United States
Securities and Exchange Commission
Washington, D.C. 20549
Form
(Mark One)
For the quarterly period ended
or
For the transition period from ____________ to ______________
Commission File Number:
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices) (Zip Code)
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: None.
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ |
Smaller reporting company | |
Emerging growth company |
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Securities Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
shares of common stock, par value $0.01, as of November 7, 2024.
NOCOPI TECHNOLOGIES, INC.
INDEX
PAGE | |
Part I. FINANCIAL INFORMATION | |
Item 1. Financial Statements | 1 |
Statements of Comprehensive Loss for Three Months and Nine Months Ended September 30, 2024 and September 30, 2023 | 1 |
Balance Sheets at September 30, 2024 and December 31, 2023 | 2 |
Statements of Cash Flows for Nine Months Ended September 30, 2024 and September 30, 2023 | 3 |
Statements of Stockholders’ Equity for Three Months and Nine Months Ended September 30, 2024 and September 30, 2023 | 4 |
Notes to Financial Statements | 5 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 11 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 16 |
Item 4. Controls and Procedures | 16 |
Part II. OTHER INFORMATION | |
Item 1. Legal Proceedings | 17 |
Item 1A. Risk Factors | 17 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. | 17 |
Item 3. Defaults Upon Senior Securities | 17 |
Item 4. Mine Safety Disclosures | 17 |
Item 5. Other Information | 17 |
Item 6. Exhibits | 17 |
SIGNATURES | 18 |
i
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
Nocopi Technologies, Inc.
Statements of Comprehensive (Loss
(unaudited)
Three Months ended September 30 | Nine Months ended September 30 | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues | ||||||||||||||||
Licenses, royalties and fees | $ | $ | $ | $ | ||||||||||||
Product and other sales | ||||||||||||||||
Total revenues | ||||||||||||||||
Cost of revenues | ||||||||||||||||
Licenses, royalties and fees | ||||||||||||||||
Product and other sales | ||||||||||||||||
Total cost of revenues | ||||||||||||||||
Gross profit | ||||||||||||||||
Operating expenses | ||||||||||||||||
Research and development | ||||||||||||||||
Sales and marketing | ||||||||||||||||
General and administrative | ||||||||||||||||
Total operating expenses | ||||||||||||||||
Net loss from operations | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Other income (expenses) | ||||||||||||||||
Other income | ||||||||||||||||
Interest income | ||||||||||||||||
Interest expense and bank charges | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Total other income (expenses) | ||||||||||||||||
Net loss before income taxes | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Income taxes benefit | ( | ) | ( | ) | ||||||||||||
Net loss | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||
Net loss per common share | ||||||||||||||||
Basic | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||
Diluted | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||
Weighted average common shares outstanding | ||||||||||||||||
Basic and diluted |
See accompanying notes to these condensed financial statements.
1 |
Nocopi Technologies, Inc.
Balance Sheets
(unaudited)
September 30 | December 31 | |||||||
2024 | 2023 | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | $ | ||||||
Accounts receivable less $ | ||||||||
Inventory, net of allowance of $ | ||||||||
Interest receivable | ||||||||
Short-term investments | ||||||||
Prepaid and other current assets | ||||||||
Total current assets | ||||||||
Fixed assets | ||||||||
Leasehold improvements | ||||||||
Furniture, fixtures and equipment | ||||||||
Fixed assets, gross | ||||||||
Less: accumulated depreciation and amortization | ||||||||
Total fixed assets | ||||||||
Other assets | ||||||||
Long-term receivable | ||||||||
Operating lease right of use – building | ||||||||
Other assets | ||||||||
Total assets | $ | $ | ||||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | $ | ||||||
Accrued expenses | ||||||||
Stock compensation payable | ||||||||
Operating lease liability – current | ||||||||
Total current liabilities | ||||||||
Other liabilities | ||||||||
Accrued expenses – non-current | ||||||||
Total other liabilities | ||||||||
Stockholders' equity | ||||||||
Common stock, $ Authorized – shares Issued and outstanding – shares | par value ||||||||
Paid-in capital | ||||||||
Accumulated deficit | ( | ) | ( | ) | ||||
Total stockholders' equity | ||||||||
Total liabilities and stockholders' equity | $ | $ |
See accompanying notes to these condensed financial statements.
2 |
Nocopi Technologies, Inc.
Statements of Cash Flows
(unaudited)
Nine Months ended September 30 | ||||||||
2024 | 2023 | |||||||
Operating Activities | ||||||||
Net loss | $ | ( | ) | $ | ( | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities | ||||||||
Depreciation and amortization | ||||||||
Stock-based compensation | ||||||||
Amortization of operating lease right of use-building | ||||||||
Inventory reserve | ( | ) | ( | ) | ||||
(Increase) decrease in assets | ||||||||
Accounts receivable | ( | ) | ( | ) | ||||
Inventory | ||||||||
Interest receivable | ||||||||
Prepaid and other current assets | ( | ) | ||||||
Long-term receivables | ||||||||
Increase (decrease) in liabilities | ||||||||
Accounts payable | ( | ) | ||||||
Accrued expenses | ||||||||
Operating lease liability | ( | ) | ( | ) | ||||
Taxes on income | ( | ) | ||||||
Net cash provided by operating activities | ||||||||
Investing Activities | ||||||||
Additions to fixed assets | ( | ) | ( | ) | ||||
Sale of short-term investment | ||||||||
Net cash provided by (used in) investing activities | ( | ) | ||||||
Financing Activities | ||||||||
Issuance of common stock | ||||||||
Net cash provided by financing activities | ||||||||
Increase in cash and cash equivalents | ||||||||
Cash and Cash Equivalents | ||||||||
Beginning of period | ||||||||
End of period | $ | $ | ||||||
Supplemental non-cash schedule of activities: | ||||||||
Right of use asset and liability | $ | $ |
See accompanying notes to these condensed financial statements.
3 |
Nocopi Technologies, Inc.
Statements of Stockholders’ Equity
For Three Months and Nine Months ended September 30, 2024 and September 30, 2023
(unaudited)
Common stock | Paid-in | Accumulated | ||||||||||||||||||
Shares | Amount | Capital | Deficit | Total | ||||||||||||||||
Balance at December 31, 2023 | $ | $ | $ | ( | ) | $ | ||||||||||||||
Net loss | — | ( | ) | ( | ) | |||||||||||||||
Balance at March 31, 2024 | ( | ) | ||||||||||||||||||
Net loss | — | ( | ) | ( | ) | |||||||||||||||
Balance at June 30, 2024 | $ | $ | $ | ( | ) | $ | ||||||||||||||
Issuance of common stock for services | ||||||||||||||||||||
Net loss | — | ( | ) | ( | ) | |||||||||||||||
Balance at September 30, 2024 | $ | $ | $ | ( | ) | $ |
Common stock | Paid-in | Accumulated | ||||||||||||||||||
Shares | Amount | Capital | Deficit | Total | ||||||||||||||||
Balance at December 31, 2022 | $ | $ | $ | ( | ) | $ | ||||||||||||||
Net income | — | |||||||||||||||||||
Balance at March 31, 2023 | ( | ) | ||||||||||||||||||
Net income | — | |||||||||||||||||||
Balance at June 30, 2023 | $ | $ | $ | ( | ) | $ | ||||||||||||||
Issuance of common stock | ||||||||||||||||||||
Net loss | — | ( | ) | ( | ) | |||||||||||||||
Balance at September 30, 2023 | $ | $ | $ | ( | ) | $ |
See accompanying notes to these condensed financial statements.
4 |
NOCOPI TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
Note 1. Financial Statements
The accompanying unaudited condensed financial statements have been prepared by Nocopi Technologies, Inc. (the “Company”). These statements include all adjustments (consisting only of normal recurring adjustments) which management believes necessary for a fair presentation of the statements and have been prepared on a consistent basis using the accounting policies described in Note 2 Significant Accounting Policies included in the Notes to Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the Securities and Exchange Commission on March 25, 2024 (the “2023 Annual Report”). Certain financial information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the accompanying disclosures are adequate to make the information presented not misleading. The Notes to Financial Statements included in the 2023 Annual Report should be read in conjunction with the accompanying interim financial statements. The interim operating results for the three months and nine months ended September 30, 2024 may not be necessarily indicative of the operating results expected for the full year.
The Company follows Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 220 in reporting comprehensive income (loss). Comprehensive income (loss) is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income (loss). Since the Company has no items of other comprehensive income (loss), comprehensive income (loss) is equal to net income (loss).
Reclassifications
Certain reclassifications have been made to the 2023 Statement of Cash Flows in order to conform to the 2024 Statement of Cash Flows presentation.
Recently Issued Accounting Pronouncements Not Yet Adopted
As of September 30, 2024, there are no recently issued accounting standards not yet adopted which would have a material effect on the Company's financial statements.
Recently Adopted Accounting Pronouncements
As of September 30, 2024 and for the period then ended, there are no recently adopted accounting standards that have a material effect on the Company's financial statements.
Note 2. Stock Based Compensation
The
Company follows FASB ASC 718, Compensation – Stock Compensation, and uses the Black-Scholes option pricing model to
calculate the grant-date fair value of an award. On June 17, 2024, the Company’s shareholders approved the Nocopi
Technologies, Inc. 2024 Incentive Compensation Plan (the “2024 Plan”), which allows the Company to issue equity awards
to directors, officers, other employees and consultants of the Company. As of September 30, 2024,
5 |
NOCOPI TECHNOLOGIES, INC. NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
As
part of an employment agreement, the Company granted (the “Prior Grant”) to an executive a one-time equity award of
On August 16, 2024, the executive agreed
to cancel and forfeit the Prior Grant and, in lieu of the Prior Grant, the Company granted the executive
Note 3. Cash and Cash Equivalents
September 30 2024 | December 31 2023 | |||||||
Cash and cash equivalents | ||||||||
Cash and money market funds | $ | $ | ||||||
Cash and cash equivalents | $ | $ |
Note 4. Inventories
September 30 2024 | December 31 2023 | |||||||
Inventories consist of the following: | ||||||||
Raw materials | $ | $ | ||||||
Work in process | ||||||||
Finished goods | ||||||||
Inventory gross | ||||||||
Less: Allowance | ( | ) | ( | ) | ||||
Inventory | $ | $ |
Note 5. Short-term Investments
September 30 | December 31 | |||||||
2024 | 2023 | |||||||
Short-term investments | ||||||||
U.S. Treasury Bills | $ | $ | ||||||
Short-term investments | $ | $ |
All U.S. Treasury Bills have matured as of September 30, 2024.
Total interest
income recognized for U.S. Treasury Bills was $
6 |
NOCOPI TECHNOLOGIES, INC. NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
Note 6. Long-term Receivables
As of September 30, 2024, the Company had long-term
receivables of $
The three agreements grant licenses for the use of certain patented ink technology as it exists at the time that it is granted which is considered functional intellectual property. Under Topic 606, a performance obligation to transfer a license for functional intellectual property is satisfied at a point in time and the fixed consideration could be recognized upfront when the Company transfers control of the licensee if certain criteria are met. Specifically, the minimum royalty guarantee could be recognized upfront if the following conditions are met:
· | The royalty payment is fixed or determinable |
· | Collection of the royalty payment is considered probable |
· | The licensee has the ability to benefit from the licensed technology |
The
Company determined that the above conditions were met upon execution of the 2022 license agreements and recognized $
The current portion of the three license agreements
in the amount of $
The following table summarizes the future minimum payments due under the three license agreements as of September 30, 2024:
Year Ending December 31: | ||||||
2024 | $ | |||||
2025 | ||||||
2026 | ||||||
2027 | ||||||
2028 | ||||||
Total | $ |
The Company has evaluated the collectability of the long-term receivables and believes them to be fully collectible as of September 30, 2024. However, there can be no assurance that the receivables will not be impaired in the future due to changes in the licensees’ financial condition or other factors.
The long-term receivables are recorded at its present
value as of September 30, 2024, and the receivable and imputed interest will be amortized over the term of the license agreements using
the effective interest method. The unamortized balance of the long-term receivables as of September 30, 2024 and December 31, 2023 was
$
7 |
NOCOPI TECHNOLOGIES, INC. NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
Note 7. Stockholders’ Equity
On September 11, 2023, the Company entered
into a stock purchase agreement in connection with a private placement for total gross proceeds of $
During
the three months ended September 30, 2024 the Company issued
The Company recognized share-based compensation of $
and $ for the three months ended September 30, 2024 and 2023 and $ and $ for the nine months ended September 30, 2024 and 2023.At September 30, 2024, the Company had
Note 8. Income Taxes
There was
The components for federal and state income tax expense are:
Nine Months ended September 30 | ||||||||
2024 | 2023 | |||||||
Current federal taxes | $ | $ | ( | ) | ||||
Current state taxes | ||||||||
Income tax expense (benefit) | $ | $ | ( | ) |
There
was
In accordance with FASB ASC 260, Earnings per Share, basic loss per common share is computed using net loss divided by the weighted average number of common shares outstanding for the periods presented. Diluted loss per share are computed using weighted average number of common shares plus dilutive common share equivalents outstanding during the period. Since the Company did not have any common stock equivalents outstanding as of September 30, 2024 and September 30, 2023 and had net losses for the three and nine months then ended, basic and diluted earnings (loss) per share were the same.
8 |
NOCOPI TECHNOLOGIES, INC. NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
Note 10. Major Customer and Geographic Information
The Company’s revenues, expressed as a percentage of total revenues, from non-affiliated customers that equaled 10% or more of the Company’s total revenues were:
Three Months ended September 30 | Nine Months ended September 30 | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Customer A | % | % | % | % | ||||||||||||
Customer B | % | % | % | % |
The Company’s non-affiliate customers whose individual balances amounted to more than 10% of the Company’s net accounts receivable, expressed as a percentage of net accounts receivable, were:
September 30 | December 31 | |||||||
2024 | 2023 | |||||||
Customer A | % | |||||||
Customer B | % | % |
The Company performs ongoing credit evaluations of its customers and generally does not require collateral. The Company also maintains allowances for potential credit losses. The loss of a major customer could have a material adverse effect on the Company’s business operations and financial condition.
The Company’s revenues by geographic region are as follows:
Three Months ended September 30 | Nine Months ended September 30 | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
North America | $ | $ | $ | $ | ||||||||||||
South America | ||||||||||||||||
Asia | ||||||||||||||||
Australia | ||||||||||||||||
$ | $ | $ | $ |
9 |
NOCOPI TECHNOLOGIES, INC. NOTES TO FINANCIAL STATEMENTS (UNAUDITED) |
Note 11. Leases
The Company conducts its operations in leased facilities under a non-cancelable operating lease, which was originally set to expire in April 2024. The lease has been extended for 13 months for a new term that began on May 1, 2024 and will expire on May 31, 2025.
Due to the adoption of the new lease standard under
the optional transition method which allows the entity to apply the new lease standard at the adoption date, the Company has capitalized
the present value of the minimum lease payments commencing May 1, 2024, using an estimated incremental borrowing rate of
As of May 1, 2024 the operating lease right-of-use
asset and operating lease liability amounted to $
There are no other material operating leases. The Company has elected not to recognize right-of-use assets and lease liabilities arising from short-term leases.
Total lease expense under operating leases for the
three and nine months ended September 30, 2024 was $
Undiscounted future minimum lease payments as of September 30, 2024, by year and in aggregate are as follows:
Operating Leases | ||||||
2024 | $ | |||||
2025 | ||||||
Less interest | ( |
) | ||||
Total | $ |
Note 12. Employee Retention Tax Credit
The
CARES Act, signed into law on March 27, 2020 with subsequent amendments, provides for refundable employee retention credit to employers
whose operations were suspended due to COVID-19 or whose revenue significantly decreased. On June 15, 2023, the Company filed a Form 941-X
to claim a refundable employee retention credit for the first quarter and third quarter 2021 payroll in the total amount of $
10 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Information
This Report on Form 10-Q contains, and our officers and representatives may from time to time make, “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will” and similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding:
· | Expected operating results, such as revenue, expenses and capital expenditures | |
· | Current or future volatility in market conditions | |
· | Our belief that we have sufficient liquidity to fund our business operations during the next twelve months | |
· | Strategy for customer retention, growth, product development, market position, and risk management |
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:
· | The extent to which we are successful in gaining new long-term relationships with customers or retaining significant existing customers and the level of service failures that could lead customers to use competitors' services. | |
· | Strategic actions, including business acquisitions and our success in integrating acquired businesses. | |
· | Our ability to improve our current credit rating with our vendors and the impact on our raw materials and other costs and competitive position of doing so. | |
· | The impact of losing our intellectual property protections or the loss in value of our intellectual property. | |
· | Changes in customer demand. | |
· | The occurrence of hostilities, political instability or catastrophic events. | |
· | Developments and changes in laws and regulations, including increased regulation of our industry through legislative action and revised rules and standards. | |
· | Security breaches, cybersecurity attacks and other significant disruptions in our information technology systems. | |
· | Such other factors as discussed throughout Part I, Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations in this Quarterly Report on Form 10-Q, and throughout Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations and in Part I, Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2023. |
11 |
Any forward-looking statement made by us in this Report on Form 10-Q is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
The following discussion and analysis should be read in conjunction with our condensed financial statements, included herewith. This discussion should not be construed to imply that the results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative of actual operating results in the future. Such discussion represents only the best present assessment of our management. This information should also be read in conjunction with our audited historical financial statements which are included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the Securities and Exchange Commission on March 25, 2024.
Background Overview
Nocopi Technologies, Inc. develops and markets specialty reactive inks for applications in the large educational and toy products market. We also develop and market technologies for document and product authentication, which we believe can reduce losses caused by fraudulent document reproduction or by product counterfeiting and/or diversion. We derive our revenues primarily from licensing our technologies on an exclusive or non-exclusive basis to licensees who incorporate our technologies into their product offering and from selling products incorporating our technologies to the licensees or to their licensed printers.
Unless the context otherwise requires, all references to the “Company,” “we,” “our” or “us” and other similar terms means Nocopi Technologies, Inc., a Maryland corporation.
Results of Operations
The Company’s revenues are derived from (a) royalties paid by licensees of our technologies, (b) fees for the provision of technical services to licensees and (c) from the direct sale of (i) products incorporating our technologies, such as inks, security paper and pressure sensitive labels, and (ii) equipment used to support the application of our technologies, such as ink-jet printing systems. Royalties consist of guaranteed minimum royalties payable by our licensees in certain cases and additional royalties which typically vary with the licensee’s sales or production of products incorporating the licensed technology. Service fees and sales revenues vary directly with the number of units of service or product provided.
The Company recognizes revenue on its lines of business as follows:
a. | License fees for the use of our technology and royalties with guaranteed minimum amounts are recognized at a point in time when the term begins; | |
b. | Product sales are recognized at the time of the transfer of goods to customers at an amount that the Company expects to be entitled to in exchange for these goods, which is at the time of shipment; and | |
c. | Fees for technical services are recognized at the time of the transfer of services to customers at an amount that the Company expects to be entitled to in exchange for the services, which is when the service has been rendered. |
We believe that, as fixed cost reductions beyond those we have achieved in recent years may not be achievable, our operating results are substantially dependent on revenue levels. Because revenues derived from licenses and royalties carry a much higher gross profit margin than other revenues, operating results are also substantially affected by changes in revenue mix.
Both the absolute amount of the Company’s revenues and the mix among the various sources of revenue are subject to substantial fluctuation. We have a relatively small number of substantial customers rather than a large number of small customers. Accordingly, changes in the revenue received from a significant customer can have a substantial effect on the Company’s total revenue, revenue mix and overall financial performance. Such changes may result from a substantial customer’s product development delays, engineering changes, changes in product marketing strategies, production requirements and the like. In addition, certain customers have, from time to time, sought to renegotiate certain provisions of their license agreements and, when the Company agrees to revise such terms, revenues from the customer may be adversely affected.
12 |
Revenues for the third quarter of 2024 were $668,400 compared to $575,100 in the third quarter of 2023, an increase of $93,300, or approximately 16%. Licenses, royalties and fees increased by $14,600, or approximately 11%, to $151,500 in the third quarter of 2024 from $136,900 in the third quarter of 2023. The increase in licenses, royalties and fees in the third quarter of 2024 compared to the third quarter of 2023 is due primarily to higher royalties from the Company’s licensees in entertainment and toy products markets. We cannot assure you that the marketing and product development activities of the Company’s licensees or other businesses in the entertainment and toy products market will produce a significant increase in revenues for the Company, nor can the timing of any potential revenue increases be predicted, particularly given the uncertain economic conditions presently being experienced.
Product and other sales increased by $78,700, or approximately 18%, to $516,900 in the third quarter of 2024 from $438,200 in the third quarter of 2023. Sales of ink increased in the third quarter of 2024 compared to the third quarter of 2023 due primarily to more ink shipments to the third party authorized printer used by two of the Company’s major licensees in the entertainment and toy products market. In the third quarter of 2024, the Company derived revenues of approximately $648,600 from our licensees and their authorized printers in the entertainment and toy products market compared to revenues of approximately $566,100 in the third quarter of 2023.
For the first nine months of 2024, revenues were $1,525,700, representing a decrease of $240,700, or approximately 14%, from revenues of $1,766,400 in the first nine months of 2023. Licenses, royalties and fees decreased by $83,100, or approximately 20%, to $327,000 in the first nine months of 2024 from $410,100 in the first nine months of 2023. The decrease in licenses, royalties and fees is due primarily to lower royalties from the Company’s licensees in the entertainment and toy products market. We cannot assure you that the marketing and product development activities of the Company’s licensees or other businesses in the entertainment and toy products market will produce a significant increase in revenues for the Company, nor can the timing of any potential revenue increases be predicted, particularly given the uncertain economic conditions presently being experienced.
Product and other sales decreased by $157,600, or approximately 13%, to $1,198,700 in the first nine months of 2024 from $1,356,300 in the first nine months of 2023. Sales of ink decreased in the first nine months of 2024 compared to the first nine of 2023 due primarily to lower ink shipments to the third party authorized printer used by two of the Company’s major licensees in the entertainment and toy products market. The Company derived revenues of approximately $1,469,300 from licensees and their authorized printers in the entertainment and toy products market in the first nine months of 2024 compared to revenues of approximately $1,687,700 in the first nine months of 2023.
The Company’s gross profit increased to $380,300 in the third quarter of 2024, or approximately 57% of revenues, from $265,100 in the third quarter of 2023, or approximately 46% of revenues. Licenses, royalties and fees have historically carried a higher gross profit than product and other sales, which generally consist of supplies or other manufactured products which incorporate the Company’s technologies or equipment used to support the application of its technologies. These items (except for inks which are manufactured by the Company) are generally purchased from third-party vendors and resold to the end-user or licensee and carry a lower gross profit than licenses, royalties and fees.
For the first nine months of 2024, gross profit was $776,200, or approximately 51% of revenues, compared to $946,900, or approximately 54% of revenues, in the first nine months of 2023. The lower gross profit in the first nine months of 2024 compared to the first nine months of 2023 was primarily due to a decrease in gross profit from both licenses, royalties and fees and product and other sales.
As the variable component of cost of revenues related to licenses, royalties and fees is a low percentage of these revenues and the fixed component is not substantial, period to period changes in revenues from licenses, royalties and fees can significantly affect both the gross profit from licenses, royalties and fees as well as overall gross profit. The gross profit from licenses, royalties and fees increased to approximately 61% in the third quarter of 2024 compared to approximately 54% in the third quarter of 2023 and decreased to approximately 50% of revenues from licenses, royalties and fees in the first nine months of 2024 from approximately 58% in the first nine months of 2023.
13 |
The gross profit, expressed as a percentage of revenues, of product and other sales is dependent on both the overall sales volumes of product and other sales and on the mix of the specific goods produced and/or sold. The gross profit from product and other sales increased to approximately 56% of revenues in the third quarter of 2024 compared to approximately 44% of revenues in the third quarter of 2023. For the first nine months of 2024, the gross profit, expressed as a percentage of revenues, decreased to approximately 51% of revenues from product and other sales compared to approximately 52% of revenues from product and other sales in the first nine months of 2023
Research and development expenses increased in the third quarter of 2024 to $43,600 from $39,800 in the third quarter of 2023 and to $127,100 in the first nine months of 2024 from $119,900 in the first nine months of 2023 due primarily to higher employee related and lab expenses in the third quarter and first nine months of 2024 compared to the third quarter and first nine months of 2023.
Sales and marketing expenses increased to $91,600 in the third quarter of 2024 from $71,200 in the third quarter of 2023 and increased to $236,500 in the first nine months of 2024 from $218,600 in the first nine months of 2023. The increase in the third quarter and first nine months of 2024 compared to the third quarter and first nine months of 2023 is due primarily to higher commission and employee related expenses in the third quarter of 2024 compared to the third quarter of 2023.
General and administrative expenses decreased in the third quarter of 2024 to $727,400 from $833,800 in the third quarter of 2023 and increased to $3,196,900 in the first nine months of 2024 from $1,258,300 in the first nine months of 2023. The decrease in the third quarter is due primarily to lower employee related expenses and professional fees in the third quarter of 2024 compared to the third quarter of 2023. The increase in the first nine months is due primarily to higher stock-based compensation, higher professional fees, and higher employee related expenses in the first nine months of 2024 compared to the first nine months of 2023.
For the third quarter of 2024, there was no income tax benefit for the net losses for the third quarter of 2024 due to the recording of a full valuation allowance since it is more likely than not that that the realization of the net deferred tax assets would not be realized. Income taxes in the third quarter of 2024 include federal and state income taxes. The state income taxes result from limitations placed on income tax net operating loss deductions by the Commonwealth of Pennsylvania.
The net loss of $251,100 in the third quarter of 2024 compared to a net loss of $453,300 in the third quarter of 2023 resulted primarily from a higher gross profit on a higher level of licenses, royalties and fees and product sales, lower operating expenses and higher interest income, other income and no income tax benefit in the third quarter of 2024 compared to the third quarter of 2023. The net loss of $2,284,700 in the first nine months of 2024 compared to a net loss of $343,900 in the first nine months of 2023 resulted primarily from a lower gross profit on a lower level of license, royalties, and fees and product sales in the first nine months of 2024 compared to the first nine months of 2023, higher operating expense, interest income, other income and no income tax benefit in the first nine months of 2024 compared to the first nine months of 2023.
Plan of Operation, Liquidity and Capital Resources
During the first nine months of 2024, the Company’s cash increased to $10,940,900 at September 30, 2024 from $2,269,200 at December 31, 2023. During the first nine months of 2024, the Company generated $696,000 from its operating activities and provided $7,975,700 from investing activities.
During the first nine months of 2024, the Company’s revenues decreased approximately 16% primarily as a result of lower sales of ink to an authorized printer of the Company’s licensees in the entertainment and toy products market and lower royalty revenues from the Company’s licensees in the entertainment and toy products market. Our total overhead expenses increased in the first nine months of 2024 to $3,560,500 compared to $1,596,800 in the first nine months of 2023, the Company’s interest and other income increased and the Company’s income tax expense decreased in the first nine months of 2024 compared to the first nine months of 2023. As a result of these factors, the Company generated a net loss of $2,284,700 in the first nine months of 2024 compared to a net loss of $343,900 in the first nine months of 2023. The Company had positive operating cash flow of $696,000 and $7,985,600 from the sale of short-term investments during the first nine months of 2024. At September 30, 2024, the Company had positive working capital of $8,784,500 and stockholders’ equity of $10,185,500. For the full year of 2023, the Company had a net loss of $1,435,900 and had negative operating cash flow of $19,300. At December 31, 2023, the Company had working capital of $10,618,500 and stockholders’ equity of $12,382,500.
14 |
Our plan of operation for the twelve months beginning with the date of this Quarterly Report on Form 10-Q consists of concentrating available human and financial resources to continue to capitalize on the specific business relationships the Company has developed in the entertainment and toy products market. This includes two licensees that have been marketing products incorporating the Company’s technologies since 2012. These two licensees maintain a significant presence in the entertainment and toy products market and are well known and highly regarded participants in this market. We anticipate that these two licensees will expand their current offerings that incorporate our technologies and will introduce and market new products that will incorporate our technologies available to them under their license agreements with the Company. We will continue to develop various applications for these licensees. We also plan to expand our licensee base in the entertainment and toy market. We currently have additional licensees marketing or developing products incorporating our technologies in certain geographic and niche markets of the overall entertainment and toy products market.
The Company maintains its presence in the retail loss prevention market and believes that revenue growth in this market can be achieved through increased security ink sales to its licensees in this market. We will continue to adjust our production and technical staff as necessary and, subject to available financial resources, invest in capital equipment needed to support potential growth in ink production requirements beyond our current capacity. Additionally, we will pursue opportunities to market our current technologies in specific security and non-security markets. There can be no assurances that these efforts will enable the Company to generate additional revenues and positive cash flow.
Our future growth strategy includes expanding our business through acquisitions of other companies with competing or complementary services, technologies or businesses in order to expand our product and service offerings to grow our free cash flow. We are currently actively engaged in the process to identify acquisition candidates and negotiate transactions. As of the date of this Quarterly Report on Form 10-Q, we have no agreements to make any acquisition. We expect to fund our business expansion through the issuance of debt or equity securities, the payment of cash, the exchange of services, or any combination thereof.
The Company has received, and may in the future seek, additional capital in the form of debt, equity or both, to support our working capital requirements and to provide funding for other business opportunities. We cannot assure you that if we require additional capital, that we will be successful in obtaining such additional capital, or that such additional capital, if obtained, will enable the Company to generate additional revenues and positive cash flow.
As previously stated, we generate a significant portion of our total revenues from licensees in the entertainment and toy products market. These licensees generally sell their products through retail outlets. In the future, such sales may be adversely affected by changes in consumer spending that may occur as a result of an uncertain economic environment in 2024 and beyond and its effect on the global economy, geopolitical instability including the Russia-Ukraine war and conflicts in the Middle East and the supply chain disruptions related to both as well as the record inflation and significantly higher interest rates currently being experienced in the United States along with the probability of an economic recession both in the United States and globally. As a result, our revenues, results of operations and liquidity may be further negatively impacted in future periods.
Contractual Obligations
As of September 30, 2024, there were no material changes in our contractual obligations from those disclosed in our Annual Report on Form 10-K filed with the SEC on March 25, 2024, other than those appearing elsewhere in this Quarterly Report on Form 10-Q.
Recently Adopted Accounting Pronouncements
As of September 30, 2024 and for the period then ended, there are no recently adopted accounting standards that have a material effect on the Company’s financial statements.
15 |
Recently Issued Accounting Pronouncements Not Yet Adopted
As of September 30, 2024, there were no recently issued accounting standards not yet adopted that would have a material effect on the Company’s financial statements
Off-Balance Sheet Arrangements
The Company does not have any off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not Applicable
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. The Company’s management, with the participation of the Company’s Principal Executive Officer and Principal Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of September 30, 2024. Based on this evaluation, the Company’s Principal Executive Officer and Principal Financial Officer concluded that, as of September 30, 2024, the Company’s disclosure controls and procedures were effective, in that they provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and is accumulated and communicated to the Company’s management, including the Company’s Principal Executive Officer and Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting. There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
16 |
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
None
Item 1A. Risk Factors.
Information about risk factors for the quarter ended September 30, 2024 does not differ materially from that set forth in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities.
None
Item 4. Mine Safety Disclosures.
Not applicable
Item 5. Other Information
From time to time, certain of our executive officers and directors have, and we expect they will in the future, enter into, amend or terminate written trading arrangements pursuant to Rule 10b5-1 of the Securities and Exchange Act or otherwise.
For the quarter ended September
30, 2024,
Item 6. Exhibits
(a) Exhibits
Exhibit Number | Description | Location | ||
31.1 | Certification of Chief Executive Officer required by Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | Filed herewith | ||
31.2 | Certification of Chief Financial Officer required by Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | Filed herewith | ||
32.1 | Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | Furnished herewith | ||
101.INS | Inline XBRL Instance Document–the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document | |||
101.SCH | Inline XBRL Taxonomy Extension Schema | |||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase | |||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase | |||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase | |||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase | |||
104 | Cover page formatted as Inline XBRL and contained in Exhibit 101 |
17 |
SIGNATURES
Pursuant to the requirement of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NOCOPI TECHNOLOGIES, INC. | ||
DATE: November 13, 2024 | /s/ Michael S. Liebowitz | |
Michael S. Liebowitz | ||
Chairman of the Board, President & Chief Executive Officer (Principal Executive Officer) | ||
DATE: November 13, 2024 | /s/ Debra E. Glickman | |
Debra E. Glickman | ||
Chief Financial Officer (Principal Financial and Accounting Officer) |
18