EX-99.1 2 clh-q12025pressrelease.htm EX-99.1 Document
imagea.jpg

EXHIBIT 99.1
Press Release                                            

Clean Harbors Announces First-Quarter 2025 Financial Results

Delivers Revenue Increase of 4% to $1.43 Billion with Growth in Both Operating Segments
Reports Successful Q1 Performance of Kimball Incinerator
Generates Q1 Net Income of $58.7 Million, or EPS of $1.09
Achieves Q1 Adjusted EBITDA of $234.9 Million
Confirms Full-Year 2025 Adjusted EBITDA and Adjusted Free Cash Flow Guidance

NORWELL, Mass. – April 30, 2025 – Clean Harbors, Inc. (“Clean Harbors” or the “Company”) (NYSE: CLH), the leading provider of environmental and industrial services throughout North America, today announced financial results for the first quarter ended March 31, 2025.

“We began 2025 with a solid, first-quarter performance as our Environmental Services (ES) segment closed Q1 with a strong March helping to overcome unfavorable weather impacts early in the quarter and results in our Safety-Kleen Sustainability Solutions (SKSS) segment exceeded our expectations,” said Mike Battles, Co-Chief Executive Officer. “Demand trends for our disposal and recycling assets were very strong in the quarter. In addition, we posted the best quarterly safety results in our history, registering a Total Recordable Incident Rate (TRIR) of 0.46. Our employees have done a great job continuing to embrace our safety culture and our ‘Safety Starts with Me’ philosophy.”

First-Quarter 2025 Results
Revenues grew 4% to $1.43 billion, compared with $1.38 billion in the same period of 2024. Income from operations was $111.6 million, compared with $125.5 million in the first quarter of 2024 due to higher depreciation and amortization resulting from acquisitions and the new Kimball incinerator.

Net income was $58.7 million, or $1.09 per diluted share, compared with $69.8 million, or $1.29 per diluted share, for the same period in 2024.

Adjusted EBITDA (see description and reconciliation below) was $234.9 million, compared with $230.1 million in the same period of 2024.

Q1 2025 Segment Review
“Despite unfavorable weather early in the quarter that disrupted multiple businesses, our ES segment achieved 4% growth in Adjusted EBITDA and 3% growth in revenue,” said Eric Gerstenberg, Co-Chief Executive Officer. “Top-line growth in the segment was led by our Field Services operations, which increased 32% from the prior-year period, reflecting the HEPACO acquisition. Technical Services revenue grew 5% on strength of
Clean Harbors • 42 Longwater Drive • PO Box 9149 • Norwell, Massachusetts 02061-9149 • 800.282.0058 • www.cleanharbors.com

imagea.jpg

volumes and pricing in our network. Incineration utilization, excluding the new Kimball incinerator, was an impressive 88% vs. 79% in the year-ago period. Average incineration price rose more than 5% on a mix-adjusted basis. Safety-Kleen Environmental Services continued its growth trajectory with a 5% revenue increase in the ES segment. The growth in those businesses more than offset a downturn in our Industrial Services business, which declined 10% as some refinery customers continued to delay spending and maintenance compared to the prior-year period.”

“Results in our SKSS segment reflected our efforts to combat the ongoing weak demand and pricing environment in the U.S. base oil and lubricants market by reducing our used oil collection costs. We increased customer charges for collection services, while continuing to gather the volumes needed for our production goals,” said Battles. “Segment revenues increased 9% on greater volumes sold, reflecting our 2024 acquisition of Noble Oil and the shift to higher charge-for-oil (CFO) pricing. These factors, combined with cost-cutting efforts, helped offset a softer commodity price environment year over year, resulting in higher-than-anticipated profitability in SKSS.”

Business Outlook and Financial Guidance
“As we look ahead, we remain optimistic about our overall prospects for 2025,” Gerstenberg said. “While we achieved Q1 results ahead of our initial guidance, we recognize that we are operating in a period of uncertainty regarding U.S. policies on trade and tariffs, and the larger implications for the overall economy. We have taken steps around pricing to offset the additional costs we anticipate from tariffs and have not seen a reduction in demand for our core services. As a result, we are maintaining our Adjusted EBITDA and adjusted free cash flow guidance.”

Battles concluded, “Our confidence in hitting our targets stems from the array of tailwinds we see that should drive our business this year and beyond, including demand for disposal and other services, the ramp-up of our new Kimball incinerator, the expansion of our Field Services business through HEPACO, the emerging PFAS market opportunity and our current pipeline of remediation and waste projects. For SKSS, our focus will remain on actively managing our collection costs and overall expenses, while advancing initiatives like our Castrol partnership and Group III production.”

In the second quarter of 2025, Clean Harbors expects Adjusted EBITDA to grow 1-3% compared with the prior year, with 3-5% growth in the ES segment and lower expense in the Corporate segment more than offsetting an expected year-over-year decline in SKSS. For full-year 2025, Clean Harbors is reiterating its prior guidance and continues to expect:
Adjusted EBITDA in the range of $1.15 billion to $1.21 billion, or a midpoint of $1.18 billion, which represents 6% growth year over year. This Adjusted EBITDA range is based on anticipated GAAP net income in the range of $377 million to $428 million.
Adjusted free cash flow in the range of $430 million to $490 million, or a midpoint of $460 million, which represents a nearly 30% increase from prior year. This range is based on anticipated net cash from operating activities in the range of $775 million to $865 million.
Clean Harbors • 42 Longwater Drive • PO Box 9149 • Norwell, Massachusetts 02061-9149 • 800.282.0058 • www.cleanharbors.com

imagea.jpg

Non-GAAP Results
Clean Harbors reports Adjusted EBITDA, which is a non-GAAP financial measure and should not be considered an alternative to net income or other measurements under generally accepted accounting principles (GAAP) but viewed only as a supplement to those measurements. Adjusted EBITDA is not calculated identically by all companies, and therefore the Company’s measurement of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Clean Harbors believes that Adjusted EBITDA provides additional useful information to investors because the Company’s management routinely evaluates the performance of its businesses based upon levels of Adjusted EBITDA. The Company defines Adjusted EBITDA as described in the following reconciliation showing the differences between reported GAAP net income and Adjusted EBITDA (in thousands, except percentages):
Three Months Ended
March 31, 2025March 31, 2024
Net income$58,680 $69,832 
Accretion of environmental liabilities3,620 3,217 
Stock-based compensation7,635 6,338 
Depreciation and amortization111,980 95,065 
Other expense, net932 1,141 
Interest expense, net of interest income36,077 28,539 
Provision for income taxes15,930 25,963 
Adjusted EBITDA$234,854 $230,095 
Adjusted EBITDA Margin16.4 %16.7 %
Adjusted Free Cash Flow Reconciliation
Clean Harbors reports adjusted free cash flow, a non-GAAP measure, which it considers to be a measurement of liquidity that provides useful information to investors about its ability to generate cash. The Company defines adjusted free cash flow as net cash from operating activities less additions to property, plant and equipment plus proceeds from sale and disposal of fixed assets. When necessary, the Company adjusts for the cash impact of items derived from non-operating activities. Adjusted free cash flow should not be considered an alternative to net cash from operating activities or other measurements under GAAP. Adjusted free cash flow is not calculated identically by all companies, and therefore the Company’s measurement of adjusted free cash flow may not be comparable to similarly titled measures reported by other companies.

Clean Harbors • 42 Longwater Drive • PO Box 9149 • Norwell, Massachusetts 02061-9149 • 800.282.0058 • www.cleanharbors.com

imagea.jpg

An itemized reconciliation between reported GAAP net cash from operating activities and adjusted free cash flow is as follows (in thousands):
Three Months Ended
March 31, 2025March 31, 2024
Net cash from operating activities$1,605 $18,549 
Additions to property, plant and equipment(118,695)(137,913)
Proceeds from sale and disposal of fixed assets1,343 1,008 
Adjusted free cash flow$(115,747)$(118,356)
Adjusted EBITDA Guidance Reconciliation
An itemized reconciliation between projected GAAP net income and projected Adjusted EBITDA is as follows (in millions):
For the Year Ending December 31, 2025
Projected GAAP net income$377to$428
Adjustments:
Accretion of environmental liabilities15to14
Stock-based compensation28to31
Depreciation and amortization450to440
Interest expense, net146to141
Provision for income taxes134to156
Projected Adjusted EBITDA$1,150to$1,210
Adjusted Free Cash Flow Guidance Reconciliation
An itemized reconciliation between projected GAAP net cash from operating activities and projected adjusted free cash flow is as follows (in millions). The Company excludes significant one-time growth investments, which the Company expects to realize future long-term benefits from, as they are not indicative of free cash flow generation for the current period.
For the Year Ending December 31, 2025
Projected net cash from operating activities$775to$865
Additions to property, plant and equipment(370)to(400)
Cash investment in Phoenix Hub15to15
Proceeds from sale and disposal of fixed assets10to10
Projected adjusted free cash flow$430to$490
Conference Call Information
Clean Harbors will conduct a conference call for investors today at 9:00 a.m. (ET) to discuss the information contained in this press release. During the call, management will discuss Clean Harbors’ financial results, business outlook and growth strategy. Investors who wish to listen to the webcast and view the accompanying slides should visit the Investor Relations section of the Company’s website at www.cleanharbors.com. The live
Clean Harbors • 42 Longwater Drive • PO Box 9149 • Norwell, Massachusetts 02061-9149 • 800.282.0058 • www.cleanharbors.com

imagea.jpg

call also can be accessed by dialing 877.709.8155 or 201.689.8881 prior to the start time. If you are unable to listen to the live conference call, the webcast will be archived on the Company’s website.
About Clean Harbors
Clean Harbors (NYSE: CLH) is North America’s leading provider of environmental and industrial services. The Company serves a diverse customer base, including a majority of Fortune 500 companies. Its customer base spans a number of industries, including chemical, manufacturing and refining, as well as numerous government agencies. These customers rely on Clean Harbors to deliver a broad range of services such as end-to-end hazardous waste management, emergency spill response, industrial cleaning and maintenance, and recycling services. Through its Safety-Kleen subsidiary, Clean Harbors also is a leading provider of parts washers and environmental services to commercial, industrial and automotive customers, as well as North America’s largest re-refiner and recycler of used oil. Founded in 1980 and based in Massachusetts, Clean Harbors operates in the United States, Canada, Mexico, Puerto Rico and India. For more information, visit www.cleanharbors.com.
Safe Harbor Statement
Any statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “seeks,” “will,” “should,” “estimates,” “projects,” “may,” “likely,” “potential,” “outlook” or similar expressions. Such statements may include, but are not limited to, statements about the Company’s future financial and operating results, plans, strategy, objectives and goals, cost management initiatives, pricing and productivity initiatives, contingent liabilities, liquidity, business and market conditions, trends, customer demand, acquisitions, growth opportunities, expectations, challenges and other statements that are not historical facts. Such statements are based upon the beliefs and expectations of Clean Harbors’ management as of the date of this press release only and are subject to certain risks and uncertainties that could cause actual results to differ materially, including, without limitation, those items identified as “Risk Factors” in Clean Harbors’ most recently filed reports on Form 10-K and Form 10-Q. Forward-looking statements are neither historical facts nor assurances of future performance. Therefore, readers are cautioned not to place undue reliance on these forward-looking statements. Clean Harbors undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements other than through its filings with the Securities and Exchange Commission, which may be viewed in the “Investors” section of Clean Harbors’ website at www.cleanharbors.com.

Contacts:
Eric J. Dugas
Jim Buckley
EVP and Chief Financial Officer
SVP Investor Relations
Clean Harbors, Inc.
Clean Harbors, Inc.
781.792.5100
781.792.5100
InvestorRelations@cleanharbors.com
Buckley.James@cleanharbors.com
    
Clean Harbors • 42 Longwater Drive • PO Box 9149 • Norwell, Massachusetts 02061-9149 • 800.282.0058 • www.cleanharbors.com

imagea.jpg

CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)

 Three Months Ended
March 31,
20252024
Revenues$1,431,950 $1,376,695 
Cost of revenues (exclusive of items shown separately below)1,021,884 971,070 
Selling, general and administrative expenses182,847 181,868 
Accretion of environmental liabilities3,620 3,217 
Depreciation and amortization111,980 95,065 
Income from operations111,619 125,475 
Other expense, net(932)(1,141)
Interest expense, net(36,077)(28,539)
Income before provision for income taxes74,610 95,795 
Provision for income taxes15,930 25,963 
Net income$58,680 $69,832 
Earnings per share:  
Basic$1.09 $1.29 
Diluted$1.09 $1.29 
Shares used to compute earnings per share - Basic53,75953,930
Shares used to compute earnings per share - Diluted53,99354,213


Clean Harbors • 42 Longwater Drive • PO Box 9149 • Norwell, Massachusetts 02061-9149 • 800.282.0058 • www.cleanharbors.com

imagea.jpg

CLEAN HARBORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
March 31, 2025December 31, 2024
Current assets:(unaudited) 
Cash and cash equivalents$489,417 $687,192 
Short-term marketable securities105,895 102,634 
Accounts receivable, net1,077,510 1,015,357 
Unbilled accounts receivable171,089 162,215 
Inventories and supplies376,024 384,657 
Prepaid expenses and other current assets90,747 81,741 
Total current assets2,310,682 2,433,796 
Property, plant and equipment, net2,463,620 2,447,941 
Other assets:
Operating lease right-of-use assets247,414 250,853 
Goodwill1,477,307 1,477,199 
Permits and other intangibles, net688,957 701,987 
Other long-term assets58,407 65,502 
Total other assets2,472,085 2,495,541 
Total assets$7,246,387 $7,377,278 
Current liabilities:
Current portion of long-term debt$15,102 $15,102 
Accounts payable443,654 487,286 
Deferred revenue96,171 88,545 
Accrued expenses and other current liabilities325,759 419,445 
Current portion of closure, post-closure and remedial liabilities23,792 20,625 
Current portion of operating lease liabilities71,865 71,663 
Total current liabilities976,343 1,102,666 
Other liabilities: 
Closure and post-closure liabilities, less current portion121,221 119,484 
Remedial liabilities, less current portion89,031 101,424 
Long-term debt, less current portion2,768,815 2,771,117 
Operating lease liabilities, less current portion179,454 182,883 
Deferred tax liabilities360,404 363,623 
Other long-term liabilities179,895 162,552 
Total other liabilities3,698,820 3,701,083 
       Total stockholders’ equity, net
2,571,224 2,573,529 
       Total liabilities and stockholders’ equity
$7,246,387 $7,377,278 
Clean Harbors • 42 Longwater Drive • PO Box 9149 • Norwell, Massachusetts 02061-9149 • 800.282.0058 • www.cleanharbors.com

imagea.jpg

CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Months Ended
March 31, 2025March 31, 2024
Cash flows from operating activities:
Net income$58,680 $69,832 
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization111,980 95,065 
Allowance for doubtful accounts2,825 1,728 
Amortization of deferred financing costs and debt discount1,666 1,329 
Accretion of environmental liabilities3,620 3,217 
Changes in environmental liability estimates(9,863)917 
Deferred income taxes— (88)
Other expense, net932 1,141 
Stock-based compensation7,635 6,338 
Environmental expenditures(2,591)(4,729)
Changes in assets and liabilities, net of acquisitions:
Accounts receivable and unbilled accounts receivable(74,576)(44,383)
Inventories and supplies8,670 (13,572)
Other current and long-term assets(6,983)(25,918)
Accounts payable(10,989)(17,358)
Other current and long-term liabilities(89,401)(54,970)
Net cash from operating activities1,605 18,549 
Cash flows used in investing activities:
Additions to property, plant and equipment(118,695)(137,913)
Proceeds from sale and disposal of fixed assets1,343 1,008 
Acquisitions, net of cash acquired— (475,306)
Proceeds from sale of business— 750 
Additions to intangible assets including costs to obtain or renew permits(248)(534)
Purchases of available-for-sale securities(24,186)(31,228)
Proceeds from sale of available-for-sale securities21,456 33,350 
Net cash used in investing activities(120,330)(609,873)
Cash flows (used in) from financing activities:
Change in uncashed checks(1,714)7,778 
Tax payments related to withholdings on vested restricted stock(8,688)(3,052)
Repurchases of common stock(55,000)(5,000)
Deferred financing costs paid— (4,641)
Payments on finance leases(10,081)(4,665)
Principal payments on debt(3,776)(3,776)
Proceeds from issuance of debt, net of discount— 499,375 
Net cash (used in) from financing activities(79,259)486,019 
Effect of exchange rate change on cash209 (1,568)
Decrease in cash and cash equivalents(197,775)(106,873)
Cash and cash equivalents, beginning of period687,192 444,698 
Cash and cash equivalents, end of period$489,417 $337,825 

Clean Harbors • 42 Longwater Drive • PO Box 9149 • Norwell, Massachusetts 02061-9149 • 800.282.0058 • www.cleanharbors.com

imagea.jpg

Supplemental information:
Cash payments for interest and income taxes:
Interest paid$56,671 $51,243 
Income taxes paid, net of refunds9,280 8,020 
Non-cash investing activities:
Property, plant and equipment accrued12,462 28,266 
ROU assets obtained in exchange for operating lease liabilities15,638 23,101 
ROU assets obtained in exchange for finance lease liabilities27,181 14,519 

Supplemental Segment Data (in thousands)

Three Months Ended
RevenueMarch 31, 2025March 31, 2024
Third-Party RevenuesIntersegment Revenues (Expenses), netDirect RevenuesThird-Party RevenuesIntersegment Revenues (Expenses), netDirect Revenues
Environmental Services$1,207,038 $2,075 $1,209,113 $1,161,279 $11,231 $1,172,510 
Safety-Kleen Sustainability Solutions224,815 (2,075)222,740 215,314 (11,231)204,083 
Corporate97 — 97 102 — 102 
Total$1,431,950 $— $1,431,950 $1,376,695 $— $1,376,695 
Three Months Ended
Adjusted EBITDAMarch 31, 2025March 31, 2024
Environmental Services$274,591 $264,475 
Safety-Kleen Sustainability Solutions28,252 29,700 
Corporate(67,989)(64,080)
Total$234,854 $230,095 

Clean Harbors • 42 Longwater Drive • PO Box 9149 • Norwell, Massachusetts 02061-9149 • 800.282.0058 • www.cleanharbors.com