EX-99.1 2 tm2514315d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

NEWS FROM  

 

For more information contact:

Kate Lowrey - VP of Investor Relations

(314) 213-7277 / [email protected]

 

ESCO REPORTS SECOND QUARTER FISCAL 2025 RESULTS

 

- Q2 Sales increase 7% to $266 Million -

- Q2 GAAP EPS increases 33% to $1.20 -

- Q2 Adjusted EPS increases 24% to $1.35 -

- Q2 Orders increase 22% to $291 Million / Book-to-Bill of 1.10x -

 

ST. LOUIS, May 7, 2025 – ESCO Technologies Inc. (NYSE: ESE) (ESCO, or the Company) today reported its operating results for the second quarter ended March 31, 2025 (Q2 2025).

 

Operating Highlights

 

·Q2 2025 Sales increased $16.4 million (7 percent) to $265.5 million compared to $249.1 million in Q2 2024.
·Q2 2025 Entered Orders were $290.8 million for a book-to-bill ratio of 1.10x, resulting in record backlog of $932 million.
·Q2 2025 GAAP EPS increased 33 percent to $1.20 per share compared to $0.90 per share in Q2 2024.
·Q2 2025 Adjusted EPS increased 24 percent to $1.35 per share compared to $1.09 per share in Q2 2024.
·Net cash provided by operating activities was $58 million YTD, an increase of $39 million compared to the prior year period.

 

Bryan Sayler, Chief Executive Officer and President, commented, “Q2 was another strong quarter as we delivered 7 percent top line growth, 250 basis points of Adjusted EBITDA margin expansion, and a 24 percent increase in Adjusted EPS compared to the prior year. All three segments delivered solid revenue growth, highlighted by strength across our Navy, commercial aerospace, utility, and Test end-markets. It was very positive to see orders increase 22 percent over the prior year, with particular strength in both USG and Test.

 

“As previously announced, we closed the SM&P acquisition on April 25th. Going forward, SM&P will be known as ESCO Maritime Solutions (Maritime). We are happy to welcome the Maritime employees to the ESCO team. Maritime’s signature and power management solutions meaningfully expand our naval product offerings in both the US and UK. We are optimistic about the future of ESCO and are pleased to have Maritime join us as an integral part of that journey.”

 

 

 

 

Segment Performance

 

Aerospace & Defense (A&D)

·Sales increased $8.7 million (8 percent) to $123.4 million in Q2 2025 from $114.7 million in Q2 2024. The Q2 increase was driven by strength in Navy and aerospace sales.
·EBIT increased $6.9 million in Q2 2025 to $30.3 million from $23.4 million in Q2 2024. Adjusted EBIT increased $6.7 million in Q2 2025 to $30.3 million (24.6 percent margin) from $23.6 million (20.6 percent margin) in Q2 2024. Margin improvement was driven by price increases and mix, partially offset by inflationary pressures.
·Entered Orders increased $6 million (5 percent) to $122 million in Q2 2025 compared to $116 million in Q2 2024. Q2 2025 included a $6M order for PTI’s cartridge actuated devices/propellant actuated devices (CAD/PAD) products. The segment book-to-bill was 0.99x in the quarter, resulting in ending backlog of $605 million.

 

Utility Solutions Group (USG)

·Sales increased $3.5 million (4 percent) to $90.8 million in Q2 2025 from $87.3 million in Q2 2024. Doble’s sales increased by $3.5 million (5 percent) driven by a strong quarter for offline and protection testing products and services, partially offset by lower cybersecurity/compliance (DUCe) solutions. NRG sales were flat to the prior year due to moderation in renewable energy projects.
·EBIT increased $3.2 million in Q2 2025 to $20.8 million from $17.6 million in Q2 2024. Adjusted EBIT increased $3.3 million in Q2 2025 to $20.9 million (23.0 percent margin) from $17.6 million (20.1 percent margin) in Q2 2024. Margin was favorably impacted by leverage on higher volume, price increases and mix, partially offset by inflationary pressures.
·Entered Orders increased $13 million (17 percent) to $92 million in Q2 2025. Doble orders increased by $11 million (17 percent) on strong offline test equipment and services orders. NRG orders increased by $2 million (15 percent) driven by solar orders in North America and EMEA. The segment book-to-bill was 1.02x in the quarter, resulting in ending backlog of $124 million.

 

RF Test & Measurement (Test)

·Sales increased $4.3 million (9 percent) to $51.4 million in Q2 2025 from $47.1 million in Q2 2024. Sales growth was primarily driven by higher Test and Measurement, industrial shielding, and medical services in the US, along with a strong quarter for MPE filters projects.
·EBIT increased $0.9 million in Q2 2025 to $6.4 million from $5.5 million in Q2 2024. Adjusted EBIT increased $0.7 million in Q2 2025 to $6.4 million (12.4 percent margin) from $5.7 million (12.2 percent margin) in Q2 2024. Margin was favorably impacted by leverage on higher volume, price increases, and cost reduction efforts, partially offset by unfavorable mix and inflationary pressures.
·Entered Orders increased $33 million (75 percent) to $77 million in Q2 2025. The increase was primarily driven by a strong quarter for US Test & Measurement, filters, and medical and industrial shielding orders. In addition, orders in China increased $9M in the quarter, primarily related to Test & Measurement projects. The segment book-to-bill was 1.50x in the quarter, resulting in ending backlog of $203 million.

 

 

 

 

Business Outlook – 2025

Guidance for Q3 2025 and FY 2025 is being shown both with and without the impact of Maritime to provide insight into our expectations for Maritime’s impact on the remainder of Q3 2025 (approximately 2 months) and FY 2025 (approximately 5 months). The transaction costs and purchase accounting amortization associated with the Maritime acquisition have not yet been finalized and are not included in our current business outlook.

 

Consistent with our initial FY 2025 guidance, organic sales are expected to grow 6 to 8 percent in FY 2025. Maritime is expected to contribute sales in the range of $90 to $100 million in FY 2025.

 

   Guidance Range ($ Millions) 
Sales Guidance excluding Maritime  $1,090   $1,110 
Maritime Impact  $90   $100 
Sales Guidance including Maritime  $1,180   $1,210 

 

In our Q1 2025 earnings release (dated 2/6/2025), FY 2025 Adjusted EPS guidance was increased to $5.55-$5.75. Due to continued market strength and improvement in operational performance, we are raising our full-year guidance by another $0.10 to $5.65 to $5.85 (18 to 23 percent growth over the prior year). Maritime is expected to contribute Adjusted EPS in the range of $0.20 - $0.30 in FY 2025.

 

   Guidance Range 
Previous FY 2025 Adjusted EPS Guidance  $5.55   $5.75 
Guidance Increase  $0.10   $0.10 
Updated FY'25 Adjusted EPS Guidance excluding Maritime  $5.65   $5.85 
Maritime Impact  $0.20   $0.30 
Updated FY'25 Adjusted EPS Guidance including Maritime  $5.85   $6.15 

 

 

 

 

Management’s expectation is for Q3 Adjusted EPS without Maritime to be in the range of $1.50 to $1.60 (15 to 22 percent growth over the prior year quarter). Maritime is expected to add Adjusted EPS in the range of $0.08 to $0.12 in Q3 2025.

 

   Guidance Range 
Q3 2025 Adjusted EPS Guidance excluding Maritime  $1.50   $1.60 
Maritime Impact  $0.08   $0.12 
Q3 2025 Adjusted EPS Guidance including Maritime  $1.58   $1.72 

 

Dividend Payment

The next quarterly cash dividend of $0.08 per share will be paid on July 17, 2025 to stockholders of record on July 2, 2025.

 

Conference Call

The Company will host a conference call today, May 7, at 4:00 p.m. Central Time, to discuss the Company’s Q2 2025 results. A live audio webcast and an accompanying slide presentation will be available in the Investor Center of ESCO’s website. Participants may also access the webcast using this registration link. For those unable to participate, a webcast replay will be available after the call in the Investor Center of ESCO’s website.

 

Forward-Looking Statements

Statements in this press release regarding Management’s intentions, expectations and guidance for fiscal 2025, including restructuring and cost reduction actions, sales, orders, revenues, margin, earnings, Adjusted EPS, acquisition related amortization, and any other statements which are not strictly historical, are “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. securities laws.

 

Investors are cautioned that such statements are only predictions and speak only as of the date of this presentation, and the Company undertakes no duty to update them except as may be required by applicable laws or regulations. The Company’s actual results in the future may differ materially from those projected in the forward-looking statements due to risks and uncertainties that exist in the Company’s operations and business environment including but not limited to those described in Item 1A, “Risk Factors”, of the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2024 and the following: the timing and outcome, if any, of the Company’s strategic alternatives review of the VACCO business; the impacts of climate change and related regulation of greenhouse gases; the impacts of labor disputes, civil disorder, wars, elections, political changes, tariffs and trade disputes, terrorist activities, cyberattacks or natural disasters on the Company’s operations and those of the Company’s customers and suppliers; disruptions in manufacturing or delivery arrangements due to shortages or unavailability of materials or components or supply chain disruptions; inability to access work sites; the timing and content of future contract awards or customer orders; the timely appropriation, allocation and availability of Government funds; the termination for convenience of Government and other customer contracts or orders; weakening of economic conditions in served markets; the success of the Company’s competitors; changes in customer demands or customer insolvencies; competition; intellectual property rights; technical difficulties or data breaches; the availability of acquisitions; delivery delays or defaults by customers; performance issues with key customers, suppliers and subcontractors; material changes in the costs and availability of certain raw materials; material changes in the cost of credit; changes in laws and regulations including but not limited to changes in accounting standards and taxation; changes in interest, inflation and employment rates; costs relating to environmental matters arising from current or former facilities; uncertainty regarding the ultimate resolution of current disputes, claims, litigation or arbitration; and the integration and performance of acquired businesses.

 

 

 

 

Non-GAAP Financial Measures

The financial measures EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA, and Adjusted EPS are presented in this press release. The Company defines “EBIT” as earnings before interest and taxes, “EBITDA” as earnings before interest, taxes, depreciation and amortization, “Adjusted EBIT” and “Adjusted EBITDA” as excluding the net impact of the items described in the attached Reconciliation of Non-GAAP Financial Measures, and “Adjusted EPS” as GAAP earnings per share excluding the net impact of the items described and reconciled in the attached Reconciliation of Non-GAAP Financial Measures.

 

EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA, and Adjusted EPS are not recognized in accordance with U.S. generally accepted accounting principles (GAAP). However, Management believes EBIT, Adjusted EBIT, EBITDA, and Adjusted EBITDA are useful in assessing the operational profitability of the Company’s business segments because they exclude interest, taxes, depreciation, and amortization, which are generally accounted for across the entire Company on a consolidated basis. EBIT is also one of the measures used by Management in determining resource allocations within the Company as well as incentive compensation. The presentation of EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA, and Adjusted EPS provides important supplemental information to investors by facilitating comparisons with other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. The use of non-GAAP financial measures is not intended to replace any measures of performance determined in accordance with GAAP.

 

About ESCO

ESCO Technologies is a global provider of highly engineered products and solutions serving diverse end-markets. It manufactures filtration and fluid control products, advanced composites, as well as signature and power management solutions for aviation, Navy, space, and industrial customers. ESCO is an industry leader in designing and manufacturing RF test and measurement products and systems; and provides diagnostic instruments, software and services to industrial power users and the electric utility and renewable energy industries. Headquartered in St. Louis, Missouri, ESCO and its subsidiaries have offices and manufacturing facilities worldwide. For more information on ESCO and its subsidiaries, visit ESCO’s website at www.escotechnologies.com.

 

 

 

 

 ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations (Unaudited)

 (Dollars in thousands, except per share amounts)

 

   Three Months
Ended
March 31,
2025
   Three Months
Ended
March 31,
2024
 
Net Sales  $265,519    249,129 
Cost and Expenses:          
Cost of sales   156,298    152,347 
Selling, general and administrative expenses   58,163    55,097 
Amortization of intangible assets   7,989    8,572 
Interest expense   2,195    3,226 
Other expenses (income), net   375    666 
Total costs and expenses   225,020    219,908 
           
Earnings before income taxes   40,499    29,221 
Income tax expense   9,466    6,002 
           
Net earnings  $31,033    23,219 
           
Earnings Per Share (EPS)          
           
Diluted - GAAP  $1.20    0.90 
           
Diluted - As Adjusted Basis  $1.35(1)   1.09(2)
           
Diluted average common shares O/S:   25,877    25,847 

 

(1) Q2 2025 Adjusted EPS excludes $0.15 per share of after-tax charges consisting primarily of acquisition related amortization.
   
(2) Q2 2024 Adjusted EPS excludes $0.19 per share of after-tax charges consisting of: $0.02 of MPE acquisition backlog charges, $0.02 of restructuring charges (primarily severance) within the Test and A&D segments, and $0.15 of acquisition related amortization.

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations (Unaudited)
 (Dollars in thousands, except per share amounts)

 

  

Six Months
Ended
March 31,

2025

   Six Months
Ended
March 31,
2024
 
Net Sales  $512,545    467,443 
Cost and Expenses:          
Cost of sales   304,940    286,498 
Selling, general and administrative expenses   116,947    109,065 
Amortization of intangible assets   15,982    16,440 
Interest expense   4,452    5,893 
Other expenses (income), net   (216)   872 
Total costs and expenses   442,105    418,768 
           
Earnings before income taxes   70,440    48,675 
Income tax expense   15,934    10,287 
           
Net earnings  $54,506    38,388 
           
Earnings Per Share (EPS)          
           
Diluted - GAAP  $2.11    1.49 
           
Diluted - As Adjusted Basis  $2.42 (1)   1.85(2)
           
Diluted average common shares O/S:   25,854    25,846 

 

(1) YTD Q2 2025 Adjusted EPS excludes $0.31 per share of after-tax charges consisting primarily of $0.01 of restructuring charges within the Test segment and $0.30 of acquisition related amortization.
   
(2) YTD Q2 2024 Adjusted EPS excludes $0.36 per share of after-tax charges consisting of: $0.05 of MPE acquisition backlog and inventory step-up charges and acquisition costs, $0.02 of restructuring charges (primarily severance) within the Test and A&D segments, and $0.29 of acquisition related amortization.

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Condensed Business Segment Information (Unaudited)
(Dollars in thousands)

 

   GAAP   As Adjusted 
   Q2 2025   Q2 2024   Q2 2025   Q2 2024 
Net Sales                    
Aerospace & Defense  $123,369    114,701    123,369    114,701 
USG   90,767    87,309    90,767    87,309 
Test   51,383    47,119    51,383    47,119 
Totals  $265,519    249,129    265,519    249,129 
                     
EBIT                    
Aerospace & Defense  $30,296    23,377    30,298    23,640 
USG   20,779    17,575    20,862    17,575 
Test   6,369    5,542    6,369    5,745 
Corporate   (14,750)   (14,047)   (9,648)   (8,260)
Consolidated EBIT   42,694    32,447    47,881    38,700 
Less: Interest expense   (2,195)   (3,226)   (2,195)   (3,226)
Less: Income tax expense   (9,466)   (6,002)   (10,659)   (7,440)
Net earnings  $31,033    23,219    35,027    28,034 

 

Note 1: Adjusted net earnings of $35.0 million in Q2 2025 exclude $4.0 million (or $0.15 per share) of after-tax charges consisting primarily of acquisition related amortization.

 

Note 2: Adjusted net earnings of $28.0 million in Q2 2024 exclude $4.8 million (or $0.19 per share) of after-tax charges consisting of: $0.02 of MPE acquisition backlog charges, $0.02 of restructuring charges (primarily severance) within the Test and A&D segments, and $0.15 of acquisition related amortization.

 

EBITDA Reconciliation to Net earnings:

 

           Q2 2025 -   Q2 2024 - 
   Q2 2025   Q2 2024   As Adjusted   As Adjusted 
Consolidated EBITDA  $56,668    46,550    56,895    47,174 
Less: Depr & Amort   (13,974)   (14,103)   (9,014)   (8,474)
Consolidated EBIT   42,694    32,447    47,881    38,700 
Less: Interest expense   (2,195)   (3,226)   (2,195)   (3,226)
Less: Income tax expense   (9,466)   (6,002)   (10,659)   (7,440)
Net earnings  $31,033    23,219    35,027    28,034 

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Condensed Business Segment Information (Unaudited)
(Dollars in thousands)

 

   GAAP   As Adjusted 
   YTD
Q2 2025
   YTD
Q2 2024
   YTD
Q2 2025
   YTD
Q2 2024
 
Net Sales                    
Aerospace & Defense  $237,670    209,434    237,670    209,434 
USG   177,427    170,293    177,427    170,293 
Test   97,448    87,716    97,448    87,716 
Totals  $512,545    467,443    512,545    467,443 
                     
EBIT                    
Aerospace & Defense  $51,892    40,040    51,920    40,303 
USG   41,269    35,200    41,352    35,320 
Test   10,791    7,321    11,256    7,797 
Corporate   (29,060)   (27,993)   (18,959)   (16,860)
Consolidated EBIT   74,892    54,568    85,569    66,560 
Less: Interest expense   (4,452)   (5,893)   (4,452)   (5,893)
Less: Income tax   (15,934)   (10,287)   (18,390)   (13,045)
Net earnings  $54,506    38,388    62,727    47,622 

 

Note 1: Adjusted net earnings of $62.7 million in YTD 2025 exclude $8.2 million (or $0.31 per share) of after-tax charges consisting of: $0.01 of restructuring charges within the Test segment and acquisition related costs at Corporate, and $0.30 of acquisition related amortization.

 

Note 2: Adjusted net earnings of $47.6 million in YTD 2024 exclude $9.2 million (or $0.36 per share) of after-tax charges consisting of: $0.05 of MPE acquisition backlog and inventory step-up charges and acquisition costs, $0.02 of restructuring costs (primarily severance) within the Test and A&D segments, and $0.29 of acquisition related amortization.

 

EBITDA Reconciliation to Net earnings:

 

           YTD   YTD 
   YTD   YTD   Q2 2025 -   Q2 2024 - 
   Q2 2025   Q2 2024   As Adjusted   As Adjusted 
Consolidated EBITDA  $102,673    82,123    103,393    83,582 
Less: Depr & Amort   (27,781)   (27,555)   (17,824)   (17,022)
Consolidated EBIT   74,892    54,568    85,569    66,560 
Less: Interest expense   (4,452)   (5,893)   (4,452)   (5,893)
Less: Income tax expense   (15,934)   (10,287)   (18,390)   (13,045)
Net earnings  $54,506    38,388    62,727    47,622 

 

 

 

 
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)

 

   March 31,
2025
   September 30,
2024
 
Assets          
Cash and cash equivalents  $57,397    65,963 
Accounts receivable, net   218,123    240,680 
Contract assets   125,281    130,534 
Inventories   231,200    209,164 
Other current assets   28,752    22,308 
Total current assets   660,753    668,649 
Property, plant and equipment, net   172,081    170,596 
Intangible assets, net   394,594    407,602 
Goodwill   536,222    539,899 
Operating lease assets   38,322    37,744 
Other assets   13,690    14,130 
   $1,815,662    1,838,620 
           
Liabilities and Shareholders' Equity          
Current maturities of long-term debt  $20,000    20,000 
Accounts payable   81,244    98,371 
Contract liabilities   128,114    124,845 
Other current liabilities   92,661    106,638 
Total current liabilities   322,019    349,854 
Deferred tax liabilities   72,580    75,333 
Non-current operating lease liabilities   35,948    34,810 
Other liabilities   39,787    39,273 
Long-term debt   68,000    102,000 
Shareholders' equity   1,277,328    1,237,350 
   $1,815,662    1,838,620 

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)
(Dollars in thousands)

 

   Six Months
Ended
March 31, 2025
   Six Months
Ended
March 31, 2024
 
Cash flows from operating activities:          
   Net earnings  $54,506    38,388 
   Adjustments to reconcile net earnings to net cash provided by operating activities:          
         Depreciation and amortization   27,781    27,555 
         Stock compensation expense   5,323    4,144 
         Changes in assets and liabilities   (27,207)   (47,869)
         Effect of deferred taxes   (2,128)   (2,981)
           Net cash provided by operating activities   58,275    19,237 
           
Cash flows from investing activities:          
   Acquisition of business, net of cash acquired   -    (56,179)
   Capital expenditures   (15,350)   (16,301)
   Additions to capitalized software   (5,465)   (5,912)
       Net cash used by investing activities   (20,815)   (78,392)
           
Cash flows from financing activities:          
   Proceeds from long-term debt   66,000    154,000 
   Principal payments on long-term debt and short-term borrowings   (100,000)   (65,000)
   Dividends paid   (4,130)   (4,125)
   Purchases of common stock into treasury   -    (7,189)
   Other   (6,146)   (1,432)
     Net cash (used) provided by financing activities   (44,276)   76,254 
           
Effect of exchange rate changes on cash and cash equivalents   (1,750)   471 
           
Net (decrease) increase in cash and cash equivalents   (8,566)   17,570 
Cash and cash equivalents, beginning of period   65,963    41,866 
Cash and cash equivalents, end of period  $57,397    59,436 

 

 

 

 
ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
Other Selected Financial Data (Unaudited)
(Dollars in thousands)

 

 
Backlog And Entered Orders - Q2 2025  A&D   USG   Test   Total 
Beginning Backlog - 1/1/25  $606,687    122,857    177,404    906,948 
Entered Orders   121,706    92,184    76,950    290,840 
Sales   (123,369)   (90,767)   (51,383)   (265,519)
Ending Backlog - 3/31/25  $605,024    124,274    202,971    932,269 

 

 

Backlog And Entered Orders - YTD Q2 2025  A&D   USG   Test   Total 
Beginning Backlog - 10/1/24  $600,382    119,943    158,644    878,969 
Entered Orders   242,312    181,758    141,775    565,845 
Sales   (237,670)   (177,427)   (97,448)   (512,545)
Ending Backlog - 3/31/25  $605,024    124,274    202,971    932,269 

 

 

 

 

ESCO TECHNOLOGIES INC. AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures (Unaudited)

 

EPS – Adjusted Basis Reconciliation – Q2 2025    
EPS – GAAP Basis – Q2 2025  $1.20 
Adjustments (defined below)   0.15 
EPS – As Adjusted Basis – Q2 2025  $1.35 

 

Adjustments exclude $0.15 per share consisting primarily of acquisition related amortization.

 

The $0.15 of EPS adjustments per share consists of $5.2 million of pre-tax charges offset by $1.2 million of tax benefit for net impact of $4 million.

 

EPS – Adjusted Basis Reconciliation – Q2 2024     
EPS – GAAP Basis – Q2 2024  $0.90 
Adjustments (defined below)   0.19 
EPS – As Adjusted Basis – Q2 2024  $1.09 

 

Adjustments exclude $0.19 per share consisting primarily of $0.02 of MPE acquisition backlog charges, $0.02 of restructuring charges within the Test and A&D segments, and $0.15 of acquisition related amortization.

 

The $0.19 of EPS adjustments per share consists of $6.2 million of pre-tax charges offset by $1.4 million of tax benefit for net impact of $4.8 million.        

 

EPS – Adjusted Basis Reconciliation – YTD Q2 2025     
EPS – GAAP Basis – YTD Q2 2025  $2.11 
Adjustments (defined below)   0.31 
EPS – As Adjusted Basis – YTD Q2 2025  $2.42 

 

Adjustments exclude $0.31 per share consisting primarily of $0.01 of restructuring charges within the Test segment and $0.30 of acquisition related amortization.

 

The $0.31 of EPS adjustments per share consists of $10.7 million of pre-tax charges offset by $2.5 million of tax benefit for net impact of $8.2 million.

 

EPS – Adjusted Basis Reconciliation – YTD Q2 2024     
EPS – GAAP Basis – YTD Q2 2024  $1.49 
Adjustments (defined below)   0.36 
EPS – As Adjusted Basis – YTD Q2 2024  $1.85 

 

Adjustments exclude $0.36 per share consisting primarily of $0.05 of MPE acquisition backlog charges, inventory step-up charges and acquisition costs, $0.02 of restructuring charges, and $0.29 of acquisition related amortization.

 

The $0.36 of EPS adjustments per share consists of $12 million of pre-tax charges offset by $2.8 million of tax benefit for net impact of $9.2 million.