UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 10‑Q

 

    Quarterly report Under Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended March 31, 2026

 

    Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number: 000-13273

 

F&M BANK CORP.

 

Virginia

 

54-1280811

(State or Other Jurisdiction of 

Incorporation or Organization)

 

 (I.R.S. Employer

Identification No.)

 

P. O. Box 1111

Timberville, Virginia 22853

(Address of Principal Executive Offices) (Zip Code)

 

(540) 896-8941

(Registrant's Telephone Number, Including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files. Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

☐  

Accelerated filer

Non-accelerated filer 

☒ 

Smaller reporting company

Emerging growth company

 

 

 

 

 

 

     

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

        Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes      No ☒

 

         Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at May 11 , 2026

Common Stock, par value ‑ $5 per share

 

3,559,157 shares

  

 

 

 

F & M BANK CORP.

Quarterly Report on Form 10-Q

For the quarterly period ended March 31, 2026

 

Table of Contents

 

 

 

 

Page

 

 

 

 

 

 

Part I

Financial Information

 

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

3

 

 

 

 

 

 

 

Consolidated Balance Sheets – March 31, 2026 and December 31, 2025

 

3

 

 

 

 

 

 

 

Consolidated Statements of Income – Three Months Ended March 31, 2026 and 2025

 

4

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income – Three Months Ended March 31, 2026 and 2025

 

5

 

 

 

 

 

 

 

Consolidated Statements of Changes in Shareholders’ Equity – Three Months Ended March 31, 2026 and 2025

 

6

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows – Three Months Ended March 31, 2026 and 2025

 

7

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements

 

8

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

31

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

39

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

39

 

 

 

 

 

 

Part II

Other Information

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

40

 

 

 

 

 

 

Item 1A.

Risk Factors

 

40

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

40

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

40

 

 

 

 

 

 

Item 4.

Mine Safety Disclosures

 

40

 

 

 

 

 

 

Item 5.

Other Information

 

40

 

 

 

 

 

 

Item 6.

Exhibits

 

40

 

 

 

 

 

 

Signatures

 

41

 

 

 

 

 

 

Certifications

 

 

 

 

 
2

Table of Contents

 

Part I Financial Information

 

Item 1 Financial Statements

 

F & M BANK CORP.

Consolidated Balance Sheets

(Dollars in thousands, except share data)

 

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025*

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

 

Cash and due from banks

 

$18,337

 

 

$19,311

 

Money market funds and interest-bearing deposits in other banks

 

 

1,045

 

 

 

1,013

 

Federal funds sold

 

 

66,512

 

 

 

48,529

 

Cash and cash equivalents

 

 

85,894

 

 

 

68,853

 

 

 

 

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

Available for sale, at fair value

 

 

350,506

 

 

 

345,339

 

Other investments, at cost

 

 

2,304

 

 

 

2,254

 

 

 

 

 

 

 

 

 

 

Loans held for sale, at fair value

 

 

3,693

 

 

 

3,191

 

 

 

 

 

 

 

 

 

 

Loans held for investment, net of deferred fees and costs

 

 

896,865

 

 

 

886,253

 

Less: allowance for credit losses

 

 

(7,910)

 

 

(7,818)

Net loans held for investment

 

 

888,955

 

 

 

878,435

 

 

 

 

 

 

 

 

 

 

Bank premises and equipment, net

 

 

22,040

 

 

 

21,629

 

Interest receivable

 

 

5,210

 

 

 

5,118

 

Goodwill

 

 

3,082

 

 

 

3,082

 

Bank owned life insurance

 

 

24,600

 

 

 

24,395

 

Deferred tax asset, net

 

 

7,134

 

 

 

6,979

 

Other assets

 

 

15,533

 

 

 

14,482

 

Total Assets

 

$1,408,951

 

 

$1,373,757

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest bearing

 

$290,343

 

 

$279,398

 

Interest bearing

 

 

984,721

 

 

 

965,814

 

Total deposits

 

 

1,275,064

 

 

 

1,245,212

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

9,921

 

 

 

9,917

 

Other liabilities

 

 

17,395

 

 

 

13,840

 

Total Liabilities

 

 

1,302,380

 

 

 

1,268,969

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

Common stock, $5 par value, 6,000,000 shares authorized, 3,583,744 (2026) and

 

 

 

 

 

 

 

 

3,557,060 (2025) shares issued and outstanding

 

 

17,549

 

 

 

17,444

 

Additional paid in capital

 

 

11,705

 

 

 

11,743

 

Retained earnings

 

 

94,506

 

 

 

92,205

 

Accumulated other comprehensive loss

 

 

(17,189)

 

 

(16,604)

Total Shareholders’ Equity

 

 

106,571

 

 

 

104,788

 

Total Liabilities and Shareholders’ Equity

 

$1,408,951

 

 

$1,373,757

 

 

*2025 derived from audited consolidated financial statements.

 

See Notes to Consolidated Financial Statements

 

 
3

Table of Contents

  

F & M BANK CORP.

Consolidated Statements of Income

(Dollars in thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

Interest and Dividend income

 

2026

 

 

2025

 

Interest and fees on loans held for investment

 

$14,243

 

 

$13,465

 

Interest and fees on loans held for sale

 

 

25

 

 

 

24

 

Interest from federal funds sold

 

 

564

 

 

 

652

 

Interest and dividends on interest bearing deposits and other investments

 

 

23

 

 

 

30

 

Interest from debt securities

 

 

2,638

 

 

 

2,093

 

Total interest and dividend income

 

 

17,493

 

 

 

16,264

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

Total interest on deposits

 

 

5,871

 

 

 

6,700

 

Interest on short-term debt

 

 

-

 

 

 

3

 

Interest on long-term debt

 

 

193

 

 

 

117

 

Total interest expense

 

 

6,064

 

 

 

6,820

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

11,429

 

 

 

9,444

 

 

 

 

 

 

 

 

 

 

Provision for (recovery of) credit losses - loans

 

 

289

 

 

 

(180)

Provision for credit losses – unfunded commitments

 

 

20

 

 

 

76

 

   Total Provision for (Recovery of) Credit Losses

 

 

309

 

 

 

(104)

 

 

 

 

 

 

 

 

 

Net Interest Income After (Recovery of) Provision for Credit Losses

 

 

11,120

 

 

 

9,548

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

343

 

 

 

312

 

Wealth management income

 

 

658

 

 

 

676

 

Mortgage banking income

 

 

492

 

 

 

602

 

Title insurance income

 

 

493

 

 

 

356

 

Income on bank owned life insurance

 

 

212

 

 

 

209

 

Low income housing partnership amortization

 

 

(175)

 

 

(196)

ATM and check card fees

 

 

775

 

 

 

764

 

Other operating income

 

 

99

 

 

 

124

 

Total noninterest income

 

 

2,897

 

 

 

2,847

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

Salaries

 

 

4,301

 

 

 

4,127

 

Employee benefits

 

 

1,517

 

 

 

1,116

 

Occupancy expense

 

 

395

 

 

 

408

 

Equipment expense

 

 

298

 

 

 

328

 

FDIC assessment

 

 

213

 

 

 

265

 

Legal and professional expense

 

 

753

 

 

 

479

 

ATM and check card fees

 

 

370

 

 

 

327

 

Data processing fees

 

 

948

 

 

 

916

 

Other operating expenses

 

 

1,518

 

 

 

1,558

 

Total noninterest expense

 

 

10,313

 

 

 

9,524

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

3,704

 

 

 

2,871

 

Income tax expense

 

 

478

 

 

 

414

 

Net Income

 

$3,226

 

 

$2,457

 

Per Common Share Data

 

 

 

 

 

 

 

 

Net income (basic and diluted)

 

$0.91

 

 

$0.70

 

Cash dividends on common stock

 

 

0.26

 

 

 

0.26

 

Weighted average common shares outstanding (basic and diluted)

 

 

3,560,093

 

 

 

3,530,700

 

 

See Notes to Consolidated Financial Statements

 

 
4

Table of Contents

 

F & M BANK CORP.

Consolidated Statements of Comprehensive Income

(Dollars in thousands)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

Net Income

 

$3,226

 

 

$2,457

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

Changes in pension plan benefits, net of deferred income tax benefit of $(2) for the three months ended March 31, 2026

 

 

(8)

 

 

-

 

Unrealized gain (loss) on available-for sale securities, net of income tax (benefit) expense of $(153) and $940 for the three months ended March 31, 2026 and 2025, respectively

 

 

(577)

 

 

3,537

 

 

 

 

 

 

 

 

 

 

Total other comprehensive (loss) income

 

 

(585)

 

 

3,537

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

$2,641

 

 

$5,994

 

 

See Notes to Consolidated Financial Statements

 

 
5

Table of Contents

  

F & M BANK CORP.

Consolidated Statements of Changes in Shareholders’ Equity

(Dollars in thousands)

(Unaudited)

 

Three Months Ended March 31, 2026 and 2025.

 

 

 

Common Stock

 

 

Additional Paid

 

 

Retained

 

 

Accumulated Other Comprehensive

 

 

 

 

 

Shares

 

 

Amount

 

 

in Capital

 

 

Earnings

 

 

Loss

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2024

 

 

3,525,649

 

 

$17,383

 

 

$11,463

 

 

$84,669

 

 

$(27,377)

 

$86,138

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,457

 

 

 

-

 

 

 

2,457

 

Other comprehensive income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,537

 

 

 

3,537

 

Dividends on common stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(917)

 

 

-

 

 

 

(917)

Common stock issued

 

 

5,090

 

 

 

25

 

 

 

76

 

 

 

-

 

 

 

-

 

 

 

101

 

Net restricted common stock activity

 

 

33,171

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Vesting of time based stock awards issued at date of grant, net of shares withheld for payroll taxes

 

 

-

 

 

 

58

 

 

 

(135)

 

 

-

 

 

 

-

 

 

 

(77)

Stock-based compensation expense

 

 

-

 

 

 

-

 

 

 

72

 

 

 

-

 

 

 

-

 

 

 

72

 

Balance, March 31, 2025

 

 

3,563,910

 

 

$17,466

 

 

$11,476

 

 

$86,209

 

 

$(23,840)

 

$91,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2025

 

 

3,557,060

 

 

$17,444

 

 

$11,743

 

 

$92,205

 

 

$(16,604)

 

$104,788

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,226

 

 

 

-

 

 

 

3,226

 

Other comprehensive loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(585)

 

 

(585)

Dividends on common stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(925)

 

 

-

 

 

 

(925)

Common stock issued

 

 

3,339

 

 

 

17

 

 

 

87

 

 

 

-

 

 

 

-

 

 

 

104

 

Net restricted common stock activity

 

 

23,345

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Vesting of time based stock awards issued at date of grant, net of shares withheld for payroll taxes

 

 

-

 

 

 

88

 

 

 

(224)

 

 

 

 

 

 

 

 

 

 

(136)

Stock-based compensation expense

 

 

-

 

 

 

-

 

 

 

99

 

 

 

-

 

 

 

 

 

 

 

99

 

Balance, March 31, 2026

 

 

3,583,744

 

 

$17,549

 

 

$11,705

 

 

$94,506

 

 

$(17,189)

 

$106,571

 

 

See Notes to Consolidated Financial Statements

 

 
6

Table of Contents

 

F & M BANK CORP.

Consolidated Statements of Cash Flows

(Dollars in thousands)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$3,226

 

 

$2,457

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

320

 

 

 

325

 

Amortization of intangibles

 

 

4

 

 

 

8

 

Amortization of securities

 

 

69

 

 

 

192

 

Proceeds from loans held for sale

 

 

28,724

 

 

 

10,849

 

Loans held for sale originated

 

 

(28,881)

 

 

(8,763)

Gain on sale of loans held for sale

 

 

(345)

 

 

(437)

Provision for (recovery of) credit losses

 

 

309

 

 

 

(104)

Increase in interest receivable

 

 

(92)

 

 

(18)

Decrease in deferred tax asset

 

 

-

 

 

 

80

 

(Increase) decrease in other assets

 

 

(1,225)

 

 

929

 

(Decrease) increase in other liabilities

 

 

3,527

 

 

 

(28)

Amortization of limited partnership investments

 

 

175

 

 

 

196

 

Amortization of debt issuance costs

 

 

4

 

 

 

11

 

Income from life insurance investment

 

 

(212)

 

 

(209)

Gain on the sale of assets held for sale

 

 

(2)

 

 

(43)

Stock-based compensation expense

 

 

99

 

 

 

72

 

Net cash provided by operating activities

 

 

5,700

 

 

 

5,517

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Proceeds from maturity of investments available for sale

 

 

-

 

 

 

21,360

 

Purchases of investments available for sale

 

 

(14,859)

 

 

(15,359)

Proceeds from paydowns of mortgage-backed securities

 

 

8,893

 

 

 

4,796

 

Investment in restricted stock, net

 

 

(50)

 

 

(5)

Net (increase) decrease loans held for investment

 

 

(10,809)

 

 

12,755

 

Proceeds from the sale of assets held for sale

 

 

3

 

 

 

-

 

Net purchase of property and equipment

 

 

(732)

 

 

(131)

Net cash provided by investing activities

 

 

(17,554)

 

 

23,416

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Net change in deposits

 

 

29,852

 

 

 

4,916

 

Dividends paid in cash

 

 

(925)

 

 

(917)

Proceeds from issuance of common stock

 

 

104

 

 

 

83

 

Repurchase of shares for tax withholding

 

 

(136)

 

 

(59)

Net cash provided by financing activities

 

 

28,895

 

 

 

4,023

 

 

 

 

 

 

 

 

 

 

Net increase in Cash and Cash Equivalents

 

 

17,041

 

 

 

32,956

 

Cash and cash equivalents, beginning of period

 

 

68,853

 

 

 

56,507

 

Cash and cash equivalents, end of period

 

$85,894

 

 

$89,463

 

Supplemental Cash Flow information:

 

 

 

 

 

 

 

 

Cash paid for: Interest

 

$8,786

 

 

$7,388

 

Taxes

 

 

820

 

 

 

-

 

Supplemental non-cash disclosures:

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) on securities available for sale

 

$(730)

 

$4,477

 

 

See Notes to Consolidated Financial Statements

 

 
7

Table of Contents

 

Notes to the Consolidated Financial Statements

 

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

 

The Consolidated Financial Statements include the accounts of F&M Bank Corp. (the “Company”), Farmers & Merchants Bank (the “Bank”), VBS Mortgage, LLC (dba “F&M Mortgage”), and VSTitle, LLC (“VST”), with all significant intercompany accounts and transactions eliminated. The operations, assets, and liabilities of FMFS were transferred to the Bank.  Effective on May 15, 2025, the operations, assets, and liabilities of VBS Mortgage, LLC (dba “F&M Mortgage”) were transferred to the Bank.

 

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (“GAAP”) and to accepted practices within the banking industry.

 

Basis of Presentation and Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The material estimate that is particularly susceptible to significant change in the near term relates to the determination of the allowance for credit losses. The unaudited consolidated financial statements in this report have been prepared in accordance with GAAP for interim financial information. Accordingly, these financial statements do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited consolidated financial statements include, in the opinion of management, all adjustments necessary to present a fair statement of the financial position and the results of operations for all periods presented. 

 

All such adjustments are of a normal recurring nature. The results of operations in the interim statements are not necessarily indicative of the results of operations that the Company and its subsidiaries may achieve for future interim periods or the entire year. For further information, refer to the consolidated financial statements and footnotes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025.

 

Segment Reporting

 

The Company's revenue is primarily derived from the business of banking. The Company's financial performance is monitored on a consolidated basis by the Chief Executive Officer, who is designated the chief operating decision maker (“CODM”), based upon information provided about the Company’s products and services offered. The segments are also distinguished by the level of information provided to the CODM, who uses such information to review performance of various components of the business, which are then aggregated if the operating performance of products and customers are similar. The CODM evaluates the financial performance of the Company’s business components such as revenue streams, significant expenses, and budget to actual results in assessing the Company’s segments and in determination of allocated resources. The presentation of financial performance to the CODM is consistent with amounts and financial statement line items shown in the Company's Consolidated Balance Sheets and Consolidated Statements of Income. Additionally, the Company's significant expenses are adequately segmented by category and amount in the Consolidated Statements of Income to include all significant items when considering both qualitative and quantitative factors. Significant expenses of the Company include salaries and employee benefits, occupancy expense, equipment expense, data processing fees and legal and professional expenses.

 

All of the Company's financial results are similar and considered by management to be aggregated into one reportable operating segment. While the Company has assigned certain management responsibilities by region and business-line, the Company's CODM evaluates financial performance on a Company-wide basis. The majority of the Company's revenue is from the business of banking and the Company's assigned regions have similar economic characteristics, products, services and customers. Accordingly, all of the Company's operations are considered by management to be aggregated in one reportable operating segment.

 

Reclassification

 

Certain reclassifications have been made to prior period amounts to conform to current period presentation. None of these reclassifications are considered material and have no impact on net income or shareholders’ equity.

 

 
8

Table of Contents

 

Cash and Cash Equivalents

 

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold, money market funds and interest-bearing deposits. Generally, federal funds are purchased and sold on an overnight basis.

 

Allowance for Credit Losses – Available for Sale Securities

 

For available for sale securities, management evaluates all investments in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. If the Company has the intent to sell the security or it is more likely than not that the Company will be required to sell the security, the security is written down to fair value and the entire loss is recorded in earnings.

 

If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making the assessment, the Company may consider various factors including the extent to which fair value is less than amortized cost, performance on any underlying collateral, downgrades in the ratings of the security by a rating agency, the failure of the issuer to make scheduled interest or principal payments and adverse conditions specifically related to the security. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any excess is recorded as an allowance for credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any amount of unrealized loss that has not been recorded through an allowance for credit loss is recognized in other comprehensive income.

 

Changes in the allowance for credit loss are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance for credit loss when management believes an available for sale security is confirmed to be uncollectible or when either of the criteria regarding intent or requirement to sell is met. At March 31, 2026 and December 31, 2025, there was no allowance for credit loss related to the available for sale securities portfolio.

 

Accrued interest receivable on available for sale debt securities totaled $1.3 million and $1.5 million at March 31, 2026 and December 31, 2025, respectively, and was excluded from the estimate of credit losses.

 

Loans

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost. Amortized cost is the principal balance outstanding, net of discounts and deferred fees and costs. Accrued interest receivable related to loans totaled $3.9 million and $3.6 million at March 31, 2026 and December 31, 2025, respectively, and was reported in accrued interest receivable on the consolidated balance sheets. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using methods that approximate a level yield without anticipating prepayments.

 

The accrual of interest is generally discontinued when a loan becomes 90 days past due and is not well collateralized and in the process of collection, or when management believes, after considering economic and business conditions and collection efforts, that the principal or interest will not be collectible in the normal course of business. Past due status is based on contractual terms of the loan. A loan is considered to be past due when a scheduled payment has not been received 30 days after the contractual due date.

 

All accrued interest is reversed against interest income when a loan is placed on nonaccrual status. Interest received on such loans is accounted for using the cost-recovery method, until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, there is a sustained period of repayment performance, and future payments are reasonably assured.

 

Allowance for Credit Losses – Loans

 

The allowance for credit losses is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Accrued interest receivable is excluded from the estimate of credit losses. The allowance for credit losses represents management’s estimate of lifetime credit losses inherent in loans as of the balance sheet date. The allowance for credit losses is estimated by management using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.

 

 
9

Table of Contents

 

The Company utilizes a Qualitative Scorecard (“scorecard”) to adjust the historical loss information, as necessary, to reflect the Company’s expectations about the future. For each segment, the scorecard calculates the difference between the quantitative expected credit loss and the high watermark average remaining maturity loss rates. This difference is the maximum qualitative adjustment that can be applied to that segment. Due to the low number of losses in the Bank’s portfolio, in particular from 2008-2012, all segments leverage peer data to calculate the overall loss rate. The Company believes that in order to provide a reasonable and supportable loss rate, data representative of losses during a financial downturn will provide a better representation of the perceived risk in the portfolio. In determining how to apply the weightings for the various qualitative factors, management assessed which factors would have the highest impact on potential loan losses. The economy and problem loan trends were determined to have the most significant effect on the estimated losses. The most influential factor on potential loan losses was economic conditions, with a weighting of 20%-25%. The Company evaluates the weighting applied to each pool on an annual basis.

 

The Company measures expected credit losses for loans on a pooled basis when similar risk characteristics exist. The Company has identified the following portfolio segments and calculates the allowance for credit losses for each using a remaining life methodology:

 

1-4 family residential construction. Construction loans are subject to general risks from changing housing market trends and economic conditions that may impact demand for completed properties, availability of building materials, and the costs of completion. Changes in construction costs and interest rates may impact the borrower’s ability to service the debt. These risks are measured by market-area unemployment rates, bankruptcy rates, housing and commercial building market trends, and interest rates. Risks specific to the borrower are also evaluated, including previous repayment history, debt service ability, and current and projected loan-to-value ratios for the collateral.

 

Other construction, land development and land. Construction and land development loans are subject to general risks from changing commercial building and housing market trends and economic conditions that may impact demand for completed properties and the costs of completion. Completed properties that do not sell or become leased within originally expected timeframes may impact the borrower’s ability to service the debt.  These risks are measured by market-area unemployment rates, bankruptcy rates, housing and commercial building market trends, and interest rates. Risks specific to the borrower are also evaluated, including previous repayment history, debt service ability, and current and projected loan-to-value ratios for the collateral.

 

Secured by farmland. Farmland loans are loans secured by agricultural property. These loans are subject to risks associated with the value of the underlying farmland and the cash flows of the borrower’s farming operations.

 

Home equity - open end. The home-equity loan portfolio carries risks associated with the creditworthiness of the borrower and changes in loan-to-value ratios. The Company manages these risks through policies and procedures such as limiting loan-to-value ratios at origination, experienced underwriting, and requiring standards for appraisers.

 

Real estate. Real estate loans are for consumer residential 1-4 family real estate where the credit quality is subject to risks associated with the borrower’s repayment ability and collateral value, measured generally by analyzing local unemployment and bankruptcy trends, and local housing market trends and interest rates. Risks specific to a borrower are determined by previous repayment history, loan-to-value ratios, and debt-to-income ratios.

 

Home equity - closed end. The home-equity closed-end loan portfolio carries risks associated with the creditworthiness of the borrower, changes in loan-to-value ratios, and subordinate lien positions.  The Company manages these risks through policies and procedures such as limiting loan-to-value ratios at origination, experienced underwriting, and requiring standards for appraisers.

 

Multifamily. Multifamily loans are loans secured by multi-unit residential property. These loans are subject to risks associated with the value of the underlying property, availability of rental units, as well as the successful operation and management of the property.

 

Owner-occupied commercial real estate. The commercial real estate segment includes loans secured by commercial real estate occupied by the owner/borrower. Loans in this segment are impacted by economic risks from changing commercial real estate markets, business bankruptcy rates, local unemployment rates and interest rate trends that would impact the businesses housed by the commercial real estate.

 

 
10

Table of Contents

 

Other commercial real estate. The other commercial real estate segment includes loans secured by commercial real estate leased to non-owners. Loans in the commercial real estate segment are impacted by economic risks from changing commercial real estate markets, rental markets for commercial buildings, business bankruptcy rates, local unemployment rates and interest rate trends that would impact the businesses housed by the commercial real estate.

 

Agriculture loans. Agriculture loans are secured by agricultural equipment or are unsecured. Credit risk for these loans is subject to economic conditions, local agricultural/farming trends, interest rates, and borrower repayment ability and collateral value (if secured).

 

Commercial and industrial. Commercial and industrial loans are secured by collateral other than real estate or are unsecured.  Credit risk for these loans is subject to economic conditions, local business bankruptcy trends, interest rates, and borrower repayment ability and collateral value (if secured).

 

Credit cards. Credit card loan portfolios carry risks associated with the creditworthiness of the borrower and changes in the economic environment. The Company manages these risks through policies and procedures such as experienced underwriting, maximum debt to income ratios, and minimum borrower credit scores.

 

Automobile loans. Automobile loans generally carry certain risks associated with the values of the collateral and borrower’s ability to repay the loan.  Lending on new and used vehicles is subject to the risk of changes in the availability of vehicles and the resale value.

 

Other consumer loans. Other consumer loans may be secured or unsecured. Credit risk stems primarily from the borrower’s ability to repay. If the loan is secured, the Company analyzes loan-to-value ratios. All consumer non-real estate loans are analyzed for debt-to-income ratios and previous credit history, as well as for general risks to the portfolio, including local unemployment rates, personal bankruptcy rates and interest rates.

 

Municipal loans. Municipal loans are unsecured loans generally made to local towns within the Bank’s trade area. Credit risk is based on the cash flow and management of the local towns’ budgets.

 

Additionally, the allowance for credit losses calculation includes adjustments for qualitative risk factors that are likely to cause estimated credit losses to differ from historical experience. These qualitative adjustments may increase or reduce reserve levels and include adjustments for lending management experience and risk tolerance, loan review and audit results, asset quality and portfolio trends, loan portfolio growth, industry concentrations, trends in underlying collateral, external factors and economic conditions not already captured.

 

Loans that do not share risk characteristics are evaluated on an individual basis. Management evaluates loans on nonaccrual status over $250,000 on an individual basis. When management determines that foreclosure is probable and the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting dated adjusted for selling costs as appropriate.

 

Allowance for Credit Losses – Unfunded Commitments

 

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit issued to meet customer financing needs. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded.

 

The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable, through a charge to provision for credit losses in the Company’s consolidated statements of income. The allowance for credit losses on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur as well as any third-party guarantees. The allowance for unfunded commitments is included in other liabilities on the Company’s consolidated balance sheets.

 

 
11

Table of Contents

 

Earnings per Share

 

Basic earnings per share (“EPS”) is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding.   Nonvested restricted shares are included in the computation of basic earnings per share as the holder is entitled to full shareholder benefits during the vesting period, including voting rights and sharing in nonforfeitable dividends. Diluted earnings per share includes all convertible securities, such as convertible preferred stock, convertible debt, equity options, and warrants. The Company does not have any convertible securities that would dilute the earnings per share.

 

Recent Accounting Pronouncements

 

Accounting Standards Pending Adoption:

 

In December 2025, the Financial Accounting Standards Board (the “FASB”) issued amendments to the Accounting Standards Codification to make incremental improvements to generally accepted accounting principles. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company will apply the amendments prospectively to all transactions recognized on or after the date that the Company first applies the amendments. The Company does not expect these amendments to have a material effect on its financial statements.

 

In November 2025, the FASB amended the “Financial Instruments—Credit Losses” topic in the Accounting Standards Codification to expand the population of acquired financial assets subject to the gross-up approach. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted in both interim and annual reporting periods in which financial statements have not yet been issued or made available for issuance. The Company does not expect these amendments to have a material effect on its financial statements.

 

In November 2024, the FASB issued Accounting Standards Update (“ASU”)2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires public companies to disclose, in the notes to the financial statements, specific information about certain costs and expenses at each interim and annual reporting period. This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization. In addition, public companies will need to provide a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. The FASB subsequently issued ASU 2025-01, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date”, which amends the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in ASU 2024-03 in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of ASU 2024-03 is permitted. Implementation of ASU 2024-03 may be applied prospectively or retrospectively. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.

 

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material effect on the Company’s financial position, result of operations or cash flows.

 

 
12

Table of Contents

 

NOTE 2 SECURITIES

 

The amortized cost and estimated fair value of securities available for sale, along with gross unrealized gains and losses are summarized as follows (dollars in thousands):

 

March 31, 2026

 

Amortized Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

U. S. Treasuries

 

$15,093

 

 

$-

 

 

$787

 

 

$14,306

 

U. S. Government agencies

 

 

57,998

 

 

 

-

 

 

 

2,700

 

 

 

55,298

 

Municipal securities

 

 

27,044

 

 

 

22

 

 

 

1,600

 

 

 

25,466

 

Mortgage-backed securities

 

 

246,478

 

 

 

887

 

 

 

17,179

 

 

 

230,186

 

Corporate debt securities

 

 

25,650

 

 

 

5

 

 

 

405

 

 

 

25,250

 

Total Securities Available for Sale

 

$372,263

 

 

$914

 

 

$22,671

 

 

$350,506

 

 

December 31, 2025

 

Amortized Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

U. S. Treasuries

 

$15,089

 

 

$-

 

 

$755

 

 

$14,334

 

U. S. Government agencies

 

 

57,997

 

 

 

-

 

 

 

2,845

 

 

 

55,152

 

Municipal securities

 

 

27,082

 

 

 

126

 

 

 

1,250

 

 

 

25,958

 

Mortgage-backed securities

 

 

240,548

 

 

 

1,794

 

 

 

16,031

 

 

 

226,311

 

Corporate debt securities

 

 

25,650

 

 

 

106

 

 

 

2,172

 

 

 

23,584

 

Total Securities Available for Sale

 

$366,366

 

 

$2,026

 

 

$23,053

 

 

$345,339

 

 

The amortized cost and fair value of securities at March 31, 2026, by contractual maturity are shown below (dollars in thousands). Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

Securities Available for Sale

 

 

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$35,588

 

 

$35,082

 

Due after one year through five years

 

 

69,405

 

 

 

66,837

 

Due after five years through ten years

 

 

60,983

 

 

 

58,123

 

Due after ten years

 

 

206,287

 

 

 

190,464

 

Total

 

$372,263

 

 

$350,506

 

 

There were no sales of available for sale securities in the first quarter of 2026 or 2025.

 

The following tables show the present fair value and gross unrealized losses (dollars in thousands), aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of the dates stated. The reference point for determining when securities are in an unrealized loss position is period-end; therefore, it is possible that a security’s market value exceeded its amortized cost on other days during the past twelve-month period. Excluded from the tables below were securities whose amortized cost equaled their fair value or were in an unrealized gain position as of the dates stated totaling $70.7 million and $95.6 million, as of March 31, 2026 and December 31, 2025, respectively.

 

 
13

Table of Contents

 

 

 

Less than 12 Months

 

 

More than 12 Months

 

 

Total

 

March 31, 2026

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

U. S. Treasuries

 

$-

 

 

$-

 

 

$14,306

 

 

$787

 

 

$14,306

 

 

$787

 

U. S. Government agencies

 

 

-

 

 

 

-

 

 

 

55,298

 

 

 

2,700

 

 

 

55,298

 

 

 

2,700

 

Municipal securities

 

 

6,419

 

 

 

118

 

 

 

17,810

 

 

 

1,482

 

 

 

24,229

 

 

 

1,600

 

Mortgage-backed securities

 

 

45,579

 

 

 

706

 

 

 

116,668

 

 

 

16,474

 

 

 

162,247

 

 

 

17,179

 

Corporate debt securities

 

 

4,097

 

 

 

53

 

 

 

19,648

 

 

 

352

 

 

 

23,745

 

 

 

405

 

Total Securities Available for Sale

 

$56,095

 

 

$877

 

 

$223,730

 

 

$21,795

 

 

$279,825

 

 

$22,671

 

 

 

 

Less than 12 Months

 

 

More than 12 Months

 

 

Total

 

December 31, 2025

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

U. S. Treasuries

 

$-

 

 

$-

 

 

$14,334

 

 

$755

 

 

$14,334

 

 

$755

 

U. S. Government agencies

 

 

-

 

 

 

-

 

 

 

55,152

 

 

 

2,845

 

 

 

55,152

 

 

 

2,845

 

Municipal securities

 

 

-

 

 

 

-

 

 

 

18,080

 

 

 

1,250

 

 

 

18,080

 

 

 

1,250

 

Mortgage-backed securities

 

 

22,829

 

 

 

10

 

 

 

120,511

 

 

 

16,021

 

 

 

143,340

 

 

 

16,031

 

Corporate debt securities

 

 

-

 

 

 

-

 

 

 

18,679

 

 

 

2,172

 

 

 

18,679

 

 

 

2,172

 

Total Securities Available for Sale

 

$22,829

 

 

$10

 

 

$226,756

 

 

$23,043

 

 

$249,585

 

 

$23,053

 

 

At March 31, 2026 and December 31, 2025, the majority of securities in an unrealized loss position were of investment grade; however, a portion of the portfolio does not have a third-party investment grade available (securities with fair values of $20.3 million and $19.0 million, respectively). These securities were primarily subordinated debt instruments issued by bank holding companies and are classified as corporate debt securities in the tables above. The Company evaluated the issuers of these individually, observing that each issuer had strong capital ratios and profitability, thereby indicating limited exposure to asset quality or liquidity issues and resulted in no identifiable credit losses. Contractual cash flows for mortgage-backed securities and U.S. Treasury and agencies are guaranteed and/or funded by the U.S. government and government agencies. State and municipal securities showed no indication that the contractual cash flows would not be received when due. The Company does not intend to sell, nor does it believe that it will be required to sell, any of its impaired securities prior to the recovery of the amortized cost. As of March 31, 2026 and December 31, 2025, there was no allowance for credit losses (“ACL”) for the Company's securities AFS portfolio. Any impairment that has not been recorded through an ACL is recognized in accumulated other comprehensive income (loss).

 

The Company had securities with a collateral value of $113.1 million pledged to the Federal Reserve Discount Window as of March 31, 2026. The Discount Window provides access to funding to help depository institutions manage their liquidity risks. The Bank did not borrow from the Discount Window during the first three months of 2026. Additionally, the Company had securities with a market value of $9.4 million pledged to the Federal Reserve Bank of Richmond as collateral for deposits of the Department of Justice U.S. Bankruptcy Trustee.

 

As of March 31, 2026, other investments consisted of restricted stock in the Federal Reserve Bank (“FRB”) (carrying basis of $1.14 million at March 31, 2026 and December 31, 2025), Federal Home Loan Bank (“FHLB”) (carrying basis of $975 thousand and $925 thousand at March 31, 2026 and December 31, 2025, respectively), and various other investments (carrying basis of $189 thousand at March 31, 2026 and December 31, 2025). Other investments are carried at cost.

 

 
14

Table of Contents

 

NOTE 3 LOANS

 

The following is a summary of the major categories of total loans outstanding at March 31, 2026 and December 31, 2025 (dollars in thousands):

 

 

 

March 31, 2026

 

 

December 31, 2025

 

1-4 Family residential construction

 

$26,802

 

 

$31,118

 

Other construction, land development and land

 

 

42,005

 

 

 

39,187

 

Secured by farmland

 

 

117,937

 

 

 

115,000

 

Home equity – open end

 

 

53,550

 

 

 

51,393

 

Real estate

 

 

250,663

 

 

 

243,361

 

Home equity – closed end

 

 

7,030

 

 

 

5,980

 

Multifamily

 

 

25,276

 

 

 

18,854

 

Owner-occupied commercial real estate

 

 

89,930

 

 

 

96,651

 

Other commercial real estate

 

 

116,446

 

 

 

114,434

 

Agricultural loans

 

 

21,530

 

 

 

20,127

 

Commercial and industrial

 

 

59,833

 

 

 

56,885

 

Credit cards

 

 

3,364

 

 

 

3,387

 

Automobile loans

 

 

69,922

 

 

 

77,080

 

Other consumer loans

 

 

9,044

 

 

 

9,132

 

Municipal loans

 

 

4,137

 

 

 

4,219

 

Gross loans

 

 

897,469

 

 

 

886,808

 

Unamortized net deferred loan fees

 

 

(604)

 

 

(555)

Less allowance for credit losses

 

 

7,910

 

 

 

7,818

 

Net loans

 

$888,955

 

 

$878,435

 

 

The table above does not include loans held for sale of $3.7 million and $3.2 million at March 31, 2026 and December 31, 2025, respectively. Loans held for sale consist of single-family residential real estate loans originated for sale in the secondary market.

 

Accrued interest receivable on loans held for investment totaled $3.9 million and $3.6 million at March 31, 2026 and December 31, 2025, respectively. For the quarters ended March 31, 2026 and 2025, accrued interest receivable write-offs were not material to the Company’s consolidated financial statements.

 

The Company had loans held for investment pledged as collateral for borrowings with the FHLB totaling $348.1 million and $310.7 million as of March 31, 2026, and December 31, 2025, respectively. The Company maintains a blanket lien on certain loans in its residential real estate, commercial, agricultural farmland, and home equity portfolios.

 

NOTE 4 ALLOWANCE FOR CREDIT LOSSES

 

The allowance for credit losses (“ACL”) consists of the allowance for credit losses on loans and the reserve for unfunded commitments. The Company’s ACL is governed by the Company’s ACL Committee, which reports to the Board of Directors and contains representatives from the Company’s finance, credit, and risk teams, and is responsible for calculating the Company’s estimate of expected credit losses and resulting ACL. The ACL Committee considers the quantitative model results and qualitative factors when finalizing the ACL. The Company’s ACL model is subject to the Company’s model risk management program, which is overseen by the Director of Risk Management who reports to the Company’s Board Risk Committee.

 

 
15

Table of Contents

 

The following tables detail the changes in the ACL for the three months ended March 31, 2026 and 2025 (dollars in thousands).

 

 

 

For the three months ended March 31, 2026

 

 

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

(Recovery of) provision for loan credit losses

 

 

Ending Balance

 

1-4 Family residential construction

 

$193

 

 

$-

 

 

$-

 

 

$(28)

 

$165

 

Other construction, land development and land

 

 

641

 

 

 

-

 

 

 

-

 

 

 

81

 

 

 

722

 

Secured by farmland

 

 

1,458

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

1,465

 

Home equity – open end

 

 

177

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

184

 

Real estate

 

 

629

 

 

 

12

 

 

 

-

 

 

 

27

 

 

 

644

 

Home equity – closed end

 

 

64

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

67

 

Multifamily

 

 

656

 

 

 

-

 

 

 

-

 

 

 

203

 

 

 

859

 

Owner-occupied commercial real estate

 

 

691

 

 

 

-

 

 

 

-

 

 

 

(4)

 

 

687

 

Other commercial real estate

 

 

246

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

250

 

Agricultural loans

 

 

130

 

 

 

-

 

 

 

-

 

 

 

(26)

 

 

104

 

Commercial and industrial

 

 

995

 

 

 

-

 

 

 

90

 

 

 

(47)

 

 

1,038

 

Credit cards

 

 

90

 

 

 

14

 

 

 

10

 

 

 

2

 

 

 

88

 

Automobile loans

 

 

1,713

 

 

 

712

 

 

 

418

 

 

 

85

 

 

 

1,504

 

Other consumer loans

 

 

129

 

 

 

14

 

 

 

37

 

 

 

(25)

 

 

127

 

Municipal loans

 

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6

 

Total allowance for credit losses - loans

 

$7,818

 

 

$752

 

 

$555

 

 

$289

 

 

$7,910

 

Allowance for credit losses – unfunded commitments

 

$764

 

 

$-

 

 

$-

 

 

$20

 

 

$784

 

 

 

 

For the three months ended March 31, 2025

 

 

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

(Recovery of) provision for loan credit losses

 

 

Ending Balance

 

1-4 Family residential construction

 

$258

 

 

$-

 

 

$-

 

 

$(6)

 

$252

 

Other construction, land development and land

 

 

1,551

 

 

 

-

 

 

 

-

 

 

 

107

 

 

 

1,658

 

Secured by farmland

 

 

946

 

 

 

-

 

 

 

-

 

 

 

97

 

 

 

1,043

 

Home equity – open end

 

 

197

 

 

 

-

 

 

 

24

 

 

 

(30)

 

 

191

 

Real estate

 

 

606

 

 

 

-

 

 

 

1

 

 

 

85

 

 

 

692

 

Home equity – closed end

 

 

99

 

 

 

-

 

 

 

-

 

 

 

(16)

 

 

83

 

Multifamily

 

 

190

 

 

 

-

 

 

 

-

 

 

 

(158)

 

 

32

 

Owner-occupied commercial real estate

 

 

809

 

 

 

-

 

 

 

-

 

 

 

(96)

 

 

713

 

Other commercial real estate

 

 

105

 

 

 

-

 

 

 

-

 

 

 

(22)

 

 

83

 

Agricultural loans

 

 

27

 

 

 

-

 

 

 

-

 

 

 

(2)

 

 

25

 

Commercial and industrial

 

 

982

 

 

 

-

 

 

 

3

 

 

 

(159)

 

 

826

 

Credit cards

 

 

87

 

 

 

15

 

 

 

6

 

 

 

1

 

 

 

79

 

Automobile loans

 

 

1,956

 

 

 

397

 

 

 

164

 

 

 

171

 

 

 

1,894

 

Other consumer loans

 

 

301

 

 

 

1

 

 

 

28

 

 

 

(137)

 

 

191

 

Municipal loans

 

 

15

 

 

 

-

 

 

 

-

 

 

 

(15)

 

 

-

 

Total allowance for credit losses - loans

 

$8,129

 

 

$413

 

 

$226

 

 

$(180)

 

$7,762

 

Allowance for credit losses – unfunded commitments

 

$649

 

 

$-

 

 

$-

 

 

$76

 

 

$725

 

 

Credit Quality Indicators

 

The Company presents loan and lease portfolio segments and classes by credit quality indicator and vintage year. The Company defines the vintage date for the purpose of this disclosure as the date of the most recent credit decision. Renewals are categorized as new credit decisions and reflect the renewal date as the vintage date, except for renewals of loans modified for borrowers experiencing financial difficulty which are presented in the original vintage.

 

Description of the Company’s credit quality indicators under the Current Expected Credit Loss (“CECL”) Model:

 

Grades 0-5 – Pass: Loans in all classes that comprise the commercial and consumer portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes that there is a low likelihood of loss related to those loans that are considered pass.

 

 
16

Table of Contents

 

Grade 6 – Watch:  Loans are currently protected but are weak due to negative balance sheet or income statement trends. There may be a lack of effective control over collateral or the existence of documentation deficiencies. These loans have potential weaknesses that deserve management’s close attention. Other reasons supporting this classification include adverse economic or market conditions, pending litigation or any other material weakness. Existing loans that become 60 or more days past due are placed in this category pending a return to current status.

 

Grade 7 – Substandard: Loans having well-defined weaknesses where a payment default and or loss is possible, but not yet probable. Cash flow is inadequate to service the debt under the current payment, or terms, with prospects that the condition is permanent. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower and there is the likelihood that collateral will have to be liquidated and/or guarantor(s) called upon to repay the debt. Generally, the loan is considered collectible as to both principal and interest, primarily because of collateral coverage, however, if the deficiencies are not corrected quickly; there is a probability of loss.

 

Credit cards are classified as pass or substandard. A credit card is substandard when payments of principal and interest are past due 90 days or more.

 

The following table presents the Company’s recorded investment in loans by credit quality indicators and gross write-offs by year of origination as of March 31, 2026 (dollars in thousands):

 

 

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

       2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving

 

 

Total

 

1-4 Family residential construction

 

Pass

 

$-

 

 

$-

 

 

$-

 

 

$338

 

 

$-

 

 

$-

 

 

$26,464

 

 

$26,802

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total 1-4 Family residential construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

338

 

 

 

-

 

 

 

-

 

 

 

26,464

 

 

 

26,802

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other construction, land development and land

Pass

 

 

447

 

 

 

7,777

 

 

 

2,599

 

 

 

11,585

 

 

 

960

 

 

 

3,556

 

 

 

15,061

 

 

 

41,985

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20

 

 

 

-

 

 

 

20

 

Total Other construction, land development and land

 

 

447

 

 

 

7,777

 

 

 

2,599

 

 

 

11,585

 

 

 

960

 

 

 

3,576

 

 

 

15,061

 

 

 

42,005

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Secured by farmland

Pass

 

 

4,530

 

 

 

17,565

 

 

 

9,342

 

 

 

10,780

 

 

 

11,840

 

 

 

46,892

 

 

 

13,483

 

 

 

114,432

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,609

 

 

 

1,484

 

 

 

-

 

 

 

3,093

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

302

 

 

 

110

 

 

 

-

 

 

 

412

 

Total Secured by farmland

 

 

4,530

 

 

 

17,565

 

 

 

9,342

 

 

 

10,780

 

 

 

13,751

 

 

 

48,486

 

 

 

13,483

 

 

 

117,937

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Home equity – open end

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

294

 

 

 

52,548

 

 

 

52,842

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

110

 

 

 

598

 

 

 

708

 

Total Home equity - open end

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

404

 

 

 

53,146

 

 

 

53,550

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Real estate

Pass

 

 

9,057

 

 

 

49,034

 

 

 

27,474

 

 

 

51,267

 

 

 

39,371

 

 

 

68,509

 

 

 

-

 

 

 

244,712

 

Watch

 

 

1,406

 

 

 

-

 

 

 

-

 

 

 

1,429

 

 

 

-

 

 

 

193

 

 

 

-

 

 

 

3,028

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

283

 

 

 

80

 

 

 

2,560

 

 

 

-

 

 

 

2,923

 

Total Real estate

 

 

10,463

 

 

 

49,034

 

 

 

27,474

 

 

 

52,979

 

 

 

39,451

 

 

 

71,262

 

 

 

-

 

 

 

250,663

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

-

 

 

 

12

 

Home Equity – closed end

Pass

 

 

126

 

 

 

624

 

 

 

411

 

 

 

2,309

 

 

 

185

 

 

 

2,501

 

 

 

-

 

 

 

6,156

 

Watch

 

 

60

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

60

 

Substandard

 

 

-

 

 

 

48

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

766

 

 

 

-

 

 

 

814

 

Total Home Equity - closed end

 

 

186

 

 

 

672

 

 

 

411

 

 

 

2,309

 

 

 

185

 

 

 

3,267

 

 

 

-

 

 

 

7,030

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 
17

Table of Contents

 

 

 

Term Loans by Year of Origination 

 

 

 

 

 

 

 

2026 

 

 

2025 

 

 

2024 

 

 

2023 

 

 

2022 

 

 

Prior

 

 

Revolving

 

 

Total

 

Multifamily

 

Pass

 

 

6,400

 

 

 

6,925

 

 

 

2,667

 

 

 

-

 

 

 

2,535

 

 

 

3,188

 

 

 

3,561

 

 

 

25,276

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Multifamily

 

 

6,400

 

 

 

6,925

 

 

 

2,667

 

 

 

-

 

 

 

2,535

 

 

 

3,188

 

 

 

3,561

 

 

 

25,276

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Owner-occupied commercial real estate

Pass

 

 

4,172

 

 

 

19,493

 

 

 

9,330

 

 

 

2,334

 

 

 

10,712

 

 

 

31,585

 

 

 

1,750

 

 

 

79,376

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

60

 

 

 

1,142

 

 

 

-

 

 

 

-

 

 

 

9,352

 

 

 

-

 

 

 

10,554

 

Total Owner-occupied commercial real estate

 

 

4,172

 

 

 

19,553

 

 

 

10,472

 

 

 

2,334

 

 

 

10,712

 

 

 

40,937

 

 

 

1,750

 

 

 

89,930

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other commercial real estate

Pass

 

 

3,546

 

 

 

15,010

 

 

 

368

 

 

 

6,802

 

 

 

36,782

 

 

 

42,458

 

 

 

2,676

 

 

 

107,642

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

953

 

 

 

-

 

 

 

953

 

Substandard

 

 

-

 

 

 

-

 

 

 

7,768

 

 

 

-

 

 

 

-

 

 

 

83

 

 

 

-

 

 

 

7,851

 

Total Other commercial real estate

 

 

3,546

 

 

 

15,010

 

 

 

8,136

 

 

 

6,802

 

 

 

36,782

 

 

 

43,494

 

 

 

2,676

 

 

 

116,446

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Agricultural loans                                                                                                 

Pass

 

 

1,592

 

 

 

4,857

 

 

 

1,733

 

 

 

1,232

 

 

 

806

 

 

 

112

 

 

 

11,088

 

 

 

21,420

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9

 

 

 

16

 

 

 

-

 

 

 

25

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

85

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

85

 

Total Agricultural loans

 

 

1,592

 

 

 

4,857

 

 

 

1,733

 

 

 

1,317

 

 

 

815

 

 

 

128

 

 

 

11,088

 

 

 

21,530

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial and industrial

Pass

 

 

2,265

 

 

 

17,429

 

 

 

6,358

 

 

 

2,380

 

 

 

4,216

 

 

 

2,252

 

 

 

24,452

 

 

 

59,352

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

38

 

 

 

-

 

 

 

-

 

 

 

38

 

Substandard

 

 

-

 

 

 

33

 

 

 

-

 

 

 

293

 

 

 

17

 

 

 

-

 

 

 

100

 

 

 

443

 

Total Commercial and industrial

 

 

2,265

 

 

 

17,462

 

 

 

6,358

 

 

 

2,673

 

 

 

4,271

 

 

 

2,252

 

 

 

24,552

 

 

 

59,833

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Credit Cards

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,364

 

 

 

3,364

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Credit Cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,364

 

 

 

3,364

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

14

 

Automobile loans

Pass

 

 

3,238

 

 

 

14,720

 

 

 

15,109

 

 

 

20,377

 

 

 

12,085

 

 

 

3,826

 

 

 

-

 

 

 

69,355

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

15

 

 

 

15

 

 

 

174

 

 

 

45

 

 

 

214

 

 

 

104

 

 

 

-

 

 

 

567

 

Total Automobile loans

 

 

3,253

 

 

 

14,735

 

 

 

15,283

 

 

 

20,422

 

 

 

12,299

 

 

 

3,930

 

 

 

-

 

 

 

69,922

 

Current period gross write-offs

 

 

-

 

 

 

102

 

 

 

276

 

 

 

256

 

 

 

50

 

 

 

28

 

 

 

-

 

 

 

712

 

Other consumer loans

Pass

 

 

1,451

 

 

 

3,001

 

 

 

1,905

 

 

 

1,360

 

 

 

873

 

 

 

389

 

 

 

37

 

 

 

9,016

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17

 

 

 

9

 

 

 

2

 

 

 

-

 

 

 

28

 

Total Other consumer loans

 

 

1,451

 

 

 

3,001

 

 

 

1,905

 

 

 

1,377

 

 

 

882

 

 

 

391

 

 

 

37

 

 

 

9,044

 

Current period gross write-offs

 

 

-

 

 

 

3

 

 

 

-

 

 

 

1

 

 

 

3

 

 

 

7

 

 

 

-

 

 

 

14

 

Municipal loans

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,137

 

 

 

-

 

 

 

4,137

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,137

 

 

 

-

 

 

 

4,137

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total loans

 

$38,305

 

 

$156,591

 

 

$86,380

 

 

$112,916

 

 

$122,643

 

 

$225,452

 

 

$155,182

 

 

$897,469

 

Less: Unamortized net deferred loan fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(604 )

Loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$896,865

 

Current period gross write-offs

 

$-

 

 

$105

 

 

$276

 

 

$257

 

 

$53

 

 

$47

 

 

$14

 

 

$752

 

 

 
18

Table of Contents

 

The following table presents the Company’s recorded investment in loans by credit quality indicators and gross write-offs by year of origination as of December 31, 2025 (dollars in thousands):

 

 

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

       2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

1-4 Family residential construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$-

 

 

$-

 

 

$338

 

 

$-

 

 

$-

 

 

$116

 

 

$30,664

 

 

$31,118

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total 1-4 Family residential construction

 

 

-

 

 

 

-

 

 

 

338

 

 

 

-

 

 

 

-

 

 

 

116

 

 

 

30,664

 

 

 

31,118

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction, land development and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

5,691

 

 

 

2,701

 

 

 

11,877

 

 

 

969

 

 

 

427

 

 

 

3,252

 

 

 

14,195

 

 

 

39,112

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

75

 

 

 

75

 

Total Other construction, land development and land

 

 

5,691

 

 

 

2,701

 

 

 

11,877

 

 

 

969

 

 

 

427

 

 

 

3,252

 

 

 

14,270

 

 

 

39,187

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23

 

 

 

-

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

17,063

 

 

 

9,423

 

 

 

10,887

 

 

 

12,838

 

 

 

13,122

 

 

 

34,648

 

 

 

13,470

 

 

 

111,450

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,609

 

 

 

1,507

 

 

 

-

 

 

 

-

 

 

 

3,116

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

319

 

 

 

-

 

 

 

-

 

 

 

114

 

 

 

434

 

Total Secured by farmland

 

 

17,063

 

 

 

9,423

 

 

 

10,887

 

 

 

14,766

 

 

 

14,629

 

 

 

34,648

 

 

 

13,584

 

 

 

115,000

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity – open end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

122

 

 

 

50,587

 

 

 

50,709

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

684

 

 

 

684

 

Total Home equity - open end

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

122

 

 

 

51,271

 

 

 

51,393

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

27

 

 

 

-

 

 

 

-

 

 

 

27

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

43,676

 

 

 

26,645

 

 

 

53,562

 

 

 

40,299

 

 

 

11,899

 

 

 

59,454

 

 

 

1,040

 

 

 

236,575

 

Watch

 

 

-

 

 

 

1,416

 

 

 

1,436

 

 

 

-

 

 

 

-

 

 

 

211

 

 

 

-

 

 

 

3,063

 

Substandard

 

 

-

 

 

 

-

 

 

 

289

 

 

 

81

 

 

 

655

 

 

 

2,698

 

 

 

-

 

 

 

3,723

 

Total Real estate

 

 

43,676

 

 

 

28,061

 

 

 

55,287

 

 

 

40,380

 

 

 

12,554

 

 

 

62,363

 

 

 

1,040

 

 

 

243,361

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity – closed end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

635

 

 

 

422

 

 

 

2,339

 

 

 

192

 

 

 

57

 

 

 

2,281

 

 

 

-

 

 

 

5,926

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

54

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54

 

Total Home Equity - closed end

 

 

689

 

 

 

422

 

 

 

2,339

 

 

 

192

 

 

 

57

 

 

 

2,281

 

 

 

-

 

 

 

5,980

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

7,051

 

 

 

2,680

 

 

 

-

 

 

 

2,556

 

 

 

1,241

 

 

 

2,262

 

 

 

3,064

 

 

 

18,854

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Multifamily

 

 

7,051

 

 

 

2,680

 

 

 

-

 

 

 

2,556

 

 

 

1,241

 

 

 

2,262

 

 

 

3,064

 

 

 

18,854

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

20,096

 

 

 

9,403

 

 

 

2,354

 

 

 

16,357

 

 

 

14,163

 

 

 

18,587

 

 

 

4,929

 

 

 

85,889

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

62

 

 

 

1,148

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,503

 

 

 

49

 

 

 

10,762

 

Total Owner-occupied commercial real estate

 

 

20,158

 

 

 

10,551

 

 

 

2,354

 

 

 

16,357

 

 

 

14,163

 

 

 

28,090

 

 

 

4,978

 

 

 

96,651

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

301

 

 

 

-

 

 

 

301

 

Other commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

14,989

 

 

 

372

 

 

 

6,853

 

 

 

36,997

 

 

 

11,075

 

 

 

32,759

 

 

 

2,533

 

 

 

105,578

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

966

 

 

 

-

 

 

 

966

 

Substandard

 

 

-

 

 

 

7,806

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

84

 

 

 

-

 

 

 

7,890

 

Total Other commercial real estate

 

 

14,989

 

 

 

8,178

 

 

 

6,853

 

 

 

36,997

 

 

 

11,075

 

 

 

33,809

 

 

 

2,533

 

 

 

114,434

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Agricultural loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

5,387

 

 

 

1,910

 

 

 

1,364

 

 

 

973

 

 

 

151

 

 

 

53

 

 

 

10,092

 

 

 

19,930

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9

 

 

 

-

 

 

 

16

 

 

 

-

 

 

 

25

 

Substandard

 

 

-

 

 

 

-

 

 

 

112

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

60

 

 

 

172

 

Total Agricultural loans

 

 

5,387

 

 

 

1,910

 

 

 

1,476

 

 

 

982

 

 

 

151

 

 

 

69

 

 

 

10,152

 

 

 

20,127

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

171

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

171

 

 

 
19

Table of Contents

 

 

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

18,025

 

 

 

6,615

 

 

 

2,710

 

 

 

4,675

 

 

 

2,359

 

 

 

251

 

 

 

20,980

 

 

 

55,615

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

43

 

 

 

-

 

 

 

-

 

 

 

150

 

 

 

193

 

Substandard

 

 

35

 

 

 

-

 

 

 

317

 

 

 

17

 

 

 

-

 

 

 

-

 

 

 

708

 

 

 

1,077

 

Total Commercial and industrial

 

 

18,060

 

 

 

6,615

 

 

 

3,027

 

 

 

4,735

 

 

 

2,359

 

 

 

251

 

 

 

21,838

 

 

 

56,885

 

Current period gross write-offs

 

 

-

 

 

 

408

 

 

 

-

 

 

 

75

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,387

 

 

 

3,387

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Credit Cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,387

 

 

 

3,387

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

57

 

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

16,255

 

 

 

17,479

 

 

 

23,351

 

 

 

14,122

 

 

 

4,512

 

 

 

868

 

 

 

-

 

 

 

76,587

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

14

 

 

 

140

 

 

 

21

 

 

 

207

 

 

 

76

 

 

 

35

 

 

 

-

 

 

 

493

 

Total Automobile loans

 

 

16,269

 

 

 

17,619

 

 

 

23,372

 

 

 

14,329

 

 

 

4,588

 

 

 

903

 

 

 

-

 

 

 

77,080

 

Current period gross write-offs

 

 

97

 

 

 

904

 

 

 

1,082

 

 

 

644

 

 

 

186

 

 

 

109

 

 

 

-

 

 

 

3,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

3,215

 

 

 

2,166

 

 

 

1,669

 

 

 

1,128

 

 

 

268

 

 

 

336

 

 

 

307

 

 

 

9,089

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

19

 

 

 

14

 

 

 

8

 

 

 

2

 

 

 

-

 

 

 

43

 

Total Other consumer loans

 

 

3,215

 

 

 

2,166

 

 

 

1,688

 

 

 

1,142

 

 

 

276

 

 

 

338

 

 

 

307

 

 

 

9,132

 

Current period gross write-offs

 

 

9

 

 

 

34

 

 

 

38

 

 

 

58

 

 

 

5

 

 

 

2

 

 

 

-

 

 

 

146

 

Municipal loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

500

 

 

 

3,719

 

 

 

-

 

 

 

4,219

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

500

 

 

 

3,719

 

 

 

-

 

 

 

4,219

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$152,248

 

 

$90,326

 

 

$119,498

 

 

$133,405

 

 

$62,020

 

 

$172,223

 

 

$157,088

 

 

$886,808

 

Less: Unamortized net deferred loan fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(555 )

Loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$886,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross write-offs

 

$106

 

 

$1,346

 

 

$1,120

 

 

$948

 

 

$223

 

 

$435

 

 

$57

 

 

$4,235

 

 

 
20

Table of Contents

 

Nonaccrual and Past Due Loans

 

The following table shows the aging of the Company’s loans held for investment, by segment (dollars in thousands):

 

Age Analysis of Past Due Loans

As of March 31, 2026

 

 

Accruing Loans 30-59 Days Past due

 

 

Accruing Loans 60-89 Days Past due

 

 

Accruing Loans 90 Days or More Past due

 

 

Nonaccrual Loans

 

 

Accruing Current Loans

 

 

Total Loans

 

1-4 Family residential construction

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$26,802

 

 

$26,802

 

Other construction, land development and land

 

 

-

 

 

 

156

 

 

 

-

 

 

 

20

 

 

 

41,829

 

 

 

42,005

 

Secured by farmland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

412

 

 

 

117,525

 

 

 

117,937

 

Home equity – open end

 

 

98

 

 

 

119

 

 

 

-

 

 

 

484

 

 

 

52,849

 

 

 

53,550

 

Real estate

 

 

2,037

 

 

 

677

 

 

 

-

 

 

 

1,682

 

 

 

246,267

 

 

 

250,663

 

Home equity – closed end

 

 

64

 

 

 

-

 

 

 

-

 

 

 

766

 

 

 

6,200

 

 

 

7,030

 

Multifamily

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25,276

 

 

 

25,276

 

Owner-occupied commercial real estate

 

 

1,142

 

 

 

-

 

 

 

-

 

 

 

891

 

 

 

87,897

 

 

 

89,930

 

Other commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

116,446

 

 

 

116,446

 

Agricultural loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

85

 

 

 

21,445

 

 

 

21,530

 

Commercial and industrial

 

 

69

 

 

 

-

 

 

 

-

 

 

 

30

 

 

 

59,734

 

 

 

59,833

 

Credit cards

 

 

22

 

 

 

10

 

 

 

5

 

 

 

-

 

 

 

3,327

 

 

 

3,364

 

Automobile loans

 

 

1,058

 

 

 

259

 

 

 

-

 

 

 

446

 

 

 

68,159

 

 

 

69,922

 

Other consumer loans

 

 

110

 

 

 

14

 

 

 

-

 

 

 

28

 

 

 

8,892

 

 

 

9,044

 

Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,137

 

 

 

4,137

 

Gross loans

 

 

4,600

 

 

 

1,235

 

 

 

5

 

 

 

4,844

 

 

 

886,785

 

 

 

897,469

 

Less: Unamortized net deferred loan fees

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(604)

 

 

(604)

Loans held for investment

 

$4,600

 

 

$1,235

 

 

$5

 

 

$4,844

 

 

$886,181

 

 

$896,865

 

 

Age Analysis of Past Due Loans

As of December 31, 2025

 

 

Accruing Loans 30-59 Days Past due

 

 

Accruing Loans 60-89 Days Past due

 

 

Accruing Loans 90 Days or More Past due

 

 

Nonaccrual Loans

 

 

Accruing Current Loans

 

 

Total Loans

 

1-4 Family residential construction

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$31,118

 

 

$31,118

 

Other construction, land development and land

 

 

601

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

38,586

 

 

 

39,187

 

Secured by farmland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

434

 

 

 

114,566

 

 

 

115,000

 

Home equity – open end

 

 

267

 

 

 

61

 

 

 

-

 

 

 

462

 

 

 

50,603

 

 

 

51,393

 

Real estate

 

 

2,545

 

 

 

902

 

 

 

-

 

 

 

2,308

 

 

 

237,606

 

 

 

243,361

 

Home equity – closed end

 

 

83

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,897

 

 

 

5,980

 

Multifamily

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18,854

 

 

 

18,854

 

Owner-occupied commercial real estate

 

 

538

 

 

 

1,148

 

 

 

-

 

 

 

2,201

 

 

 

92,764

 

 

 

96,651

 

Other commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

114,434

 

 

 

114,434

 

Agricultural loans

 

 

121

 

 

 

-

 

 

 

-

 

 

 

172

 

 

 

19,834

 

 

 

20,127

 

Commercial and industrial

 

 

223

 

 

 

311

 

 

 

-

 

 

 

29

 

 

 

56,322

 

 

 

56,885

 

Credit cards

 

 

37

 

 

 

12

 

 

 

5

 

 

 

-

 

 

 

3,333

 

 

 

3,387

 

Automobile loans

 

 

1,832

 

 

 

390

 

 

 

2

 

 

 

389

 

 

 

74,467

 

 

 

77,080

 

Other consumer loans

 

 

93

 

 

 

16

 

 

 

-

 

 

 

42

 

 

 

8,981

 

 

 

9,132

 

Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,219

 

 

 

4,219

 

Gross loans

 

 

6,340

 

 

 

2,840

 

 

 

7

 

 

 

6,037

 

 

 

871,584

 

 

 

886,808

 

Less: Unamortized net deferred loan fees

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(555)

 

 

(555)

Loans held for investment

 

$6,340

 

 

$2,840

 

 

$7

 

 

$6,037

 

 

$871,029

 

 

$886,253

 

 

 
21

Table of Contents

 

There were $4.8 million and $6.0 million in nonaccrual loans at March 31, 2026 and December 31, 2025, respectively.  There was no income recognized on nonaccrual loans during the three months ended March 31, 2026 and 2025.

 

The following table is a summary of the Company’s nonaccrual loans by major categories for the periods indicated (dollars in thousands).

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Nonaccrual loans

 

 

Nonaccrual loans

 

 

 

With no Allowance

 

 

With an Allowance

 

 

Total

 

 

With no Allowance

 

 

With an Allowance

 

 

Total

 

Other construction, land development and land

 

$20

 

 

$-

 

 

$20

 

 

$-

 

 

$-

 

 

$-

 

Secured by farmland

 

 

-

 

 

 

412

 

 

 

412

 

 

 

-

 

 

 

434

 

 

 

434

 

Home equity – open end

 

 

484

 

 

 

-

 

 

 

484

 

 

 

462

 

 

 

-

 

 

 

462

 

Real estate

 

 

1,582

 

 

 

100

 

 

 

1,682

 

 

 

2,206

 

 

 

102

 

 

 

2,308

 

Home Equity – closed end

 

 

766

 

 

 

-

 

 

 

766

 

 

 

-

 

 

 

-

 

 

 

-

 

Owner-occupied commercial real estate

 

 

891

 

 

 

-

 

 

 

891

 

 

 

2,201

 

 

 

-

 

 

 

2,201

 

Agricultural loans

 

 

-

 

 

 

85

 

 

 

85

 

 

 

60

 

 

 

112

 

 

 

172

 

Commercial and industrial

 

 

30

 

 

 

-

 

 

 

30

 

 

 

29

 

 

 

-

 

 

 

29

 

Automobile loans

 

 

446

 

 

 

-

 

 

 

446

 

 

 

389

 

 

 

-

 

 

 

389

 

Other consumer loans

 

 

28

 

 

 

-

 

 

 

28

 

 

 

42

 

 

 

-

 

 

 

42

 

Total loans

 

$4,247

 

 

$597

 

 

$4,844

 

 

$5,389

 

 

$648

 

 

$6,037

 

 

Collateral Dependent Disclosures

 

The collateral method is applied to individually evaluated loans for which foreclosure is probable. The collateral method is also applied to individually evaluated loans when borrowers are experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining the allowance for credit losses. Under CECL, for collateral dependent loans, the Company has adopted the practical expedient to measure the allowance for credit losses based on the fair value of collateral. The allowance for credit losses is calculated on an individual loan basis based on the shortfall between the fair value of the loan's collateral, which is adjusted for liquidation costs/discounts, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required.

 

The following table presents the total recorded investment in collateral-dependent loans of the Company as of the periods noted (dollars in thousands):

 

 

 

Collateral Dependent Loans and Leases

 

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Secured by farmland

 

$412

 

 

$434

 

Home equity – open end

 

 

110

 

 

 

175

 

Real estate

 

 

866

 

 

 

868

 

Owner-occupied commercial real estate

 

 

891

 

 

 

2,201

 

Agricultural loans

 

 

85

 

 

 

112

 

Total loans

 

$2,364

 

 

$3,790

 

 

 
22

Table of Contents

 

Troubled Loan Modifications

 

The Company closely monitors the performance of borrowers experiencing financial difficulty and grants certain loan modifications it would not otherwise consider. The Company refers to such loan modifications as troubled loan modifications (“TLMs”).

 

The following tables present the amortized cost of loans and leases to borrowers experiencing financial difficulty by class of financing receivable, type of modification, financial effect of the modification, and percentage of the amortized cost basis of modifications as compared to the amortized cost basis of each loan segment for the periods presented (dollars in thousands).

 

Term Extensions as of March 31, 2026

 

 

 

Amortized Cost Basis

 

 

% of Total Loan Type

 

 

Financial Effect

 

Automobile loans

 

$1

 

 

 

0.00%

 

Added a weighted-average of 6.2 months to the life of the loans.

 

Total Term Extensions

 

$1

 

 

 

 

 

 

 

 

 

There were no loans modified for borrowers experiencing financial difficulty in the three months ended March 31, 2025.

 

The following tables present an aging analysis of the amortized cost of TLMs as of the dates stated (dollars in thousands).

 

 

 

March 31, 2026

 

 

 

Current Loans

 

 

30-89 Days Past Due

 

 

Greater than 90 Days Past Due & Accruing

 

 

Nonaccrual

 

 

Total

 

Real estate

 

$48

 

 

$-

 

 

$-

 

 

$-

 

 

$48

 

Owner occupied commercial real estate

 

 

5,336

 

 

 

-

 

 

 

-

 

 

 

891

 

 

 

6,227

 

Automobile loans

 

 

19

 

 

 

-

 

 

 

-

 

 

 

19

 

 

 

38

 

Total modified loans

 

$5,403

 

 

$-

 

 

$-

 

 

$910

 

 

$6,313

 

 

 

 

December 31, 2025

 

 

 

Current Loans

 

 

30-89 Days Past Due

 

 

Greater than 90 Days Past Due & Accruing

 

 

Nonaccrual

 

 

Total

 

Home equity – closed end

 

$-

 

 

$-

 

 

$-

 

 

$1

 

 

$1

 

Real estate

 

 

-

 

 

 

54

 

 

 

-

 

 

 

-

 

 

 

54

 

Owner occupied commercial real estate

 

 

5,360

 

 

 

-

 

 

 

-

 

 

 

891

 

 

 

6,251

 

Automobile loans

 

 

19

 

 

 

8

 

 

 

-

 

 

 

23

 

 

 

50

 

Total modified loans

 

$5,379

 

 

$62

 

 

$-

 

 

$915

 

 

$6,356

 

 

At March 31, 2026 and December 31, 2025, there were no unfunded commitments to borrowers with TLMs.

 

 
23

Table of Contents

 

The following table presents the amortized cost of TLMs modified in the preceding twelve months and had a payment default during the periods stated (dollars in thousands).

 

 

 

For the three months ended March 31,

 

 

 

2026

 

2025

 

 

 

Number of Loans

 

 

Amortized Cost

 

 

% of Amortized Cost to Gross Loans by Category

 

Number of Loans

 

 

Amortized Cost

 

 

% of Amortized Cost to Gross Loans by Category

 

Term extension and deferral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

-

 

 

$-

 

 

 

 

 

1

 

 

$6

 

 

 

<0.01%

Automobile loans

 

 

-

 

 

 

-

 

 

 

 

 

2

 

 

 

14

 

 

 

0.03%

  Total term extension and deferral

 

 

-

 

 

$-

 

 

 

 

 

3

 

 

$20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other than temporary payment delay

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied commercial real estate

 

 

-

 

 

$-

 

 

 

 

 

1

 

 

$1,205

 

 

 

1.47%

   Total other than temporary      payment delay

 

 

-

 

 

$-

 

 

 

 

 

1

 

 

$1,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

-

 

 

$-

 

 

 

 

 

4

 

 

$1,225

 

 

 

 

 

 

The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit. The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over their estimated life, which are the same loss rates that are used in computing the ACL. The ACL for unfunded commitments is classified on the balance sheet within other liabilities.

 

NOTE 5 LEASES

 

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and adjusted for prepaid rent, initial direct costs, and any incentives received from the lessor. The right-of-use assets are included in other assets and the lease liability in other liabilities in the consolidated balance sheets.

 

The Company’s long-term lease agreements are classified as operating leases. Certain of these leases offer the option to extend the lease term. The Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised.  The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. The Company has three operating leases for office properties.

 

 
24

Table of Contents

 

The following tables present information about the Company’s leases (dollars in thousands):

 

 

 

March 31, 2026

 

Lease Liabilities (included in other liabilities)

 

$1,099

 

Right-of-use assets (included in other assets)

 

$1,063

 

Weighted average remaining lease term

 

                 8.24 years

 

Weighted average discount rate

 

 

3.93%

 

 

 

For the Three Months Ended March 31,

 

Lease cost

 

2026

 

 

2025

 

Operating lease cost

 

$28

 

 

$30

 

Total lease cost

 

$28

 

 

$30

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

$36

 

 

$34

 

 

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total of operating lease liabilities is as follows (dollars in thousands):

 

 Lease payments due

 

As of March 31, 2026

 

Nine months ending December 31, 2026

 

$107

 

Twelve months ending December 31, 2027

 

 

153

 

Twelve months ending December 31, 2028

 

 

157

 

Twelve months ending December 31, 2029

 

 

161

 

Twelve months ending December 31, 2030

 

 

166

 

Thereafter

 

 

554

 

Total undiscounted cash flows

 

$1,298

 

Discount

 

 

(199)

Lease liabilities

 

$1,099

 

 

NOTE 6 REGULATORY CAPITAL MATTERS

 

Banks and financial holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, “prompt corrective action” regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The net unrealized gain or loss on AFS securities is not included in computing regulatory capital. Management believes as of March 31, 2026, the Bank met all capital adequacy requirements to which it was subject.

 

“Prompt corrective action” regulations provide five classifications: “well capitalized”, “adequately capitalized”, “undercapitalized”, “significantly undercapitalized”, and “critically undercapitalized”, although these terms are not used to represent overall financial condition. If “adequately capitalized”, regulatory approval is required to accept brokered deposits. If “undercapitalized”, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. As of March 31, 2026, and December 31, 2025, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for “prompt corrective action”.

 

 

 

Actual

 

 

Minimum Capital Requirement

 

 

Minimum to be Well Capitalized Under Prompt Corrective Action Provisions

 

March 31, 2026

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Total risk-based ratio

 

$132,729

 

 

 

14.10%

 

$75,283

 

 

 

8.00%

 

$94,104

 

 

 

10.00%

Tier 1 risk-based ratio

 

 

124,033

 

 

 

13.18%

 

 

56,462

 

 

 

6.00%

 

 

75,283

 

 

 

8.00%

Common equity tier 1

 

 

124,033

 

 

 

13.18%

 

 

42,347

 

 

 

4.50%

 

 

61,167

 

 

 

6.50%

Tier 1 leverage ratio

 

 

124,033

 

 

 

8.84%

 

 

56,153

 

 

 

4.00%

 

 

70,192

 

 

 

5.00%

 

 
25

Table of Contents

 

 

 

Actual

 

 

Minimum Capital Requirement

 

 

Minimum to be Well Capitalized Under Prompt Corrective Action Provisions

 

December 31, 2025

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Total risk-based ratio

 

$130,263

 

 

 

14.04%

 

$74,241

 

 

 

8.00%

 

$92,801

 

 

 

10.00%

Tier 1 risk-based ratio

 

 

121,679

 

 

 

13.11%

 

 

55,680

 

 

 

6.00%

 

 

74,241

 

 

 

8.00%

Common equity tier 1

 

 

121,679

 

 

 

13.11%

 

 

41,760

 

 

 

4.50%

 

 

60,321

 

 

 

6.50%

Tier 1 leverage ratio

 

 

121,679

 

 

 

8.73%

 

 

55,752

 

 

 

4.00%

 

 

69,690

 

 

 

5.00%

 

NOTE 7 FAIR VALUE MEASUREMENTS

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

 

Level 1 –

 

Valuation is based on quoted prices in active markets for identical assets and liabilities.

Level 2 –

 

Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.

Level 3 –

 

Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

 

Fair Value – Recurring Basis

 

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:

 

Securities - When quoted market prices are not available, fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discount cash flow methods. Level 2 securities included U.S. agency securities, mortgage-backed agency securities, obligations of state and political subdivisions, and certain corporate, asset-backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. Changes in securities classified as Level 3 as of March 31, 2026 related to changes in the market values from December 31, 2025.

 

The carrying value of restricted stock approximates fair value based upon the redemption provisions of each security and is therefore excluded from the following table.

 

Loans held for sale – Mortgage loans originated and intended for sale in the secondary market are carried at fair value, which is based on the price secondary markets are currently offering for similar loans using observable market data. Changes in fair value are recognized in mortgage banking income on the consolidated statements of income (Level 2).          

 

Derivative financial instruments - Derivative instruments used to hedge residential mortgage loans held for sale and the related interest rate lock commitments include forward commitments to sell mortgage loans and are reported at fair value utilizing Level 2 inputs. The fair values of derivative financial instruments are based on derivative market data inputs as of the valuation date and the underlying value of mortgage loans for rate lock commitments.

 

 
26

Table of Contents

 

The following tables present the balances of financial assets measured at fair value on a recurring basis as of the dates stated (dollars in thousands):

 

March 31, 2026

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

      U.S. Treasury securities

 

$14,306

 

 

$-

 

 

$14,306

 

 

$-

 

      U.S. Government agencies

 

 

55,298

 

 

 

-

 

 

 

55,298

 

 

 

-

 

      Municipal securities

 

 

25,466

 

 

 

-

 

 

 

25,466

 

 

 

-

 

      Mortgage-backed securities

 

 

230,186

 

 

 

-

 

 

 

230,186

 

 

 

-

 

      Corporate debt securities

 

 

25,250

 

 

 

-

 

 

 

4,957

 

 

 

20,293

 

      Total securities available for sale

 

$350,506

 

 

$-

 

 

$330,213

 

 

$20,293

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Loans held for sale

 

$3,693

 

 

$-

 

 

$3,693

 

 

$-

 

      Forward sales commitments

 

 

117

 

 

 

-

 

 

 

117

 

 

 

-

 

      Total other assets

 

 

3,810

 

 

 

-

 

 

$3,810

 

 

$-

 

Assets at Fair Value

 

$354,316

 

 

$-

 

 

$334,023

 

 

$20,293

 

 

December 31, 2025

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

      U.S. Treasury securities

 

$14,334

 

 

$-

 

 

$14,334

 

 

$-

 

      U.S. Government agencies

 

 

55,152

 

 

 

-

 

 

 

55,152

 

 

 

-

 

      Municipal securities

 

 

25,958

 

 

 

-

 

 

 

25,958

 

 

 

-

 

      Mortgage-backed securities

 

 

226,311

 

 

 

-

 

 

 

226,311

 

 

 

-

 

      Corporate debt securities

 

 

23,584

 

 

 

-

 

 

 

4,549

 

 

 

19,035

 

      Total securities available for sale

 

$345,339

 

 

$-

 

 

$326,304

 

 

$19,035

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Loans held for sale

 

$3,191

 

 

$-

 

 

$3,191

 

 

$-

 

      IRLC

 

 

37

 

 

 

-

 

 

 

37

 

 

 

-

 

      Forward sales commitments

 

 

20

 

 

 

-

 

 

 

20

 

 

 

-

 

      Total other assets

 

 

3,248

 

 

 

-

 

 

$3,248

 

 

$-

 

Assets at Fair Value

 

$348,587

 

 

$-

 

 

$329,552

 

 

$19,035

 

 

Fair Value - Nonrecurring Basis

 

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. The following describes the valuation techniques used by the Company to measure certain financial assets recorded at fair value on a nonrecurring basis in the financial statements.

 

Collateral Dependent Loans - Collateral-dependent loans are carried at fair value, which equals the estimated market value of the collateral less estimated costs to sell. Collateral may be in the form of real estate, securities, or business assets, including equipment, inventory, and accounts receivable. A loan may have multiple types of collateral; however, the majority of the Company’s loan collateral is real estate. The value of real estate collateral is generally determined utilizing a market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the collateral value is significantly adjusted due to differences in the comparable properties or is discounted by the Company because of lack of marketability, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant or the net book value on the applicable borrower’s financial statements if not considered significant. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Fair value adjustments are recorded in the period incurred as provision for credit losses on the consolidated statements of operations.

 

 
27

Table of Contents

 

Other Real Estate Owned (“OREO”)- Certain assets such as OREO are measured at fair value less estimated costs to sell. Valuation of OREO is generally determined using current appraisals from independent parties, a Level 2 input. If current appraisals cannot be obtained prior to reporting dates, or if declines in value are identified after a recent appraisal, appraisal values are discounted, resulting in Level 3 estimates. If the Company markets the property with a realtor, estimated selling costs reduce the fair value, resulting in a valuation based on Level 3 inputs.

 

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of March 31, 2026 and December 31, 2025 (dollars in thousands). Fair values are estimated under the exit price notion in accordance with the adoption of ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.”

 

The following tables summarize assets that were measured at fair value on a nonrecurring basis as of the dates stated (dollars in thousands).

 

 

 

March 31, 2026

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Collateral-dependent loans

 

$2,203

 

 

$-

 

 

$-

 

 

$2,203

 

 

 

 

December 31, 2025

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Collateral-dependent loans

 

$3,578

 

 

$-

 

 

$-

 

 

$3,578

 

 

The following tables present quantitative information about Level 3 fair value measurements as of the dates stated (dollars in thousands).

 

 

 

Fair Value at March 31, 2026

 

 

Valuation Technique

 

Significant Unobservable Inputs

 

Discount

 

Collateral Dependent Loans

 

$2,203

 

 

Discounted appraised value

 

Discount for selling costs and marketability

 

11.13-100%

 

 

 

 

Fair Value at December 31, 2025

 

 

Valuation Technique

 

Significant Unobservable Inputs

 

Discount

 

Collateral Dependent Loans

 

$3,578

 

 

Discounted appraised value

 

Discount for selling costs and marketability

 

36.17-100%

 

 

Fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practical to estimate the value is based upon the characteristics of the instruments and relevant market information. Financial instruments include cash, evidence of ownership in an entity, or contracts that convey or impose on an entity that contractual right or obligation to either receive or deliver cash for another financial instrument. The information used to determine fair value is highly subjective and judgmental in nature and, therefore, the results may not be precise. Subjective factors include, among other things, estimates of cash flows, risk characteristics, credit quality, and interest rates, all of which are subject to change. Since the fair value is estimated as of the balance sheet date, the amounts that will actually be realized or paid upon settlement or maturity on these various instruments could be significantly different.

 

The carrying values of cash and due from banks, federal funds sold, and restricted cash are of such short duration that carrying value reasonably approximates fair value (Level 1).

 

The carrying values of accrued interest receivable and accrued interest payable are of such short duration that carrying value reasonably approximates fair value (Level 2).

 

The carrying value of restricted equity investments approximates fair value based on the redemption provisions of the issuer (Level 2). The fair value of other investments is approximated by its carrying value (Level 3).

 

 
28

Table of Contents

 

The fair value of the Company’s loan portfolio includes a credit risk assumption in the determination of the fair value of its loans. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: variable rate loans, impaired loans, and all other loans. The results are then adjusted to account for credit risk as described above. The fair value of the Company’s loan portfolio also considers illiquidity risk through the use of a discounted cash flow model to compensate for, based on certain assumptions included within the discounted cash flow model, primarily the use of discount rates that better capture inherent credit risk over the lifetime of a loan. This consideration of both credit risk and illiquidity risk provides an estimated exit price for the Company’s loan portfolio. Loans held for investment are reported as Level 3.

 

The carrying value of BOLI reasonably approximates fair value, as these policies are reported at their cash surrender value, which is estimated based on information provided by insurance carriers (Level 2).

 

The carrying value of noninterest-bearing deposits approximates fair value (Level 1). The carrying values of interest-bearing demand, money market, and savings deposits approximates fair value based on their current pricing and are reported as Level 2. The fair values of time deposits were obtained using a discounted cash flow calculation that includes a market rate analysis of the current rates offered by market participants for time deposits that mature in the same period. Time deposits are reported as Level 2.

 

The fair value of the FHLB borrowings is estimated by discounting the future cash flows using current interest rates offered for similar advances (Level 2).

 

The fair value of the Company’s subordinated notes is estimated by utilizing recent issuance interest rates for subordinated debt offerings of similar issuer size (Level 3).

 

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Borrowers with fixed rate obligations may be less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates may be more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

 

The following tables (dollars in thousands) present estimated fair values and related carrying amounts of the Company’s financial instruments as of the dates indicated presented in accordance with the applicable accounting guidance.

 

 

 

March 31, 2026

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

 

Total Fair Value

 

 

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Balance

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$85,894

 

 

$85,894

 

 

$-

 

 

$-

 

 

$85,894

 

Securities

 

 

350,506

 

 

 

-

 

 

 

330,213

 

 

 

20,293

 

 

 

350,506

 

Other investments

 

 

2,304

 

 

 

-

 

 

 

-

 

 

 

2,304

 

 

 

2,304

 

Loans held for sale

 

 

3,693

 

 

 

-

 

 

 

3,693

 

 

 

-

 

 

 

3,693

 

Loans held for investment, net

 

 

888,955

 

 

 

-

 

 

 

-

 

 

 

884,676

 

 

 

884,676

 

Interest receivable

 

 

5,210

 

 

 

-

 

 

 

5,210

 

 

 

-

 

 

 

5,210

 

Bank owned life insurance

 

 

24,600

 

 

 

-

 

 

 

24,600

 

 

 

-

 

 

 

24,600

 

IRLC

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forward sales commitments

 

 

117

 

 

 

-

 

 

 

117

 

 

 

-

 

 

 

117

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$290,343

 

 

$290,343

 

 

$-

 

 

$-

 

 

$290,343

 

Interest checking deposits

 

 

157,491

 

 

 

-

 

 

 

157,491

 

 

 

-

 

 

 

157,491

 

Savings deposits

 

 

627,300

 

 

 

-

 

 

 

627,300

 

 

 

-

 

 

 

627,300

 

Time deposits

 

 

199,930

 

 

 

-

 

 

 

199,200

 

 

 

-

 

 

 

199,200

 

Long-term debt

 

 

9,921

 

 

 

-

 

 

 

-

 

 

 

9,988

 

 

 

9,988

 

Interest payable

 

 

1,361

 

 

 

-

 

 

 

1,361

 

 

 

-

 

 

 

1,361

 

 

 
29

Table of Contents

 

 

 

December 31, 2025

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

 

Total Fair Value

 

 

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Balance

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$68,853

 

 

$68,853

 

 

$-

 

 

$-

 

 

$68,853

 

Securities

 

 

345,339

 

 

 

-

 

 

 

326,304

 

 

 

19,035

 

 

 

345,339

 

Other investments

 

 

2,254

 

 

 

-

 

 

 

-

 

 

 

2,254

 

 

 

2,254

 

Loans held for sale

 

 

3,191

 

 

 

-

 

 

 

3,191

 

 

 

-

 

 

 

3,191

 

Loans held for investment, net

 

 

878,435

 

 

 

-

 

 

 

-

 

 

 

871,151

 

 

 

871,151

 

Interest receivable

 

 

5,118

 

 

 

-

 

 

 

5,118

 

 

 

-

 

 

 

5,118

 

Bank owned life insurance

 

 

24,395

 

 

 

-

 

 

 

24,395

 

 

 

-

 

 

 

24,395

 

IRLC

 

 

37

 

 

 

-

 

 

 

37

 

 

 

-

 

 

 

37

 

Forward sales commitments

 

 

20

 

 

 

-

 

 

 

20

 

 

 

-

 

 

 

20

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$279,398

 

 

$279,398

 

 

$-

 

 

$-

 

 

$279,398

 

Interest checking deposits

 

 

148,624

 

 

 

-

 

 

 

148,624

 

 

 

-

 

 

 

148,624

 

Savings deposits

 

 

591,777

 

 

 

-

 

 

 

591,777

 

 

 

-

 

 

 

591,777

 

Time deposits

 

 

225,413

 

 

 

-

 

 

 

225,156

 

 

 

-

 

 

 

225,156

 

Long-term debt

 

 

9,917

 

 

 

-

 

 

 

-

 

 

 

10,085

 

 

 

10,085

 

Interest payable

 

 

1,361

 

 

 

-

 

 

 

1,361

 

 

 

-

 

 

 

1,361

 

 

NOTE 8 SUBSEQUENT EVENTS

 

On April 30, 2026, the Company sold its investment in Richmond-based Bearing Insurance (“Bearing”), in which the Company held an investment of four (4) units collectively valued at $223,922 at March 31, 2026. The sale, which was finalized on April 30, 2026, after receiving member approval and all other necessary approvals, called for each unit to be valued at $1,265,073, resulting in proceeds to the Company of $5.1 million.  As a result, the Company recorded a one-time, pre-tax gain of $4.8 million, resulting in an after tax gain of $3.8 million.  The investment in Bearing was included in Other Assets on the balance sheet as of March 31, 2026.

 

 
30

Table of Contents

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (dollars in thousands)

 

F & M Bank Corp. (the “Company”), incorporated in Virginia in 1983, is a one-bank holding company under the Bank Holding Company Act of 1956 that has elected to become a financial holding company. The Company owns 100% of the outstanding stock of its banking subsidiary and VST.

 

The Company, through its subsidiary Bank, operates under a charter issued by the Commonwealth of Virginia and provides financial products and services to consumers and businesses. As a state-chartered bank, the Bank is subject to regulation by the Virginia Bureau of Financial Institutions and the FRB. The Bank provides services to customers located primarily in the counties of Rockingham, Shenandoah, and Augusta, and the cities of Harrisonburg, Staunton, Waynesboro and Winchester in Virginia. Services are provided at fourteen branch offices and a dealer finance division loan production office. The Company offers insurance, mortgage lending, and title insurance through the Bank and VST. The Company’s primary trade area services customers in the counties of Rockingham, Shenandoah, Augusta and Frederick, and the cities of Harrisonburg, Staunton, Waynesboro, and Winchester.

 

Management’s discussion and analysis is presented to assist the reader in understanding and evaluating the financial condition and results of operations of the Company. The analysis focuses on the consolidated financial statements, footnotes, and other financial data presented. The discussion highlights material changes from prior reporting periods and any identifiable trends which may affect the Company. Amounts have been rounded for presentation purposes. This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and the Notes to the Consolidated Financial Statements presented in Item 1, Part 1 of this Form 10-Q and in conjunction with the audited Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Form 10-K”).

 

Forward-Looking Statements

 

Certain statements in this report may contain “forward-looking statements” as defined by federal securities laws, which are subject to significant risks and uncertainties. These include statements regarding future plans, strategies, results, or expectations that are not historical facts, and are generally identified by the use of words such as “believe,” “expect,” “intend,” “anticipate,” “will,” “estimate,” “project,” “plan” or similar expressions or other statements concerning opinions or judgements of the Company and its management about future events. These statements are based on estimates and assumptions, and our ability to predict results, or the actual effect of future plans or strategies, is inherently uncertain. Our actual results could differ materially from those contemplated by these forward-looking statements.

 

Factors that could have a material adverse effect on our operations and future prospects include, but are not limited to, changes in local and national economies or market conditions; changes in interest rates; regulations and accounting principles; changes in policies or guidelines; loan demand and asset quality, including values of real estate and other collateral; deposit flow; the impact of competition from traditional or new sources; and other factors. Readers should consider these risks and uncertainties in evaluating forward-looking statements and should not place undue reliance on such statements.

 

All forward-looking statements speak only as of the date on which such statements are made, and the Company undertakes no obligation to update any statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.

 

Critical Accounting Policies

 

The accounting and reporting policies of the Company are in accordance with GAAP and conform to general practices within the banking industry. The Company’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions, and judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues, expenses, and related disclosures. Different assumptions in the application of these policies could result in material changes in the Company’s consolidated financial position and/or results of operations. The Company evaluates its critical accounting estimates and assumptions on an ongoing basis and updates them as needed. Management has discussed the Company’s critical accounting policies and estimates with the Audit Committee of the Board of Directors of the Company.

 

The Company’s critical accounting policies used in the preparation of the Consolidated Financial Statements as of March 31, 2026 were unchanged from the policies disclosed in the 2025 Form 10-K within the section “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” See Note 1 to the Consolidated Financial Statements in Part I, Item 1 for additional information.

 

 
31

Table of Contents

 

Results of Operations

 

Overview

 

Net income for the first quarter of 2026 was $3.2 million, or $0.91 per share, compared to $2.5 million, or $0.70 per share, for the first quarter of 2025—an increase of $769,000, or $0.21 per share. Return on average assets was 0.94% and return on average equity was 12.18% for the three months ended March 31, 2026, both improving from the prior-year period.  The increase in net income was primarily the result of loan and investment securities growth, which contributed to a $1.2 million increase in interest income, along with a $756,000 decrease in interest expense. Net interest income increased to $11.4 million at March 31, 2026 from $9.4 million at March 31, 2025.

 

Net Interest Income and Net Interest Margin

 

Net interest income for first quarter 2026 was $11.4 million, an increase of $2.0 million over first quarter 2025. Interest income for first quarter 2026 increased $1.2 million due to loan and investment securities growth, while interest expense decreased $756,000 driven by a shift from higher-cost time deposits to lower-cost interest checking and money market accounts. Net interest margin for the quarter ended March 31, 2026 was 3.56%, up 41 basis points from the quarter ended March 31, 2025. The earning asset yield increased 1 basis point to 5.44% from 5.43%. Cost of interest-bearing liabilities decreased by 45 basis points to 2.49%. Interest expense on deposits decreased $830,000 due to a shift in the average balance of time deposits to lower-cost interest checking and money market accounts; however, interest expense on debt increased $74,000 due to higher interest rates on long-term debt and an increase of $2.9 million in average balances.

 

 
32

Table of Contents

 

The following table shows interest income on earning assets and related average yields as well as interest expense on interest-bearing liabilities and related average rates paid for the three months ended March 31, 2026 and 2025 (dollars in thousands):

 

 

 

Three Months ended March 31,

 

 

 

2026

 

 

2025

 

 

 

Balance4

 

 

Interest

 

 

Rate1

 

 

Balance4

 

 

Interest

 

 

Rate1

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment2,3

 

$886,662

 

 

$14,243

 

 

 

6.51%

 

$831,168

 

 

$13,465

 

 

 

6.57%

Loans held for sale

 

 

1,775

 

 

 

25

 

 

 

5.71%

 

 

1,425

 

 

 

24

 

 

 

6.83%

Federal funds sold

 

 

62,929

 

 

 

564

 

 

 

3.63%

 

 

60,159

 

 

 

652

 

 

 

4.40%

Interest bearing deposits in banks and other investments

 

 

3,282

 

 

 

23

 

 

 

2.84%

 

 

3,176

 

 

 

30

 

 

 

3.83%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

332,060

 

 

 

2,530

 

 

 

3.09%

 

 

302,917

 

 

 

1,988

 

 

 

2.66%

Tax exempt

 

 

16,424

 

 

 

108

 

 

 

2.67%

 

 

16,145

 

 

 

105

 

 

 

2.64%

Total investment securities

 

 

348,484

 

 

 

2,638

 

 

 

3.07%

 

 

319,062

 

 

 

2,093

 

 

 

2.66%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earning assets

 

 

1,303,132

 

 

 

17,493

 

 

 

5.44%

 

 

1,214,990

 

 

 

16,264

 

 

 

5.43%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

(7,795)

 

 

 

 

 

 

 

 

 

 

(8,004)

 

 

 

 

 

 

 

 

Nonearning assets

 

 

92,966

 

 

 

 

 

 

 

 

 

 

 

99,270

 

 

 

 

 

 

 

 

 

Total assets

 

$1,388,303

 

 

 

 

 

 

 

 

 

 

$1,306,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand-interest bearing

 

$151,966

 

 

$572

 

 

 

1.53%

 

$137,616

 

 

$580

 

 

 

1.71%

Savings

 

 

607,699

 

 

 

3,579

 

 

 

2.39%

 

 

517,628

 

 

 

3,380

 

 

 

2.65%

Time deposits

 

 

217,709

 

 

 

1,720

 

 

 

3.20%

 

 

279,585

 

 

 

2,740

 

 

 

3.97%

Total interest-bearing deposits

 

 

977,374

 

 

 

5,871

 

 

 

2.44%

 

 

934,829

 

 

 

6,700

 

 

 

2.91%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short‑term debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

-

 

Long-term debt

 

 

9,919

 

 

 

193

 

 

 

7.89%

 

 

6,980

 

 

 

117

 

 

 

6.80%

Total interest-bearing liabilities

 

 

987,293

 

 

 

6,064

 

 

 

2.49%

 

 

941,809

 

 

 

6,820

 

 

 

2.94%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

 

277,670

 

 

 

 

 

 

 

 

 

 

 

262,708

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

15,950

 

 

 

 

 

 

 

 

 

 

 

13,654

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,280,913

 

 

 

 

 

 

 

 

 

 

 

1,218,171

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

107,390

 

 

 

 

 

 

 

 

 

 

 

88,085

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$1,388,303

 

 

 

 

 

 

 

 

 

 

$1,306,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest earnings

 

 

 

 

 

$11,429

 

 

 

 

 

 

 

 

 

 

$9,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net yield on interest earning assets (NIM)

 

 

 

 

 

 

 

 

 

 

3.56%

 

 

 

 

 

 

 

 

 

 

3.15%

 

_______________________________________

1     Annualized.

2     Interest income on loans includes loan fees.

3     Loans held for investment include nonaccrual loans.

4     Average balance information is reflective of historical cost and has not been adjusted for changes in market value annualized.

 

 
33

Table of Contents

 

Provision for Credit Losses

 

During first quarter 2026, the Bank recorded a provision for credit losses of $309,000, compared to a recovery of provision for credit losses of $104,000 in first quarter 2025. The current quarter increase in provision was the result of a $10.6 million increase in total loans held for investment during the first quarter of 2026, compared to a decline of $12.9 million in the first three months of 2025. The provision also included a provision of $20,000 in the reserve for unfunded commitments that resulted from an increase in outstanding loan commitments. At March 31, 2026, the ACL totaled $7.9 million or 0.88% of gross loans outstanding.

 

Non-interest income

 

Non-interest income totaled $2.9 million for first quarter 2026, an increase of $50,000, compared to first quarter 2025. The increase was primarily driven by higher title insurance income and increased service charges on deposit accounts, partially offset by lower mortgage banking income. Non-interest income to average assets decreased to 0.85% at March 31, 2026 compared to 0.88% at March 31, 2025.

 

Non-interest Expense

 

Non-interest expenses totaled $10.3 million for first quarter 2026, compared to $9.5 million for the first quarter 2025, an increase of $789,000. The increase was primarily attributable to increased compensation and legal and professional fees, partially offset by a reduction in FDIC insurance expense. Salaries increased $174,000, largely due to the increase in the number of full-time equivalent employees and an increase in bonus accruals. Employee benefits increased $401,000 due to increases in payroll expenses, group insurance, and retirement contributions. Legal and professional fees increased $274,000 due to interim accounting assistance and other consulting fees.  Non-interest expense to average assets increased from 2.96% at March 31, 2025 to 3.01% at March 31, 2026.

 

Balance Sheet Review

 

Overview

 

On March 31, 2026, assets totaled $1.4 billion, an increase of $35.2 million since December 31, 2025. Cash and cash equivalents increased $17.0 million to $85.9 million, primarily due to an increase in Federal funds sold during the quarter.  Total loans increased by $10.6 million to $896.9 million, including increases of $8.4 million in residential mortgage loans, $6.4 million in multifamily residential loans, $2.9 million in commercial and industrial loans, $2.9 million in loans secured by farmland, and $2.8 million in other construction and land development loans. These increases were partially offset by declines of $6.7 million in owner‑occupied commercial real estate loans, $4.3 million in residential construction loans, and $7.2 million in automobile loans. Investment securities increased by $5.2 million due to purchases of $14.9 million, partially offset by $8.9 million in paydowns of U.S. agency mortgage‑backed securities. Total deposits grew by $29.9 million to $1.3 billion, with noninterest bearing deposits increasing by $10.9 million and interest-bearing deposits increasing by $18.9 million. Long-term debt remained consistent at $9.9 million. Total shareholders’ equity rose by $1.8 million to $106.6 million.

 

Securities Available for Sale (“AFS”)

 

The Company’s available-for-sale (AFS) securities portfolio is reported at fair value, based on market prices of comparable instruments. This portfolio mainly includes U.S. Treasury securities, U.S. agency and mortgage-backed securities issued by federal agencies, as well as municipal bonds and corporate debt securities. As of March 31, 2026, the total AFS securities were $350.5 million, up from $345.3 million on December 31, 2025.

 

This represents an increase of $5.2 million, or 1.5%. The average balance of the AFS securities portfolio during the first three months of 2026 was $348.5 million, compared to $319.1 million during the same period in 2025. The average AFS securities portfolio accounted for 26.7% and 26.3% of average earning assets for the three months ended March 31, 2026, and 2025, respectively. The increase in AFS securities is primarily due to purchases of $14.9 million, partially offset by $8.9 million in paydowns of U.S. agency mortgage-backed securities in the bond portfolio. Net unrealized losses related to the fair value of AFS securities were $21.8 million as of March 31, 2026, compared to $21.0 million as of December 31, 2025. This unrealized loss is attributed to rising market interest rates rather than credit quality. During the period, $8.9 million in mortgage-backed securities were paid down, all of which was reinvested in higher-yielding bonds. Scheduled maturities and paydowns are expected to total $54.4 million in the remaining nine months of 2026. The portfolio’s weighted average life is 4.46 years, with a modified duration of 3.57 years.

 

 
34

Table of Contents

 

Loan Portfolio

 

The Company operates in a diverse local economy supported by various industries, including agribusiness, manufacturing, services, and several universities and colleges. The Bank is an active lender for residential mortgages and residential construction and typically provides commercial loans to small and mid-size businesses and farms within its primary service area. Additionally, the Bank offers automobile and recreational vehicle loans through its dealer finance division.

 

Loans Held for Investment totaled $896.9 million at March 31, 2026 and increased $10.6 million from $886.3 million at December 31, 2025. As a percentage of average earning assets, average loans were 63.9% for the three months ended March 31, 2026, compared with 68.4% for the three months ended March 31, 2025.

 

Loans Held for Sale totaled $3.7 million as of March 31, 2026, an increase of $502,000 from $3.2 million on December 31, 2025. This category consists of mortgage loans, which are affected by interest rate changes, seasonal trends, and refinancing activity. All mortgage loans held for sale have been pre-committed to investors, effectively minimizing interest rate risk.

 

The Company’s loans held for investment portfolio is well-diversified, with first-lien, amortizing residential mortgage loans as the largest segment, representing 27.93% of total loans. Commercial real estate loans, including both owner-occupied and non-owner-occupied properties, comprise $206.4 million, or 23.00% of the portfolio. Loans secured by farmland totaled $117.9 million, or 13.14% of the portfolio.  Automobile loans, originated through the Company’s dealer finance division, total $69.9 million, accounting for 7.79% of the portfolio. Following is a breakdown of the loan portfolio composition as of March 31, 2026, and December 31, 2025 (dollars in thousands):

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Loan Segment

 

Balance

 

 

Percentage of Portfolio

 

 

Balance

 

 

Percentage of Portfolio

 

1-4 Family residential construction

 

$26,802

 

 

 

2.99%

 

$31,118

 

 

 

3.51%

Other construction, land development and land

 

 

42,005

 

 

 

4.68%

 

 

39,187

 

 

 

4.42%

Secured by farmland

 

 

117,937

 

 

 

13.14%

 

 

115,000

 

 

 

12.97%

Home equity – open end

 

 

53,550

 

 

 

5.97%

 

 

51,393

 

 

 

5.80%

Real estate

 

 

250,663

 

 

 

27.93%

 

 

243,361

 

 

 

27.44%

Home Equity – closed end

 

 

7,030

 

 

 

0.78%

 

 

5,980

 

 

 

0.67%

Multifamily

 

 

25,276

 

 

 

2.82%

 

 

18,854

 

 

 

2.13%

Owner-occupied commercial real estate

 

 

89,930

 

 

 

10.02%

 

 

96,651

 

 

 

10.90%

Other commercial real estate

 

 

116,446

 

 

 

12.97%

 

 

114,434

 

 

 

12.90%

Agricultural loans

 

 

21,530

 

 

 

2.40%

 

 

20,127

 

 

 

2.27%

Commercial and industrial

 

 

59,833

 

 

 

6.67%

 

 

56,885

 

 

 

6.41%

Credit Cards

 

 

3,364

 

 

 

0.37%

 

 

3,387

 

 

 

0.38%

Automobile loans

 

 

69,922

 

 

 

7.79%

 

 

77,080

 

 

 

8.69%

Other consumer loans

 

 

9,044

 

 

 

1.01%

 

 

9,132

 

 

 

1.03%

Municipal loans

 

 

4,137

 

 

 

0.46%

 

 

4,219

 

 

 

0.48%

Gross loans

 

$897,469

 

 

 

100.00%

 

$886,808

 

 

 

100.00%

Unamortized deferred net loan fees

 

 

(604)

 

 

 

 

 

 

(555)

 

 

 

 

Loans held for investment, net of deferred loan fees

 

$896,865

 

 

 

 

 

 

$886,253

 

 

 

 

 

 

Allowance for Credit Losses

 

Management has implemented a comprehensive analytical process to evaluate the adequacy of the allowance for credit losses. Refer to the discussion in Note 1 Summary of Significant Accounting Policies in Notes to the Consolidated Financial Statements for management’s approach to estimating the ACL.

 

 
35

Table of Contents

 

The Company maintains the ACL at a level deemed adequate by management for expected credit losses. The Company’s ACL is calculated quarterly with any adjustment recorded to the provision for credit losses in the consolidated Statement of Income. Management evaluates the adequacy of the ACL utilizing a defined methodology to determine if it properly addresses the current and expected risks in the loan portfolio, which considers the performance of borrowers and specific evaluation of individually evaluated loans, including historical loss experiences, trends in delinquencies, non-performing loans and other risk assets, and qualitative factors. Risk factors are continuously reviewed and adjusted, as needed, by management when conditions support a change. Management believes its approach properly addresses relevant accounting and bank regulatory guidance for loans both collectively and individually evaluated.

 

The current quarter provision for credit losses of $309,000 was a combination of $289,000 provision for the allowance for loan credit losses, plus $20,000 provision for the allowance for unfunded commitments. The current quarter provision of $289,000 was driven by net loan charge-offs of $198,000 and a $10.6 million increase in loan balances.

 

As of March 31, 2026, year-to-date net charge-offs totaled $198,000, up from $187,000 during the same period ended March 31, 2025. Gross loans increased by $10.6 million in the first quarter of 2026 and loans individually analyzed decreased $1.4 million. As of March 31, 2026, the ACL was $7.9 million, or 0.88% of loans held for investment, compared to $7.8 million, or 0.88% of loans held for investment, as of December 31, 2025.  The allowance for credit losses as a percentage of loans remained stable during the quarter, reflecting loan growth in line with existing portfolio risk characteristics and strong recovery performance.

 

The reserve for unfunded commitments increased from $764,000 at December 31, 2025, to $786,000 at March 31, 2026 due to increases in loan commitments of $9.2 million in construction loans, $1.7 million in home equity loans, and $1.5 million in nonowner-occupied commercial real estate, partially offset by a decrease of $11.7 million in commercial and industrial loans.   

 

Asset Quality

 

Management classifies nonperforming loans as nonaccrual loans and loans that are 90 days or more past due. Nonaccrual loans are those on which interest accruals have been suspended or permanently discontinued. The Company’s nonaccrual loans decreased $1.2 million from December 31, 2025, primarily due to the payoff of three owner-occupied commercial real estate loans and one home equity loan related to one customer relationship ($325,000) and one owner-occupied commercial real estate loan ($1.0 million) becoming current during the quarter. For more details on nonperforming loans by segment, see Note 3 Loans in Notes to the Consolidated Financial Statements.

 

The following table summarizes the Company’s non-performing assets as of March 31, 2026, and December 31, 2025 (in thousands):

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Nonaccrual loans

 

$4,844

 

 

$6,037

 

Loans past due 90 days and accruing interest

 

 

5

 

 

 

7

 

Total nonperforming loans

 

 

4,849

 

 

 

6,044

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

 

-

 

 

 

-

 

Total nonperforming assets

 

$4,849

 

 

$6,044

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$7,910

 

 

$7,818

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$896,865

 

 

$886,253

 

 

 

 

 

 

 

 

 

 

Ratios:

 

 

 

 

 

 

 

 

Allowance for credit losses to Total Loans

 

 

0.88%

 

 

0.88%

Allowance for credit losses to Total nonperforming assets

 

 

163.13%

 

 

129.35%

Allowance for credit losses to Nonaccrual loans

 

 

163.29%

 

 

129.50%

Nonaccrual Loans to Total Loans

 

 

0.54%

 

 

0.68%

 

Deposits and Other Borrowings

 

The Company's main source of funding consists of deposits received from individuals, governmental entities and businesses located within the Company's service area. Deposit accounts include demand deposits, savings, money market, and certificates of deposit. Total deposits were $1.28 billion and $1.25 billion at March 31, 2026 and December 31, 2025, respectively.  Noninterest bearing deposits increased $10.9 million and interest bearing deposits increased $18.9 million.

 

The following table shows the balance of each category of deposits as of the dates indicated (dollars in thousands).

 

 

 

 March 31, 2026

 

 

December 31, 2025

 

 

 

Balance

 

 

% of total deposits

 

 

Balance

 

 

% of total deposits

 

Noninterest-bearing demand

 

$290,343

 

 

 

22.8%

 

$279,398

 

 

 

22.4%

Interest checking

 

 

157,491

 

 

 

12.3%

 

 

148,624

 

 

 

11.9%

Savings accounts

 

 

627,300

 

 

 

49.2%

 

 

591,777

 

 

 

47.5%

Time deposits

 

 

199,930

 

 

 

15.7%

 

 

225,413

 

 

 

18.1%

Total deposits

 

$1,275,064

 

 

 

 

 

 

$1,245,212

 

 

 

 

 

 

Estimated uninsured deposits totaled approximately $177.7 million and $167.4 million at March 31, 2026, and December 31, 2025, respectively.

 

The following table shows the average balances of deposits and average interest rates paid as of March 31, 2026 and December 31, 2025 (dollars in thousands).

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Average Balance

 

 

Rate

 

 

Average Balance

 

 

Rate

 

Noninterest-bearing demand

 

$277,670

 

 

 

-

 

 

$273,497

 

 

 

-

 

Interest-bearing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking

 

 

151,966

 

 

 

1.53%

 

 

137,352

 

 

 

1.65%

Savings accounts

 

 

607,699

 

 

 

2.39%

 

 

554,377

 

 

 

2.65%

Time deposits

 

 

217,709

 

 

 

3.20%

 

 

245,951

 

 

 

3.52%

Total interest-bearing deposits

 

 

977,374

 

 

 

2.44%

 

 

937,680

 

 

 

2.73%

Total average deposits

 

$1,255,044

 

 

 

1.90%

 

$1,211,177

 

 

 

2.12%

 

The following table sets forth maturity ranges of time deposits, as of March 31, 2026, that meet or exceed the FDIC insurance limit (in thousands).

 

Maturity period:

 

March 31, 2026

 

3 months or less

 

$11,489

 

Over 3 months through 6 months

 

 

3,588

 

Over 6 months through 12 months

 

 

21,071

 

Over 12 months

 

 

1,059

 

Total

 

$37,207

 

 

Long-term borrowings

 

Long-term debt remained stable at $9.9 million from December 31, 2025 to March 31, 2026 and consisted of $10.0 million in aggregate principal amount of 7.55% fixed to floating rate subordinated notes due November 1, 2035.  The Notes will initially bear interest at 7.55% per annum from and including November 1, 2025 to, but excluding, November 1, 2030, payable semi-annually in arrears on May 1 and November 1 or each year, commencing on May 1, 2026. From and including November 1, 2030 to but excluding November 1, 2035, or up to an early redemption date, the interest rate will reset quarterly to an interest rate per annum equal to the then current three-month Secured Overnight Financing Rate (SOFR) plus 424.5 basis points, payable quarterly in arrears. Beginning on November 1, 2030 through maturity, the Notes may be redeemed, at the Company’s option, on any scheduled interest payment date. The Notes will mature on November 1, 2035.

 

 
36

Table of Contents

 

Shareholders’ Equity

 

Total Shareholders’ equity at March 31, 2026, was $106.6 million, compared to $104.8 million at December 31, 2025. Shareholders’ equity increased $1.8 million due to net income of $3.2 million, offset by other comprehensive loss of $585,000 and dividends to shareholders of $925,000. Other comprehensive loss was the result of a decrease in the unrealized gains on securities available for sale.

 

Liquidity

 

Liquidity represents an institution’s ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. Liquid assets include cash, interest-bearing deposits with banks, money market investments, federal funds sold, loans held for sale, and securities and loans maturing or re-pricing within one year. Additional sources of liquidity available to the Company include its capacity to borrow additional funds when necessary through federal funds lines with several correspondent banks, a line of credit with the FHLB, credit availability at the Federal Reserve Bank, the purchase of brokered certificates of deposit, corporate line of credit with a large correspondent bank, and debt and capital issuances. Management believes the Company’s current overall liquidity is sufficient to satisfy its depositors’ requirements and to meet its customers’ credit needs.

 

The Company closely monitors changes in the industry and market conditions that may impact the Company’s liquidity. Deposits have remained a steady source of liquidity. The Company may use other means of borrowings or other liquidity sources to fund any liquidity needs based on declines in deposit balances. The Company is also closely tracking the potential impacts on the Company’s liquidity due to declines in fair value of the Company’s securities portfolio due to rising market interest rates.

 

As of March 31, 2026, liquid assets totaled $121.5 million, or 8.6% of total assets, and liquid earning assets totaled $103.1 million, or 7.8% of total earning assets. Asset liquidity is also provided by managing loan and securities maturities and cash flows. The Bank is scheduled to receive $54.4 million from bond paydowns and maturities by the end of 2026 which can be used to fund future loan growth and for other purposes.

 

At March 31, 2026 the Bank pledged investment securities with a collateral value totaling $113.1 million to the Federal Reserve System’s Discount Window. The Discount Window provides access to funding to help depository institutions manage their liquidity risks. The Bank did not borrow from the Discount Window during the first three months of 2026. In addition to the Discount Window, the Bank has access to off-balance sheet liquidity through unsecured Federal funds lines totaling $90.0 million, and a secured line of credit with the FHLB with $201.4 million in available credit at March 31, 2026. The FHLB line of credit is secured by a blanket lien on qualifying loans in the residential, commercial, agricultural real estate, and home equity portfolios.

 

The Bank has a Funding and Liquidity Risk Management policy that limits the amount of short-term and long-term alternative funding to no more than 25% of total assets.

 

Uninsured deposits at March 31, 2026 were $177.7 million or 14% to total deposits. In the unlikely event that uninsured deposit balances leave the Bank over a short period of time, management could more than satisfy the demand with liquid assets and FHLB borrowing capacity.

 

Market Risk Management

 

Market risk is the sensitivity of a financial institution’s earnings or the economic value of its capital to adverse changes in interest rates, exchange rates, and equity prices. The Company’s primary component of market risk is interest rate volatility. Interest rate fluctuations impact the amount of interest income and expense the Bank pays or receives on the majority of its assets. Rapid changes in short-term interest rates may lead to volatility in net interest income resulting in additional interest rate risk to the extent that imbalances exist between the maturities or repricing of interest-bearing liabilities and interest earning assets.

 

The Company manages interest rate risk through an asset and liability committee (“ALCO”) composed of members of its Board of Directors and executive management. The ALCO is responsible for monitoring and managing the Company’s interest rate risk and establishing policies to monitor and limit exposure to this risk. The Company’s Board of Directors reviews and approves the guidelines established by ALCO.

 

 
37

Table of Contents

 

Management uses simulation analysis to measure the sensitivity of net interest income to changes in interest rates. The model calculates an earnings estimate based on current and projected balances and rates. This method is subject to the accuracy of the assumptions that underlie the process, but it provides an additional analysis of the sensitivity of the earnings to changes in interest rates to static gap analysis. Assumptions used in the model rates are derived from historical trends, peer analysis, and management’s outlook, and include loans and deposit growth rates and projected yields and rates. All maturities, calls, and prepayments in the securities portfolio are assumed to be reinvested in like instruments. Mortgage loans and mortgage-backed securities prepayment assumptions are based on industry estimates of prepayment speeds for portfolios with similar coupon ranges and seasoning. Different interest rate scenarios and yield curves are used to measure the sensitivity of earnings to changing interest rates. Interest rates on different assets and liability accounts move differently when the prime rate changes and is reflected in different rate scenarios.

 

The following table represents interest rate sensitivity on the Company’s net interest income using different rate scenarios:

 

 

 

As of March 31, 2026

 

As of December 31, 2025

Change in Interest Rates (in Basis Points)

 

Percent Change in Earnings

 

Percent Change in Earnings

+ 400 basis points

 

-3.87%

 

-9.31%

+ 300 basis points

 

-2.80%

 

-6.75%

+ 200 basis points

 

-1.82%

 

-4.45%

+ 100 basis points

 

-0.86%

 

-2.18%

- 100 basis points

 

0.18%

 

1.78%

- 200 basis points

 

-0.18%

 

2.95%

- 300 basis points

 

-1.27%

 

3.21%

- 400 basis points

 

-0.62%

 

3.85%

 

Economic value simulation is used to calculate the estimated fair value of assets and liabilities over different interest rate environments. Market values are calculated based on discounted cash flow analysis. The net economic value is the market value of all assets minus the market value of all liabilities. The change in net economic value (“EVE”) over different rate environments is an indication of the longer- term repricing risk in the balance sheet. The same assumptions are used in the market value simulation as in the earnings simulation.

 

The following table reflects the change in net economic value over different rate environments:

 

 

 

As of March 31, 2026

 

As of December 31, 2025

Change in Interest Rates (in Basis Points)

 

Percentage Change in EVE

 

Percentage Change in EVE

+ 400 basis points

 

-16.20%

 

-22.76%

+ 300 basis points

 

-12.39%

 

-17.78%

+ 200 basis points

 

-8.35%

 

-12.52%

+ 100 basis points

 

-4.36%

 

-7.34%

- 100 basis points

 

2.09%

 

2.83%

- 200 basis points

 

0.45%

 

2.38%

- 300 basis points

 

-4.41%

 

-1.22%

- 400 basis points

 

-9.17%

 

-2.89%

 

Prudent balance sheet management requires processes that monitor and protect the Company against unanticipated or significant changes in the level of market interest rates. Net interest income stability should be maintained in changing rate environments by ensuring that interest rate risk is kept to an acceptable level. The ability to reprice our interest-sensitive assets and liabilities over various time intervals is of critical importance.

 

The Company uses a variety of traditional and on-balance-sheet tools to manage our interest rate risk. Gap analysis, which monitors the “gap” between interest-sensitive assets and liabilities, is one such tool. In addition, we use simulation modeling to forecast future balance sheet and income statement behavior. By studying the effects on net interest income of rising, stable, and falling interest rate scenarios, the Company can position itself to take advantage of anticipated interest rate movement, and protect itself from unanticipated rate movements, by understanding the dynamic nature of its balance sheet components.

 

 
38

Table of Contents

 

An asset-sensitive balance sheet structure implies that assets, such as loans and securities, will reprice faster than liabilities; consequently, net interest income should be positively affected in an increasing interest rate environment. Conversely, a liability-sensitive balance sheet structure implies that liabilities, such as deposits, will reprice faster than assets; consequently, net interest income should be positively affected in a decreasing interest rate environment. At March 31, 2026, the Company had $88.9 million more in liabilities repricing than assets subject to repricing in one year. This is a one-day position that is continually changing and is not necessarily indicative of our position at any other time.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not required

 

Item 4. Controls and Procedures

 

The Company's management, including the Chief Executive Officer and Chief Financial Officer, evaluated the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as of March 31, 2026. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified by the SEC and that such information is accumulated and communicated to management including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. There were no changes in the Company’s internal control over financial reporting during the three months ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 
39

Table of Contents

 

Part II Other Information

 

Item 1.

 

Legal Proceedings.

 

There are no material pending legal proceedings other than ordinary routine litigation incidental to its business, to which the Company is a party or of which the property of the Company is subject.

 

Item 1A.

 

Risk Factors.

Not required

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds.

None

 

Item 3.

 

Defaults Upon Senior Securities.

None

 

Item 4.

 

Mine Safety Disclosures.None

 

Item 5.

 

Other Information.None

 

Item 6.

 

Exhibits.

 

 

(a)

Exhibits

 

 

 

31.1

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) (filed herewith).

 

31.2

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) (filed herewith).

 

32

Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 

101

The following materials from F&M Bank Corp. s Quarterly Report on Form 10-Q for the period ended March 31, 2026, formatted in Inline Extensible Business Reporting Language (iXBRL), include: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders Equity, (v) Consolidated Statements of Cash Flows and (vi) related notes (filed herewith).

 

104

The cover page from F&M Bank Corp. s Quarterly Report on Form 10-Q for the period ended March 31, 2026, formatted in Inline XBRL (included with Exhibit 101).

 

 
40

Table of Contents

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

F & M BANK CORP.

(Registrant)

    
By:/s/ Aubrey M. Wilkerson

 

 

Aubrey M. Wilkerson

 
  

Director and Chief Executive Officer

 
  

(Principal Executive Officer)

 

 

 

 

 

 

By:

/s/ Lisa F. Campbell

 

 

 

Lisa F. Campbell

 

 

 

Executive Vice President and Chief Financial Officer

 

 

 

(Principal Financial Officer and Principal Accounting Officer)

 

 

May 13, 2026

 

 
41