower’s ability to repay, the borrower’s payment history, and the current delinquent status. Because of this process, certain loans are deemed to be impaired and evaluated as an impaired loan.

During the second quarter of 2020, management made adjustments to the allowance for loan losses methodology. The qualitative factors were expanded to include additional reserves for niche lending portfolios of hotel, retained interest in the unguaranteed portion of U.S. Small Business Administration (SBA) Loans (not including PPP loans), and SBA PPP loans. The risk in these portfolios is measurable, in addition to the standard probable loss calculation performed on all non-impaired loans. With the impact of COVID-19 on all industries, the hotel and SBA (non-PPP) loan categories on the Company’s balance sheet have been identified as having elevated credit risk. The SBA (non-PPP) reflects the unguaranteed portion of SBA guaranteed loans originated by the Company. SBA PPP loans, while 100% guaranteed by SBA, could result in some loss if fraud occurs or there are reporting issues or duplicate funding of loans. These additional reserves allocated $132,000 to the reserve during 2020 that was not present at December 31, 2019. In addition, management eliminated its qualitative factor based on a 21-day weighted average of the VIX index, a real-time index that measures the expectation of the market’s 30-day forward-looking volatility, and replaced it with a multi-factor linear regression encompassing the following economic data: Case Shiller for North Carolina (NC) home price index, NC unemployment rate, 2-year 10-year US Treasury spread, customer sentiment, and a VIX quarterly average factor. This qualitative factor update increased provisions by approximately $379,000 at the time of adoption.

During the third quarter, due to the lagging nature of the data (primarily unemployment data from U.S. Government data) used in the multi-factor linear regression, management adopted an additional qualitative factor to incorporate more current unemployment data that was developed from unofficial sources. The impact to the third quarter resulted in a $675,000 additional reserve for loan losses. The factor further represents the uncertainty surrounding the COVID-19 pandemic and extended economic impacts.  

The portion of the Company’s allowance for loan loss model related to general reserves captures the mean loss of individual loans within the loan portfolio and adds additional loss based on economic uncertainty and specific indicators of potential issues in the market. Specifically, the Company calculates probable losses on loans by computing a probability of loss and multiplying that by a loss given default derived from historical experience. An additional calculation based on economic uncertainty is added to the probable losses, thus deriving the estimated loss scenario by FDIC call report codes. Together, these expected components, as well as a reserve for qualitative factors based on management’s discretion of economic conditions, form the basis of the allowance model. The loans that are impaired and included in the specific reserve are excluded from these calculations.

The Company assesses the probability of losses inherent in the loan portfolio using probability of default data derived from the Company’s internal historical data, representing a one-year loss horizon for each obligor. Credit scores are used within the model to determine the probability of default. The Company updates the credit scores for individuals that either have a loan, or are financially responsible for the loan, semi-annually, during the first and third quarters. During 2020, the average effective credit score of the portfolio, excluding loans in default, increased slightly from 768 to 772. The probability of default associated with each credit score is a major driver in the allowance for loan losses.

56

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

The allowance for loan losses represents management’s best estimate of an appropriate amount to provide for probable credit risk inherent in the loan portfolio in the normal course of business. While management believes that it uses the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary and results of operations could be adversely affected if circumstances differ from the assumptions used in making the determinations. Furthermore, while management believes it has established the allowance for loan losses in conformity with generally accepted accounting principles, there can be no assurance that banking regulators, in reviewing the Company’s portfolio, will not require an adjustment to the allowance for loan losses. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary, should the quality of any loans deteriorate because of the factors discussed herein. Unexpected global events, such as the unprecedented economic disruption due to COVID-19, are the type of future events that often cause material adjustments to the allowance to be necessary. Any material increase in the allowance for loan losses may adversely affect the Company’s financial condition and results of operations.

At December 31, 2020, the levels of our impaired loans, which includes all loans in non-accrual status, TDRs, and other loans deemed by management to be impaired, were $8.2 million, compared to $6.8 million at December 31, 2019, a net increase of $1.3 million. The increase is related to one large relationship moving into non-accrual status during the first quarter of 2020 and one large relationship being modified as a TDR in the second quarter of 2020. Total non-accrual loans, which are a component of impaired loans, increased from $2.9 million at December 31, 2019 to $3.8 million at December 31, 2020. During 2020, five additional loans totaling $2.0 million were added to impaired loans; however, eight loans totaling $376,000 were closed.  That was offset by net pay downs of $297,000.

The allowance, expressed as a percentage of gross loans held for investment, increased thirty-nine basis points from 0.55% at December 31, 2019 to 0.94% at December 31, 2020. The collectively evaluated reserve allowance as a percentage of collectively evaluated loans was 0.52% at December 31, 2019 and 0.93% at December 31, 2020. The increase is attributable to the model adjustments discussed above allowing additional economic factors to increase qualitative factors related to the worldwide COVID-19 outbreak. This outbreak, which resulted in many businesses closing and staff layoffs, led management to increase the allowance allocated based on economic outlook in the model to the largest allowable based on internal policy. The individually evaluated allowance as a percentage of individually evaluated loans decreased from 2.06% to 1.81% for the same periods, mainly due to the two large relationships totaling $1.7 million that were deemed impaired during 2020, though little reserve is recognized based on the net realizable value.

The ratio of nonperforming loans, which consists of non-accrual loans and loans past due 90 days and still accruing, to total loans decreased slightly from 0.82% at December 31, 2019, to 0.80% at December 31, 2020.

As of December 31, 2020, management believed the level of the allowance for loan losses was appropriate in light of the risk inherent in the loan portfolio.

Other real estate owned decreased from $494,000 at December 31, 2019 to $0 at December 31, 2020. The Company sold all five pieces of foreclosed property held at December 31, 2019, realizing a gain of $24,000. The Company had $21,000 in write-downs during 2020, and there were no loans foreclosed on during the year.

Troubled debt restructured loans at December 31, 2020 totaled $4.4 million compared to $3.9 million at December 31, 2019 and are included in impaired loans. The increase is related to one relationship of $650,000 that was added during the second quarter of 2020. At December 31, 2020, there was one troubled debt restructured loan in non-accrual status, which had a balance of $46,000.

As discussed in Note 5 (Troubled Debt Restructures) of our Notes to Consolidated Financial Statements, the CARES Act allows for loan modifications related to COVID-19 impacts to be excluded from TDR status. As of December 31, 2020, the Company had three current outstanding loan portfolio modifications of COVID-19 impacted loans with a recorded investment of $4.4 million. All three of the loans currently under accommodation had entered payment deferral a second time. Additionally, 202 previously modified loans with outstanding balances totaling $52.0 million have come out of deferment. Of the loans removed from deferment, 18 with balances totaling $4.1 million were paid-off, 179 loans totaling $47.6 million were out of accommodation and current at December 31, 2020 and 5 loans totaling $385,000 were removed due to noncompliance.

57

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

The following table shows the comparison of nonperforming assets for the past five years:

 

Nonperforming Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

Nonperforming Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Non-accrual loans

 

 

3,758

 

 

 

2,922

 

 

 

1,044

 

 

 

1,025

 

 

 

1,450

 

Other real estate owned

 

 

 

 

 

494

 

 

 

1,047

 

 

 

2,349

 

 

 

4,176

 

Total nonperforming assets

 

$

3,758

 

 

$

3,416

 

 

$

2,091

 

 

$

3,374

 

 

$

5,626

 

Allowance for loan losses

 

$

4,402

 

 

$

1,981

 

 

$

2,374

 

 

$

2,458

 

 

$

2,707

 

Nonperforming loans to total loans

 

 

0.80

%

 

 

0.82

%

 

 

0.28

%

 

 

0.29

%

 

 

0.42

%

Allowance for loan losses to total loans

 

 

0.94

%

 

 

0.55

%

 

 

0.65

%

 

 

0.69

%

 

 

0.79

%

Nonperforming assets to total assets

 

 

0.45

%

 

 

0.52

%

 

 

0.33

%

 

 

0.58

%

 

 

1.03

%

Allowance for loan losses to nonperforming loans

 

 

117.14

%

 

 

67.80

%

 

 

227.38

%

 

 

239.80

%

 

 

186.69

%

Capital Resources

The Company continues to maintain capital ratios that support its asset growth. In 2013, bank regulatory agencies approved regulatory capital guidelines (“Basel III”) aimed at strengthening existing capital requirements for banking organizations.  The rules include a common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.50%, a minimum ratio of Tier 1 capital to risk-weighted assets of 6.00%, require a minimum ratio of total capital to risk-weighted assets of 8.00%, and require a minimum Tier 1 leverage ratio of 4.00%. A capital conservation buffer, comprised of common equity Tier 1 capital, was also established above the regulatory minimum capital requirements. This capital conservation buffer began phasing in on January 1, 2016 at 0.625% of risk-weighted assets and increased each subsequent year by an additional 0.625% until reaching its final level of 2.50% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented under the rules. The rules also revise the definition and calculation of Tier 1 capital, total capital, and risk-weighted assets.

The phase-in period for the rules became effective for the Company and its subsidiary bank on January 1, 2015, with full compliance of all the rules’ requirements phased in over a multi-year schedule, becoming fully phased-in on January 1, 2019. Pursuant to the Federal Reserve’s Small Bank Holding Company Policy Statement, the Company is exempt from Basel III. As of December 31, 2020, the Company and its subsidiary bank continue to exceed minimum capital standards and remain well-capitalized under applicable capital adequacy rules.

In January 2013, the Company’s subsidiary bank issued $7.9 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series B. The preferred stock qualifies as Tier 1 capital at the bank and pays dividends at a rate of 5.30%. The offering raised $7.9 million less issuance costs of $113,000.

During the third quarter of 2013, the Company’s subsidiary bank raised an additional $2.8 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series C. The preferred stock qualifies as Tier 1 capital at the bank and pays dividends at an annual rate of 5.30%. The preferred stock has no voting rights. The offering raised $2.8 million less issuance costs of $23,000.

During the third quarter of 2019, the Company conducted a private placement offering of fixed rate junior subordinated debt securities at $1,000 per security with a required minimum investment of $50,000. The offering raised $10.0 million. These debt securities have a final maturity date of September 30, 2029 and may be redeemed by the Company after September 30, 2024. The junior subordinated debt pays interest quarterly at an annual fixed rate of 5.25%. All proceeds of this private placement qualify and are included in the calculation of the Company’s Tier 2 capital. Once the final maturity drops under five years, the Company must impose a twenty percent annual reduction per year of the amount of the proceeds from the sale of these securities that are eligible to be counted as Tier 2 capital at the Company level. The Company will have a twenty percent reduction beginning at September 30, 2024.

The Company expects to continue to exceed required minimum capital ratios without altering current operations or strategy. Note 15 to the Consolidated Financial Statements presents additional information regarding the Company’s and its subsidiary bank’s capital ratios.

58

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Dividends

The Board of Directors of Uwharrie Capital Corp declared a 2% stock dividend in each of 2020, 2019, and 2018. All references in this Annual Report to net income per share and weighted average common and common equivalent shares outstanding reflect the effects of these stock dividends.

Liquidity

Liquidity, the ability to raise cash when needed without adversely affecting profits, is managed primarily by the selection of asset mix and the maturity mix of liabilities. Maturities and the marketability of securities and other funding sources provide a source of liquidity to meet deposit fluctuations. Maturities in the securities portfolio, presented in Financial Table 3, are supported by cash flows from mortgage-backed securities that have longer-term contractual maturities. Other funding sources at year-end 2020 included $28.0 million in federal funds lines of credit from correspondent banks and approximately $56.0 million of remaining credit availability from the Federal Home Loan Bank. The Company may also borrow from the Federal Reserve Bank discount window with credit availability of $28.7 million. Growth in deposits is typically the primary source of funding for loans, supported by long-term credit available from the Federal Home Loan Bank.

At December 31, 2020, short-term borrowings amounted to $710,000. Long-term debt at that date consisted of $1.0 million outstanding on a line of credit and junior subordinated debt of $10.0 million.

Management believes that the Company’s current sources of funds provide adequate liquidity for its current cash flow needs.

Contractual Obligations

The following table reflects the contractual obligations of the Company outstanding as of December 31, 2020.

 

 

 

Payments Due by Period (in thousands)

 

 

 

 

 

 

 

On Demand

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

or less

 

 

 

 

 

 

 

 

 

 

After

 

 

 

Total

 

 

than 1 year

 

 

1-3 Years

 

 

3-5 Years

 

 

5 Years

 

Contractual Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

$

710

 

 

$

710

 

 

$

 

 

$

 

 

$

 

Long-term debt

 

 

10,992

 

 

 

 

 

 

1,000

 

 

 

 

 

 

9,992

 

Operating leases

 

 

2,795

 

 

 

390

 

 

 

808

 

 

 

845

 

 

 

752

 

Total contractual cash obligations, excluding deposits

 

 

14,497

 

 

 

1,100

 

 

 

1,808

 

 

 

845

 

 

 

10,744

 

Deposits

 

 

743,196

 

 

 

729,949

 

 

 

7,830

 

 

 

3,489

 

 

 

1,928

 

Total contractual cash obligations, including deposits

 

$

757,693

 

 

$

731,049

 

 

$

9,638

 

 

$

4,334

 

 

$

12,672

 

Critical Accounting Policy

A critical accounting policy is one that is both very important to the portrayal of the Company’s financial condition and results, and requires management’s most difficult, subjective and/or complex judgments. What makes these judgments difficult, subjective and/or complex is the need to make estimates about the effects of matters that are inherently uncertain. Refer to Note 1 in the consolidated financial statements for more information about these and other accounting policies utilized by the Company.

Allowance for Loan Losses

The allowance for loan loss is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated both individually and collectively by loan class on a regular basis by management. Loans are collectively evaluated based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. Individually evaluated loans are based upon discounted cash flows or the net realizable value of the collateral. This evaluation is inherently subjective as it requires estimates that are susceptible to significant

59

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

revision as more information becomes available. In addition, regulatory examiners may require the Company to recognize adjustments to the allowance for loan losses based on their judgment about information available to them at the time of their assessment.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Homogeneous loans are collectively evaluated by loan class for impairment. However, once a loan is deemed impaired, it will be evaluated individually for specific impairment.

Loan Servicing Rights

The Company capitalizes mortgage and U.S. Small Business Administration (SBA) loan servicing rights when loans are sold and the loan servicing is retained. Servicing revenue is recognized in the statement of income as a component of other noninterest income. The amortization of servicing rights is realized over the estimated period that net servicing revenues are expected to be received. These projections are based on the amount and timing of estimated future cash flows. The amortization of servicing rights is recognized in the statement of income as an offset to other noninterest income. Servicing assets are periodically evaluated for impairment based upon their fair value. Fair value is based upon discounted cash flows using market-based assumptions. Impairment is recognized through a valuation allowance and charged to other expense.

Off-Balance Sheet Arrangements

The Company has various financial instruments (outstanding commitments) with off-balance sheet risk that are issued in the normal course of business to meet the financing needs of its customers. See Note 13 to the consolidated financial statements for more information regarding these commitments and contingent liabilities.

Interest Rate Sensitivity

Net Interest Income (Margin) is the single largest component of revenue for the Company. Net Interest Margin is the difference between the yield on earning assets and interest paid on interest-bearing liabilities. The margin can vary over time as interest rates change. The variance fluctuates based on both the timing (repricing) and magnitude of maturing assets and liabilities.

To identify interest rate sensitivity, a common measure is a gap analysis, which reflects the difference or “gap” between rate sensitive assets and liabilities over various periods. While management reviews this information, it has implemented the use of an income simulation model, which calculates expected future Net Interest Income (Margin) based on projected interest-earning assets, interest-bearing liabilities and forecasted interest rates along with multiple other forecasted assumptions. Management believes this provides a more relevant view of interest rate risk sensitivity than the traditional gap analysis because the gap analysis ignores optionality embedded in the balance sheet, such as prepayments or changes based on interest rates. The income simulation model allows a comparison of flat, rising and falling rate scenarios to determine the interest rate sensitivity of earnings in varying interest rate environments.

The Company models immediate rising and declining rate shocks of up to 4% (in 1% intervals) on its subsidiary bank, using a static balance sheet for a two-year horizon, as preferred by regulators. The most recent consolidated 2% rate shock projections for a one-year horizon, indicates a negative impact of (6.42%) on Net Interest Income (Margin) in rates down scenario and a positive impact of 8.91% on Net Interest Income (Margin) in a rates up scenario. Based on the most recent twelve-month forecast, the subsidiary bank is asset sensitive and may experience some negative impact to earnings should interest rates decline. While many interest-bearing assets would reprice in a declining interest rate environment; many liabilities are already approaching 0% interest rates. The subsidiary bank has the potential to benefit from a rising interest rate environment, but current market deposit pricing and embedded options in the balance sheet may limit the upside potential.

The principal goals for asset liability management for the Company are to maintain adequate levels and sources of liquidity and to manage interest rate risk. Interest rate risk management attempts to balance the effects of interest rate changes on both interest-

60

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

sensitive assets and interest-sensitive liabilities to protect Net Interest Income (Margin) from wide fluctuations as a result of changes in market interest rates. To that end, management has recommended and the board has approved policy limits that minimize the downside risk from interest rate shifts. The aforementioned ratios are within those stated limits of -18% for the respective modeled scenarios at the subsidiary bank and combined. Managing interest rate risk is an important factor to the long-term viability of the Company since Net Interest Income (Margin) is such a large component of earnings. The Company’s Asset Liability Management Committee (ALCO) monitors market changes in interest rates and assists with the pricing of loans and deposit products while considering the funding source needs, asset growth projections, and necessary operating liquidity.

Financial Table 1

Average Balances and Net Interest Income Analysis

 

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income

 

 

Yield

 

(dollars in thousands)

 

Balance

 

 

Expense

 

 

Rate (1)

 

 

Balance

 

 

Expense

 

 

Rate (1)

 

 

Balance

 

 

Expense

 

 

Rate (1)

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

$

130,640

 

 

 

2,570

 

 

 

1.97

%

 

$

84,206

 

 

 

1,680

 

 

 

2.00

%

 

$

88,328

 

 

 

1,497

 

 

 

1.69

%

Non-taxable securities (1)

 

 

26,427

 

 

 

732

 

 

 

3.57

%

 

 

16,569

 

 

 

408

 

 

 

3.08

%

 

 

17,580

 

 

 

434

 

 

 

3.05

%

Short-term investments

 

 

103,167

 

 

 

639

 

 

 

0.62

%

 

 

130,985

 

 

 

2,702

 

 

 

2.06

%

 

 

93,566

 

 

 

1,737

 

 

 

1.86

%

Equity Securities

 

 

950

 

 

 

51

 

 

 

5.37

%

 

 

 

 

 

 

 

 

0.00

%

 

 

 

 

 

 

 

 

0.00

%

Taxable loans (2)

 

 

424,768

 

 

 

19,812

 

 

 

4.66

%

 

 

362,728

 

 

 

18,727

 

 

 

5.16

%

 

 

362,002

 

 

 

17,954

 

 

 

4.96

%

Non-taxable loans (1)

 

 

9,756

 

 

 

270

 

 

 

3.57

%

 

 

9,523

 

 

 

250

 

 

 

3.28

%

 

 

10,128

 

 

 

251

 

 

 

3.06

%

Total interest-earning assets

 

 

695,708

 

 

 

24,074

 

 

 

3.50

%

 

 

604,011

 

 

 

23,767

 

 

 

3.96

%

 

 

571,604

 

 

 

21,873

 

 

 

3.85

%

Non-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

3,718

 

 

 

 

 

 

 

 

 

 

 

2,695

 

 

 

 

 

 

 

 

 

 

 

5,905

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

16,766

 

 

 

 

 

 

 

 

 

 

 

16,740

 

 

 

 

 

 

 

 

 

 

 

15,037

 

 

 

 

 

 

 

 

 

Interest receivable and other

 

 

21,868

 

 

 

 

 

 

 

 

 

 

 

22,235

 

 

 

 

 

 

 

 

 

 

 

19,857

 

 

 

 

 

 

 

 

 

Total non-earning assets

 

 

42,352

 

 

 

 

 

 

 

 

 

 

 

41,670

 

 

 

 

 

 

 

 

 

 

 

40,799

 

 

 

 

 

 

 

 

 

Total assets

 

$

738,060

 

 

 

 

 

 

 

 

 

 

$

645,681

 

 

 

 

 

 

 

 

 

 

$

612,403

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

$

65,671

 

 

$

62

 

 

 

0.09

%

 

$

56,589

 

 

$

102

 

 

 

0.18

%

 

$

52,484

 

 

$

91

 

 

 

0.17

%

Interest checking & MMDA

 

 

331,809

 

 

 

716

 

 

 

0.22

%

 

 

271,496

 

 

 

1,435

 

 

 

0.53

%

 

 

304,997

 

 

 

948

 

 

 

0.31

%

Time deposits

 

 

78,447

 

 

 

897

 

 

 

1.14

%

 

 

101,717

 

 

 

1,450

 

 

 

1.43

%

 

 

59,260

 

 

 

273

 

 

 

0.46

%

Total deposits

 

 

475,927

 

 

 

1,675

 

 

 

0.35

%

 

 

429,802

 

 

 

2,987

 

 

 

0.69

%

 

 

416,741

 

 

 

1,312

 

 

 

0.31

%

Short-term borrowed funds

 

 

534

 

 

 

2

 

 

 

0.37

%

 

 

905

 

 

 

15

 

 

 

1.66

%

 

 

1,641

 

 

 

16

 

 

 

0.98

%

Long-term debt

 

 

10,846

 

 

 

559

 

 

 

5.15

%

 

 

10,051

 

 

 

563

 

 

 

5.60

%

 

 

9,643

 

 

 

554

 

 

 

5.75

%

Total interest-bearing liabilities

 

 

487,307

 

 

 

2,236

 

 

 

0.46

%

 

 

440,758

 

 

 

3,565

 

 

 

0.81

%

 

 

428,025

 

 

 

1,882

 

 

 

0.44

%

Noninterest liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction deposits

 

 

187,261

 

 

 

 

 

 

 

 

 

 

 

145,678

 

 

 

 

 

 

 

 

 

 

 

131,556

 

 

 

 

 

 

 

 

 

Interest payable and other

 

 

10,760

 

 

 

 

 

 

 

 

 

 

 

11,252

 

 

 

 

 

 

 

 

 

 

 

8,354

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

685,328

 

 

 

 

 

 

 

 

 

 

 

597,688

 

 

 

 

 

 

 

 

 

 

 

567,935

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

52,732

 

 

 

 

 

 

 

 

 

 

 

47,993

 

 

 

 

 

 

 

 

 

 

 

44,468

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

738,060

 

 

 

 

 

 

 

 

 

 

$

645,681

 

 

 

 

 

 

 

 

 

 

$

612,403

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

 

 

 

 

 

 

 

 

3.04

%

 

 

 

 

 

 

 

 

 

 

3.15

%

 

 

 

 

 

 

 

 

 

 

3.41

%

Net interest income and net interest

   margin

 

 

 

 

 

$

21,838

 

 

 

3.18

%

 

 

 

 

 

$

20,202

 

 

 

3.37

%

 

 

 

 

 

$

19,991

 

 

 

3.53

%

 

(1)

Yields related to securities and loans exempt from federal and/or state income taxes are stated on a fully tax-equivalent basis, assuming a 21.00% tax rate for 2020, 2019 and 2018.

(2)

Non-accrual loans are included in loans, net of unearned income.

61

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 2

Volume and Rate Variance Analysis

 

 

 

2020 Versus 2019

 

 

2019 Versus 2018

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

Net

 

(dollars in thousands)

 

Volume

 

 

Rate

 

 

Change

 

 

Volume

 

 

Rate

 

 

Change

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

$

920

 

 

$

(30

)

 

$

890

 

 

$

(76

)

 

$

259

 

 

$

183

 

Non-taxable securities

 

 

258

 

 

 

66

 

 

 

324

 

 

 

(25

)

 

 

(1

)

 

 

(26

)

Short-term investments

 

 

(373

)

 

 

(1,690

)

 

 

(2,063

)

 

 

733

 

 

 

232

 

 

 

965

 

Equity securities

 

 

26

 

 

 

25

 

 

 

51

 

 

 

 

 

 

 

 

 

 

Taxable loans

 

 

3,048

 

 

 

(1,963

)

 

 

1,085

 

 

 

37

 

 

 

736

 

 

 

773

 

Non-taxable loans

 

 

6

 

 

 

14

 

 

 

20

 

 

 

(15

)

 

 

14

 

 

 

(1

)

Total interest-earning assets

 

 

3,885

 

 

 

(3,578

)

 

 

307

 

 

 

654

 

 

 

1,240

 

 

 

1,894

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

 

12

 

 

 

(52

)

 

 

(40

)

 

 

7

 

 

 

4

 

 

 

11

 

Transaction and MMDA deposits

 

 

224

 

 

 

(943

)

 

 

(719

)

 

 

(141

)

 

 

628

 

 

 

487

 

Other time deposits

 

 

(299

)

 

 

(254

)

 

 

(553

)

 

 

400

 

 

 

777

 

 

 

1,177

 

Short-term borrowed funds

 

 

(4

)

 

 

(9

)

 

 

(13

)

 

 

(10

)

 

 

9

 

 

 

(1

)

Long-term debt

 

 

43

 

 

 

(47

)

 

 

(4

)

 

 

23

 

 

 

(14

)

 

 

9

 

Total interest-bearing liabilities

 

 

(24

)

 

 

(1,305

)

 

 

(1,329

)

 

 

279

 

 

 

1,404

 

 

 

1,683

 

Net interest income

 

$

3,909

 

 

$

(2,273

)

 

$

1,636

 

 

$

375

 

 

$

(164

)

 

$

211

 

 

The above table analyzes the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. The table distinguishes between (i) changes attributable to volume (changes in volume multiplied by the prior period’s rate), (ii) changes attributable to rate (changes in rate multiplied by the prior period’s volume), and (iii) net change (the sum of the previous columns). The change attributable to both rate and volume (changes in rate multiplied by changes in volume) has been allocated equally to the change attributable to volume and the change attributable to rate.

62

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 3

Investment Securities Portfolio Analysis

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

Amortized

 

 

Fair

 

 

Book

 

 

Amortized

 

 

Fair

 

 

Book

 

 

Amortized

 

 

Fair

 

 

Book

 

(dollars in thousands)

 

Cost

 

 

Value

 

 

Yield(1)

 

 

Cost

 

 

Value

 

 

Yield(1)

 

 

Cost

 

 

Value

 

 

Yield(1)

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

$

 

 

$

 

 

 

 

 

$

4,976

 

 

$

5,012

 

 

 

2.66

%

 

$

 

 

$

 

 

 

 

Due after one but within five years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,944

 

 

 

4,955

 

 

 

2.66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.66

%

 

 

4,944

 

 

 

4,955

 

 

 

2.66

%

U.S. Government agencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

14,978

 

 

 

15,127

 

 

 

1.49

%

 

 

 

 

 

 

 

 

 

 

 

17,504

 

 

 

17,398

 

 

 

1.24

%

Due after one but within five years

 

 

4,005

 

 

 

4,120

 

 

 

1.80

%

 

 

18,958

 

 

 

18,945

 

 

 

1.55

%

 

 

25,093

 

 

 

24,398

 

 

 

1.63

%

Due after five but within ten years

 

 

10,272

 

 

 

10,513

 

 

 

1.72

%

 

 

6,911

 

 

 

6,741

 

 

 

1.94

%

 

 

6,626

 

 

 

6,399

 

 

 

1.78

%

Due after ten years

 

 

7,548

 

 

 

7,629

 

 

 

1.33

%

 

 

 

 

 

 

 

 

 

 

 

3,712

 

 

 

3,721

 

 

 

2.65

%

 

 

 

36,803

 

 

 

37,389

 

 

 

1.55

%

 

 

25,869

 

 

 

25,686

 

 

 

1.66

%

 

 

52,935

 

 

 

51,916

 

 

 

1.59

%

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

88

 

 

 

88

 

 

 

2.27

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

256

 

 

 

266

 

 

 

3.15

%

 

 

7,137

 

 

 

7,123

 

 

 

1.95

%

 

 

1,557

 

 

 

1,544

 

 

 

2.57

%

Due after five but within ten years

 

 

16,685

 

 

 

18,258

 

 

 

2.41

%

 

 

16,685

 

 

 

17,059

 

 

 

2.62

%

 

 

7,815

 

 

 

7,587

 

 

 

2.06

%

Due after ten years

 

 

22,692

 

 

 

22,884

 

 

 

1.03

%

 

 

14,483

 

 

 

14,394

 

 

 

2.37

%

 

 

7,845

 

 

 

7,571

 

 

 

2.09

%

 

 

 

39,721

 

 

 

41,496

 

 

 

1.62

%

 

 

38,305

 

 

 

38,576

 

 

 

2.40

%

 

 

17,217

 

 

 

16,702

 

 

 

2.12

%

Asset-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after ten years

 

 

38,536

 

 

 

39,281

 

 

 

1.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38,536

 

 

 

39,281

 

 

 

1.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and political

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

709

 

 

 

713

 

 

 

2.15

%

 

 

 

 

 

 

 

 

 

 

 

1,010

 

 

 

1,014

 

 

 

3.25

%

Due after one but within five years

 

 

725

 

 

 

727

 

 

 

5.40

%

 

 

1,334

 

 

 

1,336

 

 

 

3.64

%

 

 

1,079

 

 

 

1,064

 

 

 

3.23

%

Due after five but within ten years

 

 

2,755

 

 

 

2,825

 

 

 

2.14

%

 

 

1,398

 

 

 

1,423

 

 

 

2.74

%

 

 

1,688

 

 

 

1,646

 

 

 

3.13

%

Due after ten years

 

 

62,959

 

 

 

64,899

 

 

 

2.44

%

 

 

11,205

 

 

 

11,462

 

 

 

3.02

%

 

 

9,596

 

 

 

9,231

 

 

 

3.10

%

 

 

 

67,148

 

 

 

69,164

 

 

 

2.45

%

 

 

13,937

 

 

 

14,221

 

 

 

3.05

%

 

 

13,373

 

 

 

12,955

 

 

 

3.12

%

Corporate Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

 

 

 

 

 

 

 

 

 

2,808

 

 

 

2,815

 

 

 

2.51

%

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

3,902

 

 

 

4,183

 

 

 

3.20

%

 

 

2,210

 

 

 

2,214

 

 

 

2.75

%

 

 

5,030

 

 

 

4,771

 

 

 

2.94

%

 

 

 

3,902

 

 

 

4,183

 

 

 

3.20

%

 

 

5,018

 

 

 

5,029

 

 

 

2.62

%

 

 

5,030

 

 

 

4,771

 

 

 

2.94

%

Total Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

15,775

 

 

 

15,928

 

 

 

1.52

%

 

 

7,784

 

 

 

7,827

 

 

 

2.61

%

 

 

18,514

 

 

 

18,412

 

 

 

1.35

%

Due after one but within five years

 

 

8,888

 

 

 

9,296

 

 

 

2.75

%

 

 

29,639

 

 

 

29,618

 

 

 

1.83

%

 

 

37,703

 

 

 

36,732

 

 

 

2.02

%

Due after five but within ten years

 

 

29,712

 

 

 

31,596

 

 

 

2.14

%

 

 

24,994

 

 

 

25,223

 

 

 

2.44

%

 

 

16,129

 

 

 

15,632

 

 

 

2.06

%

Due after ten years

 

 

131,735

 

 

 

134,693

 

 

 

1.79

%

 

 

25,688

 

 

 

25,856

 

 

 

2.65

%

 

 

21,153

 

 

 

20,523

 

 

 

2.65

%

 

 

$

186,110

 

 

$

191,513

 

 

 

1.87

%

 

$

88,105

 

 

$

88,524

 

 

 

2.31

%

 

$

93,499

 

 

$

91,299

 

 

 

2.04

%

 

(1)

Yields on securities and investments exempt from federal and/or state income taxes are stated on a fully tax-equivalent basis, assuming a 21.00% tax rate for 2020, 2019 and 2018.

63

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 3

Investment Securities Portfolio Analysis (Continued)

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

Amortized

 

 

Fair

 

 

Book

 

 

Amortized

 

 

Fair

 

 

Book

 

 

Amortized

 

 

Fair

 

 

Book

 

(dollars in thousands)

 

Cost

 

 

Value

 

 

Yield(1)

 

 

Cost

 

 

Value

 

 

Yield(1)

 

 

Cost

 

 

Value

 

 

Yield(1)

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

$

459

 

 

$

470

 

 

 

2.89

%

 

$

578

 

 

$

583

 

 

 

2.69

%

 

$

 

 

$

 

 

 

 

Due after five but within ten years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

855

 

 

 

843

 

 

 

2.42

%

 

 

 

459

 

 

 

470

 

 

 

2.89

%

 

 

578

 

 

 

583

 

 

 

2.69

%

 

 

855

 

 

 

843

 

 

 

2.42

%

State and political

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

1,373

 

 

 

1,385

 

 

 

2.06

%

 

 

1,501

 

 

 

1,502

 

 

 

1.87

%

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

2,882

 

 

 

2,968

 

 

 

2.70

%

 

 

4,397

 

 

 

4,457

 

 

 

2.40

%

 

 

5,545

 

 

 

5,493

 

 

 

2.21

%

Due after five but within ten years

 

 

 

 

 

 

 

 

 

 

 

928

 

 

 

929

 

 

 

2.15

%

 

 

1,332

 

 

 

1,329

 

 

 

2.42

%

Due after ten years

 

 

13,493

 

 

 

14,777

 

 

 

3.45

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,748

 

 

 

19,130

 

 

 

3.22

%

 

 

6,826

 

 

 

6,888

 

 

 

2.25

%

 

 

6,877

 

 

 

6,822

 

 

 

2.25

%

Corporate Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

 

 

 

 

 

 

 

 

 

3,024

 

 

 

3,028

 

 

 

2.76

%

 

 

1,543

 

 

 

1,534

 

 

 

2.73

%

Due after one but within five years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,562

 

 

 

1,551

 

 

 

2.79

%

Due after five but within ten years

 

 

10,000

 

 

 

10,000

 

 

 

5.01

%

 

 

3,000

 

 

 

3,000

 

 

 

5.50

%

 

 

 

 

 

 

 

 

 

 

 

 

10,000

 

 

 

10,000

 

 

 

5.01

%

 

 

6,024

 

 

 

6,028

 

 

 

4.13

%

 

 

3,105

 

 

 

3,085

 

 

 

2.76

%

Total Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

1,373

 

 

 

1,385

 

 

 

2.06

%

 

 

4,525

 

 

 

4,530

 

 

 

2.46

%

 

 

1,543

 

 

 

1,534

 

 

 

2.73

%

Due after one but within five years

 

 

3,341

 

 

 

3,438

 

 

 

2.73

%

 

 

4,975

 

 

 

5,040

 

 

 

2.43

%

 

 

7,107

 

 

 

7,044

 

 

 

2.34

%

Due after five but within ten years

 

 

10,000

 

 

 

10,000

 

 

 

5.01

%

 

 

3,928

 

 

 

3,929

 

 

 

4.71

%

 

 

2,187

 

 

 

2,172

 

 

 

2.42

%

Due after ten years

 

 

13,493

 

 

 

14,777

 

 

 

3.45

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

28,207

 

 

$

29,600

 

 

 

3.85

%

 

$

13,428

 

 

$

13,499

 

 

 

3.11

%

 

$

10,837

 

 

$

10,750

 

 

 

2.41

%

 

(1)

Yields on securities and investments exempt from federal and/or state income taxes are stated on a fully tax-equivalent basis, assuming a 21.00% tax rate for 2020, 2019 and 2018.

Financial Table 4

Noninterest Income

 

 

 

Year Ended December 31,

 

(dollars in thousands)

 

2020

 

 

2019

 

 

2018

 

Service charges on deposit accounts

 

$

1,027

 

 

$

1,348

 

 

$

1,220

 

Other banking fees

 

 

338

 

 

 

499

 

 

 

722

 

Interchange and card transaction fees, net

 

 

917

 

 

 

826

 

 

 

648

 

Asset management fees

 

 

1,710

 

 

 

1,716

 

 

 

1,529

 

Brokerage commissions

 

 

571

 

 

 

472

 

 

 

370

 

Other noninterest income

 

 

1,116

 

 

 

290

 

 

 

357

 

Income from mortgage loan sales

 

 

14,714

 

 

 

3,835

 

 

 

2,980

 

Security gains (losses)

 

 

71

 

 

 

(35

)

 

 

 

Other gains (losses) from sale of assets

 

 

413

 

 

 

54

 

 

 

453

 

Total noninterest income

 

$

20,877

 

 

$

9,005

 

 

$

8,279

 

 

64

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 5

Other Noninterest Expense

 

  

 

Year Ended December 31,

 

(dollars in thousands)

 

2020

 

 

2019

 

 

2018

 

Postage

 

$

187

 

 

$

186

 

 

$

204

 

Telephone and data lines

 

 

182

 

 

 

187

 

 

 

182

 

Office supplies and printing

 

 

108

 

 

 

102

 

 

 

180

 

Shareholder relations expense

 

 

123

 

 

 

159

 

 

 

162

 

Dues and subscriptions

 

 

369

 

 

 

256

 

 

 

257

 

Other

 

 

1,317

 

 

 

979

 

 

 

932

 

Total other noninterest expense

 

$

2,286

 

 

$

1,869

 

 

$

1,917

 

Financial Table 6

Loan Portfolio Composition

 

 

 

At December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

(dollars in thousands)

 

Amount

 

 

Loans

 

 

Amount

 

 

Loans

 

 

Amount

 

 

Loans

 

Loan type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

64,334

 

 

 

13.71

%

 

$

59,075

 

 

 

16.49

%

 

$

57,176

 

 

 

15.45

%

SBA Paycheck Protection Program (PPP)

 

 

76,398

 

 

 

16.28

%

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - construction

 

 

40,629

 

 

 

8.66

%

 

 

30,643

 

 

 

8.55

%

 

 

38,946

 

 

 

10.52

%

Real estate - residential

 

 

126,615

 

 

 

26.98

%

 

 

122,586

 

 

 

34.22

%

 

 

129,105

 

 

 

34.88

%

Real estate - commercial

 

 

147,229

 

 

 

31.37

%

 

 

130,998

 

 

 

36.57

%

 

 

130,634

 

 

 

35.29

%

Consumer

 

 

11,073

 

 

 

2.36

%

 

 

12,957

 

 

 

3.62

%

 

 

12,159

 

 

 

3.29

%

Other

 

 

3,098

 

 

 

0.66

%

 

 

1,939

 

 

 

0.54

%

 

 

2,110

 

 

 

0.57

%

Total loans

 

 

469,376

 

 

 

100.00

%

 

 

358,198

 

 

 

100.00

%

 

 

370,130

 

 

 

100.00

%

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(4,402

)

 

 

 

 

 

 

(1,981

)

 

 

 

 

 

 

(2,374

)

 

 

 

 

Unearned net loan (fees) costs

 

 

(1,635

)

 

 

 

 

 

 

(248

)

 

 

 

 

 

 

(160

)

 

 

 

 

Net loans

 

$

463,339

 

 

 

 

 

 

$

355,969

 

 

 

 

 

 

$

367,596

 

 

 

 

 

 

  

 

At December 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

 

Amount

 

 

Loans

 

 

Amount

 

 

Loans

 

Loan type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

54,912

 

 

 

15.38

%

 

$

55,752

 

 

 

16.31

%

Real estate - construction

 

 

45,210

 

 

 

12.66

%

 

 

32,344

 

 

 

9.46

%

Real estate - residential

 

 

128,529

 

 

 

36.01

%

 

 

132,514

 

 

 

38.77

%

Real estate - commercial

 

 

114,712

 

 

 

32.13

%

 

 

109,752

 

 

 

32.11

%

Consumer

 

 

10,774

 

 

 

3.02

%

 

 

9,711

 

 

 

2.84

%

Other

 

 

2,838

 

 

 

0.80

%

 

 

1,687

 

 

 

0.49

%

Total loans

 

 

356,975

 

 

 

100.00

%

 

 

341,760

 

 

 

100.00

%

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(2,458

)

 

 

 

 

 

 

(2,707

)

 

 

 

 

Unearned net loan (fees) costs

 

 

(104

)

 

 

 

 

 

 

69

 

 

 

 

 

Net loans

 

$

354,413

 

 

 

 

 

 

$

339,122

 

 

 

 

 

 

65

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 7

Selected Loan Maturities

 

  

 

December 31, 2020

 

 

 

One Year

 

 

One to

 

 

Over Five

 

 

 

 

 

(dollars in thousands)

 

or Less

 

 

Five Years

 

 

Years

 

 

Total

 

Commercial and agricultural

 

$

9,405

 

 

$

90,606

 

 

$

40,721

 

 

$

140,732

 

Real estate – construction

 

 

12,946

 

 

 

6,768

 

 

 

20,915

 

 

 

40,629

 

Total selected loans

 

$

22,351

 

 

$

97,374

 

 

$

61,636

 

 

$

181,361

 

Fixed rate loans

 

$

6,356

 

 

$

100,456

 

 

$

60,663

 

 

$

167,475

 

Sensitivity to rate changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest rates

 

$

24,960

 

 

$

19,527

 

 

$

255,779

 

 

$

300,266

 

Financial Table 8

Activity in the Allowance for Loan Loss

 

  

 

At or for the Year Ended December 31,

 

(dollars in thousands)

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

Allowance for loan losses at beginning of year

 

$

1,981

 

 

$

2,374

 

 

$

2,458

 

 

$

2,707

 

 

$

2,884

 

Provision for (recovery of) loan losses

 

 

2,387

 

 

 

(588

)

 

 

90

 

 

 

(236

)

 

 

(88

)

Other

 

 

 

 

 

(86

)

 

 

 

 

 

 

 

 

 

Loan charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

76

 

 

 

10

 

 

 

89

 

 

 

16

 

 

 

76

 

Real estate

 

 

7

 

 

 

2

 

 

 

158

 

 

 

107

 

 

 

172

 

Consumer

 

 

51

 

 

 

148

 

 

 

79

 

 

 

85

 

 

 

142

 

Total charge-offs

 

 

134

 

 

 

160

 

 

 

326

 

 

 

208

 

 

 

390

 

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

73

 

 

 

14

 

 

 

28

 

 

 

75

 

 

 

19

 

Real estate

 

 

44

 

 

 

379

 

 

 

100

 

 

 

82

 

 

 

209

 

Consumer

 

 

51

 

 

 

48

 

 

 

24

 

 

 

38

 

 

 

73

 

Total recoveries

 

 

168

 

 

 

441

 

 

 

152

 

 

 

195

 

 

 

301

 

Net charge-offs (recoveries)

 

 

(34

)

 

 

(281

)

 

 

174

 

 

 

13

 

 

 

89

 

Allowance for loan losses at end of year

 

$

4,402

 

 

$

1,981

 

 

$

2,374

 

 

$

2,458

 

 

$

2,707

 

Net charge-offs (recoveries) as a percent of average

   loans

 

 

(0.01

)%

 

 

(0.08

)%

 

 

0.05

%

 

 

0.00

%

 

 

0.03

%

Financial Table 9

Allocation of the Allowance for Loan Losses

 

  

 

At December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

(dollars in thousands)

 

Amount

 

 

Loans (1)

 

 

Amount

 

 

Loans (1)

 

 

Amount

 

 

Loans (1)

 

Commercial

 

$

789

 

 

 

17.92

%

 

$

337

 

 

 

16.49

%

 

$

519

 

 

 

15.45

%

Real estate - construction

 

 

418

 

 

 

9.50

%

 

 

150

 

 

 

8.55

%

 

 

282

 

 

 

10.52

%

Real estate - residential

 

 

1,496

 

 

 

33.98

%

 

 

755

 

 

 

34.22

%

 

 

825

 

 

 

34.88

%

Real estate - commercial

 

 

1,546

 

 

 

35.12

%

 

 

635

 

 

 

36.57

%

 

 

576

 

 

 

35.29

%

Other

 

 

153

 

 

 

3.48

%

 

 

104

 

 

 

3.62

%

 

 

172

 

 

 

3.29

%

Unallocated

 

 

 

 

 

 

 

 

 

 

 

0.54

%

 

 

 

 

 

0.57

%

Total loans

 

$

4,402

 

 

 

100.00

%

 

$

1,981

 

 

 

100.00

%

 

$

2,374

 

 

 

100.00

%

 

66

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

 

 

At December 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

 

Amount

 

 

Loans (1)

 

 

Amount

 

 

Loans (1)

 

Commercial

 

$

770

 

 

 

15.38

%

 

$

636

 

 

 

16.31

%

Real estate – construction

 

 

168

 

 

 

12.66

%

 

 

240

 

 

 

9.46

%

Real estate – residential

 

 

971

 

 

 

36.01

%

 

 

1,103

 

 

 

38.77

%

Real estate – commercial

 

 

497

 

 

 

32.13

%

 

 

553

 

 

 

32.11

%

Other

 

 

52

 

 

 

3.02

%

 

 

175

 

 

 

2.84

%

Unallocated

 

 

 

 

 

0.80

%

 

 

 

 

 

0.49

%

Total loans

 

$

2,458

 

 

 

100.00

%

 

$

2,707

 

 

 

100.00

%

 

(1)

Represents total of all outstanding loans in each category as a percent of total loans outstanding.

Financial Table 10

Short-Term Borrowings

 

 

 

2020

 

 

2019

 

 

2018

 

(dollars in thousands)

 

Amount

 

 

Rate

 

 

Amount

 

 

Rate

 

 

Amount

 

 

Rate

 

At year-end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Master notes and other secured borrowings

 

 

710

 

 

 

0.22

%

 

 

626

 

 

 

0.89

%

 

 

1,190

 

 

 

1.49

%

Notes payable

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

Short-term line of credit

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

$

710

 

 

 

0.22

%

 

$

626

 

 

 

0.89

%

 

$

1,190

 

 

 

0.50

%

Average for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchase

 

$

2

 

 

 

0.75

%

 

$

2

 

 

 

3.04

%

 

$

2

 

 

 

2.92

%

Master notes and other secured borrowings

 

 

532

 

 

 

0.41

%

 

 

904

 

 

 

1.61

%

 

 

1,638

 

 

 

1.00

%

Notes payable

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

Short-term line of credit

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

Short-term advances from FHLB

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

$

534

 

 

 

0.42

%

 

$

906

 

 

 

1.62

%

 

$

1,640

 

 

 

1.00

%

Maximum month-end balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Master notes and other secured borrowings

 

 

710

 

 

 

 

 

 

 

1,486

 

 

 

 

 

 

 

2,006

 

 

 

 

 

Notes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term line of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term advances from FHLB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Table 11

Maturities of Time Deposits

 

 

 

December 31, 2020

 

 

 

 

 

 

 

Over 3

 

 

Over 6

 

 

 

 

 

 

 

 

 

 

 

3 Months

 

 

Months to

 

 

Months to

 

 

Over

 

 

 

 

 

(dollars in thousands)

 

or Less

 

 

6 Months

 

 

12 Months

 

 

12 Months

 

 

Total

 

Time Deposits of $250,000 or more

 

$

19,021

 

 

$

1,406

 

 

$

7,459

 

 

$

939

 

 

$

28,825

 

Other Time Deposits

 

 

18,175

 

 

 

12,707

 

 

 

11,615

 

 

 

9,792

 

 

 

52,289

 

 

 

$

37,196

 

 

$

14,113

 

 

$

19,074

 

 

$

10,731

 

 

$

81,114

 

 

 

 

67

 


 

 

UWHARRIE CAPITAL CORP

Board of Directors

 

Merlin Amirtharaj

 

Thomas M. Hearne, Jr.

 

Chris M. Poplin

Retired; previously,

 

Retired; previously,

 

Chief Financial Officer and

Associate Vice President of the

 

Geopavement Engineer

 

Chief Operating Officer

School of Business and Technology

 

North Carolina Department

 

Faison Enterprises, Inc.

Stanly Community College

 

of Transportation

 

 

 

 

 

 

Frank A. Rankin, III

Dean M. Bowers

 

Matthew R. Hudson

 

Chair, Board of Directors

Regional Sales Manager/Co-Owner

 

General Manager and Vice President

 

Concord Engineering & Surveying, Inc.

Quality Equipment, LLC

 

Hudson Pool Distributors, Inc.

 

 

 

 

 

 

Randy T. Russell

Joe S. Brooks

 

Harvey H. Leavitt, III

 

President

Owner and Manager

 

Owner and Operator

 

Sports Med Properties, LLC

Brothers Precision Tool Co.

 

Leavitt Funeral Home

 

 

 

 

 

 

Vernon A. Russell

James O. Campbell

 

W. Chester Lowder

 

Board Vice Chair

Vice President of Construction Sales

 

Retired; previously,

 

Attorney and Owner

AvidXchange, Inc.

 

Director of Livestock Program

 

Vernon A. Russell

 

 

Public Policy Division

 

Attorney at Law, PLLC

Tara G. Eudy

 

NC Farm Bureau Federation, Incorporated

 

 

Board Chair

 

 

 

Matthew A. Shaver, MD

President and Treasurer

 

Wesley A. Morgan

 

General Surgeon

Carolina Title Company, Inc.

 

General Manager

 

Atrium Health Stanly and

 

 

Rolling Hills Gin, LLC

 

Medical Director of

Deidre B. Foster

 

 

 

Albemarle Surgical Associates

Community Volunteer and

 

Cynthia L. Mynatt

 

 

Non-Profit Board Member

 

President

 

S. Todd Swaringen

 

 

Ben Mynatt Buick - GMC

 

Certified Public Accountant/Partner

Allen K. Furr

 

 

 

Beane Swaringen & Company, PLLC

Secretary and Treasurer

 

James E. Nance

 

 

PEJA, Inc.

 

Founder and Managing Member

 

 

DBA East Albemarle Xpress Lube

 

North State Acquisitions, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Executive Officers

 

Roger L. Dick

 

Jason R. Andrew

 

Jeffrey L. Trout

President and Chief Executive Officer

 

Chief Information Officer

 

President

Uwharrie Capital Corp;

 

Uwharrie Capital Corp and

 

Uwharrie Bank Mortgage

Chief Executive Officer

 

Uwharrie Bank

 

 

Uwharrie Bank

 

 

 

 

 

 

 

 

 

R. David Beaver, III

 

Christy D. Stoner

 

 

Chief Financial Officer and

 

President and Chief Executive Officer

 

 

Chief Risk Officer

 

Uwharrie Investment Advisors, Inc.;

 

 

Uwharrie Capital Corp;

 

Chief Marketing Officer

 

 

President and Chief Financial Officer

 

Uwharrie Capital Corp and

 

 

Uwharrie Bank

 

Uwharrie Bank

 

 

 

  

68