EX-99.1 21 exhibit991-haas12312025.htm EX-99.1

APPRAISAL OF CERTAIN OIL AND NATURAL GAS INTERESTS

LOCATED IN

Alabama, Louisiana, New Mexico, Ohio, Pennsylvania, Texas, Utah, and Wyoming

OWNED BY

Catapult Mineral Partners, LLC

A NACCO Industries, Inc. Company

AS OF

January 1, 2026

PREPARED FOR

Catapult Mineral Partners, LLC

A NACCO Industries, Inc. Company

---

12770 Coit Road, Suite 907 • Dallas, Texas 75251

(972) 385-0354 • info@haasandcobb.com

HAASANDCOBB.COM

February 18, 2026

Mr. Brian Larson

Catapult Mineral Partners, LLC A NACCO Company

5340 Legacy Drive, Suite 300

Plano, TX 75024

Mr. Larson:

As requested, Haas and Cobb Petroleum Consultants (hereinafter referred to as “Haas & Cobb”) has prepared an estimate of certain hydrocarbon Reserves owned by “Catapult Mineral Partners, LLC” (hereinafter referred to as “Catapult”) , a wholly owned subsidiary of NACCO Industries, Inc. (“NACCO”). The properties contained in this evaluation are located in Alabama, Louisiana, New Mexico, Ohio, Pennsylvania, Texas, Utah, and Wyoming.

Haas & Cobb has completed this report in accordance with the definitions of set forth in Rule 4-10(a) of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”). With the exception of the exclusion of future income taxes, this evaluation conforms to the FASB Accounting Standards Codification Topic 932, Extractive Industries - Oil and Gas. This report was prepared for Catapult’s inclusion as an exhibit in their filing with the SEC, and it is our understanding that it contains 100 percent of their Proved Reserves. It is Haas & Cobb’s opinion that the assumptions, data, methods, and procedures used in the preparation of this report are suitable for use in SEC filings.

Production data was generally available through October 31, 2025. As of January 1, 2026 Catapult’s net Reserves, future net income (“FNI”), and net present worth discounted at 10 percent per annum (“NPV”) have been estimated to be as follows:

TABLE 1

As of 01/01/2026     Net Reserves            Sales Volumes
			Oil & Condensate			Wet Gas			NGL			Residue Gas			FNI			NPV Disc. @ 10%
Reserve Class/Cat			(bbl)			(Mcf)			(bbl)			(Mcf)			($)			($)
Proved Producing			485,739			30,177,578			524,901			26,367,452			97,897,504			59,223,360
Proved Non-Producing			104,395			1,219,796			42,375			888,212			9,261,473			6,492,076
Proved Undeveloped			83,559			308,581			17,528			251,964			5,743,438			3,729,770
Proved Developed Shut In			-			-			-			-			-			-
Total Proved			673,693			31,705,955			584,804			27,507,628			112,902,415			69,445,206

* Totals in Table 1 may not exactly match values in the attached cash flow summaries and tabular summaries due to computer rounding.

FNI is after deducting estimated operating and future development costs, severance, and ad valorem taxes, but before Federal income taxes. Total net Proved Reserves are defined as those natural gas and hydrocarbon liquid Reserves to Catapult interests after deducting all royalties, overriding royalties, and reversionary interests owned by outside parties that become effective upon payout of specified monetary balances. All Reserves estimates have been prepared using standard engineering practices generally accepted by the petroleum industry and conform to

---

guidelines developed and adopted by the SEC. All hydrocarbon liquid Reserves are expressed in United States barrels (“bbl”) of 42 gallons. Natural gas Reserves are expressed in thousand standard cubic feet (“Mcf”) at the contractual pressure and temperature bases and include shrinkage adjustment related to field and plant losses.

RESERVES ESTIMATE CLASSIFICATION

The estimates contained in this report have been prepared using standard engineering methods and practices generally accepted by the petroleum industry. The appropriate depth and thoroughness were used to estimate Reserves in conformance with SEC regulations. For more information regarding Reserves classification definitions see Appendix A. A complete discussion of the Reserves classification definitions can be found on the United States Securities and Exchange Commission website (www.sec.gov).

The maximum remaining Reserves life assigned to wells included in this report is 50 years. This report does not include any gas sales imbalances. All volumes are related to commercial production.

The SEC requires a development plan be in place for these assets. As Catapult is a mineral and royalty company, there is some uncertainty in the timing of future completions and development. Haas & Cobb has used professional judgment in forecasting such timing. For the purposes of this report, completed, non-producing and drilled, and uncompleted wells have been classified as Proved Non-Producing, and locations with an active permit have been classified as Proved Undeveloped. All Proved Undeveloped locations are developed within 5 years.

METHODOLOGY AND DISCUSSION

The Reserves estimates contained in this report have been prepared using standard engineering practices generally accepted by the petroleum industry. Decline curve analysis was used to estimate the remaining Reserves of pressure depletion reservoirs with enough historical production data to establish decline trends. Reservoirs under non-pressure depletion drive mechanisms and non-producing Reserves were estimated by volumetric analysis, research of analogous reservoirs, or a combination of both. Reserves in this report have been estimated using deterministic and probabilistic methods. The appropriate methodology was used, as deemed necessary, to estimate Reserves in conformance with SEC regulations.

COMMODITY PRICES

Pursuant to SEC guidelines, the cash flow projections in this report utilize the unweighted 12-month arithmetic average of the first-day-of month benchmark prices for January 2025 through December 2025. The benchmark price for natural gas is the NYMEX Natural Gas Henry Hub settlement price for each respective month and the benchmark price for hydrocarbon liquids is the price received for West Texas Intermediate (“WTI”) crude oil at the Cushing, OK sales point.

The benchmark price for WTI crude oil sold at Cushing, OK during this time period is $65.34 per bbl. For crude oil, the benchmark price is held constant throughout the life of the wells and is adjusted for crude quality, marketing fees, BS&W, purchaser bonuses, transportation, and basis differentials, resulting in a weighted average received price of $63.48 per bbl. For natural gas liquids (“NGL”), the WTI crude oil price was held constant throughout the life of the wells and is adjusted for BTU content, plant processing fees, transportation, and basis differentials, resulting in a weighted average net price of $19.59 per bbl.

The benchmark price for natural gas delivered at Henry Hub during this time period is $3.39 per MMBTU. The Henry Hub price was held constant throughout the life of the wells and is adjusted for BTU content, marketing costs, transportation, and basis differentials, resulting in a weighted average received price of $2.35 per Mcf.

Catapult Mineral Partners, LLC    Page | 2

---

Summary level revenue accounting data for the period of January 1, 2025 through October 31, 2025 was generally used in this evaluation.

OPERATING EXPENSES & CAPITAL COSTS

As Catapult is primarily a mineral and royalty company, it is not burdened by material operating expenses and capital costs. Although minimal, Asset Retirement Obligations (“ARO”) have been included in this evaluation for the working interest properties. The lease operating costs used in this evaluation have been included to truncate the commercial life of the property and were estimated based on knowledge of analogous wells producing under similar conditions. The lease operating expenses in this report represent field level operating costs.

Operating expenses and capital costs were not escalated in this evaluation.

DISCLAIMERS

The Proved Reserves presented in this report are estimates only and should not be construed as being exact quantities. They may or may not be actually recovered; and, if recovered, the revenues therefrom and the actual costs related thereto could be more or less than the estimated amounts. Because of governmental policies and uncertainties of supply and demand, the product prices and the costs incurred in recovering these Reserves may vary from the price and cost assumptions in this report. Because these estimates are based on existing governmental regulations, changes could affect the ability to recover these Reserves. In any case, quantities of Reserves may increase or decrease as a result of future operations.

It should be understood that the financial information supplied by Catapult for 2025 has not yet been audited and has been accepted as represented.

Reserves estimates for individual properties included in this report are only valid when considered within the context of the overall report and should not be considered independently. The future net income and net present value estimates contained in this report do not represent an estimate of fair market value.

All information pertaining to the operating expenses, prices, and the interests of Catapult in the properties appraised has been accepted as represented. It was not considered necessary to make a field examination of the appraised properties. Data used in performing this appraisal were obtained from Catapult, public sources, and our own files. Supporting work papers pertinent to the appraisal are retained in our files and are available to you or designated parties at your convenience.

It was beyond the scope of this Haas & Cobb report to evaluate the potential environmental liability costs from the operation and abandonment of these properties. In addition, no evaluation was made to determine the degree of operator compliance with current environmental rules, regulations, and reporting requirements. Therefore, no estimate of the potential economic liability, if any, from environmental concerns is included in the forecasts presented herein.

Nothing contained in this report is intended to create or confer, or shall be construed as having created or conferred, any rights in any third party, and all claims, rights, remedies, and obligations of Haas & Cobb or Catapult, as the

Catapult Mineral Partners, LLC    Page | 3

---

case may be, in connection with this report shall accrue or apply solely to Haas & Cobb or Catapult. For all purposes of this paragraph, the term “third party” means any party other than Catapult or Haas & Cobb, including without limitation Catapult’s owners, prospective investors, lenders or prospective lenders, partners or prospective partners, and vendors or other service providers. Without the express written consent of Haas & Cobb, only Catapult is entitled to rely on this report and any information, conclusions, and/or opinions contained herein.

Haas & Cobb is independent with respect to Catapult as provided in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the SPE.

The technical persons primarily responsible for conducting this Report meets the requirements regarding qualifications, independence, objectivity, and confidentiality, as defined by the SPE Standards. Franklin Stagg, a Licensed Professional Engineer in the State of Texas, has been practicing consulting petroleum engineering at Haas & Cobb since 2016 and has over 10 years of industry experience.

GENERAL INFORMATION

Attached are summary tables of economic analysis of predicted future performance. Other tables identify the properties appraised with summary Reserves and the economic factors applicable to each. A list of tables is included.

We appreciate this opportunity to have been of service and hope that this report will fulfill your requirements.

[Remainder of page intentionally left blank. Signature page follows.]

Catapult Mineral Partners, LLC    Page | 4

---

Respectfully submitted,

Haas & Cobb Petroleum Consultants F-26129

Catapult Mineral Partners, LLC    Page | 5

---

Appendix

---

Appendix A

Definitions of Oil and Gas Reserves - Securities and Exchange Commission

The list of definitions below were compiled by Haas & Cobb. They represent selected definitions from the Securities and Exchange Commission’s Rule 4-10 document. This document was amended on January 14, 2009, and the definitions below reflect the changes resulting from the amendment. Comprehensive versions of Rule 4-10 and the amendments to Rule 4-10 can be obtained online at http://www.gpoaccess.gov/ .

(a)Definitions. The following definitions apply to the terms listed below as they are used in this section:

(1)Developed oil and gas reserves. Developed oil and gas reserves are reserves of any category that can be expected to be recovered:

(i)Through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well; and

(ii)Through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.

(2)Possible reserves. Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.

(i)When deterministic methods are used, the total quantities ultimately recovered from a project have a low probability of exceeding proved plus probable plus possible reserves. When probabilistic methods are used, there should be at least a 10% probability that the total quantities ultimately recovered will equal or exceed the proved plus probable plus possible reserves estimates.

(ii)Possible reserves may be assigned to areas of a reservoir adjacent to probable reserves where data control and interpretations of available data are progressively less certain. Frequently, this will be in areas where geoscience and engineering data are unable to define clearly the area and vertical limits of commercial production from the reservoir by a defined project.

(iii)Possible reserves also include incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than the recovery quantities assumed for probable reserves.

(iv)The proved plus probable and proved plus probable plus possible reserves estimates must be based on reasonable alternative technical and commercial interpretations within the reservoir or subject project that are clearly documented, including comparisons to results in successful similar projects.

(v)Possible reserves may be assigned where geoscience and engineering data identify directly adjacent portions of a reservoir within the same accumulation that may be separated from proved areas by faults with displacement less than formation thickness or other geological discontinuities and that have not been penetrated by a wellbore, and the registrant believes that such adjacent portions are in communication with the known (proved) reservoir. Possible reserves may be assigned to areas that are structurally higher or lower than the proved area if these areas are in communication with the proved reservoir.

(vi)Pursuant to paragraph (a)(22)(iii) of this section, where direct observation has defined a highest known oil (HKO) elevation and the potential exists for an associated gas cap, proved oil reserves should be assigned in the structurally higher portions of the reservoir above the HKO only if the higher contact can be established with reasonable certainty through reliable technology. Portions of the reservoir that do not meet this reasonable certainty criterion may be assigned as probable and possible oil or gas based on reservoir fluid properties and pressure gradient interpretations.

(3)Probable reserves. Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.

(i)When deterministic methods are used, it is as likely as not that actual remaining quantities recovered will exceed the sum of estimated proved plus probable reserves. When probabilistic methods are used, there should be at least a 50% probability that the actual quantities recovered will equal or exceed the proved plus probable reserves estimates.

(ii)Probable reserves may be assigned to areas of a reservoir adjacent to proved reserves where data control or interpretations of available data are less certain, even if the interpreted reservoir continuity of structure or productivity does not meet the reasonable certainty criterion. Probable reserves may be assigned to areas that are structurally higher than the proved area if these areas are in communication with the proved reservoir.

---

Appendix A

Definitions of Oil and Gas Reserves - Securities and Exchange Commission

(iii)Probable reserves estimates also include potential incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than assumed for proved reserves.

(iv)See also guidelines in paragraphs (a)(17)(iv) and (a)(17)(vi) of this section.

(4)Proved oil and gas reserves. Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.

(i)The area of the reservoir considered as proved includes:

(A)The area identified by drilling and limited by fluid contacts, if any, and

(B)Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data.

(ii)In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (LKH) as seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower contact with reasonable certainty.

(iii)Where direct observation from well penetrations has defined a highest known oil(HKO) elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty.

(iv)Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when:

(A)Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and

(B)The project has been approved for development by all necessary parties and entities, including governmental entities.

(v)Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.

(5)Reasonable certainty. If deterministic methods are used, reasonable certainty means a high degree of confidence that the quantities will be recovered. If probabilistic methods are used, there should be at least a 90% probability that the quantities actually recovered will equal or exceed the estimate. A high degree of confidence exists if the quantity is much more likely to be achieved than not, and, as changes due to increased availability of geoscience (geological, geophysical, and geochemical), engineering, and economic data are made to estimated ultimate recovery (EUR) with time, reasonably certain EUR is much more likely to increase or remain constant than to decrease.

(6)Reliable technology. Reliable technology is a grouping of one or more technologies (including computational methods) that has been field tested and has been demonstrated to provide reasonably certain results with consistency and repeatability in the formation being evaluated or in an analogous formation.

---

Appendix A

Definitions of Oil and Gas Reserves - Securities and Exchange Commission

(7)Reserves. Reserves are estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project.

Note to paragraph (a)(26): Reserves should not be assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non-productive reservoir ( i.e. , absence of reservoir, structurally low reservoir, or negative test results). Such areas may contain prospective resources ( i.e. , potentially recoverable resources from undiscovered accumulations).

(8)Undeveloped oil and gas reserves. Undeveloped oil and gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.

(i)Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.

(ii)Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances, justify a longer time.

(iii)Under no circumstances shall estimates for undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, as defined in paragraph (a)(2) of this section, or by other evidence using reliable technology establishing reasonable certainty.

---

LIST OF ECONOMIC TABLES

Table No.

Summary Economic Analysis Cash Flow

Total Proved    2

Proved Developed Producing    3

Proved Developed Non-Producing    4

Proved Undeveloped    5

Proved Developed Shut-In    6

Tabular Summary of Economic Analysis

All Reserves Categories    7

Gross Ultimate Reserves, Cumulative Production and Basic Economic Data

All Reserves Categories    8

---

Cash Flow Summaries

---

TABLE 2

    

GRAND TOTAL                                                DBS    : NEW

SETTINGS : 01/2026

SCENARIO : HC                                        

R E S E R V E S    A N D    E C O N O M I C S

AS OF DATE: 01/2026

HAAS PETROLEUM ENGINEERING SERVICES, INC.

--END--MO-YEAR -------			GROSS OIL PRODUCTION ---MBBLS---			GROSS GAS PRODUCTION ---MMCF---			NET OIL RESERVES ---MBBLS--			NET WET GAS RESERVES ----MMCF---			NET NGL RESERVES ---MBBLS--			NET RES GAS RESERVES ----MMCF---			NET OIL SALES -----M$----			NET GAS SALES -----M$----			NET NGL SALES -----M$---			TOTAL NET SALES -----M$----
12-2026			61984.684			432787.616			121.944			6725.770			69.284			5671.520			7744.214			14645.310			1367.505			23757.048
12-2027			55391.048			340853.728			97.894			4126.994			59.953			3500.494			6212.130			8650.854			1180.668			16043.650
12-2028			34039.212			249851.040			62.053			2877.118			48.229			2472.421			3939.290			5906.630			947.170			10793.075
12-2029			25100.724			197688.320			46.940			2215.775			40.526			1919.202			2979.988			4488.992			794.494			8263.470
12-2030			20061.488			163820.672			37.970			1793.566			34.965			1562.460			2410.500			3598.388			684.744			6693.634
12-2031			16717.500			139674.400			31.881			1499.014			30.698			1311.532			2023.867			2984.888			600.715			5609.477
12-2032			14312.338			121476.064			27.434			1281.703			27.296			1125.141			1741.538			2536.990			533.844			4812.370
12-2033			12490.822			107214.824			24.036			1113.879			24.467			980.452			1525.805			2194.128			478.246			4198.178
12-2034			11058.894			95752.856			21.337			980.707			22.084			865.159			1354.404			1924.048			431.457			3709.909
12-2035			9901.532			86315.088			19.128			873.112			20.108			771.759			1214.125			1707.062			392.745			3313.928
12-2036			8945.930			78428.192			17.304			783.405			18.419			693.774			1098.324			1526.900			359.699			2984.923
12-2037			8137.813			71744.104			15.739			707.631			16.952			627.462			999.025			1375.668			330.988			2705.680
12-2038			7442.444			66017.376			14.394			644.849			15.671			572.510			913.599			1250.850			305.949			2470.399
12-2039			6826.708			61041.640			13.209			590.108			14.537			524.638			838.409			1142.184			283.782			2264.376
12-2040			6273.210			56663.740			12.140			543.143			13.522			483.382			770.569			1049.498			263.944			2084.010
12-2041			5770.362			52760.016			11.172			500.551			12.608			445.725			709.083			965.791			246.057			1920.933
12-2042			5311.078			49230.552			10.280			461.530			11.765			411.052			652.485			889.323			229.547			1771.352
12-2043			4888.776			46036.500			9.482			428.403			11.022			381.772			601.769			824.419			215.046			1641.232
12-2044			4496.857			43077.264			8.742			398.232			10.334			355.094			554.786			765.441			201.611			1521.835
12-2045			4137.942			40349.284			8.046			371.485			9.677			331.421			510.517			713.449			188.764			1412.728
S TOT			323289.376			2500783.360			611.125			28916.976			512.117			25006.970			38794.424			59140.812			10036.975			107972.200
AFTER			32366.022			334485.760			62.568			2788.982			72.688			2500.658			3970.187			5381.126			1421.252			10772.567
TOTAL			355655.392			2835269.120			673.693			31705.958			584.805			27507.628			42764.612			64521.936			11458.228			118744.768

			'--END--MO-YEAR -------			NO. OF WELLS ------			NET OIL PRICE -$/BBL-			NET NGL PRICE -$/BBL-			NET GAS PRICE -$/MCF-			AD VAL TAX ---M$--			SEVERANCE TAX ----M$---			OPERATING EXPENSE ----M$----			EQUITY INVESTMENT ----M$----			FUTURE NET CASHFLOW ----M$----			CUMULATIVE CASHFLOW ----M$----			CUM. DISC CASHFLOW ----M$----
			12-2026			2241.1			63.51			19.74			2.58			252.01			817.61			11.49			0.000			22675.970			22675.970			21666.354
			12-2027			2345.2			63.46			19.69			2.47			204.80			579.45			9.02			0.000			15250.263			37926.232			34942.344
			12-2028			2337.7			63.48			19.64			2.39			137.58			383.13			9.98			0.000			10262.374			48188.608			43051.584
			12-2029			2322.2			63.48			19.60			2.34			106.68			291.58			8.16			0.000			7857.052			56045.660			48692.396
			12-2030			2309.2			63.48			19.58			2.30			87.66			235.63			7.05			0.000			6363.293			62408.952			52844.164
			12-2031			2291.6			63.48			19.57			2.28			74.41			197.33			6.28			0.000			5331.441			67740.392			56005.772
			12-2032			2275.0			63.48			19.56			2.25			64.54			169.32			5.64			0.000			4572.718			72313.112			58470.548
			12-2033			2258.1			63.48			19.55			2.24			56.79			147.78			5.22			0.000			3988.392			76301.504			60424.724
			12-2034			2237.7			63.48			19.54			2.22			50.51			130.67			4.92			0.000			3523.813			79825.320			61994.148
			12-2035			2221.2			63.48			19.53			2.21			45.46			116.83			4.48			0.000			3146.856			82972.176			63268.176
			12-2036			2208.4			63.47			19.53			2.20			41.26			105.37			4.08			0.000			2833.757			85805.936			64311.096
			12-2037			2191.2			63.47			19.53			2.19			37.64			95.65			3.68			0.000			2568.705			88374.640			65170.472
			12-2038			2176.3			63.47			19.52			2.18			34.53			87.41			3.55			0.000			2344.903			90719.544			65883.628
			12-2039			2164.5			63.47			19.52			2.18			31.80			80.17			3.44			0.000			2148.971			92868.512			66477.756
			12-2040			2149.2			63.47			19.52			2.17			29.34			73.79			3.34			0.000			1977.531			94846.040			66974.772
			12-2041			2131.5			63.47			19.52			2.17			27.11			68.05			3.24			0.000			1822.534			96668.576			67391.200
			12-2042			2112.1			63.47			19.51			2.16			25.04			62.78			3.16			0.000			1680.371			98348.944			67740.224
			12-2043			2095.3			63.46			19.51			2.16			23.21			58.16			3.09			0.000			1556.778			99905.720			68034.184
			12-2044			2071.6			63.46			19.51			2.16			21.51			53.89			3.01			0.000			1443.423			101349.144			68281.952
			12-2045			2049.2			63.45			19.51			2.15			19.91			49.93			2.95			0.000			1339.927			102689.072			68491.048
			S TOT			201.7			63.48			19.60			2.36			1371.79			3804.52			105.78			0.000			102689.072			102689.072			68491.048
			AFTER			201.7			63.45			19.55			2.15			155.42			385.61			15.09			0.000			10213.327			112902.408			69445.200
			TOTAL			201.7			63.48			19.59			2.35			1527.22			4190.13			120.87			0.000			112902.400			112902.408			69445.200

						OIL			GAS												P.W. %			P.W., M$
GROSS WELLS						2222.0			528.0			LIFE, YRS.						50.00			2.00			99052.984
GROSS ULT., MB & MMF						859789.056			6512929.792			DISCOUNT %						10.00			5.00			84555.992
GROSS CUM., MB & MMF						504133.632			3677660.672			UNDISCOUNTED			PAYOUT, YRS.			0.00			8.00			74554.224
GROSS RES., MB & MMF						355655.456			2835269.376			DISCOUNTED PAYOUT, YRS.						0.00			10.00			69445.280
NET RES., MB & MMF						673.693			27507.63			UNDISCOUNTED NET/INVEST.						0.00			12.00			65201.804
NET REVENUE, M$						42764.608			64521.944			DISCOUNTED NET/INVEST.						0.00			15.00			60016.712
INITIAL PRICE, $						63.728			1.994			RATE-OF-RETURN, PCT.						80.00			25.00			48657.812
INITIAL N.I., PCT.						0.096			1.887			INITIAL W.I., PCT.						0.000			40.00			39356.516
																					60.00			32458.386
																					80.00			28231.190

---

TABLE 3

RSV_CAT = 01PDP    DBS    : NEW

SETTINGS : 01/2026

SCENARIO : HC

R E S E R V E S    A N D    E C O N O M I C S

AS OF DATE: 01/2026

HAAS PETROLEUM ENGINEERING SERVICES, INC.

--END-- GROSS OIL    GROSS GAS    NET OIL NET WET GAS    NET NGL NET RES GAS    NET    NET    NET    TOTAL

MO-YEAR -------			PRODUCTION ---MBBLS---			PRODUCTION ---MMCF---			RESERVES ---MBBLS--			RESERVES ----MMCF---			RESERVES ---MBBLS--			RESERVES ----MMCF---			OIL SALES -----M$----			GAS SALES -----M$----			NGL SALES -----M$---			NET SALES -----M$----
12-2026			44077.084			386951.104			77.639			6361.138			63.411			5407.266			4933.876			13857.402			1250.563			20041.862
12-2027			29523.416			261026.512			54.444			3780.090			50.578			3245.717			3458.230			7933.210			994.014			12385.450
12-2028			22410.756			200838.272			42.221			2719.071			42.233			2354.692			2681.249			5593.409			828.352			9102.997
12-2029			18038.028			163469.600			34.438			2116.731			36.139			1844.810			2186.702			4297.524			707.822			7192.046
12-2030			15054.244			137544.768			28.991			1722.539			31.515			1508.822			1840.663			3463.403			616.728			5920.797
12-2031			12875.073			118398.256			24.954			1444.204			27.865			1269.980			1584.300			2882.033			544.938			5011.277
12-2032			11215.616			103642.856			21.842			1237.400			24.899			1091.456			1386.653			2454.672			486.714			4328.036
12-2033			9909.950			91896.688			19.376			1076.901			22.395			952.272			1230.033			2125.972			437.544			3793.546
12-2034			8854.684			82351.152			17.360			949.108			20.263			841.033			1102.035			1866.196			395.715			3363.946
12-2035			7983.578			74420.872			15.672			845.618			18.487			750.733			994.856			1657.012			360.941			3012.805
12-2036			7252.346			67749.768			14.258			759.137			16.960			675.191			905.054			1482.943			331.093			2719.091
12-2037			6624.519			62066.124			13.023			685.961			15.627			610.849			826.666			1336.589			305.029			2468.282
12-2038			6077.030			57176.436			11.948			625.311			14.459			557.517			758.389			1215.753			282.215			2256.358
12-2039			5584.847			52910.860			10.989			572.349			13.422			510.998			697.498			1110.395			261.942			2069.836
12-2040			5137.322			49142.680			10.111			526.889			12.490			470.888			641.826			1020.495			243.734			1906.054
12-2041			4727.602			45768.632			9.310			485.585			11.648			434.213			590.929			939.164			227.266			1757.361
12-2042			4352.242			42706.828			8.568			447.681			10.868			400.392			543.831			864.745			212.006			1620.580
12-2043			4006.755			39931.324			7.907			415.534			10.183			371.860			501.813			801.631			198.623			1502.065
12-2044			3685.401			37352.432			7.293			386.239			9.546			345.851			462.827			744.241			186.205			1393.270
12-2045			3391.402			34975.148			6.712			360.285			8.937			322.785			425.914			693.682			174.295			1293.890
S TOT			230781.904			2110320.000			437.056			27517.768			461.926			23967.328			27753.342			56340.472			9045.738			93139.536
AFTER			24551.848			264778.208			48.682			2659.810			62.975			2400.124			3088.664			5163.428			1231.351			9483.443
TOTAL			255333.760			2375098.112			485.739			30177.578			524.901			26367.452			30842.006			61503.900			10277.089			102622.976

			'--END--MO-YEAR -------			NO. OF WELLS ------			NET OIL PRICE -$/BBL-			NET NGL PRICE -$/BBL-			NET GAS PRICE -$/MCF-			AD VAL TAX ---M$--			SEVERANCE TAX ----M$---			OPERATING EXPENSE ----M$----			EQUITY INVESTMENT ----M$----			FUTURE NET CASHFLOW ----M$----			CUMULATIVE CASHFLOW ----M$----			CUM. DISC CASHFLOW ----M$----
			12-2026			2174.6			63.55			19.72			2.56			181.77			655.43			11.49			0.000			19193.196			19193.196			18396.554
			12-2027			2160.2			63.52			19.65			2.44			129.28			409.22			9.02			0.000			11837.816			31031.012			28690.520
			12-2028			2142.7			63.51			19.61			2.38			101.43			301.86			9.98			0.000			8689.713			39720.724			35554.688
			12-2029			2127.2			63.50			19.59			2.33			83.30			239.08			8.16			0.000			6861.498			46582.224			40479.964
			12-2030			2114.2			63.49			19.57			2.30			70.57			197.29			7.05			0.000			5645.876			52228.100			44163.308
			12-2031			2096.6			63.49			19.56			2.27			61.06			167.39			6.28			0.000			4776.532			57004.632			46995.676
			12-2032			2080.0			63.48			19.55			2.25			53.66			144.91			5.64			0.000			4123.682			61128.316			49218.320
			12-2033			2063.1			63.48			19.54			2.23			47.64			127.27			5.22			0.000			3613.416			64741.732			50988.720
			12-2034			2042.7			63.48			19.53			2.22			42.66			113.05			4.92			0.000			3203.324			67945.056			52415.372
			12-2035			2026.2			63.48			19.52			2.21			38.60			101.44			4.48			0.000			2867.992			70813.048			53576.480
			12-2036			2013.4			63.48			19.52			2.20			35.18			91.73			4.08			0.000			2587.642			73400.688			54528.808
			12-2037			1996.2			63.48			19.52			2.19			32.19			83.44			3.68			0.000			2348.967			75749.656			55314.660
			12-2038			1981.3			63.48			19.52			2.18			29.61			76.37			3.55			0.000			2146.826			77896.480			55967.568
			12-2039			1969.5			63.48			19.52			2.17			27.31			70.11			3.44			0.000			1968.974			79865.456			56511.932
			12-2040			1954.2			63.48			19.51			2.17			25.23			64.57			3.34			0.000			1812.906			81678.360			56967.572
			12-2041			1936.5			63.47			19.51			2.16			23.32			59.56			3.24			0.000			1671.238			83349.600			57349.432
			12-2042			1917.1			63.47			19.51			2.16			21.55			54.94			3.16			0.000			1540.934			84890.536			57669.488
			12-2043			1900.3			63.47			19.51			2.16			19.98			50.91			3.09			0.000			1428.090			86318.624			57939.148
			12-2044			1876.6			63.46			19.51			2.15			18.52			47.18			3.01			0.000			1324.554			87643.176			58166.512
			12-2045			1854.2			63.45			19.50			2.15			17.16			43.72			2.95			0.000			1230.065			88873.240			58358.460
			S TOT			69.8			63.50			19.58			2.35			1060.03			3099.46			105.78			0.000			88873.240			88873.240			58358.460
			AFTER			69.8			63.45			19.55			2.15			124.94			316.05			15.09			0.000			9024.247			97897.504			59223.360
			TOTAL			69.8			63.50			19.58			2.33			1184.97			3415.51			120.87			0.000			97897.488			97897.504			59223.360

						OIL			GAS												P.W. %			P.W., M$
GROSS WELLS						1821.0			528.0			LIFE, YRS.						50.00			2.00			85571.904
GROSS ULT., MB & MMF						759467.392			6052758.528			DISCOUNT %						10.00			5.00			72651.256
GROSS CUM., MB & MMF						504133.632			3677660.672			UNDISCOUNTED			PAYOUT, YRS.			0.00			8.00			63753.420
GROSS RES., MB & MMF						255333.776			2375097.856			DISCOUNTED PAYOUT, YRS.						0.00			10.00			59223.436
NET RES.,    MB & MMF    485.739    26367.452												UNDISCOUNTED NET/INVEST.						0.00			12.00			55472.872
NET REVENUE, M$						30842.004			61503.896			DISCOUNTED NET/INVEST.						0.00			15.00			50909.468
INITIAL PRICE, $						63.986			2.083			RATE-OF-RETURN, PCT.						80.00			25.00			41014.716
INITIAL N.I., PCT.						0.096			1.887			INITIAL W.I., PCT.						0.000			40.00			33053.420
																					60.00			27252.926
																					80.00			23747.394

---

TABLE 4

RSV_CAT = 02PNP    DBS    : NEW

SETTINGS : 01/2026

SCENARIO : HC

R E S E R V E S    A N D    E C O N O M I C S

AS OF DATE: 01/2026

HAAS PETROLEUM ENGINEERING SERVICES, INC.

--END-- GROSS OIL    GROSS GAS    NET OIL NET WET GAS    NET NGL NET RES GAS    NET    NET    NET    TOTAL

MO-YEAR -------			PRODUCTION ---MBBLS---			PRODUCTION ---MMCF---			RESERVES ---MBBLS--			RESERVES ----MMCF---			RESERVES ---MBBLS--			RESERVES ----MMCF---			OIL SALES -----M$----			GAS SALES -----M$----			NGL SALES -----M$---			NET SALES -----M$----
12-2026			11253.265			33867.724			30.260			341.256			4.539			244.943			1935.942			739.208			90.287			2765.436
12-2027			6587.382			32888.620			21.486			292.494			5.788			210.924			1375.569			615.337			114.556			2105.462
12-2028			3293.518			20220.642			10.283			124.997			3.988			90.934			659.010			247.697			78.568			985.275
12-2029			2147.936			14807.823			6.595			75.507			3.027			55.231			422.838			143.325			59.474			625.638
12-2030			1569.929			11693.552			4.763			52.797			2.428			38.762			305.465			97.022			47.612			450.098
12-2031			1224.740			9648.519			3.679			39.987			2.019			29.437			235.989			71.624			39.537			347.151
12-2032			996.940			8198.164			2.969			31.854			1.723			23.499			190.458			55.875			33.697			280.030
12-2033			836.228			7115.216			2.471			26.276			1.498			19.417			158.531			45.288			29.285			233.104
12-2034			717.269			6275.890			2.104			22.235			1.323			16.454			135.029			37.753			25.840			198.622
12-2035			625.965			5606.621			1.824			19.188			1.182			14.216			117.083			32.155			23.081			172.319
12-2036			553.867			5060.812			1.605			16.816			1.067			12.471			102.980			27.857			20.823			151.660
12-2037			495.570			4607.474			1.428			14.923			0.971			11.077			91.638			24.469			18.944			135.050
12-2038			447.459			4225.176			1.283			13.380			0.890			9.940			82.339			21.738			17.357			121.434
12-2039			407.065			3898.622			1.162			12.102			0.821			8.997			74.591			19.498			16.001			110.090
12-2040			372.452			3616.591			1.060			11.028			0.761			8.203			68.035			17.632			14.829			100.496
12-2041			342.142			3370.180			0.972			10.113			0.709			7.527			62.393			16.056			13.807			92.256
12-2042			314.692			3150.751			0.894			9.324			0.663			6.944			57.365			14.710			12.903			84.978
12-2043			289.505			2952.325			0.822			8.634			0.621			6.433			52.772			13.545			12.093			78.410
12-2044			266.344			2770.517			0.756			8.022			0.583			5.980			48.550			12.523			11.353			72.427
12-2045			245.037			2601.876			0.696			7.472			0.548			5.573			44.666			11.616			10.668			66.951
S TOT			32987.302			186577.088			97.110			1138.406			35.151			826.962			6221.244			2264.925			690.717			9176.886
AFTER			2575.237			33694.188			7.285			81.390			7.225			61.250			467.828			113.531			140.619			721.978
TOTAL			35562.540			220271.280			104.395			1219.796			42.375			888.212			6689.072			2378.456			831.336			9898.864

			'--END--MO-YEAR -------			NO. OF WELLS ------			NET OIL PRICE -$/BBL-			NET NGL PRICE -$/BBL-			NET GAS PRICE -$/MCF-			AD VAL TAX ---M$--			SEVERANCE TAX ----M$---			OPERATING EXPENSE ----M$----			EQUITY INVESTMENT ----M$----			FUTURE NET CASHFLOW ----M$----			CUMULATIVE CASHFLOW ----M$----			CUM. DISC CASHFLOW ----M$----
			12-2026			43.5			63.98			19.89			3.02			48.06			117.45			0.00			0.000			2599.929			2599.929			2451.129
			12-2027			69.0			64.02			19.79			2.92			36.05			91.34			0.00			0.000			1978.074			4578.003			4179.906
			12-2028			69.0			64.09			19.70			2.72			18.16			44.71			0.00			0.000			922.406			5500.410			4910.140
			12-2029			69.0			64.12			19.65			2.60			11.98			29.10			0.00			0.000			584.551			6084.960			5330.282
			12-2030			69.0			64.14			19.61			2.50			8.82			21.28			0.00			0.000			419.994			6504.954			5604.519
			12-2031			69.0			64.15			19.58			2.43			6.91			16.61			0.00			0.000			323.628			6828.582			5796.541
			12-2032			69.0			64.16			19.56			2.38			5.64			13.52			0.00			0.000			260.867			7089.448			5937.212
			12-2033			69.0			64.16			19.54			2.33			4.74			11.34			0.00			0.000			217.026			7306.474			6043.582
			12-2034			69.0			64.17			19.53			2.29			4.07			9.72			0.00			0.000			184.834			7491.308			6125.924
			12-2035			69.0			64.17			19.52			2.26			3.55			8.47			0.00			0.000			160.292			7651.599			6190.832
			12-2036			69.0			64.18			19.51			2.23			3.14			7.49			0.00			0.000			141.026			7792.625			6242.743
			12-2037			69.0			64.18			19.50			2.21			2.81			6.70			0.00			0.000			125.542			7918.167			6284.750
			12-2038			69.0			64.18			19.49			2.19			2.54			6.04			0.00			0.000			112.854			8031.020			6319.076
			12-2039			69.0			64.18			19.49			2.17			2.31			5.49			0.00			0.000			102.286			8133.306			6347.357
			12-2040			69.0			64.19			19.48			2.15			2.12			5.03			0.00			0.000			93.352			8226.658			6370.820
			12-2041			69.0			64.19			19.47			2.13			1.95			4.63			0.00			0.000			85.680			8312.339			6390.398
			12-2042			69.0			64.19			19.47			2.12			1.80			4.27			0.00			0.000			78.906			8391.245			6406.788
			12-2043			69.0			64.19			19.47			2.11			1.66			3.95			0.00			0.000			72.796			8464.041			6420.534
			12-2044			69.0			64.19			19.47			2.09			1.54			3.66			0.00			0.000			67.230			8531.271			6432.074
			12-2045			69.0			64.19			19.47			2.08			1.42			3.39			0.00			0.000			62.138			8593.409			6441.771
			S TOT			50.4			64.06			19.65			2.74			169.29			414.19			0.00			0.000			8593.409			8593.409			6441.771
			AFTER			50.4			64.22			19.46			1.85			15.88			38.03			0.00			0.000			668.065			9261.473			6492.076
			TOTAL			50.4			64.07			19.62			2.68			185.17			452.22			0.00			0.000			9261.474			9261.473			6492.076

						OIL			GAS									P.W. %						P.W., M$
GROSS WELLS						69.0			0.0			LIFE, YRS.			50.00			2.00						8385.739
GROSS ULT., MB & MMF						35562.532			220271.248			DISCOUNT %			10.00			5.00						7474.058
GROSS CUM., MB & MMF						0.000			0.000			UNDISCOUNTED PAYOUT, YRS.			0.00			8.00			6831.050
GROSS RES., MB & MMF						35562.532			220271.248			DISCOUNTED PAYOUT, YRS.			0.00			10.00			6492.072
NET RES., MB & MMF						104.395			888.212			UNDISCOUNTED NET/INVEST.			0.00			12.00			6202.448
NET REVENUE, M$						6689.070			2378.456			DISCOUNTED NET/INVEST.			0.00			15.00			5835.736
INITIAL PRICE, $						63.991			1.822			RATE-OF-RETURN, PCT.			80.00			25.00			4965.382
INITIAL N.I., PCT.						0.269			0.948			INITIAL W.I., PCT.			0.000			40.00			4159.668
																		60.00			3491.917
																		80.00			3048.170

---

TABLE 5

RSV_CAT = 03PUD    DBS    : NEW

SETTINGS : 01/2026

SCENARIO : HC

R E S E R V E S    A N D    E C O N O M I C S

AS OF DATE: 01/2026

HAAS PETROLEUM ENGINEERING SERVICES, INC.

--END-- GROSS OIL    GROSS GAS    NET OIL NET WET GAS    NET NGL NET RES GAS    NET    NET    NET    TOTAL

MO-YEAR -------			PRODUCTION ---MBBLS---			PRODUCTION ---MMCF---			RESERVES ---MBBLS--			RESERVES ----MMCF---			RESERVES ---MBBLS--			RESERVES ----MMCF---			OIL SALES -----M$----			GAS SALES -----M$----			NGL SALES -----M$---			NET SALES -----M$----
12-2026			6654.337			11968.797			14.046			23.376			1.335			19.312			874.396			48.700			26.655			949.751
12-2027			19280.250			46938.580			21.964			54.409			3.587			43.852			1378.332			102.307			72.098			1552.738
12-2028			8334.940			28792.120			9.549			33.050			2.007			26.794			599.030			65.524			40.250			704.803
12-2029			4914.760			19410.892			5.908			23.537			1.360			19.161			370.446			48.142			27.197			445.786
12-2030			3437.315			14582.360			4.217			18.230			1.022			14.876			264.372			37.963			20.404			322.738
12-2031			2617.686			11627.630			3.248			14.823			0.814			12.115			203.578			31.231			16.240			251.049
12-2032			2099.782			9635.045			2.623			12.449			0.674			10.186			164.427			26.444			13.433			204.304
12-2033			1744.644			8202.919			2.190			10.702			0.574			8.764			137.242			22.868			11.417			171.527
12-2034			1486.941			7125.817			1.872			9.364			0.498			7.672			117.340			20.099			9.902			147.342
12-2035			1291.989			6287.589			1.631			8.307			0.439			6.810			102.186			17.894			8.724			128.804
12-2036			1139.716			5617.617			1.441			7.452			0.392			6.112			90.289			16.099			7.783			114.172
12-2037			1017.724			5070.504			1.288			6.748			0.353			5.536			80.721			14.611			7.015			102.347
12-2038			917.956			4615.764			1.163			6.158			0.321			5.053			72.871			13.359			6.377			92.607
12-2039			834.796			4232.160			1.058			5.657			0.294			4.643			66.320			12.292			5.839			84.451
12-2040			763.436			3904.468			0.969			5.226			0.271			4.291			60.708			11.372			5.380			77.460
12-2041			700.617			3621.203			0.890			4.852			0.251			3.985			55.762			10.571			4.984			71.317
12-2042			644.144			3372.971			0.819			4.525			0.234			3.716			51.290			9.868			4.637			65.795
12-2043			592.516			3152.852			0.753			4.234			0.218			3.478			47.184			9.244			4.330			60.757
12-2044			545.112			2954.318			0.693			3.971			0.204			3.263			43.409			8.677			4.053			56.139
12-2045			501.503			2772.262			0.637			3.728			0.192			3.064			39.936			8.151			3.801			51.888
S TOT			59520.164			203885.856			76.958			260.798			15.040			212.682			4819.840			535.415			300.520			5655.775
AFTER			5238.940			36013.308			6.601			47.783			2.488			39.282			413.695			104.166			49.284			567.144
TOTAL			64759.104			239899.168			83.559			308.581			17.528			251.964			5233.534			639.581			349.804			6222.920

			'--END--MO-YEAR -------			NO. OF WELLS ------			NET OIL PRICE -$/BBL-			NET NGL PRICE -$/BBL-			NET GAS PRICE -$/MCF-			AD VAL TAX ---M$--			SEVERANCE TAX ----M$---			OPERATING EXPENSE ----M$----			EQUITY INVESTMENT ----M$----			FUTURE NET CASHFLOW ----M$----			CUMULATIVE CASHFLOW ----M$----			CUM. DISC CASHFLOW ----M$----
			12-2026			23.0			62.25			19.97			2.52			22.18			44.73			0.00			0.000			882.846			882.846			818.671
			12-2027			116.0			62.75			20.10			2.33			39.47			78.90			0.00			0.000			1434.373			2317.219			2071.919
			12-2028			126.0			62.73			20.05			2.45			17.98			36.57			0.00			0.000			650.254			2967.473			2586.754
			12-2029			126.0			62.71			20.00			2.51			11.40			23.39			0.00			0.000			411.003			3378.476			2882.148
			12-2030			126.0			62.69			19.97			2.55			8.26			17.05			0.00			0.000			297.423			3675.899			3076.339
			12-2031			126.0			62.68			19.94			2.58			6.43			13.33			0.00			0.000			231.282			3907.180			3213.558
			12-2032			126.0			62.68			19.92			2.60			5.24			10.89			0.00			0.000			188.170			4095.350			3315.020
			12-2033			126.0			62.67			19.91			2.61			4.40			9.17			0.00			0.000			157.950			4253.300			3392.430
			12-2034			126.0			62.67			19.89			2.62			3.79			7.90			0.00			0.000			135.656			4388.956			3452.860
			12-2035			126.0			62.67			19.88			2.63			3.31			6.92			0.00			0.000			118.572			4507.528			3500.872
			12-2036			126.0			62.66			19.87			2.63			2.94			6.15			0.00			0.000			105.089			4612.618			3539.552
			12-2037			126.0			62.66			19.87			2.64			2.63			5.52			0.00			0.000			94.196			4706.814			3571.068
			12-2038			126.0			62.66			19.86			2.64			2.39			5.00			0.00			0.000			85.223			4792.037			3596.989
			12-2039			126.0			62.66			19.85			2.65			2.18			4.56			0.00			0.000			77.711			4869.748			3618.474
			12-2040			126.0			62.66			19.85			2.65			2.00			4.19			0.00			0.000			71.273			4941.021			3636.388
			12-2041			126.0			62.66			19.84			2.65			1.84			3.86			0.00			0.000			65.616			5006.637			3651.380
			12-2042			126.0			62.66			19.84			2.66			1.70			3.57			0.00			0.000			60.531			5067.168			3663.953
			12-2043			126.0			62.66			19.83			2.66			1.57			3.30			0.00			0.000			55.892			5123.061			3674.507
			12-2044			126.0			62.66			19.83			2.66			1.45			3.05			0.00			0.000			51.639			5174.700			3683.372
			12-2045			126.0			62.66			19.83			2.66			1.34			2.83			0.00			0.000			47.725			5222.426			3690.820
			S TOT			81.5			62.63			19.98			2.52			142.47			290.88			0.00			0.000			5222.426			5222.426			3690.820
			AFTER			81.5			62.67			19.81			2.65			14.60			31.53			0.00			0.000			521.014			5743.438			3729.770
			TOTAL			81.5			62.63			19.96			2.54			157.07			322.41			0.00			0.000			5743.440			5743.438			3729.770

						OIL			GAS									P.W. %						P.W., M$
GROSS WELLS						126.0			0.0			LIFE, YRS.			50.00			2.00						5095.342
GROSS ULT., MB & MMF						64759.108			239899.136			DISCOUNT %			10.00			5.00						4430.684
GROSS CUM., MB & MMF						0.000			0.000			UNDISCOUNTED PAYOUT, YRS.			0.00			8.00			3969.753
GROSS RES., MB & MMF						64759.108			239899.136			DISCOUNTED PAYOUT, YRS.			0.00			10.00			3729.769
NET RES., MB & MMF						83.559			251.964			UNDISCOUNTED NET/INVEST.			0.00			12.00			3526.484
NET REVENUE, M$						5233.534			639.581			DISCOUNTED NET/INVEST.			0.00			15.00			3271.508
INITIAL PRICE, $						63.231			1.427			RATE-OF-RETURN, PCT.			80.00			25.00			2677.715
INITIAL N.I., PCT.						0.211			0.214			INITIAL W.I., PCT.			0.000			40.00			2143.428
																		60.00			1713.544
																		80.00			1435.626

---

TABLE 6

RSV_CAT = 04PDSI    DBS    : NEW

SETTINGS : 01/2026 SCENARIO : HC

R E S E R V E S    A N D    E C O N O M I C S

AS OF DATE: 01/2026

HAAS PETROLEUM ENGINEERING SERVICES, INC.

--END-- GROSS OIL    GROSS GAS    NET OIL NET WET GAS    NET NGL NET RES GAS    NET    NET    NET    TOTAL

MO-YEAR -------			PRODUCTION ---MBBLS---			PRODUCTION ---MMCF---			RESERVES ---MBBLS--			RESERVES ----MMCF---			RESERVES ---MBBLS--			RESERVES ----MMCF---			OIL SALES -----M$----			GAS SALES -----M$----			NGL SALES -----M$---			NET SALES -----M$----
12-2026			0.000			0.000			0.000			0.000			0.000			0.000			0.000			0.000			0.000			0.000
12-2027
12-2028
12-2029
12-2030
12-2031
12-2032
12-2033
12-2034
12-2035
12-2036
12-2037
12-2038
12-2039
12-2040
12-2041
12-2042
12-2043
12-2044
12-2045
S TOT			0.000			0.000			0.000			0.000			0.000			0.000			0.000			0.000			0.000			0.000
AFTER			0.000			0.000			0.000			0.000			0.000			0.000			0.000			0.000			0.000			0.000
TOTAL			0.000			0.000			0.000			0.000			0.000			0.000			0.000			0.000			0.000			0.000

			'--END--MO-YEAR -------			NO. OF WELLS ------			NET OIL PRICE -$/BBL-			NET NGL PRICE -$/BBL-			NET GAS PRICE -$/MCF-			AD VAL TAX ---M$--			SEVERANCE TAX ----M$---			OPERATING EXPENSE ----M$----			EQUITY INVESTMENT ----M$----			FUTURE NET CASHFLOW ----M$----			CUMULATIVE CASHFLOW ----M$----			CUM. DISC CASHFLOW ----M$----
			12-2026			0.0			0.00			0.00			0.00			0.00			0.00			0.00			0.000			0.000			0.000			0.000
			12-2027
			12-2028
			12-2029
			12-2030
			12-2031
			12-2032
			12-2033
			12-2034
			12-2035
			12-2036
			12-2037
			12-2038
			12-2039
			12-2040
			12-2041
			12-2042
			12-2043
			12-2044
			12-2045
			S TOT			0.0			0.00			0.00			0.00			0.00			0.00			0.00			0.000			0.000			0.000			0.000
			AFTER			0.0			0.00			0.00			0.00			0.00			0.00			0.00			0.000			0.000			0.000			0.000
			TOTAL			0.0			0.00			0.00			0.00			0.00			0.00			0.00			0.000			0.000			0.000			0.000

			OIL						GAS						P.W. %						P.W., M$
GROSS WELLS			206.0						0.0			LIFE, YRS.    0.00			2.00						0.000
GROSS ULT., MB & MMF			0.000						0.000			DISCOUNT %    10.00			5.00						0.000
GROSS CUM., MB & MMF			0.000			0.000						UNDISCOUNTED PAYOUT, YRS.    0.00			8.00			0.000
GROSS RES., MB & MMF			0.000			0.000						DISCOUNTED PAYOUT, YRS.    0.00			10.00			0.000
NET RES., MB & MMF			0.000			0.000						UNDISCOUNTED NET/INVEST.    0.00			12.00			0.000
NET REVENUE, M$			0.000			0.000						DISCOUNTED NET/INVEST.    0.00			15.00			0.000
INITIAL PRICE, $			0.000			0.000						RATE-OF-RETURN, PCT.    0.00			25.00			0.000
INITIAL N.I., PCT.			0.000			0.000						INITIAL W.I., PCT.    0.000			40.00			0.000
															60.00			0.000
															80.00			0.000

---

Tabular Summaries

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
21202 VECTOR 19 A 1			01PDP			0.008			0.071			0.012			0.501			0.152			0.209			0.86			0.07			0.00			0.79			0.68			3.42
44 MAGNUM 9-4 H 1LS			01PDP			0.190			1.066			0.133			12.286			1.515			2.787			16.59			1.28			0.00			15.31			8.81			29.75
44 MAGNUM 9-4 H 1WA			01PDP			0.233			1.233			0.154			15.083			1.752			3.223			20.06			1.54			0.00			18.52			10.91			29.75
44 MAGNUM 9-4 H 1WB			01PDP			0.168			0.222			0.028			10.919			0.315			0.579			11.81			0.85			0.00			10.96			6.07			29.75
44 MAGNUM 9-4 H 2WA			01PDP			0.249			1.945			0.243			16.166			2.763			5.083			24.01			1.90			0.00			22.11			10.94			46.58
44 MAGNUM 9-4 H 2WB			01PDP			0.149			2.286			0.286			9.628			3.248			5.975			18.85			1.58			0.00			17.27			9.01			37.42
44 MAGNUM 9-4 H 3WA			01PDP			0.348			1.986			0.248			22.568			2.821			5.190			30.58			2.36			0.00			28.22			16.64			29.75
ABIGAIL 218-219 UNIT 1H			01PDP			0.015			0.130			0.018			0.937			0.088			0.404			1.43			0.11			0.00			1.32			0.68			37.58
ABLE ARC HR 5H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			16.75
ACKERLY BROWN 9 1			01PDP			0.014			0.011			0.002			0.896			0.015			0.036			0.95			0.07			0.00			0.88			0.59			16.33
ADAMCHIK 4			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
ADAMCHIK 5			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
ADAMCHIK 7			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
ADAMEK UNIT 2H			01PDP			0.225			1.997			0.439			14.352			5.917			9.403			29.67			2.51			0.00			27.17			15.10			26.33
ADAMS EAST H 23-26 4208H			01PDP			0.005			0.005			0.001			0.340			0.005			0.014			0.36			0.03			0.00			0.33			0.24			11.58
ADAMS EAST H 23-26 4408H			01PDP			0.068			0.318			0.059			4.340			0.338			0.967			5.65			0.43			0.00			5.21			2.91			29.83
ADAMS WEST A 23-26 4301H			01PDP			0.088			0.350			0.065			5.603			0.372			1.063			7.04			0.53			0.00			6.51			3.50			29.83
ADAMS WEST B 23-26 4202H			01PDP			0.004			0.001			0.000			0.285			0.001			0.003			0.29			0.02			0.00			0.27			0.20			10.08
ADAMS WEST B 23-26 4402H			01PDP			0.026			0.059			0.011			1.691			0.062			0.178			1.93			0.14			0.00			1.79			0.98			31.25
ADAMS WEST D 23-26 4304H			01PDP			0.010			0.728			0.135			0.665			0.774			2.210			3.65			0.34			0.00			3.31			1.74			29.83
ADAMS WEST E 23-26 4205H			01PDP			0.009			0.008			0.001			0.581			0.008			0.023			0.61			0.04			0.00			0.57			0.36			17.08
ADAMS WEST E 23-26 4405H			01PDP			0.043			0.330			0.061			2.735			0.351			1.002			4.09			0.32			0.00			3.76			2.12			29.83
ADAMS WEST G 23-26 4307H			01PDP			0.027			0.637			0.118			1.693			0.677			1.935			4.30			0.37			0.00			3.93			2.24			29.83
ADMIRAL 4-48 47 1H			01PDP			0.095			0.488			0.054			6.134			0.781			1.281			8.20			0.63			0.00			7.57			3.82			29.75
AGGIE THE BULLDOG 39-46 A 1LS			01PDP			0.353			0.039			0.006			22.816			0.054			0.129			23.00			1.61			0.00			21.39			11.77			24.92
AGGIE THE BULLDOG 39-46 A 1MS			01PDP			0.021			0.197			0.032			1.366			0.274			0.657			2.30			0.19			0.00			2.11			1.85			3.92
AGGIE THE BULLDOG 39-46 A 1WA			01PDP			0.837			3.877			0.639			54.134			5.386			12.930			72.45			5.58			0.00			66.87			37.72			29.75
AGGIE THE BULLDOG 39-46 A 1WB			01PDP			1.178			7.633			1.258			76.166			10.603			25.454			112.22			8.86			0.00			103.36			57.11			29.75
AGGIE THE BULLDOG 39-46 B 2DN			01PDP			0.108			0.091			0.015			7.013			0.126			0.303			7.44			0.53			0.00			6.91			5.37			9.42
AGGIE THE BULLDOG 39-46 B 2WA			01PDP			0.424			12.693			2.093			27.400			17.633			42.330			87.36			7.80			0.00			79.57			48.46			29.75
AGGIE THE BULLDOG 39-46 C 3LS			01PDP			0.000			0.057			0.009			0.025			0.080			0.192			0.30			0.03			0.00			0.27			0.26			0.92
AGGIE THE BULLDOG 39-46 C 3WB			01PDP			0.228			6.105			1.007			14.719			8.481			20.360			43.56			3.86			0.00			39.70			25.29			28.92
AGGIE THE BULLDOG 39-46 C 4WA			01PDP			0.104			0.383			0.063			6.754			0.531			1.276			8.56			0.65			0.00			7.91			6.23			9.75
AGGIE THE BULLDOG 39-46 D 5LS			01PDP			0.107			0.050			0.008			6.904			0.069			0.167			7.14			0.51			0.00			6.63			4.51			12.50
AGGIE THE BULLDOG 39-46 D 5WB			01PDP			0.645			12.145			2.002			41.693			16.871			40.501			99.07			8.54			0.00			90.52			57.35			29.75
AGGIE THE BULLDOG 39-46 D 6JD			01PDP			0.134			1.103			0.182			8.634			1.532			3.678			13.85			1.11			0.00			12.73			8.78			16.17
AGGIE THE BULLDOG 39-46 D 6WA			01PDP			0.370			1.433			0.236			23.916			1.991			4.780			30.69			2.34			0.00			28.35			15.39			28.08
AGGIE THE BULLDOG 39-46 E 6DN			01PDP			3.305			16.630			2.742			213.720			23.101			55.458			292.28			22.64			0.00			269.64			147.38			29.67
AGGIE THE BULLDOG 39-46 E 7LS			01PDP			0.648			2.437			0.402			41.908			3.385			8.127			53.42			4.06			0.00			49.36			26.69			30.83
AGGIE THE BULLDOG 39-46 E 7MS			01PDP			0.021			1.650			0.272			1.380			2.293			5.504			9.18			0.86			0.00			8.31			5.48			14.67
AGGIE THE BULLDOG 39-46 E 7WA			01PDP			0.557			0.066			0.011			36.023			0.091			0.219			36.33			2.55			0.00			33.79			19.35			28.00
AGGIE THE BULLDOG 39-46 E 7WB			01PDP			0.000			0.012			0.002			0.014			0.017			0.040			0.07			0.01			0.00			0.06			0.06			0.25
ALEX & PAULINE TAMSULA 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
ALEX TAMSULA 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
ALEX TAMSULA 4			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
ALLMAN 24 1H			01PDP			0.238			10.532			1.174			15.359			16.841			27.616			59.82			5.44			0.00			54.38			29.62			29.83
ALLRED UNIT B 08-05 5AH			01PDP			0.073			2.641			0.330			4.743			3.752			6.903			15.40			1.38			0.00			14.02			7.25			29.75
ALLRED UNIT B 08-05 5BH			01PDP			0.010			0.303			0.038			0.634			0.430			0.792			1.86			0.16			0.00			1.69			0.92			29.67
ALLRED UNIT B 08-05 5MH			01PDP			0.018			0.019			0.002			1.167			0.026			0.048			1.24			0.09			0.00			1.15			0.71			21.92
ALLRED UNIT B 08-05 5SH			01PDP			0.018			0.014			0.002			1.165			0.020			0.036			1.22			0.09			0.00			1.13			0.70			21.75
ALLRED UNIT B 08-05 6AH			01PDP			0.061			0.071			0.009			3.939			0.101			0.185			4.23			0.30			0.00			3.92			2.28			29.75
ALLRED UNIT B 08-05 6MH			01PDP			0.015			0.011			0.001			0.946			0.015			0.028			0.99			0.07			0.00			0.92			0.61			18.25
ALLRED UNIT B 08-05 6SH			01PDP			0.014			0.023			0.003			0.933			0.032			0.059			1.02			0.07			0.00			0.95			0.63			18.75
ALLRED UNIT B 08-05 7AH			01PDP			0.020			1.312			0.164			1.298			1.864			3.430			6.59			0.61			0.00			5.98			3.12			29.75
ALLRED UNIT B 08-05 7BH			01PDP			0.012			0.027			0.003			0.778			0.038			0.070			0.89			0.06			0.00			0.82			0.53			18.50
ALLRED UNIT B 08-05 8AH			01PDP			0.038			0.390			0.049			2.470			0.554			1.018			4.04			0.33			0.00			3.72			2.01			29.75
ALLRED UNIT B 08-05 8SH			01PDP			0.027			0.895			0.112			1.780			1.272			2.340			5.39			0.48			0.00			4.91			2.59			29.75
ALPHA 210488 1A			01PDP			0.000			0.338			0.000			0.000			0.980			0.000			0.98			0.01			0.00			0.97			0.61			23.42

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
ALPHA 210488 2B			01PDP			0.000			0.376			0.000			0.000			1.092			0.000			1.09			0.02			0.00			1.08			0.65			27.42
ALPHA 210488 3C			01PDP			0.000			0.647			0.000			0.000			1.878			0.000			1.88			0.03			0.00			1.85			1.05			29.75
AMAZON 3304-02H			01PDP			0.017			0.011			0.000			1.078			0.028			0.003			1.11			0.14			0.00			0.97			0.60			25.75
AMAZON 3304-03H			01PDP			0.043			0.056			0.001			2.697			0.139			0.014			2.85			0.35			0.00			2.50			1.38			37.92
AMAZON 3304-05H			01PDP			0.027			0.607			0.006			1.700			1.511			0.149			3.36			0.40			0.00			2.96			1.58			40.83
AMAZON 3304-4H			01PDP			0.021			0.509			0.005			1.340			1.268			0.125			2.73			0.33			0.00			2.41			1.24			40.00
AMBER NE WEL JF 3H			01PDP			0.000			4.773			0.000			0.000			9.290			0.000			9.29			0.17			0.00			9.12			4.52			29.75
AMBER NW WEL JF 1H			01PDP			0.000			5.942			0.000			0.000			11.564			0.000			11.56			0.21			0.00			11.35			6.52			29.75
AMPHITHEATER A1 4LA			01PDP			0.000			0.000			0.000			0.013			0.000			0.003			0.02			0.01			0.00			0.00			0.00			0.08
AMPHITHEATER A3 15UA			01PDP			0.130			0.140			0.042			8.328			0.094			0.954			9.38			3.11			0.00			6.12			5.15			10.42
AMPHITHEATER A4 2LA			01PDP			0.031			0.059			0.018			1.966			0.040			0.403			2.41			1.13			0.00			1.13			1.00			6.17
ANN COLE TRUST 1			01PDP			0.342			0.765			0.126			22.117			1.063			2.551			25.73			1.90			0.00			23.83			12.70			24.25
ANNABEL 1			01PDP			0.026			0.000			0.000			1.665			0.000			0.000			1.67			0.12			0.00			1.55			1.43			1.67
ARCH BENGE B10 1504MH			01PDP			0.088			0.122			0.025			5.755			0.173			0.455			6.38			0.46			0.00			5.92			3.47			29.75
ARCH BENGE B9 1502MH			01PDP			0.083			0.114			0.023			5.441			0.161			0.426			6.03			0.44			0.00			5.59			3.36			29.75
ARCHIE E WYN JF 6H			01PDP			0.000			82.303			0.000			0.000			160.178			0.000			160.18			2.91			0.00			157.27			91.57			29.75
ARCHIE E WYN JF 8H			01PDP			0.000			67.277			0.000			0.000			130.934			0.000			130.93			2.38			0.00			128.55			75.52			29.67
ARENA A1 1LA			01PDP			0.002			0.003			0.000			0.137			0.002			0.010			0.15			0.07			0.00			0.06			0.06			5.17
ARENA A2 9UA			01PDP			0.005			0.006			0.001			0.339			0.004			0.018			0.36			0.03			0.00			0.33			0.17			49.50
ARENA A3 2LA			01PDP			0.004			0.006			0.001			0.242			0.004			0.019			0.27			0.02			0.00			0.25			0.14			29.67
ARENA A4 3LA			01PDP			0.013			0.010			0.001			0.806			0.007			0.032			0.84			0.06			0.00			0.78			0.37			50.00
ARENA A5 10UA			01PDP			0.005			0.004			0.001			0.329			0.003			0.014			0.35			0.02			0.00			0.32			0.19			29.75
ARLINGTON 33-40 C UNIT 4H			01PDP			0.024			0.067			0.008			1.543			0.095			0.176			1.81			0.13			0.00			1.68			0.93			29.67
ARLINGTON 33-40 D UNIT 5H			01PDP			0.034			0.171			0.021			2.211			0.243			0.447			2.90			0.22			0.00			2.68			1.48			29.75
ARON 41-32 1AH			01PDP			0.235			0.328			0.041			15.220			0.466			0.857			16.54			1.19			0.00			15.35			9.78			20.25
ARON 41-32 2SH			01PDP			0.264			1.948			0.244			17.089			2.768			5.092			24.95			1.96			0.00			22.98			13.33			26.75
ARON 41-32 3AH			01PDP			0.398			1.072			0.134			25.766			1.523			2.803			30.09			2.22			0.00			27.87			15.74			28.67
ARON 41-32 3SH			01PDP			0.423			0.004			0.000			27.444			0.005			0.010			27.46			1.92			0.00			25.54			14.46			27.42
ATHENA N SMF JF 3H			01PDP			0.000			236.574			0.000			0.000			460.418			0.000			460.42			8.37			0.00			452.05			236.20			29.75
ATHENA NE SMF JF 5H			01PDP			0.000			309.476			0.000			0.000			602.300			0.000			602.30			10.95			0.00			591.35			309.97			29.75
ATHENA NE SMF JF 7H			01PDP			0.000			424.728			0.000			0.000			826.601			0.000			826.60			15.02			0.00			811.58			433.16			29.75
ATHENA NW SMF JF 1H			01PDP			0.000			247.680			0.000			0.000			482.033			0.000			482.03			8.76			0.00			473.27			250.77			29.75
ATOMIC 55-1-18-6 A 12HR			01PDP			0.022			0.168			0.031			1.390			0.242			0.655			2.29			0.19			0.00			2.10			1.40			29.83
ATOMIC 55-1-18-6 B 13H			01PDP			0.034			0.172			0.032			2.146			0.248			0.672			3.07			0.24			0.00			2.83			1.78			29.83
ATOMIC 55-1-18-6 C 14H			01PDP			0.043			0.200			0.037			2.703			0.288			0.781			3.77			0.29			0.00			3.48			2.19			29.83
ATOMIC 55-1-18-6 D 15H			01PDP			0.029			0.219			0.041			1.807			0.316			0.856			2.98			0.24			0.00			2.74			1.76			29.83
AUSTIN 5H			01PDP			0.000			33.710			0.000			0.000			78.285			0.000			78.28			0.00			0.00			78.28			39.57			29.75
AUSTIN 6H			01PDP			0.000			36.955			0.000			0.000			85.818			0.000			85.82			0.00			0.00			85.82			42.57			29.75
AUSTIN 7H			01PDP			0.000			29.170			0.000			0.000			67.741			0.000			67.74			0.00			0.00			67.74			36.82			29.75
AUSTIN 8H			01PDP			0.000			32.487			0.000			0.000			75.445			0.000			75.44			0.00			0.00			75.44			39.11			29.75
B AND B 1H			01PDP			0.063			0.533			0.099			3.949			0.767			2.078			6.79			0.55			0.00			6.24			3.25			29.75
B AND B 2H			01PDP			0.070			0.747			0.138			4.396			1.075			2.914			8.38			0.70			0.00			7.69			4.09			29.75
B AND B 6H			01PDP			0.046			0.408			0.076			2.889			0.587			1.590			5.07			0.42			0.00			4.65			2.63			29.17
B AND B STATE 4H			01PDP			0.053			0.356			0.066			3.359			0.512			1.389			5.26			0.42			0.00			4.84			2.59			29.75
B AND B STATE A 5H			01PDP			0.059			0.751			0.139			3.699			1.080			2.929			7.71			0.65			0.00			7.06			3.90			29.67
B AND B STATE B 7H			01PDP			0.032			1.302			0.241			2.012			1.873			5.077			8.96			0.82			0.00			8.14			4.66			29.75
BADFISH 31-43 A 1JM			01PDP			0.239			0.706			0.116			15.447			0.981			2.356			18.78			1.41			0.00			17.38			9.76			29.83
BADFISH 31-43 A 4LS			01PDP			0.032			0.219			0.036			2.048			0.304			0.729			3.08			0.24			0.00			2.84			1.66			29.83
BADFISH 31-43 B 9LS			01PDP			0.084			0.380			0.063			5.402			0.528			1.267			7.20			0.55			0.00			6.64			3.82			29.83
BADFISH 31-43 E 5WA			01PDP			0.087			0.587			0.097			5.603			0.816			1.958			8.38			0.66			0.00			7.71			4.52			29.83
BADFISH 31-43 E 7WB			01PDP			0.071			0.023			0.004			4.624			0.032			0.078			4.73			0.33			0.00			4.40			2.66			29.83
BADFISH 31-43 F 6WA			01PDP			0.033			1.484			0.245			2.110			2.061			4.948			9.12			0.84			0.00			8.28			4.37			29.83
BADFISH 31-43 F 8WB			01PDP			0.061			0.004			0.001			3.927			0.005			0.012			3.94			0.28			0.00			3.67			2.20			29.83
BADFISH 31-43 J 10WA			01PDP			0.064			1.825			0.301			4.147			2.535			6.086			12.77			1.14			0.00			11.63			6.14			29.83
BADFISH 31-43 J 11WB			01PDP			0.099			0.011			0.002			6.394			0.015			0.036			6.45			0.45			0.00			5.99			3.25			42.92
BADFISH 31-43 L 12MS			01PDP			0.082			0.319			0.053			5.315			0.443			1.063			6.82			0.52			0.00			6.30			3.78			29.83
BADFISH 31-43 M 13JM			01PDP			0.181			0.563			0.093			11.709			0.782			1.878			14.37			1.08			0.00			13.29			7.88			29.83
BADFISH 31-43 M 3LS			01PDP			0.037			0.339			0.056			2.392			0.471			1.132			4.00			0.32			0.00			3.67			2.09			29.83

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
BALLPARK 4H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			26.83
BARCLAYS B UNIT 3AH			01PDP			0.824			3.011			0.872			53.428			4.278			18.241			75.95			5.94			0.00			70.01			38.98			29.75
BARCLAYS B UNIT 4AH			01PDP			1.626			10.254			2.971			105.362			14.567			62.111			182.04			14.88			0.00			167.16			93.00			29.75
BARCLAYS UNIT 1AH			01PDP			0.839			5.835			1.690			54.378			8.290			35.346			98.01			8.08			0.00			89.93			45.08			38.67
BARCLAYS UNIT 2AH			01PDP			0.417			2.456			0.712			27.012			3.490			14.878			45.38			3.69			0.00			41.69			24.01			25.00
BARNES, D. E. ESTATE 2			01PDP			0.002			0.002			0.000			0.149			0.001			0.005			0.15			0.01			0.00			0.14			0.08			22.58
BARNES, D. E. ESTATE 3H			01PDP			0.021			0.024			0.003			1.368			0.016			0.073			1.46			0.10			0.00			1.35			0.74			29.75
BARNES, D. E. ESTATE 4H			01PDP			0.054			0.038			0.005			3.474			0.025			0.117			3.62			0.26			0.00			3.36			1.73			41.42
BARR 10-8 B UNIT A 5H			01PDP			0.033			0.047			0.006			2.171			0.067			0.124			2.36			0.17			0.00			2.19			1.25			29.75
BARR 10-8 B UNIT L 5H			01PDP			0.047			0.036			0.005			3.037			0.052			0.095			3.18			0.23			0.00			2.96			1.68			29.75
BARSTOW 155 1			01PDP			0.000			0.000			0.000			0.017			0.000			0.000			0.02			0.00			0.00			0.02			0.01			18.25
BARSTOW 155 2			01PDP			0.001			0.001			0.000			0.037			0.001			0.003			0.04			0.00			0.00			0.04			0.02			31.17
BARSTOW 155 3			01PDP			0.000			0.000			0.000			0.012			0.000			0.001			0.01			0.00			0.00			0.01			0.01			7.08
BARSTOW 155 4			01PDP			0.000			0.000			0.000			0.022			0.000			0.001			0.02			0.00			0.00			0.02			0.01			27.58
BARSTOW -18- 1			01PDP			0.000			0.000			0.000			0.009			0.000			0.001			0.01			0.00			0.00			0.01			0.00			29.83
BARSTOW -18- 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			4.83
BARSTOW -18- 3			01PDP			0.000			0.000			0.000			0.016			0.000			0.001			0.02			0.00			0.00			0.02			0.01			29.83
BARSTOW -18- 4			01PDP			0.000			0.000			0.000			0.000			0.000			0.001			0.00			0.00			0.00			0.00			0.00			7.25
BARSTOW -18- 5			01PDP			0.000			0.000			0.000			0.008			0.000			0.001			0.01			0.00			0.00			0.01			0.00			24.83
BARSTOW -18- 6			01PDP			0.000			0.001			0.000			0.021			0.001			0.004			0.03			0.00			0.00			0.02			0.01			29.42
BARSTOW 18 7			01PDP			0.000			0.000			0.000			0.028			0.000			0.001			0.03			0.00			0.00			0.03			0.01			29.50
BARSTOW -19- 8			01PDP			0.000			0.000			0.000			0.002			0.000			0.000			0.00			0.00			0.00			0.00			0.00			16.25
BARSTOW -19- 9			01PDP			0.000			0.000			0.000			0.006			0.000			0.001			0.01			0.00			0.00			0.01			0.00			28.92
BARSTOW -23- 1			01PDP			0.000			0.000			0.000			0.008			0.000			0.000			0.01			0.00			0.00			0.01			0.00			24.00
BARSTOW -23- 10			01PDP			0.000			0.001			0.000			0.022			0.000			0.002			0.02			0.00			0.00			0.02			0.01			33.67
BARSTOW -23- 2			01PDP			0.000			0.001			0.000			0.008			0.000			0.002			0.01			0.00			0.00			0.01			0.00			29.83
BARSTOW -23- 3			01PDP			0.000			0.000			0.000			0.005			0.000			0.001			0.01			0.00			0.00			0.01			0.00			21.17
BARSTOW -23- 4			01PDP			0.000			0.001			0.000			0.014			0.001			0.002			0.02			0.00			0.00			0.02			0.01			29.83
BARSTOW -23- 5			01PDP			0.000			0.001			0.000			0.006			0.000			0.002			0.01			0.00			0.00			0.01			0.00			21.75
BARSTOW -23- 6A			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			1.75
BARSTOW -23- 7			01PDP			0.000			0.000			0.000			0.002			0.000			0.001			0.00			0.00			0.00			0.00			0.00			14.33
BARSTOW -23- 8			01PDP			0.000			0.001			0.000			0.005			0.000			0.002			0.01			0.00			0.00			0.01			0.00			21.08
BARSTOW -23- 9			01PDP			0.000			0.000			0.000			0.008			0.000			0.001			0.01			0.00			0.00			0.01			0.01			25.25
BARSTOW 27 1			01PDP			0.000			0.001			0.000			0.009			0.000			0.002			0.01			0.00			0.00			0.01			0.01			25.75
BARSTOW 27 2			01PDP			0.000			0.000			0.000			0.014			0.000			0.000			0.01			0.00			0.00			0.01			0.01			24.92
BARSTOW 27 3			01PDP			0.000			0.000			0.000			0.013			0.000			0.001			0.01			0.00			0.00			0.01			0.01			24.75
BARSTOW 27 4			01PDP			0.000			0.000			0.000			0.007			0.000			0.001			0.01			0.00			0.00			0.01			0.00			21.08
BARSTOW 27 5			01PDP			0.000			0.000			0.000			0.001			0.000			0.000			0.00			0.00			0.00			0.00			0.00			2.50
BARSTOW 27 6			01PDP			0.000			0.001			0.000			0.007			0.001			0.003			0.01			0.00			0.00			0.01			0.01			25.83
BARSTOW 27 7			01PDP			0.000			0.001			0.000			0.012			0.000			0.002			0.01			0.00			0.00			0.01			0.01			26.92
BARSTOW 27 8			01PDP			0.000			0.001			0.000			0.019			0.001			0.003			0.02			0.00			0.00			0.02			0.01			29.08
BARSTOW 33 UA 1BS			01PDP			0.001			0.004			0.000			0.033			0.002			0.011			0.05			0.00			0.00			0.04			0.03			15.08
BARSTOW 33 UB 2BS			01PDP			0.002			0.011			0.001			0.127			0.007			0.034			0.17			0.01			0.00			0.16			0.10			31.17
BARSTOW 33-34 1H			01PDP			0.000			0.000			0.000			0.014			0.000			0.001			0.01			0.00			0.00			0.01			0.01			34.67
BARSTOW 33-35 1H			01PDP			0.000			0.000			0.000			0.006			0.000			0.000			0.01			0.00			0.00			0.01			0.00			29.83
BARSTOW 33-35 2H			01PDP			0.000			0.000			0.000			0.007			0.000			0.001			0.01			0.00			0.00			0.01			0.00			32.58
BARSTOW 33-35 3H			01PDP			0.000			0.001			0.000			0.015			0.001			0.003			0.02			0.00			0.00			0.02			0.01			40.58
BARSTOW A 3652H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			50.00
BATES S CRC JF 5H			01PDP			0.000			38.141			0.000			0.000			74.230			0.000			74.23			1.35			0.00			72.88			43.03			17.50
BATES S CRC JF 7H			01PDP			0.000			380.926			0.000			0.000			741.355			0.000			741.35			13.48			0.00			727.88			468.30			41.50
BAYES '16' 1			01PDP			0.001			0.000			0.000			0.074			0.000			0.000			0.07			0.01			0.00			0.07			0.06			4.83
BAYES '4' 1			01PDP			0.002			0.001			0.000			0.099			0.001			0.002			0.10			0.01			0.00			0.09			0.08			6.25
BAYES '4' 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BAYES '4A' 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BAYES '4A' 3			01PDP			0.001			0.010			0.002			0.068			0.014			0.033			0.11			0.01			0.00			0.10			0.09			6.00
BAYES '4A' 4			01PDP			0.000			0.001			0.000			0.019			0.001			0.003			0.02			0.00			0.00			0.02			0.02			1.75
BBC 4-20C5			01PDP			0.015			0.057			0.004			0.723			0.120			0.108			0.95			0.04			0.00			0.91			0.54			19.00
BEVILACQUA 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
BIG EL 45-04 1AH			01PDP			0.182			3.011			0.376			11.805			4.278			7.870			23.95			2.02			0.00			21.94			12.69			29.75
BIG EL 45-04 1SH			01PDP			0.124			0.002			0.000			8.040			0.003			0.005			8.05			0.56			0.00			7.49			5.05			20.00
BIG EL 45-04 B 2MS			01PDP			0.445			4.380			0.548			28.867			6.223			11.448			46.54			3.75			0.00			42.79			24.00			29.67
BIG EL 45-04 C 3SA			01PDP			0.636			2.217			0.277			41.247			3.150			5.795			50.19			3.76			0.00			46.43			26.46			29.75
BIG EL 45-04 C 3SS			01PDP			0.089			2.158			0.270			5.789			3.065			5.639			14.49			1.26			0.00			13.24			7.24			29.75
BIG EL 45-04 D 4MS			01PDP			0.246			0.274			0.034			15.931			0.389			0.715			17.04			1.22			0.00			15.81			9.36			29.75
BIG EL 45-04 D 4SA			01PDP			0.996			9.394			1.174			64.578			13.346			24.552			102.48			8.23			0.00			94.25			51.65			29.75
BIG EL 45-04 D 4SS			01PDP			0.101			0.283			0.035			6.575			0.402			0.739			7.71			0.57			0.00			7.14			4.57			21.58
BIG JAY 10-15 A 1JD			01PDP			0.000			0.006			0.001			0.001			0.009			0.021			0.03			0.00			0.00			0.03			0.03			1.75
BIG JAY 10-15 A 1LS			01PDP			0.014			0.015			0.003			0.937			0.021			0.051			1.01			0.07			0.00			0.94			0.58			21.83
BIG JAY 10-15 A 1MS			01PDP			0.008			0.009			0.001			0.492			0.012			0.029			0.53			0.04			0.00			0.49			0.34			14.67
BIG JAY 10-15 A 1WA			01PDP			0.043			1.338			0.221			2.767			1.858			4.461			9.09			0.81			0.00			8.27			4.69			29.75
BIG JAY 10-15 A 1WD			01PDP			0.103			0.167			0.058			6.634			0.232			1.175			8.04			0.60			0.00			7.44			4.58			29.75
BIG JAY 10-15 B 2DN			01PDP			0.003			0.037			0.006			0.211			0.052			0.125			0.39			0.03			0.00			0.36			0.26			11.83
BIG JAY 10-15 B 2LS			01PDP			0.017			0.058			0.009			1.081			0.080			0.192			1.35			0.10			0.00			1.25			0.79			24.25
BIG JAY 10-15 B 2WB			01PDP			0.019			1.382			0.228			1.258			1.920			4.609			7.79			0.73			0.00			7.06			4.08			29.67
BIG JAY 10-15 B 3JC			01PDP			0.025			0.055			0.009			1.624			0.076			0.182			1.88			0.14			0.00			1.74			1.00			29.50
BIG JAY 10-15 C 4LS			01PDP			0.012			0.432			0.071			0.762			0.600			1.439			2.80			0.25			0.00			2.55			1.37			29.75
BIG JAY 10-15 C 4WA			01PDP			0.001			1.574			0.260			0.094			2.187			5.250			7.53			0.74			0.00			6.80			3.48			29.75
BIG JAY 10-15 D 5JC			01PDP			0.027			1.638			0.270			1.717			2.275			5.461			9.45			0.88			0.00			8.57			4.59			29.75
BIG JAY 10-15 D 6DN			01PDP			0.015			0.022			0.004			0.981			0.031			0.074			1.09			0.08			0.00			1.01			0.65			21.25
BIG JAY 10-15 D 6LS			01PDP			0.000			0.018			0.003			0.002			0.025			0.061			0.09			0.01			0.00			0.08			0.07			4.08
BIG JAY 10-15 D 6WB			01PDP			0.000			0.028			0.005			0.000			0.038			0.092			0.13			0.01			0.00			0.12			0.10			5.33
BIG JAY 10-15 E 7JD			01PDP			0.021			0.083			0.014			1.333			0.116			0.277			1.73			0.13			0.00			1.59			0.87			29.75
BIG JAY 10-15 E 7LS			01PDP			0.013			0.063			0.010			0.825			0.088			0.211			1.12			0.09			0.00			1.04			0.64			23.17
BIG JAY 10-15 E 7MS			01PDP			0.004			1.107			0.182			0.234			1.537			3.691			5.46			0.53			0.00			4.93			2.70			29.75
BIG JAY 10-15 E 7WA			01PDP			0.018			0.054			0.009			1.157			0.075			0.181			1.41			0.11			0.00			1.31			0.77			26.50
BIG JAY 10-15 E 7WD			01PDP			0.126			0.398			0.138			8.174			0.553			2.795			11.52			0.90			0.00			10.62			6.39			29.75
BIG JAY 10-15 F 4MS			01PDP			0.007			0.054			0.009			0.459			0.075			0.181			0.72			0.06			0.00			0.66			0.43			18.50
BIGHORN 33E 2HJ			01PDP			0.071			0.244			0.030			4.611			0.346			0.637			5.59			0.42			0.00			5.18			2.62			44.50
BIGHORN 33G 3HJ			01PDP			0.053			0.390			0.049			3.417			0.554			1.020			4.99			0.39			0.00			4.60			2.56			29.83
BIGHORN HORIZONTAL UNIT 1HJ			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BILLINGSLEY '12' 1			01PDP			0.002			0.000			0.000			0.123			0.001			0.000			0.12			0.01			0.00			0.11			0.10			5.50
BILLY BOBS STATE A 3472H			01PDP			0.000			0.002			0.000			0.028			0.001			0.006			0.04			0.00			0.00			0.03			0.02			29.83
BIZZELL-IRVIN 15L UNIT 116H			01PDP			0.053			2.118			0.433			3.433			3.007			7.927			14.37			1.31			0.00			13.05			7.74			29.83
BIZZELL-IRVIN 15L UNIT 13H			01PDP			0.216			1.665			0.341			14.092			2.363			6.230			22.69			1.83			0.00			20.86			12.06			29.83
BIZZELL-IRVIN 15L UNIT 18H			01PDP			0.128			1.836			0.376			8.355			2.607			6.872			17.83			1.51			0.00			16.32			8.94			29.83
BIZZELL-IRVIN 15U UNIT 113H			01PDP			0.534			2.094			0.428			34.879			2.973			7.836			45.69			3.50			0.00			42.19			24.74			29.83
BIZZELL-IRVIN 15U UNIT 114H			01PDP			0.295			0.221			0.045			19.272			0.313			0.825			20.41			1.46			0.00			18.95			10.92			29.83
BIZZELL-IRVIN 15U UNIT 115H			01PDP			0.040			1.313			0.268			2.611			1.863			4.912			9.39			0.85			0.00			8.54			4.71			29.83
BIZZELL-IRVIN 15U UNIT 117H			01PDP			0.600			1.997			0.408			39.170			2.835			7.473			49.48			3.75			0.00			45.73			26.91			29.83
BIZZELL-IRVIN 15U UNIT 118H			01PDP			0.292			0.205			0.042			19.075			0.291			0.766			20.13			1.44			0.00			18.70			10.95			29.83
BIZZELL-IRVIN 15U UNIT 14H			01PDP			0.088			0.390			0.080			5.729			0.554			1.460			7.74			0.60			0.00			7.14			4.24			28.00
BIZZELL-IRVIN 15U UNIT 15H			01PDP			0.619			1.118			0.229			40.434			1.588			4.185			46.21			3.39			0.00			42.82			25.59			29.83
BIZZELL-IRVIN 15U UNIT 16H			01PDP			0.233			0.246			0.050			15.208			0.349			0.920			16.48			1.19			0.00			15.29			9.23			29.83
BIZZELL-IRVIN 15U UNIT 17H			01PDP			0.017			0.415			0.085			1.087			0.588			1.551			3.23			0.29			0.00			2.94			1.89			18.17
BLESSED W RCH BL 3H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			14.33
BLUEBELL 16-24-23-C5-9H			01PDP			0.003			0.258			0.017			0.157			0.543			0.486			1.19			0.04			0.00			1.15			0.63			29.83
BLUEBELL 24/23-25/26-C5-1H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BOBCAT 55-1-16-21 E 12H			01PDP			0.008			0.026			0.005			0.526			0.037			0.101			0.66			0.05			0.00			0.61			0.36			29.83
BOBCAT 55-1-16-21 F 13H			01PDP			0.009			0.039			0.007			0.568			0.057			0.153			0.78			0.06			0.00			0.72			0.42			29.83
BOBCAT 55-1-16-21 G 14H			01PDP			0.020			0.060			0.011			1.233			0.087			0.235			1.55			0.12			0.00			1.44			0.85			37.00
BOBCAT 55-1-16-21 H 15H			01PDP			0.021			0.066			0.012			1.293			0.095			0.258			1.65			0.12			0.00			1.52			0.80			50.00
BOBCAT 55-1-16-21 I 21H			01PDP			0.008			0.062			0.012			0.485			0.090			0.244			0.82			0.07			0.00			0.75			0.41			47.67
BOBCAT 55-1-16-21 J 22H			01PDP			0.007			0.076			0.014			0.445			0.109			0.295			0.85			0.07			0.00			0.78			0.42			29.83
BOBCAT 55-1-28 UNIT 1H			01PDP			0.011			0.046			0.009			0.694			0.067			0.181			0.94			0.07			0.00			0.87			0.44			29.83
BOENING UNIT 1H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BOENING UNIT 2H			01PDP			0.198			2.382			0.524			12.595			7.057			11.215			30.87			2.67			0.00			28.19			16.44			25.92

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
BOENING UNIT 3H			01PDP			0.706			5.153			1.134			44.965			15.268			24.264			84.50			7.02			0.00			77.48			41.11			29.83
BOENING UNIT 4H			01PDP			0.342			1.876			0.413			21.794			5.557			8.832			36.18			2.93			0.00			33.25			19.00			28.50
BOENING UNIT 6L			01PDP			0.359			2.250			0.495			22.871			6.667			10.596			40.13			3.29			0.00			36.84			20.01			29.92
BOENING UNIT 6U			01PDP			0.841			5.306			1.167			53.544			15.720			24.983			94.25			7.73			0.00			86.51			48.72			29.92
BOLT 15-33H			01PDP			0.033			0.059			0.001			2.094			0.146			0.014			2.25			0.28			0.00			1.98			1.05			29.75
BOLT 406-0904H			01PDP			0.236			0.968			0.010			14.777			2.414			0.238			17.43			2.12			0.00			15.31			9.16			22.50
BOLT 407-0904H			01PDP			0.301			0.822			0.008			18.863			2.048			0.202			21.11			2.57			0.00			18.54			10.56			25.17
BONACCI 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BONACCI 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BOND 223A			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BOREAS 79 1H			01PDP			0.014			0.001			0.000			0.907			0.001			0.002			0.91			0.06			0.00			0.85			0.47			28.00
BORUM E SMF JF 4H			01PDP			0.000			85.504			0.000			0.000			166.408			0.000			166.41			3.02			0.00			163.38			89.28			29.75
BORUM E SMF JF 6H			01PDP			0.000			68.872			0.000			0.000			134.037			0.000			134.04			2.44			0.00			131.60			73.34			29.75
BORUM W SMF JF 2H			01PDP			0.000			4.308			0.000			0.000			8.384			0.000			8.38			0.15			0.00			8.23			4.61			29.75
BOW TIE 41-44 1AH			01PDP			0.022			0.049			0.006			1.427			0.070			0.128			1.62			0.12			0.00			1.51			0.83			29.75
BOW TIE 41-44 1BH			01PDP			0.028			0.042			0.005			1.809			0.059			0.109			1.98			0.14			0.00			1.83			1.12			27.92
BOW TIE 41-44 2AH			01PDP			0.022			0.069			0.009			1.419			0.098			0.180			1.70			0.13			0.00			1.57			0.94			27.42
BOW TIE 41-44 2SH			01PDP			0.010			0.020			0.003			0.675			0.029			0.053			0.76			0.06			0.00			0.70			0.42			20.08
BOW TIE 41-44 3AH			01PDP			0.027			0.125			0.016			1.730			0.177			0.326			2.23			0.17			0.00			2.06			1.16			29.75
BOW TIE 41-44 3SH			01PDP			0.019			0.116			0.015			1.261			0.165			0.303			1.73			0.13			0.00			1.60			0.85			32.50
BOW TIE E 7MS			01PDP			0.329			1.040			0.130			21.341			1.477			2.717			25.54			1.90			0.00			23.63			15.75			29.75
BOW TIE F 8MS			01PDP			0.132			0.724			0.091			8.530			1.029			1.893			11.45			0.88			0.00			10.57			7.06			27.42
BOX NAIL 2LM			01PDP			0.008			0.052			0.009			0.488			0.072			0.174			0.73			0.06			0.00			0.68			0.37			29.83
BOX NAIL 3LL			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BOX NAIL E 1LM			01PDP			0.005			0.023			0.004			0.296			0.032			0.078			0.41			0.03			0.00			0.38			0.20			31.67
BOX UNIT 42-55 1AH			01PDP			2.348			14.648			1.831			152.194			20.809			38.283			211.29			16.43			0.00			194.86			47.34			50.00
BOX UNIT 42-55 1SH			01PDP			0.336			0.979			0.122			21.751			1.390			2.558			25.70			1.91			0.00			23.79			13.64			29.75
BOX UNIT 42-55 2AH			01PDP			0.746			1.336			0.167			48.336			1.899			3.493			53.73			3.91			0.00			49.82			26.00			47.33
BOX UNIT 42-55 2SH			01PDP			0.649			0.873			0.109			42.069			1.240			2.281			45.59			3.28			0.00			42.31			24.25			29.75
BOX UNIT 42-55 3LS			01PDP			0.756			0.059			0.007			48.971			0.084			0.155			49.21			3.44			0.00			45.77			26.54			29.75
BOX UNIT 42-55 4WA			01PDP			0.366			2.276			0.284			23.694			3.233			5.948			32.88			2.56			0.00			30.32			17.60			29.75
BOYD, FANNIE 5			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BOYD, FANNIE 8			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BRACERO 226-34 UNIT 1H			01PDP			0.086			0.786			0.107			5.482			0.531			2.441			8.45			0.67			0.00			7.78			4.39			29.83
BRAMBLETT 34-216 1H			01PDP			0.049			0.185			0.025			3.149			0.125			0.575			3.85			0.29			0.00			3.56			1.90			26.75
BRAUN B S1 2008LH			01PDP			0.015			0.030			0.006			0.974			0.043			0.112			1.13			0.08			0.00			1.05			0.55			48.67
BRAUN B S10 2014JH			01PDP			0.013			0.047			0.010			0.827			0.067			0.177			1.07			0.08			0.00			0.99			0.58			29.75
BRAUN B S11 2004LH			01PDP			0.021			0.040			0.008			1.364			0.056			0.149			1.57			0.12			0.00			1.45			0.85			29.67
BRAUN B S12 2004MH			01PDP			0.004			0.013			0.003			0.272			0.019			0.049			0.34			0.03			0.00			0.31			0.21			18.33
BRAUN B S13 2003LH			01PDP			0.040			0.056			0.011			2.630			0.080			0.210			2.92			0.21			0.00			2.71			1.47			46.50
BRAUN B S14 2003MH			01PDP			0.012			0.092			0.019			0.810			0.130			0.344			1.28			0.10			0.00			1.18			0.70			29.75
BRAUN B S2 2008MH			01PDP			0.016			0.032			0.007			1.026			0.046			0.121			1.19			0.09			0.00			1.10			0.61			45.25
BRAUN B S3 2007LH			01PDP			0.007			0.014			0.003			0.458			0.020			0.052			0.53			0.04			0.00			0.49			0.28			39.83
BRAUN B S4 2007MH			01PDP			0.007			0.026			0.005			0.470			0.037			0.097			0.60			0.05			0.00			0.56			0.31			41.50
BRAUN B S5 2016JH			01PDP			0.012			0.056			0.012			0.751			0.080			0.211			1.04			0.08			0.00			0.96			0.54			29.75
BRAUN B S6 2006LH			01PDP			0.007			0.027			0.006			0.464			0.039			0.103			0.61			0.05			0.00			0.56			0.30			43.75
BRAUN B S7 2006MH			01PDP			0.009			0.043			0.009			0.578			0.061			0.160			0.80			0.06			0.00			0.74			0.41			39.17
BRAUN B S8 2005LH			01PDP			0.006			0.013			0.003			0.411			0.019			0.050			0.48			0.04			0.00			0.44			0.24			37.50
BRAUN B S9 2005MH			01PDP			0.024			0.082			0.017			1.571			0.116			0.306			1.99			0.15			0.00			1.84			1.10			29.75
BRAUN B W1 2001MH			01PDP			0.060			0.128			0.026			3.904			0.181			0.478			4.56			0.34			0.00			4.23			2.28			29.75
BRAUN B W3 2001LH			01PDP			0.047			0.096			0.020			3.049			0.136			0.358			3.54			0.26			0.00			3.28			1.71			46.50
BRAUN C W10 2106LH			01PDP			0.033			0.105			0.022			2.162			0.149			0.394			2.71			0.20			0.00			2.50			1.40			29.75
BRAUN C W11 2106BH			01PDP			0.010			0.158			0.032			0.656			0.225			0.592			1.47			0.13			0.00			1.35			0.73			29.67
BRAUN C W5 2108LH			01PDP			0.061			0.149			0.030			3.997			0.212			0.558			4.77			0.35			0.00			4.41			2.47			29.75
BRAUN C W6 2108BH			01PDP			0.010			0.163			0.033			0.681			0.232			0.611			1.52			0.13			0.00			1.39			0.78			29.75
BRAUN C W7 2107MH			01PDP			0.020			0.029			0.006			1.312			0.041			0.107			1.46			0.11			0.00			1.35			0.66			35.00
BRAUN C W8 2107LH			01PDP			0.024			0.061			0.012			1.554			0.087			0.228			1.87			0.14			0.00			1.73			0.98			29.75
BRAUN C W9 2106MH			01PDP			0.015			0.048			0.010			1.011			0.069			0.181			1.26			0.10			0.00			1.17			0.63			35.17

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
BROKEN ARROW 55-54-1-12 H 1WA			01PDP			0.193			0.519			0.065			12.489			0.738			1.358			14.58			1.08			0.00			13.51			8.62			29.75
BROKEN ARROW 55-54-1-12 H 1WB			01PDP			0.108			0.202			0.025			7.017			0.287			0.529			7.83			0.57			0.00			7.26			4.82			29.75
BROKEN ARROW 55-54-1-12 H 2WA			01PDP			0.146			0.913			0.114			9.474			1.298			2.387			13.16			1.02			0.00			12.14			7.63			29.75
BROKEN ARROW 55-54-1-12 H 2WB			01PDP			0.111			0.038			0.005			7.208			0.054			0.099			7.36			0.52			0.00			6.84			4.71			27.92
BROKEN ARROW 55-54-1-12 H 3LS			01PDP			0.037			0.035			0.004			2.406			0.049			0.091			2.55			0.18			0.00			2.36			1.60			19.00
BROKEN ARROW 55-54-1-12 H 4W			01PDP			0.116			0.115			0.014			7.508			0.164			0.302			7.97			0.57			0.00			7.40			3.15			43.83
BROOKE 184-185 UNIT 132H			01PDP			0.109			0.851			0.116			6.974			0.575			2.643			10.19			0.80			0.00			9.39			5.30			29.75
BROOKE 184-185 UNIT 221H			01PDP			0.127			0.724			0.099			8.143			0.489			2.249			10.88			0.84			0.00			10.04			5.73			29.75
BROOKE 184-185 UNIT 232H			01PDP			0.088			0.738			0.100			5.667			0.499			2.294			8.46			0.67			0.00			7.79			4.50			29.75
BROOKE 184-185 UNIT 233H			01PDP			0.069			0.849			0.116			4.436			0.574			2.637			7.65			0.62			0.00			7.02			4.01			29.75
BROOKE 184-185 UNIT 2H			01PDP			0.084			1.166			0.159			5.359			0.788			3.622			9.77			0.81			0.00			8.96			4.83			29.67
BROOKE 184-185 UNIT 331H			01PDP			0.069			1.230			0.167			4.447			0.832			3.821			9.10			0.77			0.00			8.33			4.81			29.75
BROOKS 1			01PDP			0.198			0.315			0.052			12.777			0.437			1.049			14.26			1.04			0.00			13.22			7.33			20.00
BROWN, A. D. 2			01PDP			0.010			0.000			0.000			0.645			0.000			0.000			0.65			0.05			0.00			0.60			0.44			7.58
BRUT 40-33 1AH			01PDP			1.343			6.317			0.790			87.024			8.974			16.510			112.51			8.58			0.00			103.93			57.48			29.75
BRUT A 1MS			01PDP			0.506			1.682			0.210			32.785			2.389			4.396			39.57			2.96			0.00			36.61			23.30			26.58
BRUT B 2LS			01PDP			0.999			5.317			0.665			64.775			7.554			13.897			86.23			6.63			0.00			79.60			49.66			29.75
BRUT C 3A			01PDP			1.750			5.244			0.656			113.446			7.450			13.706			134.60			10.00			0.00			124.60			72.73			29.75
BRUT D 5A			01PDP			1.320			3.191			0.399			85.520			4.534			8.341			98.40			7.24			0.00			91.16			52.65			29.67
BRUT E 6LS			01PDP			0.927			10.858			1.357			60.063			15.425			28.378			103.86			8.49			0.00			95.37			53.78			29.75
BUCHANAN 3111 2			01PDP			0.033			0.001			0.000			2.154			0.002			0.003			2.16			0.15			0.00			2.01			1.04			24.75
BUCKEYE 55-1-28 UNIT 1H			01PDP			0.005			0.020			0.004			0.338			0.028			0.076			0.44			0.03			0.00			0.41			0.21			29.83
BUELL 10-11-5 10H			01PDP			0.000			411.343			35.650			0.000			520.884			669.912			1,190.80			16.66			0.00			1,174.14			608.04			29.75
BUELL 10-11-5 1H			01PDP			0.005			33.510			2.904			0.286			42.433			54.574			97.29			1.36			0.00			95.93			47.26			29.75
BUELL 10-11-5 206H			01PDP			0.003			341.875			29.629			0.146			432.916			556.776			989.84			13.85			0.00			975.99			509.09			29.75
BUELL 10-11-5 210H			01PDP			0.000			411.344			35.650			0.000			520.885			669.913			1,190.80			16.66			0.00			1,174.14			611.13			29.75
BUELL 10-11-5 2H			01PDP			0.011			23.538			2.040			0.639			29.806			38.333			68.78			0.96			0.00			67.82			37.10			23.33
BUELL 10-11-5 3H			01PDP			0.005			27.486			2.382			0.281			34.805			44.763			79.85			1.12			0.00			78.73			40.03			29.33
BUELL 10-11-5 4H			01PDP			0.011			33.715			2.922			0.607			42.693			54.908			98.21			1.37			0.00			96.84			51.71			29.75
BUELL 10-11-5 6H			01PDP			0.000			184.521			15.992			0.000			233.659			300.511			534.17			7.47			0.00			526.70			279.49			29.75
BURKHOLDER 'A' UNIT 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BUSH-NUNN 13A 1H			01PDP			0.319			0.932			0.173			20.362			0.991			2.830			24.18			1.80			0.00			22.39			14.17			29.83
BUSH-NUNN 13B 2H			01PDP			0.359			2.204			0.409			22.923			2.343			6.692			31.96			2.49			0.00			29.47			15.85			50.00
BUSH-NUNN 13C 3H			01PDP			0.105			1.697			0.315			6.708			1.804			5.153			13.67			1.15			0.00			12.51			7.43			29.83
BUSH-NUNN 13D 4H			01PDP			0.258			1.815			0.337			16.501			1.929			5.510			23.94			1.88			0.00			22.06			13.66			29.83
BUSH-NUNN 13E 5H			01PDP			0.111			0.555			0.103			7.075			0.590			1.685			9.35			0.72			0.00			8.63			5.47			29.83
BUSH-NUNN 13F 6H			01PDP			0.411			2.045			0.727			26.260			2.174			11.893			40.33			3.21			0.00			37.11			22.44			29.83
BUTCHEE '21' 1			01PDP			0.089			0.085			0.014			5.780			0.118			0.283			6.18			0.44			0.00			5.74			3.74			12.00
BUTCHEE '21' 2			01PDP			0.201			0.225			0.037			13.020			0.313			0.751			14.08			1.01			0.00			13.07			7.46			18.92
BUTCHEE '21' 3			01PDP			0.005			0.010			0.002			0.296			0.014			0.034			0.34			0.03			0.00			0.32			0.31			0.92
BUTCHEE '21' 4			01PDP			0.228			0.120			0.020			14.734			0.167			0.401			15.30			1.08			0.00			14.22			7.99			19.83
BUTCHEE '21' 5			01PDP			0.021			0.035			0.006			1.336			0.048			0.115			1.50			0.11			0.00			1.39			1.22			3.25
BUTCHEE '21' 6			01PDP			0.470			0.100			0.017			30.376			0.139			0.334			30.85			2.17			0.00			28.68			15.00			26.92
BUTCHEE '21' 7			01PDP			0.282			0.084			0.014			18.256			0.117			0.280			18.65			1.31			0.00			17.34			7.65			29.75
BUTCHEE '21' 8			01PDP			0.208			0.184			0.030			13.454			0.255			0.613			14.32			1.03			0.00			13.30			7.50			19.33
BUTCHER BUTTE 27-144EWH-23			01PDP			0.044			0.040			0.003			2.191			0.084			0.076			2.35			0.12			0.00			2.23			1.31			21.75
BUTTERBUMPS 39-46 A 2DN			01PDP			0.001			0.001			0.000			0.082			0.001			0.006			0.09			0.01			0.00			0.08			0.04			50.00
BUZZARD NORTH 6972 A 1H			01PDP			0.221			1.125			0.125			14.249			1.798			2.949			19.00			1.46			0.00			17.53			8.90			29.83
BUZZARD NORTH 6972 B 2H			01PDP			0.118			0.465			0.052			7.579			0.744			1.221			9.54			0.72			0.00			8.82			4.89			29.83
BUZZARD NORTH 6972 S 3H			01PDP			0.169			1.564			0.174			10.917			2.501			4.101			17.52			1.41			0.00			16.11			8.51			29.83
BUZZARD SOUTH 6972 A 3H			01PDP			0.188			1.611			0.180			12.094			2.576			4.224			18.89			1.51			0.00			17.38			9.77			29.83
BUZZARD SOUTH 6972 A 4H			01PDP			0.124			1.278			0.142			8.023			2.043			3.351			13.42			1.09			0.00			12.33			7.14			29.83
BUZZARD SOUTH 6972 B 1H			01PDP			0.153			1.055			0.118			9.878			1.687			2.766			14.33			1.13			0.00			13.20			7.03			29.83
BYRD 34-170 UNIT 3H			01PDP			0.008			0.030			0.004			0.487			0.020			0.093			0.60			0.05			0.00			0.55			0.29			28.67
BYRD 34-170 UNIT 4H			01PDP			0.007			0.046			0.006			0.434			0.031			0.143			0.61			0.05			0.00			0.56			0.33			24.92
CAIRO 10-4-59 H 1W			01PDP			0.022			0.013			0.004			1.404			0.019			0.080			1.50			0.11			0.00			1.40			0.84			29.75
CALIFORNIA CHROME UNIT 2H			01PDP			0.141			1.376			0.187			9.065			0.930			4.275			14.27			1.14			0.00			13.13			6.84			47.42
CALIFORNIA CHROME UNIT 5003HR			01PDP			0.151			1.097			0.149			9.679			0.742			3.409			13.83			1.08			0.00			12.75			6.59			34.00

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
CALVERLEY-LANE 30G 7H			01PDP			0.735			5.687			0.942			47.822			12.186			16.765			76.77			6.18			0.00			70.59			41.31			29.83
CALVERLEY-LANE 30H 8H			01PDP			0.404			6.203			1.028			26.277			13.293			18.287			57.86			4.93			0.00			52.92			29.02			37.08
CALVERLEY-LANE 30I 9H			01PDP			0.891			4.630			0.767			57.995			9.921			13.649			81.56			6.36			0.00			75.20			40.51			47.67
CALVERLEY-LANE 30J 10H			01PDP			0.428			9.600			1.591			27.869			20.571			28.301			76.74			6.74			0.00			70.00			37.30			29.83
CALVERLEY-LANE 30K 11H			01PDP			0.673			2.876			0.477			43.791			6.163			8.479			58.43			4.50			0.00			53.94			30.20			29.83
CALVERLEY-LANE 30L 12H			01PDP			0.593			7.484			1.240			38.565			16.037			22.063			76.67			6.43			0.00			70.23			37.53			42.25
CARALYNE 24 1			01PDP			0.001			0.163			0.033			0.090			0.231			0.610			0.93			0.09			0.00			0.84			0.55			13.75
CARELESS WHISPER I 19-15 5SH			01PDP			0.226			0.353			0.044			14.632			0.501			0.923			16.06			1.16			0.00			14.89			9.15			29.75
CARELESS WHISPER J 19-15 5AH			01PDP			0.159			0.589			0.074			10.310			0.837			1.540			12.69			0.95			0.00			11.73			7.04			29.67
CARELESS WHISPER K 19-15 6SH			01PDP			0.166			0.422			0.053			10.756			0.600			1.104			12.46			0.92			0.00			11.54			6.63			29.75
CARELESS WHISPER L 19-15 6AH			01PDP			0.073			0.406			0.051			4.711			0.577			1.061			6.35			0.49			0.00			5.86			3.53			29.75
CASPER A1 8LA			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CASPER A2 15UA			01PDP			0.008			0.003			0.000			0.544			0.002			0.008			0.55			0.04			0.00			0.51			0.31			23.75
CASPER A3 7LA			01PDP			0.004			0.003			0.000			0.243			0.002			0.008			0.25			0.02			0.00			0.23			0.15			17.08
CASSIDY UNIT 26-23 1H			01PDP			0.631			0.558			0.001			39.001			2.018			0.027			41.05			2.92			0.00			38.12			22.27			27.33
CASSIDY UNIT 26-23 5AH			01PDP			1.137			3.203			0.007			70.255			11.582			0.158			81.99			6.06			0.00			75.94			40.15			29.67
CASSIDY UNIT 26-23 7AH			01PDP			2.446			5.630			0.013			151.086			20.356			0.277			171.72			12.58			0.00			159.14			87.98			29.75
CATES 24 1			01PDP			0.062			0.001			0.000			4.029			0.002			0.003			4.03			0.28			0.00			3.75			2.20			16.75
CENA WYN JF 2H			01PDP			0.000			480.202			0.000			0.000			934.564			0.000			934.56			16.99			0.00			917.58			504.42			29.75
CENA WYN JF 4H			01PDP			0.000			202.678			0.000			0.000			394.450			0.000			394.45			7.17			0.00			387.28			230.79			29.75
CHALUPA 34-153 UNIT 1H			01PDP			0.740			1.663			0.226			47.423			1.124			5.166			53.71			3.93			0.00			49.78			26.70			29.83
CHALUPA 34-153 UNIT 2H			01PDP			0.642			0.933			0.127			41.148			0.631			2.899			44.68			3.22			0.00			41.46			23.34			29.83
CHAMBERS FED W-39138 1-25			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CHAPARRAL UNIT A1 15SH			01PDP			0.063			0.105			0.013			4.084			0.149			0.274			4.51			0.33			0.00			4.18			2.51			28.58
CHAPARRAL UNIT A1 21H			01PDP			0.077			0.157			0.020			4.965			0.224			0.412			5.60			0.41			0.00			5.19			3.10			29.75
CHAPARRAL UNIT A1 8AH			01PDP			0.122			0.128			0.016			7.911			0.183			0.336			8.43			0.60			0.00			7.83			4.47			29.75
CHAPARRAL UNIT A2 7AH			01PDP			0.030			0.066			0.000			1.857			0.239			0.003			2.10			0.15			0.00			1.95			1.30			19.25
CHAPARRAL UNIT A3 14SH			01PDP			0.095			0.115			0.000			5.860			0.415			0.006			6.28			0.45			0.00			5.83			3.44			29.75
CHAPARRAL UNIT A3 20H			01PDP			0.162			1.067			0.002			10.009			3.858			0.053			13.92			1.08			0.00			12.84			7.35			29.75
CHAPARRAL UNIT A4 6AH			01PDP			0.123			1.001			0.002			7.613			3.619			0.049			11.28			0.89			0.00			10.39			5.85			29.75
CHAPARRAL UNIT A5 13SH			01PDP			0.050			0.253			0.065			3.254			0.256			1.618			5.13			0.41			0.00			4.72			2.69			29.75
CHAPARRAL UNIT A5 19H			01PDP			0.091			0.055			0.014			5.976			0.055			0.350			6.38			0.46			0.00			5.92			3.35			29.75
CHAPARRAL UNIT A5 5AH			01PDP			0.187			1.032			0.266			12.231			1.043			6.595			19.87			1.60			0.00			18.26			10.39			29.75
CHARLIE 210468 7A			01PDP			0.000			8.850			0.000			0.000			25.702			0.000			25.70			0.36			0.00			25.34			13.24			29.67
CHARLIE 210468 8B			01PDP			0.000			7.740			0.000			0.000			22.479			0.000			22.48			0.31			0.00			22.17			11.37			29.75
CHARLIE 210469 10B			01PDP			0.000			98.335			0.000			0.000			285.588			0.000			285.59			3.99			0.00			281.60			142.97			29.75
CHARLIE 210469 9A			01PDP			0.000			92.776			0.000			0.000			269.443			0.000			269.44			3.76			0.00			265.68			137.17			29.75
CHARLIE 210472 4A			01PDP			0.000			48.454			0.000			0.000			140.722			0.000			140.72			1.96			0.00			138.76			75.32			29.75
CHARLIE 210472 5B			01PDP			0.000			47.765			0.000			0.000			138.719			0.000			138.72			1.94			0.00			136.78			75.77			29.75
CHARLIE 210472 6C			01PDP			0.000			26.774			0.000			0.000			77.757			0.000			77.76			1.09			0.00			76.67			46.90			23.42
CHAROLAIS 28 21 B2NC STATE COM 001H			01PDP			0.127			0.145			0.001			7.667			0.273			0.016			7.96			0.94			0.00			7.02			4.05			29.67
CHAROLAIS 28 21 W1MD STATE COM 001H			01PDP			0.078			0.113			0.001			4.736			0.213			0.013			4.96			0.58			0.00			4.38			2.42			29.75
CHAROLAIS 33 21 B1GB STATE COM 001H			01PDP			1.303			2.900			0.018			78.835			5.451			0.323			84.61			9.98			0.00			74.63			44.00			29.75
CHAROLAIS 33 21 B1HA STATE COM			01PDP			1.512			2.895			0.018			91.483			5.443			0.322			97.25			11.46			0.00			85.79			51.90			29.75
CHEER UNIT 1H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			28.75
CHEER UNIT 2H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			29.25
CHEST THUMPER 1-5 UNIT 1 112			01PDP			0.045			0.212			0.035			2.920			0.295			0.708			3.92			0.30			0.00			3.62			2.17			29.83
CHEST THUMPER 1-5 UNIT 1 122			01PDP			0.091			0.454			0.075			5.867			0.631			1.515			8.01			0.62			0.00			7.39			4.57			29.83
CHEST THUMPER 1-5 UNIT 1 123			01PDP			0.055			0.098			0.016			3.573			0.136			0.326			4.04			0.29			0.00			3.74			2.24			29.83
CHEST THUMPER 1-5 UNIT 1 125			01PDP			0.047			0.116			0.019			3.072			0.162			0.388			3.62			0.27			0.00			3.35			2.10			29.83
CHEST THUMPER 1-5 UNIT 1 126			01PDP			0.072			0.143			0.024			4.634			0.199			0.477			5.31			0.39			0.00			4.92			2.94			29.83
CHEST THUMPER 1-5 UNIT 1 132			01PDP			0.096			0.455			0.075			6.204			0.631			1.516			8.35			0.64			0.00			7.71			4.76			29.83
CHEST THUMPER 1-5 UNIT 1 133			01PDP			0.029			0.051			0.008			1.858			0.071			0.171			2.10			0.15			0.00			1.95			1.16			29.83
CHEST THUMPER 1-5 UNIT 1 135			01PDP			0.036			0.097			0.016			2.306			0.134			0.322			2.76			0.21			0.00			2.56			1.67			29.83
CHEST THUMPER 1-5 UNIT 1 136			01PDP			0.061			0.110			0.018			3.972			0.153			0.368			4.49			0.33			0.00			4.16			2.49			29.83
CHEST THUMPER 1-5 UNIT 1 142			01PDP			0.100			0.656			0.108			6.440			0.911			2.187			9.54			0.75			0.00			8.78			5.26			29.83
CHEST THUMPER 1-5 UNIT 1 143R			01PDP			0.036			0.072			0.012			2.330			0.100			0.240			2.67			0.20			0.00			2.47			1.48			29.83
CHEST THUMPER 1-5 UNIT 1A 221			01PDP			0.023			0.103			0.017			1.472			0.143			0.344			1.96			0.15			0.00			1.81			1.09			29.83

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
CHEST THUMPER 1-5 UNIT 1A 231			01PDP			0.025			0.179			0.029			1.615			0.248			0.595			2.46			0.20			0.00			2.26			1.33			29.83
CHEST THUMPER 1-5 UNIT 1A 241			01PDP			0.069			0.099			0.016			4.483			0.137			0.329			4.95			0.36			0.00			4.59			2.83			29.83
CHEST THUMPER 1-5 UNIT 1B 211			01PDP			0.104			0.276			0.045			6.708			0.383			0.919			8.01			0.60			0.00			7.41			4.54			29.83
CHEST THUMPER 1-5 UNIT 1B 224			01PDP			0.014			0.318			0.052			0.937			0.441			1.059			2.44			0.21			0.00			2.22			1.48			29.83
CHEST THUMPER 1-5 UNIT 1B 234			01PDP			0.038			0.127			0.021			2.445			0.176			0.422			3.04			0.23			0.00			2.81			1.72			29.83
CHEVRON UNIT 03-38 1H			01PDP			0.048			0.002			0.000			3.115			0.003			0.005			3.12			0.22			0.00			2.90			1.46			43.33
CHEVRON UNIT 03-38 2AH			01PDP			0.015			0.146			0.018			0.941			0.208			0.382			1.53			0.12			0.00			1.41			0.94			24.75
CHEVRON UNIT 03-38 2SH			01PDP			0.038			0.047			0.006			2.457			0.066			0.122			2.64			0.19			0.00			2.45			1.40			29.75
CHEVRON UNIT 03-38 3AH			01PDP			0.054			0.282			0.035			3.498			0.401			0.738			4.64			0.36			0.00			4.28			2.83			29.75
CHEVRON UNIT 03-38 3MH			01PDP			0.048			0.372			0.047			3.088			0.529			0.973			4.59			0.36			0.00			4.23			2.57			29.75
CHEVRON UNIT 03-38 3SH			01PDP			0.054			0.315			0.039			3.498			0.448			0.824			4.77			0.37			0.00			4.40			2.81			29.75
CHEVRON UNIT 03-38 4AH			01PDP			0.078			0.430			0.054			5.072			0.611			1.123			6.81			0.52			0.00			6.28			4.17			29.83
CHEVRON UNIT 03-38 4MH			01PDP			0.033			0.170			0.021			2.134			0.241			0.444			2.82			0.22			0.00			2.60			1.63			29.75
CHEVRON UNIT 03-56 4SH			01PDP			0.036			0.099			0.012			2.354			0.140			0.258			2.75			0.20			0.00			2.55			1.76			29.33
CHEVRON UNIT 03-56 5AH			01PDP			0.081			0.305			0.038			5.266			0.433			0.798			6.50			0.49			0.00			6.01			3.88			29.75
CHEVRON UNIT 03-56 5MH			01PDP			0.048			0.093			0.012			3.115			0.132			0.243			3.49			0.25			0.00			3.24			2.04			29.75
CHEVRON UNIT 03-56 5SH			01PDP			0.058			0.108			0.013			3.732			0.153			0.282			4.17			0.30			0.00			3.86			2.51			29.75
CHEVRON UNIT 03-56 6AH			01PDP			0.042			0.517			0.065			2.727			0.735			1.352			4.81			0.40			0.00			4.42			2.86			29.75
CHINOOK 55-1-7 UNIT 1H			01PDP			0.024			0.086			0.016			1.494			0.124			0.335			1.95			0.15			0.00			1.80			0.97			29.83
CHRIESMAN 2			01PDP			0.002			0.007			0.001			0.133			0.008			0.022			0.16			0.01			0.00			0.15			0.13			3.58
CHRIESMAN 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CHUMCHAL UNIT 4H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CHUMCHAL UNIT 6L			01PDP			0.475			1.969			0.433			30.249			5.833			9.271			45.35			3.59			0.00			41.76			22.15			33.17
CHUMCHAL UNIT 7L			01PDP			0.380			1.029			0.226			24.211			3.049			4.846			32.11			2.47			0.00			29.64			17.54			26.33
CHUMCHAL-GERDES 1H			01PDP			0.538			2.462			0.542			34.269			7.295			11.593			53.16			4.25			0.00			48.91			35.73			26.83
CHURRO 34-157/158 UNIT 1H			01PDP			0.047			0.040			0.006			2.992			0.027			0.126			3.14			0.22			0.00			2.92			1.65			29.83
CLARICE STARLING SUNDOWN B 4521LS			01PDP			1.328			9.819			1.227			86.090			13.949			25.663			125.70			9.90			0.00			115.80			61.61			29.75
CLARICE STARLING SUNDOWN D 4542WA			01PDP			0.720			3.638			0.455			46.659			5.168			9.508			61.33			4.70			0.00			56.64			32.42			29.67
CLAWSON 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CLAWSON 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CLAWSON 5			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CLAWSON 7			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CLEMENTS ALLOCATION A 26-35 4HA			01PDP			0.022			0.046			0.000			1.389			0.168			0.002			1.56			0.11			0.00			1.45			0.72			44.83
COLE 36-37 A UNIT A 2H			01PDP			0.002			0.000			0.000			0.116			0.000			0.001			0.12			0.01			0.00			0.11			0.07			15.17
COLE 36-37 B UNIT A 7H			01PDP			0.012			0.018			0.005			0.760			0.026			0.110			0.90			0.07			0.00			0.83			0.50			29.75
COLE 36-37 B UNIT L 7H			01PDP			0.008			0.006			0.002			0.546			0.008			0.036			0.59			0.04			0.00			0.55			0.32			32.50
COLLINS WYN JF 2H			01PDP			0.000			188.803			0.000			0.000			367.446			0.000			367.45			6.68			0.00			360.77			203.27			29.75
COLLINS WYN JF 4H			01PDP			0.000			181.660			0.000			0.000			353.545			0.000			353.55			6.43			0.00			347.12			197.17			29.75
COLLINS WYN JF 6H			01PDP			0.000			206.294			0.000			0.000			401.488			0.000			401.49			7.30			0.00			394.19			226.68			29.42
COLUMBINE 34-167 1H			01PDP			0.001			0.001			0.000			0.089			0.001			0.003			0.09			0.01			0.00			0.09			0.05			25.75
COLUMBINE 34-167 2H			01PDP			0.002			0.009			0.001			0.158			0.006			0.028			0.19			0.01			0.00			0.18			0.09			29.67
COLUMBINE 34-167 3H			01PDP			0.002			0.002			0.000			0.143			0.001			0.007			0.15			0.01			0.00			0.14			0.08			29.75
COLUMBINE 34-167 4H			01PDP			0.000			0.000			0.000			0.013			0.000			0.001			0.01			0.00			0.00			0.01			0.01			8.00
COMANCHE 1H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			2.92
CONNER 15-10 (ALLOC-A) 1NA			01PDP			1.788			13.250			1.656			115.853			18.824			34.631			169.31			13.34			0.00			155.97			89.79			29.75
CONNER 15-10 (ALLOC-B) 2NB			01PDP			1.856			3.836			0.480			120.276			5.450			10.026			135.75			9.92			0.00			125.83			70.85			29.67
CONNER 15-10 (ALLOC-B) 2NS			01PDP			0.447			1.367			0.171			28.987			1.943			3.574			34.50			2.57			0.00			31.94			19.62			23.17
CONNER 15-10 (ALLOC-C) 3NA			01PDP			1.730			11.523			1.440			112.119			16.370			30.116			158.60			12.39			0.00			146.21			81.00			29.75
CONNER 15-10 (ALLOC-D) 4NB			01PDP			2.059			21.036			2.629			133.443			29.885			54.979			218.31			17.65			0.00			200.66			107.36			29.75
CONNER 15-10 (ALLOC-D) 4NS			01PDP			0.831			10.191			1.274			53.839			14.478			26.635			94.95			7.79			0.00			87.16			45.21			29.75
CONNER 15-3 (ALLOC-E) 5NA			01PDP			1.605			6.747			0.843			104.001			9.585			17.634			131.22			9.94			0.00			121.28			61.88			50.00
CONNER 15-3 (ALLOC-F) 6NB			01PDP			1.417			10.852			1.357			91.818			15.417			28.363			135.60			10.71			0.00			124.89			68.34			29.75
CONNER 15-3 (ALLOC-F) 6NS			01PDP			0.482			4.413			0.552			31.207			6.270			11.535			49.01			3.93			0.00			45.08			24.85			29.67
CONNER 15-3 (ALLOC-G) 7NA			01PDP			1.138			7.698			0.962			73.730			10.936			20.118			104.78			8.20			0.00			96.59			55.11			29.75
CONNER 15-3 (ALLOC-H) 8NB			01PDP			1.779			11.265			1.408			115.288			16.004			29.442			160.73			12.51			0.00			148.22			83.32			29.75
CONNER 15-3 (ALLOC-H) 8NS			01PDP			0.753			6.771			0.846			48.814			9.619			17.697			76.13			6.09			0.00			70.04			38.31			29.75
CONRAD 70-82 A UNIT A 3H			01PDP			0.006			0.002			0.000			0.378			0.006			0.010			0.39			0.03			0.00			0.37			0.28			12.75
CONRAD 70-82 A UNIT L 2H			01PDP			0.008			0.001			0.000			0.499			0.005			0.009			0.51			0.04			0.00			0.48			0.38			11.08

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
CONSTANTAN 34-174 (N) 1H			01PDP			0.001			0.005			0.001			0.059			0.004			0.017			0.08			0.01			0.00			0.07			0.04			29.83
CONWAY 210089 7B			01PDP			0.000			0.086			0.000			0.000			0.250			0.000			0.25			0.00			0.00			0.25			0.14			37.25
CONWAY 210089 8A			01PDP			0.000			0.075			0.000			0.000			0.219			0.000			0.22			0.00			0.00			0.22			0.14			31.58
COOK '21' 1			01PDP			0.027			0.018			0.003			1.751			0.025			0.059			1.83			0.13			0.00			1.70			1.38			4.92
COOK '21' 2			01PDP			0.197			0.155			0.026			12.754			0.215			0.516			13.49			0.96			0.00			12.52			6.01			24.42
COOK '21' 3			01PDP			0.063			0.066			0.011			4.065			0.092			0.221			4.38			0.31			0.00			4.06			2.99			8.50
COOK '21' 4			01PDP			0.068			0.015			0.002			4.371			0.020			0.049			4.44			0.31			0.00			4.13			3.06			8.42
COOK '21' 5			01PDP			0.286			0.100			0.017			18.527			0.139			0.335			19.00			1.34			0.00			17.66			7.63			29.83
COOK '21' 6			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
COOK '21' 7			01PDP			0.071			0.020			0.003			4.611			0.028			0.066			4.70			0.33			0.00			4.37			3.20			8.83
COOK '21' 8			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
COOK S RCH BL 4H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			50.00
COOKIE 55-2728-23S			01PDP			0.291			0.111			0.007			14.395			0.233			0.208			14.84			0.76			0.00			14.08			8.16			29.75
COOKIE 57-2728-23K			01PDP			0.264			0.086			0.006			13.030			0.181			0.162			13.37			0.69			0.00			12.69			7.17			29.75
COOKIE 58-2728-23R			01PDP			0.460			0.311			0.020			22.755			0.653			0.585			23.99			1.22			0.00			22.78			12.93			29.75
COOKIE 78-2728-23G			01PDP			0.301			0.116			0.008			14.879			0.244			0.219			15.34			0.79			0.00			14.56			8.28			29.75
COPPER CREEK A8 44H			01PDP			0.042			0.270			0.069			2.721			0.272			1.723			4.72			0.39			0.00			4.33			2.43			29.75
COPPER CREEK A9 12SH			01PDP			0.085			0.215			0.055			5.557			0.217			1.372			7.15			0.54			0.00			6.60			3.91			29.75
CORNELL 226-34 1H			01PDP			0.163			1.172			0.160			10.450			0.792			3.641			14.88			1.16			0.00			13.72			7.06			29.83
COURAGE 53-2827-23P			01PDP			0.298			0.082			0.005			14.722			0.172			0.154			15.05			0.77			0.00			14.27			7.23			48.33
COURAGE 63-2827-23K			01PDP			0.368			0.333			0.022			18.203			0.700			0.626			19.53			0.98			0.00			18.55			10.40			29.75
COURAGE 67-2827-23M			01PDP			0.494			0.402			0.026			24.403			0.845			0.757			26.00			1.31			0.00			24.69			12.05			50.00
COURAGE 75-2827-23O			01PDP			0.328			0.192			0.013			16.189			0.403			0.361			16.95			0.86			0.00			16.09			9.21			29.75
COWDEN 'E' 2			01PDP			0.009			0.032			0.014			0.560			0.046			0.252			0.86			0.07			0.00			0.79			0.53			14.17
COWDEN 'F' 2402			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
COWDEN 'F' 2403			01PDP			0.006			0.002			0.000			0.364			0.002			0.006			0.37			0.03			0.00			0.35			0.24			9.83
COWDEN 'F' 2404			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
COWDEN 'F' 2405			01PDP			0.004			0.002			0.000			0.230			0.002			0.007			0.24			0.02			0.00			0.22			0.18			6.08
COWLEY C 3H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
COWLEY D 4H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CRAZY CAMEL 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CRAZY CAMEL 2			01PDP			0.004			0.006			0.001			0.232			0.004			0.017			0.25			0.02			0.00			0.23			0.20			3.50
CRAZY CAMEL 5			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CRAZY CAMEL 6			01PDP			0.023			0.023			0.003			1.468			0.016			0.072			1.56			0.11			0.00			1.44			0.99			12.50
CRAZY CAMEL 7			01PDP			0.068			0.026			0.004			4.332			0.017			0.080			4.43			0.31			0.00			4.12			2.40			22.83
CRAZY CAT 41-32 1SH			01PDP			0.106			0.215			0.027			6.852			0.306			0.563			7.72			0.56			0.00			7.16			4.44			15.75
CRAZY CAT 41-32 2AH			01PDP			0.124			0.161			0.020			8.006			0.229			0.421			8.66			0.62			0.00			8.03			4.89			16.83
CRAZY CAT 41-32 3SH			01PDP			0.072			0.023			0.003			4.658			0.032			0.060			4.75			0.33			0.00			4.42			3.06			11.08
CRAZY CAT 41-32 4AH			01PDP			0.003			0.001			0.000			0.184			0.001			0.002			0.19			0.01			0.00			0.17			0.17			0.83
CROSS CREEK A 5H-20			01PDP			0.000			246.911			0.000			0.000			480.535			0.000			480.54			8.73			0.00			471.80			254.68			31.08
CROSS CREEK A S CRC JF 4H			01PDP			0.000			556.119			0.000			0.000			1,082.314			0.000			1,082.31			19.67			0.00			1,062.64			692.63			50.00
CROSS CREEK A SE CRC JF 6H			01PDP			0.000			546.578			0.000			0.000			1,063.744			0.000			1,063.74			19.33			0.00			1,044.41			680.75			50.00
CROSS CREEK A SW CRC JF 2H			01PDP			0.000			392.886			0.000			0.000			764.631			0.000			764.63			13.90			0.00			750.73			489.33			50.00
CROSS V RANCH 34-170 UNIT 1H			01PDP			0.077			0.020			0.003			4.925			0.013			0.061			5.00			0.35			0.00			4.65			2.27			44.92
CROWIE E RCH BL 3H			01PDP			0.000			8.977			0.000			0.000			26.072			0.000			26.07			0.36			0.00			25.71			14.04			29.75
CROWIE RCH BL 1H			01PDP			0.000			8.719			0.000			0.000			25.323			0.000			25.32			0.35			0.00			24.97			12.78			29.75
CUATRO HIJOS FEE 003H			01PDP			0.095			0.002			0.000			5.761			0.003			0.000			5.76			0.68			0.00			5.09			3.37			21.92
CUATRO HIJOS FEE 004H			01PDP			0.109			0.104			0.001			6.602			0.195			0.012			6.81			0.80			0.00			6.01			3.06			29.58
CUATRO HIJOS FEE 008H			01PDP			0.004			0.013			0.000			0.256			0.024			0.001			0.28			0.03			0.00			0.25			0.21			3.83
CV RB SU58;SJ MONDELLO ETAL 18 001			01PDP			0.000			0.198			0.000			0.000			0.645			0.000			0.64			0.02			0.00			0.62			0.59			1.25
CV RB SUV;SHELBY INTERESTS 31 001			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CV RB SUW;LESHE 36 001			01PDP			0.000			2.914			0.000			0.000			6.243			0.000			6.24			0.31			0.00			5.94			5.42			2.08
CV RB SUW;NAC 36 001-ALT			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DANIEL D & EDNA MILLER 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DANIELLE 183 UNIT 1H			01PDP			0.016			0.086			0.012			1.010			0.058			0.267			1.33			0.10			0.00			1.23			0.67			37.50
DANIELLE 183 UNIT 221H			01PDP			0.012			0.117			0.016			0.773			0.079			0.365			1.22			0.10			0.00			1.12			0.75			29.83
DANIELLE 183 UNIT 2H			01PDP			0.022			0.174			0.024			1.395			0.118			0.541			2.05			0.16			0.00			1.89			0.96			29.75
DARWIN '22' 1			01PDP			0.056			0.088			0.015			3.617			0.122			0.293			4.03			0.29			0.00			3.74			2.33			16.08

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
DARWIN '22' 2			01PDP			0.033			0.031			0.005			2.152			0.043			0.104			2.30			0.16			0.00			2.13			1.49			10.92
DAVID 1			01PDP			0.115			0.012			0.003			7.512			0.012			0.076			7.60			0.53			0.00			7.07			3.31			29.83
DAVID L BONACCI 0031			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DAVIS 1			01PDP			0.587			2.117			0.265			38.016			3.008			5.533			46.56			3.49			0.00			43.06			19.28			28.00
DAVIS 201-200-199 UNIT 1H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DAVIS 36-5 (ALLOC-E) 5SA			01PDP			0.029			0.155			0.019			1.883			0.220			0.405			2.51			0.19			0.00			2.32			1.12			48.25
DAVIS 36-5 (ALLOC-F) 6SB			01PDP			0.042			0.403			0.050			2.709			0.572			1.053			4.33			0.35			0.00			3.99			2.30			29.75
DAVIS 36-5 (ALLOC-F) 6SS			01PDP			0.014			0.022			0.003			0.921			0.031			0.057			1.01			0.07			0.00			0.94			0.59			23.75
DAVIS 36-5 (ALLOC-G) 7SA			01PDP			0.036			0.085			0.011			2.302			0.121			0.223			2.65			0.19			0.00			2.45			1.31			41.50
DAVIS 36-5 (ALLOC-H) 8SB			01PDP			0.030			0.647			0.081			1.963			0.919			1.691			4.57			0.39			0.00			4.18			2.48			29.75
DAVIS 36-5 (ALLOC-H) 8SS			01PDP			0.020			0.006			0.001			1.290			0.008			0.015			1.31			0.09			0.00			1.22			0.76			27.42
DEMANGONE 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DICKSON CRC JF 1H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DICKSON CRC JF 3H			01PDP			0.000			215.162			0.000			0.000			418.746			0.000			418.75			7.61			0.00			411.13			291.47			20.83
DILLES BOTTOM 210744 3B			01PDP			0.000			0.007			0.000			0.000			0.021			0.000			0.02			0.00			0.00			0.02			0.01			19.83
DIRE WOLF 30 3BS A 1H			01PDP			0.028			0.062			0.009			1.788			0.042			0.194			2.02			0.15			0.00			1.88			1.06			38.67
DIRE WOLF 50 WA A 1H			01PDP			0.076			0.125			0.017			4.857			0.084			0.387			5.33			0.39			0.00			4.94			2.98			29.75
DIRE WOLF 60 WB A 1H			01PDP			0.038			0.095			0.013			2.440			0.064			0.294			2.80			0.21			0.00			2.59			1.65			29.75
DIRE WOLF 70 WC A 1H			01PDP			0.033			0.072			0.010			2.117			0.048			0.223			2.39			0.17			0.00			2.21			1.22			40.00
DIRE WOLF B 5A			01PDP			0.034			0.026			0.004			2.197			0.018			0.082			2.30			0.16			0.00			2.13			1.47			29.75
DIRE WOLF C 6TB			01PDP			0.035			0.030			0.004			2.247			0.020			0.094			2.36			0.17			0.00			2.19			1.39			29.75
DIRE WOLF D 7B			01PDP			0.086			0.602			0.082			5.506			0.407			1.870			7.78			0.61			0.00			7.18			4.54			29.75
DIRE WOLF UNIT 1 0402BH			01PDP			0.153			8.865			1.461			9.915			12.314			29.562			51.79			4.80			0.00			46.99			25.92			29.75
DIRE WOLF UNIT 1 0404BH			01PDP			0.409			1.432			0.236			26.456			1.990			4.777			33.22			2.51			0.00			30.71			18.01			29.83
DIRE WOLF UNIT 1 0411AH			01PDP			0.094			0.677			0.112			6.062			0.941			2.259			9.26			0.74			0.00			8.53			5.76			21.50
DIRE WOLF UNIT 1 0413AH			01PDP			0.001			0.774			0.128			0.050			1.075			2.580			3.70			0.36			0.00			3.34			2.43			9.67
DIRE WOLF UNIT 1 0414AH			01PDP			0.227			0.450			0.074			14.648			0.625			1.499			16.77			1.23			0.00			15.54			8.85			29.83
DIRE WOLF UNIT 1 0422SH			01PDP			0.856			0.914			0.151			55.358			1.270			3.049			59.68			4.29			0.00			55.39			30.55			29.75
DIRE WOLF UNIT 1 0424SH			01PDP			0.304			0.751			0.124			19.678			1.043			2.503			23.22			1.72			0.00			21.50			12.93			29.83
DIRE WOLF UNIT 1 0433SH			01PDP			0.239			1.641			0.271			15.474			2.280			5.473			23.23			1.84			0.00			21.39			12.37			29.83
DIRE WOLF UNIT 1 0471JH			01PDP			0.752			3.855			0.636			48.646			5.355			12.855			66.86			5.18			0.00			61.67			36.29			29.75
DIRE WOLF UNIT 1 0474JH			01PDP			0.174			8.346			1.376			11.247			11.593			27.831			50.67			4.65			0.00			46.02			25.22			29.83
DIRE WOLF UNIT 2 0406BH			01PDP			0.084			0.236			0.039			5.438			0.328			0.788			6.55			0.49			0.00			6.06			3.83			29.42
DIRE WOLF UNIT 2 0407BH			01PDP			0.462			2.806			0.463			29.879			3.897			9.356			43.13			3.39			0.00			39.74			20.96			50.00
DIRE WOLF UNIT 2 0415AH			01PDP			0.070			0.173			0.029			4.518			0.241			0.578			5.34			0.40			0.00			4.94			3.16			26.92
DIRE WOLF UNIT 2 0416AH			01PDP			0.084			3.026			0.499			5.456			4.204			10.091			19.75			1.78			0.00			17.97			10.20			29.83
DIRE WOLF UNIT 2 0417AH			01PDP			0.052			0.116			0.019			3.363			0.162			0.388			3.91			0.29			0.00			3.62			2.37			23.33
DIRE WOLF UNIT 2 0426SH			01PDP			0.331			4.164			0.686			21.375			5.784			13.885			41.04			3.42			0.00			37.62			21.71			29.83
DIRE WOLF UNIT 2 0427SH			01PDP			0.088			2.800			0.462			5.718			3.889			9.337			18.94			1.70			0.00			17.25			9.58			29.83
DIRE WOLF UNIT 2 0428SH			01PDP			0.101			0.156			0.026			6.540			0.217			0.521			7.28			0.53			0.00			6.75			4.33			29.83
DIRE WOLF UNIT 2 0435SH			01PDP			0.129			0.426			0.070			8.348			0.592			1.421			10.36			0.78			0.00			9.58			5.73			29.83
DIRE WOLF UNIT 2 0437SH			01PDP			0.054			1.520			0.251			3.522			2.111			5.067			10.70			0.95			0.00			9.75			5.55			29.83
DOBBY 43D 1HF			01PDP			0.043			0.446			0.056			2.809			0.634			1.166			4.61			0.37			0.00			4.24			2.43			29.83
DOLORES WOLF 41-44 A UNIT A 3H			01PDP			0.094			0.181			0.053			6.109			0.258			1.099			7.47			0.56			0.00			6.91			4.44			29.75
DOLORES WOLF 41-44 A UNIT L 3H			01PDP			0.070			0.161			0.047			4.526			0.229			0.978			5.73			0.43			0.00			5.30			3.40			29.75
DONALDSON 4-54 1H			01PDP			0.002			0.145			0.016			0.134			0.232			0.381			0.75			0.07			0.00			0.68			0.37			27.92
DONALDSON 4-54 U 34H			01PDP			0.009			0.232			0.026			0.595			0.371			0.609			1.58			0.14			0.00			1.44			0.75			29.83
DOYEN NE WEL JF 3H			01PDP			0.000			71.595			0.000			0.000			139.338			0.000			139.34			2.53			0.00			136.81			71.85			29.75
DOYEN NW WEL JF 1H			01PDP			0.000			1.816			0.000			0.000			3.535			0.000			3.53			0.06			0.00			3.47			1.83			29.67
DRAINAGE 34-136 1H			01PDP			0.000			0.001			0.000			0.018			0.001			0.003			0.02			0.00			0.00			0.02			0.02			2.00
DRAINAGE 34-136 2H			01PDP			0.010			0.013			0.002			0.610			0.009			0.040			0.66			0.05			0.00			0.61			0.37			20.33
DRAINAGE 34-136 3H			01PDP			0.006			0.004			0.001			0.411			0.003			0.013			0.43			0.03			0.00			0.40			0.24			17.33
DRAINAGE 34-136 4H			01PDP			0.007			0.004			0.001			0.461			0.003			0.013			0.48			0.03			0.00			0.44			0.29			16.25
DRAINAGE A3 6LA			01PDP			0.029			0.036			0.005			1.867			0.024			0.111			2.00			0.14			0.00			1.86			1.15			29.75
DRIVER-LANE 30A 1H			01PDP			0.576			3.276			0.543			37.459			7.019			9.656			54.13			4.25			0.00			49.88			28.85			29.83
DRIVER-LANE 30B 2H			01PDP			0.337			2.179			0.361			21.945			4.668			6.422			33.04			2.62			0.00			30.41			18.11			29.83
DRIVER-LANE 30C 3H			01PDP			0.490			4.655			0.771			31.913			9.974			13.721			55.61			4.55			0.00			51.05			27.68			29.83
DRIVER-LANE 30D 4H			01PDP			0.441			2.805			0.465			28.703			6.011			8.270			42.98			3.41			0.00			39.58			22.36			29.83

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
DRIVER-LANE 30E 5H			01PDP			0.609			3.765			0.624			39.654			8.068			11.100			58.82			4.65			0.00			54.17			30.57			29.83
DRIVER-LANE 30F 6H			01PDP			0.403			6.032			1.000			26.195			12.925			17.781			56.90			4.84			0.00			52.06			27.96			29.83
DUCHESNE LAND 4-10C5			01PDP			0.033			0.096			0.006			1.629			0.202			0.181			2.01			0.10			0.00			1.92			1.01			24.33
DUNLAP 023-3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DUNLAP 024-4			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DUNN 65-77 A UNIT A 3H			01PDP			0.161			0.279			0.023			9.928			0.557			0.473			10.96			0.79			0.00			10.16			6.29			50.00
DYER 33 A			01PDP			0.075			0.402			0.066			4.828			0.559			1.342			6.73			0.52			0.00			6.20			4.44			8.92
DYER 3301			01PDP			0.338			0.714			0.118			21.830			0.992			2.381			25.20			1.86			0.00			23.35			14.14			18.92
DYER 3302			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DYER 3303			01PDP			0.060			0.351			0.058			3.893			0.487			1.169			5.55			0.43			0.00			5.12			3.87			7.42
DYER 33B			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DYER 33D			01PDP			0.034			0.056			0.009			2.175			0.077			0.186			2.44			0.18			0.00			2.26			1.93			3.83
DYER 33F			01PDP			0.012			0.121			0.020			0.753			0.168			0.404			1.33			0.11			0.00			1.22			1.10			2.33
DYER 33H			01PDP			0.035			0.169			0.028			2.286			0.235			0.564			3.08			0.24			0.00			2.85			2.43			4.08
EASON UNIT 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
EAST ACKERLY DEAN UNIT 99			01PDP			0.000			0.000			0.000			0.019			0.000			0.001			0.02			0.00			0.00			0.02			0.01			7.67
EILAND 1806A-33 1H			01PDP			0.050			0.063			0.009			3.196			0.043			0.196			3.43			0.25			0.00			3.19			1.75			29.83
EILAND 1806B-33 1H			01PDP			0.053			0.092			0.013			3.395			0.062			0.286			3.74			0.27			0.00			3.47			2.04			29.83
EILAND 1806B-33 62H			01PDP			0.038			0.091			0.012			2.426			0.061			0.282			2.77			0.20			0.00			2.57			1.52			29.83
EILAND 1806C-33 1H			01PDP			0.040			0.078			0.011			2.575			0.053			0.244			2.87			0.21			0.00			2.66			1.43			29.83
EILAND 1806C-33 81H			01PDP			0.046			0.055			0.008			2.968			0.037			0.171			3.18			0.23			0.00			2.95			1.65			29.83
EILAND 1806C-33 82H			01PDP			0.055			0.065			0.009			3.550			0.044			0.202			3.80			0.27			0.00			3.52			1.96			29.83
EILAND 1806C-33 83H			01PDP			0.027			0.057			0.008			1.727			0.039			0.178			1.94			0.14			0.00			1.80			1.02			29.83
EILAND 6047A-34 41H			01PDP			0.167			0.384			0.052			10.686			0.260			1.192			12.14			0.89			0.00			11.25			6.01			29.83
EL KABONG UNIT 48-17-8 301H			01PDP			0.043			0.063			0.008			2.788			0.050			0.177			3.01			0.22			0.00			2.80			1.60			29.75
EL KABONG UNIT 48-17-8 302H			01PDP			0.040			0.044			0.006			2.545			0.035			0.124			2.70			0.19			0.00			2.51			1.43			29.75
EL KABONG UNIT 48-17-8 303H			01PDP			0.020			0.010			0.001			1.273			0.008			0.029			1.31			0.09			0.00			1.22			0.73			29.75
EL KABONG UNIT 48-17-8 701H			01PDP			0.023			0.064			0.008			1.458			0.051			0.178			1.69			0.12			0.00			1.56			0.85			29.75
EL KABONG UNIT 48-17-8 702H			01PDP			0.021			0.216			0.028			1.344			0.172			0.602			2.12			0.17			0.00			1.95			1.04			29.75
EL KABONG UNIT 48-17-8 703H			01PDP			0.025			0.032			0.004			1.572			0.026			0.089			1.69			0.12			0.00			1.57			0.86			29.75
EL KABONG UNIT 48-17-8 704H			01PDP			0.069			0.019			0.002			4.407			0.015			0.053			4.47			0.31			0.00			4.16			2.27			29.75
EL KABONG UNIT 48-17-8 705H			01PDP			0.036			0.068			0.009			2.337			0.055			0.191			2.58			0.19			0.00			2.39			1.30			39.25
EL KABONG UNIT 48-17-8 801H			01PDP			0.017			0.026			0.003			1.067			0.021			0.073			1.16			0.08			0.00			1.08			0.58			29.75
EL PASO 4-29B5			01PDP			0.024			0.019			0.001			1.207			0.040			0.035			1.28			0.06			0.00			1.22			0.64			21.33
ELIAS 16-9 D 143			01PDP			0.030			0.097			0.016			1.955			0.134			0.323			2.41			0.18			0.00			2.23			1.43			29.83
ELIAS 16-9 UNIT 1 111			01PDP			0.015			0.171			0.028			0.963			0.238			0.571			1.77			0.15			0.00			1.63			1.00			29.83
ELIAS 16-9 UNIT 1 122			01PDP			0.075			0.693			0.114			4.857			0.963			2.311			8.13			0.66			0.00			7.47			4.46			29.83
ELIAS 16-9 UNIT 1 124			01PDP			0.013			0.013			0.002			0.827			0.018			0.044			0.89			0.06			0.00			0.83			0.54			28.00
ELIAS 16-9 UNIT 1 132			01PDP			0.043			0.101			0.017			2.759			0.141			0.338			3.24			0.24			0.00			3.00			1.96			29.83
ELIAS 16-9 UNIT 1 141			01PDP			0.013			0.069			0.011			0.868			0.096			0.231			1.20			0.09			0.00			1.10			0.71			29.83
ELIAS 16-9 UNIT 1 221			01PDP			0.010			0.150			0.025			0.643			0.209			0.502			1.35			0.11			0.00			1.24			0.77			29.83
ELIAS 16-9 UNIT 1 223			01PDP			0.012			0.097			0.016			0.771			0.135			0.324			1.23			0.10			0.00			1.13			0.71			29.83
ELIAS 16-9 UNIT 1 231			01PDP			0.020			0.169			0.028			1.296			0.235			0.563			2.09			0.17			0.00			1.92			1.21			29.83
ELIAS 16-9 UNIT 1 233			01PDP			0.010			0.131			0.022			0.654			0.182			0.437			1.27			0.11			0.00			1.17			0.73			29.83
ELIAS 16-9 UNIT 1 242			01PDP			0.023			0.175			0.029			1.473			0.244			0.585			2.30			0.18			0.00			2.12			1.28			29.83
ELIAS 16-9 UNIT 2 151			01PDP			0.030			0.022			0.004			1.936			0.030			0.072			2.04			0.15			0.00			1.89			1.25			29.83
ELIAS 16-9 UNIT 2 161			01PDP			0.010			0.030			0.005			0.678			0.042			0.101			0.82			0.06			0.00			0.76			0.51			26.83
ELIAS 16-9 UNIT 2 163			01PDP			0.012			0.050			0.008			0.759			0.069			0.166			0.99			0.08			0.00			0.92			0.60			29.67
ELIAS 16-9 UNIT 2 172			01PDP			0.043			0.143			0.050			2.786			0.199			1.004			3.99			0.31			0.00			3.68			2.30			29.83
ELIAS 16-9 UNIT 2 173			01PDP			0.009			0.038			0.006			0.606			0.052			0.125			0.78			0.06			0.00			0.72			0.49			26.17
ELIAS 16-9 UNIT 2 252			01PDP			0.016			0.045			0.007			1.017			0.063			0.152			1.23			0.09			0.00			1.14			0.75			29.83
ELIAS 16-9 UNIT 2 262			01PDP			0.002			0.005			0.001			0.114			0.007			0.016			0.14			0.01			0.00			0.13			0.11			6.42
ELIAS 16-9 UNIT 2 271			01PDP			0.009			0.054			0.009			0.594			0.076			0.181			0.85			0.07			0.00			0.78			0.52			27.33
ELIAS 16-9 UNIT 2 281			01PDP			0.023			0.134			0.022			1.466			0.186			0.445			2.10			0.16			0.00			1.93			1.27			29.83
ELIAS 16-9 UNIT 2 282			01PDP			0.012			0.054			0.009			0.778			0.075			0.180			1.03			0.08			0.00			0.95			0.63			29.75
ELKHEAD 4144 A 2H			01PDP			0.099			1.448			0.161			6.366			2.315			3.796			12.48			1.04			0.00			11.43			5.81			29.83
ELKHEAD 4144 A 5H			01PDP			0.068			1.107			0.123			4.410			1.769			2.901			9.08			0.77			0.00			8.31			4.38			29.83
ELKHEAD 4144 A 7H			01PDP			0.075			1.367			0.152			4.852			2.186			3.584			10.62			0.91			0.00			9.72			5.08			29.83

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
ELKHEAD 4144 B 1H			01PDP			0.075			0.569			0.063			4.818			0.910			1.492			7.22			0.57			0.00			6.65			3.58			29.83
ELKHEAD 4144 B 6H			01PDP			0.047			0.580			0.065			3.041			0.928			1.522			5.49			0.45			0.00			5.04			2.75			29.83
ELKHEAD 4144 B 8H			01PDP			0.039			0.444			0.050			2.546			0.710			1.165			4.42			0.36			0.00			4.06			2.20			39.75
ELKHEAD 4144 C 4H			01PDP			0.057			0.542			0.060			3.643			0.867			1.422			5.93			0.48			0.00			5.45			3.03			29.83
ELKHEAD 4144 S 3H			01PDP			0.053			0.295			0.033			3.416			0.471			0.773			4.66			0.36			0.00			4.30			2.20			41.75
ELUSIVE JAZZ 167-168 2HA			01PDP			0.014			0.027			0.004			0.897			0.018			0.083			1.00			0.07			0.00			0.92			0.51			29.83
ELY GAS UNIT NO. 2 1			01PDP			0.000			0.799			0.000			0.000			1.794			0.000			1.79			0.18			0.00			1.62			1.24			6.42
EMMA 218-219 UNIT 1H			01PDP			0.027			0.282			0.038			1.751			0.191			0.876			2.82			0.23			0.00			2.59			1.36			29.75
EP ENERGY 8-13-14-C5-1H			01PDP			0.041			0.135			0.009			2.042			0.284			0.254			2.58			0.12			0.00			2.46			1.98			9.67
EP ENERGY 8-13-14-C5-2H			01PDP			0.086			0.446			0.029			4.261			0.937			0.839			6.04			0.27			0.00			5.77			3.67			22.00
EP ENERGY 8-24-23-C5-2H			01PDP			0.010			0.038			0.002			0.495			0.079			0.071			0.65			0.03			0.00			0.62			0.34			27.00
EP ENERGY 8-24-23-C5-3H			01PDP			0.004			0.006			0.000			0.211			0.013			0.012			0.24			0.01			0.00			0.22			0.17			11.25
EPLEY, J. C. 9			01PDP			0.026			0.001			0.000			1.664			0.001			0.002			1.67			0.12			0.00			1.55			0.85			21.50
EXTREME 210716 3A			01PDP			0.000			5.169			0.000			0.000			10.061			0.000			10.06			0.18			0.00			9.88			5.63			29.67
EXTREME 210716 4B			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
FAIREY UNIT 1H			01PDP			0.264			0.000			0.000			15.985			0.000			0.000			15.98			1.12			0.00			14.87			9.03			15.75
FEARLESS 136-137 A 8WB			01PDP			0.827			0.268			0.044			53.485			0.372			0.892			54.75			3.86			0.00			50.89			23.89			50.00
FED W-18346 2-11			01PDP			0.007			0.678			0.007			0.439			1.690			0.167			2.29			0.27			0.00			2.02			0.85			28.33
FED W-18346 3-33			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
FEDERAL W-7037 30-11			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
FERGUSON 6			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
FIELDS UNIT 1H			01PDP			0.293			1.011			0.222			18.624			2.994			4.758			26.38			2.06			0.00			24.32			14.08			18.92
FIELDS UNIT 2H			01PDP			0.171			0.804			0.177			10.900			2.382			3.786			17.07			1.37			0.00			15.70			9.64			15.08
FIELDS UNIT 3H			01PDP			0.043			0.194			0.043			2.760			0.574			0.912			4.25			0.34			0.00			3.91			3.27			4.67
FIELDS UNIT 4H			01PDP			0.095			1.369			0.301			6.054			4.056			6.446			16.56			1.45			0.00			15.10			9.68			13.92
FIRE EYES 47-38 1NA			01PDP			0.227			1.539			0.192			14.740			2.187			4.023			20.95			1.64			0.00			19.31			10.88			29.67
FIRE EYES 47-38 1NS			01PDP			0.077			0.864			0.108			4.982			1.227			2.257			8.47			0.69			0.00			7.78			4.36			29.75
FIRE EYES 47-38 3NA			01PDP			0.172			1.176			0.147			11.129			1.671			3.074			15.87			1.24			0.00			14.63			7.65			50.00
FIRE EYES 47-38 3NS			01PDP			0.087			0.047			0.006			5.613			0.066			0.122			5.80			0.41			0.00			5.39			3.17			29.75
FIRE EYES 47-38 4AH			01PDP			0.050			0.114			0.014			3.226			0.162			0.299			3.69			0.27			0.00			3.42			1.95			29.75
FIRE EYES 47-38 4NS			01PDP			0.202			0.080			0.010			13.112			0.114			0.209			13.43			0.95			0.00			12.49			7.12			29.75
FIRE FROG 57-32 A 1WA			01PDP			0.095			0.272			0.037			6.059			0.184			0.845			7.09			0.52			0.00			6.56			3.73			29.83
FIRE FROG 57-32 B 2BS			01PDP			0.201			0.644			0.088			12.890			0.435			1.999			15.32			1.14			0.00			14.18			7.17			50.00
FIRE FROG 57-32 C 3WA			01PDP			0.101			0.170			0.023			6.488			0.115			0.529			7.13			0.52			0.00			6.62			3.76			29.83
FIRE FROG 57-32 D 4BS			01PDP			0.187			0.619			0.084			11.963			0.419			1.924			14.31			1.07			0.00			13.24			6.93			50.00
FIRESTORM 54-1-12-13-24 AL1 H 1LS			01PDP			0.034			0.062			0.008			2.194			0.088			0.162			2.44			0.18			0.00			2.27			1.33			29.75
FIRESTORM 54-1-12-13-24 AL2 H 1WA			01PDP			0.032			0.078			0.010			2.094			0.111			0.205			2.41			0.18			0.00			2.23			1.34			29.75
FIRESTORM 54-1-12-13-24 AL3 H 2WB			01PDP			0.039			0.166			0.021			2.508			0.236			0.434			3.18			0.24			0.00			2.94			1.52			45.17
FIRESTORM 54-1-12-13-24 AL4 H 2WA			01PDP			0.024			0.023			0.003			1.577			0.032			0.059			1.67			0.12			0.00			1.55			0.91			29.75
FIRESTORM 54-1-12-13-24 AL5 H 2LS			01PDP			0.046			0.089			0.011			2.971			0.126			0.232			3.33			0.24			0.00			3.09			1.92			29.75
FIRESTORM 54-1-12-13-24 AL6 H 3WB			01PDP			0.041			0.160			0.020			2.631			0.228			0.419			3.28			0.25			0.00			3.03			1.87			29.75
FISHERMAN -A- 1			01PDP			0.076			0.000			0.000			4.941			0.000			0.000			4.94			0.35			0.00			4.60			2.64			17.58
FISHERMAN-BRISTOW 23A 1H			01PDP			0.764			1.657			0.273			49.388			2.301			5.525			57.21			4.22			0.00			53.00			30.38			29.83
FISHERMAN-BRISTOW 23B 2H			01PDP			0.582			0.800			0.132			37.615			1.111			2.666			41.39			3.00			0.00			38.39			21.26			40.50
FISHERMAN-BRISTOW 23C 3H			01PDP			0.746			1.663			0.274			48.248			2.311			5.547			56.11			4.14			0.00			51.96			27.86			43.92
FISHERMAN-BRISTOW 23D 4H			01PDP			0.984			2.011			0.331			63.623			2.793			6.705			73.12			5.38			0.00			67.74			36.21			46.83
FLAMING STAR 02-11 1SA			01PDP			0.152			2.549			0.319			9.822			3.621			6.662			20.11			1.70			0.00			18.41			10.75			29.75
FLAMING STAR 02-11 1SS			01PDP			0.020			0.066			0.008			1.293			0.094			0.174			1.56			0.12			0.00			1.44			1.16			8.08
FLAMING STAR 02-11 2SS			01PDP			0.039			1.143			0.143			2.517			1.623			2.987			7.13			0.63			0.00			6.50			3.88			26.83
FLAMING STAR 02-11 3SA			01PDP			0.047			0.573			0.072			3.069			0.815			1.499			5.38			0.44			0.00			4.94			3.18			21.83
FLAMING STAR 02-11 4AH			01PDP			0.201			0.570			0.071			13.017			0.809			1.488			15.31			1.13			0.00			14.18			8.51			29.75
FLAMING STAR 02-11 4SH			01PDP			0.136			1.553			0.194			8.816			2.206			4.059			15.08			1.23			0.00			13.85			8.11			29.75
FLASH WEST A 29-20 4201H			01PDP			0.061			0.215			0.027			3.963			0.306			0.562			4.83			0.36			0.00			4.47			2.84			29.92
FLASH WEST B 29-20 4102H			01PDP			0.036			0.094			0.012			2.358			0.133			0.245			2.74			0.20			0.00			2.53			1.66			29.83
FLASH WEST D 29-20 4204H			01PDP			0.053			0.324			0.041			3.410			0.460			0.847			4.72			0.37			0.00			4.35			2.73			29.92
FLASH WEST F 29-20 4106H			01PDP			0.061			0.166			0.021			3.954			0.236			0.434			4.62			0.34			0.00			4.28			2.73			29.92
FLASH WEST G 29-20 4207H			01PDP			0.078			0.186			0.023			5.082			0.265			0.487			5.83			0.43			0.00			5.40			3.44			29.92
FLEMING 13 10H			01PDP			0.111			6.828			0.761			7.166			10.917			17.903			35.99			3.33			0.00			32.66			16.18			29.83

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
FLOTILLA A 211H			01PDP			0.720			3.492			0.475			46.159			2.361			10.849			59.37			4.52			0.00			54.85			34.41			50.00
FLOTILLA B 221H			01PDP			0.740			3.590			0.489			47.454			2.427			11.154			61.03			4.65			0.00			56.39			35.37			50.00
FLOTILLA C 131H			01PDP			0.749			3.631			0.494			47.991			2.455			11.280			61.73			4.70			0.00			57.03			35.77			50.00
FLOTILLA D 215H			01PDP			0.730			3.541			0.482			46.797			2.394			10.999			60.19			4.58			0.00			55.61			34.88			50.00
FLOTILLA E 212H			01PDP			0.634			4.142			0.564			40.635			2.801			12.868			56.30			4.38			0.00			51.93			31.53			50.00
FLOTILLA F 132H			01PDP			0.686			3.329			0.453			43.997			2.251			10.341			56.59			4.31			0.00			52.28			32.80			50.00
FLOTILLA G 222H			01PDP			0.691			3.354			0.457			44.332			2.268			10.420			57.02			4.34			0.00			52.68			33.05			50.00
FLOTILLA H 217H			01PDP			0.694			3.367			0.458			44.506			2.277			10.461			57.24			4.36			0.00			52.89			33.18			50.00
FORT KNOX 11-2 H 1LS			01PDP			0.045			0.309			0.039			2.908			0.439			0.808			4.15			0.33			0.00			3.83			2.13			29.75
FORT KNOX 11-2 H 1WA			01PDP			0.075			0.331			0.041			4.839			0.471			0.866			6.18			0.47			0.00			5.71			2.93			41.58
FORT KNOX 11-2 H 1WB			01PDP			0.058			0.323			0.040			3.770			0.459			0.845			5.07			0.39			0.00			4.68			2.79			29.75
FORT KNOX 11-2 H 2WA			01PDP			0.036			0.271			0.034			2.346			0.386			0.709			3.44			0.27			0.00			3.17			1.80			29.75
FORT KNOX 11-2 H 2WB			01PDP			0.029			0.583			0.073			1.908			0.828			1.523			4.26			0.36			0.00			3.89			2.04			29.75
FORT KNOX 11-2 R 2LS			01PDP			0.023			0.209			0.026			1.468			0.298			0.547			2.31			0.19			0.00			2.13			1.27			26.25
FORT KNOX 11-2-58EX H 3WA			01PDP			0.041			0.147			0.018			2.679			0.209			0.384			3.27			0.25			0.00			3.03			1.81			29.50
FORT KNOX 11-2-58X H 3WB			01PDP			0.047			0.308			0.038			3.062			0.437			0.805			4.30			0.34			0.00			3.97			2.40			29.75
FRED HALL UNIT 2			01PDP			0.016			0.187			0.038			1.021			0.266			0.700			1.99			0.17			0.00			1.82			1.29			11.17
FRED HALL UNIT 3			01PDP			0.027			0.000			0.000			1.742			0.000			0.000			1.74			0.12			0.00			1.62			1.17			10.25
FRYAR 18 2			01PDP			0.137			0.063			0.008			8.875			0.090			0.166			9.13			0.65			0.00			8.49			5.03			14.83
FRYING PAN A 22202 175-176 01H			01PDP			0.014			0.024			0.003			0.884			0.016			0.073			0.97			0.20			0.00			0.78			0.45			29.83
FRYING PAN B 22202 175-176 02H			01PDP			0.007			0.009			0.001			0.456			0.006			0.029			0.49			0.15			0.00			0.34			0.20			29.58
FULLER 1			01PDP			0.144			0.000			0.000			9.303			0.000			0.000			9.30			0.65			0.00			8.65			4.87			19.25
FUNKY BOSS B 8251H			01PDP			0.000			0.001			0.000			0.017			0.001			0.004			0.02			0.00			0.00			0.02			0.01			29.83
FUNKY BOSS C 8270H			01PDP			0.000			0.001			0.000			0.018			0.001			0.004			0.02			0.00			0.00			0.02			0.01			49.25
GADDIE 1-31 UNIT 1H			01PDP			0.092			0.343			0.047			5.926			0.232			1.065			7.22			0.54			0.00			6.68			3.96			29.83
GADDIE 1-31 UNIT 2H			01PDP			0.041			0.386			0.053			2.653			0.261			1.199			4.11			0.33			0.00			3.78			2.06			29.83
GADDIE 1-31 UNIT 3H			01PDP			0.025			0.171			0.023			1.613			0.116			0.532			2.26			0.18			0.00			2.08			1.18			26.92
GASTON 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
GASTON 4			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
GELETKA 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
GEORGE T STAGG 5-2 UNIT 1H			01PDP			0.001			0.962			0.107			0.034			1.538			2.522			4.09			0.40			0.00			3.69			2.49			15.67
GEORGIA 39 1			01PDP			0.071			0.236			0.039			4.588			0.328			0.786			5.70			0.43			0.00			5.27			3.18			23.33
GERDES UNIT 1H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
GERDES UNIT 2H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
GERDES UNIT 3H			01PDP			0.385			1.005			0.221			24.543			2.977			4.731			32.25			2.47			0.00			29.78			16.32			23.17
GERDES UNIT 4H			01PDP			0.067			1.269			0.279			4.297			3.760			5.976			14.03			1.26			0.00			12.78			7.46			16.25
GERDES UNIT 5H			01PDP			0.113			0.714			0.157			7.176			2.115			3.361			12.65			1.04			0.00			11.61			7.31			14.00
GERDES UNIT 6H			01PDP			0.016			0.645			0.142			1.030			1.911			3.037			5.98			0.56			0.00			5.42			4.08			7.75
GERDES-LANGHOFF 1L			01PDP			0.074			0.118			0.026			4.724			0.348			0.554			5.63			0.42			0.00			5.21			3.82			8.75
GERDES-RATHKAMP 1L			01PDP			1.162			2.977			0.655			73.960			8.820			14.017			96.80			7.41			0.00			89.39			47.70			29.50
GILLESPIE UNIT 1H			01PDP			0.280			0.045			0.007			16.974			0.127			0.113			17.21			1.21			0.00			16.01			10.69			12.42
GINGER 22-27 1AH			01PDP			0.162			1.984			0.248			10.509			2.818			5.185			18.51			1.52			0.00			16.99			9.04			29.75
GINGER 22-27 1MS			01PDP			0.116			0.004			0.001			7.507			0.006			0.011			7.52			0.53			0.00			7.00			3.86			29.75
GINGER 22-27 2AH			01PDP			0.233			0.242			0.030			15.105			0.344			0.633			16.08			1.15			0.00			14.93			7.83			29.75
GINGER 22-27 2SH			01PDP			0.077			1.122			0.140			5.015			1.594			2.933			9.54			0.79			0.00			8.75			4.60			29.75
GIZA 10-4-59 H 4W			01PDP			0.017			0.024			0.002			1.041			0.047			0.040			1.13			0.08			0.00			1.05			0.65			29.67
GLASS RANCH 19 1			01PDP			0.001			0.001			0.000			0.064			0.002			0.004			0.07			0.01			0.00			0.06			0.04			15.50
GLASS RANCH 19 2HA			01PDP			0.002			0.005			0.001			0.106			0.007			0.018			0.13			0.01			0.00			0.12			0.07			21.75
GLASS -Y- 1			01PDP			0.003			0.001			0.000			0.182			0.001			0.007			0.19			0.01			0.00			0.18			0.08			29.00
GOERGEN 9-13-14-C5-3H			01PDP			0.099			0.538			0.035			4.891			1.130			1.012			7.03			0.31			0.00			6.72			3.80			27.17
GOERGEN 9-13-14-C5-4H			01PDP			0.125			0.872			0.057			6.167			1.831			1.639			9.64			0.42			0.00			9.22			5.13			29.67
GOLD LION 39-46 A 2DN			01PDP			0.003			0.001			0.000			0.219			0.001			0.009			0.23			0.02			0.00			0.21			0.11			50.00
GOLD LION 39-46 B 6DN			01PDP			0.001			0.001			0.000			0.070			0.001			0.009			0.08			0.01			0.00			0.07			0.04			33.08
GOLINSKI 4-24B5			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
GORDON SE CRC JF 4H			01PDP			0.000			141.970			0.000			0.000			276.301			0.000			276.30			5.02			0.00			271.28			173.73			25.33
GORDON SE CRC JF 6H			01PDP			0.000			177.081			0.000			0.000			344.634			0.000			344.63			6.26			0.00			338.37			206.04			29.08
GORDON SW CRC JF 2H			01PDP			0.000			117.352			0.000			0.000			228.390			0.000			228.39			4.15			0.00			224.24			149.04			21.17
GR CENTRAL 50-64 A UNIT A 1H			01PDP			0.146			0.084			0.024			8.994			0.304			0.513			9.81			0.71			0.00			9.10			5.28			29.75

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
GR CENTRAL 50-64 A UNIT A 2H			01PDP			0.148			0.344			0.097			9.125			1.244			2.101			12.47			0.97			0.00			11.51			6.91			29.75
GR CENTRAL 50-64 A UNIT A 3H			01PDP			0.225			0.214			0.060			13.882			0.774			1.307			15.96			1.17			0.00			14.79			8.56			29.75
GR CENTRAL 50-64 B UNIT A 5H			01PDP			0.444			0.405			0.114			27.404			1.463			2.470			31.34			2.30			0.00			29.04			17.40			29.75
GR CENTRAL 50-64 B UNIT A 6H			01PDP			0.352			0.845			0.238			21.720			3.054			5.157			29.93			2.32			0.00			27.61			16.14			29.75
GR CENTRAL 50-64 B UNIT A 7H			01PDP			0.423			0.515			0.145			26.111			1.864			3.147			31.12			2.32			0.00			28.81			17.09			29.75
GR WEST 49-62 A UNIT A 1H			01PDP			0.761			4.029			1.135			47.022			14.567			24.598			86.19			7.13			0.00			79.06			40.49			50.00
GR WEST 49-62 A UNIT A 2H			01PDP			0.495			0.613			0.173			30.581			2.215			3.740			36.54			2.72			0.00			33.82			20.08			29.75
GR WEST 49-62 A UNIT A 3H			01PDP			0.921			0.380			0.107			56.896			1.374			2.321			60.59			4.34			0.00			56.25			30.24			29.75
GR WEST 49-62 B UNIT A 5H			01PDP			0.076			0.148			0.042			4.684			0.536			0.904			6.12			0.47			0.00			5.66			3.29			29.75
GR WEST 49-62 B UNIT A 6H			01PDP			0.064			0.154			0.043			3.972			0.558			0.942			5.47			0.42			0.00			5.05			2.95			29.75
GR WEST 49-62 B UNIT A 7H			01PDP			0.020			0.042			0.012			1.262			0.152			0.256			1.67			0.13			0.00			1.54			0.94			24.92
GR WEST 49-62 B UNIT L 5H			01PDP			0.052			0.037			0.011			3.218			0.135			0.228			3.58			0.26			0.00			3.32			1.94			29.75
GR WEST 49-62 B UNIT L 6H			01PDP			0.049			0.033			0.009			3.040			0.118			0.199			3.36			0.24			0.00			3.11			1.90			29.75
GRAFF 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
GRANT 18A 4HK			01PDP			0.059			0.169			0.021			3.831			0.240			0.442			4.51			0.33			0.00			4.18			2.34			30.42
GRANT 18B 5HJ			01PDP			0.208			1.118			0.140			13.463			1.588			2.921			17.97			1.38			0.00			16.59			9.45			29.83
GRANT 18B 6HK			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
GRANTHAM WEST 50-48 UNIT 1DN			01PDP			0.659			1.265			0.209			42.607			1.757			4.218			48.58			3.56			0.00			45.02			27.51			29.83
GRANTHAM WEST 50-48 UNIT 1LS			01PDP			0.130			0.255			0.042			8.400			0.354			0.851			9.60			0.70			0.00			8.90			5.64			27.50
GRANTHAM WEST 50-48 UNIT 1MS			01PDP			0.208			0.108			0.018			13.438			0.151			0.362			13.95			0.99			0.00			12.96			8.27			29.83
GRANTHAM WEST 50-48 UNIT 1WA			01PDP			0.230			0.892			0.147			14.885			1.239			2.975			19.10			1.45			0.00			17.65			11.02			29.83
GRANTHAM WEST 50-48 UNIT 1WB			01PDP			0.174			0.859			0.142			11.255			1.193			2.864			15.31			1.18			0.00			14.13			8.83			29.83
GRANTHAM WEST 50-48 UNIT 2DN			01PDP			0.410			0.929			0.153			26.531			1.290			3.098			30.92			2.28			0.00			28.64			17.89			29.83
GRANTHAM WEST 50-48 UNIT 2JM			01PDP			0.159			1.090			0.180			10.269			1.514			3.635			15.42			1.22			0.00			14.20			9.03			29.83
GRANTHAM WEST 50-48 UNIT 3DN			01PDP			0.015			1.121			0.185			0.977			1.558			3.739			6.27			0.59			0.00			5.69			3.61			24.92
GRANTHAM WEST 50-48 UNIT 3LS			01PDP			0.012			0.199			0.033			0.804			0.276			0.664			1.74			0.15			0.00			1.60			1.34			7.50
GRANTHAM WEST 50-48 UNIT 3MS			01PDP			0.054			0.514			0.085			3.502			0.714			1.714			5.93			0.48			0.00			5.45			3.42			23.75
GRANTHAM WEST 50-48 UNIT 3WA			01PDP			0.010			1.454			0.240			0.627			2.020			4.849			7.50			0.72			0.00			6.78			4.13			28.17
GRANTHAM WEST 50-48 UNIT 3WB			01PDP			0.037			0.425			0.070			2.422			0.591			1.419			4.43			0.37			0.00			4.07			2.80			18.50
GRAYSTONE UNIT 39-26 4AH			01PDP			0.023			0.173			0.022			1.470			0.245			0.451			2.17			0.17			0.00			2.00			1.21			29.75
GRAYSTONE UNIT 39-26 4SH			01PDP			0.006			0.034			0.004			0.385			0.048			0.088			0.52			0.04			0.00			0.48			0.31			29.75
GRAYSTONE UNIT 39-26 5AH			01PDP			0.010			0.064			0.008			0.646			0.091			0.168			0.91			0.07			0.00			0.83			0.53			29.75
GRAYSTONE UNIT 39-26 5SH			01PDP			0.006			0.041			0.005			0.366			0.058			0.107			0.53			0.04			0.00			0.49			0.32			29.75
GRAYSTONE UNIT 39-26 6AH			01PDP			0.009			0.044			0.006			0.574			0.063			0.115			0.75			0.06			0.00			0.69			0.45			29.75
GRAYSTONE UNIT 39-26 6SH			01PDP			0.024			0.013			0.002			1.583			0.018			0.034			1.64			0.12			0.00			1.52			0.97			29.75
GREEN CREIGHTON 0401WA			01PDP			0.004			0.009			0.003			0.253			0.013			0.057			0.32			0.02			0.00			0.30			0.16			30.33
GREEN CREIGHTON 0429 1WA			01PDP			0.002			0.002			0.001			0.153			0.003			0.013			0.17			0.01			0.00			0.16			0.09			22.08
GREER SIKES 42-41 E 251			01PDP			0.041			0.503			0.093			2.621			0.535			1.528			4.68			0.39			0.00			4.30			2.60			29.83
GREER SIKES 42-41 F 261			01PDP			0.117			2.297			0.427			7.490			2.442			6.974			16.91			1.45			0.00			15.46			8.28			29.83
GREER SIKES 42-41 F 262			01PDP			0.047			0.522			0.097			2.980			0.555			1.585			5.12			0.42			0.00			4.70			2.62			29.83
GREER SIKES 42-41 G 271			01PDP			0.043			2.086			0.387			2.725			2.217			6.332			11.27			1.03			0.00			10.24			5.63			29.83
GREER SIKES 42-41 G 272			01PDP			0.047			0.795			0.148			2.974			0.845			2.415			6.23			0.53			0.00			5.71			3.20			29.83
GREER SIKES 42-41 H 281			01PDP			0.028			0.431			0.080			1.786			0.458			1.307			3.55			0.30			0.00			3.25			1.91			29.83
GRIFFIN RANCH UNIT 23-31 1AH			01PDP			0.119			1.460			0.182			7.705			2.074			3.815			13.59			1.12			0.00			12.48			7.15			29.75
GRIFFIN RANCH UNIT 23-31 1SH			01PDP			0.000			0.012			0.001			0.002			0.017			0.031			0.05			0.00			0.00			0.05			0.04			1.67
GRIFFIN RANCH UNIT 23-31 2AH			01PDP			0.125			0.074			0.009			8.100			0.106			0.194			8.40			0.60			0.00			7.80			4.49			29.75
GRIFFIN RANCH UNIT 23-31 2SH			01PDP			0.059			0.054			0.007			3.808			0.077			0.142			4.03			0.29			0.00			3.74			2.18			29.75
GRIFFIN RANCH UNIT 23-31 3AH			01PDP			0.170			1.640			0.205			11.038			2.329			4.285			17.65			1.42			0.00			16.23			9.07			29.75
GRIFFIN RANCH UNIT 23-31 3SH			01PDP			0.032			0.021			0.003			2.043			0.031			0.056			2.13			0.15			0.00			1.98			1.26			23.83
GRISWOLD S WYN JF 4H			01PDP			0.000			119.179			0.000			0.000			231.944			0.000			231.94			4.22			0.00			227.73			129.29			29.75
GRISWOLD SW WYN JF 2H			01PDP			0.000			27.976			0.000			0.000			54.446			0.000			54.45			0.99			0.00			53.46			30.96			29.75
GRISWOLD WYN JF 6H			01PDP			0.000			138.469			0.000			0.000			269.487			0.000			269.49			4.90			0.00			264.59			147.58			29.75
GRISWOLD WYN JF 8H			01PDP			0.000			104.832			0.000			0.000			204.023			0.000			204.02			3.71			0.00			200.32			122.77			24.83
GRIZZLY BEAR 7780 2U A 2H			01PDP			0.024			0.138			0.015			1.515			0.221			0.362			2.10			0.16			0.00			1.93			1.06			25.92
GRIZZLY BEAR 7780 3U A 3H			01PDP			0.019			0.259			0.029			1.225			0.414			0.679			2.32			0.19			0.00			2.12			1.17			29.83
GRIZZLY BEAR 7780 4U A 4H			01PDP			0.050			0.691			0.077			3.221			1.105			1.812			6.14			0.51			0.00			5.63			2.82			33.42
GRIZZLY BEAR 7780 5U A 5H			01PDP			0.027			0.314			0.035			1.769			0.503			0.824			3.10			0.25			0.00			2.84			1.60			29.83
GRIZZLY BEAR 7780 6U A 6H			01PDP			0.120			0.535			0.060			7.707			0.855			1.403			9.97			0.76			0.00			9.21			5.04			29.83

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
GRIZZLY SOUTH 7673 A 1H			01PDP			0.107			0.334			0.037			6.876			0.535			0.877			8.29			0.62			0.00			7.67			4.30			29.83
GRIZZLY SOUTH 7673 A 3H			01PDP			0.104			0.474			0.053			6.684			0.758			1.243			8.68			0.66			0.00			8.02			4.50			29.83
GRIZZLY SOUTH 7673 A 5H			01PDP			0.071			0.277			0.031			4.597			0.442			0.725			5.76			0.44			0.00			5.33			3.39			23.50
GRIZZLY SOUTH 7673 A 8H			01PDP			0.062			0.102			0.011			3.973			0.163			0.267			4.40			0.32			0.00			4.08			2.51			22.33
GRIZZLY SOUTH 7673 B 2H			01PDP			0.135			0.295			0.033			8.679			0.472			0.773			9.92			0.73			0.00			9.20			5.10			29.83
GRIZZLY SOUTH 7673 B 4H			01PDP			0.131			0.822			0.092			8.467			1.314			2.155			11.94			0.93			0.00			11.00			6.03			29.83
GRIZZLY SOUTH 7673 B 6H			01PDP			0.215			1.543			0.172			13.844			2.467			4.046			20.36			1.61			0.00			18.75			10.45			29.83
GRIZZLY WEST 77 1H			01PDP			0.061			0.533			0.059			3.952			0.852			1.396			6.20			0.50			0.00			5.70			3.08			30.25
GRIZZLY WEST 77 A 3H			01PDP			0.032			0.007			0.001			2.054			0.011			0.019			2.08			0.15			0.00			1.94			1.19			21.67
GRIZZLY WEST 77 C 2H			01PDP			0.038			0.156			0.017			2.438			0.249			0.408			3.10			0.23			0.00			2.86			1.50			28.92
GUARDIAN A 12-22 6SH			01PDP			0.052			0.292			0.037			3.341			0.416			0.764			4.52			0.35			0.00			4.17			2.19			43.42
GUARDIAN UNIT 12-22 4AH			01PDP			0.085			0.896			0.112			5.485			1.273			2.343			9.10			0.74			0.00			8.36			4.91			29.75
GUARDIAN UNIT 12-22 4SH			01PDP			0.066			0.423			0.053			4.248			0.601			1.106			5.96			0.46			0.00			5.49			3.14			29.75
GUARDIAN UNIT 12-22 5AH			01PDP			0.135			1.801			0.225			8.745			2.559			4.708			16.01			1.32			0.00			14.69			8.08			29.75
GUARDIAN UNIT 12-22 5SH			01PDP			0.228			0.190			0.024			14.786			0.269			0.496			15.55			1.11			0.00			14.44			8.19			29.75
GUARDIAN UNIT 12-22 6AH			01PDP			0.166			0.215			0.027			10.752			0.305			0.561			11.62			0.84			0.00			10.78			6.18			29.75
GUITAR 11			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
GUITAR 13 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
GUNNER C 3LS			01PDP			0.005			0.017			0.002			0.332			0.024			0.045			0.40			0.03			0.00			0.37			0.22			29.75
GUNNER C 4A			01PDP			0.002			0.013			0.002			0.100			0.019			0.035			0.15			0.01			0.00			0.14			0.08			29.75
GUNNER D 5MS			01PDP			0.010			0.035			0.004			0.647			0.049			0.091			0.79			0.06			0.00			0.73			0.40			29.75
GUNNER D 6LS			01PDP			0.002			0.007			0.001			0.141			0.011			0.019			0.17			0.01			0.00			0.16			0.09			29.75
GUNSLINGER UNIT L 4H			01PDP			0.049			0.130			0.016			3.180			0.185			0.340			3.71			0.27			0.00			3.43			2.00			29.83
GUNSMOKE 1-40 A 1JM			01PDP			0.447			1.623			0.268			28.920			2.254			5.412			36.59			2.77			0.00			33.81			17.72			48.08
GUNSMOKE 1-40 B 2LS			01PDP			0.268			1.058			0.174			17.306			1.470			3.528			22.30			1.70			0.00			20.60			10.47			43.00
GUNSMOKE 1-40 C 3WA			01PDP			0.285			1.667			0.275			18.414			2.316			5.560			26.29			2.06			0.00			24.23			12.89			29.83
GUNSMOKE 1-40 D 4LB			01PDP			0.230			2.004			0.330			14.889			2.784			6.683			24.36			1.97			0.00			22.39			11.45			46.50
GUNSMOKE 40-1 F 6LS			01PDP			0.170			1.068			0.176			11.020			1.483			3.561			16.06			1.26			0.00			14.80			8.49			29.83
GUNSMOKE 40-1 G 7WA			01PDP			0.134			1.362			0.225			8.669			1.892			4.543			15.10			1.24			0.00			13.87			8.25			29.83
GUNSMOKE 40-1 H 8WB			01PDP			0.222			1.308			0.216			14.371			1.817			4.362			20.55			1.61			0.00			18.94			9.75			40.58
GUNSMOKE 40-1 J 10WA			01PDP			0.105			1.256			0.207			6.768			1.745			4.189			12.70			1.05			0.00			11.65			7.12			29.83
GUNSMOKE 40-1 K 11WB			01PDP			0.126			1.566			0.258			8.166			2.175			5.222			15.56			1.30			0.00			14.27			8.21			29.83
GUNSMOKE 40-1 L R009LS			01PDP			0.243			1.211			0.200			15.689			1.683			4.040			21.41			1.66			0.00			19.75			11.64			29.83
GUTHRIE 14-30 B UNIT A 5H			01PDP			0.002			0.022			0.006			0.114			0.031			0.133			0.28			0.02			0.00			0.26			0.13			45.33
GUTHRIE 14-30 B UNIT A 6H			01PDP			0.003			0.022			0.006			0.182			0.031			0.134			0.35			0.03			0.00			0.32			0.21			29.75
GUTHRIE 14-30 B UNIT A 7H			01PDP			0.004			0.017			0.005			0.276			0.025			0.105			0.41			0.03			0.00			0.37			0.19			50.00
GUTHRIE 14-30 B UNIT L 5H			01PDP			0.002			0.034			0.010			0.119			0.048			0.206			0.37			0.03			0.00			0.34			0.16			50.00
GUTHRIE 14-30 B UNIT L 6H			01PDP			0.000			0.020			0.006			0.030			0.029			0.123			0.18			0.02			0.00			0.16			0.09			29.75
GUTHRIE 14-30 B UNIT L 7H			01PDP			0.003			0.004			0.001			0.176			0.006			0.026			0.21			0.02			0.00			0.19			0.12			36.33
GUTHRIE-BUFORD 27 UNIT 1H			01PDP			0.348			25.373			7.351			22.577			36.046			153.692			212.32			20.20			0.00			192.12			97.79			28.00
GUY COWDEN UNIT 1 2502BH			01PDP			0.107			0.586			0.120			7.008			0.832			2.194			10.03			0.79			0.00			9.25			5.58			29.83
GUY COWDEN UNIT 1 2504BH			01PDP			0.186			1.209			0.247			12.136			1.716			4.523			18.37			1.46			0.00			16.91			9.99			29.83
GUY COWDEN UNIT 1 2514AH			01PDP			0.203			0.617			0.126			13.245			0.876			2.310			16.43			1.24			0.00			15.19			8.94			29.83
GUY COWDEN UNIT 1 2571JH			01PDP			0.139			0.253			0.052			9.065			0.360			0.948			10.37			0.76			0.00			9.61			5.68			29.83
GUY COWDEN UNIT 1 2573JH			01PDP			0.184			0.361			0.074			12.002			0.513			1.352			13.87			1.02			0.00			12.85			7.51			29.83
GUY COWDEN UNIT 1 2575JH			01PDP			0.209			0.319			0.065			13.672			0.454			1.196			15.32			1.12			0.00			14.20			8.61			29.83
GUY COWDEN UNIT 2 2505BH			01PDP			0.010			0.121			0.025			0.634			0.172			0.454			1.26			0.11			0.00			1.15			0.70			23.58
GUY COWDEN UNIT 2 2506BH			01PDP			0.021			0.485			0.099			1.378			0.689			1.817			3.88			0.34			0.00			3.54			1.97			29.83
GUY COWDEN UNIT 2 2507BH			01PDP			0.015			0.004			0.001			0.951			0.005			0.013			0.97			0.07			0.00			0.90			0.51			22.75
GUY COWDEN UNIT 2 2508BH			01PDP			0.048			0.693			0.142			3.159			0.983			2.593			6.73			0.57			0.00			6.16			3.27			29.83
GUY COWDEN UNIT 2 2515AH			01PDP			0.086			0.542			0.111			5.611			0.769			2.027			8.41			0.67			0.00			7.74			4.06			29.83
GUY COWDEN UNIT 2 2516AH			01PDP			0.030			0.362			0.074			1.956			0.514			1.354			3.82			0.32			0.00			3.50			1.97			29.83
GUY COWDEN UNIT 2 2517AH			01PDP			0.019			0.397			0.081			1.211			0.563			1.485			3.26			0.29			0.00			2.97			1.70			24.33
GUY COWDEN UNIT 2 2518AH			01PDP			0.045			0.331			0.068			2.940			0.470			1.238			4.65			0.37			0.00			4.27			2.47			29.83
HA RA SU77;LEE 25-36 HC 001-ALT			01PDP			0.000			8.722			0.000			0.000			18.684			0.000			18.68			0.92			0.00			17.77			11.21			20.92
HA RA SU98;ONEAL 8&17-14-16 HC 001-ALT			01PDP			0.000			4.028			0.000			0.000			10.028			0.000			10.03			0.42			0.00			9.60			5.96			29.75
HA RA SU98;ONEAL 8&17-14-16 HC 002-ALT			01PDP			0.000			6.094			0.000			0.000			15.172			0.000			15.17			0.64			0.00			14.53			9.03			29.75
HA RA SU98;PACE 8-14-16 H 001			01PDP			0.000			0.174			0.000			0.000			0.434			0.000			0.43			0.02			0.00			0.42			0.32			6.92

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
HA RA SUA;GOLSON 36-25 HC 001-ALT			01PDP			0.000			4.991			0.000			0.000			16.253			0.000			16.25			0.53			0.00			15.73			13.42			4.25
HA RA SUA;GOLSON 36-25 HC 002-ALT			01PDP			0.000			5.208			0.000			0.000			16.960			0.000			16.96			0.55			0.00			16.41			13.86			4.50
HA RA SUA;WIGGINS 36-25 HC 001			01PDP			0.000			42.793			0.000			0.000			139.345			0.000			139.34			4.50			0.00			134.84			88.05			22.42
HA RA SUA;WIGGINS 36-25 HC 002-ALT			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUB;LAWSON 31-30 HC 001-ALT			01PDP			0.000			10.011			0.000			0.000			32.597			0.000			32.60			1.05			0.00			31.54			20.45			25.17
HA RA SUB;LAWSON 31-30-19 HC 002-ALT			01PDP			0.000			4.839			0.000			0.000			15.758			0.000			15.76			0.51			0.00			15.25			9.83			21.25
HA RA SUD;RISN 17&20-11-10 HC 003-ALT			01PDP			0.000			534.401			0.000			0.000			1,706.439			0.000			1,706.44			56.22			0.00			1,650.22			1,294.11			43.42
HA RA SUD;RISN 17&20-11-10 HC 004-ALT			01PDP			0.000			579.006			0.000			0.000			1,848.871			0.000			1,848.87			60.91			0.00			1,787.96			1,402.13			43.42
HA RA SUD;RISN 17&20-11-10HC 001			01PDP			0.000			307.724			0.000			0.000			982.619			0.000			982.62			32.37			0.00			950.25			743.45			33.50
HA RA SUD;RISN 17&20-11-10HC 002-ALT			01PDP			0.000			309.952			0.000			0.000			989.731			0.000			989.73			32.61			0.00			957.12			751.14			31.33
HA RA SUL;L & L INV 18-19 HC 001-ALT			01PDP			0.000			0.494			0.000			0.000			1.609			0.000			1.61			0.05			0.00			1.56			1.17			11.75
HA RA SUL;L & L INV 18-19 HC 002-ALT			01PDP			0.000			1.619			0.000			0.000			5.271			0.000			5.27			0.17			0.00			5.10			3.37			22.33
HA RA SUL;ONEAL 9&16-14-16 HC 001-ALT			01PDP			0.000			3.255			0.000			0.000			8.104			0.000			8.10			0.34			0.00			7.76			5.67			29.75
HA RA SUL;ONEAL 9&16-14-16 HC 002-ALT			01PDP			0.000			2.524			0.000			0.000			6.283			0.000			6.28			0.27			0.00			6.02			4.40			29.75
HA RA SUL;ONEAL 9&16-14-16 HC 003-ALT			01PDP			0.000			3.403			0.000			0.000			8.472			0.000			8.47			0.36			0.00			8.11			5.89			29.75
HA RA SUL;ROBNSN 9&16-14-16HC 001-ALT			01PDP			0.000			2.985			0.000			0.000			7.432			0.000			7.43			0.31			0.00			7.12			5.23			29.75
HA RA SUL;SCHION 18-19 HC 001-ALT			01PDP			0.000			15.923			0.000			0.000			51.849			0.000			51.85			1.68			0.00			50.17			31.16			29.75
HA RA SUL;TALBERT 9-14-16 H 001			01PDP			0.000			0.550			0.000			0.000			1.369			0.000			1.37			0.06			0.00			1.31			0.77			18.83
HA RA SUS;MJR FAMLLC 21-39HC 002-ALT			01PDP			0.000			705.427			0.000			0.000			2,297.076			0.000			2,297.08			74.21			0.00			2,222.86			1,679.84			30.00
HA RA SUS;MJR FAMLLC21-28-33HC 001-ALT			01PDP			0.000			928.758			0.000			0.000			3,024.306			0.000			3,024.31			97.71			0.00			2,926.60			1,908.66			29.67
HA RA SUS;MJR FAMLLC21-28-33HC 002-ALT			01PDP			0.000			1,293.240			0.000			0.000			4,211.163			0.000			4,211.16			136.05			0.00			4,075.11			2,585.29			29.67
HA RA SUS;POOLE-DRAKE 21 H 001			01PDP			0.000			33.701			0.000			0.000			109.740			0.000			109.74			3.55			0.00			106.20			82.65			10.25
HA RA SUSS;JORDAN 16-21 HC 001-ALT			01PDP			0.000			0.141			0.000			0.000			0.450			0.000			0.45			0.01			0.00			0.43			0.28			15.58
HA RA SUTT;BSMC LA 21 HZ 001			01PDP			0.000			0.128			0.000			0.000			0.409			0.000			0.41			0.01			0.00			0.40			0.32			8.00
HA RA SUZ;GLOVER 20 001			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUZ;GLOVER 20 002-ALT			01PDP			0.000			5.978			0.000			0.000			19.466			0.000			19.47			0.63			0.00			18.84			10.57			25.25
HA RA SUZ;GLOVER 20 003-ALT			01PDP			0.000			4.255			0.000			0.000			13.856			0.000			13.86			0.45			0.00			13.41			7.71			22.08
HA RA SUZ;JUNCACEAE 20 001-ALT			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUZ;JUNCACEAE 20 002-ALT			01PDP			0.000			8.002			0.000			0.000			26.056			0.000			26.06			0.84			0.00			25.21			18.56			19.83
HA RA SUZ;JUNCACEAE 20 003-ALT			01PDP			0.000			0.936			0.000			0.000			3.047			0.000			3.05			0.10			0.00			2.95			2.29			7.42
HA RB SU69;NAC ROYALTY 33 H 001			01PDP			0.000			30.245			0.000			0.000			98.485			0.000			98.49			3.18			0.00			95.30			70.76			13.08
HA RB SU77;NAC ROYALTY 27-41HC 002-ALT			01PDP			0.000			167.253			0.000			0.000			544.625			0.000			544.62			17.60			0.00			527.03			414.15			24.67
HA RB SU77;WAHL 27 H 001			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HA RB SU90;BYU PIERRE29-12-10H 001-ALT			01PDP			0.000			32.195			0.000			0.000			104.835			0.000			104.84			3.39			0.00			101.45			68.70			20.83
HA RB SU90;BYU PIERRE29-12-10H 002-ALT			01PDP			0.000			8.043			0.000			0.000			26.192			0.000			26.19			0.85			0.00			25.35			19.61			9.33
HA RB SU90;NRG 29-12-10 H 001			01PDP			0.000			15.212			0.000			0.000			49.535			0.000			49.54			1.60			0.00			47.94			30.92			17.67
HA RB SU90;NRG 29-12-10 H 003-ALT			01PDP			0.000			40.010			0.000			0.000			130.283			0.000			130.28			4.21			0.00			126.07			81.22			26.00
HA RB SU90;NRG 29-12-10 H 004-ALT			01PDP			0.000			33.975			0.000			0.000			110.632			0.000			110.63			3.57			0.00			107.06			70.28			23.50
HA RB SU92;NAC ROYALTY 34 H 001			01PDP			0.000			2.715			0.000			0.000			8.842			0.000			8.84			0.29			0.00			8.56			8.13			1.33
HA RB SU92;NAC ROYALTY 34 H 002-ALT			01PDP			0.000			271.889			0.000			0.000			885.348			0.000			885.35			28.60			0.00			856.75			565.65			29.67
HA RB SU92;NAC ROYALTY 34 H 003-ALT			01PDP			0.000			312.015			0.000			0.000			1,016.010			0.000			1,016.01			32.82			0.00			983.19			651.01			29.67
HA RB SUII;ALBRTN 32&5-12-10HC 001-ALT			01PDP			0.000			14.795			0.000			0.000			48.178			0.000			48.18			1.56			0.00			46.62			35.80			17.67
HA RB SUII;ALBRTN 32&5-12-10HC 002-ALT			01PDP			0.000			112.269			0.000			0.000			365.580			0.000			365.58			11.81			0.00			353.77			231.86			29.75
HA RB SUII;ALBRTN 32&5-12-10HC 003-ALT			01PDP			0.000			114.445			0.000			0.000			372.666			0.000			372.67			12.04			0.00			360.63			249.26			29.75
HA RB SUII;ALBRTN 32&5-12-10HC 004-ALT			01PDP			0.000			115.292			0.000			0.000			375.423			0.000			375.42			12.13			0.00			363.29			261.60			29.75
HA RB SUII;ALBRTN 32&5-12-10HC 005-ALT			01PDP			0.000			80.518			0.000			0.000			262.191			0.000			262.19			8.47			0.00			253.72			183.18			29.75
HA RB SUII;YVES 32&5-12-10HC 001-ALT			01PDP			0.000			300.678			0.000			0.000			979.096			0.000			979.10			31.63			0.00			947.46			474.50			29.75
HA RB SUII;YVES 32&5-12-10HC 002-ALT			01PDP			0.000			68.113			0.000			0.000			221.795			0.000			221.80			7.17			0.00			214.63			159.21			29.75
HA RB SUII;YVES 32&5-12-10HC 003-ALT			01PDP			0.000			64.896			0.000			0.000			211.320			0.000			211.32			6.83			0.00			204.49			151.20			29.75
HA RB SUKK;BAYOU5&8&17-11-10HC 001-ALT			01PDP			0.000			281.494			0.000			0.000			898.863			0.000			898.86			29.61			0.00			869.25			705.71			34.00
HA RB SUKK;BAYOU5&8&17-11-10HC 002-ALT			01PDP			0.000			266.142			0.000			0.000			849.838			0.000			849.84			28.00			0.00			821.84			655.87			34.75
HA RB SUZZ;BIER 15&10-11-10 HC 001-ALT			01PDP			0.000			0.563			0.000			0.000			1.798			0.000			1.80			0.06			0.00			1.74			1.11			23.08
HALL 18 1			01PDP			0.006			0.000			0.000			0.402			0.000			0.000			0.40			0.03			0.00			0.37			0.27			8.92
HALL 18 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HALL 18 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HALL 18 4			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HALL TRUST 38 1			01PDP			0.017			0.104			0.017			1.070			0.144			0.346			1.56			0.12			0.00			1.44			1.07			8.50
HALL TRUST 38 2			01PDP			0.024			0.045			0.007			1.576			0.063			0.150			1.79			0.13			0.00			1.66			1.31			7.58

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
HALL-PORTER 621-596 UNIT 1 112			01PDP			0.006			0.009			0.002			0.389			0.013			0.035			0.44			0.03			0.00			0.40			0.34			5.33
HALL-PORTER 621-596 UNIT 1 122			01PDP			0.011			0.067			0.014			0.734			0.096			0.252			1.08			0.09			0.00			1.00			0.81			8.00
HALL-PORTER 621-596 UNIT 1 132			01PDP			0.078			0.474			0.097			5.118			0.673			1.773			7.56			0.60			0.00			6.97			4.57			27.92
HALL-PORTER 621-596 UNIT 1 142			01PDP			0.086			0.250			0.051			5.620			0.355			0.935			6.91			0.52			0.00			6.39			4.57			23.67
HALL-PORTER 621-596 UNIT 1 211			01PDP			0.223			0.061			0.013			14.590			0.087			0.230			14.91			1.05			0.00			13.86			7.91			29.83
HALL-PORTER 621-596 UNIT 1 221			01PDP			0.215			2.702			0.553			14.031			3.836			10.113			27.98			2.35			0.00			25.63			14.65			29.83
HALL-PORTER 621-596 UNIT 1 224			01PDP			0.011			0.294			0.060			0.726			0.417			1.099			2.24			0.20			0.00			2.04			1.60			11.83
HALL-PORTER 621-596 UNIT 1 231R			01PDP			0.370			2.124			0.434			24.169			3.015			7.949			35.13			2.76			0.00			32.37			18.06			29.83
HALL-PORTER 621-596 UNIT 1 233			01PDP			0.031			0.232			0.048			2.019			0.330			0.869			3.22			0.26			0.00			2.96			2.15			16.67
HALL-PORTER 621-596 UNIT 1 241			01PDP			0.150			0.699			0.143			9.809			0.992			2.615			13.42			1.04			0.00			12.38			7.56			29.83
HARA SUS;MJR FAMLLC 21-39HC 001-ALT			01PDP			0.000			629.568			0.000			0.000			2,050.055			0.000			2,050.06			66.23			0.00			1,983.83			1,490.99			30.00
HARGROVE, BETTY 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HARPER-BAYES 16 1			01PDP			0.016			0.051			0.008			1.048			0.071			0.171			1.29			0.10			0.00			1.19			0.64			29.67
HARTLEY 210476 3B			01PDP			0.000			206.022			0.000			0.000			598.333			0.000			598.33			8.35			0.00			589.98			364.29			50.00
HARTLEY 211832 2A			01PDP			0.000			230.290			0.000			0.000			668.812			0.000			668.81			9.34			0.00			659.47			407.20			50.00
HAWKS 55-1-28 UNIT 1H			01PDP			0.008			0.022			0.004			0.491			0.032			0.085			0.61			0.05			0.00			0.56			0.30			29.83
HAWKS 55-1-33-28 A 13H			01PDP			0.013			0.064			0.012			0.833			0.093			0.251			1.18			0.09			0.00			1.08			0.73			29.75
HAWKS 55-1-33-28 B 14H			01PDP			0.048			0.110			0.020			3.026			0.159			0.431			3.62			0.27			0.00			3.35			1.94			50.00
HAWKS 55-1-33-28 C 21HA			01PDP			0.029			0.196			0.036			1.842			0.283			0.766			2.89			0.23			0.00			2.66			1.54			50.00
HAWKS 55-1-33-28 D 15HA			01PDP			0.489			1.129			0.209			30.837			1.625			4.405			36.87			2.75			0.00			34.12			19.59			50.00
HAWKS 55-1-33-28 F 16H			01PDP			0.042			0.096			0.018			2.624			0.138			0.375			3.14			0.23			0.00			2.90			1.67			50.00
HEMLOCK 0409-03H			01PDP			0.005			0.305			0.003			0.287			0.761			0.075			1.12			0.13			0.00			0.99			0.58			29.50
HEMLOCK 0409-04H			01PDP			0.008			0.387			0.004			0.524			0.964			0.095			1.58			0.19			0.00			1.40			0.79			29.42
HEMLOCK 0409-14H			01PDP			0.011			0.264			0.003			0.667			0.659			0.065			1.39			0.17			0.00			1.22			0.70			34.08
HEMLOCK 0409-15H			01PDP			0.010			0.566			0.006			0.625			1.412			0.139			2.18			0.26			0.00			1.92			1.05			29.42
HEMLOCK 0409-16H			01PDP			0.027			0.512			0.005			1.698			1.275			0.126			3.10			0.37			0.00			2.73			1.54			29.42
HENDERSHOT 210471 1A			01PDP			0.000			1.382			0.000			0.000			4.014			0.000			4.01			0.06			0.00			3.96			2.32			29.75
HENDERSHOT 210471 2B			01PDP			0.000			1.796			0.000			0.000			5.217			0.000			5.22			0.07			0.00			5.14			2.78			29.75
HENDERSHOT 210501 6A-M			01PDP			3.309			93.034			0.000			182.996			270.190			0.000			453.19			5.09			0.00			448.10			269.53			29.75
HENDERSHOT 211824 5A-M			01PDP			3.015			89.705			0.000			166.756			260.525			0.000			427.28			4.84			0.00			422.44			254.87			29.75
HEREFORD 29 20 STATE COM 404H			01PDP			1.148			0.618			0.116			69.461			1.163			2.106			72.73			8.56			0.00			64.17			41.52			29.75
HEREFORD 29 20 W1NC STATE COM 001H			01PDP			1.014			0.554			0.003			61.362			1.042			0.062			62.47			7.34			0.00			55.13			30.43			29.75
HIGGINBOTHAM UNIT A 30-18 2AH			01PDP			0.166			1.165			0.003			10.272			4.212			0.057			14.54			1.14			0.00			13.41			7.00			29.75
HIGGINBOTHAM UNIT A 30-18 3AH			01PDP			0.177			0.615			0.001			10.944			2.223			0.030			13.20			0.99			0.00			12.21			6.68			29.75
HIGGINBOTHAM UNIT A 30-18 4AH			01PDP			0.102			0.365			0.001			6.289			1.320			0.018			7.63			0.57			0.00			7.06			3.81			29.75
HIGGINBOTHAM UNIT B 30-19 1H			01PDP			0.127			0.411			0.001			7.860			1.484			0.020			9.36			0.70			0.00			8.67			4.33			29.75
HIGGINBOTHAM UNIT B 30-19 7AH			01PDP			0.139			0.618			0.001			8.616			2.235			0.030			10.88			0.82			0.00			10.06			5.26			29.75
HIGGINBOTHAM UNIT C 30-18 5AH			01PDP			0.158			0.564			0.001			9.791			2.041			0.028			11.86			0.89			0.00			10.97			5.77			29.75
HIGGINBOTHAM UNIT C 30-18 6AH			01PDP			0.109			0.477			0.001			6.705			1.725			0.023			8.45			0.64			0.00			7.81			4.13			29.75
HOCHSTETLER 7-11-5 5H			01PDP			0.012			83.177			7.209			0.709			105.327			135.462			241.50			3.37			0.00			238.12			124.50			29.67
HOERMANN UNIT 1H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HOERMANN UNIT 2H			01PDP			0.075			0.421			0.093			4.783			1.248			1.983			8.01			0.65			0.00			7.36			5.80			9.00
HOERMANN UNIT 3H			01PDP			0.686			1.603			0.353			43.649			4.751			7.550			55.95			4.26			0.00			51.69			27.47			29.92
HOERMANN UNIT 4H			01PDP			0.684			1.260			0.277			43.576			3.734			5.935			53.24			3.99			0.00			49.25			24.07			34.08
HOERMANN-KOLM 1H			01PDP			0.006			0.006			0.001			0.352			0.016			0.026			0.40			0.03			0.00			0.37			0.31			5.00
HOERMANN-KOLM 201H			01PDP			0.053			0.138			0.030			3.367			0.410			0.652			4.43			0.34			0.00			4.09			2.63			18.50
HOERMANN-KOLM A 2H			01PDP			0.138			0.393			0.087			8.763			1.165			1.852			11.78			0.91			0.00			10.87			7.71			29.92
HOERMANN-KOLM B 3H			01PDP			0.607			1.586			0.349			38.678			4.698			7.467			50.84			3.90			0.00			46.95			33.59			29.42
HOERMANN-LANGHOFF B 1H			01PDP			0.507			2.362			0.520			32.255			6.998			11.122			50.37			4.03			0.00			46.34			25.12			50.00
HOERMANN-LANGHOFF B 201H			01PDP			0.802			5.599			1.232			51.045			16.589			26.364			94.00			7.78			0.00			86.22			47.06			46.75
HOERMANN-LANGHOFF B A 2H			01PDP			0.192			1.220			0.268			12.250			3.616			5.747			21.61			1.77			0.00			19.84			11.60			29.42
HOFFERKAMP 1			01PDP			0.000			0.001			0.000			0.030			0.001			0.003			0.03			0.00			0.00			0.03			0.03			4.42
HONEY BEE A 20-29 4201H			01PDP			0.050			0.301			0.056			3.163			0.320			0.915			4.40			0.34			0.00			4.06			2.40			29.75
HONEY BEE C 20-29 4303H			01PDP			0.045			0.850			0.158			2.845			0.904			2.582			6.33			0.54			0.00			5.79			3.26			29.75
HONEY BEE E 20-29 4205H			01PDP			0.024			0.156			0.029			1.557			0.166			0.475			2.20			0.17			0.00			2.03			1.23			29.75
HONEY BEE E 20-29 4405H			01PDP			0.041			0.792			0.147			2.642			0.842			2.405			5.89			0.50			0.00			5.39			3.08			29.75
HONEY BEE G 20-29 4307H			01PDP			0.069			0.582			0.108			4.382			0.618			1.766			6.77			0.54			0.00			6.23			3.61			29.75
HONOR 41-2728-23R			01PDP			0.155			0.035			0.002			7.668			0.073			0.065			7.81			0.40			0.00			7.40			4.37			29.42

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
HONOR 51-2728-23O			01PDP			0.454			0.402			0.026			22.449			0.845			0.757			24.05			1.21			0.00			22.84			12.81			29.75
HONOR 71-2728-23G			01PDP			0.375			0.242			0.016			18.535			0.507			0.454			19.50			0.99			0.00			18.51			9.35			50.00
HORNSILVER 1H			01PDP			0.018			0.174			0.024			1.136			0.117			0.539			1.79			0.14			0.00			1.65			0.83			41.75
HORNSILVER 2H			01PDP			0.055			0.366			0.050			3.549			0.248			1.137			4.93			0.38			0.00			4.55			2.70			50.00
HOUSE '47' 1			01PDP			0.369			0.403			0.082			24.110			0.572			1.507			26.19			1.89			0.00			24.30			13.78			21.75
HUBBARD '18-B' 2			01PDP			0.006			0.012			0.002			0.380			0.025			0.034			0.44			0.03			0.00			0.41			0.31			6.25
HULING 7-19 B 221			01PDP			0.187			1.106			0.183			12.182			2.370			3.261			17.81			1.40			0.00			16.41			9.36			29.83
HULING 7-19 D 241			01PDP			0.175			0.566			0.094			11.356			1.212			1.667			14.23			1.08			0.00			13.16			7.63			29.83
HULING 'A' 18-7 ESL (ALLOC) 1HA			01PDP			0.038			0.176			0.029			2.465			0.376			0.518			3.36			0.26			0.00			3.10			1.86			29.83
HULING 'D' 18-7 ESL (ALLOC) 4HS			01PDP			0.010			0.033			0.006			0.674			0.071			0.098			0.84			0.06			0.00			0.78			0.50			20.00
HUTCHINS CHIODO 13-21-22-C5-2H			01PDP			0.032			0.996			0.065			1.583			2.093			1.873			5.55			0.19			0.00			5.36			2.88			29.83
HUTCHINS-CHIODO 12-21-22-C5-3H			01PDP			0.020			0.534			0.035			0.975			1.121			1.003			3.10			0.11			0.00			2.99			1.84			24.00
HYDEN UNIT 47-35 1H			01PDP			0.230			0.498			0.062			14.922			0.707			1.300			16.93			1.24			0.00			15.69			8.82			29.75
HYDEN UNIT 47-35 1SH			01PDP			0.194			0.259			0.032			12.565			0.368			0.678			13.61			0.98			0.00			12.63			7.70			29.75
HYDEN UNIT 47-35 2AH			01PDP			0.166			0.120			0.015			10.761			0.171			0.314			11.25			0.80			0.00			10.45			6.08			29.75
HYDEN UNIT 47-35 2SH			01PDP			0.218			0.781			0.098			14.096			1.110			2.042			17.25			1.29			0.00			15.95			9.34			29.75
HYDEN UNIT 47-35 3AH			01PDP			0.189			0.867			0.108			12.254			1.232			2.266			15.75			1.20			0.00			14.55			8.48			29.75
HYDRA 45-4 UNIT 1 112			01PDP			0.020			0.014			0.002			1.276			0.020			0.048			1.34			0.10			0.00			1.25			0.82			18.67
HYDRA 45-4 UNIT 1 122			01PDP			0.017			0.014			0.002			1.109			0.020			0.047			1.18			0.08			0.00			1.09			0.73			17.42
HYDRA 45-4 UNIT 1 124			01PDP			0.029			0.021			0.003			1.847			0.029			0.069			1.94			0.14			0.00			1.81			1.15			22.50
HYDRA 45-4 UNIT 1 132			01PDP			0.032			0.023			0.004			2.079			0.032			0.077			2.19			0.16			0.00			2.03			1.28			23.83
HYDRA 45-4 UNIT 1 142			01PDP			0.019			0.013			0.002			1.243			0.018			0.043			1.30			0.09			0.00			1.21			0.80			18.42
HYDRA 45-4 UNIT 1 211			01PDP			0.060			1.276			0.210			3.910			1.772			4.255			9.94			0.86			0.00			9.07			4.92			29.83
HYDRA 45-4 UNIT 1 221			01PDP			0.212			3.974			0.655			13.686			5.520			13.251			32.46			2.80			0.00			29.66			16.16			29.83
HYDRA 45-4 UNIT 1 223			01PDP			0.024			0.016			0.003			1.539			0.022			0.054			1.61			0.11			0.00			1.50			0.98			20.33
HYDRA 45-4 UNIT 1 231			01PDP			0.056			0.354			0.058			3.611			0.492			1.181			5.28			0.42			0.00			4.87			2.96			29.83
HYDRA 45-4 UNIT 1 241			01PDP			0.148			1.170			0.193			9.598			1.625			3.901			15.12			1.21			0.00			13.91			7.70			29.83
HYDRA 45-4 UNIT 2 151			01PDP			0.016			1.355			0.223			1.019			1.883			4.520			7.42			0.70			0.00			6.72			3.91			29.83
HYDRA 45-4 UNIT 2 161			01PDP			0.162			1.677			0.276			10.491			2.329			5.591			18.41			1.51			0.00			16.90			9.28			29.83
HYDRA 45-4 UNIT 2 164			01PDP			0.050			0.356			0.059			3.259			0.494			1.187			4.94			0.39			0.00			4.55			2.65			29.83
HYDRA 45-4 UNIT 2 171			01PDP			0.203			1.735			0.286			13.159			2.411			5.787			21.36			1.72			0.00			19.63			10.87			29.83
HYDRA 45-4 UNIT 2 173			01PDP			0.049			0.327			0.054			3.193			0.455			1.091			4.74			0.37			0.00			4.36			2.56			29.83
HYDRA 45-4 UNIT 2 181			01PDP			0.103			0.839			0.138			6.672			1.166			2.799			10.64			0.86			0.00			9.78			5.57			29.83
HYDRA 45-4 UNIT 2 262			01PDP			0.024			0.262			0.043			1.577			0.363			0.872			2.81			0.23			0.00			2.58			1.76			22.92
HYDRA 45-4 UNIT 2 263			01PDP			0.008			0.413			0.068			0.504			0.573			1.377			2.45			0.23			0.00			2.23			1.26			29.33
HYDRA 45-4 UNIT 2 272			01PDP			0.041			0.368			0.061			2.642			0.512			1.228			4.38			0.36			0.00			4.03			2.27			29.83
HYDRA 45-4 UNIT 2 274			01PDP			0.009			0.328			0.054			0.613			0.456			1.094			2.16			0.19			0.00			1.97			1.13			27.42
HYDRA 45-4 UNIT 2 282			01PDP			0.043			0.435			0.072			2.754			0.604			1.451			4.81			0.39			0.00			4.42			2.53			29.83
IORG 4-12B3			01PDP			0.103			0.032			0.002			5.067			0.068			0.061			5.20			0.27			0.00			4.93			2.61			24.33
JACKSON A 34-166-175 5201H			01PDP			0.000			0.000			0.000			0.005			0.000			0.000			0.01			0.00			0.00			0.00			0.00			29.83
JANAK UNIT 3H			01PDP			0.189			0.434			0.095			12.057			1.285			2.043			15.39			1.17			0.00			14.22			9.15			12.83
JANAK UNIT 4H			01PDP			0.355			1.787			0.393			22.582			5.294			8.414			36.29			2.92			0.00			33.37			19.85			15.75
JANAK UNIT 5H			01PDP			0.222			1.342			0.295			14.136			3.976			6.318			24.43			2.00			0.00			22.43			14.03			15.83
JANAK UNIT 7L			01PDP			0.226			3.804			0.837			14.419			11.271			17.913			43.60			3.87			0.00			39.73			25.41			19.17
JANAK-LOOS 6L			01PDP			0.517			2.414			0.531			32.890			7.152			11.366			51.41			4.11			0.00			47.29			27.07			26.25
JENKINS 2-12B3			01PDP			0.077			0.011			0.001			3.811			0.023			0.020			3.85			0.20			0.00			3.66			2.51			14.42
JERSEY 35-23-A 4401H			01PDP			0.005			0.010			0.002			0.319			0.021			0.029			0.37			0.03			0.00			0.34			0.17			46.58
JERSEY 35-23-B 4203H			01PDP			0.021			0.040			0.007			1.345			0.086			0.119			1.55			0.11			0.00			1.44			0.77			29.75
JERSEY 35-23-C 4305H			01PDP			0.016			0.098			0.016			1.023			0.210			0.289			1.52			0.12			0.00			1.40			0.78			29.75
JERSEY 35-23-H 2815H			01PDP			0.018			0.008			0.003			1.166			0.018			0.054			1.24			0.09			0.00			1.15			0.70			24.08
JERSEY 35-23-H 4215H			01PDP			0.012			0.009			0.001			0.774			0.018			0.025			0.82			0.06			0.00			0.76			0.40			41.00
JERSEY 35-23-H 4315H			01PDP			0.011			0.000			0.000			0.693			0.000			0.000			0.69			0.05			0.00			0.64			0.32			45.50
JH SELMAN ALLOCATION A 26-35 1HA			01PDP			0.020			0.040			0.000			1.215			0.143			0.002			1.36			0.10			0.00			1.26			0.69			39.08
JH SELMAN ALLOCATION B 26-35 5LS			01PDP			0.025			0.063			0.000			1.524			0.226			0.003			1.75			0.13			0.00			1.62			0.92			29.83
JMW NAIL 10 1			01PDP			0.002			0.011			0.002			0.139			0.015			0.036			0.19			0.01			0.00			0.18			0.11			15.83
JMW NAIL 10 2			01PDP			0.001			0.003			0.001			0.048			0.004			0.010			0.06			0.00			0.00			0.06			0.04			7.17
JMW NAIL 10A 3			01PDP			0.000			0.002			0.000			0.032			0.003			0.008			0.04			0.00			0.00			0.04			0.03			5.08
JMW NAIL 10A 4			01PDP			0.002			0.007			0.001			0.155			0.009			0.022			0.19			0.01			0.00			0.17			0.10			16.25

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
JOHN F FERGUSON 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
JOHN F FERGUSON 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
JOHN F. FERGUSON 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
JOHN F. FERGUSON 4			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
JOTUNN UNIT A 25-24 3AH			01PDP			0.228			0.949			0.002			14.060			3.432			0.047			17.54			1.32			0.00			16.22			8.31			29.75
JOTUNN UNIT A 25-24 4AH			01PDP			0.098			1.137			0.003			6.037			4.111			0.056			10.20			0.83			0.00			9.37			4.74			29.75
JOTUNN UNIT A 25-24 5AH			01PDP			0.091			0.971			0.002			5.624			3.509			0.048			9.18			0.74			0.00			8.44			4.48			29.67
JOTUNN UNIT B 25-13 6AH			01PDP			0.081			0.589			0.001			5.025			2.129			0.029			7.18			0.56			0.00			6.62			3.55			29.75
JOTUNN UNIT B 25-13 7AH			01PDP			0.205			0.714			0.002			12.643			2.582			0.035			15.26			1.14			0.00			14.12			7.48			29.75
JUDITH 67-5 A UNIT A 3H			01PDP			4.834			9.362			2.712			313.320			13.300			56.706			383.33			28.75			0.00			354.57			198.48			29.75
JUDY '16' 1			01PDP			0.007			0.000			0.000			0.438			0.000			0.000			0.44			0.03			0.00			0.41			0.28			15.42
JUR RA SUG;OLYMPIA MIN 30 H 001			01PDP			0.000			0.326			0.000			0.000			0.726			0.000			0.73			0.03			0.00			0.69			0.54			6.75
KAISER UNIT 1H			01PDP			0.071			0.595			0.131			4.494			1.763			2.801			9.06			0.76			0.00			8.30			5.63			10.83
KAISER UNIT 4H			01PDP			0.154			0.828			0.182			9.828			2.453			3.898			16.18			1.31			0.00			14.87			9.18			15.42
KAISER UNIT 5H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
KATHERINE F 6H			01PDP			0.042			0.035			0.009			2.754			0.035			0.222			3.01			0.22			0.00			2.79			1.82			50.00
KEELINE 2-13			01PDP			0.141			0.870			0.009			8.813			2.168			0.214			11.19			1.36			0.00			9.84			5.31			17.92
KEMPER '16' 1			01PDP			0.000			0.000			0.000			0.031			0.000			0.000			0.03			0.00			0.00			0.03			0.03			3.08
KEMPER '16' 2			01PDP			0.000			0.000			0.000			0.019			0.000			0.000			0.02			0.00			0.00			0.02			0.02			1.83
KEMPER '16A' 1			01PDP			0.000			0.002			0.000			0.003			0.003			0.006			0.01			0.00			0.00			0.01			0.01			1.17
KEMPER '16A' 3			01PDP			0.001			0.007			0.001			0.093			0.009			0.023			0.12			0.01			0.00			0.12			0.09			8.25
KENOSHA 4441 1H			01PDP			0.057			0.734			0.082			3.669			1.173			1.924			6.77			0.56			0.00			6.21			3.34			29.83
KENOSHA 4441 B 2H			01PDP			0.056			1.021			0.114			3.611			1.633			2.678			7.92			0.68			0.00			7.25			3.75			29.83
KENOSHA-KEYHOLE 4341 1U A 1H			01PDP			0.131			1.037			0.116			8.459			1.658			2.719			12.83			1.02			0.00			11.81			6.79			29.83
KENOSHA-KEYHOLE 4341 2U B 2H			01PDP			0.075			1.532			0.171			4.815			2.449			4.016			11.28			0.97			0.00			10.31			5.91			29.83
KENTEX-HARRISON 35A 1H			01PDP			0.963			2.298			0.379			62.285			3.192			7.663			73.14			5.42			0.00			67.73			36.67			29.83
KENTEX-HARRISON 35B 2H			01PDP			0.691			2.780			0.458			44.682			3.862			9.272			57.82			4.41			0.00			53.41			30.64			29.83
KENTEX-HARRISON 35C 3H			01PDP			0.973			2.262			0.373			62.915			3.142			7.542			73.60			5.44			0.00			68.16			35.92			29.83
KENTEX-HARRISON 35D 4H			01PDP			0.763			2.347			0.387			49.346			3.261			7.828			60.43			4.53			0.00			55.90			31.98			29.83
KEYHOLE 43 1H			01PDP			0.049			0.085			0.010			3.163			0.137			0.224			3.52			0.26			0.00			3.27			1.72			29.83
KILLER BEE I 8-44 4209H			01PDP			0.139			0.497			0.092			8.858			0.528			1.508			10.89			0.82			0.00			10.07			6.25			29.75
KILLER BEE J 8-44 4310H			01PDP			0.164			0.969			0.180			10.469			1.031			2.944			14.44			1.12			0.00			13.32			8.02			29.75
KILLER BEE K 8-44 4411HR			01PDP			0.105			0.814			0.151			6.688			0.865			2.470			10.02			0.79			0.00			9.23			5.35			29.75
KILLER BEE M 8-44 4213H			01PDP			0.088			0.633			0.118			5.635			0.673			1.923			8.23			0.65			0.00			7.58			4.69			29.75
KILLER BEE N 8-44 4314H			01PDP			0.142			0.913			0.170			9.067			0.971			2.772			12.81			1.00			0.00			11.81			7.07			29.75
KINGSLEY 10HK			01PDP			0.207			1.139			0.142			13.420			1.619			2.978			18.02			1.39			0.00			16.63			9.01			29.83
KINGSLEY 1HJ			01PDP			0.207			0.686			0.086			13.440			0.975			1.793			16.21			1.21			0.00			15.00			8.13			29.83
KINGSLEY 2HF			01PDP			0.357			2.243			0.280			23.123			3.187			5.862			32.17			2.50			0.00			29.67			17.09			29.83
KINGSLEY 3HK			01PDP			0.476			0.988			0.123			30.832			1.403			2.582			34.82			2.54			0.00			32.27			18.63			29.83
KINGSLEY 4HJ			01PDP			0.595			2.627			0.328			38.594			3.733			6.867			49.19			3.74			0.00			45.46			25.45			29.83
KINGSLEY 5HK			01PDP			0.934			11.645			1.456			60.507			16.544			30.436			107.49			8.84			0.00			98.65			52.34			29.83
KINGSLEY 6HF			01PDP			0.195			1.992			0.249			12.658			2.830			5.207			20.69			1.67			0.00			19.02			10.75			29.83
KINGSLEY 7HJ			01PDP			0.079			0.490			0.061			5.106			0.696			1.280			7.08			0.55			0.00			6.53			3.60			29.83
KINGSLEY 8HK			01PDP			0.129			0.650			0.081			8.340			0.923			1.699			10.96			0.84			0.00			10.12			5.61			29.83
KINGSLEY 9HJ			01PDP			0.165			0.398			0.050			10.695			0.565			1.040			12.30			0.90			0.00			11.40			5.99			41.33
KNIGHT 55-1-7-6 B 12HC			01PDP			0.008			0.056			0.022			0.528			0.081			0.461			1.07			0.09			0.00			0.98			0.61			29.83
KNIGHT 55-1-7-6 C 21HC			01PDP			0.011			0.098			0.038			0.688			0.142			0.808			1.64			0.14			0.00			1.50			0.91			29.75
KNIGHT 55-1-7-6 D 13HC			01PDP			0.017			0.061			0.024			1.042			0.088			0.500			1.63			0.13			0.00			1.50			0.95			29.83
KODIAK 7677 1U B 1H			01PDP			0.039			0.163			0.018			2.491			0.261			0.428			3.18			0.24			0.00			2.94			1.66			29.83
KODIAK 7677 3U A 3H			01PDP			0.106			0.390			0.043			6.837			0.623			1.022			8.48			0.64			0.00			7.84			4.25			29.83
KODIAK 7677 4U A 4H			01PDP			0.054			0.198			0.022			3.489			0.317			0.520			4.33			0.33			0.00			4.00			2.30			29.83
KOOS 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
KOOS 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
KRAKEN 10-3 E1 251			01PDP			0.014			1.578			0.197			0.885			2.241			4.123			7.25			0.69			0.00			6.56			3.36			29.83
KRAKEN 10-3 UNIT 2 153			01PDP			0.048			0.017			0.002			3.124			0.024			0.044			3.19			0.22			0.00			2.97			1.72			26.08
KRAKEN 10-3 UNIT 2 162			01PDP			0.077			0.022			0.003			5.007			0.032			0.058			5.10			0.36			0.00			4.74			2.60			29.83
KRAKEN 10-3 UNIT 2 171			01PDP			0.193			1.745			0.218			12.502			2.480			4.562			19.54			1.56			0.00			17.98			9.84			29.83
KRAKEN 10-3 UNIT 2 181			01PDP			0.498			1.427			0.235			32.215			1.983			4.759			38.96			2.91			0.00			36.05			20.06			29.83

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
KRAKEN 10-3 UNIT 2 183			01PDP			0.032			0.010			0.002			2.044			0.014			0.033			2.09			0.15			0.00			1.94			1.20			21.08
KRAKEN 10-3 UNIT 2 252			01PDP			0.078			1.324			0.165			5.086			1.880			3.459			10.43			0.88			0.00			9.55			5.50			29.83
KRAKEN 10-3 UNIT 2 261			01PDP			0.085			1.629			0.204			5.510			2.314			4.258			12.08			1.03			0.00			11.05			6.35			29.83
KRAKEN 10-3 UNIT 2 272			01PDP			0.056			0.024			0.003			3.626			0.034			0.062			3.72			0.26			0.00			3.46			1.98			28.00
KRAKEN 10-3 UNIT 2 273			01PDP			0.022			0.006			0.001			1.447			0.009			0.021			1.48			0.10			0.00			1.37			0.86			18.25
KRAKEN 10-3 UNIT 2 282			01PDP			0.084			0.030			0.005			5.405			0.042			0.100			5.55			0.39			0.00			5.16			2.82			29.83
KRONOS 61-7 E1 151			01PDP			1.070			4.009			0.661			69.218			5.570			13.371			88.16			6.69			0.00			81.47			49.37			29.83
KRONOS 61-7 E1 252			01PDP			0.110			0.874			0.144			7.107			1.214			2.913			11.23			0.90			0.00			10.33			6.10			28.75
KRONOS 61-7 UNIT 2 153			01PDP			0.729			8.070			1.331			47.147			11.211			26.913			85.27			7.03			0.00			78.24			45.38			29.83
KRONOS 61-7 UNIT 2 154			01PDP			0.010			0.023			0.004			0.660			0.033			0.078			0.77			0.06			0.00			0.71			0.64			3.00
KRONOS 61-7 UNIT 2 161			01PDP			1.448			5.788			0.954			93.640			8.040			19.301			120.98			9.22			0.00			111.76			60.08			50.00
KRONOS 61-7 UNIT 2 163			01PDP			0.482			0.562			0.093			31.179			0.781			1.874			33.83			2.44			0.00			31.39			19.06			29.83
KRONOS 61-7 UNIT 2 171			01PDP			1.982			3.001			0.495			128.206			4.168			10.007			142.38			10.35			0.00			132.03			79.70			29.83
KRONOS 61-7 UNIT 2 173			01PDP			0.537			0.775			0.128			34.716			1.076			2.584			38.38			2.78			0.00			35.59			21.59			29.83
KRONOS 61-7 UNIT 2 181			01PDP			1.392			4.472			0.737			90.051			6.213			14.915			111.18			8.36			0.00			102.82			60.28			29.83
KRONOS 61-7 UNIT 2 182			01PDP			0.070			0.101			0.017			4.539			0.140			0.336			5.02			0.36			0.00			4.65			3.29			12.58
KRONOS 61-7 UNIT 2 255			01PDP			0.372			1.514			0.250			24.064			2.103			5.049			31.22			2.38			0.00			28.83			17.46			29.83
KRONOS 61-7 UNIT 2 262			01PDP			0.367			1.152			0.190			23.725			1.601			3.842			29.17			2.19			0.00			26.98			16.35			29.83
KRONOS 61-7 UNIT 2 272			01PDP			0.806			1.674			0.276			52.101			2.326			5.584			60.01			4.42			0.00			55.60			31.57			29.83
KRONOS 61-7 UNIT 2 274			01PDP			0.521			2.972			0.490			33.697			4.129			9.912			47.74			3.73			0.00			44.01			25.52			29.83
KRONOS 61-7 UNIT 2 283			01PDP			0.566			1.449			0.239			36.591			2.013			4.832			43.44			3.23			0.00			40.21			23.89			29.83
KRUPA 210483 3A			01PDP			0.000			66.492			0.000			0.000			193.106			0.000			193.11			2.70			0.00			190.41			93.56			29.75
KRUPA 211259 2A			01PDP			0.000			19.637			0.000			0.000			57.031			0.000			57.03			0.80			0.00			56.23			28.87			29.75
KUBENKA UNIT 1H			01PDP			0.296			0.321			0.049			17.896			0.914			0.816			19.63			1.42			0.00			18.21			11.47			14.00
L E STARTZELL 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LAITALA UNIT B 21-24 4AH			01PDP			0.034			0.037			0.005			2.217			0.052			0.096			2.37			0.17			0.00			2.20			1.32			29.75
LAITALA UNIT B 21-24 4SH			01PDP			0.025			0.042			0.005			1.620			0.059			0.109			1.79			0.13			0.00			1.66			1.00			29.75
LAITALA UNIT B 21-24 5AH			01PDP			0.047			0.274			0.034			3.035			0.389			0.716			4.14			0.32			0.00			3.82			2.22			29.75
LAITALA UNIT B 21-24 5SH			01PDP			0.033			0.329			0.041			2.144			0.468			0.861			3.47			0.28			0.00			3.19			1.81			29.67
LAITALA UNIT B 21-24 6AH			01PDP			0.029			0.276			0.035			1.854			0.392			0.721			2.97			0.24			0.00			2.73			1.57			29.75
LAITALA UNIT B 21-24 6SH			01PDP			0.057			0.268			0.033			3.670			0.381			0.700			4.75			0.36			0.00			4.39			2.46			29.75
LAMAR 13-1-A 03LS			01PDP			0.288			0.214			0.035			18.634			0.297			0.713			19.64			1.40			0.00			18.24			9.45			50.00
LAMAR 13-1-B 03WA			01PDP			0.245			0.241			0.040			15.837			0.335			0.804			16.98			1.22			0.00			15.76			8.95			29.83
LAMAR 13-1-C 08WB			01PDP			0.213			0.655			0.108			13.747			0.910			2.184			16.84			1.26			0.00			15.58			8.66			29.83
LAMAR 13-1-D 10JM			01PDP			0.178			0.299			0.049			11.529			0.416			0.999			12.94			0.94			0.00			12.00			6.71			29.83
LAMAR 13-1-E 13WA			01PDP			0.120			0.529			0.087			7.773			0.735			1.764			10.27			0.79			0.00			9.48			5.33			29.83
LAMAR 13-1-F 17LS			01PDP			0.074			0.096			0.016			4.761			0.133			0.319			5.21			0.38			0.00			4.84			2.97			29.83
LAMAR 13-1-G 18WB			01PDP			0.162			0.547			0.090			10.471			0.760			1.825			13.06			0.99			0.00			12.07			6.39			47.17
LAMAR 13-1-H 22JM			01PDP			0.178			0.354			0.058			11.534			0.492			1.182			13.21			0.97			0.00			12.24			6.55			47.08
LAMAR 13-1-I 22WA			01PDP			0.098			0.418			0.069			6.354			0.581			1.394			8.33			0.64			0.00			7.69			4.26			42.58
LANDRY 23 1			01PDP			0.006			0.067			0.011			0.366			0.143			0.196			0.70			0.06			0.00			0.65			0.39			18.67
LANDRY 23 2			01PDP			0.000			0.004			0.001			0.009			0.008			0.010			0.03			0.00			0.00			0.02			0.02			1.50
LANDRY 23 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LANDRY UNIT 23 4			01PDP			0.004			0.085			0.014			0.280			0.182			0.251			0.71			0.06			0.00			0.65			0.37			19.08
LANGHOFF UNIT A 1H			01PDP			0.003			0.950			0.209			0.167			2.816			4.475			7.46			0.73			0.00			6.73			4.46			12.92
LANGHOFF UNIT A 2H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LANGHOFF UNIT A 3H			01PDP			0.003			0.030			0.007			0.183			0.088			0.141			0.41			0.04			0.00			0.38			0.35			1.33
LANGHOFF UNIT A 4H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LANGHOFF UNIT A 8L			01PDP			0.201			3.291			0.724			12.807			9.750			15.496			38.05			3.37			0.00			34.68			20.31			29.00
LANGHOFF UNIT A 9L			01PDP			0.092			2.866			0.631			5.835			8.492			13.496			27.82			2.57			0.00			25.26			15.33			25.00
LANGHOFF UNIT B 701			01PDP			0.022			0.174			0.038			1.417			0.516			0.821			2.75			0.23			0.00			2.52			1.45			29.67
LAURA WILDER 72-69 UNIT A 3H			01PDP			0.029			0.273			0.030			1.865			0.437			0.717			3.02			0.24			0.00			2.78			1.56			29.83
LAURA WILDER 72-69 UNIT B 4HL			01PDP			0.020			0.057			0.006			1.282			0.091			0.149			1.52			0.11			0.00			1.41			0.77			29.83
LEAVITT FED 1-9-4PH			01PDP			1.089			2.033			0.020			68.178			5.068			0.500			73.75			9.00			0.00			64.75			33.58			38.75
LEAVITT FED 1-9-4TH			01PDP			0.487			7.584			0.076			30.460			18.900			1.864			51.22			6.17			0.00			45.06			22.43			34.00
LEAVITT FED 2-9-4NH			01PDP			1.033			6.806			0.068			64.661			16.960			1.673			83.29			10.10			0.00			73.19			37.33			44.92
LEAVITT FED 2-9-4PH			01PDP			1.430			4.132			0.041			89.498			10.297			1.016			100.81			12.28			0.00			88.53			45.26			29.42
LEAVITT FED 2-9-4TH			01PDP			1.055			7.629			0.076			66.033			19.012			1.875			86.92			10.54			0.00			76.38			39.90			44.92

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
LEAVITT FED 4-9-4MH			01PDP			1.488			33.494			2.917			93.119			83.470			71.698			248.29			26.38			0.00			221.91			124.59			29.42
LEAVITT FED 4-9-4NH			01PDP			0.560			3.075			0.031			35.043			7.664			0.756			43.46			5.28			0.00			38.18			22.47			29.08
LEE 34-154 1H			01PDP			0.152			0.231			0.031			9.755			0.156			0.717			10.63			0.77			0.00			9.86			5.27			25.75
LEECH 32-41 UNIT A 1LS			01PDP			0.072			0.038			0.005			4.659			0.055			0.100			4.81			0.34			0.00			4.47			2.49			29.75
LEECH EAST 5SA			01PDP			0.121			0.112			0.014			7.832			0.159			0.292			8.28			0.59			0.00			7.69			5.38			24.50
LEECH EAST 7SB			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LEECH EAST 8SA			01PDP			0.215			0.359			0.045			13.908			0.511			0.939			15.36			1.11			0.00			14.24			8.63			29.75
LEECH WEST 2SB			01PDP			0.040			0.142			0.018			2.605			0.202			0.372			3.18			0.24			0.00			2.94			2.34			7.33
LEECH WEST 3SA			01PDP			1.771			3.035			0.379			114.766			4.311			7.931			127.01			9.22			0.00			117.79			67.90			29.75
LEECH WEST 4SB			01PDP			1.697			1.435			0.179			109.996			2.038			3.750			115.78			8.25			0.00			107.53			61.45			29.75
LEEDE UNIT 7 1H			01PDP			0.046			0.283			0.038			2.919			0.191			0.879			3.99			0.31			0.00			3.68			2.44			29.75
LEEDE UNIT 7 2H			01PDP			0.039			0.067			0.009			2.500			0.045			0.208			2.75			0.20			0.00			2.55			1.45			29.75
LEVELLAND 22-27 UNIT 2WA			01PDP			3.042			14.386			4.168			197.152			20.437			87.139			304.73			24.33			0.00			280.40			155.24			29.67
LEVELLAND 22-27 UNIT 3WA			01PDP			4.001			13.163			3.813			259.318			18.700			79.730			357.75			27.77			0.00			329.98			182.23			29.75
LEVIATHAN UNIT A 29-17 4AH			01PDP			0.150			0.351			0.001			9.240			1.268			0.017			10.53			0.77			0.00			9.75			5.19			29.75
LEVIATHAN UNIT A 29-17 5AH			01PDP			0.149			0.765			0.002			9.180			2.766			0.038			11.98			0.92			0.00			11.07			5.74			29.75
LEVIATHAN UNIT A 29-17 6AH			01PDP			0.100			0.580			0.001			6.163			2.096			0.029			8.29			0.64			0.00			7.65			3.91			29.67
LEVIATHAN UNIT B 29-20 7AH			01PDP			0.047			0.456			0.001			2.891			1.650			0.022			4.56			0.37			0.00			4.20			2.26			27.25
LEVIATHAN UNIT B 29-20 8SH			01PDP			0.060			0.775			0.002			3.691			2.801			0.038			6.53			0.54			0.00			5.99			3.06			29.75
LEVIATHAN UNIT B 29-20 9AH			01PDP			0.061			0.716			0.002			3.776			2.589			0.035			6.40			0.52			0.00			5.88			3.07			29.75
LGM A 1H			01PDP			1.117			3.958			0.871			71.116			11.728			18.639			101.48			7.95			0.00			93.54			61.50			29.50
LGM B 2H			01PDP			0.897			4.221			0.929			57.131			12.507			19.877			89.52			7.17			0.00			82.35			55.01			29.92
LGM C 201H			01PDP			0.950			6.258			1.377			60.462			18.542			29.468			108.47			8.93			0.00			99.54			62.47			29.42
LIMBER PINE A1 1LA			01PDP			0.001			0.001			0.000			0.048			0.001			0.010			0.06			0.03			0.00			0.02			0.02			2.67
LIMBER PINE A1 28SB			01PDP			0.000			0.000			0.000			0.001			0.000			0.000			0.00			0.00			0.00			0.00			0.00			1.50
LIMBER PINE A2 5LA			01PDP			0.001			0.000			0.000			0.037			0.000			0.001			0.04			0.00			0.00			0.04			0.02			27.17
LIMBER PINE A3 16H			01PDP			0.003			0.003			0.000			0.176			0.002			0.010			0.19			0.01			0.00			0.18			0.10			29.00
LIMBER PINE A3 9UA			01PDP			0.005			0.005			0.002			0.323			0.004			0.037			0.36			0.21			0.00			0.05			0.06			1.83
LIMBER PINE A4 2LA			01PDP			0.009			0.012			0.004			0.554			0.008			0.083			0.65			0.25			0.00			0.38			0.29			14.42
LIMBER PINE A5 3LA			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LIMBER PINE A6 10UA			01PDP			0.001			0.001			0.000			0.088			0.001			0.009			0.10			0.05			0.00			0.03			0.03			5.50
LIMBER PINE A7 11UA			01PDP			0.002			0.003			0.001			0.133			0.002			0.019			0.15			0.06			0.00			0.08			0.07			4.50
LION 1H			01PDP			0.009			0.187			0.017			0.601			0.089			0.227			0.92			0.07			0.00			0.84			0.62			9.33
LION 3H			01PDP			0.020			0.538			0.048			1.295			0.256			0.654			2.20			0.18			0.00			2.02			1.28			28.25
LISA MARIE 34-27 4AH			01PDP			0.001			0.002			0.000			0.086			0.003			0.006			0.10			0.01			0.00			0.09			0.05			21.92
LOBLOLLY A1 12UA			01PDP			0.006			0.006			0.001			0.411			0.004			0.018			0.43			0.03			0.00			0.40			0.23			33.08
LOBLOLLY A2 13UA			01PDP			0.008			0.008			0.001			0.508			0.006			0.026			0.54			0.04			0.00			0.50			0.30			29.58
LOBO 34-147 1H			01PDP			0.002			0.028			0.004			0.141			0.019			0.087			0.25			0.02			0.00			0.23			0.13			27.08
LOBO 34-147 2H			01PDP			0.006			0.020			0.003			0.372			0.014			0.063			0.45			0.03			0.00			0.42			0.19			40.67
LONE WOLF 12 1HB			01PDP			0.154			0.766			0.142			9.843			0.814			2.325			12.98			1.00			0.00			11.99			6.04			29.83
LONGLEAF A2 2LA			01PDP			0.018			0.007			0.001			1.128			0.005			0.023			1.16			0.08			0.00			1.07			0.64			29.75
LOOS UNIT 10H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LOOS UNIT 11L			01PDP			0.857			2.395			0.527			54.581			7.097			11.278			72.96			5.62			0.00			67.34			36.38			29.42
LOOS UNIT 12L			01PDP			0.526			3.241			0.713			33.460			9.602			15.260			58.32			4.78			0.00			53.54			28.10			34.33
LOOS UNIT 2H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LOOS UNIT 3H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LOOS UNIT 8H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LOOS UNIT 9H			01PDP			0.932			1.943			0.428			59.340			5.758			9.151			74.25			5.61			0.00			68.64			37.02			29.42
LOST KEYS 4345 1U B 1H			01PDP			0.022			0.142			0.016			1.429			0.226			0.371			2.03			0.16			0.00			1.87			1.10			29.83
LOST KEYS 4345 2U A 2H			01PDP			0.029			0.213			0.024			1.864			0.340			0.558			2.76			0.22			0.00			2.54			1.51			29.83
LOST KEYS 4345 3U A 3H			01PDP			0.018			0.129			0.014			1.180			0.206			0.338			1.72			0.14			0.00			1.59			1.00			29.83
LOST KEYS 4345 4U A 4H			01PDP			0.012			0.156			0.017			0.762			0.250			0.409			1.42			0.12			0.00			1.30			0.76			29.83
LOST KEYS 4345 5U B 5H			01PDP			0.009			0.141			0.016			0.595			0.225			0.369			1.19			0.10			0.00			1.09			0.61			29.83
LOST KEYS 4345 6U A 6H			01PDP			0.007			0.069			0.008			0.471			0.110			0.180			0.76			0.06			0.00			0.70			0.40			29.83
LOST SADDLE 45 1H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			20.58
LRT UNIT 2 ALLOCATION 2318AH			01PDP			0.042			0.095			0.019			2.761			0.134			0.355			3.25			0.24			0.00			3.01			1.58			29.83
LUKCIK 4			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LUKCIK 5			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
LULO 2531LP 4H			01PDP			0.254			0.323			0.040			16.491			0.458			0.843			17.79			1.28			0.00			16.51			10.15			29.83
LULO 2533LP 8H			01PDP			0.218			0.195			0.024			14.156			0.278			0.511			14.94			1.07			0.00			13.88			8.42			29.83
LULO 2543DP 6H			01PDP			0.289			1.250			0.156			18.741			1.775			3.266			23.78			1.80			0.00			21.98			12.66			29.83
LULO 2551AP 5H			01PDP			0.317			0.937			0.117			20.569			1.331			2.450			24.35			1.81			0.00			22.54			13.26			29.83
LULO 2553AP 9H			01PDP			0.154			0.662			0.083			9.995			0.941			1.731			12.67			0.96			0.00			11.71			7.07			29.83
LULO 3641DP 2H			01PDP			0.418			1.099			0.137			27.078			1.562			2.873			31.51			2.33			0.00			29.19			17.27			29.83
M BEARER			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MABEE 22A 1H			01PDP			0.002			0.005			0.001			0.104			0.008			0.020			0.13			0.01			0.00			0.12			0.06			39.08
MABEE-ELKIN W16B 2H			01PDP			0.001			0.002			0.000			0.053			0.003			0.009			0.07			0.00			0.00			0.06			0.03			38.50
MABEE-STIMSON 22B 2H			01PDP			0.007			0.024			0.005			0.432			0.035			0.091			0.56			0.04			0.00			0.52			0.27			38.58
MABEE-TREDAWAY W16A 1H			01PDP			0.667			2.943			0.602			43.569			4.178			11.014			58.76			4.53			0.00			54.23			29.66			29.83
MADELEINE FAYE 133-137 A 1LS			01PDP			0.253			0.711			0.117			16.354			0.987			2.369			19.71			1.47			0.00			18.24			12.20			29.83
MADELEINE FAYE 133-137 B 2JM			01PDP			0.900			1.079			0.178			58.172			1.500			3.600			63.27			4.56			0.00			58.71			39.76			29.83
MADELEINE FAYE 133-137 C 2LS			01PDP			0.292			0.810			0.134			18.904			1.125			2.701			22.73			1.70			0.00			21.03			13.91			29.83
MADELEINE FAYE 133-137 D 1WB			01PDP			0.360			0.993			0.164			23.263			1.380			3.313			27.96			2.09			0.00			25.87			17.11			29.83
MADELEINE FAYE 133-137 E 3LS			01PDP			0.229			0.646			0.107			14.841			0.898			2.155			17.89			1.34			0.00			16.56			11.44			29.83
MADELEINE FAYE 133-137 F 1MS			01PDP			0.445			0.838			0.138			28.788			1.164			2.795			32.75			2.40			0.00			30.35			21.22			29.75
MADELEINE FAYE 133-137 G 2WB			01PDP			0.379			1.345			0.222			24.537			1.869			4.486			30.89			2.34			0.00			28.55			19.80			45.25
MADELEINE FAYE 133-137 H 1US			01PDP			0.401			0.457			0.075			25.916			0.634			1.523			28.07			2.02			0.00			26.05			17.89			29.83
MADELEINE FAYE 133-137 I 2US			01PDP			0.191			0.362			0.060			12.364			0.503			1.208			14.08			1.03			0.00			13.04			9.12			29.83
MANGER UNIT 1H			01PDP			0.018			0.162			0.036			1.170			0.479			0.761			2.41			0.20			0.00			2.21			1.44			29.83
MARY GRACE 201-202 UNIT 1H			01PDP			0.031			0.245			0.033			2.004			0.165			0.760			2.93			0.23			0.00			2.70			1.36			42.25
MARY GRACE 201-202 UNIT 224HR			01PDP			0.042			0.208			0.062			2.684			0.141			1.419			4.24			0.34			0.00			3.90			2.49			29.75
MARY GRACE 201-202 UNIT 225H			01PDP			0.038			0.254			0.076			2.444			0.172			1.733			4.35			0.36			0.00			3.99			2.54			29.75
MARY GRACE 201-202 UNIT 226H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			50.00
MARY GRACE 201-202 UNIT 3H			01PDP			0.028			0.071			0.010			1.768			0.048			0.219			2.03			0.15			0.00			1.88			0.99			29.75
MARY SCHARBAUER B8 1501MH			01PDP			0.013			0.020			0.009			0.827			0.028			0.156			1.01			0.08			0.00			0.94			0.56			29.75
MARY SCHARBAUER B9 1502MH			01PDP			0.015			0.019			0.008			0.988			0.027			0.149			1.16			0.09			0.00			1.08			0.65			29.75
MARYRUTH-ANDERSON 47C 103H			01PDP			0.045			0.119			0.020			2.929			0.165			0.396			3.49			0.26			0.00			3.23			1.98			29.83
MARYRUTH-ANDERSON 47D 104H			01PDP			0.061			0.106			0.017			3.957			0.147			0.353			4.46			0.33			0.00			4.13			2.20			29.83
MARYRUTH-ANDERSON 47E 105H			01PDP			0.069			0.108			0.018			4.484			0.150			0.361			5.00			0.36			0.00			4.63			2.46			29.83
MARYRUTH-ANDERSON 47F 106H			01PDP			0.058			0.007			0.001			3.775			0.009			0.022			3.81			0.27			0.00			3.54			1.81			45.58
MATTIE 18-11-5 6H			01PDP			0.004			73.210			6.345			0.228			92.706			119.229			212.16			2.97			0.00			209.20			109.50			29.75
MATTIE 18-11-5 7H			01PDP			0.036			65.909			5.712			2.057			83.460			107.339			192.86			2.68			0.00			190.17			96.07			29.75
MATTIE 18-11-5 8H			01PDP			0.025			79.736			6.910			1.441			100.970			129.858			232.27			3.24			0.00			229.03			116.11			29.75
MCCALL, JACK O. ET AL 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCCALL, JACK O. ET AL 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCCALL, JACK O. ET AL 4			01PDP			0.096			0.000			0.000			6.170			0.000			0.000			6.17			0.43			0.00			5.74			2.39			32.83
MCCLANE 2			01PDP			0.036			0.035			0.006			2.314			0.049			0.117			2.48			0.18			0.00			2.30			1.55			11.83
MCCLANE 3			01PDP			0.099			0.105			0.017			6.424			0.146			0.350			6.92			0.50			0.00			6.42			3.88			19.00
MCDANIEL 'A' 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCDANIEL 'A' 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCDANIEL, LOIS 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCINTIRE 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCLINTOCK 15-27 B 2JM			01PDP			0.166			0.915			0.151			10.728			1.271			3.051			15.05			4.92			0.00			9.82			8.29			10.75
MCLINTOCK 15-27 C 3JM			01PDP			0.730			3.094			0.510			47.208			4.299			10.319			61.83			16.34			0.00			45.18			32.05			27.17
MCLINTOCK 15-27 G 7LS			01PDP			0.152			0.482			0.079			9.800			0.669			1.606			12.07			4.19			0.00			7.58			6.49			9.25
MCLINTOCK 15-27 H 20WB			01PDP			0.223			2.595			0.428			14.424			3.605			8.654			26.68			8.74			0.00			17.64			12.52			21.25
MCLINTOCK 15-27 H 8LS			01PDP			0.502			2.097			0.346			32.467			2.913			6.993			42.37			12.08			0.00			30.00			22.01			22.83
MCLINTOCK 15-27 L 12WA			01PDP			0.973			1.955			0.322			62.926			2.716			6.520			72.16			19.08			0.00			52.77			36.94			28.42
MCLINTOCK 15-27 L 18WB			01PDP			0.668			1.811			0.299			43.230			2.516			6.041			51.79			14.97			0.00			36.51			25.35			26.00
MCLINTOCK 15-27 L 23JM			01PDP			0.594			1.608			0.265			38.423			2.233			5.361			46.02			13.25			0.00			32.46			23.59			23.33
MCLINTOCK 15-27 L 6LS			01PDP			0.488			1.573			0.259			31.586			2.185			5.245			39.02			11.56			0.00			27.15			20.04			21.58
MCLINTOCK 15-27 M 13WA			01PDP			1.000			2.050			0.338			64.701			2.848			6.838			74.39			19.36			0.00			54.72			38.69			28.33
MCLINTOCK 15-27 N 14WA			01PDP			1.047			4.844			0.799			67.686			6.729			16.153			90.57			21.38			0.00			68.88			46.55			29.83
MCLINTOCK 15-27 S 19WB			01PDP			0.481			2.348			0.387			31.127			3.262			7.831			42.22			12.51			0.00			29.40			20.82			24.08
MEDUSA UNIT A 28-21 1AH			01PDP			0.126			1.266			0.003			7.762			4.579			0.062			12.40			1.00			0.00			11.41			5.78			29.75
MEDUSA UNIT A 28-21 2AH			01PDP			0.096			0.793			0.002			5.922			2.868			0.039			8.83			0.70			0.00			8.13			4.25			29.75

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
MEDUSA UNIT B 28-21 7AH			01PDP			0.165			0.995			0.002			10.193			3.597			0.049			13.84			1.07			0.00			12.77			6.83			29.75
MEDUSA UNIT B 28-21 8AH			01PDP			0.132			0.762			0.002			8.131			2.756			0.038			10.92			0.84			0.00			10.08			5.32			29.75
MEDUSA UNIT C 28-09 3AH			01PDP			0.140			0.208			0.000			8.675			0.753			0.010			9.44			0.68			0.00			8.76			4.86			29.75
MEDUSA UNIT C 28-09 6AH			01PDP			0.089			0.204			0.000			5.514			0.737			0.010			6.26			0.46			0.00			5.80			3.27			29.75
MEHAFFEY - BURNEM 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MELISSA 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MELISSA 'A' 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MEMPHIS FLASH 39-27 1LS			01PDP			0.006			0.020			0.002			0.376			0.028			0.051			0.46			0.03			0.00			0.42			0.24			29.75
MEMPHIS FLASH 39-27 2A			01PDP			0.002			0.014			0.002			0.140			0.019			0.036			0.20			0.02			0.00			0.18			0.10			29.75
MEMPHIS FLASH 39-27 4AH			01PDP			0.005			0.006			0.001			0.295			0.008			0.015			0.32			0.02			0.00			0.30			0.18			29.75
MERCHANT UNIT 6704A			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MIDDLETON 21 1			01PDP			0.013			0.098			0.012			0.852			0.139			0.256			1.25			0.10			0.00			1.15			0.86			7.58
MIKE SCOTT 19-30-H 4315H			01PDP			0.063			0.001			0.000			4.044			0.001			0.004			4.05			0.28			0.00			3.77			2.19			29.83
MIKE SCOTT 19-30-H 4415H			01PDP			0.016			0.329			0.061			1.022			0.349			0.998			2.37			0.20			0.00			2.17			1.24			29.83
MILES 3-12B5			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MILLER 4 2			01PDP			0.000			0.000			0.000			0.008			0.001			0.000			0.01			0.00			0.00			0.01			0.01			0.17
MILLER 4 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MILLETT 2-14C5			01PDP			0.276			0.243			0.016			13.660			0.511			0.457			14.63			0.74			0.00			13.89			6.15			29.83
MIMS 32H 3306BH			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MIMS 32H 3307BH			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MIMS 32H 3315AH			01PDP			0.000			0.009			0.002			0.000			0.013			0.031			0.04			0.00			0.00			0.04			0.04			0.33
MIMS 32H 3317AH			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MIMS 32H 3318AH			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MIMS 32H 3326SH			01PDP			0.172			0.368			0.061			11.125			0.512			1.228			12.86			0.95			0.00			11.92			7.11			25.17
MIMS 32H 3327SH			01PDP			0.308			0.763			0.126			19.890			1.059			2.543			23.49			1.74			0.00			21.75			12.13			29.83
MIMS 32H 3345SH			01PDP			0.201			0.424			0.070			12.974			0.589			1.415			14.98			1.10			0.00			13.88			7.79			28.00
MIMS 32H 3347SH			01PDP			0.110			0.795			0.131			7.144			1.105			2.652			10.90			0.87			0.00			10.03			5.81			24.75
MIMS 32H 3348SH			01PDP			0.383			0.426			0.070			24.793			0.592			1.422			26.81			1.93			0.00			24.88			13.89			29.83
MINGO S CRC JF 4H			01PDP			0.000			51.502			0.000			0.000			100.233			0.000			100.23			1.82			0.00			98.41			55.68			29.75
MINGO SE CRC JF 6H			01PDP			0.000			97.701			0.000			0.000			190.145			0.000			190.14			3.46			0.00			186.69			105.06			29.75
MINGO SW CRC JF 2H			01PDP			0.000			22.557			0.000			0.000			43.901			0.000			43.90			0.80			0.00			43.10			24.42			31.25
MINGO W CRC JF 8H			01PDP			0.000			58.098			0.000			0.000			113.071			0.000			113.07			2.06			0.00			111.02			66.21			25.00
MIPA NO SLEEP 8201 4H			01PDP			0.021			0.089			0.012			1.321			0.060			0.276			1.66			0.13			0.00			1.53			0.93			29.83
MIPA NO SLEEP 8202 2H			01PDP			0.025			0.144			0.020			1.574			0.097			0.446			2.12			0.16			0.00			1.95			1.12			29.83
MIPA NO SLEEP 8252 3H			01PDP			0.075			0.234			0.032			4.823			0.158			0.726			5.71			0.42			0.00			5.28			3.03			29.83
MIRANDA 202H			01PDP			0.391			2.170			0.333			23.636			6.174			5.511			35.32			2.80			0.00			32.52			23.49			38.67
MIRANDA A 1H			01PDP			0.322			1.786			0.274			19.459			5.082			4.536			29.08			2.30			0.00			26.77			19.35			38.42
MIRANDA B 201H			01PDP			0.252			1.399			0.214			15.248			3.979			3.552			22.78			1.80			0.00			20.98			15.18			37.50
MITCHELL 47-31 A UNIT A 2H			01PDP			0.172			0.263			0.033			11.126			0.374			0.688			12.19			0.88			0.00			11.31			6.56			29.75
MITCHELL 47-31 A UNIT L 2H			01PDP			0.165			0.126			0.016			10.696			0.179			0.330			11.21			0.80			0.00			10.41			5.22			50.00
MITCHELL 47-31 B UNIT A 7H			01PDP			1.358			0.571			0.071			88.039			0.811			1.493			90.34			6.38			0.00			83.97			48.26			29.75
MITCHELL 47-31 B UNIT L 6H			01PDP			0.112			0.187			0.023			7.240			0.265			0.488			7.99			0.58			0.00			7.41			4.20			29.75
MOLNOSKEY UNIT 1H			01PDP			0.046			0.638			0.098			2.791			1.815			1.620			6.23			0.53			0.00			5.69			4.79			4.17
MOLNOSKEY UNIT 2H			01PDP			0.089			0.001			0.000			5.412			0.002			0.002			5.42			0.38			0.00			5.04			4.13			5.33
MONROE 34-158 UNIT 1H			01PDP			0.001			0.002			0.000			0.082			0.001			0.007			0.09			0.01			0.00			0.08			0.07			6.75
MONROE 34-158 UNIT 2H			01PDP			0.000			0.000			0.000			0.023			0.000			0.001			0.02			0.00			0.00			0.02			0.02			2.50
MONROE 34-158 UNIT 3H			01PDP			0.000			0.002			0.000			0.001			0.001			0.005			0.01			0.00			0.00			0.01			0.01			0.83
MONROE 34-158 UNIT 4H			01PDP			0.004			0.007			0.001			0.244			0.004			0.020			0.27			0.02			0.00			0.25			0.16			14.67
MONSEN 1-21A3			01PDP			0.073			0.210			0.014			3.618			0.442			0.396			4.46			0.21			0.00			4.24			2.40			23.58
MOOSE HOLLOW 16-24-23-C5-8H			01PDP			0.003			0.044			0.003			0.137			0.093			0.084			0.31			0.01			0.00			0.30			0.24			10.00
MOOSE HOLLOW 9-24-23-C5-6H			01PDP			0.004			0.110			0.007			0.203			0.232			0.207			0.64			0.02			0.00			0.62			0.38			23.92
MOOSE HOLLOW 9-24-23-C5-7H			01PDP			0.006			0.247			0.016			0.304			0.519			0.464			1.29			0.04			0.00			1.24			0.70			29.83
MORAN 28SB			01PDP			0.009			0.038			0.005			0.545			0.026			0.118			0.69			0.05			0.00			0.64			0.34			27.75
MORAN 8LA			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			29.75
MORAN A1 16H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			29.67
MORAN A1 1LA			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			29.75
MORAN A1 9UA			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			29.67
MORGAN-NEAL 39-26 2LS			01PDP			0.003			0.027			0.003			0.220			0.039			0.071			0.33			0.03			0.00			0.30			0.15			40.50

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
MORGAN-NEAL 39-26 3SH			01PDP			0.005			0.013			0.002			0.315			0.019			0.034			0.37			0.03			0.00			0.34			0.22			29.75
MORGAN-NEAL 39-26 3WA			01PDP			0.005			0.007			0.001			0.315			0.010			0.018			0.34			0.02			0.00			0.32			0.15			46.08
MORGAN-NEAL UNIT NO.2 39-26 1LS			01PDP			0.006			0.080			0.010			0.375			0.114			0.209			0.70			0.06			0.00			0.64			0.33			29.75
MORGAN-NEAL UNIT NO.2 39-26 1WA			01PDP			0.008			0.000			0.000			0.493			0.000			0.000			0.49			0.03			0.00			0.46			0.22			39.17
MORGAN-NEAL UNIT NO.2 39-26 2WA			01PDP			0.005			0.025			0.003			0.309			0.036			0.066			0.41			0.03			0.00			0.38			0.19			31.58
MORTAL STORM 12-13-24 H 1W			01PDP			0.057			0.200			0.025			3.699			0.284			0.522			4.50			0.34			0.00			4.17			2.15			42.33
MOTHMAN UNIT A 45-04 2AH			01PDP			0.398			0.808			0.002			24.570			2.920			0.040			27.53			2.01			0.00			25.52			13.58			29.67
MR. DYNAMITE A 3MS			01PDP			0.249			0.608			0.076			16.150			0.864			1.589			18.60			1.37			0.00			17.23			11.81			29.75
MR. DYNAMITE C 5MS			01PDP			0.134			0.054			0.007			8.676			0.077			0.141			8.89			0.63			0.00			8.27			5.44			26.67
MR. HOBBS 11-14 H 1W			01PDP			0.015			0.084			0.011			0.949			0.120			0.220			1.29			0.10			0.00			1.19			0.74			23.00
MR. HOBBS 11-14-23 H 1LS			01PDP			0.031			0.142			0.018			2.022			0.202			0.372			2.60			0.20			0.00			2.40			1.39			29.67
MR. HOBBS 11-14-23A H 2W			01PDP			0.024			0.121			0.015			1.560			0.171			0.315			2.05			0.16			0.00			1.89			1.03			29.42
MR. HOBBS 11-14-23B H 3W			01PDP			0.044			0.080			0.023			2.823			0.114			0.487			3.42			0.26			0.00			3.17			2.10			29.75
MR. PHILLIPS 11-02 A 1NA			01PDP			2.959			31.780			3.972			191.755			45.148			83.059			319.96			25.97			0.00			293.99			163.04			29.75
MR. PHILLIPS 11-02 A 1NS			01PDP			0.139			0.055			0.007			8.999			0.078			0.144			9.22			0.65			0.00			8.57			5.24			27.08
MR. PHILLIPS 11-02 B 2AH			01PDP			0.531			3.948			0.493			34.403			5.608			10.317			50.33			3.97			0.00			46.36			24.44			29.75
MR. PHILLIPS 11-02 B 2SH			01PDP			0.174			0.005			0.001			11.278			0.007			0.014			11.30			0.79			0.00			10.51			5.84			29.75
MR. PHILLIPS 11-02 D 4SA			01PDP			0.340			2.771			0.346			22.065			3.936			7.241			33.24			2.64			0.00			30.60			15.97			45.92
MR. PHILLIPS 11-2 1SH			01PDP			0.053			0.173			0.022			3.441			0.246			0.452			4.14			0.31			0.00			3.83			2.61			17.17
MUD HEN 57-31 A 1WA			01PDP			0.061			0.128			0.017			3.904			0.087			0.398			4.39			0.32			0.00			4.07			2.20			29.83
MUD HEN 57-31 B 2BS			01PDP			0.081			0.330			0.045			5.224			0.223			1.025			6.47			0.49			0.00			5.99			3.19			42.75
MUD HEN 57-31 C 3WA			01PDP			0.060			0.193			0.026			3.843			0.131			0.600			4.57			0.34			0.00			4.23			2.28			41.33
MUD HEN 57-31 D 4BS			01PDP			0.103			0.285			0.039			6.587			0.193			0.886			7.67			0.57			0.00			7.10			3.99			29.83
MULLINS 1-24-23-C5-6H			01PDP			0.030			0.134			0.009			1.490			0.281			0.252			2.02			0.09			0.00			1.93			1.00			39.83
MULSEN 24/23-13-14-C5-2H			01PDP			0.173			1.135			0.074			8.530			2.384			2.134			13.05			0.57			0.00			12.48			6.37			40.17
MURDOCK 2-34B5			01PDP			0.000			0.000			0.000			0.007			0.000			0.000			0.01			0.00			0.00			0.01			0.01			0.67
MURPH 69-2221-23R			01PDP			1.655			1.664			0.109			81.789			3.495			3.129			88.41			4.43			0.00			83.98			49.62			29.75
MUSGROVE MILLER 0904 2HM			01PDP			0.094			0.177			0.022			6.095			0.251			0.462			6.81			0.50			0.00			6.31			3.18			38.17
N A C R C 1-15 ACRES 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
N A C R C 5-132			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NAC 4H-20			01PDP			0.000			170.396			0.000			0.000			331.624			0.000			331.62			6.03			0.00			325.60			174.08			29.75
NAC B WYN JF 1H			01PDP			0.000			46.370			0.000			0.000			90.245			0.000			90.25			1.64			0.00			88.60			64.56			10.92
NAC B WYN JF 3H			01PDP			0.000			70.098			0.000			0.000			136.425			0.000			136.42			2.48			0.00			133.94			87.21			15.83
NAC B WYN JF 5H			01PDP			0.000			256.623			0.000			0.000			499.437			0.000			499.44			9.08			0.00			490.36			271.85			30.42
NAC GAS UNIT B 3H-3			01PDP			0.000			131.261			0.000			0.000			255.458			0.000			255.46			4.64			0.00			250.81			120.53			29.67
NAC ROYALTY 27-41 HC 001			01PDP			0.000			172.427			0.000			0.000			561.473			0.000			561.47			18.14			0.00			543.33			409.18			28.25
NAIL -A- 1			01PDP			0.002			0.002			0.000			0.121			0.003			0.006			0.13			0.01			0.00			0.12			0.06			17.67
NAIL -C- 1			01PDP			0.000			0.001			0.000			0.011			0.001			0.003			0.01			0.00			0.00			0.01			0.01			5.08
NAIL -E- 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NAIL -E- 3			01PDP			0.001			0.001			0.000			0.049			0.001			0.002			0.05			0.00			0.00			0.05			0.04			6.50
NAIL 'J' 1			01PDP			0.001			0.003			0.000			0.073			0.004			0.008			0.08			0.01			0.00			0.08			0.03			25.33
NAIL -K- 1			01PDP			0.001			0.001			0.000			0.091			0.002			0.010			0.10			0.01			0.00			0.10			0.04			23.92
NAIL 'O' 1			01PDP			0.001			0.001			0.000			0.086			0.002			0.004			0.09			0.01			0.00			0.09			0.05			11.92
NAIL -P- 1			01PDP			0.000			0.000			0.000			0.006			0.000			0.001			0.01			0.00			0.00			0.01			0.01			1.92
NAIL RANCH 10 1			01PDP			0.001			0.007			0.001			0.079			0.010			0.024			0.11			0.01			0.00			0.11			0.07			10.58
NAIL RANCH 10 2			01PDP			0.001			0.001			0.000			0.042			0.001			0.003			0.05			0.00			0.00			0.04			0.03			5.67
NAIL RANCH 10 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NAIL RANCH 10 4			01PDP			0.001			0.003			0.001			0.062			0.005			0.011			0.08			0.01			0.00			0.07			0.06			7.58
NANCY 1H			01PDP			0.110			0.733			0.112			6.673			2.086			1.862			10.62			0.85			0.00			9.77			5.50			25.33
NE AXIS 2H			01PDP			0.054			1.660			0.147			3.459			0.788			2.016			6.26			0.52			0.00			5.75			3.05			37.25
NE NAIL 10 1			01PDP			0.003			0.011			0.002			0.171			0.015			0.037			0.22			0.02			0.00			0.21			0.13			16.75
NE NAIL 10 2			01PDP			0.003			0.013			0.002			0.209			0.018			0.044			0.27			0.02			0.00			0.25			0.15			18.25
NE NAIL 10 3			01PDP			0.001			0.002			0.000			0.047			0.003			0.008			0.06			0.00			0.00			0.05			0.04			6.75
NE NAIL 10 4			01PDP			0.000			0.003			0.000			0.026			0.004			0.009			0.04			0.00			0.00			0.04			0.03			4.92
NE NAIL 10 5			01PDP			0.001			0.004			0.001			0.090			0.006			0.013			0.11			0.01			0.00			0.10			0.07			11.08
NEIHART 2-2C5			01PDP			0.026			0.033			0.002			1.277			0.069			0.061			1.41			0.07			0.00			1.34			0.71			28.08
NESSIE UNIT A 34-46 1AH			01PDP			4.027			27.401			0.062			248.759			99.069			1.349			349.18			27.23			0.00			321.95			157.89			29.75
NESSIE UNIT A 34-46 2AH			01PDP			3.252			23.289			0.053			200.880			84.201			1.147			286.23			22.41			0.00			263.82			135.11			29.75

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
NESSIE UNIT A 34-46 3AH			01PDP			5.750			5.779			0.722			372.662			8.209			15.103			395.97			28.32			0.00			367.66			186.06			29.75
NESSIE UNIT A 34-46 3SH			01PDP			4.234			22.725			0.052			261.586			82.161			1.119			344.87			26.44			0.00			318.42			164.79			29.75
NESSIE UNIT B 34-46 7AH			01PDP			4.189			11.811			0.027			258.806			42.705			0.582			302.09			22.33			0.00			279.77			141.15			29.75
NESSIE UNIT B 34-46 8AH			01PDP			4.352			13.978			0.032			268.854			50.538			0.688			320.08			23.81			0.00			296.27			149.86			29.75
NEWTON 43A 1HE			01PDP			0.186			1.907			0.238			12.057			2.709			4.984			19.75			1.60			0.00			18.15			9.66			29.83
NEWTON 43A 2HK			01PDP			0.000			0.000			0.000			0.026			0.000			0.000			0.03			0.00			0.00			0.02			0.02			0.67
NEWTON 43B 3HJ			01PDP			0.003			0.164			0.021			0.221			0.234			0.430			0.88			0.08			0.00			0.80			0.50			19.83
NEWTON 43BK 4HE			01PDP			0.052			0.054			0.007			3.393			0.077			0.141			3.61			0.26			0.00			3.35			1.86			28.25
NEWTON 43BK 5HK			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NM HARRISON 16-11-5 10H			01PDP			0.005			15.672			1.358			0.313			19.846			25.524			45.68			0.64			0.00			45.05			23.15			29.75
NM HARRISON 16-11-5 6H			01PDP			0.014			15.925			1.380			0.822			20.166			25.936			46.92			0.65			0.00			46.27			24.23			29.75
NM HARRISON 16-11-5 8H			01PDP			0.003			22.444			1.945			0.167			28.421			36.553			65.14			0.91			0.00			64.23			31.79			29.75
NOELLE SW CRC JF 4H			01PDP			0.000			126.621			0.000			0.000			246.428			0.000			246.43			4.48			0.00			241.95			144.88			29.75
NOELLE SW CRC JF 6H			01PDP			0.000			125.498			0.000			0.000			244.244			0.000			244.24			4.44			0.00			239.80			143.55			29.75
NOELLE W CRC JF 2H			01PDP			0.000			154.654			0.000			0.000			300.986			0.000			300.99			5.47			0.00			295.52			176.07			29.75
NOLAN NE CRC JF 3H			01PDP			0.000			67.127			0.000			0.000			130.643			0.000			130.64			2.37			0.00			128.27			88.25			15.75
NOLAN NW CRC JF 1H			01PDP			0.000			508.256			0.000			0.000			989.164			0.000			989.16			17.98			0.00			971.18			558.20			29.75
NOLAN S CRC JF 2H			01PDP			0.000			156.504			0.000			0.000			304.587			0.000			304.59			5.54			0.00			299.05			178.15			26.58
NOLAN S CRC JF 4H			01PDP			0.000			172.655			0.000			0.000			336.019			0.000			336.02			6.11			0.00			329.91			190.71			28.75
NOLAN S CRC JF 6H			01PDP			0.000			207.010			0.000			0.000			402.881			0.000			402.88			7.32			0.00			395.56			228.94			29.75
NORRIS UNIT 32-H 3301BH			01PDP			0.053			0.061			0.010			3.458			0.085			0.205			3.75			0.27			0.00			3.48			2.26			14.33
NORRIS UNIT 32-H 3303BH			01PDP			0.060			0.078			0.013			3.869			0.108			0.260			4.24			0.31			0.00			3.93			2.56			14.92
NORRIS UNIT 32-H 3304BH			01PDP			0.121			1.584			0.261			7.802			2.200			5.282			15.28			1.28			0.00			14.01			7.74			29.33
NORRIS UNIT 32-H 3312AH			01PDP			0.040			0.057			0.009			2.580			0.079			0.191			2.85			0.21			0.00			2.64			1.79			12.08
NORRIS UNIT 32-H 3313AH			01PDP			0.063			2.406			0.397			4.077			3.342			8.022			15.44			1.40			0.00			14.04			7.72			28.42
NORRIS UNIT 32-H 3322SH			01PDP			0.064			0.290			0.048			4.116			0.403			0.967			5.49			0.42			0.00			5.06			3.13			17.58
NORRIS UNIT 32-H 3323SH			01PDP			0.029			0.811			0.134			1.892			1.127			2.704			5.72			0.51			0.00			5.21			3.18			18.50
NORRIS UNIT 32-H 3361DH			01PDP			0.141			0.051			0.008			9.102			0.071			0.169			9.34			0.66			0.00			8.68			4.95			23.25
NORRIS UNIT 32-H 3363DH			01PDP			0.203			0.817			0.135			13.144			1.135			2.726			17.01			1.30			0.00			15.71			8.38			29.83
NORRIS UNIT 32-H 3364DH			01PDP			0.132			0.060			0.010			8.533			0.084			0.201			8.82			0.62			0.00			8.19			4.56			23.17
NORRIS UNIT 32-H 3371JH			01PDP			0.252			1.681			0.277			16.276			2.335			5.606			24.22			1.92			0.00			22.30			12.21			29.83
NORRIS UNIT 32-H 3373JH			01PDP			0.065			0.069			0.011			4.212			0.096			0.231			4.54			0.33			0.00			4.21			2.72			15.50
NORRIS UNIT 32-H 3374JH			01PDP			0.061			0.054			0.009			3.958			0.075			0.180			4.21			0.30			0.00			3.91			2.55			14.92
NORRIS-MIMS ALLOCATION 3315AH			01PDP			0.134			3.556			0.586			8.651			4.940			11.858			25.45			2.25			0.00			23.20			12.60			29.83
NORRIS-MIMS ALLOCATION 3325SH			01PDP			0.102			0.811			0.134			6.589			1.127			2.705			10.42			0.84			0.00			9.58			5.75			23.67
NORTH AMERICAN COAL 1S			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL CORP 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL ROYALTY CO BUELL 8H			01PDP			0.000			118.567			10.276			0.000			150.141			193.097			343.24			4.80			0.00			338.44			166.79			29.75
NORTH MOON 16-36-35-B5-9H			01PDP			0.004			0.002			0.000			0.195			0.004			0.004			0.20			0.01			0.00			0.19			0.15			8.92
NUNN 1			01PDP			0.002			0.002			0.000			0.099			0.002			0.007			0.11			0.01			0.00			0.10			0.08			4.92
NUNN 2			01PDP			0.002			0.004			0.001			0.109			0.004			0.011			0.12			0.01			0.00			0.11			0.09			5.50
NUNN 5-44 1HB			01PDP			0.062			0.934			0.173			3.959			0.993			2.836			7.79			0.65			0.00			7.14			3.71			29.83
NUNN '5-44' 4303H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NUNN '5-44' 4403H			01PDP			0.081			0.003			0.000			5.159			0.003			0.008			5.17			0.36			0.00			4.81			2.56			29.83
NUNN '5-44' 4803H			01PDP			0.085			2.025			0.376			5.444			2.152			6.148			13.75			1.19			0.00			12.55			6.33			29.83
NUNN 'A' 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NUNN 'A' 3			01PDP			0.012			0.000			0.000			0.765			0.000			0.000			0.77			0.05			0.00			0.71			0.42			13.92
NUNN -D- 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NUNN, J. F. 'B' 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
OAK VALLEY 2 1			01PDP			0.103			0.052			0.013			6.731			0.053			0.334			7.12			0.51			0.00			6.61			4.07			21.25
OLDHAM 38-27 B UNIT A 7H			01PDP			0.002			0.015			0.002			0.097			0.022			0.040			0.16			0.01			0.00			0.15			0.10			14.50
OLDHAM 38-27 B UNIT A 8H			01PDP			0.003			0.019			0.002			0.165			0.027			0.050			0.24			0.02			0.00			0.22			0.17			12.17
OLDHAM 38-27 B UNIT L 7H			01PDP			0.003			0.015			0.002			0.224			0.022			0.040			0.29			0.02			0.00			0.26			0.18			17.83
OLDHAM 38-27 B UNIT L 8H			01PDP			0.019			0.034			0.004			1.218			0.048			0.088			1.35			0.10			0.00			1.25			0.71			23.08
OLDHAM TRUST EAST 1SH			01PDP			0.024			0.045			0.006			1.571			0.064			0.118			1.75			0.13			0.00			1.63			0.99			29.75
OLDHAM TRUST EAST 2AH			01PDP			0.021			0.040			0.005			1.362			0.057			0.105			1.52			0.11			0.00			1.41			0.87			29.75
OLDHAM TRUST EAST 3871WA			01PDP			0.046			0.121			0.015			2.989			0.172			0.316			3.48			0.26			0.00			3.22			1.67			29.75
OLDHAM TRUST EAST 3875LS			01PDP			0.028			0.240			0.030			1.833			0.341			0.627			2.80			0.22			0.00			2.58			1.35			29.75

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
OLDHAM TRUST EAST 3876WA			01PDP			0.014			0.103			0.013			0.918			0.146			0.268			1.33			0.10			0.00			1.23			0.65			29.75
OLDHAM TRUST EAST 3AH			01PDP			0.028			0.101			0.013			1.806			0.143			0.263			2.21			0.17			0.00			2.05			1.21			29.75
OLDHAM TRUST EAST 3SH			01PDP			0.028			0.081			0.010			1.826			0.115			0.211			2.15			0.16			0.00			1.99			1.17			29.75
OLDHAM TRUST EAST 4AH			01PDP			0.018			0.055			0.007			1.166			0.078			0.144			1.39			0.10			0.00			1.29			0.76			29.75
OLDHAM TRUST WEST 1SH			01PDP			0.024			0.026			0.003			1.537			0.037			0.068			1.64			0.12			0.00			1.52			0.89			29.75
OLDHAM TRUST WEST 2AH			01PDP			0.013			0.241			0.030			0.826			0.342			0.630			1.80			0.15			0.00			1.64			0.94			29.75
OLDHAM TRUST WEST 4051WA			01PDP			0.031			0.151			0.019			1.981			0.214			0.394			2.59			0.20			0.00			2.39			1.36			29.75
OLDHAM TRUST WEST 4058LS			01PDP			0.024			0.168			0.021			1.535			0.239			0.440			2.21			0.17			0.00			2.04			1.15			29.75
OLDHAM TRUST WEST 4AH			01PDP			0.042			0.386			0.048			2.740			0.548			1.008			4.30			0.34			0.00			3.95			2.30			29.75
OLDHAM TRUST WEST 4SH			01PDP			0.005			0.001			0.000			0.342			0.002			0.004			0.35			0.02			0.00			0.32			0.27			7.92
OLDHAM TRUST WEST 5AH			01PDP			0.134			0.453			0.057			8.697			0.644			1.184			10.52			0.79			0.00			9.74			5.56			29.75
OLDHAM TRUST WEST 5MH			01PDP			0.009			0.017			0.002			0.614			0.025			0.046			0.68			0.05			0.00			0.63			0.44			20.25
OLDHAM TRUST WEST 5SH			01PDP			0.000			0.005			0.001			0.031			0.008			0.014			0.05			0.00			0.00			0.05			0.05			2.67
OLDHAM TRUST WEST 6AH			01PDP			0.031			0.319			0.040			2.039			0.453			0.832			3.32			0.27			0.00			3.06			1.70			35.75
OLDHAM TRUST WEST LONG 25-56 3SH			01PDP			0.024			0.173			0.022			1.556			0.245			0.451			2.25			0.18			0.00			2.08			1.16			41.08
OLDHAM TRUST WEST UNIT 25-41 2SH			01PDP			0.021			0.191			0.024			1.338			0.271			0.499			2.11			0.17			0.00			1.94			1.11			29.75
OLDHAM TRUST WEST UNIT 25-41 3AH			01PDP			0.035			0.147			0.018			2.237			0.210			0.385			2.83			0.21			0.00			2.62			1.54			29.75
OLDHAM-GRAHAM 35A 1H			01PDP			0.085			0.741			0.152			5.537			1.052			2.774			9.36			0.76			0.00			8.60			4.70			29.83
OLDHAM-GRAHAM 35B 2H			01PDP			0.158			1.924			0.393			10.309			2.730			7.198			20.24			1.69			0.00			18.54			10.06			29.83
OLDHAM-GRAHAM 35C 3H			01PDP			0.105			1.831			0.374			6.830			2.599			6.850			16.28			1.40			0.00			14.87			8.30			29.83
OLDHAM-GRAHAM 35D 4H			01PDP			0.122			1.038			0.212			7.970			1.474			3.885			13.33			1.08			0.00			12.25			6.81			29.83
OLDHAM-GRAHAM 35E 5H			01PDP			0.209			0.739			0.151			13.663			1.050			2.767			17.48			1.33			0.00			16.15			8.82			35.67
OLDHAM-GRAHAM 35F 6H			01PDP			0.316			0.925			0.189			20.629			1.313			3.460			25.40			1.91			0.00			23.49			12.31			29.83
OLSEN 13/14-24/23-C5-1H			01PDP			0.056			0.092			0.006			2.757			0.194			0.173			3.12			0.15			0.00			2.97			1.75			23.25
OLSEN 16-13-14-C5-5H			01PDP			0.313			1.632			0.106			15.477			3.428			3.069			21.97			0.98			0.00			20.99			11.53			29.83
ONEAL-ANNIE 15G 7H			01PDP			0.451			0.365			0.075			29.429			0.518			1.365			31.31			2.24			0.00			29.07			16.81			38.33
ONEAL-ANNIE 15H 8H			01PDP			0.995			2.623			0.537			64.963			3.724			9.817			78.50			5.87			0.00			72.64			44.56			29.83
ONEAL-ANNIE 15H 9H			01PDP			0.388			1.393			0.285			25.348			1.977			5.212			32.54			2.48			0.00			30.06			18.54			29.83
ONEAL-ANNIE 15J 10H			01PDP			0.896			4.316			0.883			58.543			6.127			16.151			80.82			6.28			0.00			74.55			39.71			50.00
ONEAL-ANNIE 15K 11H			01PDP			0.801			2.260			0.462			52.296			3.208			8.458			63.96			4.80			0.00			59.16			35.93			29.83
ONEAL-ANNIE 15K 12H			01PDP			0.717			2.973			0.608			46.814			4.220			11.126			62.16			4.78			0.00			57.38			35.34			29.83
ONEAL-ANNIE 15M 13H			01PDP			0.670			4.295			0.879			43.757			6.098			16.075			65.93			5.23			0.00			60.70			31.80			50.00
ONEAL-ANNIE 15M 14H			01PDP			0.631			0.338			0.069			41.187			0.480			1.267			42.93			3.05			0.00			39.89			23.83			29.83
ONEAL-ANNIE 15O 15H			01PDP			0.573			0.796			0.163			37.449			1.130			2.979			41.56			3.02			0.00			38.54			22.94			29.83
ONEAL-ANNIE 15P 16H			01PDP			0.766			1.182			0.242			50.007			1.678			4.423			56.11			4.09			0.00			52.02			30.93			29.83
ONEAL-ANNIE 15P 17H			01PDP			0.750			2.443			0.500			48.953			3.468			9.141			61.56			4.66			0.00			56.91			33.15			29.83
ONEAL-ANNIE 15R 18H			01PDP			0.208			0.550			0.112			13.566			0.780			2.056			16.40			1.23			0.00			15.18			9.78			29.83
ONEAL-DAVIS 15A 301H			01PDP			0.283			0.640			0.272			18.512			0.908			4.970			24.39			1.87			0.00			22.52			14.58			29.83
ONEAL-DAVIS 15C 304H			01PDP			0.379			0.655			0.278			24.771			0.930			5.088			30.79			2.32			0.00			28.47			19.00			29.83
ONEAL-DAVIS 15C 306H			01PDP			0.378			0.813			0.345			24.664			1.154			6.316			32.13			2.46			0.00			29.68			18.33			29.83
ONEAL-DAVIS 15D 305H			01PDP			0.187			0.313			0.133			12.228			0.444			2.430			15.10			1.14			0.00			13.97			9.11			29.83
ORSON-BILLY 139A 1H			01PDP			0.502			1.062			0.175			32.479			1.476			3.543			37.50			2.76			0.00			34.74			19.19			29.83
ORSON-BILLY 139B 2H			01PDP			0.693			1.817			0.300			44.825			2.525			6.061			53.41			3.97			0.00			49.44			28.47			29.83
ORSON-BILLY 139C 3H			01PDP			0.516			0.947			0.156			33.348			1.315			3.158			37.82			2.77			0.00			35.05			21.00			29.83
ORSON-BILLY 139D 4H			01PDP			0.311			0.676			0.111			20.084			0.938			2.253			23.28			1.72			0.00			21.56			13.00			29.83
ORSON-BILLY 139E 5H			01PDP			0.246			0.760			0.125			15.921			1.056			2.535			19.51			1.46			0.00			18.05			10.82			29.83
ORSON-BILLY 139F 6H			01PDP			0.622			1.995			0.329			40.218			2.771			6.652			49.64			3.73			0.00			45.91			27.08			29.83
ORSON-BILLY 139G 7H			01PDP			0.354			1.210			0.200			22.917			1.681			4.036			28.63			2.16			0.00			26.47			15.35			29.83
ORTHRUS UNIT A 34-22 1AH			01PDP			1.075			7.452			0.017			66.415			26.945			0.367			93.73			7.32			0.00			86.41			45.86			29.75
ORTHRUS UNIT A 34-22 2AH			01PDP			1.755			6.227			0.014			108.436			22.513			0.307			131.26			9.81			0.00			121.44			64.50			29.75
ORTHRUS UNIT A 34-22 3AH			01PDP			1.665			2.260			0.005			102.848			8.171			0.111			111.13			8.00			0.00			103.13			57.73			29.75
ORTHRUS UNIT B 34-22 7AH			01PDP			1.687			5.085			0.012			104.251			18.386			0.250			122.89			9.11			0.00			113.78			60.61			29.75
ORTHRUS UNIT B 34-22 8AH			01PDP			1.441			9.891			0.022			89.011			35.761			0.487			125.26			9.77			0.00			115.48			60.77			29.75
OV UNIT 1			01PDP			0.104			0.038			0.010			6.793			0.038			0.240			7.07			0.50			0.00			6.57			4.09			21.00
OVMLC 1			01PDP			0.052			0.020			0.005			3.395			0.021			0.130			3.55			0.25			0.00			3.29			1.92			17.25
OVMLC 2			01PDP			0.064			0.012			0.003			4.178			0.012			0.075			4.27			0.30			0.00			3.97			2.27			18.83
OWL & HAWK 2-21C5			01PDP			0.064			0.124			0.008			3.141			0.260			0.233			3.63			0.18			0.00			3.46			1.80			29.58
OWL & HAWK 3-16C5			01PDP			0.005			0.003			0.000			0.259			0.007			0.006			0.27			0.01			0.00			0.26			0.19			8.67

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
OWL & HAWK 3-21C5			01PDP			0.022			0.068			0.004			1.088			0.142			0.127			1.36			0.06			0.00			1.29			0.90			13.50
OWL AND HAWK 2-31B5			01PDP			0.059			0.041			0.003			2.928			0.085			0.076			3.09			0.16			0.00			2.93			1.56			21.58
OWL AND HAWK 3-10C5			01PDP			0.058			0.161			0.011			2.846			0.339			0.303			3.49			0.17			0.00			3.32			1.54			35.00
OYSTER 001			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
P LAMANTIA 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
P LONG 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
P LONG 4			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PALMER 52 UNIT 222H			01PDP			0.310			3.176			0.432			19.882			2.147			9.866			31.89			2.57			0.00			29.33			15.77			29.67
PALMER 52 UNIT 332H			01PDP			0.141			1.754			0.239			9.060			1.186			5.448			15.69			1.28			0.00			14.41			8.14			29.75
PALOS 01-12-241			01PDP			0.000			0.802			0.065			0.000			1.602			1.359			2.96			0.33			0.00			2.63			2.55			0.67
PALOS 02-10-239			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PALOS 02-16-240			01PDP			0.000			13.415			1.091			0.000			26.817			22.752			49.57			5.49			0.00			44.07			32.86			7.58
PALOS 03-06-245			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PALOS 03-10-232			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PALOS 03-14-233			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PALOS 03-16-231			01PDP			0.000			4.008			0.326			0.000			8.011			6.797			14.81			1.64			0.00			13.17			11.67			2.75
PAMOLA UNIT A 35-23 1AH			01PDP			1.355			3.613			0.008			83.696			13.064			0.178			96.94			7.15			0.00			89.79			46.62			29.75
PAMOLA UNIT A 35-23 2AH			01PDP			0.598			2.469			0.006			36.915			8.925			0.122			45.96			3.47			0.00			42.50			22.98			29.75
PAMOLA UNIT A 35-23 3AH			01PDP			1.410			9.083			0.021			87.110			32.839			0.447			120.40			9.35			0.00			111.05			57.58			41.58
PAMOLA UNIT A 35-23 4AH			01PDP			1.572			8.446			0.019			97.117			30.539			0.416			128.07			9.82			0.00			118.25			63.75			29.75
PAPER RINGS 136-137 A 1WB			01PDP			0.339			0.132			0.022			21.905			0.184			0.442			22.53			1.59			0.00			20.94			11.39			43.08
PARKS 1			01PDP			0.000			0.000			0.000			0.009			0.000			0.000			0.01			0.00			0.00			0.01			0.01			0.17
PARKS '6' 2			01PDP			0.004			0.003			0.001			0.275			0.004			0.010			0.29			0.02			0.00			0.27			0.20			7.92
PARKS FIELD UNIT #2 2314			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PARKS FIELD UNIT 2 1450BH			01PDP			0.086			1.368			0.280			5.615			1.942			5.119			12.68			1.09			0.00			11.59			5.76			29.75
PARKS FIELD UNIT 2 1450LH			01PDP			0.292			0.803			0.164			19.083			1.140			3.006			23.23			1.74			0.00			21.49			11.04			29.75
PARKS FIELD UNIT 2 1451LH			01PDP			0.155			0.793			0.162			10.091			1.125			2.966			14.18			1.11			0.00			13.08			6.70			29.75
PARKS FIELD UNIT 2 1454H			01PDP			0.015			0.245			0.050			0.987			0.348			0.917			2.25			0.19			0.00			2.06			1.09			28.58
PARKS FIELD UNIT 2 1454LH			01PDP			0.205			0.737			0.151			13.416			1.046			2.757			17.22			1.31			0.00			15.91			8.20			29.75
PARKS FIELD UNIT 2 1455LH			01PDP			0.116			0.632			0.129			7.549			0.897			2.364			10.81			0.85			0.00			9.96			5.36			29.75
PARKS FIELD UNIT 2 1458CH			01PDP			0.028			0.765			0.156			1.846			1.085			2.861			5.79			0.52			0.00			5.28			2.80			29.75
PARKS FIELD UNIT 2 1458LH			01PDP			0.134			0.665			0.136			8.751			0.944			2.488			12.18			0.95			0.00			11.23			5.90			29.75
PARKS FIELD UNIT 2 1863BH			01PDP			0.159			0.875			0.179			10.397			1.242			3.274			14.91			1.17			0.00			13.74			7.19			29.75
PARKS FIELD UNIT 2 1863LH			01PDP			0.159			0.560			0.115			10.391			0.795			2.096			13.28			1.01			0.00			12.27			6.37			29.75
PARKS FIELD UNIT 2 1904BH			01PDP			0.062			0.583			0.119			4.056			0.827			2.181			7.06			0.58			0.00			6.49			3.29			29.75
PARKS FIELD UNIT 2 1921H			01PDP			0.008			0.108			0.022			0.548			0.154			0.405			1.11			0.09			0.00			1.01			0.58			20.00
PARKS FIELD UNIT 2 2001BH			01PDP			0.037			0.301			0.062			2.392			0.427			1.126			3.95			0.32			0.00			3.63			2.11			29.75
PARKS FIELD UNIT 2 2101			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PARKS FIELD UNIT 2 2210			01PDP			0.004			0.008			0.002			0.277			0.012			0.031			0.32			0.02			0.00			0.30			0.21			9.25
PARKS FIELD UNIT 2 2307LH			01PDP			0.049			0.320			0.065			3.208			0.454			1.197			4.86			0.39			0.00			4.47			2.47			29.75
PARKS FIELD UNIT 2 2307MH			01PDP			0.066			0.153			0.031			4.293			0.217			0.571			5.08			0.38			0.00			4.70			2.65			29.75
PARKS FIELD UNIT 2 2308BH			01PDP			0.040			0.447			0.091			2.609			0.634			1.671			4.91			0.41			0.00			4.51			2.39			29.67
PARKS FIELD UNIT 2 2308LH			01PDP			0.053			0.181			0.037			3.442			0.256			0.676			4.37			0.33			0.00			4.04			2.23			29.75
PARKS FIELD UNIT 2 2308MH			01PDP			0.104			0.293			0.060			6.814			0.416			1.095			8.33			0.62			0.00			7.70			4.17			29.75
PARKS FIELD UNIT 2 2329LH			01PDP			0.060			0.411			0.084			3.904			0.583			1.537			6.02			0.48			0.00			5.54			2.88			29.75
PARKS FIELD UNIT 2 2336BH			01PDP			0.009			0.110			0.022			0.584			0.156			0.411			1.15			0.10			0.00			1.05			0.60			20.92
PARKS FIELD UNIT 2 2346CH			01PDP			0.008			0.000			0.000			0.512			0.000			0.000			0.51			0.04			0.00			0.48			0.32			12.00
PARKS FIELD UNIT 2 2348H			01PDP			0.020			0.488			0.100			1.307			0.693			1.828			3.83			0.34			0.00			3.49			1.74			29.67
PARKS FIELD UNIT 2 2606			01PDP			0.009			0.001			0.000			0.610			0.001			0.003			0.61			0.04			0.00			0.57			0.29			20.17
PARKS FIELD UNIT 2 2630H			01PDP			0.009			0.014			0.003			0.595			0.020			0.052			0.67			0.05			0.00			0.62			0.41			13.83
PARKS FIELD UNIT 2 2709H			01PDP			0.053			0.146			0.030			3.458			0.207			0.545			4.21			0.32			0.00			3.90			2.05			29.75
PARKS FIELD UNIT 2 911			01PDP			0.013			0.020			0.004			0.867			0.029			0.076			0.97			0.07			0.00			0.90			0.53			18.67
PARKS FIELD UNIT NO. 2 1421H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PARKS FIELD UNIT NO. 2 1829H			01PDP			0.001			0.005			0.001			0.068			0.007			0.019			0.09			0.01			0.00			0.09			0.07			3.75
PARKS FIELD UNIT NO. 2 1831H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PARKS FIELD UNIT NO. 2 1917H			01PDP			0.002			0.084			0.017			0.103			0.119			0.314			0.54			0.05			0.00			0.49			0.35			10.42
PARKS FIELD UNIT NO. 2 2324H			01PDP			0.007			0.182			0.037			0.450			0.259			0.682			1.39			0.12			0.00			1.27			0.69			22.42
PARKS FIELD UNIT NO. 2 2401			01PDP			0.000			0.033			0.007			0.001			0.047			0.123			0.17			0.02			0.00			0.15			0.12			6.67

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
PARKS FIELD UNIT NO. 2 2417H			01PDP			0.000			0.006			0.001			0.004			0.009			0.023			0.04			0.00			0.00			0.03			0.03			1.58
PARKS, CHARLOTTE "6" 4			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PARKS, ROY 10			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PARKS, ROY 301LH			01PDP			0.039			0.067			0.014			2.543			0.095			0.250			2.89			0.21			0.00			2.68			1.68			29.75
PARKS, ROY 301MH			01PDP			0.053			0.082			0.017			3.454			0.117			0.307			3.88			0.28			0.00			3.59			2.31			29.75
PARKS, ROY 302LH			01PDP			0.037			0.056			0.012			2.412			0.080			0.211			2.70			0.20			0.00			2.51			1.56			29.67
PARKS, ROY 302MH			01PDP			0.054			0.078			0.016			3.521			0.111			0.293			3.93			0.29			0.00			3.64			2.26			29.67
PARKS, ROY 303BH			01PDP			0.040			0.042			0.009			2.611			0.060			0.159			2.83			0.20			0.00			2.63			1.65			29.75
PARKS, ROY 303LH			01PDP			0.067			0.089			0.018			4.368			0.126			0.333			4.83			0.35			0.00			4.48			2.58			45.17
PARKS, ROY 303MH			01PDP			0.075			0.041			0.008			4.896			0.059			0.155			5.11			0.36			0.00			4.75			2.93			29.75
PARKS, ROY 306BH			01PDP			0.021			0.098			0.020			1.399			0.139			0.365			1.90			0.15			0.00			1.76			1.03			30.92
PARKS, ROY 306LH			01PDP			0.039			0.059			0.012			2.518			0.084			0.222			2.82			0.21			0.00			2.62			1.44			39.58
PARKS, ROY 307BH			01PDP			0.005			0.031			0.006			0.326			0.043			0.114			0.48			0.04			0.00			0.45			0.28			19.92
PARKS, ROY 307LH			01PDP			0.009			0.078			0.016			0.591			0.111			0.293			0.99			0.08			0.00			0.91			0.54			28.33
PARKS, ROY 308BH			01PDP			0.026			0.109			0.022			1.679			0.154			0.407			2.24			0.17			0.00			2.07			1.24			29.67
PARKS, ROY 308LH			01PDP			0.054			0.079			0.016			3.509			0.112			0.296			3.92			0.29			0.00			3.63			1.94			29.67
PARKS, ROY 308MH			01PDP			0.029			0.047			0.010			1.917			0.067			0.177			2.16			0.16			0.00			2.00			1.26			29.75
PARKS, ROY 31			01PDP			0.004			0.002			0.000			0.287			0.003			0.009			0.30			0.02			0.00			0.28			0.16			18.42
PARKS, ROY 311JH			01PDP			0.067			0.233			0.048			4.378			0.330			0.871			5.58			0.42			0.00			5.16			3.11			29.67
PARKS, ROY 316CH			01PDP			0.003			0.053			0.011			0.206			0.075			0.197			0.48			0.04			0.00			0.44			0.26			22.17
PARKS, ROY 316LH			01PDP			0.016			0.054			0.011			1.044			0.077			0.203			1.32			0.10			0.00			1.22			0.74			29.75
PARKS, ROY 4			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PARKS, ROY 53			01PDP			0.002			0.003			0.001			0.130			0.004			0.010			0.14			0.01			0.00			0.13			0.09			11.92
PARKS, ROY 99H			01PDP			0.027			0.053			0.011			1.764			0.075			0.197			2.04			0.15			0.00			1.89			1.16			29.75
PARKS-COYOTE 1506 A 15HJ			01PDP			0.112			0.061			0.012			7.325			0.087			0.228			7.64			0.54			0.00			7.10			4.13			28.50
PARKS-COYOTE 1506 A 1HM			01PDP			1.015			3.089			0.632			66.262			4.385			11.559			82.20			6.19			0.00			76.01			43.27			29.75
PARKS-COYOTE 1506 A 8HS			01PDP			0.153			0.097			0.020			9.980			0.137			0.362			10.48			0.75			0.00			9.73			5.63			29.75
PARKS-COYOTE 1506 B 2HM			01PDP			0.320			1.369			0.280			20.920			1.944			5.124			27.99			2.15			0.00			25.83			14.64			29.75
PARKS-COYOTE 1506 B 9HS			01PDP			0.030			0.023			0.005			1.938			0.033			0.086			2.06			0.15			0.00			1.91			1.48			10.58
PARKS-COYOTE 1506 C 10HS			01PDP			0.048			0.054			0.011			3.132			0.077			0.204			3.41			0.25			0.00			3.17			2.12			18.25
PARKS-COYOTE 1506 C 16HJ			01PDP			0.046			0.053			0.011			3.029			0.076			0.199			3.30			0.24			0.00			3.07			2.06			17.92
PARKS-COYOTE 1506 C 3HM			01PDP			0.591			4.043			0.827			38.570			5.740			15.131			59.44			4.74			0.00			54.70			31.22			29.75
PARKS-COYOTE 1506 D 11HS			01PDP			0.057			0.052			0.011			3.697			0.073			0.193			3.96			0.28			0.00			3.68			2.52			18.42
PARKS-COYOTE 1506 D 17HS			01PDP			0.050			0.055			0.011			3.246			0.078			0.205			3.53			0.25			0.00			3.27			2.26			17.42
PARKS-COYOTE 1506 D 4HM			01PDP			0.849			2.806			0.574			55.425			3.983			10.500			69.91			5.29			0.00			64.62			35.66			29.75
PARKS-COYOTE 1506 E 12HS			01PDP			0.042			0.927			0.190			2.768			1.316			3.470			7.55			0.66			0.00			6.89			4.15			29.17
PARKS-COYOTE 1506 E 18HJ			01PDP			0.043			0.689			0.141			2.828			0.978			2.579			6.39			0.55			0.00			5.84			3.80			24.33
PARKS-COYOTE 1506 E 5HM			01PDP			0.723			0.452			0.093			47.191			0.642			1.693			49.53			3.53			0.00			46.00			26.11			29.75
PARKS-COYOTE 1506 F 13HS			01PDP			0.075			0.399			0.082			4.876			0.567			1.495			6.94			0.54			0.00			6.40			3.87			27.33
PARKS-COYOTE 1506 F 6HM			01PDP			0.728			2.913			0.596			47.525			4.135			10.901			62.56			4.80			0.00			57.77			31.83			29.75
PARKS-COYOTE 1506 G 14HS			01PDP			0.167			0.750			0.153			10.908			1.064			2.805			14.78			1.14			0.00			13.64			8.04			29.75
PARKS-COYOTE 1506 G 19HS			01PDP			0.046			0.236			0.048			2.991			0.334			0.882			4.21			0.33			0.00			3.88			2.44			21.75
PARKS-COYOTE 1506 G 7HM			01PDP			1.128			1.781			0.364			73.643			2.528			6.664			82.83			6.05			0.00			76.79			47.95			29.75
PATRICIA-NORRIS ALLOCATION 3311AH			01PDP			0.099			1.582			0.261			6.399			2.198			5.276			13.87			1.18			0.00			12.69			7.55			29.83
PATRICIA-NORRIS ALLOCATION 3321SH			01PDP			0.043			0.126			0.021			2.812			0.175			0.421			3.41			0.25			0.00			3.15			2.29			10.67
PAULSEN 2-15C5			01PDP			0.128			0.339			0.022			6.330			0.713			0.638			7.68			0.37			0.00			7.31			3.79			22.25
PELLETIER JN SAL 1H			01PDP			0.000			8.817			0.000			0.000			17.160			0.000			17.16			0.31			0.00			16.85			10.67			29.75
PELLETIER JN SAL 3H			01PDP			0.000			9.981			0.000			0.000			19.424			0.000			19.42			0.35			0.00			19.07			11.86			29.75
PERCY 39 1R			01PDP			0.024			0.071			0.012			1.520			0.098			0.236			1.85			0.14			0.00			1.72			1.03			15.50
PERRY '48' 1			01PDP			0.019			0.078			0.013			1.206			0.167			0.230			1.60			0.12			0.00			1.48			0.98			13.25
PHARAOH 10-15-34-39 H 1W			01PDP			0.015			0.012			0.003			0.967			0.017			0.072			1.06			0.08			0.00			0.98			0.56			29.75
PHILLIPS 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PHILLIPS 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PHILLIPS 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PHILLIPS 7 1			01PDP			0.000			0.000			0.000			0.007			0.000			0.000			0.01			0.00			0.00			0.01			0.01			0.08
PHILLIPS-GUTHRIE 1			01PDP			0.014			0.011			0.002			0.882			0.015			0.036			0.93			0.07			0.00			0.87			0.67			6.33
PHILLIPS-GUTHRIE 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PHOENIX UNIT 35-38 8AH			01PDP			1.527			4.221			0.010			94.317			15.262			0.208			109.79			8.11			0.00			101.68			58.34			29.75

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
PIXIE UNIT A 35-47 1AH			01PDP			2.555			5.625			0.013			157.876			20.336			0.277			178.49			13.05			0.00			165.44			91.95			29.75
PIXIE UNIT A 35-47 2AH			01PDP			1.634			1.267			0.003			100.942			4.581			0.062			105.59			7.51			0.00			98.08			59.52			29.75
PIXIE UNIT A 35-47 3AH			01PDP			4.657			25.721			0.058			287.690			92.996			1.267			381.95			29.34			0.00			352.61			200.13			29.67
PIXIE UNIT A 35-47 3SH			01PDP			3.591			5.176			0.012			221.874			18.714			0.255			240.84			17.36			0.00			223.48			136.40			29.75
PIXIE UNIT B 35-47 5AH			01PDP			5.932			6.976			0.016			366.469			25.223			0.344			392.04			28.11			0.00			363.93			194.37			29.83
PIXIE UNIT B 35-47 6AH			01PDP			7.030			15.050			0.034			434.314			54.413			0.741			489.47			35.75			0.00			453.72			252.89			29.75
POCONO WEST A2 1LA			01PDP			0.028			4.104			0.457			1.836			6.562			10.760			19.16			1.83			0.00			17.33			9.45			29.75
POCONO WEST A2 5H			01PDP			0.156			6.354			0.708			10.081			10.159			16.660			36.90			3.34			0.00			33.56			18.37			29.75
POCONO WEST A3 7CH			01PDP			0.079			2.660			0.296			5.084			4.253			6.974			16.31			1.46			0.00			14.85			8.63			29.75
POCONO WEST A3 9UA			01PDP			0.169			1.230			0.137			10.891			1.967			3.225			16.08			1.27			0.00			14.81			8.29			29.75
POCONO WEST A4 2LA			01PDP			0.123			3.234			0.360			7.925			5.171			8.480			21.58			1.89			0.00			19.68			11.70			29.75
POCONO WEST A4 6H			01PDP			0.010			0.534			0.060			0.663			0.855			1.401			2.92			0.27			0.00			2.65			1.62			23.92
POCONO WEST A5 10UA			01PDP			0.162			2.617			0.292			10.428			4.184			6.861			21.47			1.81			0.00			19.66			11.47			29.75
POCONO WEST A6 3LA			01PDP			0.069			2.021			0.225			4.461			3.231			5.299			12.99			1.15			0.00			11.84			6.65			29.75
POINTER N CRC JF 7H			01PDP			0.000			66.765			0.000			0.000			129.937			0.000			129.94			2.36			0.00			127.58			68.79			29.75
POINTER N CRC JF 9H			01PDP			0.000			60.231			0.000			0.000			117.221			0.000			117.22			2.13			0.00			115.09			64.29			29.75
POINTER W CRC JF 5H			01PDP			0.000			4.699			0.000			0.000			9.146			0.000			9.15			0.17			0.00			8.98			5.01			29.75
POLTERGEIST GUARDIAN A 12-02 2SH			01PDP			0.013			0.058			0.007			0.819			0.083			0.153			1.05			0.08			0.00			0.97			0.58			29.75
POLTERGEIST GUARDIAN B 12-02 2AH			01PDP			0.064			0.193			0.024			4.116			0.275			0.505			4.90			0.36			0.00			4.53			2.65			29.75
POLTERGEIST GUARDIAN C 12-02 3SH			01PDP			0.031			0.114			0.014			1.989			0.162			0.298			2.45			0.18			0.00			2.27			1.31			29.75
POLTERGEIST UNIT B 11-02 5SH			01PDP			0.072			0.087			0.011			4.671			0.123			0.227			5.02			0.36			0.00			4.66			2.76			29.75
POLTERGEIST-PIXIE A 11-38 6SH			01PDP			3.146			4.469			0.559			203.869			6.349			11.680			221.90			16.01			0.00			205.89			121.59			29.75
POLTERGEIST-PIXIE B 11-38 6AH			01PDP			2.788			5.513			0.689			180.676			7.832			14.408			202.92			14.80			0.00			188.11			111.75			29.75
POWELL '43' 1			01PDP			0.028			0.026			0.004			1.829			0.036			0.086			1.95			0.14			0.00			1.81			1.11			14.42
POWELL A 2			01PDP			0.043			0.092			0.015			2.803			0.127			0.305			3.24			0.24			0.00			3.00			1.92			15.83
POWELL A 3			01PDP			0.056			0.090			0.015			3.638			0.126			0.302			4.07			0.30			0.00			3.77			2.35			17.83
POWELL B 1			01PDP			0.016			0.029			0.005			1.029			0.041			0.098			1.17			0.09			0.00			1.08			0.89			6.17
POWELL C 1			01PDP			0.057			0.100			0.016			3.683			0.138			0.332			4.15			0.30			0.00			3.85			2.46			17.25
PRIMA 1H			01PDP			0.057			0.478			0.065			3.633			0.323			1.484			5.44			0.43			0.00			5.01			2.63			29.75
PRIMERO 42 1			01PDP			1.520			0.034			0.004			98.488			0.048			0.088			98.62			6.89			0.00			91.73			40.13			36.00
PRIMERO 42 A 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PRIMERO 42 B3 3			01PDP			0.743			0.004			0.000			48.156			0.005			0.010			48.17			3.37			0.00			44.81			18.65			29.75
PRIMERO 42 C 5			01PDP			0.095			0.000			0.000			6.125			0.000			0.000			6.13			0.43			0.00			5.70			4.55			5.67
PRIMERO 42 D 6			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PRISCILLA 23-14 1LS			01PDP			0.022			0.066			0.008			1.445			0.094			0.173			1.71			0.13			0.00			1.58			0.90			29.75
PRISCILLA 23-14 2MS			01PDP			0.011			0.023			0.003			0.727			0.033			0.060			0.82			0.06			0.00			0.76			0.44			29.67
PRISCILLA 23-14 3A			01PDP			0.006			0.073			0.009			0.406			0.104			0.191			0.70			0.06			0.00			0.64			0.39			29.75
PRISCILLA 23-14 4AH			01PDP			0.020			0.093			0.012			1.328			0.131			0.242			1.70			0.13			0.00			1.57			0.86			29.75
PRISCILLA 23-14 4LS			01PDP			0.010			0.434			0.054			0.646			0.616			1.134			2.40			0.22			0.00			2.18			1.28			29.75
PRISCILLA 23-14 4SH			01PDP			0.001			0.009			0.001			0.091			0.013			0.024			0.13			0.01			0.00			0.12			0.06			29.75
PRISCILLA 23-14 5A			01PDP			0.016			0.116			0.014			1.052			0.165			0.303			1.52			0.12			0.00			1.40			0.84			29.67
PRISCILLA 23-14 6LS			01PDP			0.005			0.029			0.004			0.296			0.041			0.076			0.41			0.03			0.00			0.38			0.25			25.58
PRISCILLA 23-14 7MS			01PDP			0.023			0.136			0.017			1.509			0.194			0.356			2.06			0.16			0.00			1.90			1.11			29.75
PRONGHORN C 34-166-165 WB 3H			01PDP			0.009			0.012			0.003			0.551			0.008			0.079			0.64			0.14			0.00			0.50			0.24			39.50
PRONTO 1H			01PDP			0.043			0.383			0.052			2.736			0.259			1.191			4.19			0.33			0.00			3.85			1.90			39.42
PRUETT 20 2			01PDP			0.003			0.003			0.000			0.163			0.002			0.008			0.17			0.01			0.00			0.16			0.08			29.83
PRUETT 20 4			01PDP			0.002			0.004			0.001			0.135			0.003			0.013			0.15			0.01			0.00			0.14			0.08			29.83
PRUETT 20 5H			01PDP			0.001			0.002			0.000			0.088			0.001			0.006			0.09			0.01			0.00			0.09			0.05			25.92
PRUETT 20 6H			01PDP			0.002			0.003			0.000			0.136			0.002			0.010			0.15			0.01			0.00			0.14			0.07			29.83
PRUETT 23 1			01PDP			0.004			0.006			0.001			0.228			0.004			0.020			0.25			0.02			0.00			0.23			0.12			29.83
PRUETT 23 2H			01PDP			0.002			0.002			0.000			0.130			0.001			0.006			0.14			0.01			0.00			0.13			0.07			23.83
PRUETT 23A 1H			01PDP			0.008			0.000			0.000			0.503			0.000			0.001			0.50			0.04			0.00			0.47			0.24			29.83
PRUETT 23A 2H			01PDP			0.005			0.013			0.002			0.298			0.009			0.039			0.35			0.03			0.00			0.32			0.17			29.83
PTL 14-11 A UNIT A 3H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PTL 14-11 A UNIT L 3H			01PDP			0.007			0.002			0.001			0.482			0.003			0.011			0.50			0.04			0.00			0.46			0.34			13.83
PTL 14-11 B UNIT A 5H			01PDP			0.010			0.006			0.002			0.657			0.008			0.036			0.70			0.05			0.00			0.65			0.42			21.42
PTL 14-11 B UNIT L 5H			01PDP			0.029			0.024			0.007			1.882			0.035			0.148			2.06			0.15			0.00			1.91			1.12			29.75
PUGGLE E WYN JF 4H			01PDP			0.000			368.782			0.000			0.000			717.720			0.000			717.72			13.05			0.00			704.67			432.10			29.75

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
PUGGLE E WYN JF 6H			01PDP			0.000			514.874			0.000			0.000			1,002.042			0.000			1,002.04			18.21			0.00			983.83			612.32			29.75
PUGGLE W WYN JF 2H			01PDP			0.000			69.480			0.000			0.000			135.222			0.000			135.22			2.46			0.00			132.76			94.23			15.33
QUESO 34-153 UNIT 1H			01PDP			0.391			1.340			0.182			25.038			0.906			4.162			30.11			2.25			0.00			27.86			15.72			39.17
QUESO 34-153 UNIT 2H			01PDP			0.438			1.284			0.175			28.096			0.868			3.988			32.95			2.44			0.00			30.51			16.33			40.33
QUICK SILVER 55-1-18-19 A 12H			01PDP			0.023			0.085			0.016			1.456			0.122			0.331			1.91			0.15			0.00			1.76			1.00			29.83
QUICK SILVER 55-1-18-19 B 21H			01PDP			0.015			0.068			0.013			0.917			0.097			0.264			1.28			0.10			0.00			1.18			0.68			29.83
QUICK SILVER 55-1-18-19 C 13H			01PDP			0.027			0.158			0.029			1.707			0.228			0.618			2.55			0.20			0.00			2.35			1.32			29.83
QUICK SILVER 55-1-7 UNIT 1H			01PDP			0.025			0.103			0.019			1.605			0.148			0.402			2.16			0.17			0.00			1.99			1.05			30.75
QUITO, S. W. (DELAWARE) UNIT 801			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
RAG RUN SOUTH A2 13UA			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			29.75
RAG RUN SOUTH A3 5LA			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			29.75
RAG RUN SOUTH A4 12UA			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			29.75
RAGLAND '2' 6			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
RAGLAND-ANDERSON 47A 1H			01PDP			0.640			1.431			0.236			41.381			1.987			4.771			48.14			3.55			0.00			44.59			23.84			38.58
RAGLAND-ANDERSON 47B 2H			01PDP			0.768			0.863			0.142			49.642			1.199			2.879			53.72			3.87			0.00			49.85			26.11			41.00
RAGLAND-ANDERSON 47C 3H			01PDP			0.610			1.303			0.215			39.466			1.810			4.346			45.62			3.36			0.00			42.26			23.15			29.83
RAINIER 55-1-28 UNIT 1H			01PDP			0.004			0.023			0.004			0.225			0.033			0.089			0.35			0.03			0.00			0.32			0.17			29.83
RAMBO E2 08 17 STATE COM 001H			01PDP			0.044			0.030			0.000			2.648			0.056			0.003			2.71			0.32			0.00			2.39			1.33			33.42
RAMBO E2 08 17 STATE COM 002H			01PDP			0.056			0.034			0.000			3.388			0.064			0.004			3.46			0.41			0.00			3.05			1.82			29.83
RATHKAMP UNIT 202H			01PDP			2.877			9.084			1.999			183.151			26.917			42.777			252.85			19.63			0.00			233.21			148.10			29.92
RATHKAMP UNIT 3H			01PDP			0.043			0.470			0.103			2.764			1.392			2.213			6.37			0.55			0.00			5.82			3.86			12.67
RATHKAMP UNIT 4H			01PDP			0.000			0.917			0.202			0.020			2.717			4.318			7.06			0.69			0.00			6.36			4.36			12.17
RATHKAMP UNIT 5H			01PDP			1.239			6.098			1.342			78.862			18.069			28.715			125.65			10.10			0.00			115.55			85.81			29.92
REED 24 UNIT 2H			01PDP			0.044			0.006			0.001			2.800			0.008			0.022			2.83			0.20			0.00			2.63			1.57			29.83
REED 24 UNIT 4H			01PDP			0.040			0.046			0.009			2.497			0.067			0.180			2.74			0.20			0.00			2.55			1.53			29.83
REED 24 UNIT 5H			01PDP			0.032			0.088			0.016			2.046			0.126			0.342			2.51			0.19			0.00			2.33			1.41			29.83
REED 24 UNIT 7H			01PDP			0.035			0.081			0.015			2.237			0.117			0.316			2.67			0.20			0.00			2.47			1.50			29.83
REED 24 UNIT 8H			01PDP			0.082			0.147			0.027			5.180			0.211			0.573			5.96			0.44			0.00			5.53			3.33			29.83
REITZ UNIT 3H			01PDP			0.000			14.878			0.000			0.000			43.210			0.000			43.21			0.60			0.00			42.61			27.37			29.75
REITZ UNIT 5H			01PDP			0.000			4.844			0.000			0.000			14.068			0.000			14.07			0.20			0.00			13.87			8.65			26.58
RENDEZVOUS NORTH POOLED UNIT 10UA			01PDP			0.058			0.100			0.014			3.742			0.068			0.312			4.12			0.30			0.00			3.82			2.35			29.67
RENDEZVOUS NORTH POOLED UNIT 18H			01PDP			0.055			0.084			0.011			3.511			0.057			0.261			3.83			0.28			0.00			3.55			2.18			29.75
RENDEZVOUS NORTH POOLED UNIT 1LA			01PDP			0.046			0.050			0.007			2.919			0.034			0.156			3.11			0.22			0.00			2.89			1.51			29.75
RENDEZVOUS NORTH POOLED UNIT 28SB			01PDP			0.019			0.072			0.010			1.244			0.049			0.224			1.52			0.11			0.00			1.40			0.87			29.67
RENDEZVOUS NORTH POOLED UNIT 9UA			01PDP			0.069			0.065			0.009			4.398			0.044			0.203			4.65			0.33			0.00			4.31			2.29			29.75
REV CON T8-50-7 UNIT 0044WA			01PDP			0.291			0.592			0.066			18.742			0.946			1.551			21.24			1.55			0.00			19.68			12.34			44.83
REV CON T8-50-7 UNIT 0045WA			01PDP			0.291			0.591			0.066			18.731			0.945			1.550			21.23			1.55			0.00			19.67			12.33			44.75
RICHARD E LEHMAN SWITZ9BHSU			01PDP			0.000			1.988			0.000			0.000			4.665			0.000			4.67			0.07			0.00			4.59			2.36			41.17
RICHARD E LEHMAN SWITZ9DHSU			01PDP			0.000			1.282			0.000			0.000			3.009			0.000			3.01			0.05			0.00			2.96			1.67			29.75
RICHMOND 39 2H			01PDP			0.013			0.079			0.009			0.807			0.127			0.208			1.14			0.09			0.00			1.05			0.64			29.75
RICHMOND 39 3H			01PDP			0.019			0.215			0.024			1.198			0.343			0.563			2.10			0.17			0.00			1.93			1.01			29.75
RICHMOND W STATE 4239 A-A 70H			01PDP			0.005			0.039			0.004			0.330			0.062			0.101			0.49			0.04			0.00			0.45			0.24			42.50
RICHMOND W STATE 4239 A-B 71H			01PDP			0.004			0.050			0.006			0.288			0.080			0.131			0.50			0.04			0.00			0.46			0.25			33.92
RICHMOND W STATE 4239 A-C 72H			01PDP			0.003			0.036			0.004			0.198			0.058			0.095			0.35			0.03			0.00			0.32			0.17			29.75
RICHMOND W STATE 4239 A-D 73H			01PDP			0.003			0.034			0.004			0.182			0.054			0.089			0.32			0.03			0.00			0.30			0.16			38.33
RICHMOND W. STATE 4239 A5 6H			01PDP			0.002			0.085			0.009			0.118			0.135			0.222			0.48			0.04			0.00			0.43			0.24			29.67
RICHMOND W. STATE 4239 A6 11UA			01PDP			0.005			0.058			0.006			0.331			0.092			0.151			0.57			0.05			0.00			0.53			0.26			50.00
RICHMOND W. STATE 4239 A7 7LA			01PDP			0.000			0.002			0.000			0.017			0.003			0.006			0.03			0.00			0.00			0.02			0.01			41.42
RINGNECK DOVE 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
RIO GRANDE 12-24-A 32LS			01PDP			0.096			0.126			0.021			6.228			0.175			0.420			6.82			0.49			0.00			6.33			3.83			29.83
RIO GRANDE 12-24-B 32WA			01PDP			0.149			0.583			0.096			9.628			0.809			1.943			12.38			0.94			0.00			11.44			7.00			29.83
RIO GRANDE 12-24-C 36WB			01PDP			0.136			0.426			0.070			8.808			0.592			1.420			10.82			0.81			0.00			10.01			6.03			29.83
RIO GRANDE 12-24-D 42LS			01PDP			0.165			0.187			0.031			10.639			0.259			0.623			11.52			0.83			0.00			10.69			6.29			29.83
RIO GRANDE 12-24-E 42WA			01PDP			0.135			0.315			0.052			8.755			0.438			1.050			10.24			0.76			0.00			9.49			5.50			48.25
RIO GRANDE 12-24-F 48WB			01PDP			0.184			0.511			0.084			11.882			0.709			1.703			14.29			1.07			0.00			13.23			7.68			29.83
RIO GRANDE 12-24-G 52WA			01PDP			0.199			0.360			0.059			12.871			0.501			1.202			14.57			1.07			0.00			13.51			8.09			29.83
RIO GRANDE 12-24-H 52LS			01PDP			0.183			0.277			0.046			11.812			0.384			0.923			13.12			0.95			0.00			12.17			7.28			29.83
RISING SUN 40-33 1AH			01PDP			1.378			6.010			0.751			89.339			8.539			15.709			113.59			8.62			0.00			104.97			65.49			29.75

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
RISING SUN B 1LS			01PDP			1.560			5.888			0.736			101.109			8.365			15.390			124.86			9.39			0.00			115.47			73.30			29.75
RISING SUN C 2A			01PDP			1.012			5.386			0.673			65.602			7.651			14.076			87.33			6.71			0.00			80.62			48.37			29.75
RISING SUN C 3LS			01PDP			1.229			1.333			0.167			79.621			1.894			3.484			85.00			6.09			0.00			78.91			46.40			29.75
RISING SUN D 4A			01PDP			1.648			7.411			0.926			106.822			10.528			19.369			136.72			10.40			0.00			126.32			73.79			29.75
RIVER CAT 57-33 A 1WA			01PDP			0.188			0.480			0.065			12.026			0.324			1.491			13.84			1.02			0.00			12.82			6.85			48.42
RIVER CAT 57-33 B 2BS			01PDP			0.108			0.340			0.046			6.912			0.230			1.056			8.20			0.61			0.00			7.59			4.58			29.83
RIVER CAT 57-33 C 3TS			01PDP			0.253			0.661			0.090			16.205			0.447			2.052			18.70			1.38			0.00			17.33			10.26			29.83
ROADRUNNER 1			01PDP			0.002			0.006			0.001			0.128			0.004			0.018			0.15			0.01			0.00			0.14			0.13			1.50
ROADRUNNER 2			01PDP			0.024			0.032			0.004			1.560			0.022			0.100			1.68			0.12			0.00			1.56			1.04			11.17
ROBYN LEE A 1H			01PDP			0.016			0.013			0.003			1.067			0.014			0.086			1.17			0.08			0.00			1.08			0.70			50.00
ROBYN LEE B 2H			01PDP			0.021			0.017			0.004			1.347			0.017			0.108			1.47			0.11			0.00			1.37			0.89			50.00
ROBYN LEE C 3H			01PDP			0.023			0.010			0.003			1.525			0.010			0.064			1.60			0.11			0.00			1.49			0.90			29.83
ROBYN LEE D 4H			01PDP			0.023			0.010			0.003			1.505			0.010			0.065			1.58			0.11			0.00			1.47			0.89			29.83
ROBYN LEE E 5H			01PDP			0.015			0.006			0.003			0.990			0.006			0.078			1.07			0.08			0.00			1.00			0.65			29.83
ROBYN LEE F 6H			01PDP			0.016			0.006			0.003			1.030			0.006			0.080			1.12			0.08			0.00			1.04			0.68			29.83
ROBYN LEE G 7H			01PDP			0.021			0.019			0.011			1.350			0.020			0.268			1.64			0.12			0.00			1.52			1.01			29.83
ROBYN LEE H 8H			01PDP			0.019			0.014			0.008			1.230			0.014			0.194			1.44			0.11			0.00			1.33			0.86			29.83
ROBYN LEE I 9H			01PDP			0.036			0.013			0.003			2.355			0.014			0.086			2.45			0.17			0.00			2.28			1.38			29.83
ROBYN LEE J 10H			01PDP			0.027			0.014			0.003			1.739			0.014			0.086			1.84			0.13			0.00			1.71			1.03			29.83
ROCA UNIT 7 1			01PDP			0.051			0.033			0.005			3.291			0.022			0.103			3.42			0.24			0.00			3.17			1.55			35.08
ROCA UNIT 7 2H			01PDP			0.044			0.029			0.004			2.829			0.020			0.090			2.94			0.21			0.00			2.73			1.41			29.75
ROCK SPRINGS 0940DP 2H			01PDP			0.038			0.060			0.017			2.436			0.086			0.366			2.89			0.21			0.00			2.67			1.56			29.83
ROCK SPRINGS 0980CP 1H			01PDP			0.050			0.064			0.018			3.241			0.091			0.387			3.72			0.27			0.00			3.44			1.90			29.83
ROCK SPRINGS 2941DP 3H			01PDP			0.017			0.057			0.016			1.120			0.081			0.344			1.55			0.12			0.00			1.43			0.96			29.83
ROCK SPRINGS 2981CP 4H			01PDP			0.029			0.063			0.018			1.891			0.089			0.380			2.36			0.18			0.00			2.18			1.26			29.83
ROI TAN A 1A			01PDP			0.107			0.306			0.038			6.922			0.434			0.799			8.16			0.60			0.00			7.55			4.52			29.75
ROI TAN B 2A			01PDP			0.203			0.727			0.091			13.160			1.033			1.901			16.09			1.21			0.00			14.89			8.82			29.75
ROI TAN B 3LS			01PDP			0.082			0.204			0.025			5.295			0.289			0.532			6.12			0.45			0.00			5.67			3.39			29.75
ROI TAN C 4A			01PDP			0.540			1.728			0.216			35.024			2.454			4.515			41.99			3.13			0.00			38.86			23.47			29.75
ROI TAN D 5A			01PDP			0.608			1.818			0.227			39.427			2.582			4.751			46.76			3.47			0.00			43.29			26.84			29.75
ROI TAN E 6A			01PDP			0.370			1.556			0.194			23.998			2.210			4.066			30.27			2.29			0.00			27.98			16.18			29.75
ROI TAN F 7LS			01PDP			0.138			0.372			0.047			8.920			0.529			0.973			10.42			0.77			0.00			9.65			6.11			26.67
ROI TAN F 8A			01PDP			0.542			2.959			0.370			35.154			4.203			7.733			47.09			3.63			0.00			43.46			26.34			29.75
ROSS NW WHL BL 1H			01PDP			0.000			379.979			0.000			0.000			1,103.543			0.000			1,103.54			15.41			0.00			1,088.14			621.05			29.75
ROUGAROU UNIT 36-48 5AH			01PDP			6.737			4.541			0.010			416.219			16.419			0.224			432.86			30.71			0.00			402.16			222.52			29.67
ROUGAROU UNIT 36-48 6AH			01PDP			2.213			10.396			0.024			136.729			37.586			0.512			174.83			13.29			0.00			161.54			95.29			29.75
ROXY CRC JF 1H			01PDP			0.000			81.969			0.000			0.000			159.527			0.000			159.53			2.90			0.00			156.63			86.71			29.67
ROXY N CRC JF 3H			01PDP			0.000			21.526			0.000			0.000			41.893			0.000			41.89			0.76			0.00			41.13			24.04			29.75
ROXY NE CRC JF 5H			01PDP			0.000			6.671			0.000			0.000			12.983			0.000			12.98			0.24			0.00			12.75			7.57			29.42
RUSTLER A UNIT 3H			01PDP			0.078			0.028			0.005			4.944			0.041			0.111			5.10			0.36			0.00			4.74			2.45			29.83
RUSTLER A UNIT 4H			01PDP			0.169			0.145			0.027			10.666			0.209			0.566			11.44			0.82			0.00			10.62			5.43			29.83
RUSTLER B UNIT 1H			01PDP			0.083			0.137			0.025			5.229			0.197			0.533			5.96			0.44			0.00			5.52			3.21			29.83
RUSTLER B UNIT 3H			01PDP			0.078			0.146			0.027			4.943			0.211			0.571			5.73			0.42			0.00			5.30			3.02			29.83
RUSTLER C UNIT 1H			01PDP			0.099			0.386			0.071			6.239			0.555			1.504			8.30			0.64			0.00			7.66			4.15			29.83
RUSTLER C UNIT 2H			01PDP			0.112			0.037			0.007			7.056			0.053			0.145			7.25			0.51			0.00			6.74			3.51			29.83
RUSTLER D UNIT 1H			01PDP			0.024			0.126			0.023			1.483			0.182			0.493			2.16			0.17			0.00			1.99			1.16			29.83
RUSTLER D UNIT 2H			01PDP			0.016			0.084			0.016			1.013			0.121			0.328			1.46			0.11			0.00			1.35			0.78			27.00
RUSTLER D UNIT 4H			01PDP			0.036			0.105			0.019			2.244			0.151			0.410			2.81			0.21			0.00			2.59			1.47			29.83
RUSTLER D UNIT 5H			01PDP			0.070			0.006			0.001			4.386			0.009			0.023			4.42			0.31			0.00			4.11			2.34			29.83
SABINE 39 1			01PDP			0.026			0.170			0.028			1.654			0.236			0.567			2.46			0.19			0.00			2.26			1.44			16.08
SABINE 39 2			01PDP			0.039			0.203			0.033			2.501			0.282			0.677			3.46			0.27			0.00			3.19			2.01			18.42
SADIE 33-10-4 1H			01PDP			0.000			170.580			14.784			0.000			216.005			277.806			493.81			6.91			0.00			486.90			258.63			29.75
SADIE 33-10-4 201H			01PDP			0.000			284.105			24.622			0.000			359.762			462.692			822.45			11.51			0.00			810.95			395.92			29.75
SADIE 33-10-4 205H			01PDP			0.000			41.740			3.617			0.000			52.855			67.977			120.83			1.69			0.00			119.14			58.31			29.75
SADIE 33-10-4 3H			01PDP			0.000			86.246			7.475			0.000			109.214			140.461			249.67			3.49			0.00			246.18			132.03			29.75
SADIE 33-10-4 5H			01PDP			0.000			74.625			6.468			0.000			94.498			121.534			216.03			3.02			0.00			213.01			117.24			29.75
SAND DOLLAR UNIT 1			01PDP			0.004			0.000			0.000			0.259			0.000			0.000			0.26			0.02			0.00			0.24			0.21			2.75
SANTANA 29 2H			01PDP			0.250			4.354			0.485			16.109			6.961			11.416			34.49			2.93			0.00			31.56			18.65			29.83

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
SASQUATCH UNIT 36-24 1AH			01PDP			1.444			1.035			0.002			89.218			3.741			0.051			93.01			6.60			0.00			86.41			46.60			29.75
SASQUATCH UNIT 36-24 2AH			01PDP			2.324			6.732			0.015			143.580			24.339			0.331			168.25			12.45			0.00			155.80			86.67			29.75
SASQUATCH UNIT 36-24 3AH			01PDP			2.721			4.819			0.011			168.113			17.425			0.237			185.78			13.48			0.00			172.30			91.65			29.67
SAU 25 1B			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SAU 25 1C			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SAU 25-2 2C			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SAU MARINER 25-2A 2A			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SCATTER 15-10 1AH			01PDP			0.033			0.200			0.025			2.141			0.284			0.523			2.95			0.23			0.00			2.72			1.55			29.75
SCATTER 15-10 2AH			01PDP			0.190			0.178			0.022			12.320			0.253			0.466			13.04			0.93			0.00			12.11			6.78			29.75
SCATTER 15-10 2SH			01PDP			0.076			0.857			0.107			4.956			1.218			2.241			8.42			0.69			0.00			7.73			4.17			29.75
SCATTER GINGER 15-27 (ALLOC-D) 4SA			01PDP			0.103			0.384			0.048			6.659			0.545			1.002			8.21			0.62			0.00			7.59			4.67			29.75
SCATTER GINGER 15-27 (ALLOC-D) 4SS			01PDP			0.032			1.371			0.171			2.049			1.948			3.584			7.58			0.69			0.00			6.89			4.02			29.75
SCATTER TISH 10-46 (ALLOC-D) 4NA			01PDP			6.766			26.200			3.275			438.496			37.221			68.477			544.19			41.00			0.00			503.19			273.79			29.75
SCATTER TISH 10-46 (ALLOC-D) 4NS			01PDP			2.216			15.192			1.899			143.648			21.582			39.705			204.94			16.05			0.00			188.89			105.13			29.75
SCHWALBE-SONOMA STATE 120 1H			01PDP			0.002			0.036			0.004			0.151			0.057			0.094			0.30			0.03			0.00			0.28			0.14			38.92
SCULLY SA1 UNIT 1H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			47.83
SCULLY SA2 UNIT 2H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			50.00
SHADRACH 68 UNIT 134H			01PDP			0.064			2.034			0.227			4.147			3.253			5.334			12.73			1.13			0.00			11.60			6.50			29.75
SHADRACH 68 UNIT 1H			01PDP			0.093			1.330			0.148			5.974			2.127			3.488			11.59			0.97			0.00			10.62			6.11			29.75
SHADRACH 68 UNIT 223H			01PDP			0.154			0.906			0.101			9.942			1.449			2.377			13.77			1.07			0.00			12.70			7.01			29.67
SHADRACH 68 UNIT 2H			01PDP			0.223			2.113			0.236			14.347			3.379			5.541			23.27			1.88			0.00			21.39			11.87			29.75
SHADRACH 68 UNIT 324H			01PDP			0.078			1.813			0.202			4.998			2.900			4.755			12.65			1.10			0.00			11.55			6.35			29.75
SHADRACH 68 UNIT 332H			01PDP			0.069			1.661			0.185			4.445			2.657			4.357			11.46			1.00			0.00			10.46			6.02			29.75
SHADRACH MOSES CANTALOUPE 221H			01PDP			0.013			0.815			0.091			0.839			1.302			2.136			4.28			0.40			0.00			3.88			2.27			29.75
SHANNON 210470 3B			01PDP			0.000			0.048			0.000			0.000			0.140			0.000			0.14			0.00			0.00			0.14			0.08			41.83
SHANNON 210470 4A			01PDP			0.000			0.060			0.000			0.000			0.175			0.000			0.17			0.00			0.00			0.17			0.09			44.42
SHANNON 211271 1B			01PDP			0.000			41.390			0.000			0.000			120.207			0.000			120.21			1.68			0.00			118.53			70.12			29.75
SHANNON 211271 2A			01PDP			0.000			51.972			0.000			0.000			150.938			0.000			150.94			2.11			0.00			148.83			81.88			41.08
SHENANDOAH 11-2-58 H 1W			01PDP			0.026			0.150			0.019			1.717			0.214			0.393			2.32			0.18			0.00			2.14			1.13			36.83
SHENANDOAH 11-2-58 H 1WB			01PDP			0.028			0.070			0.009			1.847			0.100			0.184			2.13			0.16			0.00			1.97			1.30			29.75
SHENANDOAH 11-2-58 H 2WA			01PDP			0.022			0.028			0.004			1.419			0.040			0.074			1.53			0.11			0.00			1.42			0.85			28.50
SHENANDOAH 11-2-58 XL H 3WA			01PDP			0.051			0.143			0.018			3.332			0.204			0.375			3.91			0.29			0.00			3.62			2.38			29.75
SHEPARD 5-2C5			01PDP			0.000			0.001			0.000			0.016			0.003			0.003			0.02			0.00			0.00			0.02			0.02			1.58
SHINER-SCULLY SA 1H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			39.33
SHIRLEY 3807			01PDP			0.038			0.031			0.006			2.459			0.044			0.117			2.62			0.19			0.00			2.43			1.92			5.67
SHIRLEY 3808			01PDP			0.132			0.100			0.020			8.611			0.142			0.373			9.13			0.65			0.00			8.47			5.32			13.58
SHIRLEY -B- 3815R			01PDP			0.364			0.769			0.157			23.753			1.092			2.878			27.72			2.05			0.00			25.67			13.66			24.25
SHOSHONE A 34-166-165 5201H			01PDP			0.000			0.000			0.000			0.008			0.000			0.001			0.01			0.00			0.00			0.01			0.00			29.83
SHOSHONE B 34-166-165 TB 2H			01PDP			0.012			0.017			0.002			0.782			0.011			0.052			0.85			0.19			0.00			0.65			0.41			22.25
SHOSHONE C 34-166-165 WA 3H			01PDP			0.022			0.053			0.007			1.442			0.036			0.164			1.64			0.33			0.00			1.31			0.75			29.83
SHRINERS 2-10C5			01PDP			0.014			0.047			0.003			0.716			0.099			0.089			0.90			0.04			0.00			0.86			0.45			24.83
SIDWELL SE WHL BL 10H			01PDP			0.000			68.531			0.000			0.000			199.030			0.000			199.03			2.78			0.00			196.25			122.51			29.75
SIDWELL SE WHL BL 8H			01PDP			0.000			110.978			0.000			0.000			322.304			0.000			322.30			4.50			0.00			317.80			186.88			29.75
SIDWELL SW WHL BL 2H			01PDP			0.000			27.000			0.000			0.000			78.414			0.000			78.41			1.09			0.00			77.32			36.53			50.00
SIDWELL SW WHL BL 4H			01PDP			0.000			11.800			0.000			0.000			34.270			0.000			34.27			0.48			0.00			33.79			17.03			29.75
SILVERADO 40-1 A 1JM			01PDP			0.330			1.356			0.223			21.367			1.883			4.520			27.77			2.12			0.00			25.65			14.81			29.83
SILVERADO 40-1 B 2LS			01PDP			0.205			0.628			0.104			13.281			0.873			2.095			16.25			1.22			0.00			15.03			9.18			29.83
SILVERADO 40-1 C 3WA			01PDP			0.194			0.495			0.082			12.528			0.688			1.652			14.87			1.10			0.00			13.76			8.46			29.83
SILVERADO 40-1 E 5JM			01PDP			0.266			1.372			0.226			17.172			1.905			4.574			23.65			1.84			0.00			21.82			12.95			29.83
SILVERADO 40-1 F 6LS			01PDP			0.236			0.847			0.140			15.281			1.177			2.825			19.28			1.46			0.00			17.82			10.07			29.83
SILVERADO 40-1 G 7LS			01PDP			0.168			1.078			0.178			10.844			1.498			3.595			15.94			1.26			0.00			14.68			8.52			40.08
SILVERADO 40-1 H 8WA			01PDP			0.252			1.615			0.266			16.296			2.243			5.384			23.92			1.89			0.00			22.04			13.25			29.83
SILVERADO 40-1 I 9WB			01PDP			0.219			1.847			0.305			14.159			2.566			6.160			22.88			1.85			0.00			21.04			11.80			29.83
SILVERADO 40-1 J 10WB			01PDP			0.142			2.224			0.367			9.167			3.090			7.417			19.67			1.67			0.00			18.00			9.99			29.83
SILVERADO 40-1 K 11WA			01PDP			0.143			2.537			0.418			9.259			3.524			8.459			21.24			1.82			0.00			19.42			10.91			29.83
SIMPSON SMITH 0844 A 1WH			01PDP			1.635			6.331			0.791			105.983			8.994			16.547			131.52			9.91			0.00			121.62			68.35			43.25
SIMPSON SMITH A 08-44 1SH			01PDP			0.561			2.450			0.306			36.388			3.480			6.403			46.27			3.51			0.00			42.76			24.85			29.75
SIMPSON SMITH B 08-44 2AH			01PDP			1.242			5.828			0.729			80.516			8.280			15.232			104.03			7.93			0.00			96.10			54.45			29.75

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
SIMPSON SMITH C 08-44 2SH			01PDP			0.833			3.755			0.469			54.010			5.335			9.815			69.16			5.26			0.00			63.90			37.20			29.67
SIMPSON SMITH D 08-44 3AH			01PDP			1.626			6.849			0.856			105.369			9.730			17.900			133.00			10.07			0.00			122.93			70.29			29.75
SIMPSON SMITH E 08-44 3SH			01PDP			0.566			3.620			0.452			36.697			5.142			9.460			51.30			4.00			0.00			47.30			26.95			29.75
SIREN UNIT 36-48 1AH			01PDP			7.105			12.624			0.029			438.941			45.641			0.622			485.20			35.20			0.00			450.00			200.96			50.00
SIXTEEN PENNY NAIL 310 1LL			01PDP			0.019			0.076			0.012			1.199			0.105			0.253			1.56			0.12			0.00			1.44			0.79			29.83
SIXTEEN PENNY NAIL 310 2LM			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SIXTEEN PENNY NAIL 310 8JM			01PDP			0.000			0.000			0.000			0.014			0.000			0.001			0.02			0.00			0.00			0.01			0.01			2.42
SIXTEEN PENNY NAIL 310A 3LL			01PDP			0.011			0.171			0.028			0.743			0.237			0.570			1.55			0.13			0.00			1.42			0.75			29.83
SIXTEEN PENNY NAIL 310A 9JM			01PDP			0.001			0.002			0.000			0.044			0.003			0.006			0.05			0.00			0.00			0.05			0.04			7.50
SIXTEEN PENNY NAIL 310B 10JM			01PDP			0.001			0.001			0.000			0.036			0.001			0.003			0.04			0.00			0.00			0.04			0.03			5.83
SIXTEEN PENNY NAIL 310B 4LM			01PDP			0.000			0.010			0.002			0.024			0.013			0.032			0.07			0.01			0.00			0.06			0.05			6.58
SIXTEEN PENNY NAIL 310B 5LL			01PDP			0.008			0.159			0.026			0.527			0.221			0.531			1.28			0.11			0.00			1.17			0.63			29.83
SIXTEEN PENNY NAIL 310C 11JM			01PDP			0.001			0.001			0.000			0.036			0.001			0.002			0.04			0.00			0.00			0.04			0.03			5.25
SIXTEEN PENNY NAIL 310C 6LM			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SIXTEEN PENNY NAIL 310C 7LL			01PDP			0.018			0.115			0.019			1.183			0.159			0.382			1.72			0.14			0.00			1.59			0.88			29.83
SMASHOSAURUS 3			01PDP			0.000			0.408			0.000			0.000			1.186			0.000			1.19			0.02			0.00			1.17			0.63			29.75
SMASHOSAURUS 5			01PDP			0.000			39.084			0.000			0.000			113.510			0.000			113.51			1.58			0.00			111.92			63.99			29.75
SON 136 1			01PDP			0.037			0.133			0.022			2.423			0.185			0.445			3.05			0.23			0.00			2.82			2.03			9.33
SON 136 2			01PDP			0.143			0.192			0.032			9.272			0.266			0.639			10.18			0.74			0.00			9.44			5.43			20.00
SPARROW 22 001			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SPIRE 226-34 UNIT 1H			01PDP			0.086			1.746			0.238			5.517			1.180			5.424			12.12			1.03			0.00			11.09			5.57			45.83
SPITFIRE 1H			01PDP			0.000			0.207			0.000			0.000			0.601			0.000			0.60			0.01			0.00			0.59			0.41			21.08
SPITFIRE 3H			01PDP			0.000			0.010			0.000			0.000			0.030			0.000			0.03			0.00			0.00			0.03			0.02			5.92
SPORT E WYN JF 3H			01PDP			0.000			432.873			0.000			0.000			842.453			0.000			842.45			15.31			0.00			827.14			444.91			42.75
SPORT W WYN JF 1H			01PDP			0.000			451.494			0.000			0.000			878.693			0.000			878.69			15.97			0.00			862.72			482.86			29.75
STATE EILAND 3-33 11H			01PDP			0.069			0.272			0.037			4.422			0.184			0.844			5.45			0.41			0.00			5.04			3.22			29.83
STATE EILAND 6047B-34 51H			01PDP			0.060			0.009			0.001			3.865			0.006			0.028			3.90			0.27			0.00			3.63			2.04			29.83
STATE MUDDY WATERS UNIT 2H			01PDP			0.037			1.169			0.130			2.362			1.869			3.064			7.30			0.65			0.00			6.65			3.64			29.83
STATE MUDDY WATERS UNIT 711H			01PDP			0.035			0.345			0.038			2.242			0.552			0.904			3.70			0.30			0.00			3.40			2.02			23.67
STATE MUDDY WATERS UNIT 731H			01PDP			0.031			0.802			0.089			2.006			1.282			2.103			5.39			0.47			0.00			4.92			3.06			26.50
STATE MUDDY WATERS UNIT 732H			01PDP			0.221			8.752			0.975			14.239			13.994			22.949			51.18			4.62			0.00			46.56			23.66			50.00
STATE MUDDY WATERS UNIT 733H			01PDP			0.037			0.684			0.076			2.384			1.094			1.795			5.27			0.45			0.00			4.82			3.09			24.75
STATE MUDDY WATERS UNIT 751H			01PDP			0.026			4.051			0.451			1.673			6.477			10.621			18.77			1.79			0.00			16.98			9.31			36.83
STELLA STATE 34-208 WRD UNIT 1H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
STELLA STATE 34-208 WRD UNIT 2H			01PDP			0.022			0.109			0.015			1.422			0.074			0.340			1.84			0.14			0.00			1.70			0.81			38.50
STICKLINE 1H			01PDP			0.007			0.070			0.009			0.471			0.047			0.216			0.73			0.06			0.00			0.68			0.33			48.67
STICKLINE 2H			01PDP			0.013			0.085			0.012			0.824			0.057			0.264			1.15			0.09			0.00			1.06			0.63			50.00
STILES 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
STILES 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
STIMSON BURLEY -B- 1			01PDP			0.000			0.000			0.000			0.020			0.001			0.001			0.02			0.00			0.00			0.02			0.02			3.08
STIMSON BURLEY -B- 4			01PDP			0.000			0.000			0.000			0.024			0.000			0.000			0.02			0.00			0.00			0.02			0.02			3.25
STIMSON BURLEY -D- 1			01PDP			0.001			0.001			0.000			0.073			0.001			0.003			0.08			0.01			0.00			0.07			0.06			7.58
STIMSON BURLEY -E- 3DW			01PDP			0.003			0.002			0.000			0.187			0.003			0.007			0.20			0.01			0.00			0.18			0.13			12.75
STIMSON BURLEY -M- 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
STIMSON-BURLEY '18' 1			01PDP			0.004			0.006			0.001			0.260			0.008			0.021			0.29			0.02			0.00			0.27			0.10			29.92
STIMSON-BURLEY -C- 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
STIMSON-BURLEY -C- 3			01PDP			0.002			0.001			0.000			0.144			0.002			0.004			0.15			0.01			0.00			0.14			0.07			20.17
STIMSON-NAIL E17K 111H			01PDP			0.005			0.013			0.003			0.324			0.018			0.049			0.39			0.03			0.00			0.36			0.22			29.83
STIMSON-NAIL E17L 112H			01PDP			0.008			0.032			0.007			0.495			0.045			0.119			0.66			0.05			0.00			0.61			0.34			50.00
STIMSON-NAIL E17M 113H			01PDP			0.005			0.018			0.004			0.357			0.025			0.066			0.45			0.03			0.00			0.41			0.26			29.83
STIMSON-NAIL E17N 114H			01PDP			0.005			0.005			0.001			0.307			0.007			0.018			0.33			0.02			0.00			0.31			0.19			29.83
STIMSON-NAIL E17O 115H			01PDP			0.007			0.034			0.007			0.444			0.048			0.126			0.62			0.05			0.00			0.57			0.36			29.83
STIMSON-NAIL E17P 116H			01PDP			0.007			0.026			0.005			0.472			0.037			0.099			0.61			0.05			0.00			0.56			0.35			29.83
STIMSON-NAIL E17Q 117H			01PDP			0.005			0.007			0.002			0.342			0.010			0.028			0.38			0.03			0.00			0.35			0.23			29.83
STIMSON-NAIL E17R 118H			01PDP			0.005			0.003			0.001			0.341			0.004			0.011			0.36			0.03			0.00			0.33			0.22			29.83
STIMSON-NAIL E17S 119H			01PDP			0.014			0.034			0.007			0.927			0.048			0.127			1.10			0.08			0.00			1.02			0.64			29.83
STIMSON-NAIL E17T 120H			01PDP			0.008			0.004			0.001			0.491			0.006			0.015			0.51			0.04			0.00			0.47			0.29			43.92
STIMSON-NAIL W17K 11H			01PDP			0.002			0.003			0.001			0.147			0.005			0.013			0.16			0.01			0.00			0.15			0.08			43.17

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
STIMSON-NAIL W17L 12H			01PDP			0.006			0.007			0.001			0.390			0.010			0.027			0.43			0.03			0.00			0.40			0.23			29.83
STIMSON-NAIL W17M 13H			01PDP			0.005			0.014			0.003			0.339			0.020			0.053			0.41			0.03			0.00			0.38			0.21			48.42
STIMSON-NAIL W17N 14H			01PDP			0.003			0.004			0.001			0.186			0.005			0.014			0.21			0.01			0.00			0.19			0.11			39.92
STIMSON-NAIL W17O 15H			01PDP			0.005			0.012			0.002			0.344			0.016			0.043			0.40			0.03			0.00			0.37			0.21			47.67
STIMSON-NAIL W17P 16H			01PDP			0.002			0.008			0.002			0.155			0.011			0.029			0.20			0.01			0.00			0.18			0.10			45.08
STIMSON-NAIL W17Q 17H			01PDP			0.002			0.004			0.001			0.144			0.006			0.016			0.17			0.01			0.00			0.15			0.08			43.17
STIMSON-NAIL W17R 18H			01PDP			0.003			0.003			0.001			0.220			0.004			0.010			0.23			0.02			0.00			0.22			0.13			29.83
STIMSON-NAIL W17S 19H			01PDP			0.007			0.019			0.004			0.458			0.027			0.071			0.56			0.04			0.00			0.51			0.30			29.83
STIMSON-NAIL W17T 20H			01PDP			0.003			0.004			0.001			0.225			0.005			0.014			0.24			0.02			0.00			0.23			0.13			29.83
STINSON-BURLEY 'K' 1			01PDP			0.001			0.001			0.000			0.091			0.001			0.003			0.09			0.01			0.00			0.09			0.06			10.67
STOCKYARDS C 3551H			01PDP			0.000			0.001			0.000			0.030			0.001			0.004			0.03			0.00			0.00			0.03			0.02			48.17
STOCKYARDS STATE A 3401H			01PDP			0.000			0.001			0.000			0.019			0.001			0.003			0.02			0.00			0.00			0.02			0.01			29.83
STOCKYARDS STATE B 3471H			01PDP			0.000			0.002			0.000			0.027			0.001			0.006			0.03			0.00			0.00			0.03			0.02			29.83
STONE S CRC JF 4H-A			01PDP			0.000			1.597			0.000			0.000			3.107			0.000			3.11			0.06			0.00			3.05			1.81			29.75
STONE SW CRC JF 2H			01PDP			0.000			194.053			0.000			0.000			377.665			0.000			377.66			6.86			0.00			370.80			211.09			39.75
STONE-GIST W45A 1H			01PDP			0.063			0.045			0.007			4.128			0.096			0.132			4.36			0.31			0.00			4.05			2.53			18.25
STONE-GIST W45B 2H			01PDP			0.225			0.129			0.021			14.634			0.276			0.380			15.29			1.09			0.00			14.20			8.21			29.83
STONE-GIST W45C 3H			01PDP			0.364			0.415			0.069			23.654			0.889			1.222			25.76			1.86			0.00			23.91			15.41			29.83
STONE-GIST W45I 9H			01PDP			0.106			0.265			0.044			6.894			0.567			0.780			8.24			0.61			0.00			7.63			4.59			24.58
STONE-GIST W45J 10H			01PDP			0.086			0.050			0.008			5.611			0.108			0.148			5.87			0.42			0.00			5.45			3.37			20.75
STONE-LLOYD E40F 6H			01PDP			0.498			0.956			0.158			32.419			2.049			2.819			37.29			2.74			0.00			34.54			23.87			29.83
STONE-LLOYD E40G 7H			01PDP			0.449			1.136			0.188			29.225			2.434			3.349			35.01			2.61			0.00			32.40			22.56			29.83
STONE-LLOYD E40H 8H			01PDP			0.667			0.775			0.128			43.426			1.660			2.283			47.37			3.42			0.00			43.95			31.23			29.83
STORM KING UNIT A 41-57 4AH			01PDP			0.006			0.026			0.007			0.415			0.037			0.156			0.61			0.05			0.00			0.56			0.33			29.75
STORM KING UNIT A 41-57 4SH			01PDP			0.020			0.075			0.022			1.304			0.107			0.457			1.87			0.15			0.00			1.72			0.86			50.00
STORM KING UNIT A 41-57 5AH			01PDP			0.004			0.031			0.009			0.239			0.044			0.186			0.47			0.04			0.00			0.43			0.22			38.67
STORM KING UNIT A 41-57 5MH			01PDP			0.015			0.067			0.019			0.970			0.095			0.407			1.47			0.12			0.00			1.35			0.76			29.75
STORM KING UNIT B 41-57 5SH			01PDP			0.007			0.023			0.007			0.443			0.032			0.138			0.61			0.05			0.00			0.57			0.29			45.42
STORM KING UNIT B 41-57 6AH			01PDP			0.009			0.046			0.013			0.579			0.066			0.281			0.93			0.07			0.00			0.85			0.48			29.75
STORM KING UNIT B 41-57 6SH			01PDP			0.004			0.075			0.022			0.230			0.107			0.456			0.79			0.07			0.00			0.72			0.40			29.75
STORM KING UNIT B 41-57 7AH			01PDP			0.004			0.045			0.013			0.282			0.063			0.271			0.62			0.05			0.00			0.56			0.33			29.67
SUCCUBUS UNIT B 25-24 5AH			01PDP			1.236			4.029			0.009			76.362			14.568			0.198			91.13			6.78			0.00			84.35			48.64			29.75
SUCCUBUS UNIT B 25-24 8AH			01PDP			0.801			2.091			0.005			49.476			7.560			0.103			57.14			4.21			0.00			52.93			32.16			29.75
SUCCUBUS-ROUGAROU 24-37 7AH			01PDP			3.153			3.948			0.009			194.768			14.274			0.194			209.24			15.02			0.00			194.21			117.93			29.75
SUEZ 10-15-34-40 H 4W			01PDP			0.021			0.020			0.002			1.285			0.039			0.033			1.36			0.10			0.00			1.26			0.79			29.67
SUGARLOAF 74 1H			01PDP			0.154			0.077			0.009			9.906			0.124			0.203			10.23			0.72			0.00			9.51			5.08			29.33
SUGARLOAF 7475 10U C 10H			01PDP			0.233			1.205			0.134			15.035			1.926			3.159			20.12			1.55			0.00			18.57			10.54			29.83
SUGARLOAF 7475 1U B 1H			01PDP			0.220			1.908			0.213			14.175			3.052			5.004			22.23			1.78			0.00			20.45			10.22			29.83
SUGARLOAF 7475 2U B 2H			01PDP			0.060			0.271			0.030			3.869			0.434			0.711			5.01			0.38			0.00			4.63			2.57			28.17
SUGARLOAF 7475 3U A 3H			01PDP			0.200			0.543			0.061			12.876			0.869			1.425			15.17			1.12			0.00			14.05			7.48			38.08
SUGARLOAF 7475 4U A 4H			01PDP			0.427			2.598			0.290			27.532			4.154			6.812			38.50			3.00			0.00			35.50			20.21			29.83
SUGARLOAF 7475 5U B 5H			01PDP			0.298			3.029			0.338			19.207			4.843			7.942			31.99			2.60			0.00			29.40			16.73			29.83
SUGARLOAF 7475 6U A 6H			01PDP			0.393			2.480			0.276			25.329			3.966			6.503			35.80			2.80			0.00			33.00			19.59			29.83
SUGARLOAF 7475 7U A 7H			01PDP			0.373			2.245			0.250			24.040			3.589			5.886			33.52			2.61			0.00			30.91			17.56			29.83
SUGARLOAF 7475 8U A 8H			01PDP			0.416			1.399			0.156			26.819			2.238			3.669			32.73			2.45			0.00			30.27			18.17			29.83
SUGARLOAF 7475 9U B 9H			01PDP			0.357			2.344			0.261			23.044			3.748			6.147			32.94			2.58			0.00			30.36			17.54			29.83
SUGG A 141-140 (ALLOC-A) 1SM			01PDP			0.489			17.950			3.334			31.221			19.080			54.501			104.80			9.40			0.00			95.40			52.06			26.33
SUGG A 141-140 (ALLOC-B) 2SU			01PDP			0.341			12.922			2.400			21.758			13.735			39.233			74.73			6.72			0.00			68.01			37.62			29.67
SUGG A 141-140 (ALLOC-C) 3SM			01PDP			0.429			16.840			3.127			27.385			17.900			51.128			96.41			8.69			0.00			87.73			46.44			29.75
SUGG A 141-140 (ALLOC-D) 4SU			01PDP			0.219			12.136			2.254			13.960			12.900			36.847			63.71			5.86			0.00			57.85			30.12			29.67
SUGG A 141-140 (ALLOC-E) 5RM			01PDP			0.268			16.017			2.975			17.138			17.025			48.630			82.79			7.64			0.00			75.15			42.89			20.50
SUGG A 141-140 (ALLOC-F) 6SM			01PDP			0.024			0.060			0.011			1.521			0.063			0.181			1.77			0.13			0.00			1.64			1.49			2.75
SUGG A 141-140 (ALLOC-F) 6SU			01PDP			0.093			24.913			4.627			5.948			26.481			75.640			108.07			10.44			0.00			97.63			50.78			29.75
SUGG A 141-140 (ALLOC-G) 7SM			01PDP			0.088			0.111			0.021			5.629			0.118			0.337			6.08			0.44			0.00			5.65			3.99			10.25
SUGG A 141-140 (ALLOC-G) 7SU			01PDP			0.125			32.583			6.051			8.009			34.635			98.930			141.57			13.67			0.00			127.91			63.10			29.75
SUGG A 141-140 (ALLOC-H) 8SM			01PDP			0.073			23.559			4.375			4.679			25.042			71.529			101.25			9.80			0.00			91.45			45.72			29.75
SUGG A 141-140 (ALLOC-H) 8SU			01PDP			0.210			9.122			1.694			13.395			9.696			27.695			50.79			4.60			0.00			46.18			26.13			29.75
SUNDANCE A 3501H			01PDP			0.001			0.002			0.000			0.039			0.001			0.005			0.04			0.00			0.00			0.04			0.03			29.83

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
SUNDANCE B 3571H			01PDP			0.001			0.003			0.000			0.055			0.002			0.011			0.07			0.01			0.00			0.06			0.04			29.83
SUNDOG A1 1LA			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SUNDOG A2 2LA			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SUNDOWN 4524LS			01PDP			3.256			11.975			1.497			211.004			17.012			31.298			259.31			19.48			0.00			239.83			131.65			29.75
SUNDOWN 4541WA			01PDP			0.788			6.306			0.788			51.066			8.959			16.483			76.51			6.06			0.00			70.44			38.26			29.75
SUNDOWN 4566WB			01PDP			0.013			0.003			0.000			0.822			0.004			0.007			0.83			0.06			0.00			0.77			0.70			2.67
SUSTR UNIT 1H			01PDP			0.222			5.277			0.809			13.416			15.013			13.400			41.83			3.73			0.00			38.10			21.91			20.25
TAMI JO HILL 31-9 A UNIT A 2H			01PDP			0.008			0.005			0.002			0.476			0.020			0.033			0.53			0.04			0.00			0.49			0.30			29.75
TAMI JO HILL 31-9 A UNIT L 2H			01PDP			0.007			0.007			0.002			0.462			0.026			0.044			0.53			0.04			0.00			0.49			0.31			29.75
TAMSULA 5			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
TANNER WYN JF 2H			01PDP			0.000			229.812			0.000			0.000			447.258			0.000			447.26			8.13			0.00			439.13			250.23			29.75
TANNER WYN JF 4H			01PDP			0.000			384.492			0.000			0.000			748.294			0.000			748.29			13.60			0.00			734.69			407.67			29.75
TARGAC UNIT 1H			01PDP			0.252			1.201			0.184			15.236			3.417			3.050			21.70			1.70			0.00			20.00			14.89			11.25
TCB 39-34 1AH			01PDP			0.005			0.006			0.001			0.304			0.009			0.017			0.33			0.02			0.00			0.31			0.18			29.75
TCB 39-34 4AH			01PDP			0.004			0.008			0.001			0.291			0.011			0.021			0.32			0.02			0.00			0.30			0.17			29.75
TCB 39-34 4SH			01PDP			0.003			0.017			0.002			0.198			0.024			0.044			0.27			0.02			0.00			0.24			0.14			31.83
TCB A 1LS			01PDP			0.012			0.051			0.006			0.754			0.072			0.132			0.96			0.07			0.00			0.88			0.50			29.75
TCB B 2A			01PDP			0.013			0.034			0.004			0.844			0.048			0.089			0.98			0.07			0.00			0.91			0.53			29.75
TCM 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
TCM 3			01PDP			0.150			0.360			0.059			9.695			0.501			1.202			11.40			0.84			0.00			10.55			6.40			20.00
TCM 48L			01PDP			0.173			0.582			0.096			11.185			0.808			1.941			13.93			1.05			0.00			12.88			6.36			27.58
TEEWINOT A1 3LA			01PDP			0.036			0.014			0.002			2.285			0.009			0.042			2.34			0.16			0.00			2.17			1.32			29.75
TEEWINOT NORTH UNIT 10UA			01PDP			0.047			0.074			0.022			3.007			0.050			0.505			3.56			0.26			0.00			3.30			2.03			29.75
TEEWINOT NORTH UNIT 4LA			01PDP			0.007			0.011			0.001			0.438			0.007			0.034			0.48			0.03			0.00			0.44			0.27			16.67
TEEWINOT NORTH UNIT 9UA			01PDP			0.025			0.004			0.001			1.629			0.002			0.024			1.66			0.12			0.00			1.54			0.97			26.50
TEXAS TEN-ONEAL 39G 207H			01PDP			0.049			0.286			0.121			3.214			0.406			2.220			5.84			0.48			0.00			5.36			3.28			29.83
THE KING 45-04 1AH			01PDP			0.937			2.147			0.268			60.714			3.051			5.612			69.38			5.09			0.00			64.29			34.73			29.75
THE KING 45-04 1MS			01PDP			0.294			1.582			0.198			19.074			2.248			4.136			25.46			1.96			0.00			23.50			13.36			29.67
THE KING 45-04 1SH			01PDP			0.179			0.001			0.000			11.611			0.002			0.004			11.62			0.81			0.00			10.81			6.05			29.75
THE KING 45-04 C 3SA			01PDP			0.446			3.414			0.427			28.932			4.850			8.922			42.70			3.37			0.00			39.33			22.50			29.75
THE KING 45-04 C 3SS			01PDP			0.038			0.206			0.026			2.432			0.292			0.538			3.26			0.25			0.00			3.01			2.33			11.25
THE KING 45-04 D 4MS			01PDP			0.092			0.235			0.029			5.932			0.334			0.614			6.88			0.51			0.00			6.37			4.05			23.00
THE KING 45-04 D 4SA			01PDP			0.721			6.595			0.824			46.737			9.370			17.238			73.34			5.88			0.00			67.47			38.18			29.75
THE KING 45-04 D 4SS			01PDP			0.041			0.186			0.023			2.665			0.264			0.486			3.42			0.26			0.00			3.16			2.23			14.92
THOMPSON E SMF JF 5H			01PDP			0.000			4.374			0.000			0.000			8.513			0.000			8.51			0.15			0.00			8.36			4.96			32.42
THOMPSON SOUTH 210235 2D			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			29.75
THOMPSON SOUTH 210235 4B			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
THOMPSON SOUTH 210466 1A			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			19.92
THOMPSON W SMF JF 1H			01PDP			0.000			25.535			0.000			0.000			49.695			0.000			49.70			0.90			0.00			48.79			28.83			29.75
THOMPSON W SMF JF 3H			01PDP			0.000			23.089			0.000			0.000			44.935			0.000			44.93			0.82			0.00			44.12			26.45			29.75
THORPE 1-74 LOV 2H			01PDP			0.001			0.001			0.000			0.039			0.002			0.005			0.05			0.00			0.00			0.04			0.03			8.17
THORPE 1-74 LOV 3H			01PDP			0.003			0.009			0.002			0.166			0.013			0.035			0.21			0.02			0.00			0.20			0.10			28.08
THORPE 1-74 LOV 4H			01PDP			0.004			0.006			0.001			0.226			0.008			0.022			0.26			0.02			0.00			0.24			0.14			20.33
THUNDERBIRD UNIT 07-10 1AH			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
THUNDERBIRD UNIT 07-10 2AH			01PDP			0.738			1.178			0.332			45.596			4.258			7.191			57.05			4.31			0.00			52.74			33.05			29.75
THUNDERBIRD-TITAN A 09-05 4AH			01PDP			0.272			0.299			0.084			16.833			1.080			1.823			19.74			1.46			0.00			18.28			11.67			29.75
THUNDERBIRD-TITAN B 09-05 5AH			01PDP			0.189			0.171			0.048			11.690			0.618			1.043			13.35			0.98			0.00			12.37			7.85			29.75
TIGER 210187 2A			01PDP			0.000			2.679			0.000			0.000			7.779			0.000			7.78			0.11			0.00			7.67			3.97			29.75
TIGER 210187 3C			01PDP			0.000			4.469			0.000			0.000			12.979			0.000			12.98			0.18			0.00			12.80			7.87			29.75
TIGER 210187 5B			01PDP			0.000			0.373			0.000			0.000			1.083			0.000			1.08			0.02			0.00			1.07			0.79			8.58
TIGER 210293 6A			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
TIGER 210475 4C			01PDP			0.000			0.008			0.000			0.000			0.024			0.000			0.02			0.00			0.00			0.02			0.01			27.17
TIGER 210476 1A			01PDP			0.000			2.537			0.000			0.000			7.368			0.000			7.37			0.10			0.00			7.26			3.62			29.75
TIGIWON 2627-C23 E 433H			01PDP			0.080			0.463			0.041			5.128			0.220			0.562			5.91			0.43			0.00			5.47			3.26			29.75
TIMMERMAN 14 1			01PDP			0.001			0.010			0.002			0.081			0.015			0.039			0.13			0.01			0.00			0.12			0.07			29.58
TIMMERMAN A1 403BH			01PDP			0.195			0.480			0.098			12.711			0.681			1.794			15.19			1.13			0.00			14.06			8.38			29.50
TIMMERMAN A10 411JH			01PDP			0.039			0.101			0.021			2.568			0.144			0.378			3.09			0.23			0.00			2.86			1.46			50.00
TIMMERMAN A2 413JH			01PDP			0.026			0.040			0.008			1.711			0.057			0.149			1.92			0.14			0.00			1.78			1.14			29.75

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
TIMMERMAN A3 402MH			01PDP			0.191			0.508			0.104			12.481			0.721			1.900			15.10			1.13			0.00			13.97			8.50			29.75
TIMMERMAN A4 402LH			01PDP			0.119			0.155			0.032			7.742			0.220			0.580			8.54			0.62			0.00			7.92			4.91			29.67
TIMMERMAN A5 402BH			01PDP			0.028			0.092			0.019			1.859			0.131			0.346			2.34			0.18			0.00			2.16			1.29			29.75
TIMMERMAN A6 412JH			01PDP			0.026			0.075			0.015			1.714			0.107			0.282			2.10			0.16			0.00			1.94			1.16			46.42
TIMMERMAN A7 401MH			01PDP			0.036			0.088			0.018			2.332			0.125			0.330			2.79			0.21			0.00			2.58			1.56			29.75
TIMMERMAN A8 401LH			01PDP			0.024			0.050			0.010			1.566			0.070			0.185			1.82			0.13			0.00			1.69			1.01			29.75
TIMMERMAN A9 401BH			01PDP			0.031			0.111			0.023			2.042			0.157			0.414			2.61			0.20			0.00			2.41			1.34			50.00
TIMMERMAN J1 2208MH			01PDP			0.013			0.047			0.010			0.841			0.067			0.177			1.08			0.08			0.00			1.00			0.62			29.75
TIMMERMAN J10 2206LH			01PDP			0.023			0.056			0.011			1.508			0.079			0.208			1.79			0.13			0.00			1.66			0.99			29.67
TIMMERMAN J11 2206BH			01PDP			0.019			0.070			0.014			1.234			0.099			0.261			1.59			0.12			0.00			1.47			0.80			29.75
TIMMERMAN J2 2208LH			01PDP			0.016			0.130			0.026			1.022			0.184			0.485			1.69			0.14			0.00			1.55			0.85			29.75
TIMMERMAN J3 2208BH			01PDP			0.009			0.188			0.039			0.613			0.268			0.705			1.59			0.14			0.00			1.45			0.76			29.67
TIMMERMAN J4 2207MH			01PDP			0.025			0.057			0.012			1.641			0.081			0.215			1.94			0.14			0.00			1.79			0.98			29.75
TIMMERMAN J5 2207LH			01PDP			0.020			0.088			0.018			1.318			0.126			0.331			1.77			0.14			0.00			1.64			0.87			29.75
TIMMERMAN J6 2207BH			01PDP			0.010			0.125			0.026			0.639			0.178			0.468			1.28			0.11			0.00			1.18			0.66			29.75
TIMMERMAN J7 2217LH			01PDP			0.018			0.065			0.013			1.157			0.093			0.244			1.49			0.11			0.00			1.38			0.74			29.75
TIMMERMAN J8 2207CH			01PDP			0.005			0.050			0.010			0.335			0.071			0.187			0.59			0.05			0.00			0.54			0.31			29.75
TIMMERMAN J9 2206MH			01PDP			0.037			0.064			0.013			2.397			0.091			0.239			2.73			0.20			0.00			2.53			1.51			29.75
TIN STAR A L 33H			01PDP			0.176			1.434			0.160			11.336			2.294			3.761			17.39			1.39			0.00			16.01			7.95			39.92
TIN STAR B L 42H			01PDP			0.051			0.429			0.048			3.317			0.686			1.124			5.13			0.41			0.00			4.72			2.61			29.75
TIN STAR D U 46H			01PDP			0.103			1.679			0.187			6.650			2.685			4.402			13.74			1.16			0.00			12.58			6.72			29.67
TIPI CHAPMAN 34-163 1H			01PDP			0.000			0.000			0.000			0.001			0.000			0.000			0.00			0.00			0.00			0.00			0.00			8.00
TIPI CHAPMAN 34-163 2H			01PDP			0.000			0.000			0.000			0.006			0.000			0.001			0.01			0.00			0.00			0.01			0.00			27.83
TIPI CHAPMAN 34-163 3H			01PDP			0.000			0.000			0.000			0.004			0.000			0.000			0.00			0.00			0.00			0.00			0.00			20.58
TIPI CHAPMAN 34-163 4H			01PDP			0.000			0.000			0.000			0.005			0.000			0.000			0.01			0.00			0.00			0.00			0.00			19.92
TISH 46-03 1AH			01PDP			1.982			9.095			1.137			128.446			12.920			23.770			165.14			12.57			0.00			152.56			93.80			29.75
TISH 46-03 1SS			01PDP			0.501			9.693			1.212			32.447			13.771			25.334			71.55			6.10			0.00			65.45			38.28			27.00
TISH 46-03 3SA			01PDP			2.221			21.652			2.706			143.963			30.760			56.589			231.31			18.63			0.00			212.69			122.99			29.75
TISH 46-03 3SS			01PDP			1.083			8.464			1.058			70.217			12.025			22.123			104.36			8.26			0.00			96.11			55.25			29.75
TITO'S 31-42 1LS			01PDP			0.018			0.218			0.036			1.165			0.302			0.726			2.19			0.18			0.00			2.01			1.17			25.92
TITO'S 31-42 1WA			01PDP			0.027			0.117			0.019			1.756			0.162			0.389			2.31			0.18			0.00			2.13			1.22			26.33
TITO'S 31-42 1WB			01PDP			0.052			0.429			0.071			3.357			0.595			1.429			5.38			0.43			0.00			4.95			2.96			29.83
TITO'S 31-42 2LS			01PDP			0.092			0.177			0.029			5.976			0.246			0.591			6.81			0.50			0.00			6.31			3.44			32.08
TITO'S 31-42 2WA			01PDP			0.046			0.056			0.009			3.004			0.078			0.187			3.27			0.24			0.00			3.03			1.79			28.67
TITO'S 31-42 2WB			01PDP			0.021			0.135			0.022			1.364			0.187			0.449			2.00			0.16			0.00			1.84			1.10			23.17
TITO'S 31-42 3WA			01PDP			0.100			0.206			0.034			6.496			0.286			0.687			7.47			0.55			0.00			6.92			3.94			29.83
TODD 2-21A3			01PDP			0.128			0.503			0.033			6.345			1.056			0.946			8.35			0.38			0.00			7.96			3.47			41.50
TOMCAT 23-24 A 1LS			01PDP			0.211			0.566			0.093			13.629			0.786			1.888			16.30			1.21			0.00			15.09			8.86			33.58
TOMCAT 23-24 B 2LS			01PDP			0.171			0.372			0.061			11.040			0.517			1.242			12.80			0.94			0.00			11.86			7.05			31.00
TOMCAT 23-24 C 1DN			01PDP			0.868			1.600			0.264			56.104			2.222			5.335			63.66			4.66			0.00			59.00			34.43			29.83
TOMCAT 23-24 D 2DN			01PDP			0.845			2.145			0.354			54.646			2.980			7.154			64.78			4.81			0.00			59.97			35.00			29.83
TOMCAT 23-24 E 1AB			01PDP			0.151			0.183			0.030			9.738			0.255			0.612			10.60			0.77			0.00			9.84			6.16			29.08
TOMCAT 23-24 F 2AB			01PDP			0.123			0.327			0.054			7.961			0.454			1.089			9.50			0.71			0.00			8.80			5.47			28.50
TOMCAT 23-24 G 3AB			01PDP			0.287			0.527			0.087			18.592			0.732			1.757			21.08			1.54			0.00			19.54			12.12			29.83
TOMCAT 4448WA			01PDP			1.270			3.423			0.428			82.292			4.863			8.947			96.10			7.10			0.00			89.00			47.56			42.17
TORO 22 001			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
TOWNSEN 24265 ALLOC. A 10H			01PDP			0.147			2.371			0.264			9.487			3.791			6.217			19.49			1.64			0.00			17.85			9.25			29.75
TRAUBE 1-11 WRD 1H			01PDP			0.011			0.004			0.000			0.718			0.002			0.011			0.73			0.05			0.00			0.68			0.40			26.17
TRAUBE 1-11 WRD 2H			01PDP			0.015			0.000			0.000			0.976			0.000			0.000			0.98			0.07			0.00			0.91			0.50			31.17
TREBLE STATE COM 601H			01PDP			0.200			0.159			0.001			12.097			0.299			0.018			12.41			1.46			0.00			10.95			6.57			29.42
TREBLE STATE COM 701H			01PDP			0.093			0.090			0.001			5.618			0.170			0.010			5.80			0.68			0.00			5.12			3.37			28.25
TREBLE STATE COM 801H			01PDP			0.172			0.208			0.001			10.389			0.391			0.023			10.80			1.27			0.00			9.53			5.61			29.83
TREE FROG 47 EAST A 1LS			01PDP			0.073			1.988			0.249			4.738			2.825			5.196			12.76			1.12			0.00			11.64			6.36			29.83
TREE FROG 47 EAST A 1WA			01PDP			0.004			0.079			0.010			0.234			0.112			0.207			0.55			0.05			0.00			0.51			0.38			9.08
TREE FROG 47 EAST C 3LS			01PDP			0.150			2.377			0.297			9.712			3.377			6.212			19.30			1.62			0.00			17.68			9.57			29.83
TREE FROG 47 EAST C 3WA			01PDP			0.000			0.916			0.114			0.007			1.301			2.393			3.70			0.36			0.00			3.34			1.89			28.42
TREE FROG 47 EAST C 3WB			01PDP			0.002			0.778			0.097			0.157			1.105			2.033			3.29			0.32			0.00			2.98			1.51			29.83
TREE FROG 47 WEST UNIT 5LS			01PDP			0.012			0.438			0.055			0.748			0.622			1.145			2.51			0.23			0.00			2.29			1.35			24.92

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
TREE FROG 47 WEST UNIT 5WA			01PDP			0.030			0.081			0.010			1.915			0.115			0.211			2.24			0.17			0.00			2.08			1.29			21.75
TREE FROG 47 WEST UNIT 5WB			01PDP			0.017			0.604			0.075			1.079			0.858			1.578			3.52			0.31			0.00			3.20			1.83			29.17
TREE FROG 47 WEST UNIT 7LS			01PDP			0.047			0.656			0.082			3.055			0.931			1.714			5.70			0.47			0.00			5.23			3.04			29.83
TREE FROG 47 WEST UNIT 7WA			01PDP			0.057			0.865			0.108			3.693			1.230			2.262			7.18			0.60			0.00			6.58			3.65			29.83
TRENTINO 1			01PDP			0.248			0.223			0.028			16.052			0.317			0.583			16.95			1.21			0.00			15.74			7.95			29.83
TRENTINO 2			01PDP			0.110			0.058			0.007			7.109			0.082			0.151			7.34			0.52			0.00			6.82			3.55			26.58
TRENTINO 36 3			01PDP			0.004			0.006			0.001			0.291			0.009			0.016			0.32			0.02			0.00			0.29			0.26			2.58
TRENTINO 36-37 (ALLOC-C) 3SA			01PDP			0.029			0.368			0.046			1.872			0.523			0.962			3.36			0.28			0.00			3.08			1.88			28.33
TRENTINO 36-37 (ALLOC-C) 3SB			01PDP			0.147			2.603			0.325			9.524			3.698			6.803			20.02			1.70			0.00			18.33			10.48			29.75
TRENTINO 36-37 (ALLOC-C) 3SS			01PDP			0.029			0.008			0.001			1.868			0.011			0.020			1.90			0.13			0.00			1.77			1.14			20.75
TRENTINO 36-37 (ALLOC-D) 4SB			01PDP			0.072			0.450			0.056			4.687			0.639			1.176			6.50			0.51			0.00			6.00			3.43			29.75
TRENTINO 36-37 (ALLOC-D) 4SS			01PDP			0.067			0.012			0.001			4.350			0.017			0.031			4.40			0.31			0.00			4.09			2.14			31.33
TRENTINO 36-37 (ALLOC-DA) 4SA			01PDP			0.042			0.716			0.090			2.732			1.017			1.871			5.62			0.47			0.00			5.15			3.35			26.33
TRIANGLE 75 2H			01PDP			0.004			0.021			0.002			0.281			0.033			0.054			0.37			0.03			0.00			0.34			0.26			7.67
TRIDACNA 34-208 WRD UNIT 1H			01PDP			0.008			0.042			0.006			0.524			0.029			0.131			0.68			0.05			0.00			0.63			0.35			29.75
TRIDACNA 34-208 WRD UNIT 2H			01PDP			0.008			0.057			0.008			0.512			0.039			0.178			0.73			0.06			0.00			0.67			0.38			29.67
TRIDACNA 34-208 WRD UNIT 3H			01PDP			0.009			0.027			0.004			0.594			0.018			0.083			0.70			0.05			0.00			0.64			0.38			29.75
TRIDENT 89-2221-23I			01PDP			0.210			0.050			0.003			10.372			0.105			0.094			10.57			0.54			0.00			10.03			5.38			50.00
TRIDENT 99-2221-23J			01PDP			0.241			0.047			0.003			11.936			0.099			0.088			12.12			0.63			0.00			11.50			7.09			29.75
TROLL UNIT A 08-04 1AH			01PDP			0.033			0.024			0.007			2.024			0.085			0.144			2.25			0.16			0.00			2.09			1.33			29.75
TROLL UNIT A 08-04 2AH			01PDP			0.043			0.062			0.000			2.682			0.226			0.003			2.91			0.21			0.00			2.70			1.78			29.75
TROLL UNIT A 08-04 3AH			01PDP			0.039			0.145			0.000			2.411			0.524			0.007			2.94			0.22			0.00			2.72			1.77			29.75
TROTT 34-183 1H			01PDP			0.002			0.029			0.004			0.137			0.020			0.090			0.25			0.02			0.00			0.23			0.14			24.33
UNFORGIVEN 34 113-114 A 605H			01PDP			0.001			0.001			0.000			0.054			0.001			0.004			0.06			0.02			0.00			0.03			0.02			20.92
UNFORGIVEN 34 113-114 B 706H			01PDP			0.001			0.001			0.000			0.037			0.001			0.004			0.04			0.02			0.00			0.02			0.01			17.83
UNFORGIVEN 34 113-114 C 606H			01PDP			0.000			0.001			0.000			0.024			0.000			0.002			0.03			0.01			0.00			0.01			0.01			13.00
UNFORGIVEN 34 113-114 D 604H			01PDP			0.002			0.003			0.000			0.156			0.002			0.009			0.17			0.05			0.00			0.11			0.07			29.83
UNICORN UNIT A 04-37 1AH			01PDP			0.009			0.012			0.000			0.529			0.043			0.001			0.57			0.04			0.00			0.53			0.30			28.83
UNICORN UNIT B 37-04 7AH			01PDP			0.002			0.002			0.000			0.146			0.008			0.000			0.15			0.01			0.00			0.14			0.10			13.50
UNICORN UNIT B 37-04 8MH			01PDP			0.004			0.001			0.000			0.263			0.004			0.000			0.27			0.02			0.00			0.25			0.16			18.33
URSULA 0848WA			01PDP			0.377			4.115			0.514			24.436			5.846			10.755			41.04			3.34			0.00			37.70			22.31			29.75
URSULA 1546WA			01PDP			0.384			2.006			0.251			24.912			2.850			5.244			33.01			2.53			0.00			30.47			19.16			29.75
URSULA BIG DADDY B 1527LS			01PDP			0.059			0.039			0.005			3.808			0.056			0.103			3.97			0.28			0.00			3.68			2.41			21.92
URSULA BIG DADDY B 1547WA			01PDP			0.325			2.570			0.321			21.058			3.651			6.717			31.43			2.49			0.00			28.94			17.04			29.67
URSULA BIG DADDY C 1528LS			01PDP			0.245			1.749			0.219			15.870			2.484			4.570			22.92			1.80			0.00			21.12			12.42			29.75
URSULA TOMCAT A 4446WA			01PDP			1.288			2.641			0.330			83.461			3.752			6.902			94.11			6.88			0.00			87.24			54.41			29.75
URSULA TOMCAT B 4421LS			01PDP			0.676			2.355			0.294			43.838			3.346			6.155			53.34			3.99			0.00			49.34			26.48			29.75
URSULA TOMCAT C 4447WA			01PDP			2.355			3.768			0.471			152.656			5.353			9.848			167.86			12.15			0.00			155.70			85.86			29.75
UTE 3-12B3			01PDP			0.013			0.013			0.001			0.628			0.028			0.025			0.68			0.03			0.00			0.65			0.49			7.00
VALENCIA 10-8 A UNIT A 1H			01PDP			0.036			0.170			0.021			2.355			0.241			0.443			3.04			0.23			0.00			2.81			1.78			29.75
VALENCIA 10-8 A UNIT A 2H			01PDP			0.018			0.127			0.016			1.165			0.180			0.331			1.68			0.13			0.00			1.54			0.89			29.75
VALENCIA 10-8 A UNIT A 3H			01PDP			0.041			0.037			0.005			2.654			0.052			0.096			2.80			0.20			0.00			2.60			1.50			29.75
VALENCIA 10-8 A UNIT L 1H			01PDP			0.044			0.182			0.023			2.876			0.259			0.476			3.61			0.27			0.00			3.34			2.10			29.75
VALENCIA 10-8 A UNIT L 2H			01PDP			0.036			0.136			0.017			2.338			0.193			0.354			2.89			0.22			0.00			2.67			1.57			29.75
VALENCIA 10-8 A UNIT L 3H			01PDP			0.025			0.085			0.011			1.618			0.121			0.223			1.96			0.15			0.00			1.82			1.05			29.75
VALERIE 210473 1A			01PDP			0.000			3.389			0.000			0.000			9.842			0.000			9.84			0.14			0.00			9.70			5.51			20.00
VALERIE 210473 2B			01PDP			0.000			6.362			0.000			0.000			18.476			0.000			18.48			0.26			0.00			18.22			10.87			22.92
VALERIE 210473 4C			01PDP			0.000			3.304			0.000			0.000			9.595			0.000			9.60			0.13			0.00			9.46			5.86			17.33
VANNELLE SW WHL BL 2H			01PDP			0.000			88.318			0.000			0.000			256.496			0.000			256.50			3.58			0.00			252.91			138.48			29.75
VERNON WOLF 41-44 B UNIT A 5H			01PDP			0.422			0.630			0.182			27.377			0.895			3.814			32.09			2.37			0.00			29.71			19.42			29.67
VERNON WOLF 41-44 B UNIT A 6H			01PDP			0.133			0.558			0.157			8.196			2.017			3.405			13.62			1.10			0.00			12.51			7.58			29.75
VERNON WOLF 41-44 B UNIT L 5H			01PDP			0.655			1.056			0.306			42.464			1.500			6.396			50.36			3.74			0.00			46.62			28.82			29.75
VERNON WOLF 41-44 B UNIT L 6H			01PDP			0.088			0.218			0.061			5.425			0.787			1.328			7.54			0.59			0.00			6.95			4.51			23.50
VICKERS '34-127' 1H			01PDP			0.004			0.051			0.007			0.245			0.034			0.158			0.44			0.04			0.00			0.40			0.30			8.58
VICKERS '34-127' 2H			01PDP			0.008			0.037			0.005			0.496			0.025			0.113			0.63			0.05			0.00			0.59			0.36			18.92
VINTAGE A U 06H			01PDP			0.033			0.318			0.035			2.114			0.509			0.834			3.46			0.28			0.00			3.18			1.74			29.75
VINTAGE B T 13H			01PDP			0.048			0.918			0.102			3.065			1.467			2.406			6.94			0.59			0.00			6.34			3.60			29.75
VINTAGE C C 03H			01PDP			0.079			0.918			0.102			5.088			1.467			2.406			8.96			0.74			0.00			8.23			4.56			29.75

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
VINTAGE D T 26H			01PDP			0.025			0.453			0.050			1.598			0.724			1.188			3.51			0.30			0.00			3.21			1.73			29.75
VINTAGE E C 04H			01PDP			0.091			0.967			0.108			5.851			1.547			2.537			9.93			0.81			0.00			9.13			5.23			29.75
VINTAGE UNIT A U 19H			01PDP			0.015			0.147			0.016			0.984			0.235			0.386			1.61			0.13			0.00			1.48			0.75			29.75
VIPER FOSTER B 4545WA			01PDP			1.392			4.846			0.606			90.242			6.884			12.666			109.79			8.22			0.00			101.57			56.23			29.67
VIPER FOSTER C 4525LS			01PDP			1.036			3.397			0.425			67.155			4.826			8.878			80.86			6.04			0.00			74.82			42.68			29.75
VIPER FOSTER D 4546WA			01PDP			1.125			5.015			0.627			72.903			7.125			13.108			93.14			7.08			0.00			86.06			49.28			29.75
WALKER 32-48 B UNIT A 5H			01PDP			0.587			0.607			0.076			38.076			0.862			1.587			40.52			2.90			0.00			37.62			22.03			29.75
WALKER 32-48 B UNIT A 6H			01PDP			0.628			0.735			0.092			40.719			1.044			1.921			43.68			3.14			0.00			40.55			26.43			29.75
WALKER 32-48 B UNIT A 7H			01PDP			2.469			5.443			0.680			160.024			7.733			14.226			181.98			13.33			0.00			168.65			109.39			29.75
WALKER 32-48 B UNIT L 5H			01PDP			0.446			2.516			0.315			28.902			3.575			6.576			39.05			3.01			0.00			36.04			23.51			29.75
WALKER 32-48 B UNIT L 6H			01PDP			0.149			0.358			0.045			9.665			0.509			0.936			11.11			0.82			0.00			10.29			6.95			20.83
WALKER 32-48 B UNIT L 7H			01PDP			0.687			2.361			0.295			44.496			3.354			6.170			54.02			4.04			0.00			49.98			31.64			29.75
WALKER 48-32 A UNIT A 1H			01PDP			1.006			0.974			0.122			65.188			1.383			2.544			69.12			4.94			0.00			64.18			37.74			29.75
WALKER 48-32 A UNIT A 2H			01PDP			0.607			1.115			0.139			39.351			1.585			2.915			43.85			3.19			0.00			40.66			24.57			29.75
WALKER 48-32 A UNIT A 3H			01PDP			1.135			7.475			0.934			73.535			10.619			19.536			103.69			8.10			0.00			95.59			60.54			29.75
WALKER 48-32 A UNIT L 1H			01PDP			1.035			2.739			0.342			67.061			3.891			7.159			78.11			5.77			0.00			72.34			44.40			29.67
WALKER 48-32 A UNIT L 2H			01PDP			0.950			3.522			0.440			61.584			5.003			9.204			75.79			5.70			0.00			70.10			45.60			29.75
WALKER 48-32 A UNIT L 3H			01PDP			1.090			1.961			0.245			70.653			2.786			5.126			78.57			5.71			0.00			72.85			48.51			29.75
WALKER-DRRC EAST UNIT 30-56 6SH			01PDP			0.042			0.022			0.003			2.694			0.031			0.057			2.78			0.20			0.00			2.59			1.53			29.75
WALKER-DRRC EAST UNIT 30-56 7AH			01PDP			0.037			0.231			0.029			2.376			0.329			0.605			3.31			0.26			0.00			3.05			1.71			29.75
WALKER-DRRC EAST UNIT 30-56 7SH			01PDP			0.039			0.353			0.044			2.538			0.501			0.921			3.96			0.32			0.00			3.64			2.09			29.75
WALKER-DRRC WEST UNIT 30-56 5LS			01PDP			0.034			0.164			0.020			2.211			0.232			0.428			2.87			0.22			0.00			2.65			1.57			29.75
WALKER-DRRC WEST UNIT 30-56 5WA			01PDP			0.038			0.100			0.013			2.454			0.142			0.262			2.86			0.21			0.00			2.65			1.58			29.75
WALKER-DRRC WEST UNIT 30-56 6AH			01PDP			0.020			0.143			0.018			1.295			0.204			0.375			1.87			0.15			0.00			1.73			1.03			30.58
WALLACE, T. L. 1			01PDP			0.002			0.000			0.000			0.104			0.000			0.000			0.10			0.01			0.00			0.10			0.06			10.83
WALLACE, T. L. 3			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
WALLY A1 15UA			01PDP			0.001			0.000			0.000			0.043			0.000			0.003			0.05			0.03			0.00			0.01			0.01			3.00
WALLY A1 21H			01PDP			0.001			0.001			0.000			0.048			0.001			0.003			0.05			0.00			0.00			0.05			0.03			14.75
WALLY A1 8LA			01PDP			0.026			0.013			0.004			1.689			0.009			0.086			1.78			0.61			0.00			1.16			0.66			28.75
WALLY A2 7LA			01PDP			0.007			0.006			0.002			0.478			0.004			0.039			0.52			0.24			0.00			0.27			0.17			21.00
WALLY A3 20H			01PDP			0.001			0.000			0.000			0.068			0.000			0.001			0.07			0.00			0.00			0.06			0.03			29.75
WALLY A4 14UA			01PDP			0.023			0.032			0.009			1.454			0.021			0.217			1.69			0.47			0.00			1.22			0.75			29.75
WALLY A5 6LA			01PDP			0.010			0.008			0.002			0.649			0.005			0.053			0.71			0.24			0.00			0.46			0.27			27.08
WARD 18CC 1803D			01PDP			0.072			0.114			0.014			4.680			0.162			0.298			5.14			0.37			0.00			4.77			2.88			25.83
WARD 18CC 1804D			01PDP			0.269			0.526			0.066			17.436			0.748			1.376			19.56			1.43			0.00			18.13			9.64			29.83
WASHINGTON EAST I 23-14 4409H			01PDP			0.039			0.276			0.051			2.498			0.294			0.839			3.63			0.29			0.00			3.35			1.82			29.83
WASHINGTON WEST A 23-14 4201H			01PDP			0.009			0.002			0.000			0.574			0.003			0.007			0.58			0.04			0.00			0.54			0.35			17.00
WASHINGTON WEST A 23-14 4401H			01PDP			0.075			0.314			0.058			4.771			0.334			0.954			6.06			0.46			0.00			5.60			3.09			29.83
WASHINGTON WEST B 23-14 4302H			01PDP			0.004			0.441			0.082			0.230			0.469			1.339			2.04			0.19			0.00			1.84			0.94			29.83
WASHINGTON WEST B 23-14 4602H			01PDP			0.071			0.142			0.026			4.509			0.151			0.431			5.09			0.37			0.00			4.72			2.68			29.83
WASHINGTON WEST D 23-14 4404H			01PDP			0.009			0.347			0.065			0.581			0.369			1.055			2.01			0.18			0.00			1.82			0.97			29.83
WASHINGTON WEST E 23-14 4305H			01PDP			0.019			0.598			0.111			1.224			0.636			1.815			3.68			0.33			0.00			3.35			1.82			29.83
WASHINGTON WEST F 23-14 4406H			01PDP			0.011			0.241			0.045			0.704			0.256			0.732			1.69			0.15			0.00			1.55			0.90			29.67
WASHINGTON WEST G 23-14 4307H			01PDP			0.052			1.003			0.186			3.310			1.066			3.044			7.42			0.63			0.00			6.79			3.22			50.00
WATKINS '7' 1			01PDP			0.340			0.542			0.089			21.979			0.753			1.807			24.54			1.79			0.00			22.75			16.43			11.17
WELCH 39 1			01PDP			0.114			0.395			0.065			7.396			0.548			1.317			9.26			0.70			0.00			8.56			4.58			29.83
WELCH 39 2			01PDP			0.048			0.410			0.068			3.091			0.570			1.367			5.03			0.41			0.00			4.62			2.81			22.50
WELCH 39 3			01PDP			0.080			0.180			0.030			5.187			0.251			0.601			6.04			0.45			0.00			5.59			3.01			26.58
WELCH 39 4			01PDP			0.093			0.543			0.090			6.040			0.755			1.812			8.61			0.67			0.00			7.93			4.34			29.67
WELCH-COX E39A 301H			01PDP			0.103			0.161			0.027			6.691			0.224			0.538			7.45			0.54			0.00			6.91			3.73			39.33
WELCH-COX E39B 302H			01PDP			0.560			1.900			0.313			36.211			2.639			6.336			45.19			3.41			0.00			41.78			23.33			29.83
WELCH-COX E39C 303H			01PDP			0.116			0.288			0.047			7.513			0.400			0.960			8.87			0.66			0.00			8.21			4.44			40.58
WELCH-COX E39D 304H			01PDP			0.425			0.595			0.098			27.483			0.827			1.986			30.30			2.20			0.00			28.10			16.77			29.83
WELCH-COX E39S 319H			01PDP			0.298			1.248			0.206			19.283			1.733			4.161			25.18			1.93			0.00			23.25			13.64			29.83
WELCH-COX E39T 320H			01PDP			0.224			0.763			0.126			14.483			1.060			2.545			18.09			1.37			0.00			16.72			10.19			29.83
WELCH-COX E39U 321H			01PDP			0.243			1.748			0.288			15.741			2.428			5.829			24.00			1.91			0.00			22.09			12.44			29.83
WELCH-COX E39V 322H			01PDP			0.284			0.684			0.113			18.367			0.950			2.281			21.60			1.60			0.00			20.00			11.72			29.67
WELCH-COX E39W 323H			01PDP			0.020			0.054			0.009			1.302			0.074			0.179			1.55			0.12			0.00			1.44			0.88			29.83

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
WELCH-COX W39F 206H			01PDP			0.172			1.139			0.188			11.112			1.582			3.797			16.49			1.30			0.00			15.19			8.58			39.42
WELCH-COX W39G 207H			01PDP			0.347			0.915			0.151			22.436			1.271			3.051			26.76			1.99			0.00			24.77			13.47			48.67
WELCH-COX W39H 208H			01PDP			0.159			0.698			0.115			10.306			0.969			2.326			13.60			1.04			0.00			12.56			7.49			29.83
WELCH-COX W39I 209H			01PDP			0.162			0.280			0.046			10.497			0.388			0.932			11.82			0.86			0.00			10.96			6.19			38.75
WELCH-COX W39J 210H			01PDP			0.164			0.799			0.132			10.622			1.110			2.664			14.40			1.11			0.00			13.28			8.10			29.83
WELCH-COX W39K 211H			01PDP			0.230			1.102			0.182			14.879			1.531			3.676			20.09			1.55			0.00			18.54			10.97			29.83
WELCH-COX W39L 212H			01PDP			0.184			0.476			0.079			11.889			0.662			1.589			14.14			1.05			0.00			13.09			6.90			43.75
WELCH-COX W39M 213H			01PDP			0.124			0.658			0.108			7.998			0.913			2.193			11.10			0.86			0.00			10.24			6.23			29.83
WELCH-COX W39N 214H			01PDP			0.160			1.204			0.198			10.351			1.672			4.013			16.04			1.28			0.00			14.76			8.33			29.83
WELCH-COX W39O 215H			01PDP			0.191			0.723			0.119			12.321			1.005			2.412			15.74			1.20			0.00			14.54			8.04			41.42
WELCH-COX W39P 216H			01PDP			0.234			0.922			0.152			15.141			1.281			3.075			19.50			1.49			0.00			18.01			10.89			29.83
WENDIGO UNIT A 10-15 1AH			01PDP			0.346			2.368			0.667			21.368			8.563			14.459			44.39			3.75			0.00			40.64			22.24			50.00
WENDIGO UNIT A 10-15 1MH			01PDP			0.506			0.468			0.132			31.257			1.694			2.860			35.81			2.63			0.00			33.18			19.54			29.75
WENDIGO UNIT A 10-15 2AH			01PDP			0.491			1.289			0.363			30.327			4.659			7.868			42.85			3.35			0.00			39.51			23.06			29.75
WENDIGO UNIT A 10-15 3AH			01PDP			0.567			0.579			0.163			35.060			2.094			3.536			40.69			3.00			0.00			37.69			19.94			50.00
WENDIGO UNIT B 10-14 4AH			01PDP			0.180			0.319			0.090			11.150			1.152			1.945			14.25			1.08			0.00			13.16			7.69			29.75
WENDIGO UNIT B 10-14 5AH			01PDP			0.214			0.546			0.154			13.206			1.974			3.333			18.51			1.44			0.00			17.07			9.16			29.75
WENDIGO UNIT B 10-14 6AH			01PDP			0.219			0.573			0.161			13.559			2.071			3.497			19.13			1.49			0.00			17.63			8.56			50.00
WEREWOLF UNIT A 12-05 1AH			01PDP			0.028			0.035			0.000			1.761			0.126			0.002			1.89			0.14			0.00			1.75			0.90			50.00
WEREWOLF UNIT A 12-05 2AH			01PDP			0.020			0.006			0.000			1.217			0.021			0.000			1.24			0.09			0.00			1.15			0.70			29.75
WEREWOLF UNIT A 12-05 3AH			01PDP			0.027			0.114			0.000			1.686			0.413			0.006			2.10			0.16			0.00			1.95			1.13			29.67
WEREWOLF UNIT B 12-05 4AH			01PDP			0.027			0.070			0.000			1.692			0.253			0.003			1.95			0.14			0.00			1.81			0.96			50.00
WEREWOLF UNIT B 12-05 5AH			01PDP			0.026			0.047			0.000			1.625			0.170			0.002			1.80			0.13			0.00			1.67			0.95			29.75
WEREWOLF UNIT B 12-05 6AH			01PDP			0.031			0.061			0.000			1.936			0.221			0.003			2.16			0.16			0.00			2.00			1.06			50.00
WEREWOLF UNIT B 12-05 6MH			01PDP			0.032			0.161			0.000			1.958			0.583			0.008			2.55			0.19			0.00			2.35			1.48			47.17
WHIRLAWAY 101-99 A 1WA			01PDP			0.033			0.071			0.010			2.137			0.048			0.222			2.41			0.18			0.00			2.23			1.43			29.83
WHIRLAWAY 101-99 B 2TS			01PDP			0.025			0.051			0.007			1.625			0.035			0.159			1.82			0.13			0.00			1.69			1.10			29.83
WHIRLAWAY 101-99 C 3WA			01PDP			0.023			0.042			0.006			1.459			0.029			0.132			1.62			0.12			0.00			1.50			0.98			29.83
WHIRLAWAY 101-99 D 4TS			01PDP			0.015			0.043			0.006			0.947			0.029			0.134			1.11			0.08			0.00			1.03			0.66			29.83
WHIRLAWAY 101-99 E 5WA			01PDP			0.021			0.069			0.009			1.334			0.047			0.214			1.59			0.12			0.00			1.48			0.92			29.83
WHIRLAWAY 101-99 F 6TS			01PDP			0.021			0.031			0.004			1.356			0.021			0.096			1.47			0.11			0.00			1.37			0.86			29.83
WHIRLAWAY 99 1HA			01PDP			0.023			0.029			0.004			1.480			0.019			0.089			1.59			0.11			0.00			1.48			0.85			29.83
WHISKEY RIVER 9596A-34 11H			01PDP			0.002			0.005			0.001			0.146			0.003			0.016			0.17			0.01			0.00			0.15			0.08			50.00
WHISKEY RIVER 9596A-34 12H			01PDP			0.001			0.002			0.000			0.036			0.001			0.005			0.04			0.00			0.00			0.04			0.02			29.83
WHISKEY RIVER 9596A-34 13H			01PDP			0.001			0.002			0.000			0.085			0.001			0.006			0.09			0.01			0.00			0.09			0.05			29.83
WHISKEY RIVER 9596B-34 1H			01PDP			0.001			0.001			0.000			0.070			0.001			0.004			0.07			0.01			0.00			0.07			0.04			29.83
WHISKEY RIVER 9596B-34 31H			01PDP			0.001			0.002			0.000			0.068			0.001			0.005			0.07			0.01			0.00			0.07			0.04			43.08
WHISKEY RIVER 9596B-34 32H			01PDP			0.002			0.003			0.000			0.098			0.002			0.009			0.11			0.01			0.00			0.10			0.05			47.50
WHISKEY RIVER 9596C-34 1H			01PDP			0.001			0.001			0.000			0.089			0.001			0.004			0.09			0.01			0.00			0.09			0.04			47.50
WHISKEY RIVER 9596D-34 81H			01PDP			0.001			0.001			0.000			0.073			0.001			0.004			0.08			0.01			0.00			0.07			0.04			29.83
WHITE 1-23C5			01PDP			0.002			0.002			0.000			0.100			0.003			0.003			0.11			0.01			0.00			0.10			0.08			4.75
WHITE 19			01PDP			0.002			0.000			0.000			0.116			0.000			0.000			0.12			0.01			0.00			0.11			0.08			5.75
WHITE 2-23C5			01PDP			0.009			0.008			0.001			0.452			0.017			0.015			0.48			0.02			0.00			0.46			0.31			13.33
WHITE 3-14C5			01PDP			0.134			0.142			0.009			6.608			0.298			0.267			7.17			0.36			0.00			6.81			3.77			21.58
WHITE HORSE 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
WHITE TRUST 3-23C5			01PDP			0.022			0.020			0.001			1.102			0.043			0.038			1.18			0.06			0.00			1.12			0.62			24.33
WHITMIRE 36-37 (ALLOC-F) 6SA			01PDP			0.010			0.062			0.008			0.620			0.088			0.162			0.87			0.07			0.00			0.80			0.44			29.75
WHITMIRE 36-37 (ALLOC-F) 6SB			01PDP			0.009			0.150			0.019			0.573			0.213			0.392			1.18			0.10			0.00			1.08			0.59			29.67
WHITMIRE 36-37 (ALLOC-G) 7SA			01PDP			0.003			0.072			0.009			0.192			0.103			0.189			0.48			0.04			0.00			0.44			0.24			29.00
WHITMIRE 36-37 (ALLOC-G) 7SB			01PDP			0.069			0.330			0.041			4.462			0.469			0.864			5.79			0.44			0.00			5.35			3.12			29.75
WHITMIRE 36-37 (ALLOC-H) 8SA			01PDP			0.026			0.088			0.011			1.713			0.126			0.231			2.07			0.15			0.00			1.92			1.14			23.75
WHITMIRE 36-37 (ALLOC-H) 8SB			01PDP			0.102			0.101			0.013			6.594			0.144			0.264			7.00			0.50			0.00			6.50			4.09			29.75
WILEY '4' 1			01PDP			0.002			0.014			0.002			0.139			0.020			0.048			0.21			0.02			0.00			0.19			0.18			1.33
WILEY '4' 2			01PDP			0.008			0.287			0.100			0.517			0.399			2.017			2.93			0.27			0.00			2.66			1.95			9.25
WILLETT POT STILL 5-2C UNIT 1H			01PDP			0.198			4.315			0.481			12.778			6.899			11.314			30.99			2.68			0.00			28.31			17.14			29.75
WILLIE THE WILDCAT 3-15 A 1JC			01PDP			0.058			1.271			0.210			3.762			1.766			4.239			9.77			0.85			0.00			8.91			4.61			29.75
WILLIE THE WILDCAT 3-15 A 1LS			01PDP			0.014			0.065			0.011			0.922			0.091			0.218			1.23			0.09			0.00			1.14			0.65			28.00
WILLIE THE WILDCAT 3-15 A 1WA			01PDP			0.049			0.158			0.026			3.145			0.219			0.527			3.89			0.29			0.00			3.60			1.92			29.75

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
WILLIE THE WILDCAT 3-15 B 2DN			01PDP			0.003			0.000			0.000			0.185			0.000			0.000			0.18			0.01			0.00			0.17			0.13			8.58
WILLIE THE WILDCAT 3-15 B 2LS			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
WILLIE THE WILDCAT 3-15 B 2WB			01PDP			0.108			1.167			0.192			7.017			1.621			3.891			12.53			1.03			0.00			11.50			6.55			29.75
WILLIE THE WILDCAT 3-15 B 3JD			01PDP			0.001			0.000			0.000			0.069			0.000			0.000			0.07			0.00			0.00			0.06			0.05			4.42
WILLIE THE WILDCAT 3-15 C 4LS			01PDP			0.001			0.000			0.000			0.054			0.000			0.000			0.05			0.00			0.00			0.05			0.04			3.67
WILLIE THE WILDCAT 3-15 C 4WA			01PDP			0.056			0.645			0.106			3.591			0.896			2.151			6.64			0.55			0.00			6.09			3.43			29.75
WILLIE THE WILDCAT 3-15 D 5JD			01PDP			0.089			1.619			0.267			5.746			2.249			5.400			13.40			1.15			0.00			12.24			6.51			29.75
WILLIE THE WILDCAT 3-15 D 6DN			01PDP			0.018			0.000			0.000			1.133			0.000			0.000			1.13			0.08			0.00			1.05			0.59			26.75
WILLIE THE WILDCAT 3-15 D 6LS			01PDP			0.026			0.054			0.009			1.692			0.075			0.181			1.95			0.14			0.00			1.80			1.05			29.75
WILLIE THE WILDCAT 3-15 D 6WB			01PDP			0.013			0.000			0.000			0.845			0.000			0.000			0.84			0.06			0.00			0.79			0.45			23.58
WILLIE THE WILDCAT 3-15 E 7JC			01PDP			0.062			0.631			0.104			3.992			0.876			2.103			6.97			0.57			0.00			6.40			3.64			29.75
WILLIE THE WILDCAT 3-15 E 7LS			01PDP			0.018			0.026			0.004			1.195			0.036			0.087			1.32			0.10			0.00			1.22			0.70			27.83
WILLIE THE WILDCAT 3-15 E 7WA			01PDP			0.035			0.032			0.005			2.245			0.045			0.108			2.40			0.17			0.00			2.23			1.34			29.75
WILSON 184-185 UNIT 131H			01PDP			0.059			0.532			0.072			3.759			0.360			1.653			5.77			0.46			0.00			5.31			3.01			29.75
WILSON 184-185 UNIT 132H			01PDP			0.058			0.338			0.046			3.717			0.228			1.049			4.99			0.38			0.00			4.61			2.62			29.75
WILSON 184-185 UNIT 232H			01PDP			0.046			0.761			0.104			2.972			0.515			2.365			5.85			0.49			0.00			5.36			2.95			29.75
WILSON 184-185 UNIT 2H			01PDP			0.037			0.481			0.066			2.345			0.325			1.495			4.17			0.34			0.00			3.82			2.01			29.75
WILSON 184-185 UNIT 332H			01PDP			0.060			0.771			0.105			3.860			0.522			2.396			6.78			0.56			0.00			6.22			3.62			29.75
WINDY MOUNTAIN 7879 1U B 1H			01PDP			0.017			0.132			0.015			1.104			0.212			0.347			1.66			0.13			0.00			1.53			0.86			29.83
WINDY MOUNTAIN 7879 2U B 2H			01PDP			0.019			0.106			0.012			1.194			0.170			0.279			1.64			0.13			0.00			1.52			0.87			29.83
WINSTEP 31-9 B UNIT A 5H			01PDP			0.414			1.169			0.003			25.571			4.228			0.058			29.86			2.21			0.00			27.65			17.32			50.00
WINTERS 'BB' 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
WINTERS,FERN 'D' 2			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
WOLF 13-33 B UNIT A 5H			01PDP			0.010			0.043			0.012			0.632			0.061			0.258			0.95			0.08			0.00			0.88			0.53			29.67
WOLF 13-33 B UNIT A 6H			01PDP			0.011			0.038			0.011			0.723			0.054			0.229			1.01			0.08			0.00			0.93			0.56			29.75
WOLF 13-33 B UNIT A 7H			01PDP			0.015			0.064			0.018			0.958			0.090			0.385			1.43			0.11			0.00			1.32			0.82			29.75
WOLF 13-33 B UNIT L 4H			01PDP			0.005			0.012			0.004			0.293			0.017			0.073			0.38			0.03			0.00			0.35			0.20			33.83
WOLF 13-33 B UNIT L 5H			01PDP			0.006			0.096			0.028			0.408			0.136			0.580			1.12			0.10			0.00			1.02			0.60			29.75
WOLF 13-33 B UNIT L 6H			01PDP			0.026			0.019			0.005			1.706			0.027			0.114			1.85			0.13			0.00			1.71			1.01			29.67
WORTHY 13-12 (ALLOC-A) 1NA			01PDP			0.393			2.392			0.299			25.495			3.398			6.252			35.14			2.73			0.00			32.42			17.93			29.75
WORTHY 13-12 (ALLOC-A) 1NS			01PDP			0.169			0.057			0.007			10.973			0.080			0.148			11.20			0.79			0.00			10.41			5.83			29.75
WORTHY 13-12 (ALLOC-B) 2NB			01PDP			0.163			0.743			0.093			10.557			1.056			1.942			13.55			1.03			0.00			12.52			6.83			29.75
WORTHY 13-12 (ALLOC-C) 3NA			01PDP			0.094			0.848			0.106			6.073			1.204			2.216			9.49			0.76			0.00			8.73			5.21			29.75
WORTHY 13-12 (ALLOC-D) 4NB			01PDP			0.229			2.223			0.278			14.814			3.158			5.810			23.78			1.91			0.00			21.87			11.99			29.75
WORTHY 13-12 (ALLOC-D) 4NS			01PDP			0.081			0.039			0.005			5.231			0.056			0.103			5.39			0.38			0.00			5.01			2.94			27.67
WRAITH UNIT A 12-16 1AH			01PDP			1.296			3.105			0.007			80.051			11.226			0.153			91.43			6.71			0.00			84.72			48.70			29.75
WRAITH UNIT A 12-16 2AH			01PDP			1.234			3.836			0.009			76.262			13.868			0.189			90.32			6.71			0.00			83.61			47.24			29.75
WRAITH UNIT A 12-16 3AH			01PDP			1.739			6.585			0.015			107.442			23.809			0.324			131.58			9.87			0.00			121.70			66.87			29.75
WRAITH UNIT B 12-16 4AH			01PDP			1.530			1.172			0.003			94.535			4.236			0.058			98.83			7.02			0.00			91.80			51.78			50.00
WRAITH UNIT B 12-16 5AH			01PDP			1.215			3.605			0.008			75.053			13.032			0.178			88.26			6.54			0.00			81.72			49.50			29.75
WRAITH UNIT B 12-16 5MH			01PDP			1.301			6.613			0.015			80.374			23.908			0.326			104.61			7.99			0.00			96.62			60.88			46.67
WRAITH UNIT B 12-16 6AH			01PDP			1.246			3.577			0.008			76.969			12.934			0.176			90.08			6.66			0.00			83.42			50.25			29.75
WRAITH UNIT B 12-16 6MH			01PDP			1.308			6.651			0.015			80.830			24.047			0.328			105.20			8.04			0.00			97.17			61.23			46.75
WRANGLER A UNIT 1H			01PDP			0.098			0.342			0.063			6.198			0.492			1.335			8.03			0.61			0.00			7.41			4.01			29.83
WRANGLER A UNIT 2H			01PDP			0.164			0.129			0.024			10.319			0.186			0.505			11.01			0.79			0.00			10.22			5.65			29.83
WRANGLER B UNIT 1H			01PDP			0.035			0.073			0.014			2.218			0.105			0.285			2.61			0.19			0.00			2.41			1.41			30.42
WRANGLER B UNIT 2H			01PDP			0.080			0.253			0.047			5.018			0.365			0.988			6.37			0.48			0.00			5.89			3.59			29.83
WRANGLER C UNIT 1H			01PDP			0.112			0.211			0.039			7.042			0.303			0.822			8.17			0.60			0.00			7.56			4.51			29.83
WRANGLER C UNIT 2H			01PDP			0.126			0.194			0.036			7.975			0.279			0.757			9.01			0.66			0.00			8.35			5.21			29.83
WRANGLER C UNIT 752H			01PDP			0.188			0.269			0.050			11.839			0.387			1.049			13.27			0.97			0.00			12.31			7.10			29.83
WRANGLER C UNIT 753H			01PDP			0.280			0.431			0.080			17.685			0.621			1.682			19.99			1.46			0.00			18.53			10.22			29.83
WRANGLER D UNIT 1H			01PDP			0.129			0.436			0.081			8.136			0.628			1.701			10.46			0.80			0.00			9.67			5.79			29.83
WRANGLER D UNIT 2H			01PDP			0.118			0.339			0.063			7.413			0.487			1.321			9.22			0.70			0.00			8.53			4.98			29.83
WRANGLER D UNIT 751H			01PDP			0.237			0.432			0.080			14.961			0.622			1.685			17.27			1.27			0.00			16.00			8.90			29.83
WRIGHT 1-22 E WRD UNIT 2H			01PDP			0.010			0.012			0.002			0.630			0.008			0.036			0.67			0.05			0.00			0.63			0.41			27.58
WRIGHT 1-22 W WRD UNIT 2H			01PDP			0.005			0.007			0.001			0.347			0.005			0.022			0.37			0.03			0.00			0.35			0.18			27.00
WRIGHT 1-22E WRD 1H			01PDP			0.002			0.002			0.000			0.100			0.002			0.007			0.11			0.01			0.00			0.10			0.06			20.83
WRIGHT 1-22W WRD 1H			01PDP			0.000			0.000			0.000			0.004			0.000			0.000			0.00			0.00			0.00			0.00			0.00			2.08

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
WYNN 29 1			01PDP			0.012			0.098			0.012			0.748			0.139			0.256			1.14			0.09			0.00			1.05			0.61			15.92
WYNN FARMS 28 1			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
XBC-CAROLINE 3B 302H			01PDP			0.065			0.408			0.071			4.161			0.691			1.081			5.93			0.46			0.00			5.47			2.97			35.83
XBC-CAROLINE 3C 303H			01PDP			0.065			0.442			0.077			4.197			0.748			1.170			6.11			0.48			0.00			5.63			3.06			29.83
XBC-CAROLINE 3K 311H			01PDP			0.057			0.573			0.100			3.646			0.969			1.516			6.13			0.50			0.00			5.63			3.13			29.83
XBC-CAROLINE 3L 312H			01PDP			0.061			0.296			0.052			3.943			0.502			0.785			5.23			0.40			0.00			4.83			2.65			34.75
XBC-CAROLINE 3M 313H			01PDP			0.098			0.711			0.124			6.273			1.202			1.880			9.36			0.74			0.00			8.61			4.58			29.83
XBC-UNRUH 3A 16H			01PDP			0.125			0.353			0.062			8.044			0.598			0.935			9.58			0.71			0.00			8.86			4.57			44.17
XBC-UNRUH 3B 17H			01PDP			0.069			0.178			0.031			4.420			0.302			0.472			5.19			0.38			0.00			4.81			2.68			29.83
YANKEE 210475 5A			01PDP			0.000			0.012			0.000			0.000			0.036			0.000			0.04			0.00			0.00			0.04			0.02			33.42
YELLOW ROSE A UNIT 1H			01PDP			0.048			0.057			0.011			3.044			0.083			0.224			3.35			0.24			0.00			3.11			1.75			29.83
YELLOW ROSE A UNIT 2H			01PDP			0.037			0.087			0.016			2.352			0.125			0.338			2.81			0.21			0.00			2.60			1.51			29.83
YELLOW ROSE A UNIT 3H			01PDP			0.040			0.062			0.011			2.534			0.089			0.241			2.86			0.21			0.00			2.65			1.40			29.83
YELLOW ROSE B UNIT 1H			01PDP			0.078			0.182			0.034			4.898			0.261			0.708			5.87			0.44			0.00			5.43			2.84			29.83
YELLOW ROSE B UNIT 2H			01PDP			0.037			0.016			0.003			2.325			0.023			0.061			2.41			0.17			0.00			2.24			1.26			29.83
YELLOW ROSE B UNIT 3H			01PDP			0.034			0.103			0.019			2.112			0.148			0.401			2.66			0.20			0.00			2.46			1.38			29.83
YORK-LAW 139A 101H			01PDP			0.394			3.486			0.575			25.500			4.843			11.626			41.97			3.40			0.00			38.57			24.34			29.83
YORK-LAW 139B 102H			01PDP			0.949			2.347			0.387			61.381			3.261			7.828			72.47			5.38			0.00			67.09			40.22			29.83
YORK-LAW 139C 103H			01PDP			0.509			1.354			0.223			32.940			1.880			4.514			39.34			2.93			0.00			36.41			24.09			29.83
YORK-LAW 139D 104H			01PDP			1.758			2.908			0.479			113.669			4.040			9.699			127.41			9.29			0.00			118.12			68.59			29.83
YORK-LAW 139E 105H			01PDP			0.739			3.556			0.586			47.761			4.940			11.859			64.56			4.98			0.00			59.58			33.92			29.83
YORK-LAW 139F 106H			01PDP			0.711			2.078			0.343			45.969			2.886			6.928			55.78			4.17			0.00			51.61			32.29			29.83
YORK-LAW 139G 107H			01PDP			0.414			1.510			0.249			26.792			2.097			5.035			33.92			2.57			0.00			31.35			19.24			29.83
YORK-LAW 139H 108H			01PDP			0.655			1.338			0.221			42.352			1.858			4.461			48.67			3.58			0.00			45.09			26.88			29.83
ZIMNOX NW WEL JF 1H			01PDP			0.005			19.272			0.000			0.322			37.508			0.000			37.83			0.68			0.00			37.15			25.48			39.42
ZPZ 34-196 WRD UNIT 1H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			29.75
ZPZ 34-196 WRD UNIT 2H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			32.25
ZPZ 34-196 WRD UNIT 3H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			29.75
ZPZ 34-196 WRD UNIT 4H			01PDP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			33.50
			01PDP Total			485.739			26,367.452			524.901			30,842.004			61,503.922			10,277.089			102,623.01			4,721.34			0.00			97,897.48			59,223.37
BEAL-GRAHAM E26A 101H			02PNP			2.182			7.109			1.172			141.095			9.875			23.706			174.68			13.15			0.00			161.53			114.08			50.00
BEAL-GRAHAM E26B 102H			02PNP			2.368			5.845			0.964			153.167			8.119			19.491			180.78			13.41			0.00			167.37			119.27			50.00
BEAL-GRAHAM E26C 103H			02PNP			2.274			5.025			0.828			147.074			6.980			16.757			170.81			12.60			0.00			158.21			108.76			50.00
BEAL-GRAHAM E26D 104H			02PNP			2.410			6.501			1.072			155.856			9.030			21.678			186.56			13.90			0.00			172.66			114.94			50.00
BEAL-GRAHAM E26E 105H			02PNP			2.183			7.112			1.172			141.158			9.879			23.717			174.75			13.16			0.00			161.60			114.13			50.00
BEAL-GRAHAM E26F 106H			02PNP			2.502			5.601			0.923			161.776			7.781			18.678			188.23			13.90			0.00			174.34			120.72			50.00
BEAL-GRAHAM E26G 107H			02PNP			2.242			4.953			0.817			144.983			6.881			16.519			168.38			12.42			0.00			155.96			107.22			50.00
BEAL-GRAHAM E26H 108H			02PNP			2.416			6.516			1.074			156.233			9.052			21.731			187.02			13.93			0.00			173.08			115.21			50.00
BEAL-GRAHAM E26I 109H			02PNP			2.368			5.841			0.963			153.166			8.114			19.479			180.76			13.41			0.00			167.35			113.74			50.00
BEAL-GRAHAM E26J 110H			02PNP			2.300			5.083			0.838			148.763			7.060			16.949			172.77			12.75			0.00			160.03			110.01			50.00
BEAL-GRAHAM E26K 111H			02PNP			2.184			7.111			1.172			141.232			9.879			23.715			174.83			13.16			0.00			161.66			109.77			50.00
DROGON U1-MERAXES 38A 5H			02PNP			0.114			0.281			0.046			7.359			0.390			0.936			8.69			0.64			0.00			8.04			5.55			50.00
DROGON U1-MERAXES 38B 6H			02PNP			0.109			0.242			0.040			7.069			0.336			0.805			8.21			0.61			0.00			7.60			5.23			50.00
DROGON UNIT 1 2682NH			02PNP			0.081			0.259			0.043			5.258			0.360			0.864			6.48			0.49			0.00			5.99			4.28			46.42
DUNN 65-77 B UNIT A 5H			02PNP			0.170			0.259			0.021			10.464			0.518			0.439			11.42			0.82			0.00			10.60			6.71			50.00
HA RB SU90;HORTON ETAL 29 H 001-ALT			02PNP			0.000			188.289			0.000			0.000			613.124			0.000			613.12			19.81			0.00			593.32			470.37			29.42
HA RB SU90;HORTON ETAL 29 H 002-ALT			02PNP			0.000			188.737			0.000			0.000			614.584			0.000			614.58			19.86			0.00			594.73			471.49			29.42
HA RB SU90;HORTON ETAL 29 H 003-ALT			02PNP			0.000			187.328			0.000			0.000			609.995			0.000			610.00			19.71			0.00			590.29			475.51			29.17
HARWI UNIT 1H			02PNP			0.008			0.011			0.002			0.494			0.033			0.029			0.56			0.04			0.00			0.51			0.38			46.08
HAWKS 55-1-33-28 E 22HA			02PNP			0.255			0.563			0.104			16.076			0.811			2.197			19.08			1.42			0.00			17.67			11.34			50.00
JUDITH 67-5 B UNIT A 7H			02PNP			0.059			0.087			0.000			3.655			0.315			0.004			3.97			0.29			0.00			3.69			2.34			50.00
JUDITH 67-5 B UNIT L 7H			02PNP			6.974			15.024			0.034			430.844			54.320			0.740			485.90			35.50			0.00			450.41			306.54			45.17
MADISON 13A 1H			02PNP			0.013			0.111			0.021			0.834			0.118			0.338			1.29			0.10			0.00			1.19			0.79			48.50
MADISON 13B 2H			02PNP			0.015			0.070			0.013			0.964			0.074			0.213			1.25			0.10			0.00			1.16			0.77			50.00
MADISON 13C 3H			02PNP			0.013			0.110			0.021			0.827			0.117			0.335			1.28			0.10			0.00			1.18			0.78			48.42
MADISON-SHERROD 13G 7H			02PNP			0.008			0.069			0.013			0.514			0.073			0.208			0.79			0.06			0.00			0.73			0.47			48.75
MADISON-SHERROD 13H 8H			02PNP			0.009			0.044			0.008			0.599			0.046			0.132			0.78			0.06			0.00			0.72			0.49			50.00
MADISON-SHERROD 13I 9H			02PNP			0.008			0.069			0.013			0.517			0.073			0.210			0.80			0.06			0.00			0.74			0.46			49.00

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
MADISON-SHERROD 13J 10H			02PNP			0.009			0.043			0.008			0.597			0.046			0.132			0.77			0.06			0.00			0.72			0.48			50.00
MADISON-SHERROD 13K 11H			02PNP			0.008			0.069			0.013			0.520			0.074			0.211			0.80			0.06			0.00			0.74			0.47			48.92
NICKEL CITY 21E 1HG			02PNP			4.610			6.110			1.007			298.159			8.487			20.375			327.02			23.66			0.00			303.36			224.10			42.92
NICKEL CITY 21F 2HG			02PNP			9.858			9.021			1.487			637.486			12.531			30.082			680.10			48.71			0.00			631.39			421.49			50.00
NICKEL CITY 21X 3HG			02PNP			9.985			9.138			1.507			645.720			12.694			30.474			688.89			49.34			0.00			639.55			430.32			50.00
NUNN-GANZE 18A 1H			02PNP			0.632			5.403			1.003			40.353			5.743			16.403			62.50			4.99			0.00			57.51			36.55			50.00
NUNN-GANZE 18B 2H			02PNP			0.724			3.359			0.624			46.229			3.570			10.198			60.00			4.58			0.00			55.42			37.21			50.00
NUNN-GANZE 18C 3H			02PNP			0.630			5.386			1.000			40.220			5.725			16.352			62.30			4.98			0.00			57.32			36.72			50.00
NUNN-GANZE 18D 4H			02PNP			0.736			3.415			0.634			47.015			3.630			10.370			61.02			4.66			0.00			56.36			37.54			50.00
NUNN-GANZE 18E 5H			02PNP			0.632			5.405			1.004			40.362			5.745			16.410			62.52			4.99			0.00			57.52			36.85			50.00
NUNN-GANZE 18F 6H			02PNP			0.650			5.557			1.032			41.491			5.906			16.871			64.27			5.13			0.00			59.14			38.18			50.00
NUNN-GANZE 18G 7H			02PNP			0.741			3.437			0.638			47.305			3.654			10.437			61.40			4.69			0.00			56.71			38.38			50.00
NUNN-GANZE 18H			02PNP			0.638			5.458			1.014			40.760			5.801			16.571			63.13			5.04			0.00			58.09			37.21			50.00
NUNN-GANZE 18I 9H			02PNP			0.737			3.418			0.635			47.055			3.634			10.379			61.07			4.66			0.00			56.41			37.57			50.00
NUNN-GANZE 18J 10H			02PNP			0.628			5.370			0.997			40.119			5.708			16.303			62.13			4.96			0.00			57.17			35.77			50.00
NUNN-GANZE 18K 11H			02PNP			0.745			3.457			0.642			47.587			3.675			10.497			61.76			4.71			0.00			57.04			38.30			50.00
RANCH WATER UNIT 2 101M			02PNP			3.793			12.344			2.035			245.304			17.148			41.165			303.62			22.86			0.00			280.76			183.27			50.00
RANCH WATER UNIT 2 102H			02PNP			3.757			12.228			2.016			242.970			16.987			40.779			300.74			22.64			0.00			278.10			182.96			50.00
RANCH WATER UNIT 2 103H			02PNP			4.260			10.503			1.732			275.499			14.590			35.025			325.12			24.11			0.00			301.00			199.80			50.00
RANCH WATER UNIT 2 104H			02PNP			3.896			8.601			1.418			251.951			11.948			28.683			292.58			21.59			0.00			271.00			179.12			49.83
RANCH WATER UNIT 2 105H			02PNP			3.859			12.561			2.071			249.594			17.450			41.890			308.93			23.26			0.00			285.68			187.95			50.00
RANCH WATER UNIT 2 107H			02PNP			4.155			10.244			1.689			268.699			14.230			34.161			317.09			23.52			0.00			293.57			194.87			50.00
RANCH WATER UNIT 2 108H			02PNP			3.985			8.802			1.451			257.738			12.227			29.352			299.32			22.08			0.00			277.23			184.67			50.00
REDWOOD 11E 6HK			02PNP			1.867			8.366			1.046			121.018			11.886			21.866			154.77			11.77			0.00			143.01			104.22			50.00
REDWOOD 11F 7HJ			02PNP			2.314			12.546			1.568			149.953			17.824			32.790			200.57			15.44			0.00			185.13			135.59			50.00
REV CON STATE T8-50-21 A 0091WA			02PNP			0.700			1.334			0.149			45.104			2.133			3.498			50.74			3.70			0.00			47.03			31.18			50.00
REV CON STATE T8-50-21 B 0092WA			02PNP			0.701			1.337			0.149			45.210			2.138			3.507			50.85			3.71			0.00			47.14			31.25			50.00
SANTANA STATE A 731H			02PNP			0.806			8.985			1.001			51.969			14.368			23.561			89.90			7.35			0.00			82.55			51.30			49.00
SANTANA STATE B 732H			02PNP			0.844			9.410			1.049			54.396			15.046			24.673			94.12			7.70			0.00			86.42			53.67			49.58
TAMI JO HILL 31-9 A UNIT A 1H			02PNP			0.039			0.097			0.000			2.431			0.351			0.005			2.79			0.20			0.00			2.58			1.71			50.00
TAMI JO HILL 31-9 A UNIT L 1H			02PNP			0.025			0.054			0.000			1.541			0.194			0.003			1.74			0.13			0.00			1.61			1.15			44.92
VALERIE 211782 7B-M			02PNP			1.216			15.278			0.000			67.279			44.370			0.000			111.65			1.10			0.00			110.54			81.61			40.08
VALERIE 211782 8C-M			02PNP			1.216			15.278			0.000			67.279			44.370			0.000			111.65			1.10			0.00			110.54			81.61			40.08
VALERIE 211782 9D-M			02PNP			1.216			15.278			0.000			67.279			44.370			0.000			111.65			1.10			0.00			110.54			81.61			40.08
VINTAGE F 313H			02PNP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			50.00
VINTAGE G 334H			02PNP			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			50.00
VULCAN 2-3 A 351H			02PNP			0.096			0.428			0.058			6.136			0.290			1.330			7.76			0.59			0.00			7.17			4.66			50.00
VULCAN 2-3 B 401H			02PNP			0.085			0.524			0.071			5.423			0.355			1.629			7.41			0.57			0.00			6.83			4.21			50.00
VULCAN 2-3 C 501H			02PNP			0.095			0.425			0.058			6.097			0.288			1.322			7.71			0.58			0.00			7.12			4.60			50.00
VULCAN 2-3 D 301H			02PNP			0.062			0.645			0.088			3.999			0.436			2.003			6.44			0.52			0.00			5.92			3.88			50.00
WILLIE THE WILDCAT 3-15 F 7WD			02PNP			0.174			0.646			0.107			11.249			0.898			2.156			14.30			1.09			0.00			13.22			8.69			46.83
			02PNP Total			104.395			888.212			42.375			6,689.071			2,378.457			831.336			9,898.86			637.39			0.00			9,261.47			6,492.07
BANNER WEST A 11H			03PUD			0.001			0.001			0.000			0.039			0.004			0.000			0.04			0.00			0.00			0.04			0.03			42.50
BANNER WEST B 12H			03PUD			0.001			0.001			0.000			0.039			0.004			0.000			0.04			0.00			0.00			0.04			0.03			42.50
BANNER WEST C 13H			03PUD			0.001			0.001			0.000			0.034			0.002			0.000			0.04			0.00			0.00			0.03			0.02			41.75
BARZONA STATE COM 303H			03PUD			1.507			3.141			0.019			91.196			5.905			0.350			97.45			11.49			0.00			85.96			52.00			50.00
BARZONA STATE COM 503H			03PUD			1.492			3.109			0.019			90.267			5.844			0.346			96.46			11.37			0.00			85.09			51.06			50.00
BARZONA STATE COM 603H			03PUD			1.492			3.110			0.019			90.287			5.846			0.346			96.48			11.37			0.00			85.11			51.89			50.00
BARZONA STATE COM 703H			03PUD			1.492			3.109			0.019			90.255			5.844			0.346			96.45			11.37			0.00			85.08			51.87			50.00
BARZONA STATE COM 803H			03PUD			1.507			3.141			0.019			91.197			5.905			0.350			97.45			11.49			0.00			85.97			52.41			50.00
BTR 11E-35W-H5UB			03PUD			0.266			0.751			0.049			13.154			1.577			1.412			16.14			0.77			0.00			15.38			11.80			33.17
BTR 11E-35W-H6UB			03PUD			0.259			0.731			0.048			12.818			1.536			1.375			15.73			0.75			0.00			14.98			11.24			33.08
BTR 11E-35W-H7UB			03PUD			0.258			0.726			0.047			12.734			1.525			1.366			15.63			0.74			0.00			14.88			11.43			32.75
CARELESS WHISPER A 19-15 1SH			03PUD			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			47.08
CARELESS WHISPER B 19-15 1AH			03PUD			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			47.08
CARELESS WHISPER E 19-15 3SH			03PUD			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			47.17
CARELESS WHISPER M 19-15 1MH			03PUD			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			49.83
CARELESS WHISPER N 19-15 3MH			03PUD			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			47.17

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
DIRE WOLF 10 1BS A 1H			03PUD			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			50.00
DIRE WOLF 10 1BS B 2H			03PUD			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			50.00
DIRE WOLF 10 1BS C 3H			03PUD			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			50.00
DIRE WOLF 10 1BS D 4H			03PUD			0.351			0.719			0.098			22.513			0.486			2.233			25.23			1.84			0.00			23.39			15.51			50.00
DIRE WOLF 30 3BS C 3H			03PUD			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			50.00
DIRE WOLF 30 3BS D 4H			03PUD			0.351			0.719			0.098			22.503			0.486			2.232			25.22			1.84			0.00			23.38			15.26			50.00
DIRE WOLF 50 WA C 3H			03PUD			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			50.00
DIRE WOLF 50 WA D 4H			03PUD			0.001			0.001			0.000			0.043			0.001			0.004			0.05			0.00			0.00			0.04			0.03			50.00
DIRE WOLF 50 WA E 5H			03PUD			0.001			0.002			0.000			0.048			0.001			0.005			0.05			0.00			0.00			0.05			0.03			50.00
DIRE WOLF 50 WA F 6H			03PUD			0.001			0.002			0.000			0.048			0.001			0.005			0.05			0.00			0.00			0.05			0.03			50.00
DIRE WOLF 60 WB C 3H			03PUD			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			50.00
DIRE WOLF 60 WB D 4H			03PUD			0.001			0.001			0.000			0.043			0.001			0.004			0.05			0.00			0.00			0.04			0.03			50.00
DIRE WOLF 60 WB E 5H			03PUD			0.001			0.002			0.000			0.048			0.001			0.005			0.05			0.00			0.00			0.05			0.03			50.00
DROGON UNIT 1 1H			03PUD			0.085			0.187			0.031			5.508			0.260			0.625			6.39			0.47			0.00			5.92			3.86			47.67
DROGON UNIT 1 2H			03PUD			0.090			0.221			0.036			5.811			0.307			0.737			6.86			0.51			0.00			6.35			4.12			48.75
DROGON UNIT 1 3H			03PUD			0.085			0.187			0.031			5.488			0.259			0.623			6.37			0.47			0.00			5.90			3.85			47.58
DROGON UNIT 1 4H			03PUD			0.082			0.266			0.044			5.298			0.370			0.888			6.56			0.49			0.00			6.06			3.90			49.42
FLASH EAST I 29-20 4109H			03PUD			0.137			0.550			0.069			8.872			0.782			1.438			11.09			0.84			0.00			10.25			6.04			48.50
FLASH EAST J 29-20 4210H			03PUD			0.150			0.576			0.072			9.699			0.819			1.506			12.02			0.91			0.00			11.12			6.54			50.00
FLASH EAST L 29-20 4112H			03PUD			0.136			0.548			0.068			8.834			0.778			1.432			11.04			0.83			0.00			10.21			6.02			48.42
FLASH EAST N 29-20 4214H			03PUD			0.136			0.548			0.069			8.839			0.779			1.433			11.05			0.83			0.00			10.22			6.07			48.33
FLASH EAST O 29-20 4115H			03PUD			0.137			0.549			0.069			8.854			0.780			1.435			11.07			0.84			0.00			10.23			6.08			48.42
FLASH EAST O 29-20 6215H			03PUD			0.137			0.550			0.069			8.859			0.781			1.436			11.08			0.84			0.00			10.24			6.08			48.42
FREETAIL 21B 105HG			03PUD			2.885			3.908			0.644			186.556			5.428			13.031			205.02			14.84			0.00			190.17			129.67			37.50
FREETAIL 21C 106HG			03PUD			2.658			3.601			0.594			171.924			5.002			12.007			188.93			13.68			0.00			175.25			118.56			37.50
HAWKS 55-1-33-28 G 71H			03PUD			0.021			0.047			0.009			1.307			0.067			0.183			1.56			0.12			0.00			1.44			0.82			50.00
HAWKS 55-1-33-28 H 72H			03PUD			0.021			0.047			0.009			1.315			0.068			0.184			1.57			0.12			0.00			1.45			0.83			50.00
HAWKS 55-1-33-28 I 73H			03PUD			0.023			0.058			0.011			1.425			0.083			0.226			1.73			0.13			0.00			1.60			0.95			50.00
HAWKS 55-1-33-28 J 74H			03PUD			0.016			0.036			0.007			1.014			0.052			0.142			1.21			0.09			0.00			1.12			0.64			50.00
HAWKS 55-1-33-28 K 75H			03PUD			0.022			0.055			0.010			1.357			0.079			0.215			1.65			0.12			0.00			1.53			0.88			50.00
HAWKS 55-1-33-28 L 76H			03PUD			0.023			0.059			0.011			1.445			0.085			0.229			1.76			0.13			0.00			1.63			0.96			50.00
HAWKS 55-1-33-28 M 61H			03PUD			0.020			0.089			0.017			1.269			0.128			0.348			1.74			0.14			0.00			1.61			0.93			50.00
HAWKS 55-1-33-28 N 62H			03PUD			0.020			0.088			0.016			1.258			0.127			0.345			1.73			0.13			0.00			1.60			0.92			50.00
HAWKS 55-1-33-28 O 63HA			03PUD			0.020			0.089			0.016			1.262			0.128			0.346			1.74			0.13			0.00			1.60			0.92			50.00
HAWKS 55-1-33-28 P 77HA			03PUD			0.023			0.058			0.011			1.426			0.083			0.226			1.74			0.13			0.00			1.61			0.93			50.00
HOFFERKAMP-IRVIN 20G 7H			03PUD			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			44.75
MADELEINE FAYE 133-137 J 1WD			03PUD			0.733			2.150			0.354			47.374			2.987			7.170			57.53			4.31			0.00			53.23			34.38			50.00
MADELEINE FAYE 133-137 K 2WD			03PUD			0.676			1.494			0.246			43.748			2.075			4.981			50.80			3.75			0.00			47.06			30.85			50.00
NAIL-BURLEY 6A 601H			03PUD			0.017			0.053			0.009			1.077			0.074			0.177			1.33			0.10			0.00			1.23			0.82			50.00
NAIL-BURLEY 6B 602H			03PUD			0.010			0.033			0.005			0.673			0.046			0.111			0.83			0.06			0.00			0.77			0.51			50.00
NAIL-BURLEY 6C 603H			03PUD			0.010			0.033			0.005			0.673			0.046			0.111			0.83			0.06			0.00			0.77			0.51			50.00
NAIL-BURLEY 6D 604H			03PUD			0.010			0.033			0.005			0.674			0.046			0.111			0.83			0.06			0.00			0.77			0.50			50.00
NAIL-BURLEY 6E 605H			03PUD			0.010			0.033			0.005			0.675			0.046			0.111			0.83			0.06			0.00			0.77			0.51			50.00
NAIL-BURLEY 6F 606H			03PUD			0.010			0.033			0.005			0.676			0.046			0.111			0.83			0.06			0.00			0.77			0.50			50.00
NAIL-BURLEY 6G 607H			03PUD			0.013			0.031			0.005			0.820			0.043			0.104			0.97			0.07			0.00			0.90			0.59			50.00
NAIL-BURLEY 6H 608H			03PUD			0.014			0.042			0.007			0.913			0.058			0.139			1.11			0.08			0.00			1.03			0.66			50.00
NAIL-BURLEY 6I 609H			03PUD			0.010			0.033			0.005			0.662			0.045			0.109			0.82			0.06			0.00			0.75			0.49			50.00
NAIL-BURLEY 6J 610H			03PUD			0.010			0.033			0.005			0.662			0.045			0.109			0.82			0.06			0.00			0.75			0.49			50.00
NAIL-BURLEY 6K 611H			03PUD			0.013			0.034			0.006			0.812			0.047			0.113			0.97			0.07			0.00			0.90			0.57			50.00
NAIL-BURLEY 6L 712H			03PUD			0.011			0.034			0.006			0.682			0.047			0.112			0.84			0.06			0.00			0.78			0.52			50.00
NAIL-BURLEY 6M 713H			03PUD			0.011			0.034			0.006			0.683			0.047			0.112			0.84			0.06			0.00			0.78			0.53			50.00
NAIL-BURLEY 6N 714H			03PUD			0.011			0.034			0.006			0.683			0.047			0.112			0.84			0.06			0.00			0.78			0.51			50.00
NAIL-BURLEY 6O 715H			03PUD			0.012			0.033			0.005			0.795			0.046			0.110			0.95			0.07			0.00			0.88			0.55			50.00
NAIL-BURLEY 6P 716H			03PUD			0.012			0.025			0.004			0.744			0.035			0.085			0.86			0.06			0.00			0.80			0.54			50.00
NAIL-BURLEY 6Q 717H			03PUD			0.013			0.034			0.006			0.816			0.047			0.113			0.98			0.07			0.00			0.90			0.59			50.00
NAIL-BURLEY 6R 718H			03PUD			0.010			0.033			0.005			0.672			0.046			0.111			0.83			0.06			0.00			0.77			0.52			50.00
NAIL-BURLEY 6S 719H			03PUD			0.012			0.026			0.004			0.772			0.037			0.088			0.90			0.07			0.00			0.83			0.54			50.00
NAIL-BURLEY 6T 720H			03PUD			0.012			0.037			0.006			0.744			0.052			0.125			0.92			0.07			0.00			0.85			0.54			50.00

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
NAIL-BURLEY 6U 721H			03PUD			0.013			0.034			0.006			0.818			0.047			0.114			0.98			0.07			0.00			0.91			0.59			50.00
NAIL-BURLEY 6V 722H			03PUD			0.013			0.031			0.005			0.816			0.043			0.104			0.96			0.07			0.00			0.89			0.58			50.00
NAIL-TILLMAN E1A 501H			03PUD			0.018			0.056			0.009			1.138			0.078			0.187			1.40			0.11			0.00			1.30			0.83			50.00
NAIL-TILLMAN E1B 502H			03PUD			0.018			0.056			0.009			1.138			0.078			0.187			1.40			0.11			0.00			1.30			0.83			50.00
NAIL-TILLMAN E1C 503H			03PUD			0.018			0.056			0.009			1.138			0.078			0.187			1.40			0.11			0.00			1.30			0.83			50.00
NAIL-TILLMAN E1D 504H			03PUD			0.019			0.062			0.010			1.235			0.086			0.207			1.53			0.12			0.00			1.41			0.89			50.00
NAIL-TILLMAN E1E 505H			03PUD			0.012			0.039			0.006			0.795			0.054			0.131			0.98			0.07			0.00			0.91			0.61			48.75
NAIL-TILLMAN E1F 506H			03PUD			0.018			0.056			0.009			1.138			0.078			0.187			1.40			0.11			0.00			1.30			0.84			50.00
NAIL-TILLMAN E1G 507H			03PUD			0.012			0.039			0.006			0.784			0.054			0.129			0.97			0.07			0.00			0.89			0.58			49.08
NAIL-TILLMAN E1H 508H			03PUD			0.012			0.039			0.006			0.783			0.054			0.129			0.96			0.07			0.00			0.89			0.61			48.42
NAIL-TILLMAN E1I 509H			03PUD			0.012			0.039			0.006			0.783			0.054			0.129			0.97			0.07			0.00			0.89			0.58			49.08
NAIL-TILLMAN E1J 510H			03PUD			0.012			0.039			0.006			0.782			0.054			0.129			0.96			0.07			0.00			0.89			0.61			48.42
NAIL-TILLMAN E1K 511H			03PUD			0.022			0.064			0.010			1.404			0.088			0.212			1.70			0.13			0.00			1.58			0.99			50.00
NAIL-TILLMAN W1H 408H			03PUD			0.009			0.028			0.005			0.570			0.039			0.094			0.70			0.05			0.00			0.65			0.44			48.67
NAIL-TILLMAN W1I 409H			03PUD			0.009			0.028			0.005			0.570			0.039			0.094			0.70			0.05			0.00			0.65			0.44			48.67
NAIL-TILLMAN W1J 410H			03PUD			0.009			0.028			0.005			0.570			0.039			0.094			0.70			0.05			0.00			0.65			0.44			48.83
NAIL-TILLMAN W1K 411H			03PUD			0.009			0.028			0.005			0.572			0.039			0.094			0.70			0.05			0.00			0.65			0.43			49.08
NAIL-TILLMAN W1M 413H			03PUD			0.011			0.028			0.005			0.680			0.039			0.095			0.81			0.06			0.00			0.75			0.49			50.00
NAIL-TILLMAN W1N 414H			03PUD			0.011			0.032			0.005			0.708			0.045			0.107			0.86			0.06			0.00			0.80			0.53			50.00
NAIL-TILLMAN W1O 415H			03PUD			0.012			0.035			0.006			0.765			0.049			0.116			0.93			0.07			0.00			0.86			0.55			50.00
NAIL-TILLMAN W1P 416H			03PUD			0.010			0.022			0.004			0.655			0.031			0.075			0.76			0.06			0.00			0.70			0.46			50.00
NAIL-TILLMAN W1Q 417H			03PUD			0.010			0.032			0.005			0.628			0.044			0.105			0.78			0.06			0.00			0.72			0.46			50.00
NAIL-TILLMAN W1R 418H			03PUD			0.012			0.035			0.006			0.767			0.049			0.117			0.93			0.07			0.00			0.86			0.57			50.00
ONEAL-DAVIS 15B 302H			03PUD			2.232			7.027			1.437			145.790			9.975			26.297			182.06			13.74			0.00			168.32			104.16			50.00
ONEAL-DAVIS 15B 303H			03PUD			2.239			7.047			1.441			146.234			10.003			26.370			182.61			13.78			0.00			168.82			102.85			50.00
RAMBO FEE COM 302H			03PUD			0.276			0.575			0.004			16.672			1.080			0.064			17.82			2.10			0.00			15.72			9.89			50.00
RAMBO FEE COM 802H			03PUD			0.276			0.575			0.004			16.678			1.081			0.064			17.82			2.10			0.00			15.72			9.97			50.00
RAMBO STATE COM 303H			03PUD			0.277			0.577			0.004			16.732			1.084			0.064			17.88			2.11			0.00			15.77			9.85			50.00
RAMBO STATE COM 503H			03PUD			0.275			0.574			0.004			16.649			1.078			0.064			17.79			2.10			0.00			15.69			9.80			50.00
RAMBO STATE COM 803H			03PUD			0.277			0.577			0.004			16.736			1.084			0.064			17.88			2.11			0.00			15.78			9.69			50.00
RANCH WATER 34-2M 106M			03PUD			4.615			13.547			2.233			298.473			18.819			45.176			362.47			27.13			0.00			335.34			216.59			50.00
RANCH WATER UNIT 2 1964DH			03PUD			4.032			12.872			2.122			260.720			17.881			42.926			321.53			24.18			0.00			297.35			199.00			50.00
RANCH WATER UNIT 2 1965DH			03PUD			4.024			12.849			2.118			260.252			17.849			42.849			320.95			24.13			0.00			296.82			198.65			50.00
RANCH WATER UNIT 2 1974JH			03PUD			4.028			12.860			2.120			260.477			17.865			42.886			321.23			24.16			0.00			297.07			198.82			50.00
RANCH WATER UNIT 2 1986NH			03PUD			4.027			12.858			2.120			260.439			17.862			42.880			321.18			24.15			0.00			297.03			198.79			50.00
SASQUATCH UNIT 36-24 3MH			03PUD			4.054			16.065			0.037			250.439			58.083			0.791			309.31			23.27			0.00			286.04			186.93			46.25
SILVER FOX 16-1-2-C5-4H			03PUD			0.070			0.067			0.004			3.438			0.141			0.126			3.70			0.19			0.00			3.52			2.56			34.33
SILVER FOX 16-1-2-C5-5H			03PUD			0.070			0.067			0.004			3.438			0.141			0.126			3.70			0.19			0.00			3.52			2.56			34.33
SILVER FOX 9-1-2-C5-1H			03PUD			0.070			0.068			0.004			3.480			0.142			0.128			3.75			0.19			0.00			3.56			2.59			34.50
SILVER FOX 9-1-2-C5-2H			03PUD			0.070			0.067			0.004			3.452			0.141			0.126			3.72			0.19			0.00			3.53			2.57			34.42
SILVER FOX 9-1-2-C5-3H			03PUD			0.070			0.067			0.004			3.455			0.141			0.127			3.72			0.19			0.00			3.54			2.57			34.42
SIREN UNIT 36-48 1MH			03PUD			4.793			18.993			0.043			296.089			68.671			0.935			365.70			27.51			0.00			338.18			221.00			46.25
SIREN UNIT 36-48 2AH			03PUD			7.746			19.074			0.043			478.535			68.962			0.939			548.44			40.28			0.00			508.15			321.05			50.00
SIREN UNIT 36-48 2MH			03PUD			4.793			18.993			0.043			296.089			68.671			0.935			365.70			27.51			0.00			338.18			221.00			46.25
SIREN UNIT 36-48 3AH			03PUD			7.746			19.074			0.043			478.535			68.962			0.939			548.44			40.28			0.00			508.15			321.05			50.00
SIREN UNIT 36-48 3MH			03PUD			4.793			18.993			0.043			296.089			68.671			0.935			365.70			27.51			0.00			338.18			221.00			46.25
STEVENSON-STOKES 26A 1H			03PUD			0.150			0.402			0.075			9.598			0.427			1.219			11.24			0.83			0.00			10.41			7.24			41.25
STEVENSON-STOKES 26B 2H			03PUD			0.232			0.625			0.116			14.841			0.664			1.898			17.40			1.29			0.00			16.12			11.15			46.83
STEVENSON-STOKES 26C 3H			03PUD			0.233			0.626			0.116			14.863			0.665			1.900			17.43			1.29			0.00			16.14			11.17			46.83
STEVENSON-STOKES 26D 4H			03PUD			0.234			0.628			0.117			14.922			0.668			1.908			17.50			1.30			0.00			16.20			11.21			46.83
VALERIE 211782 6A-M			03PUD			1.216			15.278			0.000			67.279			44.370			0.000			111.65			1.10			0.00			110.54			81.61			40.08
WINSTEP 31-9 B UNIT L 5H			03PUD			2.800			4.125			0.009			172.991			14.915			0.203			188.11			13.57			0.00			174.54			109.80			50.00
			03PUD Total			83.559			251.964			17.528			5,233.535			639.581			349.804			6,222.92			479.48			0.00			5,743.44			3,729.77
44 MAGNUM 9-4 H 2LS			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
ACKERLY BOND 23A 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
ADAMCHIK 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
ADAMCHIK 6			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
ADAMEK UNIT 1H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
ALEX TAMSULA 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
ALLMAN 24 6H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
AMPHITHEATER A2 3LA			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
AMPHITHEATER A5 14UA			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
AMPHITHEATER A6 16UA			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
AUEN 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
AUEN 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
AUEN1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BAKER TRUST 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BARRON 005			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BAYES '16' 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BAYES 16A 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BEARER-CAMBRIA UNIT 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BELL 1A			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BIZZELL 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BIZZELL -B- 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BIZZELL -B- 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BLACK STONE 34-216 1H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BLACK STONE 34-216 2H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BLACK, S.E. '42' 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BLACK, S.E. '42' 9			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BLAZEK 003			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BLAZEK 012-4			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BLAZEK 013-5			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BOGDANSKI 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BRACKEN 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
BRAZZEAL 1H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
C KENDALL 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
C KENDALL 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CAMPBELL 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CARLSON 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CHEST THUMPER 1-5 UNIT 1 143			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CHILDRESS '140' 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CHILDRESS '140' 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CHILDRESS '140' 5			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CHUMCHAL UNIT 1H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CHUMCHAL UNIT 2H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CHUMCHAL UNIT 3H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CITERONI 004			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CITERONI 008-02			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CLAWSON 4			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CLAWSON 6			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
COFFIELD 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
COLLE UNIT 1H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CONNER 15 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CONNER 15 1504N			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CONNER 15 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CONNER 15 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
CORNELL 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DAVIS 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DAVIS 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DAVIS 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DAVIS 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DAVIS 4			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
DOGGETT 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
EUGENE L CONDOR NT243			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
FARKAS 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
FARKAS 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
FIREBIRD 52 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
FLYING DUTCHMAN 1-13C5			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
FRANCIS UNIT 1H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
FRED HALL UNIT 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
GIST '4' 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
GIST '4' 4			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
GRAFF 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
GUITAR 11 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUA;NAC 36 H 001-ALT			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUB;LAWSON 31-30-19 HC 003-ALT			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUB;SHELBY INTERESTS 31H 001			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUL;MADDEN 18 H 001			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUL;MADDEN 18 H 002-ALT			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HA RA SUL;MADDEN 18-19 HC 001-ALT			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HA RB SU74;NAC ROYALTY 28 H 001			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HA RB SU90;NRG 29-12-10 H 002-ALT			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HILTABIDLE 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HOWARD 001			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HOWARD 002			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HOWARD 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
HUNT 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
JANAK UNIT 1H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
JIM TOM 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
JONES 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
JONES 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
JOYCE 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
JOYCE 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
KODIAK 7677 2U B 2H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
KUNKLE 010-2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
KUNKLE 011-1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
KUNKLE 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
L E STARTZELL UNIT BR 19 4			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
L E STARTZELL UNIT BR 19 5			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LARRY CARLSON 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LEAVITT FED 2-9-4MH			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LEVELLAND 22-27 UNIT 1WA			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LOBLEY, G. D. 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LOISER 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LONG 18 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LONG UNIT 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LOOS UNIT 1H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LOSIER 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
LOSIER UNIT 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
M HOGUE 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MADISON, LOIS 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MARY GRACE 201-202 UNIT 2H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCCONNEL 4			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCCONNELL 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCCONNELL 10			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCCONNELL 12			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCCONNELL 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCCONNELL 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCCONNELL 4			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCCONNELL 5			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCCONNELL 6			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCCONNELL 7			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCCONNELL 8			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MCCONNELL 9			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
MCLAUGHLIN 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MEADOR, J. J. 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MINARCIK 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MINARCIK 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MORAN A2 2LA			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
MUSSER 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NAIL-TILLMAN W1G 407H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NO AMERICAN COAL CO 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL 2S			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL 3A			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL CO 4			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL CORP 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL CORP 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL CORP 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL CORP 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL CORP BR 19 UNIT			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL ROYALTY CO. 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NORTH AMERICAN COAL ROYALTY CO. 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NUNN B 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
NUNN, J. F. -A- 9			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
O'NEAL 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
P LONG 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
P LONG 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PARKS FIELD UNIT NO. 2 1320H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PARKS FIELD UNIT NO. 2 1422H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PARKS FIELD UNIT NO. 2 1423H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PATTERSON 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PATTERSON 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PATTERSON 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PATTERSON 4			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
PLATT 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
POTH UNIT 1H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
R & L DEVELOPMENT 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
RAGLAND "2" 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
RAGLAND "2" 4			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
RAGLAND "2" 5			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
RATHKAMP UNIT 1H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
RATHKAMP UNIT 2H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
RHOADES MOON 1-36B5			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
RIPLEY UNIT 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
RIPLEY UNIT 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SAU MARINER 29-3 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SAU MARINER 29-3B 3B			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SAU MARINER 29-3B 3C			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SCHUETZEBERG B 2H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SHERROD UNIT 3907			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SHINABERRY MILDRED K 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SHIPPER GAS UNIT 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SIGMUND 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SIGMUND 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SMITH 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SOUTH HILIGHT UNIT 13-39			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SOUTH HILIGHT UNIT 1-41			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SPRABERRY DRIVER UNIT 132A			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SPRABERRY DRIVER UNIT 134A			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SPRABERRY DRIVER UNIT 135A			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
SPRABERRY DRIVER UNIT 136A			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00

---

TABULAR ONELINER - Table 7

															NET OIL			NET GAS			NET NGL			NET TOTAL
									NET GAS			NET NGL			REVENUE			REVENUE			REVENUE			REVENUE			EXPENSE &			INVEST			NON-DISC			DISC CF (M$)-			LIFE
WELL_NAME			RSV_CAT			NET OIL (MBBLS)			(MMCF)			(MBBLS)			(M$)			(M$)			(M$)			(M$)			TAX (M$)			(M$)			CF (M$)			PV10			(YRS)
STAATS 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
STEWART 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
STILES 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
STIMSON-BURLEY 4			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
STIMSON-BURLEY 6			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
TAMSULA 015-2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
TAMSULA 016-3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
TAMSULA 017-4			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
TEEWINOT SOUTH UNIT 5LA			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
TESTA 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
TESTA 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
TESTA 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
TESTA 4			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
TESTA 5			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
THORPE 1-74 LOV 1H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
THURMOND 132 ALLOC C 11H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
THURMOND A137 ALLOC. A 10H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
TIGIWON 2627-C23 E 1H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
TORRANCE 009-1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
USA 2			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
USA 3			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
USA 4			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
W MCCONNELL 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
WARREN DUNLAP 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
WHITLEY 34-231 1H			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
ZIAS 1			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
ZUG 006			04PDSI			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00			0.00
			04PDSI Total			0.000			0.000			0.000			0.000			0.000			0.000			0.00			0.00			0.00			0.00			0.00
			Grand Total			673.693			27,507.628			584.805			42,764.610			64,521.959			11,458.229			118,744.80			5,838.21			0.00			112,902.39			69,445.21

---

Gross Ultimates, Interests, & Prices

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
21202 VECTOR 19 A 1			01PDP			17.105			77.276			16.1197			64.2862						0.0000			0.0000						0.0078						0.0078						65.07						2.14			1,500
44 MAGNUM 9-4 H 1LS			01PDP			377.762			1,192.881			279.9930			505.5593						0.0000			0.0000						0.0019						0.0019						64.81						1.42			1,500
44 MAGNUM 9-4 H 1WA			01PDP			350.280			1,351.108			230.2553			556.1763						0.0000			0.0000						0.0019						0.0019						64.81						1.42			1,500
44 MAGNUM 9-4 H 1WB			01PDP			227.576			424.745			140.6915			281.8629						0.0000			0.0000						0.0019						0.0019						64.81						1.42			1,500
44 MAGNUM 9-4 H 2WA			01PDP			329.537			1,820.829			200.8976			567.0684						0.0000			0.0000						0.0001						0.0019						64.81						1.42			1,500
44 MAGNUM 9-4 H 2WB			01PDP			223.845			2,166.598			147.2326			692.9050						0.0000			0.0000						0.0005						0.0019						64.81						1.42			1,500
44 MAGNUM 9-4 H 3WA			01PDP			447.260			1,927.297			267.6740			647.1109						0.0000			0.0000						0.0019						0.0019						64.81						1.42			1,500
ABIGAIL 218-219 UNIT 1H			01PDP			367.279			4,461.090			246.5389			2,967.2453						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
ABLE ARC HR 5H			01PDP			0.000			732.900			0.0000			182.2388						0.0000			0.0000						0.0000						0.0000						0.00						1.27			1,500
ACKERLY BROWN 9 1			01PDP			151.369			180.960			130.0837			158.3108						0.0000			0.0000						0.0006						0.0007						64.67						1.39			1,500
ADAMCHIK 4			01PDP			0.000			178.877			0.0000			178.8772						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
ADAMCHIK 5			01PDP			0.000			104.826			0.0000			104.8255						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
ADAMCHIK 7			01PDP			0.000			145.932			0.0000			145.9325						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
ADAMEK UNIT 2H			01PDP			124.334			1,697.170			102.9433			1,426.4611						0.0000			0.0000						0.0105						0.0105						63.67						2.96			1,500
ADAMS EAST H 23-26 4208H			01PDP			118.163			168.460			107.1070			154.6841						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
ADAMS EAST H 23-26 4408H			01PDP			427.820			2,077.563			285.8878			1,127.8103						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
ADAMS WEST A 23-26 4301H			01PDP			674.351			2,641.426			488.0031			1,579.0319						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
ADAMS WEST B 23-26 4202H			01PDP			107.907			197.458			98.4567			194.4344						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
ADAMS WEST B 23-26 4402H			01PDP			245.948			902.747			193.8061			737.4368						0.0000			0.0000						0.0003						0.0005						63.84						1.06			1,500
ADAMS WEST D 23-26 4304H			01PDP			204.038			3,878.203			182.3263			1,711.9346						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
ADAMS WEST E 23-26 4205H			01PDP			127.283			333.680			108.2393			311.1406						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
ADAMS WEST E 23-26 4405H			01PDP			309.636			2,249.052			220.2011			1,265.0173						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
ADAMS WEST G 23-26 4307H			01PDP			329.655			3,981.871			274.4128			2,085.5756						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
ADMIRAL 4-48 47 1H			01PDP			680.436			3,534.659			505.2063			2,597.7248						0.0000			0.0000						0.0005						0.0005						64.47						1.60			1,500
AGGIE THE BULLDOG 39-46 A 1LS			01PDP			159.591			78.356			125.0319			73.2229						0.0000			0.0000						0.0050						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 A 1MS			01PDP			57.795			143.234			55.7289			117.1823						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 A 1WA			01PDP			463.272			1,095.960			381.1255			581.7889						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 A 1WB			01PDP			593.553			2,051.920			478.1316			1,041.0799						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 B 2DN			01PDP			346.337			476.300			335.7040			464.2685						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 B 2WA			01PDP			273.826			3,107.138			232.2995			1,425.9509						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 C 3LS			01PDP			95.848			593.258			95.8110			585.6488						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 C 3WB			01PDP			389.259			2,064.156			366.9369			1,254.9915						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 C 4WA			01PDP			323.432			409.878			313.1969			359.2145						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 D 5LS			01PDP			149.808			68.052			139.3374			61.4334						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 D 5WB			01PDP			382.912			2,732.698			319.6991			1,123.5064						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 D 6JD			01PDP			60.104			322.901			47.0430			177.0876						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 D 6WA			01PDP			338.104			1,143.328			301.8680			953.5288						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 E 6DN			01PDP			980.485			3,903.087			656.6784			1,701.1559						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 E 7LS			01PDP			253.439			525.541			189.9564			202.9391						0.0000			0.0000						0.0038						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 E 7MS			01PDP			70.130			395.466			68.0444			177.4300						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 E 7WA			01PDP			509.126			295.350			454.5685			286.6574						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
AGGIE THE BULLDOG 39-46 E 7WB			01PDP			237.384			566.982			237.3626			565.4045						0.0000			0.0000						0.0102						0.0102						64.67						1.39			1,500
ALEX & PAULINE TAMSULA 1			01PDP			0.000			59.238			0.0000			59.2379						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
ALEX TAMSULA 3			01PDP			0.000			66.035			0.0000			66.0346						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
ALEX TAMSULA 4			01PDP			0.000			32.929			0.0000			32.9288						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
ALLMAN 24 1H			01PDP			312.458			8,431.856			257.0783			5,881.7190						0.0000			0.0000						0.0043						0.0043						64.47						1.60			1,500
ALLRED UNIT B 08-05 5AH			01PDP			852.267			8,326.340			726.0781			2,634.3565						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
ALLRED UNIT B 08-05 5BH			01PDP			251.725			1,568.327			234.8630			915.4387						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
ALLRED UNIT B 08-05 5MH			01PDP			204.317			263.252			173.2626			223.3168						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
ALLRED UNIT B 08-05 5SH			01PDP			200.316			216.612			169.3295			186.9074						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
ALLRED UNIT B 08-05 6AH			01PDP			497.551			934.795			392.7561			782.0743						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
ALLRED UNIT B 08-05 6MH			01PDP			201.618			187.104			176.4583			164.0624						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
ALLRED UNIT B 08-05 6SH			01PDP			177.983			371.498			153.1711			322.7151						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
ALLRED UNIT B 08-05 7AH			01PDP			245.693			4,274.960			211.1717			1,446.7850						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
ALLRED UNIT B 08-05 7BH			01PDP			133.280			385.094			112.5897			327.1598						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
ALLRED UNIT B 08-05 8AH			01PDP			567.451			1,604.694			501.7316			764.8547						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
ALLRED UNIT B 08-05 8SH			01PDP			477.561			3,280.019			430.2098			1,350.2745						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
ALPHA 210488 1A			01PDP			0.000			7,233.366			0.0000			6,191.3610						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
ALPHA 210488 2B			01PDP			0.000			8,251.401			0.0000			7,090.5840						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
ALPHA 210488 3C			01PDP			0.000			10,659.658			0.0000			8,663.6370						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
AMAZON 3304-02H			01PDP			322.879			211.930			267.6609			176.5186						0.0000			0.0000						0.0001						0.0003						62.58						2.49			1,500
AMAZON 3304-03H			01PDP			606.745			471.668			468.6259			293.0046						0.0000			0.0000						0.0002						0.0003						62.58						2.49			1,500
AMAZON 3304-05H			01PDP			415.131			5,056.592			328.0824			3,112.6765						0.0000			0.0000						0.0003						0.0003						62.58						2.49			1,500
AMAZON 3304-4H			01PDP			308.138			4,912.695			239.5082			3,281.4315						0.0000			0.0000						0.0001						0.0003						62.58						2.49			1,500
AMBER NE WEL JF 3H			01PDP			0.000			18,313.492			0.0000			11,609.2110						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
AMBER NW WEL JF 1H			01PDP			0.000			18,059.016			0.0000			12,164.2980						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
AMPHITHEATER A1 4LA			01PDP			144.885			224.551			144.7094			223.9755						0.0012			0.0012						0.0012						0.0012						64.11						0.68			35,000
AMPHITHEATER A3 15UA			01PDP			762.025			958.746			646.3180			785.9574						0.0011			0.0011						0.0011						0.0011						64.11						0.68			35,000
AMPHITHEATER A4 2LA			01PDP			201.014			365.809			172.8847			290.5578						0.0011			0.0011						0.0011						0.0011						64.11						0.68			35,000
ANN COLE TRUST 1			01PDP			180.927			261.184			154.8705			182.4330						0.0000			0.0000						0.0131						0.0131						64.67						1.39			1,500
ANNABEL 1			01PDP			7.455			0.000			6.7565			0.0000						0.0000			0.0000						0.0368						0.0368						64.81						0.00			1,500
ARCH BENGE B10 1504MH			01PDP			794.251			1,471.566			266.6988			368.6690						0.0000			0.0000						0.0002						0.0002						65.31						1.42			1,500
ARCH BENGE B9 1502MH			01PDP			801.763			1,417.339			283.8377			346.0989						0.0000			0.0000						0.0002						0.0002						65.31						1.42			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
ARCHIE E WYN JF 6H			01PDP			0.000			11,309.162			0.0000			8,678.4000						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
ARCHIE E WYN JF 8H			01PDP			0.000			9,310.220			0.0000			7,159.7565						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
ARENA A1 1LA			01PDP			196.495			362.137			171.7764			307.9591						0.0001			0.0001						0.0001						0.0001						64.11						0.68			35,000
ARENA A2 9UA			01PDP			563.418			804.156			403.2389			560.7555						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
ARENA A3 2LA			01PDP			263.587			516.802			155.6106			269.0961						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
ARENA A4 3LA			01PDP			658.795			888.007			299.7200			480.9488						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
ARENA A5 10UA			01PDP			485.692			622.165			339.0974			443.8099						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
ARLINGTON 33-40 C UNIT 4H			01PDP			208.415			751.005			136.2214			496.2844						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
ARLINGTON 33-40 D UNIT 5H			01PDP			318.157			1,266.294			214.7147			617.4893						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
ARON 41-32 1AH			01PDP			213.192			387.588			185.1593			338.6671						0.0000			0.0000						0.0084						0.0084						64.81						1.42			1,500
ARON 41-32 2SH			01PDP			165.778			499.995			134.3018			209.3005						0.0000			0.0000						0.0084						0.0084						64.81						1.42			1,500
ARON 41-32 3AH			01PDP			285.640			615.468			238.1807			455.4520						0.0000			0.0000						0.0084						0.0084						64.81						1.42			1,500
ARON 41-32 3SH			01PDP			247.807			28.179			197.2569			27.6180						0.0000			0.0000						0.0084						0.0084						64.81						1.42			1,500
ATHENA N SMF JF 3H			01PDP			0.000			17,986.594			0.0000			11,952.6150						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
ATHENA NE SMF JF 5H			01PDP			0.000			16,461.014			0.0000			11,070.4770						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
ATHENA NE SMF JF 7H			01PDP			0.000			18,553.392			0.0000			11,155.3690						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
ATHENA NW SMF JF 1H			01PDP			0.000			20,757.772			0.0000			12,198.7770						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
ATOMIC 55-1-18-6 A 12HR			01PDP			565.789			5,069.691			246.3203			1,491.9948						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
ATOMIC 55-1-18-6 B 13H			01PDP			714.573			5,085.509			226.5948			1,453.5088						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
ATOMIC 55-1-18-6 C 14H			01PDP			854.177			5,722.671			240.6188			1,510.0984						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
ATOMIC 55-1-18-6 D 15H			01PDP			645.532			6,103.706			230.3784			1,430.6721						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
AUSTIN 5H			01PDP			0.000			10,828.156			0.0000			5,276.8435						0.0000			0.0000						0.0000						0.0000						0.00						2.32			1,500
AUSTIN 6H			01PDP			0.000			11,524.385			0.0000			5,439.3265						0.0000			0.0000						0.0000						0.0000						0.00						2.32			1,500
AUSTIN 7H			01PDP			0.000			10,486.372			0.0000			5,683.1495						0.0000			0.0000						0.0000						0.0000						0.00						2.32			1,500
AUSTIN 8H			01PDP			0.000			10,833.270			0.0000			5,483.7830						0.0000			0.0000						0.0000						0.0000						0.00						2.32			1,500
B AND B 1H			01PDP			348.870			3,222.515			230.9230			1,747.0203						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
B AND B 2H			01PDP			430.817			4,734.185			299.5077			2,665.1770						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
B AND B 6H			01PDP			181.490			2,141.308			95.2028			1,012.1591						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
B AND B STATE 4H			01PDP			299.679			2,429.660			182.0663			1,273.6464						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
B AND B STATE A 5H			01PDP			393.099			5,033.031			263.5881			2,595.4353						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
B AND B STATE B 7H			01PDP			161.586			7,796.251			91.1352			3,570.9213						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
BADFISH 31-43 A 1JM			01PDP			870.057			2,700.307			427.7164			932.4419						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BADFISH 31-43 A 4LS			01PDP			268.444			958.672			209.6856			410.2361						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BADFISH 31-43 B 9LS			01PDP			549.234			1,785.831			393.1076			826.4169						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BADFISH 31-43 E 5WA			01PDP			434.831			2,393.489			278.7158			963.8151						0.0000			0.0000						0.0006						0.0006						64.67						1.39			1,500
BADFISH 31-43 E 7WB			01PDP			547.516			584.833			414.8659			526.3016						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BADFISH 31-43 F 6WA			01PDP			341.283			5,099.155			280.5329			1,365.3913						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BADFISH 31-43 F 8WB			01PDP			441.883			557.609			330.8683			548.6603						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BADFISH 31-43 J 10WA			01PDP			394.977			6,228.172			275.1203			1,618.4750						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BADFISH 31-43 J 11WB			01PDP			560.683			714.835			376.2125			687.6727						0.0000			0.0000						0.0000						0.0005						64.67						1.39			1,500
BADFISH 31-43 L 12MS			01PDP			395.197			1,341.980			242.7052			543.1706						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BADFISH 31-43 M 13JM			01PDP			826.916			2,228.493			504.1660			871.7053						0.0000			0.0000						0.0006						0.0006						64.67						1.39			1,500
BADFISH 31-43 M 3LS			01PDP			320.783			1,213.585			251.7713			357.9411						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BALLPARK 4H			01PDP			0.000			1,190.516			0.0000			333.2747						0.0000			0.0000						0.0000						0.0000						0.00						2.35			1,500
BARCLAYS B UNIT 3AH			01PDP			291.481			673.546			248.2865			476.3096						0.0000			0.0000						0.0191						0.0191						64.81						1.42			1,500
BARCLAYS B UNIT 4AH			01PDP			428.958			1,329.490			343.7765			657.9019						0.0000			0.0000						0.0191						0.0191						64.81						1.42			1,500
BARCLAYS UNIT 1AH			01PDP			289.868			1,052.520			245.9496			670.7233						0.0000			0.0000						0.0112						0.0191						64.81						1.42			1,500
BARCLAYS UNIT 2AH			01PDP			302.080			528.974			280.2641			368.2601						0.0000			0.0000						0.0191						0.0191						64.81						1.42			1,500
BARNES, D. E. ESTATE 2			01PDP			237.971			377.120			212.1236			353.6547						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
BARNES, D. E. ESTATE 3H			01PDP			363.686			515.538			303.5918			423.4641						0.0000			0.0000						0.0004						0.0004						64.11						0.68			1,500
BARNES, D. E. ESTATE 4H			01PDP			457.315			518.265			304.6744			370.9872						0.0000			0.0000						0.0001						0.0004						64.11						0.68			1,500
BARR 10-8 B UNIT A 5H			01PDP			236.182			266.893			130.2936			79.6132						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
BARR 10-8 B UNIT L 5H			01PDP			291.818			221.748			143.5389			77.6655						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
BARSTOW 155 1			01PDP			93.353			78.619			60.8006			64.1381						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 155 2			01PDP			199.376			402.655			122.8598			200.3490						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 155 3			01PDP			36.669			61.491			11.7414			19.2818						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 155 4			01PDP			58.328			44.372			12.2987			8.4852						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -18- 1			01PDP			175.171			1,001.733			138.3503			924.1320						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -18- 2			01PDP			173.318			392.110			171.8749			351.0483						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -18- 3			01PDP			137.970			314.466			75.4833			199.2495						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -18- 4			01PDP			109.535			499.388			107.8179			429.0723						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -18- 5			01PDP			172.935			599.355			143.0169			461.6539						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -18- 6			01PDP			147.933			587.842			67.6088			179.6888						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 18 7			01PDP			157.840			98.089			37.3614			21.0378						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -19- 8			01PDP			26.002			124.640			10.0125			33.9403						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -19- 9			01PDP			62.503			167.561			15.9897			38.1936						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -23- 1			01PDP			182.041			644.048			151.9941			603.7551						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -23- 10			01PDP			160.006			366.329			74.1393			146.5382						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -23- 2			01PDP			191.953			577.673			162.7027			392.3186						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -23- 3			01PDP			157.808			512.241			136.8133			417.2766						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -23- 4			01PDP			215.310			696.272			161.7860			428.1466						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -23- 5			01PDP			106.714			660.326			84.5068			458.0118						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -23- 6A			01PDP			72.743			211.013			71.5362			210.7508						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
BARSTOW -23- 7			01PDP			102.233			575.148			94.3878			423.3879						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -23- 8			01PDP			111.527			620.222			91.7337			435.9050						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW -23- 9			01PDP			132.205			613.055			100.6951			445.8054						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 27 1			01PDP			132.310			531.032			104.1709			352.9297						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 27 2			01PDP			176.036			202.580			133.0660			192.4429						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 27 3			01PDP			194.418			277.956			153.8533			197.8158						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 27 4			01PDP			111.093			295.912			90.4258			190.3362						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 27 5			01PDP			97.935			479.347			96.2193			466.4705						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 27 6			01PDP			155.833			785.936			133.0120			513.7398						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 27 7			01PDP			167.943			375.372			131.4341			231.9461						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 27 8			01PDP			151.341			491.477			93.2470			218.3998						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 33 UA 1BS			01PDP			239.225			1,053.549			216.7220			835.6371						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 33 UB 2BS			01PDP			416.798			2,134.698			330.5969			1,479.5715						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 33-34 1H			01PDP			728.610			1,368.353			641.1749			1,248.6741						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 33-35 1H			01PDP			450.978			942.465			394.7227			829.0366						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 33-35 2H			01PDP			483.581			1,043.541			417.6886			823.0417						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW 33-35 3H			01PDP			527.559			2,703.848			392.3680			2,015.5948						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BARSTOW A 3652H			01PDP			1,183.087			5,187.613			835.7480			3,385.4448						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BATES S CRC JF 5H			01PDP			0.000			14,115.305			0.0000			13,640.3190						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
BATES S CRC JF 7H			01PDP			0.000			7,398.553			0.0000			2,654.7070						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
BAYES '16' 1			01PDP			60.495			225.543			57.0704			225.3752						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
BAYES '4' 1			01PDP			97.258			352.529			93.1484			350.1835						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
BAYES '4' 3			01PDP			75.263			287.716			75.2626			287.7161						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
BAYES '4A' 2			01PDP			25.631			163.912			25.6315			163.9116						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
BAYES '4A' 3			01PDP			37.618			312.770			34.7151			275.9256						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
BAYES '4A' 4			01PDP			38.908			200.763			38.0784			196.9110						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
BBC 4-20C5			01PDP			78.683			561.829			59.2476			396.6130						0.0000			0.0000						0.0008						0.0008						49.43						2.10			1,500
BEVILACQUA 1			01PDP			0.000			92.947			0.0000			92.9468						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
BIG EL 45-04 1AH			01PDP			438.170			2,113.189			383.6367			986.3278						0.0000			0.0000						0.0033						0.0033						64.81						1.42			1,500
BIG EL 45-04 1SH			01PDP			336.848			179.528			299.9179			178.7481						0.0000			0.0000						0.0034						0.0034						64.81						1.42			1,500
BIG EL 45-04 B 2MS			01PDP			363.859			2,480.035			215.0231			650.5274						0.0000			0.0000						0.0030						0.0030						64.81						1.42			1,500
BIG EL 45-04 C 3SA			01PDP			487.411			1,420.012			305.8376			629.3054						0.0000			0.0000						0.0035						0.0035						64.81						1.42			1,500
BIG EL 45-04 C 3SS			01PDP			193.932			1,164.811			168.4473			395.3715						0.0000			0.0000						0.0035						0.0035						64.81						1.42			1,500
BIG EL 45-04 D 4MS			01PDP			253.024			313.349			182.3458			214.9675						0.0000			0.0000						0.0035						0.0035						64.81						1.42			1,500
BIG EL 45-04 D 4SA			01PDP			667.621			4,866.957			381.4846			1,494.9153						0.0000			0.0000						0.0035						0.0035						64.81						1.42			1,500
BIG EL 45-04 D 4SS			01PDP			199.016			345.186			169.6754			243.0011						0.0000			0.0000						0.0035						0.0035						64.81						1.42			1,500
BIG JAY 10-15 A 1JD			01PDP			144.690			453.375			144.6585			435.2150						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 A 1LS			01PDP			257.042			462.386			225.8034			417.9722						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 A 1MS			01PDP			186.133			241.312			169.7532			215.8328						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 A 1WA			01PDP			594.446			6,987.530			502.2219			3,091.3723						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 A 1WD			01PDP			428.865			995.960			207.2402			507.4655						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 B 2DN			01PDP			144.937			628.533			137.8912			519.6361						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 B 2LS			01PDP			241.864			738.883			205.8500			571.1213						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 B 2WB			01PDP			267.823			7,335.891			225.8902			3,310.7638						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 B 3JC			01PDP			247.923			634.003			193.8042			474.8799						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 C 4LS			01PDP			246.959			2,242.729			221.5714			985.6876						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 C 4WA			01PDP			183.263			7,519.825			180.1282			2,934.5933						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 D 5JC			01PDP			233.130			7,970.977			175.9180			3,201.6100						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 D 6DN			01PDP			326.657			609.235			293.9665			544.8399						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 D 6LS			01PDP			158.191			659.459			158.1369			606.0199						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 D 6WB			01PDP			89.711			948.557			89.6974			868.4571						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 E 7JD			01PDP			244.931			810.648			200.6878			569.4983						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 E 7LS			01PDP			261.192			779.359			233.7009			594.7636						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 E 7MS			01PDP			136.670			5,937.860			128.8795			2,714.5090						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 E 7WA			01PDP			302.970			692.835			264.3971			535.0901						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 E 7WD			01PDP			500.470			1,889.611			226.2355			722.7482						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
BIG JAY 10-15 F 4MS			01PDP			180.520			885.315			165.2412			727.6701						0.0000			0.0000						0.0001						0.0005						64.67						1.39			1,500
BIGHORN 33E 2HJ			01PDP			358.717			882.295			259.0774			455.6917						0.0000			0.0000						0.0006						0.0007						64.81						1.42			1,500
BIGHORN 33G 3HJ			01PDP			372.004			1,357.722			298.1577			674.5129						0.0000			0.0000						0.0007						0.0007						64.81						1.42			1,500
BIGHORN HORIZONTAL UNIT 1HJ			01PDP			77.155			65.129			77.1550			65.1291						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
BILLINGSLEY '12' 1			01PDP			39.313			31.897			34.2303			31.4489						0.0000			0.0000						0.0004						0.0004						61.78						3.62			1,500
BILLY BOBS STATE A 3472H			01PDP			533.748			2,982.988			158.3300			575.6728						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
BIZZELL-IRVIN 15L UNIT 116H			01PDP			311.574			2,528.078			287.5851			1,063.1561						0.0000			0.0000						0.0022						0.0022						65.31						1.42			1,500
BIZZELL-IRVIN 15L UNIT 13H			01PDP			360.611			1,977.209			262.1313			825.8753						0.0000			0.0000						0.0022						0.0022						65.31						1.42			1,500
BIZZELL-IRVIN 15L UNIT 18H			01PDP			211.050			2,098.344			152.6614			828.4232						0.0000			0.0000						0.0008						0.0022						65.31						1.42			1,500
BIZZELL-IRVIN 15U UNIT 113H			01PDP			580.442			2,775.550			336.6912			1,327.4455						0.0000			0.0000						0.0022						0.0022						65.31						1.42			1,500
BIZZELL-IRVIN 15U UNIT 114H			01PDP			460.011			572.940			325.3333			420.4073						0.0000			0.0000						0.0022						0.0022						65.31						1.42			1,500
BIZZELL-IRVIN 15U UNIT 115H			01PDP			118.760			1,313.295			100.5135			405.6009						0.0000			0.0000						0.0022						0.0022						65.31						1.42			1,500
BIZZELL-IRVIN 15U UNIT 117H			01PDP			735.745			2,660.681			462.0089			1,279.6605						0.0000			0.0000						0.0022						0.0022						65.31						1.42			1,500
BIZZELL-IRVIN 15U UNIT 118H			01PDP			484.503			570.554			351.1998			428.9861						0.0000			0.0000						0.0022						0.0022						65.31						1.42			1,500
BIZZELL-IRVIN 15U UNIT 14H			01PDP			181.768			556.748			141.7339			286.9999						0.0000			0.0000						0.0022						0.0022						65.31						1.42			1,500
BIZZELL-IRVIN 15U UNIT 15H			01PDP			716.021			1,703.817			433.4528			930.4149						0.0000			0.0000						0.0022						0.0022						65.31						1.42			1,500
BIZZELL-IRVIN 15U UNIT 16H			01PDP			418.837			598.967			312.5605			428.9441						0.0000			0.0000						0.0022						0.0022						65.31						1.42			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
BIZZELL-IRVIN 15U UNIT 17H			01PDP			129.876			550.836			122.2814			264.1886						0.0000			0.0000						0.0022						0.0022						65.31						1.42			1,500
BLESSED W RCH BL 3H			01PDP			0.000			3,214.297			0.0000			1,344.5858						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
BLUEBELL 16-24-23-C5-9H			01PDP			156.083			3,261.978			144.7989			1,272.6424						0.0000			0.0000						0.0003						0.0003						49.43						2.10			1,500
BLUEBELL 24/23-25/26-C5-1H			01PDP			0.000			792.587			0.0000			792.5869						0.0000			0.0000						0.0000						0.0000						0.00						2.10			1,500
BOBCAT 55-1-16-21 E 12H			01PDP			563.475			2,528.928			373.9868			1,662.1676						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
BOBCAT 55-1-16-21 F 13H			01PDP			626.058			3,355.508			421.2668			2,041.5334						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
BOBCAT 55-1-16-21 G 14H			01PDP			925.426			4,006.917			480.8998			1,994.4896						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
BOBCAT 55-1-16-21 H 15H			01PDP			907.758			3,869.946			461.8151			1,757.0683						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
BOBCAT 55-1-16-21 I 21H			01PDP			419.406			4,622.091			244.6748			2,533.8770						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
BOBCAT 55-1-16-21 J 22H			01PDP			399.614			4,538.879			242.7640			2,068.6549						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
BOBCAT 55-1-28 UNIT 1H			01PDP			675.111			3,078.430			552.8302			2,320.7993						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
BOENING UNIT 1H			01PDP			155.179			920.998			155.1786			920.9977						0.0000			0.0000						0.0107						0.0107						63.67						2.96			1,500
BOENING UNIT 2H			01PDP			172.059			1,669.982			153.5155			1,351.0353						0.0000			0.0000						0.0107						0.0107						63.67						2.96			1,500
BOENING UNIT 3H			01PDP			291.169			2,311.348			224.9696			1,621.3199						0.0000			0.0000						0.0107						0.0107						63.67						2.96			1,500
BOENING UNIT 4H			01PDP			240.492			1,653.393			208.4062			1,402.2361						0.0000			0.0000						0.0107						0.0107						63.67						2.96			1,500
BOENING UNIT 6L			01PDP			198.915			1,416.353			165.2431			1,115.0329						0.0000			0.0000						0.0107						0.0107						63.67						2.96			1,500
BOENING UNIT 6U			01PDP			274.015			1,853.531			195.1847			1,143.0538						0.0000			0.0000						0.0107						0.0107						63.67						2.96			1,500
BOLT 15-33H			01PDP			262.963			224.851			208.9839			130.4133						0.0000			0.0000						0.0006						0.0006						62.58						2.49			1,500
BOLT 406-0904H			01PDP			384.125			630.687			354.8279			510.5266						0.0000			0.0000						0.0053						0.0081						62.58						2.49			1,500
BOLT 407-0904H			01PDP			537.605			628.218			500.2077			526.2599						0.0000			0.0000						0.0005						0.0081						62.58						2.49			1,500
BONACCI 1			01PDP			0.000			91.499			0.0000			91.4988						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
BONACCI 2			01PDP			0.000			80.189			0.0000			80.1893						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
BOND 223A			01PDP			88.197			277.804			88.1966			277.8043						0.0000			0.0000						0.0007						0.0007						64.67						1.39			1,500
BOREAS 79 1H			01PDP			337.041			640.482			284.7298			637.6723						0.0000			0.0000						0.0002						0.0003						64.47						1.60			1,500
BORUM E SMF JF 4H			01PDP			0.000			15,764.377			0.0000			11,717.6020						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
BORUM E SMF JF 6H			01PDP			0.000			15,182.439			0.0000			11,922.8560						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
BORUM W SMF JF 2H			01PDP			0.000			14,005.349			0.0000			10,704.4010						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
BOW TIE 41-44 1AH			01PDP			335.806			457.128			291.0808			332.8416						0.0000			0.0000						0.0002						0.0005						64.81						1.42			1,500
BOW TIE 41-44 1BH			01PDP			256.709			300.161			199.9917			194.6923						0.0000			0.0000						0.0005						0.0005						64.81						1.42			1,500
BOW TIE 41-44 2AH			01PDP			148.205			392.468			103.7120			217.8847						0.0000			0.0000						0.0005						0.0005						64.81						1.42			1,500
BOW TIE 41-44 2SH			01PDP			99.282			161.964			78.1348			110.1367						0.0000			0.0000						0.0005						0.0005						64.81						1.42			1,500
BOW TIE 41-44 3AH			01PDP			224.076			736.278			169.8602			419.7760						0.0000			0.0000						0.0005						0.0005						64.81						1.42			1,500
BOW TIE 41-44 3SH			01PDP			210.754			680.448			171.2185			385.6435						0.0000			0.0000						0.0005						0.0005						64.81						1.42			1,500
BOW TIE E 7MS			01PDP			214.953			631.644			78.8816			94.6187						0.0000			0.0000						0.0024						0.0024						64.81						1.42			1,500
BOW TIE F 8MS			01PDP			106.613			434.922			53.1878			67.3665						0.0000			0.0000						0.0025						0.0025						64.81						1.42			1,500
BOX NAIL 2LM			01PDP			501.610			1,956.858			395.2855			963.5403						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
BOX NAIL 3LL			01PDP			196.696			240.845			196.6960			240.8452						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
BOX NAIL E 1LM			01PDP			332.490			1,131.344			267.9382			687.5971						0.0000			0.0000						0.0000						0.0001						64.67						1.39			1,500
BOX UNIT 42-55 1AH			01PDP			658.209			4,680.633			189.6742			1,027.5491						0.0000			0.0000						0.0011						0.0050						64.81						1.42			1,500
BOX UNIT 42-55 1SH			01PDP			214.382			525.723			147.4201			281.6614						0.0000			0.0000						0.0050						0.0050						64.81						1.42			1,500
BOX UNIT 42-55 2AH			01PDP			326.343			631.133			177.5407			297.8316						0.0000			0.0000						0.0014						0.0050						64.81						1.42			1,500
BOX UNIT 42-55 2SH			01PDP			275.695			457.211			146.1843			239.5091						0.0000			0.0000						0.0050						0.0050						64.81						1.42			1,500
BOX UNIT 42-55 3LS			01PDP			455.784			175.462			305.0259			160.7037						0.0000			0.0000						0.0050						0.0050						64.81						1.42			1,500
BOX UNIT 42-55 4WA			01PDP			364.698			1,134.667			291.7544			567.0543						0.0000			0.0000						0.0050						0.0050						64.81						1.42			1,500
BOYD, FANNIE 5			01PDP			266.193			579.957			266.1928			579.9569						0.0000			0.0000						0.0084						0.0084						65.07						2.14			1,500
BOYD, FANNIE 8			01PDP			35.941			252.405			35.9414			252.4048						0.0000			0.0000						0.0084						0.0084						65.07						2.14			1,500
BRACERO 226-34 UNIT 1H			01PDP			236.187			2,536.753			163.3484			1,607.0420						0.0000			0.0000						0.0012						0.0012						64.11						0.68			1,500
BRAMBLETT 34-216 1H			01PDP			169.586			886.561			136.0524			711.1507						0.0000			0.0000						0.0015						0.0015						64.11						0.68			1,500
BRAUN B S1 2008LH			01PDP			624.449			1,200.538			401.7463			522.5894						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
BRAUN B S10 2014JH			01PDP			485.010			1,837.603			311.6442			855.4384						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
BRAUN B S11 2004LH			01PDP			366.473			789.002			247.8235			446.5207						0.0000			0.0000						0.0002						0.0002						65.31						1.42			1,500
BRAUN B S12 2004MH			01PDP			375.603			664.712			354.1192			562.1752						0.0000			0.0000						0.0002						0.0002						65.31						1.42			1,500
BRAUN B S13 2003LH			01PDP			573.723			977.403			359.5423			525.5501						0.0000			0.0000						0.0002						0.0002						65.31						1.42			1,500
BRAUN B S14 2003MH			01PDP			415.568			1,275.516			351.6551			558.5599						0.0000			0.0000						0.0002						0.0002						65.31						1.42			1,500
BRAUN B S2 2008MH			01PDP			546.245			1,232.272			308.2386			490.9713						0.0000			0.0000						0.0000						0.0001						65.31						1.42			1,500
BRAUN B S3 2007LH			01PDP			474.756			963.711			342.5228			569.7498						0.0000			0.0000						0.0000						0.0001						65.31						1.42			1,500
BRAUN B S4 2007MH			01PDP			427.217			1,344.007			301.0981			651.4574						0.0000			0.0000						0.0000						0.0001						65.31						1.42			1,500
BRAUN B S5 2016JH			01PDP			638.750			2,341.177			433.3362			816.5711						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
BRAUN B S6 2006LH			01PDP			417.513			1,312.319			290.7120			570.5212						0.0000			0.0000						0.0000						0.0001						65.31						1.42			1,500
BRAUN B S7 2006MH			01PDP			496.104			1,819.453			346.1372			720.7030						0.0000			0.0000						0.0000						0.0001						65.31						1.42			1,500
BRAUN B S8 2005LH			01PDP			367.526			910.882			253.1517			541.3928						0.0000			0.0000						0.0000						0.0001						65.31						1.42			1,500
BRAUN B S9 2005MH			01PDP			625.309			1,832.951			417.9747			766.5998						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
BRAUN B W1 2001MH			01PDP			998.931			1,808.956			695.4721			827.0594						0.0000			0.0000						0.0002						0.0002						65.31						1.42			1,500
BRAUN B W3 2001LH			01PDP			826.302			1,514.996			588.1086			776.2479						0.0000			0.0000						0.0001						0.0002						65.31						1.42			1,500
BRAUN C W10 2106LH			01PDP			893.854			2,524.812			584.4581			1,033.5849						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
BRAUN C W11 2106BH			01PDP			362.700			3,993.369			271.3328			1,813.3789						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
BRAUN C W5 2108LH			01PDP			661.420			1,466.958			445.9469			672.0059						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
BRAUN C W6 2108BH			01PDP			362.757			2,340.440			270.4498			149.7190						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
BRAUN C W7 2107MH			01PDP			656.026			1,105.150			440.0893			639.1439						0.0000			0.0000						0.0000						0.0001						65.31						1.42			1,500
BRAUN C W8 2107LH			01PDP			790.381			1,897.414			550.0109			963.4293						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
BRAUN C W9 2106MH			01PDP			602.260			1,663.599			426.3875			829.3259						0.0000			0.0000						0.0000						0.0001						65.31						1.42			1,500
BROKEN ARROW 55-54-1-12 H 1WA			01PDP			232.549			687.861			86.3427			195.1985						0.0000			0.0000						0.0013						0.0013						64.81						1.42			1,500
BROKEN ARROW 55-54-1-12 H 1WB			01PDP			142.096			289.636			59.9437			97.8490						0.0000			0.0000						0.0013						0.0013						64.81						1.42			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
BROKEN ARROW 55-54-1-12 H 2WA			01PDP			170.334			1,079.364			59.4226			213.0902						0.0000			0.0000						0.0013						0.0013						64.81						1.42			1,500
BROKEN ARROW 55-54-1-12 H 2WB			01PDP			137.933			56.219			53.5477			20.2540						0.0000			0.0000						0.0013						0.0013						64.81						1.42			1,500
BROKEN ARROW 55-54-1-12 H 3LS			01PDP			219.804			388.670			191.6334			355.6653						0.0000			0.0000						0.0013						0.0013						64.81						1.42			1,500
BROKEN ARROW 55-54-1-12 H 4W			01PDP			345.195			879.469			257.2953			770.0028						0.0000			0.0000						0.0012						0.0013						64.81						1.42			1,500
BROOKE 184-185 UNIT 132H			01PDP			387.648			4,172.810			194.7799			2,077.7369						0.0000			0.0000						0.0006						0.0006						64.11						0.68			1,500
BROOKE 184-185 UNIT 221H			01PDP			474.637			4,036.369			249.4292			2,253.5558						0.0000			0.0000						0.0006						0.0006						64.11						0.68			1,500
BROOKE 184-185 UNIT 232H			01PDP			336.782			3,704.358			180.0569			1,886.2351						0.0000			0.0000						0.0006						0.0006						64.11						0.68			1,500
BROOKE 184-185 UNIT 233H			01PDP			272.531			3,661.553			149.8438			1,570.8424						0.0000			0.0000						0.0006						0.0006						64.11						0.68			1,500
BROOKE 184-185 UNIT 2H			01PDP			581.997			7,769.458			433.7799			4,897.9720						0.0000			0.0000						0.0006						0.0006						64.11						0.68			1,500
BROOKE 184-185 UNIT 331H			01PDP			301.809			5,086.973			178.8188			2,058.2014						0.0000			0.0000						0.0006						0.0006						64.11						0.68			1,500
BROOKS 1			01PDP			93.297			164.732			75.7353			126.9414						0.0000			0.0000						0.0113						0.0113						64.67						1.39			1,500
BROWN, A. D. 2			01PDP			111.520			0.000			107.7408			0.0000						0.0000			0.0000						0.0026						0.0026						65.56						0.00			1,500
BRUT 40-33 1AH			01PDP			355.948			906.400			260.6532			346.0147						0.0000			0.0000						0.0141						0.0141						64.81						1.42			1,500
BRUT A 1MS			01PDP			152.325			325.281			104.9240			128.2774						0.0000			0.0000						0.0107						0.0107						64.81						1.42			1,500
BRUT B 2LS			01PDP			204.594			858.910			110.8542			235.5289						0.0000			0.0000						0.0107						0.0107						64.81						1.42			1,500
BRUT C 3A			01PDP			502.012			1,310.111			254.3187			382.5520						0.0000			0.0000						0.0071						0.0071						64.81						1.42			1,500
BRUT D 5A			01PDP			403.784			868.149			217.5596			305.1466						0.0000			0.0000						0.0071						0.0071						64.81						1.42			1,500
BRUT E 6LS			01PDP			221.604			1,609.120			135.0245			341.1788						0.0000			0.0000						0.0107						0.0107						64.81						1.42			1,500
BUCHANAN 3111 2			01PDP			105.539			217.673			80.4683			216.4736						0.0000			0.0000						0.0013						0.0013						64.81						1.42			1,500
BUCKEYE 55-1-28 UNIT 1H			01PDP			542.893			2,466.150			483.3156			2,147.2515						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
BUELL 10-11-5 10H			01PDP			0.000			19,218.212			0.0000			14,360.0820						0.0000			0.0000						0.0000						0.0000						0.00						1.27			1,500
BUELL 10-11-5 1H			01PDP			47.134			7,185.362			46.8985			5,411.3435						0.0000			0.0000						0.0210						0.0210						57.77						1.27			1,500
BUELL 10-11-5 206H			01PDP			41.944			19,787.300			41.9101			14,722.0840						0.0000			0.0000						0.0187						0.0750						57.77						1.27			1,500
BUELL 10-11-5 210H			01PDP			0.000			18,998.044			0.0000			14,139.9100						0.0000			0.0000						0.0000						0.0000						0.00						1.27			1,500
BUELL 10-11-5 2H			01PDP			38.535			6,701.324			38.0086			5,455.2370						0.0000			0.0000						0.0114						0.0210						57.77						1.27			1,500
BUELL 10-11-5 3H			01PDP			43.014			7,053.838			42.7825			5,598.7275						0.0000			0.0000						0.0032						0.0210						57.77						1.27			1,500
BUELL 10-11-5 4H			01PDP			47.625			8,539.757			47.1239			6,754.8935						0.0000			0.0000						0.0210						0.0210						57.77						1.27			1,500
BUELL 10-11-5 6H			01PDP			0.000			17,766.456			0.0000			13,231.2380						0.0000			0.0000						0.0000						0.0000						0.00						1.27			1,500
BURKHOLDER 'A' UNIT 1			01PDP			0.000			70,414.632			0.0000			70,414.6320						0.0000			0.0000						0.0000						0.0000						0.00						0.68			1,500
BUSH-NUNN 13A 1H			01PDP			416.149			1,532.074			153.7519			436.5628						0.0000			0.0000						0.0012						0.0012						63.84						1.06			1,500
BUSH-NUNN 13B 2H			01PDP			476.177			3,204.299			180.5676			612.2583						0.0000			0.0000						0.0012						0.0012						63.84						1.06			1,500
BUSH-NUNN 13C 3H			01PDP			208.729			2,396.651			122.2895			402.2080						0.0000			0.0000						0.0012						0.0012						63.84						1.06			1,500
BUSH-NUNN 13D 4H			01PDP			449.226			2,776.506			236.7602			645.5349						0.0000			0.0000						0.0012						0.0012						63.84						1.06			1,500
BUSH-NUNN 13E 5H			01PDP			277.445			1,046.550			186.0788			393.0499						0.0000			0.0000						0.0012						0.0012						63.84						1.06			1,500
BUSH-NUNN 13F 6H			01PDP			520.973			2,894.426			181.7524			485.0823						0.0000			0.0000						0.0012						0.0012						63.84						1.06			1,500
BUTCHEE '21' 1			01PDP			110.992			75.375			103.3322			65.5621						0.0000			0.0000						0.0117						0.0117						64.67						1.39			1,500
BUTCHEE '21' 2			01PDP			110.094			107.178			92.8379			81.0950						0.0000			0.0000						0.0117						0.0117						64.67						1.39			1,500
BUTCHEE '21' 3			01PDP			30.295			40.710			29.9026			39.5283						0.0000			0.0000						0.0117						0.0117						64.67						1.39			1,500
BUTCHEE '21' 4			01PDP			76.404			46.776			56.8754			32.8387						0.0000			0.0000						0.0117						0.0117						64.67						1.39			1,500
BUTCHEE '21' 5			01PDP			29.022			29.946			27.2512			25.9458						0.0000			0.0000						0.0062						0.0117						64.67						1.39			1,500
BUTCHEE '21' 6			01PDP			85.458			63.764			45.1990			52.1487						0.0000			0.0000						0.0117						0.0117						64.67						1.39			1,500
BUTCHEE '21' 7			01PDP			89.981			52.722			65.7852			42.9804						0.0000			0.0000						0.0117						0.0117						64.67						1.39			1,500
BUTCHEE '21' 8			01PDP			103.727			88.241			85.8950			66.9389						0.0000			0.0000						0.0117						0.0117						64.67						1.39			1,500
BUTCHER BUTTE 27-144EWH-23			01PDP			453.391			541.454			425.0266			485.5033						0.0000			0.0000						0.0003						0.0016						49.43						2.10			1,500
BUTTERBUMPS 39-46 A 2DN			01PDP			955.212			955.427			537.8964			424.0154						0.0000			0.0000						0.0000						0.0000						65.56						1.01			1,500
BUZZARD NORTH 6972 A 1H			01PDP			1,047.181			3,689.602			820.5018			2,488.1605						0.0000			0.0000						0.0010						0.0010						64.47						1.60			1,500
BUZZARD NORTH 6972 B 2H			01PDP			398.711			1,790.371			278.1428			1,293.0495						0.0000			0.0000						0.0010						0.0010						64.47						1.60			1,500
BUZZARD NORTH 6972 S 3H			01PDP			490.104			2,991.918			316.4256			1,320.8133						0.0000			0.0000						0.0010						0.0010						64.47						1.60			1,500
BUZZARD SOUTH 6972 A 3H			01PDP			534.885			3,122.806			372.4692			1,669.8890						0.0000			0.0000						0.0012						0.0012						64.47						1.60			1,500
BUZZARD SOUTH 6972 A 4H			01PDP			414.277			2,733.931			306.5347			1,581.5040						0.0000			0.0000						0.0012						0.0012						64.47						1.60			1,500
BUZZARD SOUTH 6972 B 1H			01PDP			746.699			2,957.568			614.0472			2,006.0983						0.0000			0.0000						0.0012						0.0012						64.47						1.60			1,500
BYRD 34-170 UNIT 3H			01PDP			268.679			630.470			230.9000			424.6528						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
BYRD 34-170 UNIT 4H			01PDP			283.932			1,044.111			250.2164			726.8336						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
CAIRO 10-4-59 H 1W			01PDP			432.610			225.997			226.9765			68.8096						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
CALIFORNIA CHROME UNIT 2H			01PDP			685.237			7,801.810			513.2154			5,476.4175						0.0000			0.0000						0.0008						0.0008						64.11						0.68			1,500
CALIFORNIA CHROME UNIT 5003HR			01PDP			642.013			6,390.375			458.3514			4,536.2680						0.0000			0.0000						0.0008						0.0008						64.11						0.68			1,500
CALVERLEY-LANE 30G 7H			01PDP			576.711			3,677.838			357.2645			1,251.8671						0.0000			0.0000						0.0033						0.0033						65.07						2.14			1,500
CALVERLEY-LANE 30H 8H			01PDP			309.451			3,933.612			188.9043			1,288.2019						0.0000			0.0000						0.0003						0.0034						65.07						2.14			1,500
CALVERLEY-LANE 30I 9H			01PDP			643.166			3,178.776			377.2749			1,205.5180						0.0000			0.0000						0.0004						0.0034						65.07						2.14			1,500
CALVERLEY-LANE 30J 10H			01PDP			332.122			5,513.829			202.4929			1,362.8111						0.0000			0.0000						0.0033						0.0033						65.07						2.14			1,500
CALVERLEY-LANE 30K 11H			01PDP			475.278			2,039.757			271.6536			796.5278						0.0000			0.0000						0.0033						0.0033						65.07						2.14			1,500
CALVERLEY-LANE 30L 12H			01PDP			408.897			4,636.472			228.8072			1,387.5716						0.0000			0.0000						0.0013						0.0033						65.07						2.14			1,500
CARALYNE 24 1			01PDP			15.235			1,236.033			14.0633			1,025.2809						0.0000			0.0000						0.0004						0.0012						65.31						1.42			1,500
CARELESS WHISPER I 19-15 5SH			01PDP			843.428			1,218.610			337.0614			228.9788						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
CARELESS WHISPER J 19-15 5AH			01PDP			655.554			1,955.916			299.3613			306.3048						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
CARELESS WHISPER K 19-15 6SH			01PDP			615.451			1,394.888			244.8097			215.6955						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
CARELESS WHISPER L 19-15 6AH			01PDP			327.045			1,328.496			171.0292			239.1136						0.0000			0.0000						0.0005						0.0005						64.81						1.42			1,500
CASPER A1 8LA			01PDP			227.524			340.392			227.5241			340.3917						0.0002			0.0002						0.0002						0.0002						64.11						0.68			35,000
CASPER A2 15UA			01PDP			279.271			404.395			241.5700			388.7792						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
CASPER A3 7LA			01PDP			241.515			330.026			224.6942			314.5738						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
CASSIDY UNIT 26-23 1H			01PDP			244.189			195.964			192.2490			143.7832						0.0000			0.0000						0.0122						0.0122						61.78						3.62			1,500
CASSIDY UNIT 26-23 5AH			01PDP			355.444			573.087			261.8797			273.5799						0.0000			0.0000						0.0122						0.0122						61.78						3.62			1,500
CASSIDY UNIT 26-23 7AH			01PDP			309.434			657.550			108.2215			131.1469						0.0000			0.0000						0.0122						0.0122						61.78						3.62			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
CATES 24 1			01PDP			57.616			69.348			43.4078			68.9993						0.0000			0.0000						0.0034						0.0044						64.81						1.42			1,500
CENA WYN JF 2H			01PDP			0.000			21,777.082			0.0000			15,088.0100						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
CENA WYN JF 4H			01PDP			0.000			13,565.078			0.0000			10,741.8300						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
CHALUPA 34-153 UNIT 1H			01PDP			893.279			2,194.777			648.4207			1,430.1753						0.0000			0.0000						0.0030						0.0030						64.11						0.68			1,500
CHALUPA 34-153 UNIT 2H			01PDP			976.761			1,634.147			764.3042			1,205.1415						0.0000			0.0000						0.0030						0.0030						64.11						0.68			1,500
CHAMBERS FED W-39138 1-25			01PDP			18.898			1,909.002			18.8976			1,909.0016						0.0000			0.0000						0.0034						0.0034						62.58						2.49			1,500
CHAPARRAL UNIT A1 15SH			01PDP			347.729			421.219			287.1439			295.2514						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
CHAPARRAL UNIT A1 21H			01PDP			329.957			605.140			256.0890			415.3031						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
CHAPARRAL UNIT A1 8AH			01PDP			746.021			930.853			628.9958			776.8723						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
CHAPARRAL UNIT A2 7AH			01PDP			265.967			543.730			237.4221			472.4585						0.0000			0.0000						0.0011						0.0011						61.78						3.62			1,500
CHAPARRAL UNIT A3 14SH			01PDP			386.994			577.615			297.5044			454.5478						0.0000			0.0000						0.0011						0.0011						61.78						3.62			1,500
CHAPARRAL UNIT A3 20H			01PDP			390.482			1,948.335			238.9225			814.0586						0.0000			0.0000						0.0011						0.0011						61.78						3.62			1,500
CHAPARRAL UNIT A4 6AH			01PDP			385.329			1,693.327			268.9616			619.2727						0.0000			0.0000						0.0011						0.0011						61.78						3.62			1,500
CHAPARRAL UNIT A5 13SH			01PDP			207.038			745.364			160.1746			353.3578						0.0000			0.0000						0.0011						0.0011						65.56						1.01			1,500
CHAPARRAL UNIT A5 19H			01PDP			297.231			336.308			210.7421			251.1880						0.0000			0.0000						0.0011						0.0011						65.56						1.01			1,500
CHAPARRAL UNIT A5 5AH			01PDP			593.861			2,469.780			416.6891			862.9886						0.0000			0.0000						0.0011						0.0011						65.56						1.01			1,500
CHARLIE 210468 7A			01PDP			0.000			16,935.198			0.0000			12,069.9370						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
CHARLIE 210468 8B			01PDP			0.000			15,339.383			0.0000			11,084.2120						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
CHARLIE 210469 10B			01PDP			0.000			20,117.322			0.0000			14,427.9320						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
CHARLIE 210469 9A			01PDP			0.000			19,871.604			0.0000			14,503.8520						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
CHARLIE 210472 4A			01PDP			0.000			9,792.627			0.0000			8,538.9230						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
CHARLIE 210472 5B			01PDP			0.000			10,730.332			0.0000			9,494.4760						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
CHARLIE 210472 6C			01PDP			0.000			9,650.785			0.0000			8,958.0470						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
CHAROLAIS 28 21 B2NC STATE COM 001H			01PDP			372.627			363.476			282.0424			257.5156						0.0000			0.0000						0.0014						0.0014						60.50						1.88			1,500
CHAROLAIS 28 21 W1MD STATE COM 001H			01PDP			269.142			295.241			161.1782			135.7014						0.0000			0.0000						0.0007						0.0007						60.50						1.88			1,500
CHAROLAIS 33 21 B1GB STATE COM 001H			01PDP			585.906			1,002.655			336.3269			435.9455						0.0000			0.0000						0.0052						0.0052						60.50						1.88			1,500
CHAROLAIS 33 21 B1HA STATE COM			01PDP			706.458			1,075.287			416.8358			509.4641						0.0000			0.0000						0.0052						0.0052						60.50						1.88			1,500
CHEER UNIT 1H			01PDP			217.867			885.659			164.1823			723.7306						0.0000			0.0000						0.0000						0.0000						60.52						2.85			1,500
CHEER UNIT 2H			01PDP			256.878			1,222.010			182.5683			800.2116						0.0000			0.0000						0.0000						0.0000						60.52						2.85			1,500
CHEST THUMPER 1-5 UNIT 1 112			01PDP			352.160			1,416.778			208.7735			505.7374						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1 122			01PDP			705.730			3,392.199			417.6967			1,443.3253						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1 123			01PDP			391.606			670.563			216.1626			251.2747						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1 125			01PDP			404.490			880.701			253.6727			381.8560						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1 126			01PDP			514.873			971.223			287.3611			358.0390						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1 132			01PDP			747.658			3,301.690			443.0455			1,351.4521						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1 133			01PDP			200.980			354.844			109.7659			134.4864						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1 135			01PDP			332.369			744.588			219.1542			330.0007						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1 136			01PDP			420.291			769.203			225.2597			296.2523						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1 142			01PDP			791.089			3,667.943			474.8968			853.8425						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1 143R			01PDP			258.139			485.909			143.7349			176.9031						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1A 221			01PDP			236.182			802.396			163.9321			359.5558						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1A 231			01PDP			212.504			1,125.786			133.2010			359.7056						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1A 241			01PDP			490.550			780.020			270.4240			356.6708						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1B 211			01PDP			554.930			1,846.485			225.5878			663.5371						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1B 224			01PDP			194.641			2,013.401			148.6342			650.4876						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEST THUMPER 1-5 UNIT 1B 234			01PDP			303.792			931.333			183.7488			387.7979						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
CHEVRON UNIT 03-38 1H			01PDP			456.402			452.406			346.4193			446.3954						0.0000			0.0000						0.0002						0.0004						64.81						1.42			1,500
CHEVRON UNIT 03-38 2AH			01PDP			393.208			1,159.169			359.9976			741.0377						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
CHEVRON UNIT 03-38 2SH			01PDP			283.302			526.792			196.5609			393.6499						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
CHEVRON UNIT 03-38 3AH			01PDP			209.718			945.955			86.3413			139.6394						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
CHEVRON UNIT 03-38 3MH			01PDP			164.803			1,185.909			55.8808			122.3328						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
CHEVRON UNIT 03-38 3SH			01PDP			198.924			1,023.967			75.5588			122.7185						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
CHEVRON UNIT 03-38 4AH			01PDP			305.956			1,410.270			127.0910			182.2595						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
CHEVRON UNIT 03-38 4MH			01PDP			124.097			587.245			48.8208			102.1078						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
CHEVRON UNIT 03-56 4SH			01PDP			158.577			370.327			75.5498			88.7008						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
CHEVRON UNIT 03-56 5AH			01PDP			298.633			1,010.244			112.9232			138.4277						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
CHEVRON UNIT 03-56 5MH			01PDP			166.898			344.466			57.0546			78.6532						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
CHEVRON UNIT 03-56 5SH			01PDP			188.147			392.751			56.5264			84.2487						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
CHEVRON UNIT 03-56 6AH			01PDP			160.084			1,680.409			63.9006			201.9060						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
CHINOOK 55-1-7 UNIT 1H			01PDP			537.512			2,702.391			369.4418			1,805.9821						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
CHRIESMAN 2			01PDP			94.548			692.266			93.1161			685.0980						0.0000			0.0000						0.0015						0.0015						63.84						1.06			1,500
CHRIESMAN 3			01PDP			9.436			228.966			9.4360			228.9657						0.0000			0.0000						0.0000						0.0000						0.00						1.06			1,500
CHUMCHAL UNIT 4H			01PDP			116.709			690.412			116.7094			690.4115						0.0000			0.0000						0.0102						0.0102						63.67						2.96			1,500
CHUMCHAL UNIT 6L			01PDP			241.733			1,495.174			195.1098			1,219.1623						0.0000			0.0000						0.0102						0.0102						63.67						2.96			1,500
CHUMCHAL UNIT 7L			01PDP			243.117			1,452.019			205.8005			1,307.7405						0.0000			0.0000						0.0102						0.0102						63.67						2.96			1,500
CHUMCHAL-GERDES 1H			01PDP			214.496			898.421			147.7604			462.3212						0.0000			0.0000						0.0081						0.0081						63.67						2.96			1,500
CHURRO 34-157/158 UNIT 1H			01PDP			1,226.138			1,825.825			892.8326			1,424.1501						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
CLARICE STARLING SUNDOWN B 4521LS			01PDP			715.918			3,385.362			466.8851			1,084.3388						0.0000			0.0000						0.0053						0.0053						64.81						1.42			1,500
CLARICE STARLING SUNDOWN D 4542WA			01PDP			747.980			2,290.715			561.9518			1,115.7108						0.0000			0.0000						0.0039						0.0039						64.81						1.42			1,500
CLAWSON 1			01PDP			0.000			90.878			0.0000			90.8776						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
CLAWSON 3			01PDP			0.000			163.128			0.0000			163.1279						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
CLAWSON 5			01PDP			0.000			119.707			0.0000			119.7073						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
CLAWSON 7			01PDP			0.000			8.744			0.0000			8.7444						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
CLEMENTS ALLOCATION A 26-35 4HA			01PDP			207.342			392.326			97.6623			135.3104						0.0000			0.0000						0.0002						0.0002						61.78						3.62			1,500
COLE 36-37 A UNIT A 2H			01PDP			125.674			39.357			109.2231			36.3887						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
COLE 36-37 B UNIT A 7H			01PDP			342.530			395.710			222.1414			163.2435						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
COLE 36-37 B UNIT L 7H			01PDP			292.704			149.208			206.1703			72.6707						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
COLLINS WYN JF 2H			01PDP			0.000			10,133.340			0.0000			8,255.2295						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
COLLINS WYN JF 4H			01PDP			0.000			10,506.019			0.0000			8,698.9570						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
COLLINS WYN JF 6H			01PDP			0.000			11,369.132			0.0000			9,317.0240						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
COLUMBINE 34-167 1H			01PDP			303.228			556.327			261.8645			512.8656						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
COLUMBINE 34-167 2H			01PDP			268.239			896.147			194.9911			521.0114						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
COLUMBINE 34-167 3H			01PDP			247.661			615.507			181.9550			525.6358						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
COLUMBINE 34-167 4H			01PDP			288.133			485.993			282.2067			476.0507						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
COMANCHE 1H			01PDP			482.408			1,716.797			472.5208			1,715.7508						0.0000			0.0000						0.0000						0.0000						60.52						2.85			1,500
CONNER 15-10 (ALLOC-A) 1NA			01PDP			462.059			1,874.404			337.4147			719.5011						0.0000			0.0000						0.0143						0.0143						64.81						1.42			1,500
CONNER 15-10 (ALLOC-B) 2NB			01PDP			361.831			832.052			232.2854			497.3348						0.0000			0.0000						0.0143						0.0143						64.81						1.42			1,500
CONNER 15-10 (ALLOC-B) 2NS			01PDP			201.665			384.653			170.7327			266.4366						0.0000			0.0000						0.0145						0.0145						64.81						1.42			1,500
CONNER 15-10 (ALLOC-C) 3NA			01PDP			450.680			1,604.128			332.7421			622.1965						0.0000			0.0000						0.0147						0.0147						64.81						1.42			1,500
CONNER 15-10 (ALLOC-D) 4NB			01PDP			493.119			2,752.555			352.3700			955.0798						0.0000			0.0000						0.0146						0.0146						64.81						1.42			1,500
CONNER 15-10 (ALLOC-D) 4NS			01PDP			246.285			1,297.389			186.8974			386.6953						0.0000			0.0000						0.0140						0.0140						64.81						1.42			1,500
CONNER 15-3 (ALLOC-E) 5NA			01PDP			570.805			1,728.131			388.7698			771.4191						0.0000			0.0000						0.0016						0.0088						64.81						1.42			1,500
CONNER 15-3 (ALLOC-F) 6NB			01PDP			537.603			2,386.716			371.9725			800.8009						0.0000			0.0000						0.0086						0.0086						64.81						1.42			1,500
CONNER 15-3 (ALLOC-F) 6NS			01PDP			274.449			1,231.016			202.4151			405.7424						0.0000			0.0000						0.0067						0.0067						64.81						1.42			1,500
CONNER 15-3 (ALLOC-G) 7NA			01PDP			457.290			1,780.339			336.6455			759.9416						0.0000			0.0000						0.0094						0.0094						64.81						1.42			1,500
CONNER 15-3 (ALLOC-H) 8NB			01PDP			645.748			2,530.996			445.3669			944.8138						0.0000			0.0000						0.0089						0.0089						64.81						1.42			1,500
CONNER 15-3 (ALLOC-H) 8NS			01PDP			314.925			1,417.895			236.4198			535.6923						0.0000			0.0000						0.0096						0.0096						64.81						1.42			1,500
CONRAD 70-82 A UNIT A 3H			01PDP			257.420			87.722			230.9930			79.2998						0.0000			0.0000						0.0002						0.0002						61.78						3.62			1,500
CONRAD 70-82 A UNIT L 2H			01PDP			220.824			66.606			185.6720			59.4838						0.0000			0.0000						0.0002						0.0002						61.78						3.62			1,500
CONSTANTAN 34-174 (N) 1H			01PDP			659.648			3,743.058			557.7043			2,920.0108						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
CONWAY 210089 7B			01PDP			0.000			13,029.040			0.0000			10,249.9400						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
CONWAY 210089 8A			01PDP			0.000			14,342.176			0.0000			11,908.4370						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
COOK '21' 1			01PDP			49.725			26.543			47.4045			24.4934						0.0000			0.0000						0.0117						0.0117						64.67						1.39			1,500
COOK '21' 2			01PDP			63.312			66.469			46.4078			48.5421						0.0000			0.0000						0.0117						0.0117						64.67						1.39			1,500
COOK '21' 3			01PDP			42.383			59.111			36.9959			51.4242						0.0000			0.0000						0.0049						0.0117						64.67						1.39			1,500
COOK '21' 4			01PDP			65.245			59.864			59.4513			58.1645						0.0000			0.0000						0.0044						0.0117						64.67						1.39			1,500
COOK '21' 5			01PDP			68.609			54.483			44.0538			42.8535						0.0000			0.0000						0.0117						0.0117						64.67						1.39			1,500
COOK '21' 6			01PDP			26.699			43.299			26.6990			43.2994						0.0000			0.0000						0.0000						0.0000						0.00						1.39			1,500
COOK '21' 7			01PDP			47.756			59.805			41.6449			57.4954						0.0000			0.0000						0.0117						0.0117						64.67						1.39			1,500
COOK '21' 8			01PDP			40.753			45.918			40.7530			45.9178						0.0000			0.0000						0.0117						0.0117						64.67						1.39			1,500
COOK S RCH BL 4H			01PDP			0.000			15,042.029			0.0000			7,509.6245						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
COOKIE 55-2728-23S			01PDP			538.838			490.918			352.4532			336.7264						0.0000			0.0000						0.0016						0.0016						49.43						2.10			1,500
COOKIE 57-2728-23K			01PDP			337.899			300.391			169.1888			180.7403						0.0000			0.0000						0.0016						0.0016						49.43						2.10			1,500
COOKIE 58-2728-23R			01PDP			664.281			807.898			369.6600			375.0843						0.0000			0.0000						0.0016						0.0016						49.43						2.10			1,500
COOKIE 78-2728-23G			01PDP			398.712			335.766			206.0676			173.9393						0.0000			0.0000						0.0016						0.0016						49.43						2.10			1,500
COPPER CREEK A8 44H			01PDP			197.062			1,130.007			132.7579			445.3385						0.0000			0.0000						0.0006						0.0006						65.56						1.01			1,500
COPPER CREEK A9 12SH			01PDP			295.770			915.094			163.4708			365.6215						0.0000			0.0000						0.0006						0.0006						65.56						1.01			1,500
CORNELL 226-34 1H			01PDP			474.838			4,807.545			276.0536			2,822.2548						0.0000			0.0000						0.0008						0.0008						64.11						0.68			1,500
COURAGE 53-2827-23P			01PDP			424.705			316.264			234.0948			202.6168						0.0000			0.0000						0.0014						0.0016						49.43						2.10			1,500
COURAGE 63-2827-23K			01PDP			596.387			885.390			360.7021			421.9257						0.0000			0.0000						0.0016						0.0016						49.43						2.10			1,500
COURAGE 67-2827-23M			01PDP			733.665			1,076.020			417.7098			516.1148						0.0000			0.0000						0.0004						0.0016						49.43						2.10			1,500
COURAGE 75-2827-23O			01PDP			464.454			479.036			254.8420			211.7766						0.0000			0.0000						0.0016						0.0016						49.43						2.10			1,500
COWDEN 'E' 2			01PDP			71.307			522.387			62.6799			472.8482						0.0000			0.0000						0.0010						0.0010						65.31						1.42			1,500
COWDEN 'F' 2402			01PDP			37.194			82.306			37.1937			82.3065						0.0000			0.0000						0.0002						0.0000						65.31						1.42			1,500
COWDEN 'F' 2403			01PDP			53.730			56.922			47.7908			54.4026						0.0000			0.0000						0.0009						0.0009						65.31						1.42			1,500
COWDEN 'F' 2404			01PDP			10.649			56.743			10.6490			56.7427						0.0000			0.0000						0.0000						0.0000						0.00						1.42			1,500
COWDEN 'F' 2405			01PDP			47.250			76.764			43.4998			73.9545						0.0000			0.0000						0.0006						0.0009						65.31						1.42			1,500
COWLEY C 3H			01PDP			0.000			0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
COWLEY D 4H			01PDP			0.000			0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CRAZY CAMEL 1			01PDP			18.225			16.820			18.2245			16.8202						0.0000			0.0000						0.0021						0.0021						64.11						0.68			1,500
CRAZY CAMEL 2			01PDP			25.605			40.295			23.8974			36.6337						0.0000			0.0000						0.0021						0.0021						64.11						0.68			1,500
CRAZY CAMEL 5			01PDP			9.661			37.529			9.6605			37.5290						0.0000			0.0000						0.0021						0.0021						64.11						0.68			1,500
CRAZY CAMEL 6			01PDP			41.831			49.402			31.0036			34.1791						0.0000			0.0000						0.0021						0.0021						64.11						0.68			1,500
CRAZY CAMEL 7			01PDP			62.199			50.100			30.2508			33.1358						0.0000			0.0000						0.0021						0.0021						64.11						0.68			1,500
CRAZY CAT 41-32 1SH			01PDP			205.525			318.035			192.9266			285.9392						0.0000			0.0000						0.0084						0.0084						64.81						1.42			1,500
CRAZY CAT 41-32 2AH			01PDP			198.680			300.146			183.9588			276.1318						0.0000			0.0000						0.0084						0.0084						64.81						1.42			1,500
CRAZY CAT 41-32 3SH			01PDP			237.001			448.945			228.4371			445.5399						0.0000			0.0000						0.0084						0.0084						64.81						1.42			1,500
CRAZY CAT 41-32 4AH			01PDP			177.577			121.528			177.2375			121.4263						0.0000			0.0000						0.0084						0.0084						64.81						1.42			1,500
CROSS CREEK A 5H-20			01PDP			0.000			10,190.309			0.0000			8,116.5090						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
CROSS CREEK A S CRC JF 4H			01PDP			0.000			38,320.232			0.0000			12,865.0990						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
CROSS CREEK A SE CRC JF 6H			01PDP			0.000			43,211.252			0.0000			16,809.3120						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
CROSS CREEK A SW CRC JF 2H			01PDP			0.000			17,742.848			0.0000			8,010.0045						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
CROSS V RANCH 34-170 UNIT 1H			01PDP			610.790			833.764			419.2161			765.6766						0.0000			0.0000						0.0002						0.0004						64.11						0.68			1,500
CROWIE E RCH BL 3H			01PDP			0.000			18,422.256			0.0000			13,689.9000						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
CROWIE RCH BL 1H			01PDP			0.000			12,521.572			0.0000			7,925.2380						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
CUATRO HIJOS FEE 003H			01PDP			175.427			85.911			126.1887			84.9334						0.0000			0.0000						0.0019						0.0019						60.50						1.88			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
CUATRO HIJOS FEE 004H			01PDP			181.474			143.822			125.0534			89.1996						0.0000			0.0000						0.0019						0.0019						60.50						1.88			1,500
CUATRO HIJOS FEE 008H			01PDP			143.271			157.228			141.0814			150.6124						0.0000			0.0000						0.0019						0.0019						60.50						1.88			1,500
CV RB SU58;SJ MONDELLO ETAL 18 001			01PDP			0.000			381.477			0.0000			363.3768						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
CV RB SUV;SHELBY INTERESTS 31 001			01PDP			0.000			1,113.691			0.0000			1,113.6910						0.0000			0.0000						0.0000						0.0000						0.00						2.14			1,500
CV RB SUW;LESHE 36 001			01PDP			0.000			1,176.395			0.0000			1,146.8413						0.0000			0.0000						0.0000						0.0000						0.00						2.14			1,500
CV RB SUW;NAC 36 001-ALT			01PDP			0.000			581.818			0.0000			581.8177						0.0000			0.0000						0.0000						0.0000						0.00						2.14			1,500
DANIEL D & EDNA MILLER 1			01PDP			0.000			94.912			0.0000			94.9117						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
DANIELLE 183 UNIT 1H			01PDP			567.160			3,693.322			446.9231			2,782.4368						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
DANIELLE 183 UNIT 221H			01PDP			158.419			1,730.879			66.3650			485.3320						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
DANIELLE 183 UNIT 2H			01PDP			620.424			5,422.562			454.3077			3,577.2768						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
DARWIN '22' 1			01PDP			60.218			103.521			46.6008			74.5630						0.0000			0.0000						0.0041						0.0041						64.67						1.39			1,500
DARWIN '22' 2			01PDP			37.010			55.303			28.9077			45.0708						0.0000			0.0000						0.0041						0.0041						64.67						1.39			1,500
DAVID 1			01PDP			123.396			57.879			86.7315			51.6001						0.0000			0.0000						0.0031						0.0031						65.56						1.01			1,500
DAVID L BONACCI 0031			01PDP			0.000			42.147			0.0000			42.1467						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
DAVIS 1			01PDP			128.951			340.163			109.2509			251.2863						0.0000			0.0000						0.0289						0.0298						64.81						1.42			1,500
DAVIS 201-200-199 UNIT 1H			01PDP			292.566			4,356.211			292.5661			4,356.2105						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
DAVIS 36-5 (ALLOC-E) 5SA			01PDP			393.370			1,490.373			286.7994			779.3910						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
DAVIS 36-5 (ALLOC-F) 6SB			01PDP			501.612			2,887.515			374.2029			1,352.6948						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
DAVIS 36-5 (ALLOC-F) 6SS			01PDP			242.219			398.643			199.9792			318.2745						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
DAVIS 36-5 (ALLOC-G) 7SA			01PDP			435.499			799.962			326.8144			473.1439						0.0000			0.0000						0.0001						0.0003						64.81						1.42			1,500
DAVIS 36-5 (ALLOC-H) 8SB			01PDP			483.046			3,395.825			402.1472			1,235.8770						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
DAVIS 36-5 (ALLOC-H) 8SS			01PDP			227.869			152.691			167.4504			130.7576						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
DEMANGONE 1			01PDP			0.000			163.665			0.0000			163.6650						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
DICKSON CRC JF 1H			01PDP			0.000			12,075.034			0.0000			12,075.0340						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
DICKSON CRC JF 3H			01PDP			0.000			12,929.169			0.0000			11,140.9820						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
DILLES BOTTOM 210744 3B			01PDP			0.000			13,902.333			0.0000			13,382.0980						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
DIRE WOLF 30 3BS A 1H			01PDP			356.949			864.154			219.4851			436.3559						0.0000			0.0000						0.0000						0.0002						64.11						0.68			1,500
DIRE WOLF 50 WA A 1H			01PDP			650.490			1,412.656			294.7998			599.9806						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
DIRE WOLF 60 WB A 1H			01PDP			439.276			1,267.221			258.2871			641.2894						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
DIRE WOLF 70 WC A 1H			01PDP			256.694			933.403			123.4059			531.3535						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
DIRE WOLF B 5A			01PDP			327.788			460.891			154.2722			275.9157						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
DIRE WOLF C 6TB			01PDP			295.450			446.077			118.9233			235.4389						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
DIRE WOLF D 7B			01PDP			643.078			5,440.845			209.7772			1,221.8218						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
DIRE WOLF UNIT 1 0402BH			01PDP			263.753			4,736.789			218.8973			1,231.9939						0.0000			0.0000						0.0034						0.0034						64.67						1.39			1,500
DIRE WOLF UNIT 1 0404BH			01PDP			390.848			1,819.147			271.1586			1,252.8355						0.0000			0.0000						0.0034						0.0034						64.67						1.39			1,500
DIRE WOLF UNIT 1 0411AH			01PDP			192.300			540.039			164.8743			272.1926						0.0000			0.0000						0.0034						0.0034						64.67						1.39			1,500
DIRE WOLF UNIT 1 0413AH			01PDP			47.930			755.970			47.7050			450.1258						0.0000			0.0000						0.0002						0.0034						64.67						1.39			1,500
DIRE WOLF UNIT 1 0414AH			01PDP			417.935			500.223			351.6650			322.4634						0.0000			0.0000						0.0034						0.0034						64.67						1.39			1,500
DIRE WOLF UNIT 1 0422SH			01PDP			482.479			653.228			232.0388			291.7687						0.0000			0.0000						0.0034						0.0034						64.67						1.39			1,500
DIRE WOLF UNIT 1 0424SH			01PDP			390.662			634.269			301.6370			337.4863						0.0000			0.0000						0.0034						0.0034						64.67						1.39			1,500
DIRE WOLF UNIT 1 0433SH			01PDP			234.177			1,802.753			164.1722			1,153.8891						0.0000			0.0000						0.0034						0.0034						64.67						1.39			1,500
DIRE WOLF UNIT 1 0471JH			01PDP			506.288			2,613.397			286.2141			1,089.3221						0.0000			0.0000						0.0034						0.0034						64.67						1.39			1,500
DIRE WOLF UNIT 1 0474JH			01PDP			242.346			4,593.657			191.4651			1,294.0663						0.0000			0.0000						0.0034						0.0034						64.67						1.39			1,500
DIRE WOLF UNIT 2 0406BH			01PDP			444.434			985.211			379.8482			740.0181						0.0000			0.0000						0.0013						0.0013						64.67						1.39			1,500
DIRE WOLF UNIT 2 0407BH			01PDP			788.028			4,317.393			433.1753			1,405.3864						0.0000			0.0000						0.0006						0.0013						64.67						1.39			1,500
DIRE WOLF UNIT 2 0415AH			01PDP			368.585			683.658			314.9242			503.7222						0.0000			0.0000						0.0013						0.0013						64.67						1.39			1,500
DIRE WOLF UNIT 2 0416AH			01PDP			270.265			4,368.277			205.4625			1,227.5820						0.0000			0.0000						0.0013						0.0013						64.67						1.39			1,500
DIRE WOLF UNIT 2 0417AH			01PDP			285.239			472.768			245.2960			351.9868						0.0000			0.0000						0.0013						0.0013						64.67						1.39			1,500
DIRE WOLF UNIT 2 0426SH			01PDP			538.803			6,748.990			284.9444			2,427.5698						0.0000			0.0000						0.0013						0.0013						64.67						1.39			1,500
DIRE WOLF UNIT 2 0427SH			01PDP			309.956			4,179.731			242.0427			1,273.8434						0.0000			0.0000						0.0013						0.0013						64.67						1.39			1,500
DIRE WOLF UNIT 2 0428SH			01PDP			296.035			593.730			218.3575			431.5526						0.0000			0.0000						0.0013						0.0013						64.67						1.39			1,500
DIRE WOLF UNIT 2 0435SH			01PDP			441.491			1,105.124			342.3498			662.9315						0.0000			0.0000						0.0013						0.0013						64.67						1.39			1,500
DIRE WOLF UNIT 2 0437SH			01PDP			255.789			2,127.768			213.9594			550.5966						0.0000			0.0000						0.0013						0.0013						64.67						1.39			1,500
DOBBY 43D 1HF			01PDP			223.959			1,253.108			166.7107			516.1753						0.0000			0.0000						0.0008						0.0008						64.81						1.42			1,500
DOLORES WOLF 41-44 A UNIT A 3H			01PDP			253.267			440.238			108.9779			92.9634						0.0000			0.0000						0.0007						0.0007						64.81						1.42			1,500
DOLORES WOLF 41-44 A UNIT L 3H			01PDP			207.292			392.938			100.3981			84.0720						0.0000			0.0000						0.0007						0.0007						64.81						1.42			1,500
DONALDSON 4-54 1H			01PDP			91.020			3,491.296			81.7664			2,818.9380						0.0000			0.0000						0.0002						0.0002						64.47						1.60			1,500
DONALDSON 4-54 U 34H			01PDP			156.409			3,293.735			115.3969			2,218.2393						0.0000			0.0000						0.0002						0.0002						64.47						1.60			1,500
DOYEN NE WEL JF 3H			01PDP			0.000			20,071.578			0.0000			12,393.8040						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
DOYEN NW WEL JF 1H			01PDP			0.000			23,081.288			0.0000			15,417.7850						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
DRAINAGE 34-136 1H			01PDP			608.776			603.663			608.0211			599.9269						0.0000			0.0000						0.0004						0.0004						64.11						0.68			1,500
DRAINAGE 34-136 2H			01PDP			335.566			454.138			310.2671			406.6552						0.0000			0.0000						0.0002						0.0004						64.11						0.68			1,500
DRAINAGE 34-136 3H			01PDP			214.490			412.309			197.4575			397.2656						0.0000			0.0000						0.0004						0.0004						64.11						0.68			1,500
DRAINAGE 34-136 4H			01PDP			227.165			474.323			208.0296			459.1808						0.0000			0.0000						0.0004						0.0004						64.11						0.68			1,500
DRAINAGE A3 6LA			01PDP			598.435			931.341			409.3087			608.1571						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
DRIVER-LANE 30A 1H			01PDP			608.719			2,794.761			392.9490			1,040.8363						0.0000			0.0000						0.0027						0.0027						65.07						2.14			1,500
DRIVER-LANE 30B 2H			01PDP			349.120			2,023.175			222.7111			856.6985						0.0000			0.0000						0.0027						0.0027						65.07						2.14			1,500
DRIVER-LANE 30C 3H			01PDP			482.922			3,473.079			299.7168			989.1434						0.0000			0.0000						0.0027						0.0027						65.07						2.14			1,500
DRIVER-LANE 30D 4H			01PDP			378.279			2,426.840			213.6248			930.8195						0.0000			0.0000						0.0027						0.0027						65.07						2.14			1,500
DRIVER-LANE 30E 5H			01PDP			603.327			3,189.775			378.3687			1,204.0969						0.0000			0.0000						0.0027						0.0027						65.07						2.14			1,500
DRIVER-LANE 30F 6H			01PDP			373.454			4,392.982			220.1535			1,111.4845						0.0000			0.0000						0.0026						0.0026						65.07						2.14			1,500
DUCHESNE LAND 4-10C5			01PDP			222.940			1,022.186			192.2856			827.3710						0.0000			0.0000						0.0011						0.0011						49.43						2.10			1,500
DUNLAP 023-3			01PDP			0.000			12.523			0.0000			12.5226						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
DUNLAP 024-4			01PDP			0.000			147.745			0.0000			147.7446						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
DUNN 65-77 A UNIT A 3H			01PDP			554.828			930.091			104.4952			75.1030						0.0000			0.0000						0.0004						0.0004						61.53						2.00			1,500
DYER 33 A			01PDP			44.248			158.270			40.1760			128.6176						0.0000			0.0000						0.0183						0.0183						64.67						1.39			1,500
DYER 3301			01PDP			117.525			200.123			99.1120			147.4885						0.0000			0.0000						0.0183						0.0183						64.67						1.39			1,500
DYER 3302			01PDP			39.793			0.000			39.7933			0.0000						0.0000			0.0000						0.0183						0.0183						64.67						0.00			1,500
DYER 3303			01PDP			56.826			160.173			53.5422			134.3274						0.0000			0.0000						0.0031						0.0183						64.67						1.39			1,500
DYER 33B			01PDP			20.721			88.847			20.7214			88.8468						0.0000			0.0000						0.0183						0.0183						64.67						1.39			1,500
DYER 33D			01PDP			56.771			148.325			54.9364			144.2218						0.0000			0.0000						0.0183						0.0183						64.67						1.39			1,500
DYER 33F			01PDP			19.036			117.000			18.4005			108.0695						0.0000			0.0000						0.0183						0.0183						64.67						1.39			1,500
DYER 33H			01PDP			28.145			84.495			26.2162			72.0364						0.0000			0.0000						0.0183						0.0183						64.67						1.39			1,500
EASON UNIT 1			01PDP			355.989			635.711			355.9888			635.7106						0.0000			0.0000						0.0121						0.0121						64.81						1.42			1,500
EAST ACKERLY DEAN UNIT 99			01PDP			158.168			82.257			144.9991			76.3419						0.0000			0.0000						0.0000						0.0000						65.56						1.01			1,500
EILAND 1806A-33 1H			01PDP			559.542			1,037.103			399.7842			755.8689						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
EILAND 1806B-33 1H			01PDP			758.305			1,341.059			572.5078			892.1739						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
EILAND 1806B-33 62H			01PDP			617.832			1,264.750			485.0684			822.9571						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
EILAND 1806C-33 1H			01PDP			622.285			1,139.598			481.3563			757.1506						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
EILAND 1806C-33 81H			01PDP			369.833			542.823			207.3952			274.0004						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
EILAND 1806C-33 82H			01PDP			466.436			668.824			272.1269			351.9631						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
EILAND 1806C-33 83H			01PDP			343.547			639.915			249.0518			360.6926						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
EILAND 6047A-34 41H			01PDP			718.278			1,560.620			498.6640			858.2309						0.0000			0.0000						0.0008						0.0008						64.11						0.68			1,500
EL KABONG UNIT 48-17-8 301H			01PDP			567.682			628.840			402.4497			358.2407						0.0000			0.0000						0.0003						0.0003						64.15						0.80			1,500
EL KABONG UNIT 48-17-8 302H			01PDP			603.722			590.225			452.8524			400.3228						0.0000			0.0000						0.0003						0.0003						64.15						0.80			1,500
EL KABONG UNIT 48-17-8 303H			01PDP			155.157			84.721			79.6829			41.0738						0.0000			0.0000						0.0003						0.0003						64.15						0.80			1,500
EL KABONG UNIT 48-17-8 701H			01PDP			354.566			645.860			268.1367			373.3215						0.0000			0.0000						0.0003						0.0003						64.15						0.80			1,500
EL KABONG UNIT 48-17-8 702H			01PDP			388.527			1,717.275			308.8652			795.1166						0.0000			0.0000						0.0003						0.0003						64.15						0.80			1,500
EL KABONG UNIT 48-17-8 703H			01PDP			409.878			525.982			316.6777			389.0260						0.0000			0.0000						0.0003						0.0003						64.15						0.80			1,500
EL KABONG UNIT 48-17-8 704H			01PDP			664.430			444.552			403.2346			363.3069						0.0000			0.0000						0.0003						0.0003						64.15						0.80			1,500
EL KABONG UNIT 48-17-8 705H			01PDP			350.955			631.543			212.4609			339.2095						0.0000			0.0000						0.0001						0.0003						64.15						0.80			1,500
EL KABONG UNIT 48-17-8 801H			01PDP			438.535			475.826			375.2979			364.7899						0.0000			0.0000						0.0003						0.0003						64.15						0.80			1,500
EL PASO 4-29B5			01PDP			113.129			252.607			91.6947			216.5837						0.0000			0.0000						0.0004						0.0011						49.43						2.10			1,500
ELIAS 16-9 D 143			01PDP			353.163			1,080.755			190.5674			377.4708						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 1 111			01PDP			259.555			1,605.633			179.4556			361.7795						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 1 122			01PDP			701.449			6,303.834			297.3071			1,265.2929						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 1 124			01PDP			216.711			121.396			147.9139			25.0598						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 1 132			01PDP			639.908			1,470.741			410.3450			734.7149						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 1 141			01PDP			227.261			763.383			155.0523			260.1992						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 1 221			01PDP			169.692			1,496.262			116.1796			401.9099						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 1 223			01PDP			205.691			958.274			141.5595			250.9458						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 1 231			01PDP			330.226			1,669.912			222.3818			442.3000						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 1 233			01PDP			169.865			1,310.531			115.4631			357.5155						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 1 242			01PDP			347.132			1,649.320			224.6258			374.0340						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 2 151			01PDP			432.758			487.655			271.7405			330.8585						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 2 161			01PDP			176.839			421.569			120.4877			200.9564						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 2 163			01PDP			187.422			607.082			124.3277			245.3012						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 2 172			01PDP			497.385			1,745.342			265.6609			706.4324						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 2 173			01PDP			179.189			555.736			128.7680			283.0493						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 2 252			01PDP			260.842			812.644			176.2261			482.1358						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 2 262			01PDP			137.608			196.009			128.1387			160.5774						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 2 271			01PDP			170.754			828.769			121.3763			433.4830						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 2 281			01PDP			452.132			1,718.073			330.2066			747.4968						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELIAS 16-9 UNIT 2 282			01PDP			215.377			730.641			150.6829			338.7387						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
ELKHEAD 4144 A 2H			01PDP			943.826			7,561.510			729.1498			4,283.0985						0.0000			0.0000						0.0005						0.0005						64.47						1.60			1,500
ELKHEAD 4144 A 5H			01PDP			509.365			5,071.790			360.6499			2,566.1173						0.0000			0.0000						0.0005						0.0005						64.47						1.60			1,500
ELKHEAD 4144 A 7H			01PDP			627.394			6,533.915			463.7954			3,438.4440						0.0000			0.0000						0.0005						0.0005						64.47						1.60			1,500
ELKHEAD 4144 B 1H			01PDP			790.638			3,830.658			628.1638			2,542.1343						0.0000			0.0000						0.0005						0.0005						64.47						1.60			1,500
ELKHEAD 4144 B 6H			01PDP			353.826			3,295.918			251.2751			1,981.5141						0.0000			0.0000						0.0005						0.0005						64.47						1.60			1,500
ELKHEAD 4144 B 8H			01PDP			428.491			3,370.947			342.6433			2,364.8110						0.0000			0.0000						0.0005						0.0005						64.47						1.60			1,500
ELKHEAD 4144 C 4H			01PDP			430.043			3,170.607			307.2157			1,942.4130						0.0000			0.0000						0.0005						0.0005						64.47						1.60			1,500
ELKHEAD 4144 S 3H			01PDP			466.031			2,350.662			350.8463			1,683.4766						0.0000			0.0000						0.0005						0.0005						64.47						1.60			1,500
ELUSIVE JAZZ 167-168 2HA			01PDP			660.225			1,416.447			480.8927			943.3895						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
ELY GAS UNIT NO. 2 1			01PDP			0.000			1,445.868			0.0000			1,338.9824						0.0000			0.0000						0.0000						0.0000						0.00						2.24			1,500
EMMA 218-219 UNIT 1H			01PDP			613.180			8,779.734			387.4361			5,544.3290						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
EP ENERGY 8-13-14-C5-1H			01PDP			136.253			651.779			121.2847			545.3466						0.0000			0.0000						0.0028						0.0028						49.43						2.10			1,500
EP ENERGY 8-13-14-C5-2H			01PDP			362.008			1,698.239			330.7694			1,346.6420						0.0000			0.0000						0.0028						0.0028						49.43						2.10			1,500
EP ENERGY 8-24-23-C5-2H			01PDP			370.852			1,803.465			335.3670			1,512.8221						0.0000			0.0000						0.0002						0.0003						49.43						2.10			1,500
EP ENERGY 8-24-23-C5-3H			01PDP			155.873			593.340			140.7238			545.8474						0.0000			0.0000						0.0003						0.0003						49.43						2.10			1,500
EPLEY, J. C. 9			01PDP			69.047			55.169			45.6386			54.3497						0.0000			0.0000						0.0007						0.0011						64.67						1.39			1,500
EXTREME 210716 3A			01PDP			0.011			19,993.010			0.0110			13,681.1540						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
EXTREME 210716 4B			01PDP			0.005			13,312.990			0.0054			13,312.9900						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
FAIREY UNIT 1H			01PDP			136.048			0.000			121.9251			0.0000						0.0000			0.0000						0.0187						0.0187						60.52						0.00			1,500
FEARLESS 136-137 A 8WB			01PDP			655.148			836.611			366.6753			710.4864						0.0000			0.0000						0.0013						0.0029						64.67						1.39			1,500
FED W-18346 2-11			01PDP			37.481			3,128.688			33.3727			2,731.2605						0.0000			0.0000						0.0013						0.0017						62.58						2.49			1,500
FED W-18346 3-33			01PDP			40.476			1,073.961			40.4757			1,073.9606						0.0000			0.0000						0.0034						0.0034						62.58						2.49			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
FEDERAL W-7037 30-11			01PDP			18.854			1,479.125			18.8539			1,479.1254						0.0000			0.0000						0.0045						0.0002						61.53						2.00			1,500
FERGUSON 6			01PDP			0.000			28.192			0.0000			28.1918						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
FIELDS UNIT 1H			01PDP			123.955			1,016.907			110.4908			950.4549						0.0000			0.0000						0.0217						0.0217						63.67						2.96			1,500
FIELDS UNIT 2H			01PDP			81.969			893.308			74.0885			840.4330						0.0000			0.0000						0.0217						0.0217						63.67						2.96			1,500
FIELDS UNIT 3H			01PDP			91.331			705.685			89.3353			692.9452						0.0000			0.0000						0.0217						0.0217						63.67						2.96			1,500
FIELDS UNIT 4H			01PDP			89.973			798.139			85.5956			708.1224						0.0000			0.0000						0.0217						0.0217						63.67						2.96			1,500
FIRE EYES 47-38 1NA			01PDP			715.654			3,019.361			458.8109			846.4746						0.0000			0.0000						0.0009						0.0009						64.81						1.42			1,500
FIRE EYES 47-38 1NS			01PDP			344.398			1,682.728			257.5900			463.5018						0.0000			0.0000						0.0009						0.0009						64.81						1.42			1,500
FIRE EYES 47-38 3NA			01PDP			549.872			2,402.247			355.9594			742.1478						0.0000			0.0000						0.0004						0.0009						64.81						1.42			1,500
FIRE EYES 47-38 3NS			01PDP			274.332			212.052			176.5203			146.1791						0.0000			0.0000						0.0009						0.0009						64.81						1.42			1,500
FIRE EYES 47-38 4AH			01PDP			389.078			386.404			332.8568			225.0271						0.0000			0.0000						0.0009						0.0009						64.81						1.42			1,500
FIRE EYES 47-38 4NS			01PDP			448.392			328.508			219.9177			215.7135						0.0000			0.0000						0.0009						0.0009						64.81						1.42			1,500
FIRE FROG 57-32 A 1WA			01PDP			549.329			1,995.315			361.4355			1,244.5799						0.0000			0.0000						0.0005						0.0005						64.11						0.68			1,500
FIRE FROG 57-32 B 2BS			01PDP			960.842			3,529.448			605.6163			1,950.2384						0.0000			0.0000						0.0003						0.0006						64.11						0.68			1,500
FIRE FROG 57-32 C 3WA			01PDP			588.528			1,723.509			397.2110			1,276.3511						0.0000			0.0000						0.0005						0.0005						64.11						0.68			1,500
FIRE FROG 57-32 D 4BS			01PDP			883.955			3,444.005			573.9873			2,014.9914						0.0000			0.0000						0.0006						0.0006						64.11						0.68			1,500
FIRESTORM 54-1-12-13-24 AL1 H 1LS			01PDP			217.894			430.482			122.2893			212.0597						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
FIRESTORM 54-1-12-13-24 AL2 H 1WA			01PDP			259.702			581.936			150.6873			251.7447						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
FIRESTORM 54-1-12-13-24 AL3 H 2WB			01PDP			279.186			836.808			176.9584			287.7987						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
FIRESTORM 54-1-12-13-24 AL4 H 2WA			01PDP			254.317			343.558			173.7068			249.2673						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
FIRESTORM 54-1-12-13-24 AL5 H 2LS			01PDP			313.557			591.689			184.7722			280.6143						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
FIRESTORM 54-1-12-13-24 AL6 H 3WB			01PDP			305.772			815.508			205.7027			321.6811						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
FISHERMAN -A- 1			01PDP			77.036			0.000			62.3664			0.0000						0.0000			0.0000						0.0046						0.0052						64.67						0.00			1,500
FISHERMAN-BRISTOW 23A 1H			01PDP			674.889			1,310.591			468.7638			706.3144						0.0000			0.0000						0.0037						0.0037						64.67						1.39			1,500
FISHERMAN-BRISTOW 23B 2H			01PDP			573.197			918.710			419.2398			632.7061						0.0000			0.0000						0.0034						0.0038						64.67						1.39			1,500
FISHERMAN-BRISTOW 23C 3H			01PDP			699.173			1,279.466			497.5887			672.1158						0.0000			0.0000						0.0018						0.0037						64.67						1.39			1,500
FISHERMAN-BRISTOW 23D 4H			01PDP			819.912			1,521.642			558.9548			800.9495						0.0000			0.0000						0.0021						0.0038						64.67						1.39			1,500
FLAMING STAR 02-11 1SA			01PDP			312.799			2,113.395			249.7973			788.8469						0.0000			0.0000						0.0024						0.0024						64.81						1.42			1,500
FLAMING STAR 02-11 1SS			01PDP			141.899			246.616			133.6068			212.1025						0.0000			0.0000						0.0024						0.0024						64.81						1.42			1,500
FLAMING STAR 02-11 2SS			01PDP			161.626			1,098.105			145.4840			504.3149						0.0000			0.0000						0.0024						0.0024						64.81						1.42			1,500
FLAMING STAR 02-11 3SA			01PDP			166.145			666.873			146.4600			368.8722						0.0000			0.0000						0.0024						0.0024						64.81						1.42			1,500
FLAMING STAR 02-11 4AH			01PDP			587.153			796.320			503.6597			500.3809						0.0000			0.0000						0.0024						0.0024						64.81						1.42			1,500
FLAMING STAR 02-11 4SH			01PDP			425.438			1,444.568			368.8916			637.5861						0.0000			0.0000						0.0024						0.0024						64.81						1.42			1,500
FLASH WEST A 29-20 4201H			01PDP			280.448			812.672			138.0267			186.1330						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
FLASH WEST B 29-20 4102H			01PDP			206.099			430.139			124.2261			166.3348						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
FLASH WEST D 29-20 4204H			01PDP			249.444			1,139.026			131.1104			228.0395						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
FLASH WEST F 29-20 4106H			01PDP			265.626			635.132			128.8765			170.0503						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
FLASH WEST G 29-20 4207H			01PDP			323.202			680.450			145.6025			153.1444						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
FLEMING 13 10H			01PDP			109.057			4,544.700			81.5390			2,783.8725						0.0000			0.0000						0.0029						0.0040						64.47						1.60			1,500
FLOTILLA A 211H			01PDP			506.332			3,148.464			92.1903			358.3828						0.0000			0.0000						0.0017						0.0017						64.11						0.68			1,500
FLOTILLA B 221H			01PDP			520.533			3,236.774			94.7761			368.4349						0.0000			0.0000						0.0017						0.0017						64.11						0.68			1,500
FLOTILLA C 131H			01PDP			526.426			3,273.414			95.8490			372.6055						0.0000			0.0000						0.0017						0.0017						64.11						0.68			1,500
FLOTILLA D 215H			01PDP			513.332			3,191.994			93.4649			363.3376						0.0000			0.0000						0.0017						0.0017						64.11						0.68			1,500
FLOTILLA E 212H			01PDP			433.015			3,731.622			68.4388			422.3590						0.0000			0.0000						0.0017						0.0017						64.11						0.68			1,500
FLOTILLA F 132H			01PDP			482.612			3,000.968			87.8715			341.5936						0.0000			0.0000						0.0017						0.0017						64.11						0.68			1,500
FLOTILLA G 222H			01PDP			486.288			3,023.828			88.5409			344.1958						0.0000			0.0000						0.0017						0.0017						64.11						0.68			1,500
FLOTILLA H 217H			01PDP			488.202			3,035.728			88.8893			345.5503						0.0000			0.0000						0.0017						0.0017						64.11						0.68			1,500
FORT KNOX 11-2 H 1LS			01PDP			170.005			908.488			113.3781			420.8577						0.0000			0.0000						0.0008						0.0008						64.81						1.42			1,500
FORT KNOX 11-2 H 1WA			01PDP			258.921			1,132.683			164.6785			609.8513						0.0000			0.0000						0.0002						0.0008						64.81						1.42			1,500
FORT KNOX 11-2 H 1WB			01PDP			232.272			1,005.695			158.8467			495.3842						0.0000			0.0000						0.0008						0.0008						64.81						1.42			1,500
FORT KNOX 11-2 H 2WA			01PDP			185.299			915.473			139.6112			487.1904						0.0000			0.0000						0.0008						0.0008						64.81						1.42			1,500
FORT KNOX 11-2 H 2WB			01PDP			167.049			1,497.289			129.8838			577.9713						0.0000			0.0000						0.0008						0.0008						64.81						1.42			1,500
FORT KNOX 11-2 R 2LS			01PDP			109.622			597.383			81.0229			266.9549						0.0000			0.0000						0.0008						0.0008						64.81						1.42			1,500
FORT KNOX 11-2-58EX H 3WA			01PDP			260.530			712.154			206.1090			470.3110						0.0000			0.0000						0.0008						0.0008						64.81						1.42			1,500
FORT KNOX 11-2-58X H 3WB			01PDP			234.360			1,112.231			171.9326			603.7486						0.0000			0.0000						0.0008						0.0008						64.81						1.42			1,500
FRED HALL UNIT 2			01PDP			58.153			257.173			52.8752			161.4115						0.0000			0.0000						0.0030						0.0030						65.31						1.42			1,500
FRED HALL UNIT 3			01PDP			70.699			35.185			61.6931			35.1395						0.0000			0.0000						0.0030						0.0030						65.31						1.42			1,500
FRYAR 18 2			01PDP			32.962			76.548			23.5720			71.1074						0.0000			0.0000						0.0096						0.0146						64.81						1.42			1,500
FRYING PAN A 22202 175-176 01H			01PDP			594.935			1,434.688			208.7575			516.3365						0.0000			0.0000						0.0000						0.0000						64.11						0.68			35,000
FRYING PAN B 22202 175-176 02H			01PDP			559.521			1,102.288			185.5117			411.3304						0.0000			0.0000						0.0000						0.0000						64.11						0.68			35,000
FULLER 1			01PDP			106.448			0.000			87.8353			0.0000						0.0000			0.0000						0.0077						0.0077						64.67						0.00			1,500
FUNKY BOSS B 8251H			01PDP			1,225.973			6,089.718			954.6269			4,285.8700						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
FUNKY BOSS C 8270H			01PDP			773.240			4,591.656			493.5697			2,987.1015						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
GADDIE 1-31 UNIT 1H			01PDP			373.803			1,359.334			253.6019			739.8903						0.0000			0.0000						0.0008						0.0008						64.11						0.68			1,500
GADDIE 1-31 UNIT 2H			01PDP			443.656			1,244.665			389.8409			547.3281						0.0000			0.0000						0.0003						0.0008						64.11						0.68			1,500
GADDIE 1-31 UNIT 3H			01PDP			367.934			931.055			335.2198			621.7843						0.0000			0.0000						0.0008						0.0008						64.11						0.68			1,500
GASTON 1			01PDP			0.000			71.466			0.0000			71.4657						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
GASTON 4			01PDP			0.000			120.603			0.0000			120.6034						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
GELETKA 1			01PDP			0.000			100.644			0.0000			100.6442						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
GEORGE T STAGG 5-2 UNIT 1H			01PDP			70.030			2,471.530			69.8764			2,179.3965						0.0000			0.0000						0.0034						0.0034						64.47						1.60			1,500
GEORGIA 39 1			01PDP			128.993			486.094			98.7280			350.1263						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
GERDES UNIT 1H			01PDP			167.285			941.999			167.2848			941.9989						0.0000			0.0000						0.0176						0.0176						63.67						2.96			1,500
GERDES UNIT 2H			01PDP			133.245			722.938			133.2454			722.9376						0.0000			0.0000						0.0176						0.0176						63.67						2.96			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
GERDES UNIT 3H			01PDP			170.222			865.094			148.3701			783.7211						0.0000			0.0000						0.0176						0.0176						63.67						2.96			1,500
GERDES UNIT 4H			01PDP			164.494			1,165.050			160.6681			1,062.2780						0.0000			0.0000						0.0176						0.0176						63.67						2.96			1,500
GERDES UNIT 5H			01PDP			160.882			992.629			154.4927			934.8213						0.0000			0.0000						0.0176						0.0176						63.67						2.96			1,500
GERDES UNIT 6H			01PDP			161.995			1,038.785			161.0773			986.5554						0.0000			0.0000						0.0176						0.0176						63.67						2.96			1,500
GERDES-LANGHOFF 1L			01PDP			252.677			1,334.346			247.4002			1,322.3949						0.0000			0.0000						0.0141						0.0141						63.67						2.96			1,500
GERDES-RATHKAMP 1L			01PDP			363.776			1,801.341			270.4970			1,459.8569						0.0000			0.0000						0.0125						0.0125						63.67						2.96			1,500
GILLESPIE UNIT 1H			01PDP			156.827			443.222			146.1223			440.9491						0.0000			0.0000						0.0141						0.0262						60.52						2.85			1,500
GINGER 22-27 1AH			01PDP			682.472			3,883.481			518.5057			1,376.0881						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
GINGER 22-27 1MS			01PDP			401.225			88.062			284.0970			82.9290						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
GINGER 22-27 2AH			01PDP			624.112			918.377			388.4365			612.1156						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
GINGER 22-27 2SH			01PDP			434.370			2,513.719			356.1286			1,095.2374						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
GIZA 10-4-59 H 4W			01PDP			336.229			375.677			175.6567			128.0266						0.0000			0.0000						0.0001						0.0001						61.53						2.00			1,500
GLASS RANCH 19 1			01PDP			136.198			329.320			124.7697			309.2879						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
GLASS RANCH 19 2HA			01PDP			81.092			371.206			62.0043			287.7630						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
GLASS -Y- 1			01PDP			128.586			197.503			95.9445			181.8267						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
GOERGEN 9-13-14-C5-3H			01PDP			339.391			1,997.977			303.5322			1,573.9301						0.0000			0.0000						0.0012						0.0028						49.43						2.10			1,500
GOERGEN 9-13-14-C5-4H			01PDP			368.799			2,351.647			323.5800			1,664.8383						0.0000			0.0000						0.0028						0.0028						49.43						2.10			1,500
GOLD LION 39-46 A 2DN			01PDP			1,390.527			960.654			834.3656			586.4058						0.0000			0.0000						0.0000						0.0000						65.56						1.01			1,500
GOLD LION 39-46 B 6DN			01PDP			1,059.798			1,349.042			702.3881			563.6225						0.0000			0.0000						0.0000						0.0000						65.56						1.01			1,500
GOLINSKI 4-24B5			01PDP			138.046			325.053			138.0463			325.0526						0.0000			0.0000						0.0059						0.0059						49.43						2.10			1,500
GORDON SE CRC JF 4H			01PDP			0.000			12,673.008			0.0000			10,786.5850						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
GORDON SE CRC JF 6H			01PDP			0.000			12,575.867			0.0000			10,222.9100						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
GORDON SW CRC JF 2H			01PDP			0.000			10,649.079			0.0000			9,301.8740						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
GR CENTRAL 50-64 A UNIT A 1H			01PDP			233.677			162.236			146.8016			105.2058						0.0000			0.0000						0.0017						0.0017						61.78						3.62			1,500
GR CENTRAL 50-64 A UNIT A 2H			01PDP			229.491			399.818			141.3476			166.4328						0.0000			0.0000						0.0017						0.0017						61.78						3.62			1,500
GR CENTRAL 50-64 A UNIT A 3H			01PDP			276.233			269.840			142.1420			124.6487						0.0000			0.0000						0.0017						0.0017						61.78						3.62			1,500
GR CENTRAL 50-64 B UNIT A 5H			01PDP			412.176			419.430			210.3337			210.2185						0.0000			0.0000						0.0022						0.0022						61.78						3.62			1,500
GR CENTRAL 50-64 B UNIT A 6H			01PDP			369.026			625.276			209.0477			188.4772						0.0000			0.0000						0.0022						0.0022						61.78						3.62			1,500
GR CENTRAL 50-64 B UNIT A 7H			01PDP			410.828			464.929			218.5068			198.3667						0.0000			0.0000						0.0022						0.0022						61.78						3.62			1,500
GR WEST 49-62 A UNIT A 1H			01PDP			454.513			1,520.222			264.2105			375.4926						0.0000			0.0000						0.0013						0.0040						61.78						3.62			1,500
GR WEST 49-62 A UNIT A 2H			01PDP			312.933			382.216			189.1680			208.1484						0.0000			0.0000						0.0040						0.0040						61.78						3.62			1,500
GR WEST 49-62 A UNIT A 3H			01PDP			450.534			303.617			220.2687			195.6124						0.0000			0.0000						0.0040						0.0040						61.78						3.62			1,500
GR WEST 49-62 B UNIT A 5H			01PDP			260.363			431.494			153.5923			194.4038						0.0000			0.0000						0.0007						0.0007						61.78						3.62			1,500
GR WEST 49-62 B UNIT A 6H			01PDP			265.651			454.276			175.1039			207.2207						0.0000			0.0000						0.0007						0.0007						61.78						3.62			1,500
GR WEST 49-62 B UNIT A 7H			01PDP			132.318			167.676			103.5595			100.5931						0.0000			0.0000						0.0007						0.0007						61.78						3.62			1,500
GR WEST 49-62 B UNIT L 5H			01PDP			153.719			155.415			80.3602			95.6529						0.0000			0.0000						0.0007						0.0007						61.78						3.62			1,500
GR WEST 49-62 B UNIT L 6H			01PDP			204.423			120.705			135.1103			68.4690						0.0000			0.0000						0.0007						0.0007						61.78						3.62			1,500
GRAFF 1			01PDP			0.000			131.252			0.0000			131.2515						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
GRANT 18A 4HK			01PDP			392.247			1,046.178			330.3504			824.9279						0.0000			0.0000						0.0008						0.0010						64.81						1.42			1,500
GRANT 18B 5HJ			01PDP			849.533			3,104.465			631.1040			1,635.3525						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
GRANT 18B 6HK			01PDP			184.056			356.766			184.0556			356.7664						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
GRANTHAM WEST 50-48 UNIT 1DN			01PDP			593.623			1,296.584			307.2953			553.7283						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
GRANTHAM WEST 50-48 UNIT 1LS			01PDP			180.064			335.480			123.6157			185.6616						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
GRANTHAM WEST 50-48 UNIT 1MS			01PDP			189.300			93.426			98.9919			29.7223						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
GRANTHAM WEST 50-48 UNIT 1WA			01PDP			318.957			1,088.898			218.9291			565.0233						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
GRANTHAM WEST 50-48 UNIT 1WB			01PDP			255.540			1,021.029			179.9024			516.6399						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
GRANTHAM WEST 50-48 UNIT 2DN			01PDP			502.755			1,084.910			324.4587			539.3724						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
GRANTHAM WEST 50-48 UNIT 2JM			01PDP			215.736			1,196.233			146.7255			556.0114						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
GRANTHAM WEST 50-48 UNIT 3DN			01PDP			148.682			1,043.430			142.1161			384.9536						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
GRANTHAM WEST 50-48 UNIT 3LS			01PDP			106.326			315.538			100.9234			198.6871						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
GRANTHAM WEST 50-48 UNIT 3MS			01PDP			71.281			399.068			47.7471			97.1465						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
GRANTHAM WEST 50-48 UNIT 3WA			01PDP			179.418			1,403.245			175.2069			549.2604						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
GRANTHAM WEST 50-48 UNIT 3WB			01PDP			114.872			715.169			98.5966			465.2915						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
GRAYSTONE UNIT 39-26 4AH			01PDP			315.709			1,907.718			143.6292			269.8985						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
GRAYSTONE UNIT 39-26 4SH			01PDP			190.533			843.712			93.3245			156.9013						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
GRAYSTONE UNIT 39-26 5AH			01PDP			320.516			1,635.745			157.5235			322.2968						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
GRAYSTONE UNIT 39-26 5SH			01PDP			199.506			1,009.764			107.1521			172.9986						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
GRAYSTONE UNIT 39-26 6AH			01PDP			273.002			1,149.393			128.2618			248.2013						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
GRAYSTONE UNIT 39-26 6SH			01PDP			308.266			217.238			122.9877			93.8936						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
GREEN CREIGHTON 0401WA			01PDP			329.862			557.875			294.9466			452.8158						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
GREEN CREIGHTON 0429 1WA			01PDP			287.953			454.607			266.8619			431.1345						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
GREER SIKES 42-41 E 251			01PDP			189.688			1,989.276			132.9050			995.0871						0.0000			0.0000						0.0007						0.0007						63.84						1.06			1,500
GREER SIKES 42-41 F 261			01PDP			375.653			7,427.309			213.1443			2,882.5730						0.0000			0.0000						0.0007						0.0007						63.84						1.06			1,500
GREER SIKES 42-41 F 262			01PDP			228.558			1,694.103			164.0015			662.8044						0.0000			0.0000						0.0007						0.0007						63.84						1.06			1,500
GREER SIKES 42-41 G 271			01PDP			253.248			6,228.921			195.1795			2,175.3543						0.0000			0.0000						0.0007						0.0007						63.84						1.06			1,500
GREER SIKES 42-41 G 272			01PDP			210.841			2,372.652			147.4690			826.9530						0.0000			0.0000						0.0007						0.0007						63.84						1.06			1,500
GREER SIKES 42-41 H 281			01PDP			137.513			1,688.278			99.1922			845.7059						0.0000			0.0000						0.0003						0.0007						63.84						1.06			1,500
GRIFFIN RANCH UNIT 23-31 1AH			01PDP			605.211			4,316.211			442.3503			1,816.6723						0.0000			0.0000						0.0007						0.0007						64.81						1.42			1,500
GRIFFIN RANCH UNIT 23-31 1SH			01PDP			212.124			430.341			212.0834			409.9374						0.0000			0.0000						0.0007						0.0007						64.81						1.42			1,500
GRIFFIN RANCH UNIT 23-31 2AH			01PDP			539.330			549.171			368.1210			421.8744						0.0000			0.0000						0.0007						0.0007						64.81						1.42			1,500
GRIFFIN RANCH UNIT 23-31 2SH			01PDP			440.327			540.551			359.8484			447.2898						0.0000			0.0000						0.0007						0.0007						64.81						1.42			1,500
GRIFFIN RANCH UNIT 23-31 3AH			01PDP			653.331			4,621.692			420.0176			1,814.0954						0.0000			0.0000						0.0007						0.0007						64.81						1.42			1,500
GRIFFIN RANCH UNIT 23-31 3SH			01PDP			347.778			212.300			304.5856			175.4916						0.0000			0.0000						0.0007						0.0007						64.81						1.42			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
GRISWOLD S WYN JF 4H			01PDP			0.000			15,998.373			0.0000			12,736.5130						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
GRISWOLD SW WYN JF 2H			01PDP			0.000			16,205.778			0.0000			13,172.8280						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
GRISWOLD WYN JF 6H			01PDP			0.000			10,652.901			0.0000			8,783.4130						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
GRISWOLD WYN JF 8H			01PDP			0.000			10,397.170			0.0000			8,981.8190						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
GRIZZLY BEAR 7780 2U A 2H			01PDP			343.492			1,330.871			307.2795			1,109.3098						0.0000			0.0000						0.0006						0.0006						64.47						1.60			1,500
GRIZZLY BEAR 7780 3U A 3H			01PDP			230.811			1,663.747			201.5323			1,248.2906						0.0000			0.0000						0.0006						0.0006						64.47						1.60			1,500
GRIZZLY BEAR 7780 4U A 4H			01PDP			419.390			2,583.801			342.9959			1,483.1206						0.0000			0.0000						0.0007						0.0007						64.47						1.60			1,500
GRIZZLY BEAR 7780 5U A 5H			01PDP			239.038			1,588.170			196.5700			1,081.2888						0.0000			0.0000						0.0006						0.0006						64.47						1.60			1,500
GRIZZLY BEAR 7780 6U A 6H			01PDP			628.561			2,402.711			444.3545			1,544.0770						0.0000			0.0000						0.0006						0.0006						64.47						1.60			1,500
GRIZZLY SOUTH 7673 A 1H			01PDP			837.564			1,968.440			784.1064			1,793.8001						0.0000			0.0000						0.0020						0.0020						64.47						1.60			1,500
GRIZZLY SOUTH 7673 A 3H			01PDP			237.574			930.399			185.6100			682.8693						0.0000			0.0000						0.0020						0.0020						64.47						1.60			1,500
GRIZZLY SOUTH 7673 A 5H			01PDP			303.823			955.581			268.0843			811.1275						0.0000			0.0000						0.0020						0.0020						64.47						1.60			1,500
GRIZZLY SOUTH 7673 A 8H			01PDP			367.950			928.559			337.0593			875.3069						0.0000			0.0000						0.0020						0.0020						64.47						1.60			1,500
GRIZZLY SOUTH 7673 B 2H			01PDP			517.270			1,575.467			449.7913			1,421.4601						0.0000			0.0000						0.0020						0.0020						64.47						1.60			1,500
GRIZZLY SOUTH 7673 B 4H			01PDP			195.133			1,095.394			129.2991			666.2966						0.0000			0.0000						0.0020						0.0020						64.47						1.60			1,500
GRIZZLY SOUTH 7673 B 6H			01PDP			364.545			1,923.733			256.9073			1,118.1455						0.0000			0.0000						0.0020						0.0020						64.47						1.60			1,500
GRIZZLY WEST 77 1H			01PDP			307.901			1,405.618			247.0890			855.3111						0.0000			0.0000						0.0005						0.0010						64.47						1.60			1,500
GRIZZLY WEST 77 A 3H			01PDP			256.055			717.794			224.4549			710.5003						0.0000			0.0000						0.0010						0.0010						64.47						1.60			1,500
GRIZZLY WEST 77 C 2H			01PDP			195.936			896.771			158.4177			735.8511						0.0000			0.0000						0.0010						0.0010						64.47						1.60			1,500
GUARDIAN A 12-22 6SH			01PDP			320.117			1,300.262			202.4385			465.5508						0.0000			0.0000						0.0002						0.0004						64.81						1.42			1,500
GUARDIAN UNIT 12-22 4AH			01PDP			240.535			1,782.642			151.6393			605.7829						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
GUARDIAN UNIT 12-22 4SH			01PDP			185.243			966.236			116.3957			410.5823						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
GUARDIAN UNIT 12-22 5AH			01PDP			458.045			3,339.804			316.3098			974.8053						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
GUARDIAN UNIT 12-22 5SH			01PDP			529.707			591.008			290.0569			341.9284						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
GUARDIAN UNIT 12-22 6AH			01PDP			531.396			665.830			357.1283			383.9990						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
GUITAR 11			01PDP			49.894			0.000			49.8936			0.0000						0.0000			0.0000						0.0042						0.0042						64.81						0.00			1,500
GUITAR 13 1			01PDP			46.235			112.651			46.2351			112.6511						0.0000			0.0000						0.0041						0.0041						64.81						1.42			1,500
GUNNER C 3LS			01PDP			303.372			890.855			172.0410			344.1337						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
GUNNER C 4A			01PDP			176.050			649.734			136.6495			224.9116						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
GUNNER D 5MS			01PDP			444.933			1,547.652			188.8653			432.4024						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
GUNNER D 6LS			01PDP			179.518			459.828			123.7702			222.8036						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
GUNSLINGER UNIT L 4H			01PDP			622.651			1,002.782			452.8780			439.4597						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
GUNSMOKE 1-40 A 1JM			01PDP			685.366			2,276.279			408.4674			918.4541						0.0000			0.0000						0.0005						0.0016						64.67						1.39			1,500
GUNSMOKE 1-40 B 2LS			01PDP			477.333			1,574.422			312.5513			694.0214						0.0000			0.0000						0.0002						0.0016						64.67						1.39			1,500
GUNSMOKE 1-40 C 3WA			01PDP			591.911			2,256.740			415.7114			862.4104						0.0000			0.0000						0.0016						0.0016						64.67						1.39			1,500
GUNSMOKE 1-40 D 4LB			01PDP			574.186			2,790.658			431.2728			1,109.6183						0.0000			0.0000						0.0004						0.0016						64.67						1.39			1,500
GUNSMOKE 40-1 F 6LS			01PDP			394.451			1,677.657			290.2878			795.7168						0.0000			0.0000						0.0016						0.0016						64.67						1.39			1,500
GUNSMOKE 40-1 G 7WA			01PDP			519.565			2,584.885			437.5808			1,458.9643						0.0000			0.0000						0.0016						0.0016						64.67						1.39			1,500
GUNSMOKE 40-1 H 8WB			01PDP			410.752			2,124.481			274.9212			1,044.1418						0.0000			0.0000						0.0001						0.0016						64.67						1.39			1,500
GUNSMOKE 40-1 J 10WA			01PDP			601.527			2,587.656			537.5187			1,549.5531						0.0000			0.0000						0.0016						0.0016						64.67						1.39			1,500
GUNSMOKE 40-1 K 11WB			01PDP			340.042			2,381.512			262.8118			1,087.1556						0.0000			0.0000						0.0016						0.0016						64.67						1.39			1,500
GUNSMOKE 40-1 L R009LS			01PDP			515.524			1,784.619			366.5052			779.0899						0.0000			0.0000						0.0016						0.0016						64.67						1.39			1,500
GUTHRIE 14-30 B UNIT A 5H			01PDP			395.110			1,499.578			338.5934			618.0189						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
GUTHRIE 14-30 B UNIT A 6H			01PDP			306.550			1,199.572			216.7060			317.9034						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
GUTHRIE 14-30 B UNIT A 7H			01PDP			434.949			990.860			298.8655			297.0443						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
GUTHRIE 14-30 B UNIT L 5H			01PDP			392.362			1,990.439			333.4709			630.6696						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
GUTHRIE 14-30 B UNIT L 6H			01PDP			213.635			1,233.764			198.8605			419.0003						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
GUTHRIE 14-30 B UNIT L 7H			01PDP			225.459			475.288			138.3228			304.6082						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
GUTHRIE-BUFORD 27 UNIT 1H			01PDP			22.675			1,892.481			18.0297			1,469.5950						0.0000			0.0000						0.0750						0.0750						64.81						1.42			1,500
GUY COWDEN UNIT 1 2502BH			01PDP			390.595			2,558.666			167.0443			708.0424						0.0000			0.0000						0.0005						0.0005						65.31						1.42			1,500
GUY COWDEN UNIT 1 2504BH			01PDP			586.050			5,003.530			198.9259			1,188.2016						0.0000			0.0000						0.0005						0.0005						65.31						1.42			1,500
GUY COWDEN UNIT 1 2514AH			01PDP			646.642			2,538.316			224.1305			590.1630						0.0000			0.0000						0.0005						0.0005						65.31						1.42			1,500
GUY COWDEN UNIT 1 2571JH			01PDP			517.770			1,107.696			228.6132			307.8043						0.0000			0.0000						0.0005						0.0005						65.31						1.42			1,500
GUY COWDEN UNIT 1 2573JH			01PDP			570.808			1,454.651			187.9437			313.8288						0.0000			0.0000						0.0005						0.0005						65.31						1.42			1,500
GUY COWDEN UNIT 1 2575JH			01PDP			741.423			1,331.372			305.2936			322.8937						0.0000			0.0000						0.0005						0.0005						65.31						1.42			1,500
GUY COWDEN UNIT 2 2505BH			01PDP			206.449			2,079.510			187.3639			1,718.3490						0.0000			0.0000						0.0005						0.0005						65.31						1.42			1,500
GUY COWDEN UNIT 2 2506BH			01PDP			283.426			3,435.179			241.9726			1,989.9994						0.0000			0.0000						0.0005						0.0005						65.31						1.42			1,500
GUY COWDEN UNIT 2 2507BH			01PDP			122.387			352.224			93.7903			341.6890						0.0000			0.0000						0.0003						0.0005						65.31						1.42			1,500
GUY COWDEN UNIT 2 2508BH			01PDP			647.925			4,354.275			552.9044			2,292.0578						0.0000			0.0000						0.0005						0.0005						65.31						1.42			1,500
GUY COWDEN UNIT 2 2515AH			01PDP			542.188			3,713.621			373.3950			2,101.5655						0.0000			0.0000						0.0005						0.0005						65.31						1.42			1,500
GUY COWDEN UNIT 2 2516AH			01PDP			613.321			2,913.130			554.4668			1,835.9411						0.0000			0.0000						0.0005						0.0005						65.31						1.42			1,500
GUY COWDEN UNIT 2 2517AH			01PDP			306.204			2,792.152			269.7788			1,610.9643						0.0000			0.0000						0.0003						0.0005						65.31						1.42			1,500
GUY COWDEN UNIT 2 2518AH			01PDP			507.983			2,265.321			419.5382			1,280.5025						0.0000			0.0000						0.0005						0.0005						65.31						1.42			1,500
HA RA SU77;LEE 25-36 HC 001-ALT			01PDP			0.000			6,638.276			0.0000			5,690.3545						0.0000			0.0000						0.0000						0.0000						0.00						2.14			1,500
HA RA SU98;ONEAL 8&17-14-16 HC 001-ALT			01PDP			0.000			20,556.252			0.0000			15,061.2110						0.0000			0.0000						0.0000						0.0000						0.00						2.49			1,500
HA RA SU98;ONEAL 8&17-14-16 HC 002-ALT			01PDP			0.000			20,317.584			0.0000			11,992.2530						0.0000			0.0000						0.0000						0.0000						0.00						2.49			1,500
HA RA SU98;PACE 8-14-16 H 001			01PDP			0.000			3,737.619			0.0000			3,618.2933						0.0000			0.0000						0.0000						0.0000						0.00						2.49			1,500
HA RA SUA;GOLSON 36-25 HC 001-ALT			01PDP			0.000			3,311.577			0.0000			3,231.4338						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUA;GOLSON 36-25 HC 002-ALT			01PDP			0.000			2,892.994			0.0000			2,809.5145						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUA;WIGGINS 36-25 HC 001			01PDP			0.000			12,636.654			0.0000			11,397.2280						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUA;WIGGINS 36-25 HC 002-ALT			01PDP			0.000			10,063.468			0.0000			10,063.4680						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUB;LAWSON 31-30 HC 001-ALT			01PDP			0.000			14,080.577			0.0000			12,640.4140						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUB;LAWSON 31-30-19 HC 002-ALT			01PDP			0.000			14,472.328			0.0000			13,528.4430						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
HA RA SUD;RISN 17&20-11-10 HC 003-ALT			01PDP			0.000			15,900.580			0.0003			4,556.9185						0.0000			0.0000						0.0568						0.0568						61.53						3.19			1,500
HA RA SUD;RISN 17&20-11-10 HC 004-ALT			01PDP			0.000			15,900.580			0.0003			4,556.9185						0.0000			0.0000						0.0615						0.0615						61.53						3.19			1,500
HA RA SUD;RISN 17&20-11-10HC 001			01PDP			0.000			16,301.681			0.0000			9,539.6600						0.0000			0.0000						0.0000						0.0000						0.00						3.19			1,500
HA RA SUD;RISN 17&20-11-10HC 002-ALT			01PDP			0.000			13,826.218			0.0000			8,161.6220						0.0000			0.0000						0.0000						0.0000						0.00						3.19			1,500
HA RA SUL;L & L INV 18-19 HC 001-ALT			01PDP			0.000			10,488.411			0.0000			9,927.8550						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUL;L & L INV 18-19 HC 002-ALT			01PDP			0.000			13,760.181			0.0000			12,093.1050						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUL;ONEAL 9&16-14-16 HC 001-ALT			01PDP			0.000			9,283.992			0.0000			4,846.3100						0.0000			0.0000						0.0000						0.0000						0.00						2.49			1,500
HA RA SUL;ONEAL 9&16-14-16 HC 002-ALT			01PDP			0.000			10,378.279			0.0000			5,570.3330						0.0000			0.0000						0.0000						0.0000						0.00						2.49			1,500
HA RA SUL;ONEAL 9&16-14-16 HC 003-ALT			01PDP			0.000			13,036.282			0.0000			6,589.7120						0.0000			0.0000						0.0000						0.0000						0.00						2.49			1,500
HA RA SUL;ROBNSN 9&16-14-16HC 001-ALT			01PDP			0.000			11,885.856			0.0000			6,538.6900						0.0000			0.0000						0.0000						0.0000						0.00						2.49			1,500
HA RA SUL;SCHION 18-19 HC 001-ALT			01PDP			0.000			16,035.184			0.0000			13,124.1420						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUL;TALBERT 9-14-16 H 001			01PDP			0.000			5,884.648			0.0000			5,388.2675						0.0000			0.0000						0.0000						0.0000						0.00						2.49			1,500
HA RA SUS;MJR FAMLLC 21-39HC 002-ALT			01PDP			0.000			24,200.324			0.0000			15,639.5140						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUS;MJR FAMLLC21-28-33HC 001-ALT			01PDP			0.000			28,305.600			0.0000			16,903.9600						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUS;MJR FAMLLC21-28-33HC 002-ALT			01PDP			0.000			46,588.380			0.0000			29,450.6160						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUS;POOLE-DRAKE 21 H 001			01PDP			0.000			9,227.452			0.0000			8,818.4680						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUSS;JORDAN 16-21 HC 001-ALT			01PDP			0.000			9,603.258			0.0000			9,228.6630						0.0000			0.0000						0.0000						0.0000						0.00						3.19			1,500
HA RA SUTT;BSMC LA 21 HZ 001			01PDP			0.000			4,438.700			0.0000			4,214.1920						0.0000			0.0000						0.0000						0.0000						0.00						3.19			1,500
HA RA SUZ;GLOVER 20 001			01PDP			0.000			11,070.288			0.0000			11,070.2880						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUZ;GLOVER 20 002-ALT			01PDP			0.000			9,496.078			0.0000			8,402.3110						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUZ;GLOVER 20 003-ALT			01PDP			0.000			9,991.188			0.0000			9,212.6310						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUZ;JUNCACEAE 20 001-ALT			01PDP			0.000			9,230.001			0.0000			9,230.0010						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUZ;JUNCACEAE 20 002-ALT			01PDP			0.000			6,881.731			0.0000			5,417.7165						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RA SUZ;JUNCACEAE 20 003-ALT			01PDP			0.000			12,387.444			0.0000			12,216.2390						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SU69;NAC ROYALTY 33 H 001			01PDP			0.000			6,852.299			0.0000			6,307.0905						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SU77;NAC ROYALTY 27-41HC 002-ALT			01PDP			0.000			22,450.074			0.0000			16,650.8670						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SU77;WAHL 27 H 001			01PDP			0.000			4,714.395			0.0000			4,714.3950						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SU90;BYU PIERRE29-12-10H 001-ALT			01PDP			0.000			9,606.419			0.0000			8,382.4680						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SU90;BYU PIERRE29-12-10H 002-ALT			01PDP			0.000			10,031.427			0.0000			9,725.6370						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SU90;NRG 29-12-10 H 001			01PDP			0.000			6,638.836			0.0000			6,060.5100						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SU90;NRG 29-12-10 H 003-ALT			01PDP			0.000			11,477.968			0.0000			9,956.9180						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SU90;NRG 29-12-10 H 004-ALT			01PDP			0.000			11,066.908			0.0000			9,775.2820						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SU92;NAC ROYALTY 34 H 001			01PDP			0.000			1,313.350			0.0000			1,288.6864						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SU92;NAC ROYALTY 34 H 002-ALT			01PDP			0.000			12,004.993			0.0000			9,535.4490						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SU92;NAC ROYALTY 34 H 003-ALT			01PDP			0.000			14,380.894			0.0000			11,546.8890						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SUII;ALBRTN 32&5-12-10HC 001-ALT			01PDP			0.000			8,277.695			0.0000			6,856.7660						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SUII;ALBRTN 32&5-12-10HC 002-ALT			01PDP			0.000			26,617.964			0.0000			15,835.8400						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SUII;ALBRTN 32&5-12-10HC 003-ALT			01PDP			0.000			27,905.144			0.0000			16,914.0300						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SUII;ALBRTN 32&5-12-10HC 004-ALT			01PDP			0.000			18,875.948			0.0000			7,803.5200						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SUII;ALBRTN 32&5-12-10HC 005-ALT			01PDP			0.000			13,995.561			0.0000			6,262.7135						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SUII;YVES 32&5-12-10HC 001-ALT			01PDP			0.000			55,260.024			0.0000			26,383.3620						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SUII;YVES 32&5-12-10HC 002-ALT			01PDP			0.000			13,364.140			0.0000			6,822.6880						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SUII;YVES 32&5-12-10HC 003-ALT			01PDP			0.000			12,698.693			0.0000			6,466.1915						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HA RB SUKK;BAYOU5&8&17-11-10HC 001-ALT			01PDP			0.000			15,148.622			0.0000			6,123.1555						0.0000			0.0000						0.0000						0.0000						0.00						3.19			1,500
HA RB SUKK;BAYOU5&8&17-11-10HC 002-ALT			01PDP			0.000			16,212.457			0.0000			7,679.2450						0.0000			0.0000						0.0000						0.0000						0.00						3.19			1,500
HA RB SUZZ;BIER 15&10-11-10 HC 001-ALT			01PDP			0.000			5,229.803			0.0000			4,325.4240						0.0000			0.0000						0.0000						0.0000						0.00						3.19			1,500
HALL 18 1			01PDP			39.512			130.198			34.3004			130.1295						0.0000			0.0000						0.0010						0.0012						64.81						1.42			1,500
HALL 18 2			01PDP			12.658			43.126			12.6582			43.1257						0.0000			0.0000						0.0012						0.0012						64.81						1.42			1,500
HALL 18 3			01PDP			10.150			30.127			10.1502			30.1274						0.0000			0.0000						0.0012						0.0012						64.81						1.42			1,500
HALL 18 4			01PDP			9.166			41.795			9.1659			41.7951						0.0000			0.0000						0.0012						0.0012						64.81						1.42			1,500
HALL TRUST 38 1			01PDP			124.577			356.644			120.3410			320.7679						0.0000			0.0000						0.0039						0.0039						64.67						1.39			1,500
HALL TRUST 38 2			01PDP			156.045			268.858			149.8048			253.2803						0.0000			0.0000						0.0013						0.0039						64.67						1.39			1,500
HALL-PORTER 621-596 UNIT 1 112			01PDP			236.683			453.058			232.6445			443.5810						0.0000			0.0000						0.0015						0.0015						65.31						1.42			1,500
HALL-PORTER 621-596 UNIT 1 122			01PDP			221.303			674.424			213.6818			605.2683						0.0000			0.0000						0.0015						0.0015						65.31						1.42			1,500
HALL-PORTER 621-596 UNIT 1 132			01PDP			261.554			955.750			208.3905			468.7144						0.0000			0.0000						0.0015						0.0015						65.31						1.42			1,500
HALL-PORTER 621-596 UNIT 1 142			01PDP			565.886			1,106.301			507.5037			849.3976						0.0000			0.0000						0.0015						0.0015						65.31						1.42			1,500
HALL-PORTER 621-596 UNIT 1 211			01PDP			763.778			1,600.394			612.2209			1,537.2941						0.0000			0.0000						0.0015						0.0015						65.31						1.42			1,500
HALL-PORTER 621-596 UNIT 1 221			01PDP			414.949			5,906.792			269.1943			3,128.8813						0.0000			0.0000						0.0015						0.0015						65.31						1.42			1,500
HALL-PORTER 621-596 UNIT 1 224			01PDP			472.585			1,910.463			465.0434			1,608.4888						0.0000			0.0000						0.0015						0.0015						65.31						1.42			1,500
HALL-PORTER 621-596 UNIT 1 231R			01PDP			704.904			5,353.384			453.8427			3,170.0213						0.0000			0.0000						0.0015						0.0015						65.31						1.42			1,500
HALL-PORTER 621-596 UNIT 1 233			01PDP			213.209			675.646			192.2411			436.8921						0.0000			0.0000						0.0015						0.0015						65.31						1.42			1,500
HALL-PORTER 621-596 UNIT 1 241			01PDP			625.792			2,364.577			523.9010			1,646.2874						0.0000			0.0000						0.0015						0.0015						65.31						1.42			1,500
HARA SUS;MJR FAMLLC 21-39HC 001-ALT			01PDP			0.000			21,421.720			0.0000			13,781.5090						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
HARGROVE, BETTY 1			01PDP			0.000			1,800.124			0.0000			1,800.1241						0.0000			0.0000						0.0000						0.0000						0.00						1.60			1,500
HARPER-BAYES 16 1			01PDP			146.977			365.249			103.4259			178.6772						0.0000			0.0000						0.0002						0.0004						64.67						1.39			1,500
HARTLEY 210476 3B			01PDP			0.000			19,319.054			0.0000			4,942.6130						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
HARTLEY 211832 2A			01PDP			0.000			21,050.482			0.0000			5,385.5845						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
HAWKS 55-1-28 UNIT 1H			01PDP			713.939			2,628.287			588.2660			2,108.6755						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
HAWKS 55-1-33-28 A 13H			01PDP			394.591			2,245.813			182.8675			729.2564						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
HAWKS 55-1-33-28 B 14H			01PDP			976.113			3,173.295			206.6573			568.9973						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
HAWKS 55-1-33-28 C 21HA			01PDP			604.732			5,369.649			136.3329			739.9659						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
HAWKS 55-1-33-28 D 15HA			01PDP			1,020.514			3,317.899			236.4768			655.6428						0.0000			0.0000						0.0006						0.0006						63.05						1.44			1,500
HAWKS 55-1-33-28 F 16H			01PDP			999.693			3,250.205			231.6521			642.2661						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
HEMLOCK 0409-03H			01PDP			71.316			3,291.347			41.8764			1,335.1390						0.0000			0.0000						0.0002						0.0002						62.58						2.49			1,500
HEMLOCK 0409-04H			01PDP			112.274			4,076.052			58.6059			1,595.1773						0.0000			0.0000						0.0002						0.0002						62.58						2.49			1,500
HEMLOCK 0409-14H			01PDP			145.425			3,221.502			77.1531			1,527.1071						0.0000			0.0000						0.0001						0.0002						62.58						2.49			1,500
HEMLOCK 0409-15H			01PDP			135.814			5,375.246			71.8213			1,743.9863						0.0000			0.0000						0.0002						0.0002						62.58						2.49			1,500
HEMLOCK 0409-16H			01PDP			299.571			5,279.712			125.6696			2,000.3318						0.0000			0.0000						0.0002						0.0002						62.58						2.49			1,500
HENDERSHOT 210471 1A			01PDP			0.000			17,795.240			0.0000			13,249.1770						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
HENDERSHOT 210471 2B			01PDP			0.000			19,303.566			0.0000			13,394.7380						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
HENDERSHOT 210501 6A-M			01PDP			346.549			6,216.937			203.4337			2,192.6400						0.0000			0.0000						0.0231						0.0231						55.31						2.90			1,500
HENDERSHOT 211824 5A-M			01PDP			381.313			7,777.794			211.6106			2,728.5150						0.0000			0.0000						0.0178						0.0178						55.31						2.90			1,500
HEREFORD 29 20 STATE COM 404H			01PDP			400.489			281.155			168.5459			153.6644						0.0000			0.0000						0.0050						0.0050						60.50						1.88			1,500
HEREFORD 29 20 W1NC STATE COM 001H			01PDP			573.811			370.039			368.9126			255.8238						0.0000			0.0000						0.0050						0.0050						60.50						1.88			1,500
HIGGINBOTHAM UNIT A 30-18 2AH			01PDP			550.645			2,044.960			406.1886			894.6743						0.0000			0.0000						0.0012						0.0012						61.78						3.62			1,500
HIGGINBOTHAM UNIT A 30-18 3AH			01PDP			490.183			1,003.039			336.2843			396.0526						0.0000			0.0000						0.0012						0.0012						61.78						3.62			1,500
HIGGINBOTHAM UNIT A 30-18 4AH			01PDP			380.192			679.219			291.7546			318.7372						0.0000			0.0000						0.0012						0.0012						61.78						3.62			1,500
HIGGINBOTHAM UNIT B 30-19 1H			01PDP			304.339			612.594			210.3083			267.7702						0.0000			0.0000						0.0014						0.0014						61.78						3.62			1,500
HIGGINBOTHAM UNIT B 30-19 7AH			01PDP			455.781			1,049.821			352.7105			530.5477						0.0000			0.0000						0.0014						0.0014						61.78						3.62			1,500
HIGGINBOTHAM UNIT C 30-18 5AH			01PDP			380.536			966.150			242.7277			408.4659						0.0000			0.0000						0.0012						0.0012						61.78						3.62			1,500
HIGGINBOTHAM UNIT C 30-18 6AH			01PDP			306.542			840.158			212.1706			368.6124						0.0000			0.0000						0.0012						0.0012						61.78						3.62			1,500
HOCHSTETLER 7-11-5 5H			01PDP			55.141			16,080.370			54.3062			9,795.9260						0.0000			0.0000						0.0147						0.0147						57.77						1.27			1,500
HOERMANN UNIT 1H			01PDP			150.506			684.796			150.5065			684.7964						0.0000			0.0000						0.0101						0.0101						63.67						2.96			1,500
HOERMANN UNIT 2H			01PDP			189.637			1,020.232			182.1966			960.6309						0.0000			0.0000						0.0101						0.0101						63.67						2.96			1,500
HOERMANN UNIT 3H			01PDP			346.706			1,883.037			278.8028			1,656.1598						0.0000			0.0000						0.0101						0.0101						63.67						2.96			1,500
HOERMANN UNIT 4H			01PDP			291.435			1,321.110			223.6458			1,142.7790						0.0000			0.0000						0.0101						0.0101						63.67						2.96			1,500
HOERMANN-KOLM 1H			01PDP			271.549			605.866			268.3382			601.2606						0.0000			0.0000						0.0017						0.0017						63.67						2.96			1,500
HOERMANN-KOLM 201H			01PDP			132.444			408.128			114.2358			340.0378						0.0000			0.0000						0.0029						0.0029						63.67						2.96			1,500
HOERMANN-KOLM A 2H			01PDP			273.128			724.868			171.6702			310.7609						0.0000			0.0000						0.0002						0.0014						63.67						2.96			1,500
HOERMANN-KOLM B 3H			01PDP			321.954			1,025.012			186.1530			518.5950						0.0000			0.0000						0.0045						0.0045						63.67						2.96			1,500
HOERMANN-LANGHOFF B 1H			01PDP			356.114			2,047.998			226.1185			1,182.1723						0.0000			0.0000						0.0024						0.0039						63.67						2.96			1,500
HOERMANN-LANGHOFF B 201H			01PDP			332.457			2,738.043			182.1549			1,238.5239						0.0000			0.0000						0.0010						0.0053						63.67						2.96			1,500
HOERMANN-LANGHOFF B A 2H			01PDP			133.059			915.881			86.0295			489.7011						0.0000			0.0000						0.0006						0.0041						63.67						2.96			1,500
HOFFERKAMP 1			01PDP			100.995			270.359			99.2078			265.9218						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
HONEY BEE A 20-29 4201H			01PDP			258.476			1,682.552			129.7917			564.1861						0.0000			0.0000						0.0004						0.0004						63.84						1.06			1,500
HONEY BEE C 20-29 4303H			01PDP			266.044			4,165.267			151.1935			1,033.8873						0.0000			0.0000						0.0004						0.0004						63.84						1.06			1,500
HONEY BEE E 20-29 4205H			01PDP			166.484			820.180			103.4551			242.8655						0.0000			0.0000						0.0004						0.0004						63.84						1.06			1,500
HONEY BEE E 20-29 4405H			01PDP			244.508			4,096.745			137.0057			1,157.6523						0.0000			0.0000						0.0004						0.0004						63.84						1.06			1,500
HONEY BEE G 20-29 4307H			01PDP			355.491			3,055.363			179.0437			918.9141						0.0000			0.0000						0.0004						0.0004						63.84						1.06			1,500
HONOR 41-2728-23R			01PDP			279.038			222.661			179.7534			174.2146						0.0000			0.0000						0.0016						0.0016						49.43						2.10			1,500
HONOR 51-2728-23O			01PDP			652.896			902.666			362.2293			342.7077						0.0000			0.0000						0.0016						0.0016						49.43						2.10			1,500
HONOR 71-2728-23G			01PDP			502.154			534.177			262.1711			198.0527						0.0000			0.0000						0.0004						0.0016						49.43						2.10			1,500
HORNSILVER 1H			01PDP			483.447			6,062.409			335.7897			4,053.4995						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
HORNSILVER 2H			01PDP			435.616			3,754.548			90.5758			584.7857						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
HOUSE '47' 1			01PDP			174.134			288.677			150.5078			249.6138						0.0000			0.0000						0.0156						0.0156						65.31						1.42			1,500
HUBBARD '18-B' 2			01PDP			31.215			114.354			28.6896			107.2440						0.0000			0.0000						0.0023						0.0023						65.07						2.14			1,500
HULING 7-19 B 221			01PDP			345.208			1,913.733			172.5071			455.8597						0.0000			0.0000						0.0011						0.0011						65.07						2.14			1,500
HULING 7-19 D 241			01PDP			352.528			1,142.160			171.1174			302.2733						0.0000			0.0000						0.0010						0.0010						65.07						2.14			1,500
HULING 'A' 18-7 ESL (ALLOC) 1HA			01PDP			303.946			1,430.419			218.2235			862.7191						0.0000			0.0000						0.0004						0.0004						65.07						2.14			1,500
HULING 'D' 18-7 ESL (ALLOC) 4HS			01PDP			141.429			431.603			118.0580			324.1475						0.0000			0.0000						0.0004						0.0004						65.07						2.14			1,500
HUTCHINS CHIODO 13-21-22-C5-2H			01PDP			213.024			3,173.145			188.7538			1,531.6711						0.0000			0.0000						0.0013						0.0013						49.43						2.10			1,500
HUTCHINS-CHIODO 12-21-22-C5-3H			01PDP			187.513			2,326.173			172.5649			1,447.1771						0.0000			0.0000						0.0013						0.0013						49.43						2.10			1,500
HYDEN UNIT 47-35 1H			01PDP			673.607			1,020.466			476.3171			487.5343						0.0000			0.0000						0.0012						0.0012						64.81						1.42			1,500
HYDEN UNIT 47-35 1SH			01PDP			315.457			385.341			189.1724			174.2580						0.0000			0.0000						0.0015						0.0015						64.81						1.42			1,500
HYDEN UNIT 47-35 2AH			01PDP			381.574			282.656			273.4253			184.7198						0.0000			0.0000						0.0015						0.0015						64.81						1.42			1,500
HYDEN UNIT 47-35 2SH			01PDP			354.947			1,014.822			213.2744			378.6048						0.0000			0.0000						0.0015						0.0015						64.81						1.42			1,500
HYDEN UNIT 47-35 3AH			01PDP			458.284			1,154.532			335.1252			448.6163						0.0000			0.0000						0.0015						0.0015						64.81						1.42			1,500
HYDRA 45-4 UNIT 1 112			01PDP			221.795			199.524			195.8070			173.7093						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 1 122			01PDP			189.281			175.660			166.6794			150.6291						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 1 124			01PDP			312.208			269.031			274.5839			232.1392						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 1 132			01PDP			336.027			311.735			293.6759			270.7856						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 1 142			01PDP			204.542			195.510			179.2093			172.4087						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 1 211			01PDP			380.376			3,546.449			300.7232			1,274.8859						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 1 221			01PDP			854.145			10,392.304			575.3301			3,317.7303						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 1 223			01PDP			283.489			250.413			252.1412			221.7050						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 1 231			01PDP			448.154			1,977.671			374.5906			1,347.0483						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 1 241			01PDP			605.077			3,334.816			409.5472			1,252.2358						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 2 151			01PDP			150.696			3,251.022			129.8750			831.3482						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 2 161			01PDP			474.296			4,840.826			259.9917			1,847.9088						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 2 164			01PDP			334.705			1,007.858			268.1434			372.5525						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 2 171			01PDP			513.363			4,798.335			244.5627			1,700.3866						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 2 173			01PDP			384.972			876.146			319.7589			292.0703						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 2 181			01PDP			333.800			2,405.095			197.5098			906.5633						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 2 262			01PDP			254.083			803.004			221.8687			336.0024						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 2 263			01PDP			74.934			1,112.101			64.6386			375.2274						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 2 272			01PDP			290.061			966.063			236.0983			308.5663						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
HYDRA 45-4 UNIT 2 274			01PDP			84.583			930.588			72.0551			345.0301						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
HYDRA 45-4 UNIT 2 282			01PDP			316.315			1,130.836			260.0630			354.1153						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
IORG 4-12B3			01PDP			235.337			380.885			195.9720			353.9306						0.0000			0.0000						0.0026						0.0026						49.43						2.10			1,500
JACKSON A 34-166-175 5201H			01PDP			439.969			918.508			363.6309			781.1728						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
JANAK UNIT 3H			01PDP			99.621			884.404			92.0951			859.7726						0.0000			0.0000						0.0252						0.0252						63.67						2.96			1,500
JANAK UNIT 4H			01PDP			144.380			1,226.900			130.2845			1,125.4534						0.0000			0.0000						0.0252						0.0252						63.67						2.96			1,500
JANAK UNIT 5H			01PDP			118.730			1,099.858			109.9058			1,023.6763						0.0000			0.0000						0.0252						0.0252						63.67						2.96			1,500
JANAK UNIT 7L			01PDP			67.620			733.604			58.6196			517.6285						0.0000			0.0000						0.0252						0.0252						63.67						2.96			1,500
JANAK-LOOS 6L			01PDP			128.265			1,073.455			99.6497			882.4356						0.0000			0.0000						0.0181						0.0181						63.67						2.96			1,500
JENKINS 2-12B3			01PDP			664.204			1,548.750			634.5952			1,539.7224						0.0000			0.0000						0.0026						0.0026						49.43						2.10			1,500
JERSEY 35-23-A 4401H			01PDP			319.578			838.922			206.4564			517.4739						0.0000			0.0000						0.0000						0.0000						65.07						2.14			1,500
JERSEY 35-23-B 4203H			01PDP			577.304			1,184.570			395.2408			678.4715						0.0000			0.0000						0.0001						0.0001						65.07						2.14			1,500
JERSEY 35-23-C 4305H			01PDP			576.882			2,376.055			438.5233			1,143.6676						0.0000			0.0000						0.0001						0.0001						65.07						2.14			1,500
JERSEY 35-23-H 2815H			01PDP			128.178			88.586			91.2990			63.7976						0.0000			0.0000						0.0005						0.0005						65.07						2.14			1,500
JERSEY 35-23-H 4215H			01PDP			501.396			508.241			401.2430			405.6598						0.0000			0.0000						0.0000						0.0001						65.07						2.14			1,500
JERSEY 35-23-H 4315H			01PDP			522.374			915.109			398.0239			915.1090						0.0000			0.0000						0.0000						0.0001						65.07						0.00			1,500
JH SELMAN ALLOCATION A 26-35 1HA			01PDP			232.455			345.878			136.2056			125.2608						0.0000			0.0000						0.0001						0.0002						61.78						3.62			1,500
JH SELMAN ALLOCATION B 26-35 5LS			01PDP			235.557			504.453			114.7478			155.9937						0.0000			0.0000						0.0002						0.0002						61.78						3.62			1,500
JMW NAIL 10 1			01PDP			66.472			280.354			56.4869			212.6075						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
JMW NAIL 10 2			01PDP			39.113			132.653			35.6604			113.5408						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
JMW NAIL 10A 3			01PDP			41.376			124.299			39.0862			109.4800						0.0000			0.0000						0.0001						0.0002						64.67						1.39			1,500
JMW NAIL 10A 4			01PDP			61.888			161.902			50.7275			120.6122						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
JOHN F FERGUSON 1			01PDP			0.000			231.389			0.0000			231.3888						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
JOHN F FERGUSON 2			01PDP			0.000			289.672			0.0000			289.6721						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
JOHN F. FERGUSON 3			01PDP			0.000			267.761			0.0000			267.7612						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
JOHN F. FERGUSON 4			01PDP			0.000			314.896			0.0000			314.8958						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
JOTUNN UNIT A 25-24 3AH			01PDP			427.385			1,187.379			281.6814			496.7475						0.0000			0.0000						0.0016						0.0016						61.78						3.62			1,500
JOTUNN UNIT A 25-24 4AH			01PDP			310.143			1,283.443			247.5828			456.3368						0.0000			0.0000						0.0016						0.0016						61.78						3.62			1,500
JOTUNN UNIT A 25-24 5AH			01PDP			357.692			1,285.895			299.4081			579.7405						0.0000			0.0000						0.0016						0.0016						61.78						3.62			1,500
JOTUNN UNIT B 25-13 6AH			01PDP			362.714			1,067.556			299.1178			544.4440						0.0000			0.0000						0.0013						0.0013						61.78						3.62			1,500
JOTUNN UNIT B 25-13 7AH			01PDP			509.836			1,116.750			349.8318			482.3045						0.0000			0.0000						0.0013						0.0013						61.78						3.62			1,500
JUDITH 67-5 A UNIT A 3H			01PDP			506.651			765.083			248.8141			140.9788						0.0000			0.0000						0.0188						0.0188						64.81						1.42			1,500
JUDY '16' 1			01PDP			82.479			0.000			62.2839			0.0000						0.0000			0.0000						0.0003						0.0003						64.67						0.00			1,500
JUR RA SUG;OLYMPIA MIN 30 H 001			01PDP			0.000			7,426.105			0.0000			7,304.0970						0.0000			0.0000						0.0000						0.0000						0.00						2.22			1,500
KAISER UNIT 1H			01PDP			93.201			995.228			89.4736			950.3515						0.0000			0.0000						0.0189						0.0189						63.67						2.96			1,500
KAISER UNIT 4H			01PDP			110.383			1,056.379			102.2316			993.9339						0.0000			0.0000						0.0189						0.0189						63.67						2.96			1,500
KAISER UNIT 5H			01PDP			109.541			1,188.782			109.5414			1,188.7823						0.0000			0.0000						0.0189						0.0189						63.67						2.96			1,500
KATHERINE F 6H			01PDP			1,681.849			2,081.218			228.2982			114.2750						0.0000			0.0000						0.0000						0.0000						65.56						1.01			1,500
KEELINE 2-13			01PDP			137.999			1,273.771			127.9027			1,211.3989						0.0000			0.0000						0.0139						0.0139						62.58						2.49			1,500
KEMPER '16' 1			01PDP			46.607			92.509			45.1730			92.3885						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
KEMPER '16' 2			01PDP			40.854			136.901			39.9874			136.7867						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
KEMPER '16A' 1			01PDP			61.027			436.126			60.8769			428.7691						0.0000			0.0000						0.0001						0.0003						64.67						1.39			1,500
KEMPER '16A' 3			01PDP			27.116			378.282			22.8413			350.8737						0.0000			0.0000						0.0001						0.0003						64.67						1.39			1,500
KENOSHA 4441 1H			01PDP			814.516			7,004.313			680.6129			5,205.7015						0.0000			0.0000						0.0004						0.0004						64.47						1.60			1,500
KENOSHA 4441 B 2H			01PDP			614.550			5,457.745			482.7739			2,955.0460						0.0000			0.0000						0.0004						0.0004						64.47						1.60			1,500
KENOSHA-KEYHOLE 4341 1U A 1H			01PDP			703.767			5,121.886			392.1266			2,556.6898						0.0000			0.0000						0.0004						0.0004						64.47						1.60			1,500
KENOSHA-KEYHOLE 4341 2U B 2H			01PDP			521.535			6,940.692			344.1509			3,150.7778						0.0000			0.0000						0.0004						0.0004						64.47						1.60			1,500
KENTEX-HARRISON 35A 1H			01PDP			764.544			1,370.420			529.7501			613.3734						0.0000			0.0000						0.0041						0.0041						64.67						1.39			1,500
KENTEX-HARRISON 35B 2H			01PDP			562.655			1,665.695			397.7160			768.7989						0.0000			0.0000						0.0042						0.0042						64.67						1.39			1,500
KENTEX-HARRISON 35C 3H			01PDP			721.165			1,403.964			483.8241			658.3339						0.0000			0.0000						0.0041						0.0041						64.67						1.39			1,500
KENTEX-HARRISON 35D 4H			01PDP			490.677			1,455.936			308.4369			698.3208						0.0000			0.0000						0.0042						0.0042						64.67						1.39			1,500
KEYHOLE 43 1H			01PDP			622.939			1,745.007			501.2026			1,524.1184						0.0000			0.0000						0.0004						0.0004						64.47						1.60			1,500
KILLER BEE I 8-44 4209H			01PDP			517.441			1,984.162			242.6922			579.3247						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
KILLER BEE J 8-44 4310H			01PDP			571.231			3,679.647			246.4951			937.1505						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
KILLER BEE K 8-44 4411HR			01PDP			383.985			3,039.654			177.8973			753.3984						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
KILLER BEE M 8-44 4213H			01PDP			374.835			2,420.466			201.0651			639.6766						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
KILLER BEE N 8-44 4314H			01PDP			549.891			3,918.424			239.7746			1,070.3768						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
KINGSLEY 10HK			01PDP			557.339			2,149.399			363.9961			819.4571						0.0000			0.0000						0.0011						0.0011						64.81						1.42			1,500
KINGSLEY 1HJ			01PDP			464.308			1,151.416			319.7937			553.8622						0.0000			0.0000						0.0014						0.0014						64.81						1.42			1,500
KINGSLEY 2HF			01PDP			607.455			3,055.478			357.4280			1,090.6354						0.0000			0.0000						0.0014						0.0014						64.81						1.42			1,500
KINGSLEY 3HK			01PDP			699.365			1,464.228			365.7529			598.2990						0.0000			0.0000						0.0014						0.0014						64.81						1.42			1,500
KINGSLEY 4HJ			01PDP			519.965			1,607.989			365.7323			757.3526						0.0000			0.0000						0.0039						0.0039						64.81						1.42			1,500
KINGSLEY 5HK			01PDP			645.006			4,655.534			402.0070			866.7416						0.0000			0.0000						0.0038						0.0038						64.81						1.42			1,500
KINGSLEY 6HF			01PDP			250.180			1,327.013			199.5565			681.5167						0.0000			0.0000						0.0039						0.0039						64.81						1.42			1,500
KINGSLEY 7HJ			01PDP			387.633			1,182.922			315.2262			620.3391						0.0000			0.0000						0.0011						0.0011						64.81						1.42			1,500
KINGSLEY 8HK			01PDP			447.349			1,526.744			327.1977			768.1078						0.0000			0.0000						0.0011						0.0011						64.81						1.42			1,500
KINGSLEY 9HJ			01PDP			442.369			949.069			289.5735			488.4175						0.0000			0.0000						0.0005						0.0011						64.81						1.42			1,500
KNIGHT 55-1-7-6 B 12HC			01PDP			401.718			3,461.336			181.5339			1,293.2433						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
KNIGHT 55-1-7-6 C 21HC			01PDP			513.370			5,983.225			198.3025			1,806.9899						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
KNIGHT 55-1-7-6 D 13HC			01PDP			731.380			4,024.646			252.2907			1,429.6296						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
KODIAK 7677 1U B 1H			01PDP			223.609			1,020.010			156.8833			726.4720						0.0000			0.0000						0.0006						0.0006						64.47						1.60			1,500
KODIAK 7677 3U A 3H			01PDP			440.669			1,509.775			256.8835			806.1193						0.0000			0.0000						0.0006						0.0006						64.47						1.60			1,500
KODIAK 7677 4U A 4H			01PDP			259.228			1,173.516			164.9432			813.3481						0.0000			0.0000						0.0006						0.0006						64.47						1.60			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
KOOS 1			01PDP			0.000			56.260			0.0000			56.2603						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
KOOS 2			01PDP			0.000			182.704			0.0000			182.7044						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
KRAKEN 10-3 E1 251			01PDP			425.173			5,248.299			400.4798			1,682.0813						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
KRAKEN 10-3 UNIT 2 153			01PDP			303.804			240.986			259.0472			221.6173						0.0000			0.0000						0.0011						0.0011						64.81						1.42			1,500
KRAKEN 10-3 UNIT 2 162			01PDP			381.804			280.216			310.0760			254.4098						0.0000			0.0000						0.0011						0.0011						64.81						1.42			1,500
KRAKEN 10-3 UNIT 2 171			01PDP			598.271			3,911.983			419.1669			1,886.1371						0.0000			0.0000						0.0011						0.0011						64.81						1.42			1,500
KRAKEN 10-3 UNIT 2 181			01PDP			993.040			4,148.228			530.5120			2,357.4465						0.0000			0.0000						0.0011						0.0011						64.67						1.39			1,500
KRAKEN 10-3 UNIT 2 183			01PDP			215.150			190.892			185.8091			178.5716						0.0000			0.0000						0.0011						0.0011						64.67						1.39			1,500
KRAKEN 10-3 UNIT 2 252			01PDP			418.339			2,960.081			345.4757			1,423.8845						0.0000			0.0000						0.0011						0.0011						64.81						1.42			1,500
KRAKEN 10-3 UNIT 2 261			01PDP			358.921			3,828.852			279.9784			1,938.1425						0.0000			0.0000						0.0011						0.0011						64.81						1.42			1,500
KRAKEN 10-3 UNIT 2 272			01PDP			322.720			265.202			270.7793			237.4755						0.0000			0.0000						0.0011						0.0011						64.81						1.42			1,500
KRAKEN 10-3 UNIT 2 273			01PDP			135.759			92.996			114.9855			85.0185						0.0000			0.0000						0.0011						0.0011						64.67						1.39			1,500
KRAKEN 10-3 UNIT 2 282			01PDP			410.467			334.416			332.8595			296.7387						0.0000			0.0000						0.0011						0.0011						64.67						1.39			1,500
KRONOS 61-7 E1 151			01PDP			838.542			2,504.923			486.1112			720.8557						0.0000			0.0000						0.0030						0.0030						64.67						1.39			1,500
KRONOS 61-7 E1 252			01PDP			119.498			694.565			83.3114			305.8554						0.0000			0.0000						0.0030						0.0030						64.67						1.39			1,500
KRONOS 61-7 UNIT 2 153			01PDP			438.333			2,698.738			318.3061			903.2378						0.0000			0.0000						0.0061						0.0061						64.67						1.39			1,500
KRONOS 61-7 UNIT 2 154			01PDP			10.976			24.076			9.2966			18.8480						0.0000			0.0000						0.0061						0.0061						64.67						1.39			1,500
KRONOS 61-7 UNIT 2 161			01PDP			617.282			2,504.552			378.8948			1,216.8603						0.0000			0.0000						0.0008						0.0061						64.67						1.39			1,500
KRONOS 61-7 UNIT 2 163			01PDP			253.308			314.217			173.9336			189.1982						0.0000			0.0000						0.0061						0.0061						64.67						1.39			1,500
KRONOS 61-7 UNIT 2 171			01PDP			1,003.540			1,620.706			677.1552			953.1019						0.0000			0.0000						0.0061						0.0061						64.67						1.39			1,500
KRONOS 61-7 UNIT 2 173			01PDP			283.966			420.845			195.5872			248.4466						0.0000			0.0000						0.0061						0.0061						64.67						1.39			1,500
KRONOS 61-7 UNIT 2 181			01PDP			591.656			1,806.364			362.4053			811.3399						0.0000			0.0000						0.0061						0.0061						64.67						1.39			1,500
KRONOS 61-7 UNIT 2 182			01PDP			40.292			60.603			28.7357			38.1936						0.0000			0.0000						0.0061						0.0061						64.67						1.39			1,500
KRONOS 61-7 UNIT 2 255			01PDP			193.229			815.531			131.9686			478.6743						0.0000			0.0000						0.0061						0.0061						64.67						1.39			1,500
KRONOS 61-7 UNIT 2 262			01PDP			182.105			628.491			121.7061			372.1540						0.0000			0.0000						0.0061						0.0061						64.67						1.39			1,500
KRONOS 61-7 UNIT 2 272			01PDP			338.453			619.705			205.8155			247.1749						0.0000			0.0000						0.0061						0.0061						64.67						1.39			1,500
KRONOS 61-7 UNIT 2 274			01PDP			195.358			1,125.547			109.5719			464.2520						0.0000			0.0000						0.0061						0.0061						64.67						1.39			1,500
KRONOS 61-7 UNIT 2 283			01PDP			301.232			562.295			208.0804			239.9280						0.0000			0.0000						0.0061						0.0061						64.67						1.39			1,500
KRUPA 210483 3A			01PDP			0.000			13,577.321			0.0000			12,014.5410						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
KRUPA 211259 2A			01PDP			0.000			15,560.999			0.0000			14,057.3750						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
KUBENKA UNIT 1H			01PDP			109.622			238.413			99.0478			223.0982						0.0000			0.0000						0.0117						0.0280						60.52						2.85			1,500
L E STARTZELL 2			01PDP			0.000			114.525			0.0000			114.5251						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
LAITALA UNIT B 21-24 4AH			01PDP			311.172			388.707			190.3280			226.2390						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
LAITALA UNIT B 21-24 4SH			01PDP			246.757			407.535			158.4358			222.8479						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
LAITALA UNIT B 21-24 5AH			01PDP			458.237			1,822.919			292.7905			612.8603						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
LAITALA UNIT B 21-24 5SH			01PDP			384.815			2,079.217			267.9324			624.4542						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
LAITALA UNIT B 21-24 6AH			01PDP			370.844			1,882.028			269.7993			663.1244						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
LAITALA UNIT B 21-24 6SH			01PDP			510.728			1,808.308			310.7471			625.6194						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
LAMAR 13-1-A 03LS			01PDP			677.045			742.718			309.9812			374.4816						0.0000			0.0000						0.0002						0.0008						64.67						1.39			1,500
LAMAR 13-1-B 03WA			01PDP			638.800			767.071			326.8357			352.1380						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
LAMAR 13-1-C 08WB			01PDP			545.016			1,719.176			272.4867			584.5119						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
LAMAR 13-1-D 10JM			01PDP			492.789			865.694			264.5203			347.5554						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
LAMAR 13-1-E 13WA			01PDP			437.257			1,434.821			284.3278			525.2906						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
LAMAR 13-1-F 17LS			01PDP			349.229			505.682			253.8618			338.3300						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
LAMAR 13-1-G 18WB			01PDP			454.252			1,432.413			247.7315			488.9369						0.0000			0.0000						0.0007						0.0008						64.67						1.39			1,500
LAMAR 13-1-H 22JM			01PDP			503.812			980.042			276.3144			369.3299						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
LAMAR 13-1-I 22WA			01PDP			424.680			1,175.704			299.3542			455.3681						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
LANDRY 23 1			01PDP			123.322			988.534			113.4902			822.0664						0.0000			0.0000						0.0004						0.0006						65.07						2.14			1,500
LANDRY 23 2			01PDP			20.146			306.012			19.8914			297.2010						0.0000			0.0000						0.0006						0.0006						65.07						2.14			1,500
LANDRY 23 3			01PDP			0.000			191.636			0.0000			191.6356						0.0000			0.0000						0.0000						0.0000						0.00						2.14			1,500
LANDRY UNIT 23 4			01PDP			71.671			785.801			64.1311			572.9763						0.0000			0.0000						0.0006						0.0006						65.07						2.14			1,500
LANGHOFF UNIT A 1H			01PDP			211.924			1,920.256			211.6707			1,789.1440						0.0000			0.0000						0.0104						0.0104						63.67						2.96			1,500
LANGHOFF UNIT A 2H			01PDP			126.974			842.942			126.9740			842.9421						0.0000			0.0000						0.0104						0.0104						63.67						2.96			1,500
LANGHOFF UNIT A 3H			01PDP			62.542			616.499			62.2639			612.3792						0.0000			0.0000						0.0104						0.0104						63.67						2.96			1,500
LANGHOFF UNIT A 4H			01PDP			117.883			1,013.751			117.8829			1,013.7510						0.0000			0.0000						0.0104						0.0104						63.67						2.96			1,500
LANGHOFF UNIT A 8L			01PDP			131.546			1,752.531			112.1183			1,298.4944						0.0000			0.0000						0.0104						0.0104						63.67						2.96			1,500
LANGHOFF UNIT A 9L			01PDP			81.199			1,237.390			72.3483			841.9314						0.0000			0.0000						0.0104						0.0104						63.67						2.96			1,500
LANGHOFF UNIT B 701			01PDP			274.970			2,409.969			242.3349			2,044.9469						0.0000			0.0000						0.0007						0.0007						63.67						2.96			1,500
LAURA WILDER 72-69 UNIT A 3H			01PDP			951.710			4,446.168			813.9708			3,089.6220						0.0000			0.0000						0.0002						0.0002						64.47						1.60			1,500
LAURA WILDER 72-69 UNIT B 4HL			01PDP			574.928			1,694.549			437.8147			1,285.9621						0.0000			0.0000						0.0001						0.0001						64.47						1.60			1,500
LEAVITT FED 1-9-4PH			01PDP			569.221			706.232			434.0538			453.9427						0.0000			0.0000						0.0018						0.0081						62.58						2.49			1,500
LEAVITT FED 1-9-4TH			01PDP			317.914			2,839.045			257.5254			1,898.0851						0.0000			0.0000						0.0041						0.0081						62.58						2.49			1,500
LEAVITT FED 2-9-4NH			01PDP			256.608			1,288.657			128.4129			444.2978						0.0000			0.0000						0.0013						0.0081						62.58						2.49			1,500
LEAVITT FED 2-9-4PH			01PDP			591.901			1,166.729			414.4638			654.1090						0.0000			0.0000						0.0081						0.0081						62.58						2.49			1,500
LEAVITT FED 2-9-4TH			01PDP			269.123			1,734.123			138.2082			787.6311						0.0000			0.0000						0.0018						0.0081						62.58						2.49			1,500
LEAVITT FED 4-9-4MH			01PDP			322.665			5,769.722			138.0504			1,614.1758						0.0000			0.0000						0.0081						0.0081						62.58						2.49			1,500
LEAVITT FED 4-9-4NH			01PDP			162.442			788.956			92.9665			407.4164						0.0000			0.0000						0.0081						0.0081						62.58						2.49			1,500
LEE 34-154 1H			01PDP			179.884			308.069			146.3002			237.2847						0.0000			0.0000						0.0045						0.0045						64.11						0.68			1,500
LEECH 32-41 UNIT A 1LS			01PDP			459.845			305.984			285.3430			189.3870						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
LEECH EAST 5SA			01PDP			184.442			174.550			124.6098			105.4167						0.0000			0.0000						0.0020						0.0020						64.81						1.42			1,500
LEECH EAST 7SB			01PDP			23.892			32.382			23.8922			32.3818						0.0000			0.0000						0.0020						0.0020						64.81						1.42			1,500
LEECH EAST 8SA			01PDP			312.819			432.050			206.5777			209.6291						0.0000			0.0000						0.0020						0.0020						64.81						1.42			1,500
LEECH WEST 2SB			01PDP			173.021			132.957			167.6450			109.1382						0.0000			0.0000						0.0075						0.0075						64.81						1.42			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
LEECH WEST 3SA			01PDP			616.217			805.403			379.3817			298.0876						0.0000			0.0000						0.0075						0.0075						64.81						1.42			1,500
LEECH WEST 4SB			01PDP			552.748			463.694			325.7549			223.8459						0.0000			0.0000						0.0075						0.0075						64.81						1.42			1,500
LEEDE UNIT 7 1H			01PDP			459.151			1,427.395			376.2898			712.5397						0.0000			0.0000						0.0005						0.0005						64.11						0.68			1,500
LEEDE UNIT 7 2H			01PDP			372.351			630.430			301.3838			460.8813						0.0000			0.0000						0.0005						0.0005						64.11						0.68			1,500
LEVELLAND 22-27 UNIT 2WA			01PDP			255.966			1,020.941			128.4395			267.0940						0.0000			0.0000						0.0239						0.0239						64.81						1.42			1,500
LEVELLAND 22-27 UNIT 3WA			01PDP			335.303			1,041.406			167.5649			351.6484						0.0000			0.0000						0.0239						0.0239						64.81						1.42			1,500
LEVIATHAN UNIT A 29-17 4AH			01PDP			417.286			703.020			287.5647			357.2435						0.0000			0.0000						0.0012						0.0012						61.78						3.62			1,500
LEVIATHAN UNIT A 29-17 5AH			01PDP			429.167			1,290.023			300.2948			536.0198						0.0000			0.0000						0.0012						0.0012						61.78						3.62			1,500
LEVIATHAN UNIT A 29-17 6AH			01PDP			375.711			1,112.873			289.1946			541.6206						0.0000			0.0000						0.0012						0.0012						61.78						3.62			1,500
LEVIATHAN UNIT B 29-20 7AH			01PDP			245.491			708.393			218.5971			410.3661						0.0000			0.0000						0.0017						0.0017						61.78						3.62			1,500
LEVIATHAN UNIT B 29-20 8SH			01PDP			172.902			915.914			138.5625			409.9195						0.0000			0.0000						0.0017						0.0017						61.78						3.62			1,500
LEVIATHAN UNIT B 29-20 9AH			01PDP			274.588			970.481			239.4611			502.8761						0.0000			0.0000						0.0017						0.0017						61.78						3.62			1,500
LGM A 1H			01PDP			352.461			1,453.112			240.8384			888.0019						0.0000			0.0000						0.0100						0.0100						63.67						2.96			1,500
LGM B 2H			01PDP			322.666			1,523.865			228.0150			887.7631						0.0000			0.0000						0.0095						0.0095						63.67						2.96			1,500
LGM C 201H			01PDP			210.380			1,501.927			117.8697			631.0044						0.0000			0.0000						0.0080						0.0103						63.67						2.96			1,500
LIMBER PINE A1 1LA			01PDP			462.644			565.025			452.9385			538.9632						0.0001			0.0001						0.0001						0.0001						64.11						0.00			35,000
LIMBER PINE A1 28SB			01PDP			91.488			127.626			90.7704			126.9481						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
LIMBER PINE A2 5LA			01PDP			391.302			388.913			350.0477			343.0634						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
LIMBER PINE A3 16H			01PDP			231.385			432.653			177.4108			342.3669						0.0000			0.0000						0.0000						0.0001						64.11						0.68			1,500
LIMBER PINE A3 9UA			01PDP			206.755			295.623			200.1781			285.8386						0.0008			0.0008						0.0008						0.0008						64.11						0.68			35,000
LIMBER PINE A4 2LA			01PDP			451.800			666.319			352.9215			472.9169						0.0001			0.0001						0.0001						0.0001						64.11						0.68			35,000
LIMBER PINE A5 3LA			01PDP			253.473			279.938			253.4733			279.9383						0.0001			0.0001						0.0001						0.0001						64.11						0.68			35,000
LIMBER PINE A6 10UA			01PDP			206.063			277.371			184.7284			250.2608						0.0001			0.0001						0.0001						0.0001						64.11						0.00			35,000
LIMBER PINE A7 11UA			01PDP			349.065			435.357			321.5998			383.7642						0.0001			0.0001						0.0001						0.0001						64.11						0.68			35,000
LION 1H			01PDP			438.093			3,841.377			412.4012			3,304.3685						0.0000			0.0000						0.0004						0.0004						63.89						0.48			1,500
LION 3H			01PDP			441.553			4,896.027			386.1759			3,347.8158						0.0000			0.0000						0.0004						0.0004						63.89						0.48			1,500
LISA MARIE 34-27 4AH			01PDP			230.476			207.003			210.2199			160.3446						0.0000			0.0000						0.0000						0.0001						64.81						1.42			1,500
LOBLOLLY A1 12UA			01PDP			176.817			226.730			92.4106			118.2309						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
LOBLOLLY A2 13UA			01PDP			203.390			274.162			99.0890			120.1827						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
LOBO 34-147 1H			01PDP			136.311			786.519			110.1131			321.2763						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
LOBO 34-147 2H			01PDP			296.374			945.486			227.3200			610.5398						0.0000			0.0000						0.0000						0.0001						64.11						0.68			1,500
LONE WOLF 12 1HB			01PDP			365.546			1,722.105			259.7945			971.9336						0.0000			0.0000						0.0015						0.0015						63.84						1.06			1,500
LONGLEAF A2 2LA			01PDP			445.385			331.790			212.5685			195.4343						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
LOOS UNIT 10H			01PDP			89.825			444.704			89.8246			444.7043						0.0000			0.0000						0.0125						0.0125						63.67						2.96			1,500
LOOS UNIT 11L			01PDP			277.673			1,623.518			208.9890			1,349.3744						0.0000			0.0000						0.0125						0.0125						63.67						2.96			1,500
LOOS UNIT 12L			01PDP			193.451			1,660.756			151.3451			1,289.8323						0.0000			0.0000						0.0125						0.0125						63.67						2.96			1,500
LOOS UNIT 2H			01PDP			0.000			614.205			0.0000			614.2048						0.0000			0.0000						0.0000						0.0000						0.00						2.96			1,500
LOOS UNIT 3H			01PDP			0.000			438.605			0.0000			438.6054						0.0000			0.0000						0.0000						0.0000						0.00						2.96			1,500
LOOS UNIT 8H			01PDP			71.178			478.616			71.1780			478.6162						0.0000			0.0000						0.0125						0.0125						63.67						2.96			1,500
LOOS UNIT 9H			01PDP			268.228			1,168.932			193.5547			946.4938						0.0000			0.0000						0.0125						0.0125						63.67						2.96			1,500
LOST KEYS 4345 1U B 1H			01PDP			398.254			3,023.338			225.0665			1,870.8020						0.0000			0.0000						0.0001						0.0001						64.47						1.60			1,500
LOST KEYS 4345 2U A 2H			01PDP			486.187			3,124.323			265.5027			1,431.7366						0.0000			0.0000						0.0001						0.0001						64.47						1.60			1,500
LOST KEYS 4345 3U A 3H			01PDP			334.036			2,062.448			201.3875			1,088.9901						0.0000			0.0000						0.0001						0.0001						64.47						1.60			1,500
LOST KEYS 4345 4U A 4H			01PDP			393.451			4,458.255			224.6964			2,136.1418						0.0000			0.0000						0.0001						0.0001						64.47						1.60			1,500
LOST KEYS 4345 5U B 5H			01PDP			296.072			4,257.144			162.2958			2,131.0445						0.0000			0.0000						0.0001						0.0001						64.47						1.60			1,500
LOST KEYS 4345 6U A 6H			01PDP			398.995			3,536.814			220.9758			1,792.0728						0.0000			0.0000						0.0000						0.0000						64.47						1.60			1,500
LOST SADDLE 45 1H			01PDP			217.210			1,570.801			192.6106			1,489.2978						0.0000			0.0000						0.0000						0.0000						64.47						1.60			1,500
LRT UNIT 2 ALLOCATION 2318AH			01PDP			645.558			1,871.554			469.4251			1,273.4075						0.0000			0.0000						0.0002						0.0002						65.31						1.42			1,500
LUKCIK 4			01PDP			0.000			77.152			0.0000			77.1517						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
LUKCIK 5			01PDP			0.000			97.019			0.0000			97.0188						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
LULO 2531LP 4H			01PDP			544.564			726.321			294.1266			329.5397						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
LULO 2533LP 8H			01PDP			407.443			443.207			192.4600			202.7562						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
LULO 2543DP 6H			01PDP			712.311			2,214.238			427.7023			676.8651						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
LULO 2551AP 5H			01PDP			818.528			1,831.081			506.1451			677.9778						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
LULO 2553AP 9H			01PDP			481.441			1,380.230			329.6463			565.2012						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
LULO 3641DP 2H			01PDP			965.806			1,980.250			554.5802			627.6586						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
M BEARER			01PDP			0.000			161.752			0.0000			161.7525						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
MABEE 22A 1H			01PDP			338.607			1,119.175			238.9277			607.3865						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
MABEE-ELKIN W16B 2H			01PDP			387.119			1,303.199			268.6073			764.9086						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
MABEE-STIMSON 22B 2H			01PDP			406.877			1,567.757			284.2640			885.4222						0.0000			0.0000						0.0000						0.0001						65.31						1.42			1,500
MABEE-TREDAWAY W16A 1H			01PDP			380.505			1,494.284			279.8969			821.7812						0.0000			0.0000						0.0066						0.0066						65.31						1.42			1,500
MADELEINE FAYE 133-137 A 1LS			01PDP			332.341			911.533			145.8440			203.4658						0.0000			0.0000						0.0014						0.0014						64.67						1.39			1,500
MADELEINE FAYE 133-137 B 2JM			01PDP			913.126			1,290.427			249.7617			214.6713						0.0000			0.0000						0.0014						0.0014						64.67						1.39			1,500
MADELEINE FAYE 133-137 C 2LS			01PDP			353.986			1,014.139			138.4097			206.9290						0.0000			0.0000						0.0014						0.0014						64.67						1.39			1,500
MADELEINE FAYE 133-137 D 1WB			01PDP			467.219			1,390.171			179.6745			316.9946						0.0000			0.0000						0.0013						0.0013						64.67						1.39			1,500
MADELEINE FAYE 133-137 E 3LS			01PDP			299.998			821.050			130.7626			177.0721						0.0000			0.0000						0.0014						0.0014						64.67						1.39			1,500
MADELEINE FAYE 133-137 F 1MS			01PDP			529.541			1,022.754			201.2611			187.4427						0.0000			0.0000						0.0014						0.0014						64.67						1.39			1,500
MADELEINE FAYE 133-137 G 2WB			01PDP			516.060			1,786.972			217.5130			356.6645						0.0000			0.0000						0.0013						0.0013						64.67						1.39			1,500
MADELEINE FAYE 133-137 H 1US			01PDP			425.582			627.560			130.0500			172.3984						0.0000			0.0000						0.0014						0.0014						64.67						1.39			1,500
MADELEINE FAYE 133-137 I 2US			01PDP			280.467			538.527			108.2250			97.5116						0.0000			0.0000						0.0011						0.0011						64.67						1.39			1,500
MANGER UNIT 1H			01PDP			71.691			925.113			11.0627			162.7667						0.0000			0.0000						0.0003						0.0003						63.67						2.96			1,500
MARY GRACE 201-202 UNIT 1H			01PDP			513.502			4,860.833			353.1931			3,119.0350						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
MARY GRACE 201-202 UNIT 224HR			01PDP			303.737			2,042.306			89.0740			561.7499						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
MARY GRACE 201-202 UNIT 225H			01PDP			276.576			2,394.987			81.1163			586.5928						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
MARY GRACE 201-202 UNIT 226H			01PDP			370.622			3,348.028			84.3768			629.5936						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
MARY GRACE 201-202 UNIT 3H			01PDP			483.911			3,654.842			342.5083			3,152.5293						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
MARY SCHARBAUER B8 1501MH			01PDP			334.045			708.297			126.4369			210.6395						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
MARY SCHARBAUER B9 1502MH			01PDP			410.631			720.535			150.0892			221.3126						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
MARYRUTH-ANDERSON 47C 103H			01PDP			829.893			1,392.052			662.1314			797.3256						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
MARYRUTH-ANDERSON 47D 104H			01PDP			769.272			1,198.569			542.6532			668.2223						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
MARYRUTH-ANDERSON 47E 105H			01PDP			761.196			1,201.447			504.3852			660.0585						0.0000			0.0000						0.0003						0.0003						64.67						1.39			1,500
MARYRUTH-ANDERSON 47F 106H			01PDP			846.154			502.993			629.9333			470.1923						0.0000			0.0000						0.0001						0.0003						64.67						1.39			1,500
MATTIE 18-11-5 6H			01PDP			34.096			7,665.731			34.0006			5,700.4685						0.0000			0.0000						0.0414						0.0414						57.77						1.27			1,500
MATTIE 18-11-5 7H			01PDP			36.335			6,805.655			35.4750			5,036.3830						0.0000			0.0000						0.0414						0.0414						57.77						1.27			1,500
MATTIE 18-11-5 8H			01PDP			37.706			8,242.345			37.1034			6,101.8870						0.0000			0.0000						0.0414						0.0414						57.77						1.27			1,500
MCCALL, JACK O. ET AL 2			01PDP			14.441			189.654			14.4406			189.6539						0.0000			0.0000						0.0039						0.0039						64.47						1.60			1,500
MCCALL, JACK O. ET AL 3			01PDP			0.000			471.706			0.0000			471.7058						0.0000			0.0000						0.0000						0.0000						0.00						1.60			1,500
MCCALL, JACK O. ET AL 4			01PDP			228.734			0.000			204.2311			0.0000						0.0000			0.0000						0.0031						0.0039						64.47						0.00			1,500
MCCLANE 2			01PDP			53.425			83.202			44.2660			71.1085						0.0000			0.0000						0.0039						0.0039						64.67						1.39			1,500
MCCLANE 3			01PDP			101.910			119.055			76.4769			82.7904						0.0000			0.0000						0.0039						0.0039						64.67						1.39			1,500
MCDANIEL 'A' 1			01PDP			0.698			1,539.309			0.6979			1,539.3091						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
MCDANIEL 'A' 2			01PDP			0.254			335.862			0.2541			335.8617						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
MCDANIEL, LOIS 2			01PDP			1.641			212.955			1.6413			212.9555						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
MCINTIRE 1			01PDP			0.000			177.299			0.0000			177.2986						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
MCLINTOCK 15-27 B 2JM			01PDP			276.408			806.528			204.0650			267.3896						0.0023			0.0023						0.0023						0.0023						64.67						1.39			35,000
MCLINTOCK 15-27 C 3JM			01PDP			584.361			2,300.944			266.0098			477.2772						0.0023			0.0023						0.0023						0.0023						64.67						1.39			35,000
MCLINTOCK 15-27 G 7LS			01PDP			267.736			594.883			199.7688			303.0089						0.0022			0.0022						0.0022						0.0022						64.67						1.39			35,000
MCLINTOCK 15-27 H 20WB			01PDP			267.616			1,981.163			167.5937			408.5959						0.0022			0.0022						0.0022						0.0022						64.67						1.39			35,000
MCLINTOCK 15-27 H 8LS			01PDP			491.166			1,801.502			266.1626			531.4758						0.0022			0.0022						0.0022						0.0022						64.67						1.39			35,000
MCLINTOCK 15-27 L 12WA			01PDP			767.832			1,526.106			342.5184			371.2530						0.0023			0.0023						0.0023						0.0023						64.67						1.39			35,000
MCLINTOCK 15-27 L 18WB			01PDP			527.860			1,448.541			235.6106			378.3401						0.0023			0.0023						0.0023						0.0023						64.67						1.39			35,000
MCLINTOCK 15-27 L 23JM			01PDP			467.795			1,251.106			208.6858			303.6614						0.0023			0.0023						0.0023						0.0023						64.67						1.39			35,000
MCLINTOCK 15-27 L 6LS			01PDP			419.917			1,258.941			206.4271			329.9063						0.0023			0.0023						0.0023						0.0023						64.67						1.39			35,000
MCLINTOCK 15-27 M 13WA			01PDP			834.973			1,738.623			397.6115			527.3241						0.0023			0.0023						0.0023						0.0023						64.67						1.39			35,000
MCLINTOCK 15-27 N 14WA			01PDP			887.994			3,607.869			418.4909			671.5552						0.0022			0.0022						0.0022						0.0022						64.67						1.39			35,000
MCLINTOCK 15-27 S 19WB			01PDP			436.427			1,885.778			226.5216			501.7793						0.0023			0.0023						0.0023						0.0023						64.67						1.39			35,000
MEDUSA UNIT A 28-21 1AH			01PDP			227.486			1,235.098			165.5007			525.1679						0.0000			0.0000						0.0020						0.0020						61.78						3.62			1,500
MEDUSA UNIT A 28-21 2AH			01PDP			228.869			802.635			181.5821			357.9783						0.0000			0.0000						0.0020						0.0020						61.78						3.62			1,500
MEDUSA UNIT B 28-21 7AH			01PDP			388.416			1,083.738			306.9368			525.4915						0.0000			0.0000						0.0020						0.0020						61.78						3.62			1,500
MEDUSA UNIT B 28-21 8AH			01PDP			358.545			976.091			293.5524			548.3073						0.0000			0.0000						0.0020						0.0020						61.78						3.62			1,500
MEDUSA UNIT C 28-09 3AH			01PDP			495.099			623.594			373.4259			418.4168						0.0000			0.0000						0.0012						0.0012						61.78						3.62			1,500
MEDUSA UNIT C 28-09 6AH			01PDP			329.071			569.403			251.7303			368.5395						0.0000			0.0000						0.0012						0.0012						61.78						3.62			1,500
MEHAFFEY - BURNEM 1			01PDP			0.000			196.276			0.0000			196.2761						0.0000			0.0000						0.0000						0.0000						0.00						2.58			1,500
MELISSA 2			01PDP			280.251			233.867			280.2507			233.8667						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
MELISSA 'A' 1			01PDP			25.470			363.543			25.4701			363.5434						0.0000			0.0000						0.0004						0.0004						64.11						0.68			1,500
MEMPHIS FLASH 39-27 1LS			01PDP			278.596			783.698			157.8636			270.7077						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
MEMPHIS FLASH 39-27 2A			01PDP			198.461			622.756			153.4656			265.6882						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
MEMPHIS FLASH 39-27 4AH			01PDP			423.940			424.712			329.0357			278.6878						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
MERCHANT UNIT 6704A			01PDP			17.954			0.000			17.9539			0.0000						0.0000			0.0000						0.0015						0.0015						63.84						0.00			1,500
MIDDLETON 21 1			01PDP			23.883			197.579			20.7266			168.1784						0.0000			0.0000						0.0042						0.0042						64.81						1.42			1,500
MIKE SCOTT 19-30-H 4315H			01PDP			760.829			680.283			597.9800			675.7648						0.0000			0.0000						0.0004						0.0004						63.84						1.06			1,500
MIKE SCOTT 19-30-H 4415H			01PDP			285.906			3,827.657			244.5316			2,614.4555						0.0000			0.0000						0.0004						0.0004						63.84						1.06			1,500
MILES 3-12B5			01PDP			124.925			198.819			124.9247			198.8191						0.0000			0.0000						0.0016						0.0016						49.43						2.10			1,500
MILLER 4 2			01PDP			0.867			1.043			0.7971			0.7276						0.0000			0.0000						0.0017						0.0017						64.81						1.42			1,500
MILLER 4 3			01PDP			0.078			0.000			0.0779			0.0000						0.0000			0.0000						0.0017						0.0017						64.81						0.00			1,500
MILLETT 2-14C5			01PDP			259.135			894.316			209.0588			798.5481						0.0000			0.0000						0.0055						0.0055						49.43						2.10			1,500
MIMS 32H 3306BH			01PDP			165.928			461.448			165.9281			461.4484						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
MIMS 32H 3307BH			01PDP			161.092			395.542			161.0917			395.5421						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
MIMS 32H 3315AH			01PDP			228.683			838.610			228.6825			835.8576						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
MIMS 32H 3317AH			01PDP			146.426			650.641			146.4258			650.6409						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
MIMS 32H 3318AH			01PDP			174.436			517.409			174.4358			517.4089						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
MIMS 32H 3326SH			01PDP			420.773			914.277			383.2377			805.6821						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
MIMS 32H 3327SH			01PDP			382.835			1,066.503			315.7268			841.6342						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
MIMS 32H 3345SH			01PDP			686.669			1,340.861			642.8949			1,215.7355						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
MIMS 32H 3347SH			01PDP			371.666			1,119.338			347.5610			884.8755						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
MIMS 32H 3348SH			01PDP			539.087			829.823			455.4340			704.1094						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
MINGO S CRC JF 4H			01PDP			0.000			15,712.851			0.0000			13,257.9160						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
MINGO SE CRC JF 6H			01PDP			0.000			16,153.644			0.0000			13,767.0820						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
MINGO SW CRC JF 2H			01PDP			0.000			14,843.833			0.0000			12,471.1280						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
MINGO W CRC JF 8H			01PDP			0.000			10,286.464			0.0000			8,877.0590						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
MIPA NO SLEEP 8201 4H			01PDP			384.351			2,202.675			186.1604			1,016.8984						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
MIPA NO SLEEP 8202 2H			01PDP			442.235			3,131.945			208.1864			1,232.4820						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
MIPA NO SLEEP 8252 3H			01PDP			1,303.114			5,453.957			534.8252			2,141.4235						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
MIRANDA 202H			01PDP			480.094			2,775.216			274.7623			1,253.9570						0.0000			0.0000						0.0019						0.0019						60.52						2.85			1,500
MIRANDA A 1H			01PDP			472.653			2,731.825			270.5375			1,234.6754						0.0000			0.0000						0.0016						0.0016						60.52						2.85			1,500
MIRANDA B 201H			01PDP			440.064			2,542.150			252.0055			1,150.0996						0.0000			0.0000						0.0013						0.0013						60.52						2.85			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
MITCHELL 47-31 A UNIT A 2H			01PDP			422.766			497.276			257.0765			179.6770						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
MITCHELL 47-31 A UNIT L 2H			01PDP			322.266			287.167			162.9888			134.8042						0.0000			0.0000						0.0004						0.0010						64.81						1.42			1,500
MITCHELL 47-31 B UNIT A 7H			01PDP			473.991			178.691			241.5225			56.5277						0.0000			0.0000						0.0058						0.0058						64.81						1.42			1,500
MITCHELL 47-31 B UNIT L 6H			01PDP			443.866			589.388			250.4354			185.1260						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
MOLNOSKEY UNIT 1H			01PDP			181.574			496.616			179.5725			459.6951						0.0000			0.0000						0.0230						0.0230						60.52						2.85			1,500
MOLNOSKEY UNIT 2H			01PDP			87.772			429.966			83.8898			429.9265						0.0000			0.0000						0.0230						0.0230						60.52						2.85			1,500
MONROE 34-158 UNIT 1H			01PDP			513.247			842.228			508.6380			831.6496						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
MONROE 34-158 UNIT 2H			01PDP			408.472			340.167			407.1931			338.1531						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
MONROE 34-158 UNIT 3H			01PDP			361.345			676.965			361.2627			668.9583						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
MONROE 34-158 UNIT 4H			01PDP			206.713			305.931			193.0991			273.3366						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
MONSEN 1-21A3			01PDP			752.591			1,580.494			710.4307			1,316.9931						0.0000			0.0000						0.0017						0.0017						49.43						2.10			1,500
MOOSE HOLLOW 16-24-23-C5-8H			01PDP			168.992			1,562.458			159.2051			1,220.0641						0.0000			0.0000						0.0001						0.0003						49.43						2.10			1,500
MOOSE HOLLOW 9-24-23-C5-6H			01PDP			122.622			1,561.429			108.0452			712.5812						0.0000			0.0000						0.0003						0.0003						49.43						2.10			1,500
MOOSE HOLLOW 9-24-23-C5-7H			01PDP			186.508			3,303.246			164.7385			1,402.0915						0.0000			0.0000						0.0003						0.0003						49.43						2.10			1,500
MORAN 28SB			01PDP			195.210			546.522			160.2955			330.5232						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
MORAN 8LA			01PDP			334.890			390.643			215.2294			279.6373						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
MORAN A1 16H			01PDP			279.899			1,258.897			222.4903			904.5299						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
MORAN A1 1LA			01PDP			657.424			2,543.946			405.2555			1,123.3786						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
MORAN A1 9UA			01PDP			347.774			1,424.795			299.5052			1,119.6975						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
MORGAN-NEAL 39-26 2LS			01PDP			345.693			1,677.565			262.2972			845.1026						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
MORGAN-NEAL 39-26 3SH			01PDP			205.028			525.792			85.7688			124.0925						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
MORGAN-NEAL 39-26 3WA			01PDP			459.128			656.242			339.9342			440.0288						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
MORGAN-NEAL UNIT NO.2 39-26 1LS			01PDP			300.079			1,935.355			245.4680			990.7665						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
MORGAN-NEAL UNIT NO.2 39-26 1WA			01PDP			327.695			206.274			255.9375			205.6537						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
MORGAN-NEAL UNIT NO.2 39-26 2WA			01PDP			277.368			756.706			232.3969			456.8448						0.0000			0.0000						0.0000						0.0001						64.81						1.42			1,500
MORTAL STORM 12-13-24 H 1W			01PDP			358.350			896.356			271.9179			518.3982						0.0000			0.0000						0.0004						0.0007						64.81						1.42			1,500
MOTHMAN UNIT A 45-04 2AH			01PDP			385.702			587.524			266.6997			312.9308						0.0000			0.0000						0.0033						0.0033						61.78						3.62			1,500
MR. DYNAMITE A 3MS			01PDP			208.904			451.830			88.4869			84.4947						0.0000			0.0000						0.0021						0.0021						64.81						1.42			1,500
MR. DYNAMITE C 5MS			01PDP			137.200			88.391			73.7723			56.3709						0.0000			0.0000						0.0021						0.0021						64.81						1.42			1,500
MR. HOBBS 11-14 H 1W			01PDP			215.191			585.329			186.9092			382.0153						0.0000			0.0000						0.0005						0.0005						64.81						1.42			1,500
MR. HOBBS 11-14-23 H 1LS			01PDP			284.859			764.120			206.2521			315.5470						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
MR. HOBBS 11-14-23A H 2W			01PDP			275.898			883.164			206.7582			450.3963						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
MR. HOBBS 11-14-23B H 3W			01PDP			195.307			374.065			71.3584			88.3502						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
MR. PHILLIPS 11-02 A 1NA			01PDP			394.163			2,497.302			275.5741			905.0951						0.0000			0.0000						0.0249						0.0249						64.81						1.42			1,500
MR. PHILLIPS 11-02 A 1NS			01PDP			314.553			255.710			258.9008			228.0300						0.0000			0.0000						0.0025						0.0025						64.81						1.42			1,500
MR. PHILLIPS 11-02 B 2AH			01PDP			578.249			3,075.711			357.6213			1,024.7744						0.0000			0.0000						0.0024						0.0024						64.81						1.42			1,500
MR. PHILLIPS 11-02 B 2SH			01PDP			260.284			115.578			188.3759			112.8980						0.0000			0.0000						0.0024						0.0024						64.81						1.42			1,500
MR. PHILLIPS 11-02 D 4SA			01PDP			334.964			2,065.606			194.7395			639.1618						0.0000			0.0000						0.0011						0.0024						64.81						1.42			1,500
MR. PHILLIPS 11-2 1SH			01PDP			510.507			682.814			488.5173			593.2935						0.0000			0.0000						0.0024						0.0024						64.81						1.42			1,500
MUD HEN 57-31 A 1WA			01PDP			532.075			1,697.537			321.3547			1,082.5645						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
MUD HEN 57-31 B 2BS			01PDP			692.123			2,705.983			511.8351			1,692.0091						0.0000			0.0000						0.0002						0.0005						64.11						0.68			1,500
MUD HEN 57-31 C 3WA			01PDP			484.888			1,868.539			320.1953			1,130.9969						0.0000			0.0000						0.0002						0.0004						64.11						0.68			1,500
MUD HEN 57-31 D 4BS			01PDP			748.838			2,628.112			508.7609			1,702.5154						0.0000			0.0000						0.0004						0.0004						64.11						0.68			1,500
MULLINS 1-24-23-C5-6H			01PDP			325.505			1,760.492			218.7728			730.4881						0.0000			0.0000						0.0001						0.0003						49.43						2.10			1,500
MULSEN 24/23-13-14-C5-2H			01PDP			298.108			2,364.039			181.3900			694.9153						0.0000			0.0000						0.0006						0.0015						49.43						2.10			1,500
MURDOCK 2-34B5			01PDP			230.037			897.930			229.7002			896.9607						0.0000			0.0000						0.0003						0.0004						49.43						2.10			1,500
MURPH 69-2221-23R			01PDP			570.808			859.440			359.0142			396.4013						0.0000			0.0000						0.0078						0.0078						49.43						2.10			1,500
MUSGROVE MILLER 0904 2HM			01PDP			375.437			560.951			300.9744			386.0317						0.0000			0.0000						0.0007						0.0013						64.81						1.42			1,500
N A C R C 1-15 ACRES 1			01PDP			0.000			37.210			0.0000			37.2103						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
N A C R C 5-132			01PDP			0.000			81.287			0.0000			81.2867						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
NAC 4H-20			01PDP			0.000			7,021.639			0.0000			5,590.4825						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
NAC B WYN JF 1H			01PDP			0.000			6,704.247			0.0000			6,333.2855						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
NAC B WYN JF 3H			01PDP			0.000			5,200.194			0.0000			4,639.4075						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
NAC B WYN JF 5H			01PDP			0.000			9,614.417			0.0000			7,561.4355						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
NAC GAS UNIT B 3H-3			01PDP			0.000			6,541.668			0.0000			5,408.0880						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
NAC ROYALTY 27-41 HC 001			01PDP			0.000			18,887.140			0.0000			12,908.5320						0.0000			0.0000						0.0000						0.0000						0.00						3.26			1,500
NAIL -A- 1			01PDP			70.994			227.417			62.3225			215.2540						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
NAIL -C- 1			01PDP			115.452			358.169			113.4991			346.0948						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
NAIL -E- 2			01PDP			61.678			152.858			61.6779			152.8583						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
NAIL -E- 3			01PDP			112.962			230.795			109.4246			226.5090						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
NAIL 'J' 1			01PDP			96.682			220.433			83.5929			180.4152						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
NAIL -K- 1			01PDP			80.122			169.819			67.1100			152.3761						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
NAIL 'O' 1			01PDP			97.503			173.371			91.3211			165.2499						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
NAIL -P- 1			01PDP			67.784			168.845			67.0722			166.4815						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
NAIL RANCH 10 1			01PDP			68.768			238.922			63.0543			192.7628						0.0000			0.0000						0.0001						0.0002						64.67						1.39			1,500
NAIL RANCH 10 2			01PDP			47.397			83.299			44.4055			77.6370						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
NAIL RANCH 10 3			01PDP			47.139			64.167			47.1394			64.1671						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
NAIL RANCH 10 4			01PDP			88.034			189.618			83.5410			168.5262						0.0000			0.0000						0.0001						0.0002						64.67						1.39			1,500
NANCY 1H			01PDP			149.826			1,041.080			124.9693			820.6736						0.0000			0.0000						0.0044						0.0044						60.52						2.85			1,500
NE AXIS 2H			01PDP			253.433			6,235.107			183.3011			3,972.2253						0.0000			0.0000						0.0008						0.0008						63.89						0.48			1,500
NE NAIL 10 1			01PDP			66.910			249.810			54.6235			180.1628						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
NE NAIL 10 2			01PDP			83.883			266.030			68.8817			182.8882						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
NE NAIL 10 3			01PDP			39.316			126.130			35.9667			111.1450						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
NE NAIL 10 4			01PDP			41.596			131.957			39.7324			115.6006						0.0000			0.0000						0.0001						0.0002						64.67						1.39			1,500
NE NAIL 10 5			01PDP			56.492			117.298			50.0211			92.0717						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
NEIHART 2-2C5			01PDP			352.850			882.389			299.3212			735.1858						0.0000			0.0000						0.0005						0.0005						49.43						2.10			1,500
NESSIE UNIT A 34-46 1AH			01PDP			634.427			2,223.992			448.8209			788.6946						0.0000			0.0000						0.0217						0.0217						61.78						3.62			1,500
NESSIE UNIT A 34-46 2AH			01PDP			609.739			1,922.242			459.8564			702.3399						0.0000			0.0000						0.0217						0.0217						61.78						3.62			1,500
NESSIE UNIT A 34-46 3AH			01PDP			675.105			727.875			410.0510			394.9197						0.0000			0.0000						0.0217						0.0217						64.81						1.42			1,500
NESSIE UNIT A 34-46 3SH			01PDP			442.933			1,719.083			247.7569			528.7359						0.0000			0.0000						0.0217						0.0217						61.78						3.62			1,500
NESSIE UNIT B 34-46 7AH			01PDP			660.097			1,338.453			466.9945			719.7493						0.0000			0.0000						0.0217						0.0217						61.78						3.62			1,500
NESSIE UNIT B 34-46 8AH			01PDP			603.100			1,487.781			402.5009			755.5935						0.0000			0.0000						0.0217						0.0217						61.78						3.62			1,500
NEWTON 43A 1HE			01PDP			391.491			3,146.334			235.6854			1,149.9134						0.0000			0.0000						0.0012						0.0012						64.81						1.42			1,500
NEWTON 43A 2HK			01PDP			165.555			205.129			165.2245			205.1121						0.0000			0.0000						0.0012						0.0012						64.81						1.42			1,500
NEWTON 43B 3HJ			01PDP			145.437			1,131.993			138.5912			720.0542						0.0000			0.0000						0.0005						0.0005						64.81						1.42			1,500
NEWTON 43BK 4HE			01PDP			411.544			983.088			362.9752			920.5743						0.0000			0.0000						0.0011						0.0011						64.81						1.42			1,500
NEWTON 43BK 5HK			01PDP			203.476			238.968			203.4759			238.9681						0.0000			0.0000						0.0011						0.0011						64.81						1.42			1,500
NM HARRISON 16-11-5 10H			01PDP			19.837			5,951.496			19.4874			4,828.1785						0.0000			0.0000						0.0155						0.0155						57.77						1.27			1,500
NM HARRISON 16-11-5 6H			01PDP			56.670			6,981.324			55.7521			5,839.8800						0.0000			0.0000						0.0155						0.0155						57.77						1.27			1,500
NM HARRISON 16-11-5 8H			01PDP			45.437			8,238.249			45.2510			6,629.5535						0.0000			0.0000						0.0155						0.0155						57.77						1.27			1,500
NOELLE SW CRC JF 4H			01PDP			0.000			13,423.065			0.0000			7,918.7765						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
NOELLE SW CRC JF 6H			01PDP			0.000			12,996.872			0.0000			7,541.3670						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
NOELLE W CRC JF 2H			01PDP			0.000			12,391.410			0.0000			6,998.2630						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
NOLAN NE CRC JF 3H			01PDP			0.000			9,356.140			0.0000			8,623.2370						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
NOLAN NW CRC JF 1H			01PDP			0.000			25,719.762			0.0000			20,493.2600						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
NOLAN S CRC JF 2H			01PDP			0.000			12,021.705			0.0000			10,511.7900						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
NOLAN S CRC JF 4H			01PDP			0.000			10,582.427			0.0000			8,916.6930						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
NOLAN S CRC JF 6H			01PDP			0.000			11,970.539			0.0000			9,973.3560						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
NORRIS UNIT 32-H 3301BH			01PDP			121.576			203.558			109.9101			185.4498						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
NORRIS UNIT 32-H 3303BH			01PDP			151.695			245.019			138.6405			222.0061						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
NORRIS UNIT 32-H 3304BH			01PDP			299.553			2,577.506			273.2293			2,110.4478						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
NORRIS UNIT 32-H 3312AH			01PDP			96.187			207.389			87.4813			190.5286						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
NORRIS UNIT 32-H 3313AH			01PDP			136.813			1,610.380			123.0572			901.0468						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
NORRIS UNIT 32-H 3322SH			01PDP			153.232			785.334			139.3446			699.8389						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
NORRIS UNIT 32-H 3323SH			01PDP			165.886			1,452.396			159.5030			1,213.2794						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
NORRIS UNIT 32-H 3361DH			01PDP			272.117			448.683			241.4063			433.7160						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
NORRIS UNIT 32-H 3363DH			01PDP			303.911			1,993.202			259.5634			1,752.1983						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
NORRIS UNIT 32-H 3364DH			01PDP			231.063			470.760			202.2733			452.9899						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
NORRIS UNIT 32-H 3371JH			01PDP			336.390			2,885.236			281.4745			2,389.5205						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
NORRIS UNIT 32-H 3373JH			01PDP			159.845			235.291			145.6336			214.8646						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
NORRIS UNIT 32-H 3374JH			01PDP			166.251			228.030			152.8956			212.0716						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
NORRIS-MIMS ALLOCATION 3315AH			01PDP			173.529			2,241.396			144.3423			1,192.8806						0.0000			0.0000						0.0046						0.0046						64.67						1.39			1,500
NORRIS-MIMS ALLOCATION 3325SH			01PDP			191.283			709.066			169.0500			469.9096						0.0000			0.0000						0.0021						0.0046						64.67						1.39			1,500
NORTH AMERICAN COAL 1S			01PDP			0.000			38.894			0.0000			38.8938						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
NORTH AMERICAN COAL CORP 1			01PDP			0.000			142.459			0.0000			142.4590						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
NORTH AMERICAN COAL ROYALTY CO BUELL 8H			01PDP			0.000			11,004.890			0.0000			9,334.8780						0.0000			0.0000						0.0000						0.0000						0.00						1.27			1,500
NORTH MOON 16-36-35-B5-9H			01PDP			27.077			33.003			15.4501			20.4848						0.0000			0.0000						0.0001						0.0003						49.43						2.10			1,500
NUNN 1			01PDP			58.426			196.304			56.2913			192.0346						0.0000			0.0000						0.0007						0.0007						63.84						1.06			1,500
NUNN 2			01PDP			57.133			175.294			54.7853			168.2520						0.0000			0.0000						0.0007						0.0007						63.84						1.06			1,500
NUNN 5-44 1HB			01PDP			423.600			3,747.794			360.5813			2,391.7650						0.0000			0.0000						0.0010						0.0010						63.84						1.06			1,500
NUNN '5-44' 4303H			01PDP			116.339			592.405			116.3390			592.4050						0.0000			0.0000						0.0010						0.0010						63.84						1.06			1,500
NUNN '5-44' 4403H			01PDP			329.505			452.272			247.3745			448.4648						0.0000			0.0000						0.0010						0.0010						63.84						1.06			1,500
NUNN '5-44' 4803H			01PDP			348.283			6,039.610			261.4368			3,093.6990						0.0000			0.0000						0.0010						0.0010						63.84						1.06			1,500
NUNN 'A' 2			01PDP			34.799			192.033			34.7993			192.0333						0.0000			0.0000						0.0007						0.0007						63.84						1.06			1,500
NUNN 'A' 3			01PDP			39.531			0.000			31.3086			0.0000						0.0000			0.0000						0.0015						0.0015						63.84						0.00			1,500
NUNN -D- 3			01PDP			24.056			0.000			24.0555			0.0000						0.0000			0.0000						0.0009						0.0006						63.84						0.00			1,500
NUNN, J. F. 'B' 3			01PDP			100.002			0.000			100.0022			0.0000						0.0000			0.0000						0.0015						0.0015						63.84						0.00			1,500
OAK VALLEY 2 1			01PDP			95.320			116.189			66.6507			92.2396						0.0000			0.0000						0.0036						0.0036						65.56						1.01			1,500
OLDHAM 38-27 B UNIT A 7H			01PDP			213.226			486.253			203.9549			367.0403						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
OLDHAM 38-27 B UNIT A 8H			01PDP			299.297			478.732			283.6285			331.9274						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
OLDHAM 38-27 B UNIT L 7H			01PDP			222.656			387.816			201.3334			269.9587						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
OLDHAM 38-27 B UNIT L 8H			01PDP			218.131			316.829			190.8390			255.9958						0.0000			0.0000						0.0007						0.0007						64.81						1.42			1,500
OLDHAM TRUST EAST 1SH			01PDP			253.389			490.355			103.7695			142.2242						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
OLDHAM TRUST EAST 2AH			01PDP			285.896			500.358			156.1464			191.0875						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
OLDHAM TRUST EAST 3871WA			01PDP			777.849			1,679.942			493.2052			748.0259						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
OLDHAM TRUST EAST 3875LS			01PDP			625.957			2,609.960			451.3906			758.6349						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
OLDHAM TRUST EAST 3876WA			01PDP			397.742			1,309.791			310.3495			518.0341						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
OLDHAM TRUST EAST 3AH			01PDP			326.524			995.578			154.4700			218.4904						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
OLDHAM TRUST EAST 3SH			01PDP			303.941			839.427			129.9859			215.4153						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
OLDHAM TRUST EAST 4AH			01PDP			220.436			582.269			109.3885			156.7815						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
OLDHAM TRUST WEST 1SH			01PDP			296.354			401.804			202.9950			273.8725						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
OLDHAM TRUST WEST 2AH			01PDP			297.079			1,843.071			244.8495			608.3319						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
OLDHAM TRUST WEST 4051WA			01PDP			737.748			1,577.559			624.5449			879.4714						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
OLDHAM TRUST WEST 4058LS			01PDP			591.626			1,453.277			503.5963			671.1033						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
OLDHAM TRUST WEST 4AH			01PDP			300.906			2,326.120			147.7016			578.8903						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
OLDHAM TRUST WEST 4SH			01PDP			139.221			161.681			120.1040			155.2807						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
OLDHAM TRUST WEST 5AH			01PDP			722.098			2,843.898			235.9165			791.8670						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
OLDHAM TRUST WEST 5MH			01PDP			122.401			194.140			87.8212			114.3500						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
OLDHAM TRUST WEST 5SH			01PDP			82.094			221.251			80.3281			196.2587						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
OLDHAM TRUST WEST 6AH			01PDP			235.519			1,808.870			121.7906			369.8008						0.0000			0.0000						0.0001						0.0003						64.81						1.42			1,500
OLDHAM TRUST WEST LONG 25-56 3SH			01PDP			438.973			1,597.398			329.9319			617.2080						0.0000			0.0000						0.0001						0.0002						64.81						1.42			1,500
OLDHAM TRUST WEST UNIT 25-41 2SH			01PDP			348.542			1,524.655			261.2175			515.2587						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
OLDHAM TRUST WEST UNIT 25-41 3AH			01PDP			465.695			1,217.974			319.7662			438.4673						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
OLDHAM-GRAHAM 35A 1H			01PDP			197.235			923.856			165.1843			499.2587						0.0000			0.0000						0.0026						0.0026						65.31						1.42			1,500
OLDHAM-GRAHAM 35B 2H			01PDP			246.588			2,044.410			179.0773			797.8702						0.0000			0.0000						0.0023						0.0023						65.31						1.42			1,500
OLDHAM-GRAHAM 35C 3H			01PDP			242.940			1,751.992			203.4610			704.9407						0.0000			0.0000						0.0026						0.0026						65.31						1.42			1,500
OLDHAM-GRAHAM 35D 4H			01PDP			229.214			1,367.478			177.4409			700.1070						0.0000			0.0000						0.0024						0.0024						65.31						1.42			1,500
OLDHAM-GRAHAM 35E 5H			01PDP			284.118			901.292			205.0843			478.0035						0.0000			0.0000						0.0026						0.0026						65.31						1.42			1,500
OLDHAM-GRAHAM 35F 6H			01PDP			366.939			1,132.035			231.7831			532.5195						0.0000			0.0000						0.0023						0.0023						65.31						1.42			1,500
OLSEN 13/14-24/23-C5-1H			01PDP			168.079			386.816			130.3558			251.2033						0.0000			0.0000						0.0015						0.0015						49.43						2.10			1,500
OLSEN 16-13-14-C5-5H			01PDP			389.393			2,077.008			283.4993			876.9753						0.0000			0.0000						0.0030						0.0030						49.43						2.10			1,500
ONEAL-ANNIE 15G 7H			01PDP			349.219			690.229			210.5577			520.1452						0.0000			0.0000						0.0005						0.0032						65.31						1.42			1,500
ONEAL-ANNIE 15H 8H			01PDP			637.275			1,933.893			316.5724			652.4194						0.0000			0.0000						0.0031						0.0031						65.31						1.42			1,500
ONEAL-ANNIE 15H 9H			01PDP			361.868			985.456			245.7377			354.0653						0.0000			0.0000						0.0033						0.0033						65.31						1.42			1,500
ONEAL-ANNIE 15J 10H			01PDP			492.675			2,385.118			216.3646			369.3859						0.0000			0.0000						0.0030						0.0032						65.31						1.42			1,500
ONEAL-ANNIE 15K 11H			01PDP			464.418			1,524.678			219.0198			475.2268						0.0000			0.0000						0.0033						0.0033						65.31						1.42			1,500
ONEAL-ANNIE 15K 12H			01PDP			529.874			2,113.198			298.8949			661.6709						0.0000			0.0000						0.0031						0.0031						65.31						1.42			1,500
ONEAL-ANNIE 15M 13H			01PDP			461.172			3,090.402			210.7990			658.2870						0.0000			0.0000						0.0024						0.0027						65.31						1.42			1,500
ONEAL-ANNIE 15M 14H			01PDP			441.351			338.668			227.4223			164.7176						0.0000			0.0000						0.0029						0.0029						65.31						1.42			1,500
ONEAL-ANNIE 15O 15H			01PDP			375.678			790.271			212.2675			446.5843						0.0000			0.0000						0.0035						0.0035						65.31						1.42			1,500
ONEAL-ANNIE 15P 16H			01PDP			560.312			1,092.147			313.5359			514.9201						0.0000			0.0000						0.0031						0.0031						65.31						1.42			1,500
ONEAL-ANNIE 15P 17H			01PDP			471.532			1,561.938			238.2350			409.9384						0.0000			0.0000						0.0032						0.0032						65.31						1.42			1,500
ONEAL-ANNIE 15R 18H			01PDP			221.733			513.484			150.4081			227.5773						0.0000			0.0000						0.0029						0.0029						65.31						1.42			1,500
ONEAL-DAVIS 15A 301H			01PDP			578.071			1,536.592			202.0463			250.5853						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
ONEAL-DAVIS 15C 304H			01PDP			591.815			1,299.583			172.9964			203.7196						0.0000			0.0000						0.0009						0.0009						65.31						1.42			1,500
ONEAL-DAVIS 15C 306H			01PDP			485.172			1,349.863			130.0922			191.3824						0.0000			0.0000						0.0011						0.0011						65.31						1.42			1,500
ONEAL-DAVIS 15D 305H			01PDP			243.807			546.856			76.0869			122.2927						0.0000			0.0000						0.0011						0.0011						65.31						1.42			1,500
ORSON-BILLY 139A 1H			01PDP			486.335			1,088.537			239.5427			383.0931						0.0000			0.0000						0.0020						0.0020						64.67						1.39			1,500
ORSON-BILLY 139B 2H			01PDP			713.383			1,754.786			372.2718			546.1523						0.0000			0.0000						0.0020						0.0020						64.67						1.39			1,500
ORSON-BILLY 139C 3H			01PDP			580.063			1,114.157			336.5974			509.9890						0.0000			0.0000						0.0021						0.0021						64.67						1.39			1,500
ORSON-BILLY 139D 4H			01PDP			375.742			762.788			224.2480			317.4916						0.0000			0.0000						0.0021						0.0021						64.67						1.39			1,500
ORSON-BILLY 139E 5H			01PDP			334.316			1,028.019			212.0165			517.6953						0.0000			0.0000						0.0020						0.0020						64.67						1.39			1,500
ORSON-BILLY 139F 6H			01PDP			699.110			2,155.767			402.8257			871.6033						0.0000			0.0000						0.0021						0.0021						64.67						1.39			1,500
ORSON-BILLY 139G 7H			01PDP			445.584			1,534.753			269.3690			721.5711						0.0000			0.0000						0.0020						0.0020						64.67						1.39			1,500
ORTHRUS UNIT A 34-22 1AH			01PDP			347.527			1,190.884			267.4746			560.2574						0.0000			0.0000						0.0134						0.0134						61.78						3.62			1,500
ORTHRUS UNIT A 34-22 2AH			01PDP			481.186			1,001.311			350.4843			474.3929						0.0000			0.0000						0.0134						0.0134						61.78						3.62			1,500
ORTHRUS UNIT A 34-22 3AH			01PDP			317.894			415.570			193.9281			224.3240						0.0000			0.0000						0.0134						0.0134						61.78						3.62			1,500
ORTHRUS UNIT B 34-22 7AH			01PDP			400.893			948.771			275.1689			518.2309						0.0000			0.0000						0.0134						0.0134						61.78						3.62			1,500
ORTHRUS UNIT B 34-22 8AH			01PDP			418.717			1,355.642			311.3726			518.2214						0.0000			0.0000						0.0134						0.0134						61.78						3.62			1,500
OV UNIT 1			01PDP			94.355			116.452			64.1532			98.4901						0.0000			0.0000						0.0034						0.0034						65.56						1.01			1,500
OVMLC 1			01PDP			90.966			139.349			76.5034			130.0260						0.0000			0.0000						0.0036						0.0036						65.56						1.01			1,500
OVMLC 2			01PDP			81.565			99.069			63.7666			93.6834						0.0000			0.0000						0.0036						0.0036						65.56						1.01			1,500
OWL & HAWK 2-21C5			01PDP			157.574			789.061			112.6912			598.8812						0.0000			0.0000						0.0010						0.0014						49.43						2.10			1,500
OWL & HAWK 3-16C5			01PDP			56.121			90.770			49.9085			82.1829						0.0000			0.0000						0.0008						0.0008						49.43						2.10			1,500
OWL & HAWK 3-21C5			01PDP			94.334			387.394			78.7851			283.5498						0.0000			0.0000						0.0014						0.0014						49.43						2.10			1,500
OWL AND HAWK 2-31B5			01PDP			163.445			195.450			140.6995			161.5083						0.0000			0.0000						0.0018						0.0026						49.43						2.10			1,500
OWL AND HAWK 3-10C5			01PDP			327.946			1,297.904			274.3690			971.8479						0.0000			0.0000						0.0011						0.0011						49.43						2.10			1,500
OYSTER 001			01PDP			24.145			0.000			24.1454			0.0000						0.0000			0.0000						0.0091						0.0091						60.50						0.00			1,500
P LAMANTIA 1			01PDP			0.000			99.646			0.0000			99.6457						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
P LONG 1			01PDP			0.000			133.515			0.0000			133.5146						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
P LONG 4			01PDP			0.000			123.949			0.0000			123.9489						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
PALMER 52 UNIT 222H			01PDP			519.404			5,972.311			265.8267			2,365.7703						0.0000			0.0000						0.0012						0.0012						64.11						0.68			1,500
PALMER 52 UNIT 332H			01PDP			306.558			4,897.083			191.0015			2,905.5095						0.0000			0.0000						0.0012						0.0012						64.11						0.68			1,500
PALOS 01-12-241			01PDP			0.000			229.015			0.0000			223.4791						0.0000			0.0000						0.0000						0.0000						0.00						2.00			1,500
PALOS 02-10-239			01PDP			0.000			286.849			0.0000			286.8493						0.0000			0.0000						0.0000						0.0000						0.00						2.00			1,500
PALOS 02-16-240			01PDP			0.000			434.379			0.0000			341.5026						0.0000			0.0000						0.0000						0.0000						0.00						2.00			1,500
PALOS 03-06-245			01PDP			0.000			265.059			0.0000			265.0588						0.0000			0.0000						0.0000						0.0000						0.00						2.00			1,500
PALOS 03-10-232			01PDP			0.000			333.141			0.0000			333.1406						0.0000			0.0000						0.0000						0.0000						0.00						2.00			1,500
PALOS 03-14-233			01PDP			0.000			342.120			0.0000			342.1195						0.0000			0.0000						0.0000						0.0000						0.00						2.00			1,500
PALOS 03-16-231			01PDP			0.000			540.367			0.0000			513.9425						0.0000			0.0000						0.0000						0.0000						0.00						2.00			1,500
PAMOLA UNIT A 35-23 1AH			01PDP			386.974			669.446			280.7817			347.5916						0.0000			0.0000						0.0128						0.0128						61.78						3.62			1,500
PAMOLA UNIT A 35-23 2AH			01PDP			211.144			430.503			164.3062			210.6175						0.0000			0.0000						0.0128						0.0128						61.78						3.62			1,500
PAMOLA UNIT A 35-23 3AH			01PDP			303.226			1,164.335			192.7020			355.2914						0.0000			0.0000						0.0053						0.0128						61.78						3.62			1,500
PAMOLA UNIT A 35-23 4AH			01PDP			313.981			1,115.234			190.7611			362.8710						0.0000			0.0000						0.0128						0.0128						61.78						3.62			1,500
PAPER RINGS 136-137 A 1WB			01PDP			444.043			537.921			318.3136			471.4666						0.0000			0.0000						0.0012						0.0027						64.67						1.39			1,500
PARKS 1			01PDP			92.514			0.000			92.4469			0.0000						0.0000			0.0000						0.0020						0.0020						65.31						0.00			1,500
PARKS '6' 2			01PDP			44.087			48.843			38.8583			44.0101						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT #2 2314			01PDP			133.397			332.551			133.3973			332.5509						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 1450BH			01PDP			483.374			4,840.911			376.4342			2,263.2503						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
PARKS FIELD UNIT 2 1450LH			01PDP			1,323.674			3,352.109			960.2460			1,838.3130						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 1451LH			01PDP			977.053			2,905.538			784.8838			1,411.7120						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 1454H			01PDP			289.872			1,331.320			271.0756			869.4726						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 1454LH			01PDP			1,130.719			2,881.615			875.2294			1,493.4820						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 1455LH			01PDP			831.961			2,517.678			688.1949			1,327.4460						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 1458CH			01PDP			342.155			3,091.654			307.0045			1,650.8033						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 1458LH			01PDP			692.011			2,457.996			525.3548			1,205.2464						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 1863BH			01PDP			759.138			3,806.480			561.1352			2,157.5635						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 1863LH			01PDP			974.689			2,494.394			776.8008			1,438.7366						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 1904BH			01PDP			426.427			2,287.485			349.1864			1,189.4089						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 1921H			01PDP			151.130			597.357			140.7023			393.3112						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 2001BH			01PDP			304.549			1,676.788			258.9926			1,109.5819						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 2101			01PDP			641.727			133.577			641.7270			133.5769						0.0000			0.0000						0.0000						0.0000						0.00						1.42			1,500
PARKS FIELD UNIT 2 2210			01PDP			96.366			316.686			91.0824			300.8606						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 2307LH			01PDP			289.532			1,113.188			228.4413			510.6177						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 2307MH			01PDP			391.073			638.166			309.3137			350.4888						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 2308BH			01PDP			262.041			1,629.678			212.3510			788.1948						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 2308LH			01PDP			473.198			1,115.347			407.6493			774.8844						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 2308MH			01PDP			701.493			1,492.566			571.7195			940.8899						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 2329LH			01PDP			551.271			1,745.820			476.9213			972.0102						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 2336BH			01PDP			161.584			715.707			150.4638			508.7109						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 2346CH			01PDP			47.995			132.976			38.2448			132.9409						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 2348H			01PDP			210.932			1,825.772			186.0437			905.3199						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 2606			01PDP			243.207			6,046.281			231.5860			6,044.8900						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 2630H			01PDP			258.591			698.970			247.2667			672.7029						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 2709H			01PDP			497.137			1,923.991			431.2739			1,649.3678						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT 2 911			01PDP			75.332			263.575			58.8268			225.4581						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT NO. 2 1421H			01PDP			177.448			8,161.072			177.4480			8,161.0715						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT NO. 2 1829H			01PDP			54.850			3,172.128			53.5631			3,162.6193						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT NO. 2 1831H			01PDP			0.000			9,622.459			0.0000			9,622.4590						0.0000			0.0000						0.0000						0.0000						0.00						1.42			1,500
PARKS FIELD UNIT NO. 2 1917H			01PDP			161.833			3,828.825			159.8757			3,670.8220						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT NO. 2 2324H			01PDP			116.383			3,820.547			107.8132			3,476.9020						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT NO. 2 2401			01PDP			57.450			2,659.846			57.4272			2,597.8855						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS FIELD UNIT NO. 2 2417H			01PDP			53.452			2,344.687			53.3742			2,333.0530						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS, CHARLOTTE "6" 4			01PDP			26.163			61.410			26.1631			61.4102						0.0000			0.0000						0.0008						0.0008						65.31						1.42			1,500
PARKS, ROY 10			01PDP			29.668			60.239			29.6681			60.2385						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 301LH			01PDP			310.815			632.970			165.5505			255.8971						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 301MH			01PDP			424.044			766.766			226.7192			302.3278						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 302LH			01PDP			305.097			463.899			167.3096			145.1016						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 302MH			01PDP			403.174			656.830			202.0039			214.4267						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 303BH			01PDP			269.438			415.949			120.2642			176.0133						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 303LH			01PDP			429.435			727.643			179.8573			223.9554						0.0000			0.0000						0.0001						0.0003						65.31						1.42			1,500
PARKS, ROY 303MH			01PDP			495.569			353.795			215.8221			119.3317						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 306BH			01PDP			387.229			1,507.824			307.2736			955.9705						0.0000			0.0000						0.0001						0.0003						65.31						1.42			1,500
PARKS, ROY 306LH			01PDP			707.273			1,266.765			563.3951			931.7764						0.0000			0.0000						0.0001						0.0003						65.31						1.42			1,500
PARKS, ROY 307BH			01PDP			201.116			863.255			182.4959			690.5434						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 307LH			01PDP			329.525			1,307.636			295.7807			864.8890						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 308BH			01PDP			350.414			1,513.894			254.4938			899.4561						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 308LH			01PDP			552.433			1,177.150			351.9592			730.6418						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 308MH			01PDP			947.328			924.518			837.8318			656.8271						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 31			01PDP			76.177			97.616			59.7547			84.4331						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 311JH			01PDP			533.866			1,538.863			283.7627			222.7882						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 316CH			01PDP			145.426			737.454			133.6295			439.8498						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 316LH			01PDP			235.709			910.614			176.0346			603.5534						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 4			01PDP			0.000			383.912			0.0000			383.9123						0.0000			0.0000						0.0000						0.0000						0.00						1.42			1,500
PARKS, ROY 53			01PDP			75.448			203.555			67.9967			188.0222						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS, ROY 99H			01PDP			355.426			1,150.897			254.6476			852.6846						0.0000			0.0000						0.0003						0.0003						65.31						1.42			1,500
PARKS-COYOTE 1506 A 15HJ			01PDP			220.753			182.383			164.9276			136.3784						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 A 1HM			01PDP			1,386.588			4,056.238			881.5738			1,726.7824						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 A 8HS			01PDP			283.139			291.051			207.0787			218.0653						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 B 2HM			01PDP			534.252			2,254.526			374.8115			1,221.8095						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 B 9HS			01PDP			175.895			141.033			161.1261			123.7194						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 C 10HS			01PDP			251.990			176.005			228.1207			134.9260						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 C 16HJ			01PDP			256.115			159.996			233.0260			119.8031						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 C 3HM			01PDP			837.082			5,079.435			543.1231			2,030.0629						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 D 11HS			01PDP			255.536			198.122			227.3569			159.2163						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 D 17HS			01PDP			215.714			175.284			190.9762			133.9054						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 D 4HM			01PDP			999.496			4,122.168			577.0758			2,006.0210						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 E 12HS			01PDP			232.090			1,462.235			210.9973			762.8322						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 E 18HJ			01PDP			221.933			1,238.971			200.3797			719.2431						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 E 5HM			01PDP			987.835			1,163.911			628.1684			822.6851						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 F 13HS			01PDP			243.235			507.454			206.0716			206.1715						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 F 6HM			01PDP			914.573			3,572.613			552.3644			1,375.6491						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
PARKS-COYOTE 1506 G 14HS			01PDP			328.420			920.410			245.2844			355.1124						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 G 19HS			01PDP			112.488			320.615			89.6928			142.9162						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PARKS-COYOTE 1506 G 7HM			01PDP			1,664.400			2,616.895			1,103.1318			1,273.9434						0.0000			0.0000						0.0020						0.0020						65.31						1.42			1,500
PATRICIA-NORRIS ALLOCATION 3311AH			01PDP			194.736			2,165.514			151.5642			1,232.7495						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
PATRICIA-NORRIS ALLOCATION 3321SH			01PDP			168.740			434.838			149.7676			360.4796						0.0000			0.0000						0.0007						0.0023						64.67						1.39			1,500
PAULSEN 2-15C5			01PDP			195.964			823.108			175.7099			706.4087						0.0000			0.0000						0.0062						0.0063						49.43						2.10			1,500
PELLETIER JN SAL 1H			01PDP			0.000			21,076.602			0.0000			8,279.3050						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
PELLETIER JN SAL 3H			01PDP			0.000			22,644.302			0.0000			8,158.5405						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
PERCY 39 1R			01PDP			63.512			223.024			53.4820			182.2749						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
PERRY '48' 1			01PDP			55.634			213.918			47.0238			162.2308						0.0000			0.0000						0.0022						0.0022						65.07						2.14			1,500
PHARAOH 10-15-34-39 H 1W			01PDP			316.179			230.136			174.5443			88.8243						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
PHILLIPS 1			01PDP			0.000			120.615			0.0000			120.6147						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
PHILLIPS 2			01PDP			0.000			116.032			0.0000			116.0316						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
PHILLIPS 3			01PDP			0.000			103.751			0.0000			103.7508						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
PHILLIPS 7 1			01PDP			27.663			0.000			27.6297			0.0000						0.0000			0.0000						0.0031						0.0031						64.81						0.00			1,500
PHILLIPS-GUTHRIE 1			01PDP			174.727			311.437			171.2372			307.7125						0.0000			0.0000						0.0039						0.0039						64.67						1.39			1,500
PHILLIPS-GUTHRIE 2			01PDP			64.032			161.882			64.0324			161.8816						0.0000			0.0000						0.0015						0.0014						64.67						1.39			1,500
PHOENIX UNIT 35-38 8AH			01PDP			349.885			541.020			279.0977			318.5988						0.0000			0.0000						0.0216						0.0216						61.78						3.62			1,500
PIXIE UNIT A 35-47 1AH			01PDP			582.482			981.476			461.2149			678.1631						0.0000			0.0000						0.0211						0.0211						61.78						3.62			1,500
PIXIE UNIT A 35-47 2AH			01PDP			394.890			429.909			317.3548			361.5845						0.0000			0.0000						0.0211						0.0211						61.78						3.62			1,500
PIXIE UNIT A 35-47 3AH			01PDP			378.983			1,668.192			158.0042			281.1740						0.0000			0.0000						0.0211						0.0211						61.78						3.62			1,500
PIXIE UNIT A 35-47 3SH			01PDP			300.058			401.128			129.6326			122.0145						0.0000			0.0000						0.0211						0.0211						61.78						3.62			1,500
PIXIE UNIT B 35-47 5AH			01PDP			796.322			970.533			514.8313			594.3371						0.0000			0.0000						0.0211						0.0211						61.78						3.62			1,500
PIXIE UNIT B 35-47 6AH			01PDP			531.267			1,048.856			197.6638			237.2976						0.0000			0.0000						0.0211						0.0211						61.78						3.62			1,500
POCONO WEST A2 1LA			01PDP			84.883			2,942.702			73.8884			1,292.2681						0.0000			0.0000						0.0026						0.0026						64.47						1.60			1,500
POCONO WEST A2 5H			01PDP			118.980			3,996.448			59.0906			1,461.6665						0.0000			0.0000						0.0026						0.0026						64.47						1.60			1,500
POCONO WEST A3 7CH			01PDP			103.666			3,143.282			46.5261			1,135.5908						0.0000			0.0000						0.0014						0.0014						64.47						1.60			1,500
POCONO WEST A3 9UA			01PDP			267.488			2,085.971			133.4118			1,069.1164						0.0000			0.0000						0.0013						0.0013						64.47						1.60			1,500
POCONO WEST A4 2LA			01PDP			240.089			4,363.122			143.4535			1,714.8363						0.0000			0.0000						0.0013						0.0013						64.47						1.60			1,500
POCONO WEST A4 6H			01PDP			48.031			1,262.967			39.8936			822.5013						0.0000			0.0000						0.0013						0.0013						64.47						1.60			1,500
POCONO WEST A5 10UA			01PDP			306.651			3,454.211			183.0792			1,372.0211						0.0000			0.0000						0.0013						0.0013						64.47						1.60			1,500
POCONO WEST A6 3LA			01PDP			163.630			2,786.237			109.2731			1,132.5866						0.0000			0.0000						0.0013						0.0013						64.47						1.60			1,500
POINTER N CRC JF 7H			01PDP			0.000			17,782.296			0.0000			10,301.6340						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
POINTER N CRC JF 9H			01PDP			0.000			19,634.292			0.0000			12,885.7260						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
POINTER W CRC JF 5H			01PDP			0.000			16,706.846			0.0000			10,247.4450						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
POLTERGEIST GUARDIAN A 12-02 2SH			01PDP			382.749			1,505.194			194.0499			415.8249						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
POLTERGEIST GUARDIAN B 12-02 2AH			01PDP			485.019			1,265.751			239.8118			332.3398						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
POLTERGEIST GUARDIAN C 12-02 3SH			01PDP			305.584			931.056			167.3077			288.5398						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
POLTERGEIST UNIT B 11-02 5SH			01PDP			453.580			586.482			186.6548			184.4886						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
POLTERGEIST-PIXIE A 11-38 6SH			01PDP			533.335			744.086			205.3941			161.7180						0.0000			0.0000						0.0096						0.0096						64.81						1.42			1,500
POLTERGEIST-PIXIE B 11-38 6AH			01PDP			489.692			879.472			208.0737			183.3524						0.0000			0.0000						0.0099						0.0099						64.81						1.42			1,500
POWELL '43' 1			01PDP			71.397			115.801			61.2168			103.2812						0.0000			0.0000						0.0020						0.0028						64.67						1.39			1,500
POWELL A 2			01PDP			88.679			215.326			74.8108			175.7257						0.0000			0.0000						0.0031						0.0031						64.67						1.39			1,500
POWELL A 3			01PDP			109.265			226.638			91.2631			187.5117						0.0000			0.0000						0.0031						0.0031						64.67						1.39			1,500
POWELL B 1			01PDP			83.314			171.441			78.2250			158.7648						0.0000			0.0000						0.0031						0.0031						64.67						1.39			1,500
POWELL C 1			01PDP			103.561			229.383			85.3355			186.3483						0.0000			0.0000						0.0031						0.0031						64.67						1.39			1,500
PRIMA 1H			01PDP			421.755			5,003.332			266.0615			3,181.0813						0.0000			0.0000						0.0004						0.0004						64.11						0.68			1,500
PRIMERO 42 1			01PDP			179.803			210.591			128.4356			209.1613						0.0000			0.0000						0.0244						0.0296						64.81						1.42			1,500
PRIMERO 42 A 2			01PDP			11.092			0.000			11.0922			0.0000						0.0000			0.0000						0.0296						0.0296						64.81						0.00			1,500
PRIMERO 42 B3 3			01PDP			84.128			41.575			59.0123			41.4121						0.0000			0.0000						0.0296						0.0296						64.81						1.42			1,500
PRIMERO 42 C 5			01PDP			31.665			0.000			28.4703			0.0000						0.0000			0.0000						0.0296						0.0296						64.81						0.00			1,500
PRIMERO 42 D 6			01PDP			6.986			0.000			6.9858			0.0000						0.0000			0.0000						0.0370						0.0370						64.81						0.00			1,500
PRISCILLA 23-14 1LS			01PDP			413.936			1,131.706			224.7055			428.8397						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
PRISCILLA 23-14 2MS			01PDP			252.031			412.243			156.7475			169.2878						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
PRISCILLA 23-14 3A			01PDP			262.985			1,331.369			209.8342			555.5991						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
PRISCILLA 23-14 4AH			01PDP			684.956			2,041.673			480.3470			886.6782						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
PRISCILLA 23-14 4LS			01PDP			214.386			2,402.041			181.5641			616.5983						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
PRISCILLA 23-14 4SH			01PDP			696.686			1,980.979			555.7276			815.9606						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
PRISCILLA 23-14 5A			01PDP			359.054			2,122.864			221.1968			893.9463						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
PRISCILLA 23-14 6LS			01PDP			242.864			674.554			204.1035			365.1022						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
PRISCILLA 23-14 7MS			01PDP			220.990			826.315			144.3188			265.4671						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
PRONGHORN C 34-166-165 WB 3H			01PDP			675.435			1,381.049			241.6397			573.0910						0.0000			0.0000						0.0000						0.0000						64.11						0.68			35,000
PRONTO 1H			01PDP			296.063			3,284.374			178.4773			1,817.1493						0.0000			0.0000						0.0004						0.0004						64.11						0.68			1,500
PRUETT 20 2			01PDP			316.408			503.378			254.2701			414.6220						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
PRUETT 20 4			01PDP			222.746			382.636			171.5564			236.9120						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
PRUETT 20 5H			01PDP			142.039			239.068			108.6905			175.0505						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
PRUETT 20 6H			01PDP			226.651			440.688			174.7400			328.6247						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
PRUETT 23 1			01PDP			180.323			16,996.594			128.8875			16,867.4080						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
PRUETT 23 2H			01PDP			146.122			208.193			116.8386			167.1418						0.0000			0.0000						0.0000						0.0001						64.11						0.68			1,500
PRUETT 23A 1H			01PDP			381.486			308.657			267.7977			302.7397						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
PRUETT 23A 2H			01PDP			221.285			608.616			153.9765			355.0815						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
PTL 14-11 A UNIT A 3H			01PDP			44.982			18.610			44.9824			18.6096						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
PTL 14-11 A UNIT L 3H			01PDP			113.214			39.670			90.0804			32.3185						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
PTL 14-11 B UNIT A 5H			01PDP			92.734			40.660			60.8985			17.5204						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
PTL 14-11 B UNIT L 5H			01PDP			198.012			179.101			106.8172			83.4602						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
PUGGLE E WYN JF 4H			01PDP			0.000			15,102.412			0.0000			11,771.5890						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
PUGGLE E WYN JF 6H			01PDP			0.000			16,399.106			0.0000			11,748.7920						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
PUGGLE W WYN JF 2H			01PDP			0.000			10,044.012			0.0000			9,372.0090						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
QUESO 34-153 UNIT 1H			01PDP			739.268			2,289.755			609.9908			1,673.8545						0.0000			0.0000						0.0030						0.0030						64.11						0.68			1,500
QUESO 34-153 UNIT 2H			01PDP			801.455			2,550.207			656.3874			1,959.9593						0.0000			0.0000						0.0029						0.0030						64.11						0.68			1,500
QUICK SILVER 55-1-18-19 A 12H			01PDP			602.288			2,976.119			276.9479			1,218.1511						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
QUICK SILVER 55-1-18-19 B 21H			01PDP			441.663			2,675.910			236.8845			1,275.1104						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
QUICK SILVER 55-1-18-19 C 13H			01PDP			790.564			5,338.162			409.3019			2,056.6909						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
QUICK SILVER 55-1-7 UNIT 1H			01PDP			662.088			3,462.221			481.5348			2,386.3140						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
QUITO, S. W. (DELAWARE) UNIT 801			01PDP			16.661			42.577			16.6609			42.5769						0.0000			0.0000						0.0003						0.0002						64.11						0.68			1,500
RAG RUN SOUTH A2 13UA			01PDP			866.367			1,640.080			517.2206			930.7902						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
RAG RUN SOUTH A3 5LA			01PDP			714.157			1,511.696			341.1027			606.4497						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
RAG RUN SOUTH A4 12UA			01PDP			698.151			1,460.631			432.6085			746.0783						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
RAGLAND '2' 6			01PDP			36.146			80.902			36.1463			80.9023						0.0000			0.0000						0.0063						0.0063						64.67						1.39			1,500
RAGLAND-ANDERSON 47A 1H			01PDP			511.761			937.635			384.7269			553.7965						0.0000			0.0000						0.0028						0.0050						64.67						1.39			1,500
RAGLAND-ANDERSON 47B 2H			01PDP			537.268			837.450			384.7202			605.6234						0.0000			0.0000						0.0018						0.0050						64.67						1.39			1,500
RAGLAND-ANDERSON 47C 3H			01PDP			461.290			902.302			340.0358			552.4185						0.0000			0.0000						0.0050						0.0050						64.67						1.39			1,500
RAINIER 55-1-28 UNIT 1H			01PDP			663.492			2,736.498			605.9068			2,198.1270						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
RAMBO E2 08 17 STATE COM 001H			01PDP			300.316			169.898			209.6876			106.9118						0.0000			0.0000						0.0005						0.0005						60.50						1.88			1,500
RAMBO E2 08 17 STATE COM 002H			01PDP			373.407			265.518			257.4514			193.2611						0.0000			0.0000						0.0005						0.0005						60.50						1.88			1,500
RATHKAMP UNIT 202H			01PDP			367.504			1,658.945			71.3485			322.8163						0.0000			0.0000						0.0097						0.0097						63.67						2.96			1,500
RATHKAMP UNIT 3H			01PDP			131.943			1,245.182			127.4739			1,176.0665						0.0000			0.0000						0.0097						0.0097						63.67						2.96			1,500
RATHKAMP UNIT 4H			01PDP			74.535			995.647			74.5024			860.7653						0.0000			0.0000						0.0097						0.0097						63.67						2.96			1,500
RATHKAMP UNIT 5H			01PDP			193.466			1,210.125			65.9452			313.2180						0.0000			0.0000						0.0097						0.0097						63.67						2.96			1,500
REED 24 UNIT 2H			01PDP			686.427			1,170.873			536.3692			1,142.5644						0.0000			0.0000						0.0003						0.0003						63.05						1.44			1,500
REED 24 UNIT 4H			01PDP			500.559			613.780			366.7553			384.0201						0.0000			0.0000						0.0003						0.0003						63.05						1.44			1,500
REED 24 UNIT 5H			01PDP			653.688			1,613.989			544.0583			1,178.1764						0.0000			0.0000						0.0003						0.0003						63.05						1.44			1,500
REED 24 UNIT 7H			01PDP			639.049			1,411.345			519.2083			1,008.7104						0.0000			0.0000						0.0003						0.0003						63.05						1.44			1,500
REED 24 UNIT 8H			01PDP			882.325			2,107.280			604.7524			1,377.4665						0.0000			0.0000						0.0003						0.0003						63.05						1.44			1,500
REITZ UNIT 3H			01PDP			0.000			11,550.394			0.0000			7,860.3570						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
REITZ UNIT 5H			01PDP			0.000			12,242.999			0.0000			11,041.6230						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
RENDEZVOUS NORTH POOLED UNIT 10UA			01PDP			430.514			813.259			218.2898			306.2416						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
RENDEZVOUS NORTH POOLED UNIT 18H			01PDP			361.638			711.222			162.4988			286.6051						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
RENDEZVOUS NORTH POOLED UNIT 1LA			01PDP			650.735			812.949			485.1423			558.8232						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
RENDEZVOUS NORTH POOLED UNIT 28SB			01PDP			171.722			607.871			101.1731			243.4845						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
RENDEZVOUS NORTH POOLED UNIT 9UA			01PDP			1,058.583			1,124.790			809.1375			794.1838						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
REV CON T8-50-7 UNIT 0044WA			01PDP			337.124			666.970			80.6694			123.3058						0.0000			0.0000						0.0011						0.0011						64.47						1.60			1,500
REV CON T8-50-7 UNIT 0045WA			01PDP			336.942			666.554			80.6323			123.2491						0.0000			0.0000						0.0011						0.0011						64.47						1.60			1,500
RICHARD E LEHMAN SWITZ9BHSU			01PDP			0.000			17,471.120			0.0000			13,420.4970						0.0000			0.0000						0.0000						0.0000						0.00						2.35			1,500
RICHARD E LEHMAN SWITZ9DHSU			01PDP			0.000			16,442.958			0.0000			13,830.0330						0.0000			0.0000						0.0000						0.0000						0.00						2.35			1,500
RICHMOND 39 2H			01PDP			595.645			2,839.933			491.2797			2,152.7543						0.0000			0.0000						0.0001						0.0001						64.47						1.60			1,500
RICHMOND 39 3H			01PDP			492.538			3,792.904			337.7003			1,930.4273						0.0000			0.0000						0.0001						0.0001						64.47						1.60			1,500
RICHMOND W STATE 4239 A-A 70H			01PDP			385.071			2,490.724			263.1781			1,534.9501						0.0000			0.0000						0.0000						0.0000						64.47						1.60			1,500
RICHMOND W STATE 4239 A-B 71H			01PDP			386.741			3,234.689			280.5239			1,998.5985						0.0000			0.0000						0.0000						0.0000						64.47						1.60			1,500
RICHMOND W STATE 4239 A-C 72H			01PDP			202.433			1,963.501			129.4226			1,069.6233						0.0000			0.0000						0.0000						0.0000						64.47						1.60			1,500
RICHMOND W STATE 4239 A-D 73H			01PDP			221.662			2,052.178			154.3731			1,213.3919						0.0000			0.0000						0.0000						0.0000						64.47						1.60			1,500
RICHMOND W. STATE 4239 A5 6H			01PDP			107.200			3,286.076			65.5406			1,280.6684						0.0000			0.0000						0.0000						0.0000						64.47						1.60			1,500
RICHMOND W. STATE 4239 A6 11UA			01PDP			260.931			2,445.034			138.6857			1,016.1221						0.0000			0.0000						0.0000						0.0000						64.47						1.60			1,500
RICHMOND W. STATE 4239 A7 7LA			01PDP			141.204			1,160.092			76.6795			604.9456						0.0000			0.0000						0.0000						0.0000						64.47						1.60			1,500
RINGNECK DOVE 3			01PDP			11.838			0.000			11.8377			0.0000						0.0000			0.0000						0.0031						0.0031						64.81						0.00			1,500
RIO GRANDE 12-24-A 32LS			01PDP			346.736			506.008			161.1679			178.3526						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
RIO GRANDE 12-24-B 32WA			01PDP			585.169			2,069.881			294.9462			535.2801						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
RIO GRANDE 12-24-C 36WB			01PDP			588.837			1,831.435			269.8864			483.6642						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
RIO GRANDE 12-24-D 42LS			01PDP			521.426			719.165			205.0439			233.8384						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
RIO GRANDE 12-24-E 42WA			01PDP			551.692			1,253.830			291.8384			436.8703						0.0000			0.0000						0.0004						0.0005						64.67						1.39			1,500
RIO GRANDE 12-24-F 48WB			01PDP			659.939			2,079.376			257.8855			569.2331						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
RIO GRANDE 12-24-G 52WA			01PDP			652.821			1,328.154			282.8832			422.7951						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
RIO GRANDE 12-24-H 52LS			01PDP			597.891			981.319			257.1188			283.8315						0.0000			0.0000						0.0005						0.0005						64.67						1.39			1,500
RISING SUN 40-33 1AH			01PDP			429.335			991.933			330.9622			455.7817						0.0000			0.0000						0.0140						0.0140						64.81						1.42			1,500
RISING SUN B 1LS			01PDP			311.291			1,049.999			164.4044			356.9805						0.0000			0.0000						0.0106						0.0106						64.81						1.42			1,500
RISING SUN C 2A			01PDP			380.736			1,409.038			236.5907			450.3483						0.0000			0.0000						0.0070						0.0070						64.81						1.42			1,500
RISING SUN C 3LS			01PDP			232.701			259.172			117.3471			102.7271						0.0000			0.0000						0.0107						0.0107						64.81						1.42			1,500
RISING SUN D 4A			01PDP			520.682			1,738.081			285.0698			413.8578						0.0000			0.0000						0.0070						0.0070						64.81						1.42			1,500
RIVER CAT 57-33 A 1WA			01PDP			785.206			2,652.628			483.6223			1,580.9850						0.0000			0.0000						0.0003						0.0006						64.11						0.68			1,500
RIVER CAT 57-33 B 2BS			01PDP			394.278			1,362.437			240.6986			690.1043						0.0000			0.0000						0.0007						0.0007						64.11						0.68			1,500
RIVER CAT 57-33 C 3TS			01PDP			425.190			1,326.668			244.7656			671.7982						0.0000			0.0000						0.0014						0.0014						64.11						0.68			1,500
ROADRUNNER 1			01PDP			15.460			45.334			14.8899			43.0794						0.0000			0.0000						0.0035						0.0035						64.11						0.68			1,500
ROADRUNNER 2			01PDP			52.641			1,009.243			45.7065			996.5325						0.0000			0.0000						0.0035						0.0035						64.11						0.68			1,500
ROBYN LEE A 1H			01PDP			1,490.670			1,844.642			202.3470			101.2851						0.0000			0.0000						0.0000						0.0000						65.56						1.01			1,500
ROBYN LEE B 2H			01PDP			1,496.978			1,852.449			203.2034			101.7138						0.0000			0.0000						0.0000						0.0000						65.56						1.01			1,500
ROBYN LEE C 3H			01PDP			1,807.635			1,159.768			583.6636			289.7660						0.0000			0.0000						0.0000						0.0000						65.56						1.01			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
ROBYN LEE D 4H			01PDP			2,104.821			1,379.368			670.0771			340.6583						0.0000			0.0000						0.0000						0.0000						65.56						1.01			1,500
ROBYN LEE E 5H			01PDP			1,114.596			677.926			332.9133			193.9225						0.0000			0.0000						0.0000						0.0000						65.56						1.01			1,500
ROBYN LEE F 6H			01PDP			1,164.308			697.479			350.3899			201.2615						0.0000			0.0000						0.0000						0.0000						65.56						1.01			1,500
ROBYN LEE G 7H			01PDP			1,350.492			1,692.060			415.5004			242.4371						0.0000			0.0000						0.0000						0.0000						65.56						1.01			1,500
ROBYN LEE H 8H			01PDP			1,230.999			1,270.533			371.0662			211.7929						0.0000			0.0000						0.0000						0.0000						65.56						1.01			1,500
ROBYN LEE I 9H			01PDP			2,313.824			1,385.603			681.2379			383.7127						0.0000			0.0000						0.0000						0.0000						65.56						1.01			1,500
ROBYN LEE J 10H			01PDP			1,862.633			1,435.336			656.6145			428.7488						0.0000			0.0000						0.0000						0.0000						65.56						1.01			1,500
ROCA UNIT 7 1			01PDP			455.531			576.816			377.6886			506.8095						0.0000			0.0000						0.0006						0.0007						64.11						0.68			1,500
ROCA UNIT 7 2H			01PDP			363.532			612.344			296.6265			551.2409						0.0000			0.0000						0.0007						0.0007						64.11						0.68			1,500
ROCK SPRINGS 0940DP 2H			01PDP			530.161			933.544			211.6609			294.3004						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
ROCK SPRINGS 0980CP 1H			01PDP			620.271			1,030.512			196.4789			354.5188						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
ROCK SPRINGS 2941DP 3H			01PDP			297.027			927.667			150.5900			325.2977						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
ROCK SPRINGS 2981CP 4H			01PDP			400.425			968.135			153.1552			303.1276						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
ROI TAN A 1A			01PDP			313.655			890.873			159.5714			339.4618						0.0000			0.0000						0.0007						0.0007						64.81						1.42			1,500
ROI TAN B 2A			01PDP			531.286			1,838.861			239.5427			532.7622						0.0000			0.0000						0.0007						0.0007						64.81						1.42			1,500
ROI TAN B 3LS			01PDP			263.895			535.269			146.3461			169.1151						0.0000			0.0000						0.0007						0.0007						64.81						1.42			1,500
ROI TAN C 4A			01PDP			348.329			1,052.019			183.6149			393.8010						0.0000			0.0000						0.0033						0.0033						64.81						1.42			1,500
ROI TAN D 5A			01PDP			405.829			1,108.875			213.2155			389.5032						0.0000			0.0000						0.0032						0.0032						64.81						1.42			1,500
ROI TAN E 6A			01PDP			244.445			911.571			127.3935			296.7870						0.0000			0.0000						0.0032						0.0032						64.81						1.42			1,500
ROI TAN F 7LS			01PDP			129.099			249.829			80.3086			84.8968						0.0000			0.0000						0.0028						0.0028						64.81						1.42			1,500
ROI TAN F 8A			01PDP			385.968			1,806.042			193.6895			495.0340						0.0000			0.0000						0.0028						0.0028						64.81						1.42			1,500
ROSS NW WHL BL 1H			01PDP			0.000			30,122.032			0.0000			14,609.5230						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
ROUGAROU UNIT 36-48 5AH			01PDP			826.467			547.754			527.6366			318.8541						0.0000			0.0000						0.0225						0.0225						61.78						3.62			1,500
ROUGAROU UNIT 36-48 6AH			01PDP			234.861			665.569			136.6941			141.5839						0.0000			0.0000						0.0225						0.0225						61.78						3.62			1,500
ROXY CRC JF 1H			01PDP			0.000			10,249.371			0.0000			8,180.1820						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
ROXY N CRC JF 3H			01PDP			0.000			11,810.150			0.0000			9,657.1660						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
ROXY NE CRC JF 5H			01PDP			0.000			11,755.713			0.0000			9,813.1260						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
RUSTLER A UNIT 3H			01PDP			641.802			804.101			474.2497			714.7394						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
RUSTLER A UNIT 4H			01PDP			1,127.662			1,867.194			766.2023			1,411.1126						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
RUSTLER B UNIT 1H			01PDP			994.373			1,836.303			817.1741			1,406.8706						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
RUSTLER B UNIT 3H			01PDP			789.937			1,479.467			622.4050			1,019.4767						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
RUSTLER C UNIT 1H			01PDP			913.977			2,962.669			702.5284			1,751.0955						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
RUSTLER C UNIT 2H			01PDP			532.435			426.829			293.3122			310.4080						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
RUSTLER D UNIT 1H			01PDP			253.659			882.850			203.4082			485.9495						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
RUSTLER D UNIT 2H			01PDP			390.217			1,131.434			355.8856			867.5066						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
RUSTLER D UNIT 4H			01PDP			396.796			961.119			320.7449			630.6608						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
RUSTLER D UNIT 5H			01PDP			495.889			461.857			347.2653			442.9398						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
SABINE 39 1			01PDP			70.895			438.997			59.9852			340.9203						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
SABINE 39 2			01PDP			77.022			381.534			60.5256			264.5313						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
SADIE 33-10-4 1H			01PDP			0.000			12,773.858			0.0000			10,084.0730						0.0000			0.0000						0.0000						0.0000						0.00						1.27			1,500
SADIE 33-10-4 201H			01PDP			0.000			14,627.670			0.0000			10,147.7690						0.0000			0.0000						0.0000						0.0000						0.00						1.27			1,500
SADIE 33-10-4 205H			01PDP			0.000			18,865.982			0.0000			13,262.1310						0.0000			0.0000						0.0000						0.0000						0.00						1.27			1,500
SADIE 33-10-4 3H			01PDP			0.000			15,324.212			0.0000			12,194.7820						0.0000			0.0000						0.0000						0.0000						0.00						1.27			1,500
SADIE 33-10-4 5H			01PDP			0.000			14,074.854			0.0000			11,392.3310						0.0000			0.0000						0.0000						0.0000						0.00						1.27			1,500
SAND DOLLAR UNIT 1			01PDP			32.795			0.000			31.5535			0.0000						0.0000			0.0000						0.0027						0.0032						64.81						0.00			1,500
SANTANA 29 2H			01PDP			264.355			5,563.249			193.9316			4,285.0825						0.0000			0.0000						0.0035						0.0035						64.47						1.60			1,500
SASQUATCH UNIT 36-24 1AH			01PDP			409.609			495.599			301.5485			407.6137						0.0000			0.0000						0.0134						0.0134						61.78						3.62			1,500
SASQUATCH UNIT 36-24 2AH			01PDP			385.718			883.592			211.8144			311.1812						0.0000			0.0000						0.0134						0.0134						61.78						3.62			1,500
SASQUATCH UNIT 36-24 3AH			01PDP			434.324			687.435			230.7064			277.6349						0.0000			0.0000						0.0134						0.0134						61.78						3.62			1,500
SAU 25 1B			01PDP			38.647			271.356			38.6471			271.3561						0.0000			0.0000						0.0015						0.0015						63.84						1.06			1,500
SAU 25 1C			01PDP			21.259			160.441			21.2590			160.4411						0.0000			0.0000						0.0013						0.0013						63.84						1.06			1,500
SAU 25-2 2C			01PDP			31.283			176.201			31.2829			176.2012						0.0000			0.0000						0.0015						0.0015						63.84						1.06			1,500
SAU MARINER 25-2A 2A			01PDP			55.674			174.562			55.6737			174.5618						0.0000			0.0000						0.0006						0.0001						63.84						1.06			1,500
SCATTER 15-10 1AH			01PDP			427.894			842.037			375.4968			445.5579						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
SCATTER 15-10 2AH			01PDP			723.385			1,105.111			421.9157			751.6227						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
SCATTER 15-10 2SH			01PDP			575.130			2,828.359			453.8456			1,128.4828						0.0000			0.0000						0.0006						0.0006						64.81						1.42			1,500
SCATTER GINGER 15-27 (ALLOC-D) 4SA			01PDP			455.427			1,125.475			353.3000			648.9105						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
SCATTER GINGER 15-27 (ALLOC-D) 4SS			01PDP			283.604			2,465.027			252.1442			759.9626						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
SCATTER TISH 10-46 (ALLOC-D) 4NA			01PDP			779.599			2,723.972			394.7558			861.1390						0.0000			0.0000						0.0176						0.0176						64.81						1.42			1,500
SCATTER TISH 10-46 (ALLOC-D) 4NS			01PDP			387.035			1,512.993			261.3308			436.0103						0.0000			0.0000						0.0176						0.0176						64.81						1.42			1,500
SCHWALBE-SONOMA STATE 120 1H			01PDP			264.282			3,204.960			204.4341			2,249.2450						0.0000			0.0000						0.0000						0.0000						64.47						1.60			1,500
SCULLY SA1 UNIT 1H			01PDP			305.540			1,510.444			203.1713			995.5603						0.0000			0.0000						0.0000						0.0000						60.52						2.85			1,500
SCULLY SA2 UNIT 2H			01PDP			360.348			1,618.897			224.3424			1,078.8843						0.0000			0.0000						0.0000						0.0000						60.52						2.85			1,500
SHADRACH 68 UNIT 134H			01PDP			434.768			4,861.280			367.4126			2,642.5240						0.0000			0.0000						0.0010						0.0010						64.47						1.60			1,500
SHADRACH 68 UNIT 1H			01PDP			572.793			4,598.716			475.7560			3,147.8175						0.0000			0.0000						0.0010						0.0010						64.47						1.60			1,500
SHADRACH 68 UNIT 223H			01PDP			552.014			3,127.469			390.5318			2,138.8425						0.0000			0.0000						0.0010						0.0010						64.47						1.60			1,500
SHADRACH 68 UNIT 2H			01PDP			833.408			5,351.501			600.3883			3,046.4153						0.0000			0.0000						0.0010						0.0010						64.47						1.60			1,500
SHADRACH 68 UNIT 324H			01PDP			427.936			4,064.362			346.7566			2,086.3666						0.0000			0.0000						0.0010						0.0010						64.47						1.60			1,500
SHADRACH 68 UNIT 332H			01PDP			417.575			3,732.542			345.3819			1,920.3345						0.0000			0.0000						0.0010						0.0010						64.47						1.60			1,500
SHADRACH MOSES CANTALOUPE 221H			01PDP			338.712			3,961.164			310.9561			2,152.0513						0.0000			0.0000						0.0005						0.0005						64.47						1.60			1,500
SHANNON 210470 3B			01PDP			0.000			17,225.414			0.0000			13,518.7400						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
SHANNON 210470 4A			01PDP			0.000			19,769.812			0.0000			15,141.9860						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
SHANNON 211271 1B			01PDP			0.000			15,119.370			0.0000			12,309.8060						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
SHANNON 211271 2A			01PDP			0.000			16,824.848			0.0000			13,297.0120						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
SHENANDOAH 11-2-58 H 1W			01PDP			307.806			1,018.825			237.4446			519.3853						0.0000			0.0000						0.0001						0.0004						64.81						1.42			1,500
SHENANDOAH 11-2-58 H 1WB			01PDP			116.443			326.122			40.8645			93.1320						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
SHENANDOAH 11-2-58 H 2WA			01PDP			280.580			454.108			222.4546			359.8495						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
SHENANDOAH 11-2-58 XL H 3WA			01PDP			234.987			632.964			89.1959			124.8533						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
SHEPARD 5-2C5			01PDP			119.065			499.904			118.3971			493.9141						0.0000			0.0000						0.0005						0.0005						49.43						2.10			1,500
SHINER-SCULLY SA 1H			01PDP			188.578			1,119.976			134.6787			703.5955						0.0000			0.0000						0.0000						0.0000						60.52						2.85			1,500
SHIRLEY 3807			01PDP			39.231			55.898			36.5531			52.5213						0.0000			0.0000						0.0141						0.0141						65.31						1.42			1,500
SHIRLEY 3808			01PDP			55.921			69.585			46.5450			58.8318						0.0000			0.0000						0.0141						0.0141						65.31						1.42			1,500
SHIRLEY -B- 3815R			01PDP			99.603			172.745			73.7413			89.8725						0.0000			0.0000						0.0141						0.0141						65.31						1.42			1,500
SHOSHONE A 34-166-165 5201H			01PDP			641.209			2,023.452			516.2703			1,628.9173						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
SHOSHONE B 34-166-165 TB 2H			01PDP			434.230			811.884			222.6691			406.3302						0.0000			0.0000						0.0001						0.0001						64.11						0.68			35,000
SHOSHONE C 34-166-165 WA 3H			01PDP			684.906			1,993.822			295.6042			725.3739						0.0000			0.0000						0.0001						0.0001						64.11						0.68			35,000
SHRINERS 2-10C5			01PDP			240.763			1,534.446			209.9605			1,316.4179						0.0000			0.0000						0.0005						0.0005						49.43						2.10			1,500
SIDWELL SE WHL BL 10H			01PDP			0.000			9,165.439			0.0000			7,154.8360						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
SIDWELL SE WHL BL 8H			01PDP			0.000			11,084.329			0.0000			7,828.4155						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
SIDWELL SW WHL BL 2H			01PDP			0.000			10,122.100			0.0000			6,175.8905						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
SIDWELL SW WHL BL 4H			01PDP			0.000			11,741.247			0.0000			10,016.5910						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
SILVERADO 40-1 A 1JM			01PDP			685.931			2,027.136			483.6054			905.4027						0.0000			0.0000						0.0016						0.0016						64.67						1.39			1,500
SILVERADO 40-1 B 2LS			01PDP			539.924			1,203.606			414.2382			683.9765						0.0000			0.0000						0.0016						0.0016						64.67						1.39			1,500
SILVERADO 40-1 C 3WA			01PDP			407.012			840.945			288.4571			431.3225						0.0000			0.0000						0.0016						0.0016						64.67						1.39			1,500
SILVERADO 40-1 E 5JM			01PDP			584.537			2,039.951			421.4379			901.4102						0.0000			0.0000						0.0016						0.0016						64.67						1.39			1,500
SILVERADO 40-1 F 6LS			01PDP			456.099			1,516.870			311.4930			816.2708						0.0000			0.0000						0.0016						0.0016						64.67						1.39			1,500
SILVERADO 40-1 G 7LS			01PDP			421.352			1,915.637			318.7360			1,024.0099						0.0000			0.0000						0.0013						0.0016						64.67						1.39			1,500
SILVERADO 40-1 H 8WA			01PDP			691.707			2,506.532			537.4933			1,171.2941						0.0000			0.0000						0.0016						0.0016						64.67						1.39			1,500
SILVERADO 40-1 I 9WB			01PDP			430.688			2,535.440			296.6126			1,006.9268						0.0000			0.0000						0.0016						0.0016						64.67						1.39			1,500
SILVERADO 40-1 J 10WB			01PDP			340.883			3,457.337			253.9202			1,613.3350						0.0000			0.0000						0.0016						0.0016						64.67						1.39			1,500
SILVERADO 40-1 K 11WA			01PDP			606.351			3,731.594			518.6765			1,632.4264						0.0000			0.0000						0.0016						0.0016						64.67						1.39			1,500
SIMPSON SMITH 0844 A 1WH			01PDP			898.319			1,739.731			688.8804			726.1828						0.0000			0.0000						0.0029						0.0078						64.81						1.42			1,500
SIMPSON SMITH A 08-44 1SH			01PDP			542.386			2,012.861			294.7215			661.9999						0.0000			0.0000						0.0023						0.0023						64.81						1.42			1,500
SIMPSON SMITH B 08-44 2AH			01PDP			542.320			1,890.675			299.3433			465.8451						0.0000			0.0000						0.0051						0.0051						64.81						1.42			1,500
SIMPSON SMITH C 08-44 2SH			01PDP			359.077			1,096.472			243.6692			446.3827						0.0000			0.0000						0.0072						0.0072						64.81						1.42			1,500
SIMPSON SMITH D 08-44 3AH			01PDP			472.187			1,488.635			269.4663			421.1855						0.0000			0.0000						0.0080						0.0080						64.81						1.42			1,500
SIMPSON SMITH E 08-44 3SH			01PDP			568.093			2,677.862			317.1100			672.3493						0.0000			0.0000						0.0023						0.0023						64.81						1.42			1,500
SIREN UNIT 36-48 1AH			01PDP			865.302			1,375.214			537.6304			713.6404						0.0000			0.0000						0.0111						0.0217						61.78						3.62			1,500
SIXTEEN PENNY NAIL 310 1LL			01PDP			514.409			1,964.030			384.7454			1,247.7696						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
SIXTEEN PENNY NAIL 310 2LM			01PDP			174.726			398.657			174.7258			398.6567						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
SIXTEEN PENNY NAIL 310 8JM			01PDP			132.397			212.757			130.9154			210.2891						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
SIXTEEN PENNY NAIL 310A 3LL			01PDP			300.204			2,648.314			220.3861			1,044.8594						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
SIXTEEN PENNY NAIL 310A 9JM			01PDP			74.541			311.484			69.8341			293.7893						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
SIXTEEN PENNY NAIL 310B 10JM			01PDP			64.751			125.985			60.8930			118.3415						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
SIXTEEN PENNY NAIL 310B 4LM			01PDP			157.886			427.608			155.3261			337.0473						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
SIXTEEN PENNY NAIL 310B 5LL			01PDP			319.383			2,892.799			262.3470			1,387.4994						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
SIXTEEN PENNY NAIL 310C 11JM			01PDP			103.126			170.667			99.2982			165.7467						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
SIXTEEN PENNY NAIL 310C 6LM			01PDP			253.618			677.282			253.6180			677.2823						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
SIXTEEN PENNY NAIL 310C 7LL			01PDP			406.920			2,252.925			278.9650			1,169.5246						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
SMASHOSAURUS 3			01PDP			0.000			25,363.320			0.0000			19,990.4320						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
SMASHOSAURUS 5			01PDP			0.000			20,494.550			0.0000			17,101.5140						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
SON 136 1			01PDP			37.740			127.173			32.6008			102.4471						0.0000			0.0000						0.0073						0.0073						64.67						1.39			1,500
SON 136 2			01PDP			55.817			118.805			36.1460			83.2640						0.0000			0.0000						0.0073						0.0073						64.67						1.39			1,500
SPARROW 22 001			01PDP			18.519			16.441			18.5189			16.4410						0.0000			0.0000						0.0009						0.0009						60.50						1.88			1,500
SPIRE 226-34 UNIT 1H			01PDP			282.209			5,141.081			208.6584			3,068.4105						0.0000			0.0000						0.0012						0.0012						64.11						0.68			1,500
SPITFIRE 1H			01PDP			0.000			11,849.109			0.0000			10,594.7470						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
SPITFIRE 3H			01PDP			0.000			7,788.003			0.0000			7,725.7910						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
SPORT E WYN JF 3H			01PDP			0.000			16,379.796			0.0000			10,609.3080						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
SPORT W WYN JF 1H			01PDP			0.000			16,118.904			0.0000			11,140.8600						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
STATE EILAND 3-33 11H			01PDP			618.880			2,105.225			481.4802			1,353.2626						0.0000			0.0000						0.0005						0.0005						64.11						0.68			1,500
STATE EILAND 6047B-34 51H			01PDP			590.170			933.143			468.8689			907.5727						0.0000			0.0000						0.0005						0.0005						64.11						0.68			1,500
STATE MUDDY WATERS UNIT 2H			01PDP			218.436			3,347.777			196.7322			2,626.5925						0.0000			0.0000						0.0017						0.0017						64.47						1.60			1,500
STATE MUDDY WATERS UNIT 711H			01PDP			87.375			820.827			66.7749			607.9801						0.0000			0.0000						0.0017						0.0017						64.47						1.60			1,500
STATE MUDDY WATERS UNIT 731H			01PDP			111.826			2,186.672			93.3940			1,691.8008						0.0000			0.0000						0.0017						0.0017						64.47						1.60			1,500
STATE MUDDY WATERS UNIT 732H			01PDP			299.254			8,581.826			168.4095			3,181.0960						0.0000			0.0000						0.0017						0.0017						64.47						1.60			1,500
STATE MUDDY WATERS UNIT 733H			01PDP			137.289			1,814.464			115.3820			1,392.1143						0.0000			0.0000						0.0017						0.0017						64.47						1.60			1,500
STATE MUDDY WATERS UNIT 751H			01PDP			65.921			5,233.314			50.5515			2,733.7360						0.0000			0.0000						0.0017						0.0017						64.47						1.60			1,500
STELLA STATE 34-208 WRD UNIT 1H			01PDP			0.000			837.517			0.0000			837.5168						0.0000			0.0000						0.0000						0.0000						0.00						0.68			1,500
STELLA STATE 34-208 WRD UNIT 2H			01PDP			306.790			2,040.869			202.1642			1,324.4233						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
STICKLINE 1H			01PDP			682.818			8,237.421			420.3096			4,782.4540						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
STICKLINE 2H			01PDP			432.083			3,724.105			89.8414			580.0440						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
STILES 2			01PDP			0.000			162.808			0.0000			162.8082						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
STILES 3			01PDP			0.000			9.974			0.0000			9.9740						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
STIMSON BURLEY -B- 1			01PDP			95.318			276.989			93.8957			274.4093						0.0000			0.0000						0.0002						0.0002						65.31						1.42			1,500
STIMSON BURLEY -B- 4			01PDP			45.643			197.645			43.9571			196.8850						0.0000			0.0000						0.0001						0.0002						65.31						1.42			1,500
STIMSON BURLEY -D- 1			01PDP			89.812			167.708			84.5723			161.1804						0.0000			0.0000						0.0001						0.0002						64.67						1.39			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
STIMSON BURLEY -E- 3DW			01PDP			27.564			34.951			14.1368			21.1526						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
STIMSON BURLEY -M- 1			01PDP			0.000			208.578			0.0000			208.5777						0.0000			0.0000						0.0000						0.0000						0.00						1.42			1,500
STIMSON-BURLEY '18' 1			01PDP			99.712			264.436			81.2255			224.4767						0.0000			0.0000						0.0002						0.0002						65.31						1.42			1,500
STIMSON-BURLEY -C- 1			01PDP			64.737			210.973			64.7370			210.9734						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
STIMSON-BURLEY -C- 3			01PDP			97.312			180.435			80.6391			168.5114						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
STIMSON-NAIL E17K 111H			01PDP			292.349			873.043			121.1439			191.1470						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL E17L 112H			01PDP			447.118			2,043.290			185.3006			375.6668						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL E17M 113H			01PDP			375.429			1,251.741			186.5268			331.1734						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL E17N 114H			01PDP			280.984			391.636			118.7607			146.6812						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL E17O 115H			01PDP			454.592			2,176.537			219.7009			411.6647						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL E17P 116H			01PDP			432.778			1,677.843			182.8342			296.6858						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL E17Q 117H			01PDP			320.504			562.976			139.5241			176.3831						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL E17R 118H			01PDP			319.512			303.975			138.9218			155.6853						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL E17S 119H			01PDP			761.919			2,175.196			271.8733			397.7940						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL E17T 120H			01PDP			437.834			368.751			178.0897			165.0526						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL W17K 11H			01PDP			350.701			660.118			177.6111			259.1445						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL W17L 12H			01PDP			493.428			780.545			208.7504			264.8551						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL W17M 13H			01PDP			522.849			1,536.924			275.6901			522.7848						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL W17N 14H			01PDP			296.068			478.123			160.6021			206.3931						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL W17O 15H			01PDP			591.422			1,481.578			340.7063			648.3514						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL W17P 16H			01PDP			432.624			1,426.689			250.2823			512.4603						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL W17Q 17H			01PDP			381.861			788.045			212.2012			298.4134						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL W17R 18H			01PDP			439.890			623.543			180.9530			308.2386						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL W17S 19H			01PDP			907.606			3,012.711			368.5954			786.0726						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STIMSON-NAIL W17T 20H			01PDP			474.115			680.310			209.0022			239.1516						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
STINSON-BURLEY 'K' 1			01PDP			83.222			249.737			76.7175			244.8332						0.0000			0.0000						0.0002						0.0002						65.31						1.42			1,500
STOCKYARDS C 3551H			01PDP			591.521			1,923.563			204.9318			458.2743						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
STOCKYARDS STATE A 3401H			01PDP			306.798			1,304.122			102.9870			308.9779						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
STOCKYARDS STATE B 3471H			01PDP			508.978			2,928.201			163.3661			584.0818						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
STONE S CRC JF 4H-A			01PDP			0.000			29,336.100			0.0000			7,425.3855						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
STONE SW CRC JF 2H			01PDP			0.000			28,102.904			0.0000			7,697.3600						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
STONE-GIST W45A 1H			01PDP			408.459			436.407			388.0728			415.8729						0.0000			0.0000						0.0031						0.0031						65.07						2.14			1,500
STONE-GIST W45B 2H			01PDP			428.649			471.311			357.3890			413.0163						0.0000			0.0000						0.0032						0.0032						65.07						2.14			1,500
STONE-GIST W45C 3H			01PDP			588.258			772.932			471.5230			582.6943						0.0000			0.0000						0.0031						0.0031						65.07						2.14			1,500
STONE-GIST W45I 9H			01PDP			244.447			409.620			210.4120			288.1825						0.0000			0.0000						0.0031						0.0031						65.07						2.14			1,500
STONE-GIST W45J 10H			01PDP			300.499			403.906			273.1312			381.1306						0.0000			0.0000						0.0032						0.0032						65.07						2.14			1,500
STONE-LLOYD E40F 6H			01PDP			423.427			904.157			148.9790			151.7236						0.0000			0.0000						0.0018						0.0018						65.07						2.14			1,500
STONE-LLOYD E40G 7H			01PDP			410.532			1,067.742			161.7960			168.9101						0.0000			0.0000						0.0018						0.0018						65.07						2.14			1,500
STONE-LLOYD E40H 8H			01PDP			585.920			730.666			218.0845			120.8215						0.0000			0.0000						0.0018						0.0018						65.07						2.14			1,500
STORM KING UNIT A 41-57 4AH			01PDP			277.097			698.495			201.9078			319.5556						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
STORM KING UNIT A 41-57 4SH			01PDP			434.913			1,649.568			198.8118			543.5125						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
STORM KING UNIT A 41-57 5AH			01PDP			200.376			704.078			157.1499			254.3348						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
STORM KING UNIT A 41-57 5MH			01PDP			351.709			1,464.947			176.0574			480.3467						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
STORM KING UNIT B 41-57 5SH			01PDP			222.001			636.478			126.4976			240.2364						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
STORM KING UNIT B 41-57 6AH			01PDP			429.635			1,309.173			304.9438			500.3826						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
STORM KING UNIT B 41-57 6SH			01PDP			358.400			2,043.352			308.8687			729.1018						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
STORM KING UNIT B 41-57 7AH			01PDP			417.141			1,271.558			356.2978			492.1476						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
SUCCUBUS UNIT B 25-24 5AH			01PDP			220.917			531.310			104.9010			101.5293						0.0000			0.0000						0.0107						0.0107						61.78						3.62			1,500
SUCCUBUS UNIT B 25-24 8AH			01PDP			339.779			462.883			264.6098			239.8475						0.0000			0.0000						0.0107						0.0107						61.78						3.62			1,500
SUCCUBUS-ROUGAROU 24-37 7AH			01PDP			367.422			437.178			173.7479			161.5638						0.0000			0.0000						0.0163						0.0163						61.78						3.62			1,500
SUEZ 10-15-34-40 H 4W			01PDP			406.603			343.332			208.4015			139.8090						0.0000			0.0000						0.0001						0.0001						61.53						2.00			1,500
SUGARLOAF 74 1H			01PDP			492.377			1,261.864			422.2193			1,225.0805						0.0000			0.0000						0.0022						0.0022						64.47						1.60			1,500
SUGARLOAF 7475 10U C 10H			01PDP			394.589			2,156.021			173.3257			965.5259						0.0000			0.0000						0.0011						0.0011						64.47						1.60			1,500
SUGARLOAF 7475 1U B 1H			01PDP			379.734			2,197.761			256.6248			1,084.6870						0.0000			0.0000						0.0018						0.0018						64.47						1.60			1,500
SUGARLOAF 7475 2U B 2H			01PDP			303.259			1,318.204			264.4461			1,135.4145						0.0000			0.0000						0.0015						0.0015						64.47						1.60			1,500
SUGARLOAF 7475 3U A 3H			01PDP			787.019			2,658.177			663.0440			2,306.8973						0.0000			0.0000						0.0010						0.0016						64.47						1.60			1,500
SUGARLOAF 7475 4U A 4H			01PDP			522.580			2,639.625			245.9969			886.9399						0.0000			0.0000						0.0015						0.0015						64.47						1.60			1,500
SUGARLOAF 7475 5U B 5H			01PDP			404.522			3,170.775			210.3117			1,114.1489						0.0000			0.0000						0.0015						0.0015						64.47						1.60			1,500
SUGARLOAF 7475 6U A 6H			01PDP			528.151			2,829.814			273.8578			1,157.6750						0.0000			0.0000						0.0015						0.0015						64.47						1.60			1,500
SUGARLOAF 7475 7U A 7H			01PDP			469.283			2,406.908			226.6750			885.5503						0.0000			0.0000						0.0015						0.0015						64.47						1.60			1,500
SUGARLOAF 7475 8U A 8H			01PDP			549.101			2,149.651			273.9713			1,185.6010						0.0000			0.0000						0.0015						0.0015						64.47						1.60			1,500
SUGARLOAF 7475 9U B 9H			01PDP			453.866			2,768.818			223.2627			1,193.4216						0.0000			0.0000						0.0016						0.0016						64.47						1.60			1,500
SUGG A 141-140 (ALLOC-A) 1SM			01PDP			266.660			4,772.519			226.2760			2,654.9925						0.0000			0.0000						0.0043						0.0121						63.84						1.06			1,500
SUGG A 141-140 (ALLOC-B) 2SU			01PDP			175.168			3,347.318			148.5911			1,907.8653						0.0000			0.0000						0.0128						0.0128						63.84						1.06			1,500
SUGG A 141-140 (ALLOC-C) 3SM			01PDP			224.210			4,409.615			189.8546			2,482.9370						0.0000			0.0000						0.0125						0.0125						63.84						1.06			1,500
SUGG A 141-140 (ALLOC-D) 4SU			01PDP			163.893			3,046.686			145.9907			1,627.3794						0.0000			0.0000						0.0122						0.0122						63.84						1.06			1,500
SUGG A 141-140 (ALLOC-E) 5RM			01PDP			179.688			4,625.217			157.6006			2,742.6375						0.0000			0.0000						0.0054						0.0122						63.84						1.06			1,500
SUGG A 141-140 (ALLOC-F) 6SM			01PDP			84.335			676.181			82.3705			669.1643						0.0000			0.0000						0.0121						0.0121						63.84						1.06			1,500
SUGG A 141-140 (ALLOC-F) 6SU			01PDP			115.318			5,870.960			107.6907			2,957.5280						0.0000			0.0000						0.0122						0.0122						63.84						1.06			1,500
SUGG A 141-140 (ALLOC-G) 7SM			01PDP			126.285			673.329			119.0868			660.3714						0.0000			0.0000						0.0019						0.0123						63.84						1.06			1,500
SUGG A 141-140 (ALLOC-G) 7SU			01PDP			98.129			8,071.123			87.9629			4,299.0115						0.0000			0.0000						0.0017						0.0123						63.84						1.06			1,500
SUGG A 141-140 (ALLOC-H) 8SM			01PDP			145.405			5,195.301			139.3802			2,428.7415						0.0000			0.0000						0.0122						0.0122						63.84						1.06			1,500
SUGG A 141-140 (ALLOC-H) 8SU			01PDP			110.784			4,009.898			93.7747			2,953.5820						0.0000			0.0000						0.0123						0.0123						63.84						1.06			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
SUNDANCE A 3501H			01PDP			436.892			1,532.312			135.3089			403.1718						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
SUNDANCE B 3571H			01PDP			625.811			3,017.553			194.4424			614.5493						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
SUNDOG A1 1LA			01PDP			228.762			612.636			228.7618			612.6363						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
SUNDOG A2 2LA			01PDP			236.219			467.062			236.2190			467.0620						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
SUNDOWN 4524LS			01PDP			1,242.280			3,202.691			825.3606			1,285.8406						0.0000			0.0000						0.0078						0.0078						64.81						1.42			1,500
SUNDOWN 4541WA			01PDP			490.370			1,661.224			389.4697			651.7378						0.0000			0.0000						0.0078						0.0078						64.81						1.42			1,500
SUNDOWN 4566WB			01PDP			339.719			252.367			338.0945			251.9643						0.0000			0.0000						0.0078						0.0078						64.81						1.42			1,500
SUSTR UNIT 1H			01PDP			202.820			1,442.836			182.1365			786.3896						0.0000			0.0000						0.0102						0.0107						60.52						2.85			1,500
TAMI JO HILL 31-9 A UNIT A 2H			01PDP			394.839			189.606			277.7416			95.6199						0.0000			0.0000						0.0000						0.0001						61.78						3.62			1,500
TAMI JO HILL 31-9 A UNIT L 2H			01PDP			234.576			193.047			120.8758			68.3567						0.0000			0.0000						0.0001						0.0001						61.78						3.62			1,500
TAMSULA 5			01PDP			0.000			28.195			0.0000			28.1947						0.0000			0.0000						0.0000						0.0000						0.00						1.94			1,500
TANNER WYN JF 2H			01PDP			0.000			13,972.089			0.0000			11,995.2460						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
TANNER WYN JF 4H			01PDP			0.000			17,463.102			0.0000			14,155.7040						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
TARGAC UNIT 1H			01PDP			177.175			776.138			166.4640			708.0136						0.0000			0.0000						0.0192						0.0235						60.52						2.85			1,500
TCB 39-34 1AH			01PDP			344.175			344.666			247.2122			180.8645						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
TCB 39-34 4AH			01PDP			473.598			541.847			380.8033			338.9637						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
TCB 39-34 4SH			01PDP			245.831			695.508			182.8079			262.8357						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
TCB A 1LS			01PDP			386.745			1,475.871			176.3945			334.2206						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
TCB B 2A			01PDP			441.596			1,022.210			233.0806			339.0678						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
TCM 1			01PDP			58.178			0.000			58.1777			0.0000						0.0000			0.0000						0.0070						0.0070						64.67						0.00			1,500
TCM 3			01PDP			78.414			312.765			56.9980			243.1897						0.0000			0.0000						0.0070						0.0070						64.67						1.39			1,500
TCM 48L			01PDP			81.780			401.099			57.0711			288.7430						0.0000			0.0000						0.0038						0.0070						64.67						1.39			1,500
TEEWINOT A1 3LA			01PDP			195.416			185.900			108.8304			139.9583						0.0000			0.0000						0.0004						0.0004						64.11						0.68			1,500
TEEWINOT NORTH UNIT 10UA			01PDP			190.562			370.016			86.3767			141.6663						0.0000			0.0000						0.0005						0.0005						64.11						0.68			1,500
TEEWINOT NORTH UNIT 4LA			01PDP			357.240			470.152			343.2423			439.3031						0.0000			0.0000						0.0005						0.0005						64.11						0.68			1,500
TEEWINOT NORTH UNIT 9UA			01PDP			117.465			56.022			61.0367			45.0510						0.0000			0.0000						0.0005						0.0005						64.11						0.68			1,500
TEXAS TEN-ONEAL 39G 207H			01PDP			463.801			3,302.969			131.2570			376.5434						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
THE KING 45-04 1AH			01PDP			886.952			1,862.552			534.3996			852.3886						0.0000			0.0000						0.0027						0.0027						64.81						1.42			1,500
THE KING 45-04 1MS			01PDP			277.482			1,065.955			166.1316			317.6083						0.0000			0.0000						0.0026						0.0026						64.81						1.42			1,500
THE KING 45-04 1SH			01PDP			283.414			215.118			215.9926			214.4348						0.0000			0.0000						0.0027						0.0027						64.81						1.42			1,500
THE KING 45-04 C 3SA			01PDP			451.424			2,541.593			282.7932			929.7740						0.0000			0.0000						0.0026						0.0026						64.81						1.42			1,500
THE KING 45-04 C 3SS			01PDP			173.293			364.601			159.0854			267.2108						0.0000			0.0000						0.0026						0.0026						64.81						1.42			1,500
THE KING 45-04 D 4MS			01PDP			227.238			404.524			192.8563			294.1245						0.0000			0.0000						0.0027						0.0027						64.81						1.42			1,500
THE KING 45-04 D 4SA			01PDP			601.768			4,407.529			329.0477			1,289.6978						0.0000			0.0000						0.0026						0.0026						64.81						1.42			1,500
THE KING 45-04 D 4SS			01PDP			189.417			350.838			173.9596			263.4486						0.0000			0.0000						0.0027						0.0027						64.81						1.42			1,500
THOMPSON E SMF JF 5H			01PDP			0.000			14,676.353			0.0000			11,661.6820						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
THOMPSON SOUTH 210235 2D			01PDP			0.000			1,171.888			0.0000			243.0609						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
THOMPSON SOUTH 210235 4B			01PDP			0.000			0.530			0.0000			0.5300						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
THOMPSON SOUTH 210466 1A			01PDP			0.000			732.278			0.0000			224.3538						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
THOMPSON W SMF JF 1H			01PDP			0.000			15,633.114			0.0000			12,268.4090						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
THOMPSON W SMF JF 3H			01PDP			0.000			15,067.446			0.0000			12,025.0820						0.0000			0.0000						0.0000						0.0000						0.00						1.95			1,500
THORPE 1-74 LOV 2H			01PDP			198.134			635.268			190.3832			610.3658						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
THORPE 1-74 LOV 3H			01PDP			351.728			681.732			318.7611			517.5452						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
THORPE 1-74 LOV 4H			01PDP			166.684			395.464			144.1742			343.5654						0.0000			0.0000						0.0002						0.0002						63.05						1.44			1,500
THUNDERBIRD UNIT 07-10 1AH			01PDP			361.813			341.690			361.8131			341.6903						0.0000			0.0000						0.0037						0.0037						61.78						3.62			1,500
THUNDERBIRD UNIT 07-10 2AH			01PDP			287.315			444.442			90.2171			87.0159						0.0000			0.0000						0.0037						0.0037						61.78						3.62			1,500
THUNDERBIRD-TITAN A 09-05 4AH			01PDP			331.017			351.229			115.1555			82.3391						0.0000			0.0000						0.0013						0.0013						61.78						3.62			1,500
THUNDERBIRD-TITAN B 09-05 5AH			01PDP			327.056			293.152			112.9182			73.4947						0.0000			0.0000						0.0009						0.0009						61.78						3.62			1,500
TIGER 210187 2A			01PDP			0.000			10,582.733			0.0000			9,656.5490						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
TIGER 210187 3C			01PDP			0.000			10,553.031			0.0000			9,007.7380						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
TIGER 210187 5B			01PDP			0.000			7,639.666			0.0000			7,510.7095						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
TIGER 210293 6A			01PDP			0.000			462.963			0.0000			462.9626						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
TIGER 210475 4C			01PDP			0.000			9,027.785			0.0000			7,998.7045						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
TIGER 210476 1A			01PDP			0.000			10,306.058			0.0000			9,416.5630						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
TIGIWON 2627-C23 E 433H			01PDP			492.289			2,232.612			329.1629			1,242.8560						0.0000			0.0000						0.0005						0.0005						63.89						0.48			1,500
TIMMERMAN 14 1			01PDP			157.287			899.190			126.2139			507.2483						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
TIMMERMAN A1 403BH			01PDP			397.046			1,222.080			115.0050			169.2161						0.0000			0.0000						0.0007						0.0007						65.31						1.42			1,500
TIMMERMAN A10 411JH			01PDP			498.134			1,657.029			159.3204			337.0507						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN A2 413JH			01PDP			454.879			799.058			236.7717			295.3263						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN A3 402MH			01PDP			498.898			1,415.491			221.9629			300.9259						0.0000			0.0000						0.0007						0.0007						65.31						1.42			1,500
TIMMERMAN A4 402LH			01PDP			350.319			563.979			178.5231			223.4685						0.0000			0.0000						0.0007						0.0007						65.31						1.42			1,500
TIMMERMAN A5 402BH			01PDP			390.420			1,442.963			155.1276			286.1695						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN A6 412JH			01PDP			391.822			1,255.055			175.2037			313.6144						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN A7 401MH			01PDP			493.763			1,383.300			199.3089			282.8934						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN A8 401LH			01PDP			335.339			819.501			136.0469			195.6161						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN A9 401BH			01PDP			425.359			1,695.653			164.6458			297.1533						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN J1 2208MH			01PDP			539.283			1,443.086			431.0508			841.7217						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN J10 2206LH			01PDP			754.722			1,587.970			577.1432			940.5836						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN J11 2206BH			01PDP			541.655			2,339.784			396.2829			1,526.1799						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN J2 2208LH			01PDP			570.142			2,676.495			438.6616			1,027.0618						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN J3 2208BH			01PDP			400.012			4,115.084			321.1818			1,715.3744						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN J4 2207MH			01PDP			667.543			1,651.235			474.2286			982.8843						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN J5 2207LH			01PDP			545.788			1,932.499			390.5611			901.2451						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
TIMMERMAN J6 2207BH			01PDP			376.350			3,165.859			300.5053			1,696.6989						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN J7 2217LH			01PDP			514.128			1,822.803			375.7456			1,049.4514						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN J8 2207CH			01PDP			204.389			1,523.349			164.6651			935.0562						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIMMERMAN J9 2206MH			01PDP			968.891			1,803.245			686.5707			1,059.2500						0.0000			0.0000						0.0001						0.0001						65.31						1.42			1,500
TIN STAR A L 33H			01PDP			727.563			5,121.175			507.7615			3,253.5313						0.0000			0.0000						0.0008						0.0008						64.47						1.60			1,500
TIN STAR B L 42H			01PDP			399.810			2,975.301			321.9829			2,299.5033						0.0000			0.0000						0.0007						0.0007						64.47						1.60			1,500
TIN STAR D U 46H			01PDP			584.535			6,325.175			453.4704			4,102.9725						0.0000			0.0000						0.0008						0.0008						64.47						1.60			1,500
TIPI CHAPMAN 34-163 1H			01PDP			169.807			368.928			164.0942			324.6593						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
TIPI CHAPMAN 34-163 2H			01PDP			436.273			1,109.685			386.8243			980.3740						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
TIPI CHAPMAN 34-163 3H			01PDP			329.136			673.168			298.4724			593.5060						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
TIPI CHAPMAN 34-163 4H			01PDP			392.335			719.987			354.1005			691.7544						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
TISH 46-03 1AH			01PDP			617.254			1,146.643			538.4221			694.4493						0.0000			0.0000						0.0251						0.0251						64.81						1.42			1,500
TISH 46-03 1SS			01PDP			177.094			800.111			157.1800			318.1662						0.0000			0.0000						0.0251						0.0251						64.81						1.42			1,500
TISH 46-03 3SA			01PDP			354.500			1,806.725			266.1462			730.2023						0.0000			0.0000						0.0251						0.0251						64.81						1.42			1,500
TISH 46-03 3SS			01PDP			213.756			755.969			170.6623			335.1203						0.0000			0.0000						0.0251						0.0251						64.81						1.42			1,500
TITO'S 31-42 1LS			01PDP			414.015			1,020.041			391.9648			660.1808						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
TITO'S 31-42 1WA			01PDP			410.273			787.973			377.0290			595.2476						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
TITO'S 31-42 1WB			01PDP			373.070			1,569.760			309.5413			860.9091						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
TITO'S 31-42 2LS			01PDP			409.652			867.993			308.0993			604.9206						0.0000			0.0000						0.0002						0.0009						64.67						1.39			1,500
TITO'S 31-42 2WA			01PDP			254.423			231.955			197.5711			138.9710						0.0000			0.0000						0.0008						0.0008						64.67						1.39			1,500
TITO'S 31-42 2WB			01PDP			222.717			532.072			199.5354			332.2553						0.0000			0.0000						0.0009						0.0009						64.67						1.39			1,500
TITO'S 31-42 3WA			01PDP			377.217			634.339			266.8414			328.5989						0.0000			0.0000						0.0009						0.0009						64.67						1.39			1,500
TODD 2-21A3			01PDP			517.594			1,489.971			443.6524			860.2011						0.0000			0.0000						0.0017						0.0017						49.43						2.10			1,500
TOMCAT 23-24 A 1LS			01PDP			198.353			559.580			103.9286			216.8053						0.0000			0.0000						0.0003						0.0022						64.67						1.39			1,500
TOMCAT 23-24 B 2LS			01PDP			171.184			369.091			94.6979			143.6435						0.0000			0.0000						0.0003						0.0022						64.67						1.39			1,500
TOMCAT 23-24 C 1DN			01PDP			750.335			1,471.175			361.6487			502.6131						0.0000			0.0000						0.0022						0.0022						64.67						1.39			1,500
TOMCAT 23-24 D 2DN			01PDP			702.526			1,856.786			323.9430			557.9613						0.0000			0.0000						0.0022						0.0022						64.67						1.39			1,500
TOMCAT 23-24 E 1AB			01PDP			174.773			260.674			107.3078			149.6085						0.0000			0.0000						0.0022						0.0022						64.67						1.39			1,500
TOMCAT 23-24 F 2AB			01PDP			169.124			391.260			113.9734			193.4723						0.0000			0.0000						0.0022						0.0022						64.67						1.39			1,500
TOMCAT 23-24 G 3AB			01PDP			283.822			486.683			155.0157			167.6982						0.0000			0.0000						0.0022						0.0022						64.67						1.39			1,500
TOMCAT 4448WA			01PDP			557.348			1,024.138			416.6102			549.8618						0.0000			0.0000						0.0074						0.0090						64.81						1.42			1,500
TORO 22 001			01PDP			41.554			108.061			41.5543			108.0607						0.0000			0.0000						0.0019						0.0012						60.50						1.88			1,500
TOWNSEN 24265 ALLOC. A 10H			01PDP			754.759			7,894.585			550.3679			4,464.6620						0.0000			0.0000						0.0007						0.0007						64.47						1.60			1,500
TRAUBE 1-11 WRD 1H			01PDP			664.803			1,173.660			611.9436			1,150.3608						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
TRAUBE 1-11 WRD 2H			01PDP			304.551			145.190			232.7138			145.1119						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
TREBLE STATE COM 601H			01PDP			343.722			247.333			159.9497			98.4007						0.0000			0.0000						0.0011						0.0011						60.50						1.88			1,500
TREBLE STATE COM 701H			01PDP			203.512			174.377			118.1634			89.5938						0.0000			0.0000						0.0011						0.0011						60.50						1.88			1,500
TREBLE STATE COM 801H			01PDP			283.712			308.213			125.8816			113.2192						0.0000			0.0000						0.0011						0.0011						60.50						1.88			1,500
TREE FROG 47 EAST A 1LS			01PDP			536.096			3,791.938			462.9972			1,306.6271						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
TREE FROG 47 EAST A 1WA			01PDP			434.148			620.328			430.5482			521.8420						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
TREE FROG 47 EAST C 3LS			01PDP			634.167			5,134.506			483.5634			2,148.3945						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
TREE FROG 47 EAST C 3WA			01PDP			237.030			2,084.207			236.9260			933.9849						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
TREE FROG 47 EAST C 3WB			01PDP			172.825			1,623.661			170.4007			647.6366						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
TREE FROG 47 WEST UNIT 5LS			01PDP			358.704			1,448.859			347.6126			922.5322						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
TREE FROG 47 WEST UNIT 5WA			01PDP			486.070			975.367			457.6648			878.1258						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
TREE FROG 47 WEST UNIT 5WB			01PDP			348.410			1,759.778			332.3983			1,034.0145						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
TREE FROG 47 WEST UNIT 7LS			01PDP			289.401			1,521.205			244.0767			733.1493						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
TREE FROG 47 WEST UNIT 7WA			01PDP			299.209			1,911.214			244.4142			870.9886						0.0000			0.0000						0.0010						0.0010						64.81						1.42			1,500
TRENTINO 1			01PDP			195.245			331.458			110.2471			235.7605						0.0000			0.0000						0.0029						0.0029						64.81						1.42			1,500
TRENTINO 2			01PDP			143.779			223.950			106.1339			199.2355						0.0000			0.0000						0.0029						0.0029						64.81						1.42			1,500
TRENTINO 36 3			01PDP			15.016			113.777			13.9561			111.9957						0.0000			0.0000						0.0042						0.0042						64.81						1.42			1,500
TRENTINO 36-37 (ALLOC-C) 3SA			01PDP			230.929			1,016.322			196.7422			471.8773						0.0000			0.0000						0.0008						0.0008						64.81						1.42			1,500
TRENTINO 36-37 (ALLOC-C) 3SB			01PDP			542.804			4,102.339			438.5050			1,793.2113						0.0000			0.0000						0.0014						0.0014						64.81						1.42			1,500
TRENTINO 36-37 (ALLOC-C) 3SS			01PDP			167.012			92.442			134.3377			81.4329						0.0000			0.0000						0.0009						0.0009						64.81						1.42			1,500
TRENTINO 36-37 (ALLOC-D) 4SB			01PDP			264.519			1,293.333			216.3395			918.6298						0.0000			0.0000						0.0015						0.0015						64.81						1.42			1,500
TRENTINO 36-37 (ALLOC-D) 4SS			01PDP			170.527			134.696			124.4314			124.5811						0.0000			0.0000						0.0006						0.0015						64.81						1.42			1,500
TRENTINO 36-37 (ALLOC-DA) 4SA			01PDP			184.408			1,450.130			155.5918			838.3609						0.0000			0.0000						0.0015						0.0015						64.81						1.42			1,500
TRIANGLE 75 2H			01PDP			181.456			746.552			176.6088			722.7811						0.0000			0.0000						0.0009						0.0009						64.47						1.60			1,500
TRIDACNA 34-208 WRD UNIT 1H			01PDP			362.564			2,238.244			285.4053			1,684.1518						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
TRIDACNA 34-208 WRD UNIT 2H			01PDP			355.242			2,388.286			279.8296			1,636.8764						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
TRIDACNA 34-208 WRD UNIT 3H			01PDP			396.613			2,106.991			309.1418			1,758.5460						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
TRIDENT 89-2221-23I			01PDP			404.258			212.397			135.6750			72.9776						0.0000			0.0000						0.0003						0.0008						49.43						2.10			1,500
TRIDENT 99-2221-23J			01PDP			533.039			226.290			223.9525			95.5267						0.0000			0.0000						0.0008						0.0008						49.43						2.10			1,500
TROLL UNIT A 08-04 1AH			01PDP			203.426			147.525			80.9083			47.5584						0.0000			0.0000						0.0003						0.0003						61.78						3.62			1,500
TROLL UNIT A 08-04 2AH			01PDP			290.872			345.564			128.4935			80.3429						0.0000			0.0000						0.0003						0.0003						61.78						3.62			1,500
TROLL UNIT A 08-04 3AH			01PDP			274.196			729.976			128.2656			113.8719						0.0000			0.0000						0.0003						0.0003						61.78						3.62			1,500
TROTT 34-183 1H			01PDP			170.321			1,627.004			148.4945			1,215.8630						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
UNFORGIVEN 34 113-114 A 605H			01PDP			402.328			784.320			262.6080			483.4916						0.0000			0.0000						0.0000						0.0000						64.11						0.68			35,000
UNFORGIVEN 34 113-114 B 706H			01PDP			355.254			765.838			259.9423			489.5750						0.0000			0.0000						0.0000						0.0000						64.11						0.68			35,000
UNFORGIVEN 34 113-114 C 606H			01PDP			386.877			747.119			325.5105			614.2444						0.0000			0.0000						0.0000						0.0000						64.11						0.68			35,000
UNFORGIVEN 34 113-114 D 604H			01PDP			834.718			1,359.142			428.3846			667.4968						0.0000			0.0000						0.0000						0.0000						64.11						0.68			35,000
UNICORN UNIT A 04-37 1AH			01PDP			227.637			243.256			183.4533			173.7466						0.0000			0.0000						0.0002						0.0002						61.78						3.62			1,500
UNICORN UNIT B 37-04 7AH			01PDP			140.424			112.474			128.0354			99.3554						0.0000			0.0000						0.0002						0.0002						61.78						3.62			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
UNICORN UNIT B 37-04 8MH			01PDP			105.401			53.385			83.0792			46.1486						0.0000			0.0000						0.0002						0.0002						61.78						3.62			1,500
URSULA 0848WA			01PDP			483.059			1,747.616			404.4915			675.7326						0.0000			0.0000						0.0048						0.0048						64.81						1.42			1,500
URSULA 1546WA			01PDP			381.838			1,025.640			301.7413			503.0190						0.0000			0.0000						0.0048						0.0048						64.81						1.42			1,500
URSULA BIG DADDY B 1527LS			01PDP			316.607			289.934			277.9809			257.5544						0.0000			0.0000						0.0015						0.0015						64.81						1.42			1,500
URSULA BIG DADDY B 1547WA			01PDP			731.864			3,389.285			527.1222			1,364.8625						0.0000			0.0000						0.0016						0.0016						64.81						1.42			1,500
URSULA BIG DADDY C 1528LS			01PDP			594.627			2,300.986			458.8170			1,088.6288						0.0000			0.0000						0.0018						0.0018						64.81						1.42			1,500
URSULA TOMCAT A 4446WA			01PDP			819.678			1,259.329			650.5673			825.8229						0.0000			0.0000						0.0076						0.0076						64.81						1.42			1,500
URSULA TOMCAT B 4421LS			01PDP			497.970			953.634			409.1449			567.0641						0.0000			0.0000						0.0076						0.0076						64.81						1.42			1,500
URSULA TOMCAT C 4447WA			01PDP			868.247			1,274.195			558.9317			655.6816						0.0000			0.0000						0.0076						0.0076						64.81						1.42			1,500
UTE 3-12B3			01PDP			253.071			837.579			248.1896			826.4853						0.0000			0.0000						0.0026						0.0026						49.43						2.10			1,500
VALENCIA 10-8 A UNIT A 1H			01PDP			200.404			821.664			71.4738			69.5525						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
VALENCIA 10-8 A UNIT A 2H			01PDP			125.408			721.648			61.6719			160.8108						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
VALENCIA 10-8 A UNIT A 3H			01PDP			323.854			251.314			178.6621			87.7989						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
VALENCIA 10-8 A UNIT L 1H			01PDP			234.729			878.449			77.2210			70.4698						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
VALENCIA 10-8 A UNIT L 2H			01PDP			254.965			763.061			127.0188			162.2687						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
VALENCIA 10-8 A UNIT L 3H			01PDP			249.553			570.178			161.0384			191.9549						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
VALERIE 210473 1A			01PDP			0.000			10,151.941			0.0000			9,746.3680						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
VALERIE 210473 2B			01PDP			0.000			10,941.189			0.0000			10,179.8650						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
VALERIE 210473 4C			01PDP			0.000			11,738.276			0.0000			11,342.8800						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
VANNELLE SW WHL BL 2H			01PDP			0.000			20,936.892			0.0000			13,685.2140						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
VERNON WOLF 41-44 B UNIT A 5H			01PDP			294.089			431.946			135.8181			137.0219						0.0000			0.0000						0.0027						0.0027						64.81						1.42			1,500
VERNON WOLF 41-44 B UNIT A 6H			01PDP			212.361			329.060			162.6527			91.5875						0.0000			0.0000						0.0027						0.0027						61.78						3.62			1,500
VERNON WOLF 41-44 B UNIT L 5H			01PDP			379.515			604.535			134.0220			109.9765						0.0000			0.0000						0.0027						0.0027						64.81						1.42			1,500
VERNON WOLF 41-44 B UNIT L 6H			01PDP			177.200			138.408			145.4946			49.1489						0.0000			0.0000						0.0028						0.0028						61.78						3.62			1,500
VICKERS '34-127' 1H			01PDP			200.860			577.156			192.1542			416.0089						0.0000			0.0000						0.0002						0.0004						64.11						0.68			1,500
VICKERS '34-127' 2H			01PDP			173.753			422.323			156.1449			306.7797						0.0000			0.0000						0.0004						0.0004						64.11						0.68			1,500
VINTAGE A U 06H			01PDP			309.334			2,332.803			217.4773			1,404.8940						0.0000			0.0000						0.0004						0.0004						64.47						1.60			1,500
VINTAGE B T 13H			01PDP			385.171			5,966.190			266.8920			3,588.7403						0.0000			0.0000						0.0004						0.0004						64.47						1.60			1,500
VINTAGE C C 03H			01PDP			579.270			6,226.886			269.7923			2,478.8680						0.0000			0.0000						0.0003						0.0003						64.47						1.60			1,500
VINTAGE D T 26H			01PDP			427.225			6,416.950			273.3040			3,485.9745						0.0000			0.0000						0.0002						0.0002						64.47						1.60			1,500
VINTAGE E C 04H			01PDP			660.649			5,882.136			332.9899			2,244.1940						0.0000			0.0000						0.0003						0.0003						64.47						1.60			1,500
VINTAGE UNIT A U 19H			01PDP			286.104			2,084.011			186.3576			1,081.8018						0.0000			0.0000						0.0002						0.0002						64.47						1.60			1,500
VIPER FOSTER B 4545WA			01PDP			763.804			1,782.588			488.1901			583.5574						0.0000			0.0000						0.0051						0.0051						64.81						1.42			1,500
VIPER FOSTER C 4525LS			01PDP			708.544			1,680.833			503.0336			838.6538						0.0000			0.0000						0.0050						0.0050						64.81						1.42			1,500
VIPER FOSTER D 4546WA			01PDP			752.983			2,251.433			530.0160			1,008.8284						0.0000			0.0000						0.0050						0.0050						64.81						1.42			1,500
WALKER 32-48 B UNIT A 5H			01PDP			516.316			378.289			365.0276			182.8723						0.0000			0.0000						0.0039						0.0039						64.81						1.42			1,500
WALKER 32-48 B UNIT A 6H			01PDP			281.308			249.134			141.0029			43.9522						0.0000			0.0000						0.0045						0.0045						64.81						1.42			1,500
WALKER 32-48 B UNIT A 7H			01PDP			341.058			515.089			178.2510			66.4630						0.0000			0.0000						0.0152						0.0152						64.81						1.42			1,500
WALKER 32-48 B UNIT L 5H			01PDP			237.186			1,052.613			108.9650			148.2688						0.0000			0.0000						0.0035						0.0035						64.81						1.42			1,500
WALKER 32-48 B UNIT L 6H			01PDP			316.749			225.026			283.1463			124.1139						0.0000			0.0000						0.0044						0.0044						64.81						1.42			1,500
WALKER 32-48 B UNIT L 7H			01PDP			342.384			988.257			144.9846			139.8548						0.0000			0.0000						0.0035						0.0035						64.81						1.42			1,500
WALKER 48-32 A UNIT A 1H			01PDP			442.973			249.000			322.6696			103.4495						0.0000			0.0000						0.0084						0.0084						64.81						1.42			1,500
WALKER 48-32 A UNIT A 2H			01PDP			411.482			681.216			150.5549			82.0179						0.0000			0.0000						0.0023						0.0023						64.81						1.42			1,500
WALKER 48-32 A UNIT A 3H			01PDP			275.202			1,469.033			124.0806			224.5563						0.0000			0.0000						0.0075						0.0075						64.81						1.42			1,500
WALKER 48-32 A UNIT L 1H			01PDP			191.552			347.805			110.0022			77.9550						0.0000			0.0000						0.0127						0.0127						64.81						1.42			1,500
WALKER 48-32 A UNIT L 2H			01PDP			314.044			1,003.889			130.6392			154.2448						0.0000			0.0000						0.0052						0.0052						64.81						1.42			1,500
WALKER 48-32 A UNIT L 3H			01PDP			309.282			421.260			164.0821			94.7393						0.0000			0.0000						0.0075						0.0075						64.81						1.42			1,500
WALKER-DRRC EAST UNIT 30-56 6SH			01PDP			426.195			351.200			297.4794			267.2336						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
WALKER-DRRC EAST UNIT 30-56 7AH			01PDP			373.782			1,477.638			260.2816			582.3971						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
WALKER-DRRC EAST UNIT 30-56 7SH			01PDP			424.672			2,120.954			303.4093			756.7562						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
WALKER-DRRC WEST UNIT 30-56 5LS			01PDP			540.496			1,422.310			431.8705			770.8441						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
WALKER-DRRC WEST UNIT 30-56 5WA			01PDP			450.833			1,000.196			330.2612			601.5183						0.0000			0.0000						0.0003						0.0003						64.81						1.42			1,500
WALKER-DRRC WEST UNIT 30-56 6AH			01PDP			284.836			1,069.408			221.1784			498.5924						0.0000			0.0000						0.0001						0.0003						64.81						1.42			1,500
WALLACE, T. L. 1			01PDP			553.315			0.000			546.5489			0.0000						0.0000			0.0000						0.0002						0.0002						65.56						0.00			1,500
WALLACE, T. L. 3			01PDP			73.576			0.000			73.5764			0.0000						0.0000			0.0000						0.0002						0.0002						65.56						0.00			1,500
WALLY A1 15UA			01PDP			604.127			905.103			594.5728			895.6856						0.0001			0.0001						0.0001						0.0001						64.11						0.68			35,000
WALLY A1 21H			01PDP			195.157			345.324			178.8028			319.8930						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
WALLY A1 8LA			01PDP			951.750			1,068.494			626.5205			852.5908						0.0001			0.0001						0.0001						0.0001						64.11						0.68			35,000
WALLY A2 7LA			01PDP			593.954			842.736			478.7955			718.7263						0.0001			0.0001						0.0001						0.0001						64.11						0.00			35,000
WALLY A3 20H			01PDP			227.535			363.438			152.0869			332.3248						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
WALLY A4 14UA			01PDP			963.254			1,703.306			471.6396			746.9035						0.0000			0.0000						0.0000						0.0000						64.11						0.68			35,000
WALLY A5 6LA			01PDP			483.245			638.929			205.5038			341.5500						0.0000			0.0000						0.0000						0.0000						64.11						0.68			35,000
WARD 18CC 1803D			01PDP			425.186			526.720			379.7419			436.9950						0.0000			0.0000						0.0016						0.0016						64.81						1.42			1,500
WARD 18CC 1804D			01PDP			605.029			1,000.116			435.7175			586.0968						0.0000			0.0000						0.0016						0.0016						64.81						1.42			1,500
WASHINGTON EAST I 23-14 4409H			01PDP			307.865			1,860.612			213.8036			911.2715						0.0000			0.0000						0.0004						0.0004						63.84						1.06			1,500
WASHINGTON WEST A 23-14 4201H			01PDP			206.308			251.958			187.6093			244.9101						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
WASHINGTON WEST A 23-14 4401H			01PDP			506.557			1,923.893			351.1754			990.4693						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
WASHINGTON WEST B 23-14 4302H			01PDP			295.633			3,512.997			288.1503			2,203.3538						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
WASHINGTON WEST B 23-14 4602H			01PDP			415.398			1,604.480			280.3540			1,216.7110						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
WASHINGTON WEST D 23-14 4404H			01PDP			127.729			2,329.972			106.4084			1,167.7823						0.0000			0.0000						0.0004						0.0004						63.84						1.06			1,500
WASHINGTON WEST E 23-14 4305H			01PDP			209.922			3,972.123			163.3805			1,898.7925						0.0000			0.0000						0.0004						0.0004						63.84						1.06			1,500
WASHINGTON WEST F 23-14 4406H			01PDP			126.875			1,625.229			101.2437			824.3513						0.0000			0.0000						0.0004						0.0004						63.84						1.06			1,500
WASHINGTON WEST G 23-14 4307H			01PDP			404.034			5,587.317			281.1594			2,193.4375						0.0000			0.0000						0.0004						0.0004						63.84						1.06			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
WATKINS '7' 1			01PDP			82.609			139.587			72.4126			117.6247						0.0000			0.0000						0.0333						0.0333						64.67						1.39			1,500
WELCH 39 1			01PDP			135.821			530.443			87.0305			302.8302						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
WELCH 39 2			01PDP			108.906			603.647			88.5186			367.2744						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
WELCH 39 3			01PDP			103.276			272.136			69.0590			168.1639						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
WELCH 39 4			01PDP			138.783			635.186			98.9373			321.9069						0.0000			0.0000						0.0023						0.0023						64.67						1.39			1,500
WELCH-COX E39A 301H			01PDP			215.269			333.268			125.3046			143.7085						0.0000			0.0000						0.0003						0.0012						64.67						1.39			1,500
WELCH-COX E39B 302H			01PDP			835.458			2,847.483			358.9223			662.4551						0.0000			0.0000						0.0012						0.0012						64.67						1.39			1,500
WELCH-COX E39C 303H			01PDP			258.120			555.459			159.0815			223.8797						0.0000			0.0000						0.0004						0.0012						64.67						1.39			1,500
WELCH-COX E39D 304H			01PDP			648.751			1,070.309			276.2989			365.0742						0.0000			0.0000						0.0011						0.0011						64.67						1.39			1,500
WELCH-COX E39S 319H			01PDP			498.302			2,203.983			244.1050			766.6137						0.0000			0.0000						0.0012						0.0012						64.67						1.39			1,500
WELCH-COX E39T 320H			01PDP			524.860			1,357.078			333.6140			476.3928						0.0000			0.0000						0.0012						0.0012						64.67						1.39			1,500
WELCH-COX E39U 321H			01PDP			461.032			2,801.886			254.4049			796.7646						0.0000			0.0000						0.0012						0.0012						64.67						1.39			1,500
WELCH-COX E39V 322H			01PDP			555.092			1,235.246			312.9648			447.4151						0.0000			0.0000						0.0012						0.0012						64.67						1.39			1,500
WELCH-COX E39W 323H			01PDP			376.568			1,058.267			201.5163			429.2245						0.0000			0.0000						0.0001						0.0001						64.67						1.39			1,500
WELCH-COX W39F 206H			01PDP			449.558			2,298.389			297.6276			938.0723						0.0000			0.0000						0.0003						0.0011						64.67						1.39			1,500
WELCH-COX W39G 207H			01PDP			781.963			1,790.826			477.9067			707.1249						0.0000			0.0000						0.0005						0.0011						64.67						1.39			1,500
WELCH-COX W39H 208H			01PDP			396.251			1,617.093			258.0337			799.4564						0.0000			0.0000						0.0012						0.0012						64.67						1.39			1,500
WELCH-COX W39I 209H			01PDP			479.805			754.953			337.5413			423.8782						0.0000			0.0000						0.0003						0.0011						64.67						1.39			1,500
WELCH-COX W39J 210H			01PDP			458.171			1,779.400			314.0950			832.4716						0.0000			0.0000						0.0011						0.0011						64.67						1.39			1,500
WELCH-COX W39K 211H			01PDP			530.705			2,035.408			324.5375			700.6294						0.0000			0.0000						0.0011						0.0011						64.67						1.39			1,500
WELCH-COX W39L 212H			01PDP			426.473			995.797			265.3558			431.6378						0.0000			0.0000						0.0002						0.0011						64.67						1.39			1,500
WELCH-COX W39M 213H			01PDP			414.501			1,465.106			304.7641			676.6953						0.0000			0.0000						0.0011						0.0011						64.67						1.39			1,500
WELCH-COX W39N 214H			01PDP			423.374			2,102.474			280.0789			646.4740						0.0000			0.0000						0.0011						0.0011						64.67						1.39			1,500
WELCH-COX W39O 215H			01PDP			425.990			1,406.761			255.4307			531.6711						0.0000			0.0000						0.0002						0.0011						64.67						1.39			1,500
WELCH-COX W39P 216H			01PDP			569.775			1,686.323			362.5850			583.6040						0.0000			0.0000						0.0011						0.0011						64.67						1.39			1,500
WENDIGO UNIT A 10-15 1AH			01PDP			477.990			1,810.318			283.7053			298.6180						0.0000			0.0000						0.0018						0.0018						61.78						3.62			1,500
WENDIGO UNIT A 10-15 1MH			01PDP			473.127			434.136			188.9285			135.1366						0.0000			0.0000						0.0018						0.0018						61.78						3.62			1,500
WENDIGO UNIT A 10-15 2AH			01PDP			588.758			1,145.683			313.0192			323.0884						0.0000			0.0000						0.0018						0.0018						61.78						3.62			1,500
WENDIGO UNIT A 10-15 3AH			01PDP			587.523			541.840			268.7532			172.1652						0.0000			0.0000						0.0018						0.0018						61.78						3.62			1,500
WENDIGO UNIT B 10-14 4AH			01PDP			436.792			607.795			220.6568			174.1660						0.0000			0.0000						0.0008						0.0008						61.78						3.62			1,500
WENDIGO UNIT B 10-14 5AH			01PDP			607.484			1,063.426			351.4893			320.5335						0.0000			0.0000						0.0007						0.0008						61.78						3.62			1,500
WENDIGO UNIT B 10-14 6AH			01PDP			681.233			1,152.821			418.3998			373.4097						0.0000			0.0000						0.0007						0.0008						61.78						3.62			1,500
WEREWOLF UNIT A 12-05 1AH			01PDP			568.834			600.504			334.3594			273.5713						0.0000			0.0000						0.0001						0.0001						61.78						3.62			1,500
WEREWOLF UNIT A 12-05 2AH			01PDP			454.389			185.506			292.3579			132.4735						0.0000			0.0000						0.0001						0.0001						61.78						3.62			1,500
WEREWOLF UNIT A 12-05 3AH			01PDP			479.831			1,482.416			255.2544			414.6351						0.0000			0.0000						0.0001						0.0001						61.78						3.62			1,500
WEREWOLF UNIT B 12-05 4AH			01PDP			526.044			951.232			304.7282			308.0480						0.0000			0.0000						0.0000						0.0001						61.78						3.62			1,500
WEREWOLF UNIT B 12-05 5AH			01PDP			461.288			652.396			248.6962			221.1613						0.0000			0.0000						0.0001						0.0001						61.78						3.62			1,500
WEREWOLF UNIT B 12-05 6AH			01PDP			517.502			828.101			264.2448			265.5292						0.0000			0.0000						0.0000						0.0001						61.78						3.62			1,500
WEREWOLF UNIT B 12-05 6MH			01PDP			351.979			1,591.042			95.8142			110.1994						0.0000			0.0000						0.0001						0.0001						61.78						3.62			1,500
WHIRLAWAY 101-99 A 1WA			01PDP			615.517			1,617.683			176.8305			311.1181						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
WHIRLAWAY 101-99 B 2TS			01PDP			470.699			1,157.870			137.1734			223.9275						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
WHIRLAWAY 101-99 C 3WA			01PDP			454.857			1,057.331			155.4026			281.7274						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
WHIRLAWAY 101-99 D 4TS			01PDP			307.204			1,003.315			112.8022			212.2452						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
WHIRLAWAY 101-99 E 5WA			01PDP			373.808			1,490.608			100.0352			230.9981						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
WHIRLAWAY 101-99 F 6TS			01PDP			376.690			739.231			98.2834			175.7053						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
WHIRLAWAY 99 1HA			01PDP			409.387			472.540			306.7527			294.9357						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
WHISKEY RIVER 9596A-34 11H			01PDP			990.060			2,101.039			610.7889			919.5137						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
WHISKEY RIVER 9596A-34 12H			01PDP			358.776			865.157			264.8645			483.6120						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
WHISKEY RIVER 9596A-34 13H			01PDP			661.191			934.476			439.1941			507.6927						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
WHISKEY RIVER 9596B-34 1H			01PDP			594.578			817.021			412.5119			514.6306						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
WHISKEY RIVER 9596B-34 31H			01PDP			492.681			1,051.873			316.0139			694.4157						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
WHISKEY RIVER 9596B-34 32H			01PDP			652.898			1,631.828			398.5457			932.4046						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
WHISKEY RIVER 9596C-34 1H			01PDP			641.767			832.764			411.6640			503.4163						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
WHISKEY RIVER 9596D-34 81H			01PDP			662.513			926.709			473.1683			633.7494						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
WHITE 1-23C5			01PDP			126.669			266.662			123.0734			260.8052						0.0000			0.0000						0.0006						0.0006						49.43						2.10			1,500
WHITE 19			01PDP			53.192			0.000			50.4722			0.0000						0.0000			0.0000						0.0007						0.0007						65.56						0.00			1,500
WHITE 2-23C5			01PDP			180.519			425.272			164.3142			393.8603						0.0000			0.0000						0.0006						0.0006						49.43						2.10			1,500
WHITE 3-14C5			01PDP			176.699			380.559			152.4764			324.6512						0.0000			0.0000						0.0018						0.0055						49.43						2.10			1,500
WHITE HORSE 1			01PDP			0.892			0.000			0.8919			0.0000						0.0000			0.0000						0.0001						0.0001						64.11						0.00			1,500
WHITE TRUST 3-23C5			01PDP			209.069			554.262			169.5822			475.8980						0.0000			0.0000						0.0006						0.0006						49.43						2.10			1,500
WHITMIRE 36-37 (ALLOC-F) 6SA			01PDP			198.546			785.067			141.3808			322.6024						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
WHITMIRE 36-37 (ALLOC-F) 6SB			01PDP			188.225			1,704.784			135.3648			582.4216						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
WHITMIRE 36-37 (ALLOC-G) 7SA			01PDP			164.226			1,040.391			146.5112			498.9071						0.0000			0.0000						0.0002						0.0002						64.81						1.42			1,500
WHITMIRE 36-37 (ALLOC-G) 7SB			01PDP			268.191			964.918			190.0509			496.0714						0.0000			0.0000						0.0009						0.0009						64.81						1.42			1,500
WHITMIRE 36-37 (ALLOC-H) 8SA			01PDP			209.601			415.674			179.5595			290.0958						0.0000			0.0000						0.0009						0.0009						64.81						1.42			1,500
WHITMIRE 36-37 (ALLOC-H) 8SB			01PDP			380.106			727.772			263.9139			583.4441						0.0000			0.0000						0.0009						0.0009						64.81						1.42			1,500
WILEY '4' 1			01PDP			89.607			316.812			89.1796			312.9353						0.0000			0.0000						0.0050						0.0050						64.67						1.39			1,500
WILEY '4' 2			01PDP			56.888			295.040			55.2965			217.7354						0.0000			0.0000						0.0050						0.0050						64.67						1.39			1,500
WILLETT POT STILL 5-2C UNIT 1H			01PDP			292.878			3,447.422			233.5731			2,102.5875						0.0000			0.0000						0.0033						0.0033						64.47						1.60			1,500
WILLIE THE WILDCAT 3-15 A 1JC			01PDP			634.109			7,455.634			479.8209			2,899.0370						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
WILLIE THE WILDCAT 3-15 A 1LS			01PDP			174.530			446.658			136.9918			213.7737						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
WILLIE THE WILDCAT 3-15 A 1WA			01PDP			440.971			981.054			313.9887			423.9804						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
WILLIE THE WILDCAT 3-15 B 2DN			01PDP			34.090			0.000			26.6439			0.0000						0.0000			0.0000						0.0004						0.0004						64.67						0.00			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
WILLIE THE WILDCAT 3-15 B 2LS			01PDP			0.014			11.537			0.0143			11.5368						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
WILLIE THE WILDCAT 3-15 B 2WB			01PDP			1,357.232			8,906.243			1,074.6861			4,800.0175						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
WILLIE THE WILDCAT 3-15 B 3JD			01PDP			16.708			0.000			13.9339			0.0000						0.0000			0.0000						0.0004						0.0004						64.67						0.00			1,500
WILLIE THE WILDCAT 3-15 C 4LS			01PDP			13.807			0.000			11.6387			0.0000						0.0000			0.0000						0.0004						0.0004						64.67						0.00			1,500
WILLIE THE WILDCAT 3-15 C 4WA			01PDP			631.730			4,475.042			486.3844			2,193.0538						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
WILLIE THE WILDCAT 3-15 D 5JD			01PDP			933.492			10,598.604			700.2674			4,855.2720						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
WILLIE THE WILDCAT 3-15 D 6DN			01PDP			200.775			0.000			154.9186			0.0000						0.0000			0.0000						0.0004						0.0004						64.67						0.00			1,500
WILLIE THE WILDCAT 3-15 D 6LS			01PDP			305.420			502.298			237.4665			311.7917						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
WILLIE THE WILDCAT 3-15 D 6WB			01PDP			135.610			0.000			101.6916			0.0000						0.0000			0.0000						0.0004						0.0004						64.67						0.00			1,500
WILLIE THE WILDCAT 3-15 E 7JC			01PDP			796.480			4,760.397			631.8582			2,488.0435						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
WILLIE THE WILDCAT 3-15 E 7LS			01PDP			164.734			233.199			116.8495			141.8545						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
WILLIE THE WILDCAT 3-15 E 7WA			01PDP			413.941			428.194			324.0152			315.2150						0.0000			0.0000						0.0004						0.0004						64.67						1.39			1,500
WILSON 184-185 UNIT 131H			01PDP			396.857			4,520.561			225.4098			2,359.7233						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
WILSON 184-185 UNIT 132H			01PDP			364.515			3,270.211			194.9988			1,898.3933						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
WILSON 184-185 UNIT 232H			01PDP			308.175			4,921.489			172.6445			1,830.0498						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
WILSON 184-185 UNIT 2H			01PDP			683.283			8,944.601			487.6543			5,369.1685						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
WILSON 184-185 UNIT 332H			01PDP			418.285			5,549.458			242.2441			2,416.6200						0.0000			0.0000						0.0003						0.0003						64.11						0.68			1,500
WINDY MOUNTAIN 7879 1U B 1H			01PDP			396.626			3,029.006			302.0593			2,267.1978						0.0000			0.0000						0.0002						0.0002						64.47						1.60			1,500
WINDY MOUNTAIN 7879 2U B 2H			01PDP			463.074			2,690.160			360.1460			2,074.2641						0.0000			0.0000						0.0002						0.0002						64.47						1.60			1,500
WINSTEP 31-9 B UNIT A 5H			01PDP			600.073			1,681.245			105.1303			92.0805						0.0000			0.0000						0.0008						0.0008						61.78						3.62			1,500
WINTERS 'BB' 2			01PDP			200.487			304.598			200.4868			304.5976						0.0000			0.0000						0.0099						0.0099						64.81						1.42			1,500
WINTERS,FERN 'D' 2			01PDP			324.407			0.000			324.4071			0.0000						0.0000			0.0000						0.0212						0.0212						64.81						0.00			1,500
WOLF 13-33 B UNIT A 5H			01PDP			366.972			876.239			262.4359			304.7628						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
WOLF 13-33 B UNIT A 6H			01PDP			345.763			797.174			226.1447			290.2288						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
WOLF 13-33 B UNIT A 7H			01PDP			309.089			1,121.612			150.6002			270.0146						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
WOLF 13-33 B UNIT L 4H			01PDP			190.836			361.621			142.3154			199.5698						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
WOLF 13-33 B UNIT L 5H			01PDP			233.091			1,633.348			165.6409			350.7406						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
WOLF 13-33 B UNIT L 6H			01PDP			517.439			425.021			235.2255			173.1071						0.0000			0.0000						0.0001						0.0001						64.81						1.42			1,500
WORTHY 13-12 (ALLOC-A) 1NA			01PDP			646.239			2,932.184			384.6696			943.9944						0.0000			0.0000						0.0015						0.0015						64.81						1.42			1,500
WORTHY 13-12 (ALLOC-A) 1NS			01PDP			303.400			194.599			190.8247			147.5572						0.0000			0.0000						0.0015						0.0015						64.81						1.42			1,500
WORTHY 13-12 (ALLOC-B) 2NB			01PDP			375.589			1,172.646			267.2812			555.0271						0.0000			0.0000						0.0015						0.0015						64.81						1.42			1,500
WORTHY 13-12 (ALLOC-C) 3NA			01PDP			357.689			1,356.979			295.3819			652.3177						0.0000			0.0000						0.0015						0.0015						64.81						1.42			1,500
WORTHY 13-12 (ALLOC-D) 4NB			01PDP			450.862			3,126.128			298.8750			1,278.3490						0.0000			0.0000						0.0015						0.0015						64.81						1.42			1,500
WORTHY 13-12 (ALLOC-D) 4NS			01PDP			250.175			231.405			196.5041			198.6603						0.0000			0.0000						0.0015						0.0015						64.81						1.42			1,500
WRAITH UNIT A 12-16 1AH			01PDP			789.690			1,135.891			545.2103			470.1570						0.0000			0.0000						0.0053						0.0053						61.78						3.62			1,500
WRAITH UNIT A 12-16 2AH			01PDP			616.374			1,217.907			383.4649			395.5157						0.0000			0.0000						0.0053						0.0053						61.78						3.62			1,500
WRAITH UNIT A 12-16 3AH			01PDP			717.515			1,847.903			389.3813			435.9523						0.0000			0.0000						0.0053						0.0053						61.78						3.62			1,500
WRAITH UNIT B 12-16 4AH			01PDP			834.940			735.820			545.4542			483.9431						0.0000			0.0000						0.0020						0.0053						61.78						3.62			1,500
WRAITH UNIT B 12-16 5AH			01PDP			508.929			1,047.732			279.1073			272.8443						0.0000			0.0000						0.0053						0.0053						61.78						3.62			1,500
WRAITH UNIT B 12-16 5MH			01PDP			338.223			1,527.496			92.0997			105.9272						0.0000			0.0000						0.0053						0.0053						61.78						3.62			1,500
WRAITH UNIT B 12-16 6AH			01PDP			533.290			999.294			297.6020			230.2645						0.0000			0.0000						0.0053						0.0053						61.78						3.62			1,500
WRAITH UNIT B 12-16 6MH			01PDP			340.134			1,536.357			92.6149			106.5197						0.0000			0.0000						0.0053						0.0053						61.78						3.62			1,500
WRANGLER A UNIT 1H			01PDP			873.668			2,480.172			664.0546			1,406.9271						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
WRANGLER A UNIT 2H			01PDP			945.607			1,261.352			596.6407			855.3996						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
WRANGLER B UNIT 1H			01PDP			521.375			869.225			446.3716			640.2523						0.0000			0.0000						0.0002						0.0005						63.05						1.44			1,500
WRANGLER B UNIT 2H			01PDP			851.339			2,004.047			681.6291			1,209.5455						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
WRANGLER C UNIT 1H			01PDP			882.800			1,784.766			644.6533			1,124.0570						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
WRANGLER C UNIT 2H			01PDP			979.403			2,031.909			709.6993			1,423.4946						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
WRANGLER C UNIT 752H			01PDP			651.930			1,645.830			251.5540			802.8803						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
WRANGLER C UNIT 753H			01PDP			943.793			2,307.074			345.7275			954.6435						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
WRANGLER D UNIT 1H			01PDP			960.089			2,961.295			684.9470			1,593.6505						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
WRANGLER D UNIT 2H			01PDP			1,086.336			2,976.091			835.6481			1,914.0726						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
WRANGLER D UNIT 751H			01PDP			772.008			2,203.081			266.0522			848.4436						0.0000			0.0000						0.0005						0.0005						63.05						1.44			1,500
WRIGHT 1-22 E WRD UNIT 2H			01PDP			242.349			421.440			172.6568			306.6403						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
WRIGHT 1-22 W WRD UNIT 2H			01PDP			202.076			346.214			163.6738			277.0682						0.0000			0.0000						0.0001						0.0001						64.11						0.68			1,500
WRIGHT 1-22E WRD 1H			01PDP			227.763			388.058			205.7126			341.6154						0.0000			0.0000						0.0000						0.0001						64.11						0.68			1,500
WRIGHT 1-22W WRD 1H			01PDP			159.501			209.903			158.6207			208.8154						0.0000			0.0000						0.0001						0.0001						63.05						1.44			1,500
WYNN 29 1			01PDP			30.650			188.250			23.3879			111.2753						0.0000			0.0000						0.0010						0.0016						64.81						1.42			1,500
WYNN FARMS 28 1			01PDP			15.718			57.181			15.7182			57.1807						0.0000			0.0000						0.0016						0.0016						64.81						1.42			1,500
XBC-CAROLINE 3B 302H			01PDP			546.292			2,428.386			442.9261			1,511.2020						0.0000			0.0000						0.0003						0.0006						64.20						1.69			1,500
XBC-CAROLINE 3C 303H			01PDP			492.071			2,427.844			387.9750			1,436.5725						0.0000			0.0000						0.0006						0.0006						64.20						1.69			1,500
XBC-CAROLINE 3K 311H			01PDP			475.432			2,871.028			385.9919			1,600.4470						0.0000			0.0000						0.0006						0.0006						64.20						1.69			1,500
XBC-CAROLINE 3L 312H			01PDP			480.813			2,097.802			385.8809			1,452.4709						0.0000			0.0000						0.0003						0.0006						64.20						1.69			1,500
XBC-CAROLINE 3M 313H			01PDP			561.464			2,911.347			409.7518			1,357.4298						0.0000			0.0000						0.0006						0.0006						64.20						1.69			1,500
XBC-UNRUH 3A 16H			01PDP			704.951			2,090.743			512.7844			1,327.6533						0.0000			0.0000						0.0004						0.0007						64.20						1.69			1,500
XBC-UNRUH 3B 17H			01PDP			546.347			1,910.512			442.1950			1,530.7119						0.0000			0.0000						0.0007						0.0007						64.20						1.69			1,500
YANKEE 210475 5A			01PDP			0.000			10,729.218			0.0000			9,185.2630						0.0000			0.0000						0.0000						0.0000						0.00						2.90			1,500
YELLOW ROSE A UNIT 1H			01PDP			799.201			1,321.192			495.5482			790.4976						0.0000			0.0000						0.0002						0.0002						63.05						1.44			1,500
YELLOW ROSE A UNIT 2H			01PDP			713.616			1,701.177			479.0431			899.6639						0.0000			0.0000						0.0002						0.0002						63.05						1.44			1,500
YELLOW ROSE A UNIT 3H			01PDP			1,006.721			2,235.594			753.9162			1,664.2439						0.0000			0.0000						0.0002						0.0002						63.05						1.44			1,500
YELLOW ROSE B UNIT 1H			01PDP			1,168.987			3,251.812			680.3798			1,572.0776						0.0000			0.0000						0.0002						0.0002						63.05						1.44			1,500
YELLOW ROSE B UNIT 2H			01PDP			581.516			821.740			349.5884			676.1762						0.0000			0.0000						0.0002						0.0002						63.05						1.44			1,500
YELLOW ROSE B UNIT 3H			01PDP			848.222			2,605.644			637.5274			1,653.7126						0.0000			0.0000						0.0002						0.0002						63.05						1.44			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
YORK-LAW 139A 101H			01PDP			539.934			2,075.924			437.9678			857.6713						0.0000			0.0000						0.0039						0.0039						64.67						1.39			1,500
YORK-LAW 139B 102H			01PDP			725.384			1,513.934			481.1364			697.6434						0.0000			0.0000						0.0039						0.0039						64.67						1.39			1,500
YORK-LAW 139C 103H			01PDP			492.940			891.423			362.9353			424.5204						0.0000			0.0000						0.0039						0.0039						64.67						1.39			1,500
YORK-LAW 139D 104H			01PDP			981.059			1,759.384			523.3299			735.9134						0.0000			0.0000						0.0038						0.0038						64.67						1.39			1,500
YORK-LAW 139E 105H			01PDP			567.890			1,921.413			376.4120			675.4789						0.0000			0.0000						0.0039						0.0039						64.67						1.39			1,500
YORK-LAW 139F 106H			01PDP			543.981			1,339.092			361.8583			619.7564						0.0000			0.0000						0.0039						0.0039						64.67						1.39			1,500
YORK-LAW 139G 107H			01PDP			464.024			1,018.794			359.1941			502.5073						0.0000			0.0000						0.0040						0.0040						64.67						1.39			1,500
YORK-LAW 139H 108H			01PDP			630.571			1,324.623			417.5984			736.7193						0.0000			0.0000						0.0031						0.0031						64.67						1.39			1,500
ZIMNOX NW WEL JF 1H			01PDP			8.144			13,581.323			4.7791			1,203.2900						0.0000			0.0000						0.0016						0.0016						61.53						1.95			1,500
ZPZ 34-196 WRD UNIT 1H			01PDP			547.318			2,218.031			424.8414			1,702.4441						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
ZPZ 34-196 WRD UNIT 2H			01PDP			190.518			1,181.310			141.2454			762.3619						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
ZPZ 34-196 WRD UNIT 3H			01PDP			246.178			872.859			181.5585			676.7433						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
ZPZ 34-196 WRD UNIT 4H			01PDP			255.509			962.345			183.7608			748.9161						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
			01PDP Total			759,467.165			6,052,765.964			504,133.4608			3,677,666.2673
BEAL-GRAHAM E26A 101H			02PNP			751.559			3,309.126			0.0000			0.0000						0.0000			0.0000						0.0029						0.0029						64.67						1.39			1,500
BEAL-GRAHAM E26B 102H			02PNP			815.861			2,720.793			0.0000			0.0000						0.0000			0.0000						0.0029						0.0029						64.67						1.39			1,500
BEAL-GRAHAM E26C 103H			02PNP			783.406			2,339.098			0.0000			0.0000						0.0000			0.0000						0.0029						0.0029						64.67						1.39			1,500
BEAL-GRAHAM E26D 104H			02PNP			830.180			3,026.046			0.0000			0.0000						0.0000			0.0000						0.0029						0.0029						64.67						1.39			1,500
BEAL-GRAHAM E26E 105H			02PNP			751.890			3,310.584			0.0000			0.0000						0.0000			0.0000						0.0029						0.0029						64.67						1.39			1,500
BEAL-GRAHAM E26F 106H			02PNP			861.717			2,607.233			0.0000			0.0000						0.0000			0.0000						0.0029						0.0029						64.67						1.39			1,500
BEAL-GRAHAM E26G 107H			02PNP			772.267			2,305.843			0.0000			0.0000						0.0000			0.0000						0.0029						0.0029						64.67						1.39			1,500
BEAL-GRAHAM E26H 108H			02PNP			832.190			3,033.371			0.0000			0.0000						0.0000			0.0000						0.0029						0.0029						64.67						1.39			1,500
BEAL-GRAHAM E26I 109H			02PNP			815.852			2,719.040			0.0000			0.0000						0.0000			0.0000						0.0029						0.0029						64.67						1.39			1,500
BEAL-GRAHAM E26J 110H			02PNP			792.400			2,365.954			0.0000			0.0000						0.0000			0.0000						0.0029						0.0029						64.67						1.39			1,500
BEAL-GRAHAM E26K 111H			02PNP			752.286			3,310.348			0.0000			0.0000						0.0000			0.0000						0.0029						0.0029						64.67						1.39			1,500
DROGON U1-MERAXES 38A 5H			02PNP			728.556			2,428.620			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
DROGON U1-MERAXES 38B 6H			02PNP			699.852			2,089.624			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
DROGON UNIT 1 2682NH			02PNP			377.826			1,626.204			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
DUNN 65-77 B UNIT A 5H			02PNP			561.478			940.113			0.0000			0.0000						0.0000			0.0000						0.0003						0.0003						61.53						2.00			1,500
HA RB SU90;HORTON ETAL 29 H 001-ALT			02PNP			0.000			7,240.177			0.0000			0.0000						0.0000			0.0000						0.0372						0.0372						53.54						3.26			1,500
HA RB SU90;HORTON ETAL 29 H 002-ALT			02PNP			0.000			7,257.415			0.0000			0.0000						0.0000			0.0000						0.0372						0.0372						53.54						3.26			1,500
HA RB SU90;HORTON ETAL 29 H 003-ALT			02PNP			0.000			7,203.230			0.0000			0.0000						0.0000			0.0000						0.0372						0.0372						53.54						3.26			1,500
HARWI UNIT 1H			02PNP			528.869			988.502			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						60.52						2.85			1,500
HAWKS 55-1-33-28 E 22HA			02PNP			1,019.868			3,313.988			0.0000			0.0000						0.0000			0.0000						0.0003						0.0003						63.05						1.44			1,500
JUDITH 67-5 B UNIT A 7H			02PNP			561.622			940.353			0.0000			0.0000						0.0000			0.0000						0.0001						0.0001						61.78						3.62			1,500
JUDITH 67-5 B UNIT L 7H			02PNP			371.938			910.556			0.0000			0.0000						0.0000			0.0000						0.0188						0.0188						61.78						3.62			1,500
MADISON 13A 1H			02PNP			336.809			4,103.790			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.84						1.06			1,500
MADISON 13B 2H			02PNP			389.172			2,578.400			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.84						1.06			1,500
MADISON 13C 3H			02PNP			334.048			4,069.466			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.84						1.06			1,500
MADISON-SHERROD 13G 7H			02PNP			332.723			4,053.331			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.84						1.06			1,500
MADISON-SHERROD 13H 8H			02PNP			388.063			2,572.227			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.84						1.06			1,500
MADISON-SHERROD 13I 9H			02PNP			334.612			4,077.025			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.84						1.06			1,500
MADISON-SHERROD 13J 10H			02PNP			386.513			2,561.374			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.84						1.06			1,500
MADISON-SHERROD 13K 11H			02PNP			336.582			4,101.035			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.84						1.06			1,500
NICKEL CITY 21E 1HG			02PNP			395.175			707.688			0.0000			0.0000						0.0000			0.0000						0.0117						0.0117						64.67						1.39			1,500
NICKEL CITY 21F 2HG			02PNP			844.912			1,044.844			0.0000			0.0000						0.0000			0.0000						0.0117						0.0117						64.67						1.39			1,500
NICKEL CITY 21X 3HG			02PNP			855.826			1,058.460			0.0000			0.0000						0.0000			0.0000						0.0117						0.0117						64.67						1.39			1,500
NUNN-GANZE 18A 1H			02PNP			502.422			6,134.637			0.0000			0.0000						0.0000			0.0000						0.0013						0.0013						63.84						1.06			1,500
NUNN-GANZE 18B 2H			02PNP			575.575			3,813.821			0.0000			0.0000						0.0000			0.0000						0.0013						0.0013						63.84						1.06			1,500
NUNN-GANZE 18C 3H			02PNP			500.762			6,115.323			0.0000			0.0000						0.0000			0.0000						0.0013						0.0013						63.84						1.06			1,500
NUNN-GANZE 18D 4H			02PNP			585.370			3,878.275			0.0000			0.0000						0.0000			0.0000						0.0013						0.0013						63.84						1.06			1,500
NUNN-GANZE 18E 5H			02PNP			502.539			6,137.034			0.0000			0.0000						0.0000			0.0000						0.0013						0.0013						63.84						1.06			1,500
NUNN-GANZE 18F 6H			02PNP			516.588			6,309.592			0.0000			0.0000						0.0000			0.0000						0.0013						0.0013						63.84						1.06			1,500
NUNN-GANZE 18G 7H			02PNP			588.984			3,903.116			0.0000			0.0000						0.0000			0.0000						0.0013						0.0013						63.84						1.06			1,500
NUNN-GANZE 18H			02PNP			507.485			6,197.431			0.0000			0.0000						0.0000			0.0000						0.0013						0.0013						63.84						1.06			1,500
NUNN-GANZE 18I 9H			02PNP			585.862			3,881.541			0.0000			0.0000						0.0000			0.0000						0.0013						0.0013						63.84						1.06			1,500
NUNN-GANZE 18J 10H			02PNP			499.504			6,097.081			0.0000			0.0000						0.0000			0.0000						0.0013						0.0013						63.84						1.06			1,500
NUNN-GANZE 18K 11H			02PNP			592.485			3,925.868			0.0000			0.0000						0.0000			0.0000						0.0013						0.0013						63.84						1.06			1,500
RANCH WATER UNIT 2 101M			02PNP			461.793			2,030.824			0.0000			0.0000						0.0000			0.0000						0.0082						0.0082						64.67						1.39			1,500
RANCH WATER UNIT 2 102H			02PNP			457.400			2,011.751			0.0000			0.0000						0.0000			0.0000						0.0082						0.0082						64.67						1.39			1,500
RANCH WATER UNIT 2 103H			02PNP			518.637			1,727.933			0.0000			0.0000						0.0000			0.0000						0.0082						0.0082						64.67						1.39			1,500
RANCH WATER UNIT 2 104H			02PNP			474.307			1,415.059			0.0000			0.0000						0.0000			0.0000						0.0082						0.0082						64.67						1.39			1,500
RANCH WATER UNIT 2 105H			02PNP			469.868			2,066.591			0.0000			0.0000						0.0000			0.0000						0.0082						0.0082						64.67						1.39			1,500
RANCH WATER UNIT 2 107H			02PNP			505.835			1,685.281			0.0000			0.0000						0.0000			0.0000						0.0082						0.0082						64.67						1.39			1,500
RANCH WATER UNIT 2 108H			02PNP			485.200			1,448.058			0.0000			0.0000						0.0000			0.0000						0.0082						0.0082						64.67						1.39			1,500
REDWOOD 11E 6HK			02PNP			457.521			2,562.372			0.0000			0.0000						0.0000			0.0000						0.0041						0.0041						64.81						1.42			1,500
REDWOOD 11F 7HJ			02PNP			575.369			3,899.872			0.0000			0.0000						0.0000			0.0000						0.0040						0.0040						64.81						1.42			1,500
REV CON STATE T8-50-21 A 0091WA			02PNP			617.180			1,225.986			0.0000			0.0000						0.0000			0.0000						0.0011						0.0011						64.47						1.60			1,500
REV CON STATE T8-50-21 B 0092WA			02PNP			618.631			1,228.868			0.0000			0.0000						0.0000			0.0000						0.0011						0.0011						64.47						1.60			1,500
SANTANA STATE A 731H			02PNP			227.186			2,637.891			0.0000			0.0000						0.0000			0.0000						0.0035						0.0035						64.47						1.60			1,500
SANTANA STATE B 732H			02PNP			237.796			2,762.436			0.0000			0.0000						0.0000			0.0000						0.0035						0.0035						64.47						1.60			1,500
TAMI JO HILL 31-9 A UNIT A 1H			02PNP			597.837			1,674.048			0.0000			0.0000						0.0000			0.0000						0.0001						0.0001						61.78						3.62			1,500
TAMI JO HILL 31-9 A UNIT L 1H			02PNP			378.969			928.166			0.0000			0.0000						0.0000			0.0000						0.0001						0.0001						61.78						3.62			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
VALERIE 211782 7B-M			02PNP			244.120			3,066.072			0.0000			0.0000						0.0000			0.0000						0.0050						0.0050						55.31						2.90			1,500
VALERIE 211782 8C-M			02PNP			244.120			3,066.072			0.0000			0.0000						0.0000			0.0000						0.0050						0.0050						55.31						2.90			1,500
VALERIE 211782 9D-M			02PNP			244.120			3,066.072			0.0000			0.0000						0.0000			0.0000						0.0050						0.0050						55.31						2.90			1,500
VINTAGE F 313H			02PNP			670.948			5,408.924			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.47						1.60			1,500
VINTAGE G 334H			02PNP			428.768			6,156.131			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.47						1.60			1,500
VULCAN 2-3 A 351H			02PNP			526.252			3,269.987			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
VULCAN 2-3 B 401H			02PNP			465.048			4,004.839			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
VULCAN 2-3 C 501H			02PNP			522.901			3,248.867			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
VULCAN 2-3 D 301H			02PNP			342.965			4,924.614			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						64.11						0.68			1,500
WILLIE THE WILDCAT 3-15 F 7WD			02PNP			288.146			1,447.008			0.0000			0.0000						0.0000			0.0000						0.0006						0.0006						64.67						1.39			1,500
			02PNP Total			35,562.542			220,271.290			0.0000			0.0000
BANNER WEST A 11H			03PUD			388.439			694.426			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						61.78						3.62			1,500
BANNER WEST B 12H			03PUD			388.439			694.426			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						61.78						3.62			1,500
BANNER WEST C 13H			03PUD			335.644			435.728			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						61.78						3.62			1,500
BARZONA STATE COM 303H			03PUD			548.736			1,166.763			0.0000			0.0000						0.0000			0.0000						0.0027						0.0027						60.50						1.88			1,500
BARZONA STATE COM 503H			03PUD			543.141			1,154.754			0.0000			0.0000						0.0000			0.0000						0.0027						0.0027						60.50						1.88			1,500
BARZONA STATE COM 603H			03PUD			543.264			1,155.239			0.0000			0.0000						0.0000			0.0000						0.0027						0.0027						60.50						1.88			1,500
BARZONA STATE COM 703H			03PUD			543.155			1,155.007			0.0000			0.0000						0.0000			0.0000						0.0027						0.0027						60.50						1.88			1,500
BARZONA STATE COM 803H			03PUD			548.825			1,167.065			0.0000			0.0000						0.0000			0.0000						0.0027						0.0027						60.50						1.88			1,500
BTR 11E-35W-H5UB			03PUD			282.197			1,731.282			0.0000			0.0000						0.0000			0.0000						0.0009						0.0009						49.43						2.10			1,500
BTR 11E-35W-H6UB			03PUD			274.990			1,685.700			0.0000			0.0000						0.0000			0.0000						0.0009						0.0009						49.43						2.10			1,500
BTR 11E-35W-H7UB			03PUD			273.197			1,674.360			0.0000			0.0000						0.0000			0.0000						0.0009						0.0009						49.43						2.10			1,500
CARELESS WHISPER A 19-15 1SH			03PUD			295.933			1,332.715			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
CARELESS WHISPER B 19-15 1AH			03PUD			295.887			1,332.504			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
CARELESS WHISPER E 19-15 3SH			03PUD			297.632			1,340.585			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
CARELESS WHISPER M 19-15 1MH			03PUD			358.950			1,624.427			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
CARELESS WHISPER N 19-15 3MH			03PUD			297.282			1,339.008			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.81						1.42			1,500
DIRE WOLF 10 1BS A 1H			03PUD			674.200			1,917.245			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
DIRE WOLF 10 1BS B 2H			03PUD			669.713			1,904.484			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
DIRE WOLF 10 1BS C 3H			03PUD			743.354			2,113.900			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
DIRE WOLF 10 1BS D 4H			03PUD			747.140			2,124.491			0.0000			0.0000						0.0000			0.0000						0.0005						0.0005						64.11						0.68			1,500
DIRE WOLF 30 3BS C 3H			03PUD			673.874			1,915.528			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
DIRE WOLF 30 3BS D 4H			03PUD			746.822			2,123.238			0.0000			0.0000						0.0000			0.0000						0.0005						0.0005						64.11						0.68			1,500
DIRE WOLF 50 WA C 3H			03PUD			669.794			1,903.453			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
DIRE WOLF 50 WA D 4H			03PUD			673.571			1,914.187			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
DIRE WOLF 50 WA E 5H			03PUD			747.038			2,122.968			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
DIRE WOLF 50 WA F 6H			03PUD			746.613			2,121.761			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
DIRE WOLF 60 WB C 3H			03PUD			669.983			1,903.989			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
DIRE WOLF 60 WB D 4H			03PUD			670.644			1,905.868			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
DIRE WOLF 60 WB E 5H			03PUD			746.472			2,121.358			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.11						0.68			1,500
DROGON UNIT 1 1H			03PUD			396.043			1,177.477			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
DROGON UNIT 1 2H			03PUD			417.616			1,388.530			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
DROGON UNIT 1 3H			03PUD			394.378			1,172.372			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
DROGON UNIT 1 4H			03PUD			380.983			1,673.537			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						64.67						1.39			1,500
FLASH EAST I 29-20 4109H			03PUD			308.094			1,548.168			0.0000			0.0000						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
FLASH EAST J 29-20 4210H			03PUD			336.791			1,621.095			0.0000			0.0000						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
FLASH EAST L 29-20 4112H			03PUD			306.772			1,541.362			0.0000			0.0000						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
FLASH EAST N 29-20 4214H			03PUD			306.938			1,542.197			0.0000			0.0000						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
FLASH EAST O 29-20 4115H			03PUD			307.457			1,544.967			0.0000			0.0000						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
FLASH EAST O 29-20 6215H			03PUD			307.651			1,545.941			0.0000			0.0000						0.0000			0.0000						0.0004						0.0004						64.81						1.42			1,500
FREETAIL 21B 105HG			03PUD			231.976			424.624			0.0000			0.0000						0.0000			0.0000						0.0124						0.0124						64.67						1.39			1,500
FREETAIL 21C 106HG			03PUD			231.172			423.101			0.0000			0.0000						0.0000			0.0000						0.0115						0.0115						64.67						1.39			1,500
HAWKS 55-1-33-28 G 71H			03PUD			829.700			2,755.521			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
HAWKS 55-1-33-28 H 72H			03PUD			834.630			2,771.895			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
HAWKS 55-1-33-28 I 73H			03PUD			904.692			3,411.705			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
HAWKS 55-1-33-28 J 74H			03PUD			643.626			2,137.550			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
HAWKS 55-1-33-28 K 75H			03PUD			861.506			3,248.127			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
HAWKS 55-1-33-28 L 76H			03PUD			917.330			3,459.362			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
HAWKS 55-1-33-28 M 61H			03PUD			805.436			5,251.426			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
HAWKS 55-1-33-28 N 62H			03PUD			798.555			5,206.562			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
HAWKS 55-1-33-28 O 63HA			03PUD			801.422			5,225.256			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
HAWKS 55-1-33-28 P 77HA			03PUD			905.403			3,413.632			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						63.05						1.44			1,500
HOFFERKAMP-IRVIN 20G 7H			03PUD			305.909			915.819			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						65.31						1.42			1,500
MADELEINE FAYE 133-137 J 1WD			03PUD			585.566			2,322.646			0.0000			0.0000						0.0000			0.0000						0.0013						0.0013						64.67						1.39			1,500
MADELEINE FAYE 133-137 K 2WD			03PUD			540.755			1,613.490			0.0000			0.0000						0.0000			0.0000						0.0013						0.0013						64.67						1.39			1,500
NAIL-BURLEY 6A 601H			03PUD			517.693			2,233.663			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6B 602H			03PUD			517.869			2,234.423			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6C 603H			03PUD			517.940			2,234.727			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6D 604H			03PUD			518.150			2,235.194			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6E 605H			03PUD			518.960			2,239.128			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6F 606H			03PUD			519.674			2,241.619			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6G 607H			03PUD			630.673			2,101.204			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6H 608H			03PUD			702.645			2,803.510			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL			GROSS ULT GAS																														OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)			(MMCF)			CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
NAIL-BURLEY 6I 609H			03PUD			509.144			2,196.345			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6J 610H			03PUD			509.179			2,196.497			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6K 611H			03PUD			624.500			2,274.214			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6L 712H			03PUD			524.754			2,264.274			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6M 713H			03PUD			525.071			2,265.640			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6N 714H			03PUD			525.080			2,265.090			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6O 715H			03PUD			611.242			2,225.936			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6P 716H			03PUD			572.629			1,709.181			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6Q 717H			03PUD			627.873			2,287.723			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6R 718H			03PUD			517.048			2,231.025			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6S 719H			03PUD			594.081			1,772.191			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6T 720H			03PUD			572.605			2,517.198			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6U 721H			03PUD			629.038			2,291.969			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-BURLEY 6V 722H			03PUD			628.124			2,092.024			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN E1A 501H			03PUD			618.388			2,667.245			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN E1B 502H			03PUD			618.317			2,666.941			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN E1C 503H			03PUD			618.388			2,667.245			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN E1D 504H			03PUD			671.202			2,950.265			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN E1E 505H			03PUD			431.909			1,861.787			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN E1F 506H			03PUD			618.633			2,668.307			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN E1G 507H			03PUD			425.994			1,836.037			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN E1H 508H			03PUD			425.375			1,833.240			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN E1I 509H			03PUD			425.783			1,835.128			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN E1J 510H			03PUD			424.988			1,831.574			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN E1K 511H			03PUD			762.910			3,024.928			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN W1H 408H			03PUD			431.079			1,858.080			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN W1I 409H			03PUD			431.043			1,857.928			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN W1J 410H			03PUD			431.417			1,859.665			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN W1K 411H			03PUD			432.471			1,864.212			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN W1M 413H			03PUD			514.280			1,873.836			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN W1N 414H			03PUD			535.345			2,124.242			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN W1O 415H			03PUD			578.762			2,309.226			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN W1P 416H			03PUD			495.657			1,478.757			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN W1Q 417H			03PUD			475.102			2,088.832			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
NAIL-TILLMAN W1R 418H			03PUD			580.250			2,316.324			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						64.67						1.39			1,500
ONEAL-DAVIS 15B 302H			03PUD			384.657			1,834.708			0.0000			0.0000						0.0000			0.0000						0.0058						0.0058						65.31						1.42			1,500
ONEAL-DAVIS 15B 303H			03PUD			385.829			1,839.794			0.0000			0.0000						0.0000			0.0000						0.0058						0.0058						65.31						1.42			1,500
RAMBO FEE COM 302H			03PUD			570.555			1,213.741			0.0000			0.0000						0.0000			0.0000						0.0005						0.0005						60.50						1.88			1,500
RAMBO FEE COM 802H			03PUD			570.753			1,214.277			0.0000			0.0000						0.0000			0.0000						0.0005						0.0005						60.50						1.88			1,500
RAMBO STATE COM 303H			03PUD			572.593			1,217.959			0.0000			0.0000						0.0000			0.0000						0.0005						0.0005						60.50						1.88			1,500
RAMBO STATE COM 503H			03PUD			569.757			1,211.928			0.0000			0.0000						0.0000			0.0000						0.0005						0.0005						60.50						1.88			1,500
RAMBO STATE COM 803H			03PUD			572.741			1,218.040			0.0000			0.0000						0.0000			0.0000						0.0005						0.0005						60.50						1.88			1,500
RANCH WATER 34-2M 106M			03PUD			561.885			2,228.712			0.0000			0.0000						0.0000			0.0000						0.0082						0.0082						64.67						1.39			1,500
RANCH WATER UNIT 2 1964DH			03PUD			490.813			2,117.684			0.0000			0.0000						0.0000			0.0000						0.0082						0.0082						64.67						1.39			1,500
RANCH WATER UNIT 2 1965DH			03PUD			489.934			2,113.889			0.0000			0.0000						0.0000			0.0000						0.0082						0.0082						64.67						1.39			1,500
RANCH WATER UNIT 2 1974JH			03PUD			490.356			2,115.711			0.0000			0.0000						0.0000			0.0000						0.0082						0.0082						64.67						1.39			1,500
RANCH WATER UNIT 2 1986NH			03PUD			490.286			2,115.408			0.0000			0.0000						0.0000			0.0000						0.0082						0.0082						64.67						1.39			1,500
SASQUATCH UNIT 36-24 3MH			03PUD			303.330			1,366.025			0.0000			0.0000						0.0000			0.0000						0.0134						0.0134						61.78						3.62			1,500
SILVER FOX 16-1-2-C5-4H			03PUD			288.559			604.195			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						49.43						2.10			1,500
SILVER FOX 16-1-2-C5-5H			03PUD			288.585			604.249			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						49.43						2.10			1,500
SILVER FOX 9-1-2-C5-1H			03PUD			292.097			611.787			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						49.43						2.10			1,500
SILVER FOX 9-1-2-C5-2H			03PUD			289.794			606.872			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						49.43						2.10			1,500
SILVER FOX 9-1-2-C5-3H			03PUD			290.002			607.308			0.0000			0.0000						0.0000			0.0000						0.0002						0.0002						49.43						2.10			1,500
SIREN UNIT 36-48 1MH			03PUD			303.330			1,366.025			0.0000			0.0000						0.0000			0.0000						0.0158						0.0158						61.78						3.62			1,500
SIREN UNIT 36-48 2AH			03PUD			490.238			1,371.809			0.0000			0.0000						0.0000			0.0000						0.0158						0.0158						61.78						3.62			1,500
SIREN UNIT 36-48 2MH			03PUD			303.330			1,366.025			0.0000			0.0000						0.0000			0.0000						0.0158						0.0158						61.78						3.62			1,500
SIREN UNIT 36-48 3AH			03PUD			490.238			1,371.809			0.0000			0.0000						0.0000			0.0000						0.0158						0.0158						61.78						3.62			1,500
SIREN UNIT 36-48 3MH			03PUD			303.330			1,366.025			0.0000			0.0000						0.0000			0.0000						0.0158						0.0158						61.78						3.62			1,500
STEVENSON-STOKES 26A 1H			03PUD			310.617			1,185.425			0.0000			0.0000						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
STEVENSON-STOKES 26B 2H			03PUD			480.329			1,844.767			0.0000			0.0000						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
STEVENSON-STOKES 26C 3H			03PUD			481.021			1,847.422			0.0000			0.0000						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
STEVENSON-STOKES 26D 4H			03PUD			480.958			1,847.181			0.0000			0.0000						0.0000			0.0000						0.0005						0.0005						63.84						1.06			1,500
VALERIE 211782 6A-M			03PUD			244.120			3,066.072			0.0000			0.0000						0.0000			0.0000						0.0050						0.0050						55.31						2.90			1,500
WINSTEP 31-9 B UNIT L 5H			03PUD			552.477			924.937			0.0000			0.0000						0.0000			0.0000						0.0051						0.0051						61.78						3.62			1,500
			03PUD Total			64,759.107			239,899.166			0.0000			0.0000
44 MAGNUM 9-4 H 2LS			04PDSI			0.000			0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
ACKERLY BOND 23A 1			04PDSI			0.000			0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
ADAMCHIK 1			04PDSI			0.000			0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
ADAMCHIK 6			04PDSI			0.000			0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
ADAMEK UNIT 1H			04PDSI			0.000			0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
ALEX TAMSULA 2			04PDSI			0.000			0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
ALLMAN 24 6H			04PDSI			0.000			0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
AMPHITHEATER A2 3LA			04PDSI			0.000			0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			35,000

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL						GROSS ULT GAS																																	OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)						(MMCF)						CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
AMPHITHEATER A5 14UA			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			35,000
AMPHITHEATER A6 16UA			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			35,000
AUEN 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
AUEN 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
AUEN1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BAKER TRUST 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BARRON 005			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BAYES '16' 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BAYES 16A 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BEARER-CAMBRIA UNIT 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BELL 1A			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BIZZELL 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BIZZELL -B- 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BIZZELL -B- 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BLACK STONE 34-216 1H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BLACK STONE 34-216 2H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BLACK, S.E. '42' 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BLACK, S.E. '42' 9			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BLAZEK 003			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BLAZEK 012-4			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BLAZEK 013-5			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BOGDANSKI 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BRACKEN 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
BRAZZEAL 1H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
C KENDALL 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
C KENDALL 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CAMPBELL 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CARLSON 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CHEST THUMPER 1-5 UNIT 1 143			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CHILDRESS '140' 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CHILDRESS '140' 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CHILDRESS '140' 5			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CHUMCHAL UNIT 1H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CHUMCHAL UNIT 2H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CHUMCHAL UNIT 3H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CITERONI 004			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CITERONI 008-02			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CLAWSON 4			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CLAWSON 6			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
COFFIELD 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
COLLE UNIT 1H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CONNER 15 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CONNER 15 1504N			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CONNER 15 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CONNER 15 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
CORNELL 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
DAVIS 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
DAVIS 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
DAVIS 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
DAVIS 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
DAVIS 4			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
DOGGETT 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
EUGENE L CONDOR NT243			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
FARKAS 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
FARKAS 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
FIREBIRD 52 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
FLYING DUTCHMAN 1-13C5			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
FRANCIS UNIT 1H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
FRED HALL UNIT 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
GIST '4' 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
GIST '4' 4			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
GRAFF 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
GUITAR 11 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
HA RA SUA;NAC 36 H 001-ALT			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
HA RA SUB;LAWSON 31-30-19 HC 003-ALT			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
HA RA SUB;SHELBY INTERESTS 31H 001			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
HA RA SUL;MADDEN 18 H 001			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
HA RA SUL;MADDEN 18 H 002-ALT			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
HA RA SUL;MADDEN 18-19 HC 001-ALT			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
HA RB SU74;NAC ROYALTY 28 H 001			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
HA RB SU90;NRG 29-12-10 H 002-ALT			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
HILTABIDLE 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
HOWARD 001			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL						GROSS ULT GAS																																	OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)						(MMCF)						CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
HOWARD 002			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
HOWARD 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
HUNT 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
JANAK UNIT 1H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
JIM TOM 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
JONES 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
JONES 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
JOYCE 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
JOYCE 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
KODIAK 7677 2U B 2H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
KUNKLE 010-2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
KUNKLE 011-1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
KUNKLE 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
L E STARTZELL UNIT BR 19 4			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
L E STARTZELL UNIT BR 19 5			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
LARRY CARLSON 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
LEAVITT FED 2-9-4MH			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
LEVELLAND 22-27 UNIT 1WA			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
LOBLEY, G. D. 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
LOISER 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
LONG 18 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
LONG UNIT 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
LOOS UNIT 1H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
LOSIER 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
LOSIER UNIT 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
M HOGUE 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MADISON, LOIS 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MARY GRACE 201-202 UNIT 2H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MCCONNEL 4			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MCCONNELL 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MCCONNELL 10			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MCCONNELL 12			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MCCONNELL 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MCCONNELL 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MCCONNELL 4			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MCCONNELL 5			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MCCONNELL 6			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MCCONNELL 7			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MCCONNELL 8			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MCCONNELL 9			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MCLAUGHLIN 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MEADOR, J. J. 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MINARCIK 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MINARCIK 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MORAN A2 2LA			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
MUSSER 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
NAIL-TILLMAN W1G 407H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
NO AMERICAN COAL CO 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
NORTH AMERICAN COAL 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
NORTH AMERICAN COAL 2S			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
NORTH AMERICAN COAL 3A			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
NORTH AMERICAN COAL CO 4			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
NORTH AMERICAN COAL CORP 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
NORTH AMERICAN COAL CORP 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
NORTH AMERICAN COAL CORP 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
NORTH AMERICAN COAL CORP 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
NORTH AMERICAN COAL CORP BR 19 UNIT			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
NORTH AMERICAN COAL ROYALTY CO. 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
NORTH AMERICAN COAL ROYALTY CO. 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
NUNN B 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
NUNN, J. F. -A- 9			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
O'NEAL 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
P LONG 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
P LONG 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
PARKS FIELD UNIT NO. 2 1320H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
PARKS FIELD UNIT NO. 2 1422H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
PARKS FIELD UNIT NO. 2 1423H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
PATTERSON 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
PATTERSON 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
PATTERSON 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
PATTERSON 4			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
PLATT 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
POTH UNIT 1H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500

---

GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION, AND BASIC ECONOMIC DATA - TABLE 8

						GROSS ULT OIL						GROSS ULT GAS																																	OIL PRICE INITIAL						GAS PRICE INITAL    OP COST
WELL_NAME			RSVCAT			(MBBLS)						(MMCF)						CUM OIL (MBBLS)			CUM GAS (MMCF)			WI						WI_FINAL			RI						RI_FINAL						($/BBL)						($/MCF)						INITAL ($/Mo)
R & L DEVELOPMENT 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
RAGLAND "2" 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
RAGLAND "2" 4			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
RAGLAND "2" 5			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
RATHKAMP UNIT 1H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
RATHKAMP UNIT 2H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
RHOADES MOON 1-36B5			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
RIPLEY UNIT 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
RIPLEY UNIT 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SAU MARINER 29-3 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SAU MARINER 29-3B 3B			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SAU MARINER 29-3B 3C			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SCHUETZEBERG B 2H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SHERROD UNIT 3907			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SHINABERRY MILDRED K 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SHIPPER GAS UNIT 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SIGMUND 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SIGMUND 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SMITH 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SOUTH HILIGHT UNIT 13-39			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SOUTH HILIGHT UNIT 1-41			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SPRABERRY DRIVER UNIT 132A			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SPRABERRY DRIVER UNIT 134A			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SPRABERRY DRIVER UNIT 135A			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
SPRABERRY DRIVER UNIT 136A			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
STAATS 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
STEWART 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
STILES 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
STIMSON-BURLEY 4			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
STIMSON-BURLEY 6			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
TAMSULA 015-2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
TAMSULA 016-3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
TAMSULA 017-4			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
TEEWINOT SOUTH UNIT 5LA			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
TESTA 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
TESTA 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
TESTA 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
TESTA 4			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
TESTA 5			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
THORPE 1-74 LOV 1H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
THURMOND 132 ALLOC C 11H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
THURMOND A137 ALLOC. A 10H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
TIGIWON 2627-C23 E 1H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
TORRANCE 009-1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
USA 2			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
USA 3			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
USA 4			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
W MCCONNELL 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
WARREN DUNLAP 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
WHITLEY 34-231 1H			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
ZIAS 1			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
ZUG 006			04PDSI						0.000						0.000			0.0000			0.0000						0.0000			0.0000						0.0000						0.0000						0.00						0.00			1,500
			04PDSI Total						0.000						0.000			0.0000			0.0000
			Grand Total			859,788.814						6,512,936.420						504,133.4608			3,677,666.2673