0000719402 FIRST NATIONAL CORP /VA/ false --12-31 Q1 2025 87 94 14,735 16,400 0 0 1.25 1.25 1,000,000 1,000,000 0 0 0 0 1.25 1.25 16,000,000 16,000,000 8,986,696 8,986,696 8,974,102 8,974,102 428 332 50 77 45 38 0.15 2,350 16,672 4,842 0.155 2,130 10,464 3 3 2.4 0 0 0 0 0 0 0 3 332 77 38 428 50 45 2 false false false false Collateral pledged may be comprised of cash or securities. Generally considered not to have credit risk given the implied governmental guarantees associated with these agencies. 00007194022025-01-012025-03-31 xbrli:shares 00007194022025-05-06 thunderdome:item iso4217:USD 00007194022025-03-31 00007194022024-12-31 iso4217:USDxbrli:shares 00007194022024-01-012024-03-31 0000719402us-gaap:DepositAccountMember2025-01-012025-03-31 0000719402us-gaap:DepositAccountMember2024-01-012024-03-31 0000719402us-gaap:CreditAndDebitCardMember2025-01-012025-03-31 0000719402us-gaap:CreditAndDebitCardMember2024-01-012024-03-31 0000719402us-gaap:AssetManagement1Member2025-01-012025-03-31 0000719402us-gaap:AssetManagement1Member2024-01-012024-03-31 0000719402us-gaap:FinancialServiceOtherMember2025-01-012025-03-31 0000719402us-gaap:FinancialServiceOtherMember2024-01-012024-03-31 0000719402us-gaap:MortgageBankingMember2025-01-012025-03-31 0000719402us-gaap:MortgageBankingMember2024-01-012024-03-31 0000719402fxnc:FirstNationalCorporation2014StockIncentivePlanMember2025-01-012025-03-31 0000719402fxnc:FirstNationalCorporation2014StockIncentivePlanMember2024-01-012024-03-31 00007194022023-12-31 00007194022024-03-31 0000719402us-gaap:CommonStockMember2023-12-31 0000719402us-gaap:AdditionalPaidInCapitalMember2023-12-31 0000719402us-gaap:RetainedEarningsMember2023-12-31 0000719402us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0000719402us-gaap:CommonStockMember2024-01-012024-03-31 0000719402us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0000719402us-gaap:RetainedEarningsMember2024-01-012024-03-31 0000719402us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-31 0000719402us-gaap:CommonStockMember2024-03-31 0000719402us-gaap:AdditionalPaidInCapitalMember2024-03-31 0000719402us-gaap:RetainedEarningsMember2024-03-31 0000719402us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31 0000719402us-gaap:CommonStockMember2024-12-31 0000719402us-gaap:AdditionalPaidInCapitalMember2024-12-31 0000719402us-gaap:RetainedEarningsMember2024-12-31 0000719402us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-31 0000719402us-gaap:CommonStockMember2025-01-012025-03-31 0000719402us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-31 0000719402us-gaap:RetainedEarningsMember2025-01-012025-03-31 0000719402us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-31 0000719402us-gaap:CommonStockMember2025-03-31 0000719402us-gaap:AdditionalPaidInCapitalMember2025-03-31 0000719402us-gaap:RetainedEarningsMember2025-03-31 0000719402us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-31 0000719402fxnc:TouchstoneBanksharesIncMember2024-10-012024-10-01 0000719402fxnc:TouchstoneBanksharesIncMember2025-01-012025-03-31 0000719402us-gaap:USTreasurySecuritiesMember2025-03-31 0000719402fxnc:USAgencyAndMortgagebackedSecuritiesMember2025-03-31 0000719402us-gaap:USStatesAndPoliticalSubdivisionsMember2025-03-31 0000719402us-gaap:CorporateDebtSecuritiesMember2025-03-31 0000719402us-gaap:USTreasurySecuritiesMember2024-12-31 0000719402fxnc:USAgencyAndMortgagebackedSecuritiesMember2024-12-31 0000719402us-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-31 0000719402us-gaap:CorporateDebtSecuritiesMember2024-12-31 xbrli:pure 0000719402us-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-03-31 utr:Y 00007194022024-01-012024-12-31 0000719402us-gaap:OtherAssetsMember2025-03-31 0000719402us-gaap:OtherAssetsMember2024-12-31 0000719402srt:MoodysAaaRatingMemberus-gaap:USTreasurySecuritiesMember2025-03-31 0000719402srt:MoodysAaaRatingMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2025-03-31 0000719402srt:MoodysAaaRatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-03-31 0000719402srt:MoodysAaaRatingMemberus-gaap:CorporateDebtSecuritiesMember2025-03-31 0000719402srt:MoodysAaaRatingMember2025-03-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberus-gaap:USTreasurySecuritiesMember2025-03-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2025-03-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-03-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberus-gaap:CorporateDebtSecuritiesMember2025-03-31 0000719402fxnc:MoodysAa1aa2aa3RatingMember2025-03-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberus-gaap:USTreasurySecuritiesMember2025-03-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2025-03-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-03-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberus-gaap:CorporateDebtSecuritiesMember2025-03-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMember2025-03-31 0000719402fxnc:NotRatedAgencyMemberus-gaap:USTreasurySecuritiesMember2025-03-31 0000719402fxnc:NotRatedAgencyMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2025-03-31 0000719402fxnc:NotRatedAgencyMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-03-31 0000719402fxnc:NotRatedAgencyMemberus-gaap:CorporateDebtSecuritiesMember2025-03-31 0000719402fxnc:NotRatedAgencyMember2025-03-31 0000719402srt:MoodysAaaRatingMemberus-gaap:USTreasurySecuritiesMember2024-12-31 0000719402srt:MoodysAaaRatingMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-12-31 0000719402srt:MoodysAaaRatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-31 0000719402srt:MoodysAaaRatingMemberus-gaap:CorporateDebtSecuritiesMember2024-12-31 0000719402srt:MoodysAaaRatingMember2024-12-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberus-gaap:USTreasurySecuritiesMember2024-12-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-12-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberus-gaap:CorporateDebtSecuritiesMember2024-12-31 0000719402fxnc:MoodysAa1aa2aa3RatingMember2024-12-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberus-gaap:USTreasurySecuritiesMember2024-12-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-12-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberus-gaap:CorporateDebtSecuritiesMember2024-12-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMember2024-12-31 0000719402fxnc:NotRatedAgencyMemberus-gaap:USTreasurySecuritiesMember2024-12-31 0000719402fxnc:NotRatedAgencyMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-12-31 0000719402fxnc:NotRatedAgencyMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-31 0000719402fxnc:NotRatedAgencyMemberus-gaap:CorporateDebtSecuritiesMember2024-12-31 0000719402fxnc:NotRatedAgencyMember2024-12-31 0000719402us-gaap:USTreasurySecuritiesMember2025-01-012025-03-31 0000719402fxnc:USAgencyAndMortgagebackedSecuritiesMember2025-01-012025-03-31 0000719402us-gaap:USStatesAndPoliticalSubdivisionsMember2025-01-012025-03-31 0000719402us-gaap:CorporateDebtSecuritiesMember2025-01-012025-03-31 0000719402us-gaap:USTreasurySecuritiesMember2023-12-31 0000719402fxnc:USAgencyAndMortgagebackedSecuritiesMember2023-12-31 0000719402us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0000719402us-gaap:CorporateDebtSecuritiesMember2023-12-31 0000719402us-gaap:USTreasurySecuritiesMember2024-01-012024-12-31 0000719402fxnc:USAgencyAndMortgagebackedSecuritiesMember2024-01-012024-12-31 0000719402us-gaap:USStatesAndPoliticalSubdivisionsMember2024-01-012024-12-31 0000719402us-gaap:CorporateDebtSecuritiesMember2024-01-012024-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2024-12-31 0000719402fxnc:CommercialAndIndustrialLoansMember2025-03-31 0000719402fxnc:CommercialAndIndustrialLoansMember2024-12-31 0000719402fxnc:ConsumerAndOtherLoansMember2025-03-31 0000719402fxnc:ConsumerAndOtherLoansMember2024-12-31 0000719402fxnc:LoansAcquiredThroughBusinessCombinationsMember2025-03-31 0000719402fxnc:LoansAcquiredThroughBusinessCombinationsMember2024-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberfxnc:DemandDepositOverdraftsMember2025-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberfxnc:DemandDepositOverdraftsMember2024-12-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2025-03-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-12-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2025-03-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-12-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2025-03-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-12-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2025-03-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2024-12-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:CommercialAndIndustrialLoansMember2025-03-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:CommercialAndIndustrialLoansMember2024-12-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:ConsumerAndOtherLoansMember2025-03-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:ConsumerAndOtherLoansMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetPastDueMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetNotPastDueMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancialAssetPastDueMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancialAssetNotPastDueMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancialAssetPastDueMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancialAssetPastDueMember2025-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancialAssetPastDueMember2025-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-03-31 0000719402us-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-31 0000719402us-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-31 0000719402us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-31 0000719402us-gaap:FinancialAssetPastDueMember2025-03-31 0000719402us-gaap:FinancialAssetNotPastDueMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0000719402us-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-31 0000719402us-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-31 0000719402us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0000719402us-gaap:FinancialAssetPastDueMember2024-12-31 0000719402us-gaap:FinancialAssetNotPastDueMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:PassMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:SpecialMentionMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:SubstandardMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:DoubtfulMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2025-01-012025-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:PassMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:SpecialMentionMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:SubstandardMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:DoubtfulMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2025-01-012025-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:PassMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:SpecialMentionMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:SubstandardMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:DoubtfulMember2025-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2025-01-012025-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:PassMember2025-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:SpecialMentionMember2025-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:SubstandardMember2025-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:DoubtfulMember2025-03-31 0000719402fxnc:CommercialAndIndustrialLoansMember2025-01-012025-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:PassMember2025-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:SpecialMentionMember2025-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:SubstandardMember2025-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:DoubtfulMember2025-03-31 0000719402fxnc:ConsumerAndOtherLoansMember2025-01-012025-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:PassMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:SpecialMentionMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:SubstandardMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:DoubtfulMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-01-012024-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:PassMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:SpecialMentionMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:SubstandardMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:DoubtfulMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-01-012024-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:PassMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:SpecialMentionMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:SubstandardMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:DoubtfulMember2024-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2024-01-012024-12-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:PassMember2024-12-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:SpecialMentionMember2024-12-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:SubstandardMember2024-12-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:DoubtfulMember2024-12-31 0000719402fxnc:CommercialAndIndustrialLoansMember2024-01-012024-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:PassMember2024-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:SpecialMentionMember2024-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:SubstandardMember2024-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:DoubtfulMember2024-12-31 0000719402fxnc:ConsumerAndOtherLoansMember2024-01-012024-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2023-12-31 0000719402fxnc:CommercialAndIndustrialLoansMember2023-12-31 0000719402fxnc:ConsumerAndOtherLoansMember2023-12-31 0000719402fxnc:TouchstoneBanksharesIncMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-01-012024-12-31 0000719402fxnc:TouchstoneBanksharesIncMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-01-012024-12-31 0000719402fxnc:TouchstoneBanksharesIncMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2024-01-012024-12-31 0000719402fxnc:TouchstoneBanksharesIncMemberfxnc:CommercialAndIndustrialLoansMember2024-01-012024-12-31 0000719402fxnc:TouchstoneBanksharesIncMemberfxnc:ConsumerAndOtherLoansMember2024-01-012024-12-31 0000719402fxnc:TouchstoneBanksharesIncMember2024-01-012024-12-31 0000719402fxnc:TouchstoneBanksharesIncMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-01-012024-12-31 0000719402fxnc:TouchstoneBanksharesIncMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-01-012024-12-31 0000719402fxnc:TouchstoneBanksharesIncMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2024-01-012024-12-31 0000719402fxnc:TouchstoneBanksharesIncMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:CommercialAndIndustrialLoansMember2024-01-012024-12-31 0000719402fxnc:TouchstoneBanksharesIncMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:ConsumerAndOtherLoansMember2024-01-012024-12-31 0000719402fxnc:TouchstoneBanksharesIncMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-01-012024-12-31 0000719402fxnc:LoansBeforeBusinessAcquisitionsMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-01-012024-12-31 0000719402fxnc:LoansBeforeBusinessAcquisitionsMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-01-012024-12-31 0000719402fxnc:LoansBeforeBusinessAcquisitionsMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2024-01-012024-12-31 0000719402fxnc:LoansBeforeBusinessAcquisitionsMemberfxnc:CommercialAndIndustrialLoansMember2024-01-012024-12-31 0000719402fxnc:LoansBeforeBusinessAcquisitionsMemberfxnc:ConsumerAndOtherLoansMember2024-01-012024-12-31 0000719402fxnc:LoansBeforeBusinessAcquisitionsMember2024-01-012024-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-01-012024-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-01-012024-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2024-01-012024-03-31 0000719402fxnc:CommercialAndIndustrialLoansMember2024-01-012024-03-31 0000719402fxnc:ConsumerAndOtherLoansMember2024-01-012024-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2024-03-31 0000719402fxnc:CommercialAndIndustrialLoansMember2024-03-31 0000719402fxnc:ConsumerAndOtherLoansMember2024-03-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2025-03-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2025-03-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2025-03-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-12-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-12-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-12-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2025-03-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2025-03-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2025-03-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-12-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-12-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-12-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Member2025-03-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Member2025-03-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Member2025-03-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Member2024-12-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Member2024-12-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Member2024-12-31 0000719402us-gaap:CollateralPledgedMember2025-03-31 0000719402us-gaap:CollateralPledgedMember2024-12-31 0000719402fxnc:TDRLoansMember2025-03-31 0000719402us-gaap:OtherLiabilitiesMember2025-03-31 0000719402us-gaap:OtherLiabilitiesMember2024-03-31 0000719402us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2025-03-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2025-03-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2025-03-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2025-03-31 0000719402us-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2025-03-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2025-03-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2025-03-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2025-03-31 0000719402us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2025-03-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2025-03-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2025-03-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2025-03-31 0000719402us-gaap:FairValueMeasurementsRecurringMember2025-03-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-31 0000719402us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-12-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-12-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-12-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-12-31 0000719402us-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-12-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-12-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-12-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-12-31 0000719402us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2024-12-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2024-12-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2024-12-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2024-12-31 0000719402us-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000719402fxnc:OtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-31 0000719402fxnc:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-31 0000719402fxnc:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-31 0000719402fxnc:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-31 0000719402fxnc:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberfxnc:ValuationTechniquePropertyAppraisalsMember2024-12-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputCostToSellMember2024-12-31 0000719402us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-03-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-03-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-03-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-03-31 0000719402us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-03-31 0000719402us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-31 0000719402us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-31 0000719402fxnc:FirstNationalCorporation2023StockIncentivePlanMember2023-05-10 0000719402us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-31 0000719402us-gaap:RestrictedStockUnitsRSUMemberfxnc:VestingOnFebruary152025Member2025-01-012025-03-31 0000719402us-gaap:RestrictedStockUnitsRSUMemberfxnc:ThreeYearVestingMember2025-01-012025-03-31 0000719402us-gaap:RestrictedStockUnitsRSUMember2024-12-31 0000719402us-gaap:RestrictedStockUnitsRSUMember2025-03-31 0000719402us-gaap:RestrictedStockUnitsRSUMember2024-03-31 0000719402us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-31 0000719402us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-31 0000719402us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-31 0000719402us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-03-31 0000719402us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-03-31 0000719402us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-03-31 0000719402us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-03-31 0000719402us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-12-31 0000719402us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-12-31 0000719402us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-01-012025-03-31 0000719402us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-01-012025-03-31 0000719402us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-03-31 0000719402us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-03-31 0000719402fxnc:ServiceChargesOnDepositAccountsMember2025-01-012025-03-31 0000719402fxnc:ServiceChargesOnDepositAccountsMember2024-01-012024-03-31 0000719402fxnc:ATMAndCheckCardFeesMember2025-01-012025-03-31 0000719402fxnc:ATMAndCheckCardFeesMember2024-01-012024-03-31 0000719402fxnc:WealthManagementFeesMember2025-01-012025-03-31 0000719402fxnc:WealthManagementFeesMember2024-01-012024-03-31 0000719402fxnc:FeesForOtherCustomerServicesMember2025-01-012025-03-31 0000719402fxnc:FeesForOtherCustomerServicesMember2024-01-012024-03-31 0000719402us-gaap:InterestRateSwapMember2020-04-21 0000719402fxnc:InterestRateSwapOneMember2020-04-21 0000719402fxnc:InterestRateSwapTwoMember2020-04-21 0000719402us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-03-31 0000719402us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-31 0000719402fxnc:TouchstoneBanksharesIncMember2024-10-01 0000719402fxnc:TouchstoneBanksharesIncMember2024-10-012024-12-31 0000719402fxnc:WealthManagementMember2025-03-31 0000719402us-gaap:OperatingSegmentsMemberfxnc:CommunityBankingMember2025-01-012025-03-31 0000719402us-gaap:OperatingSegmentsMemberfxnc:WealthManagementMember2025-01-012025-03-31 0000719402us-gaap:OperatingSegmentsMemberus-gaap:DepositAccountMemberfxnc:CommunityBankingMember2025-01-012025-03-31 0000719402us-gaap:OperatingSegmentsMemberus-gaap:DepositAccountMemberfxnc:WealthManagementMember2025-01-012025-03-31 0000719402us-gaap:OperatingSegmentsMemberus-gaap:CreditAndDebitCardMemberfxnc:CommunityBankingMember2025-01-012025-03-31 0000719402us-gaap:OperatingSegmentsMemberus-gaap:CreditAndDebitCardMemberfxnc:WealthManagementMember2025-01-012025-03-31 0000719402us-gaap:OperatingSegmentsMemberus-gaap:AssetManagement1Memberfxnc:CommunityBankingMember2025-01-012025-03-31 0000719402us-gaap:OperatingSegmentsMemberus-gaap:AssetManagement1Memberfxnc:WealthManagementMember2025-01-012025-03-31 0000719402us-gaap:OperatingSegmentsMemberfxnc:OtherNoninterestIncomeMemberfxnc:CommunityBankingMember2025-01-012025-03-31 0000719402us-gaap:OperatingSegmentsMemberfxnc:OtherNoninterestIncomeMemberfxnc:WealthManagementMember2025-01-012025-03-31 0000719402fxnc:OtherNoninterestIncomeMember2025-01-012025-03-31 0000719402us-gaap:OperatingSegmentsMemberfxnc:CommunityBankingMember2024-01-012024-03-31 0000719402us-gaap:OperatingSegmentsMemberfxnc:WealthManagementMember2024-01-012024-03-31 0000719402us-gaap:OperatingSegmentsMemberus-gaap:DepositAccountMemberfxnc:CommunityBankingMember2024-01-012024-03-31 0000719402us-gaap:OperatingSegmentsMemberus-gaap:DepositAccountMemberfxnc:WealthManagementMember2024-01-012024-03-31 0000719402us-gaap:OperatingSegmentsMemberus-gaap:CreditAndDebitCardMemberfxnc:CommunityBankingMember2024-01-012024-03-31 0000719402us-gaap:OperatingSegmentsMemberus-gaap:CreditAndDebitCardMemberfxnc:WealthManagementMember2024-01-012024-03-31 0000719402us-gaap:OperatingSegmentsMemberus-gaap:AssetManagement1Memberfxnc:CommunityBankingMember2024-01-012024-03-31 0000719402us-gaap:OperatingSegmentsMemberus-gaap:AssetManagement1Memberfxnc:WealthManagementMember2024-01-012024-03-31 0000719402us-gaap:OperatingSegmentsMemberfxnc:OtherNoninterestIncomeMemberfxnc:CommunityBankingMember2024-01-012024-03-31 0000719402us-gaap:OperatingSegmentsMemberfxnc:OtherNoninterestIncomeMemberfxnc:WealthManagementMember2024-01-012024-03-31 0000719402fxnc:OtherNoninterestIncomeMember2024-01-012024-03-31
 

Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549 

 


 

FORM 10-Q

 


 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2025

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to                     

 

Commission File Number: 1-38874

 


first1nationalcorporationa09.jpg

 

 (Exact name of registrant as specified in its charter)

 


 

Virginia

54-1232965

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

112 West King Street, Strasburg, Virginia

22657

(Address of principal executive offices)

(Zip Code)

 

(540) 465-9121

(Registrant’s telephone number, including area code)

 


 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common stock, par value $1.25 per share

FXNC

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  

Smaller reporting company

 

 

 

 

  

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of May 6, 2025, 8,986,696 shares of common stock, par value $1.25 per share, of the registrant were outstanding.



 

 

  

 

TABLE OF CONTENTS

 

 

 

Page

PART I – FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Balance Sheets as of March 31, 2025 (unaudited) and December 31, 2024

3

 

 

 

 

Consolidated Statements of Income for the three months ended March 31, 2025 and 2024 (unaudited)

4

 

 

 

 

Consolidated Statements of Comprehensive Income for the three months ended March 31, 2025 and 2024 (unaudited)

6

 

 

 

 

Consolidated Statements of Cash Flows for the three months ended March 31, 2025 and 2024 (unaudited)

7

 

 

 

 

Consolidated Statements of Changes in Shareholders’ Equity for the three months ended March 31, 2025 and 2024 (unaudited)

9

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

10

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

32

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

42

 

 

 

Item 4.

Controls and Procedures

42

 

PART II – OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

43

 

 

 

Item 1A.

Risk Factors

43

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

44

 

 

 

Item 3.

Defaults Upon Senior Securities

44

 

 

 

Item 4.

Mine Safety Disclosures

44

 

 

 

Item 5.

Other Information

44

 

 

 

Item 6.

Exhibits

44

 

 

2

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

FIRST NATIONAL CORPORATION

Consolidated Balance Sheets

(in thousands, except share and per share data)


 

  

(unaudited)

     
  March 31,  December 31, 
  2025  2024* 

Assets

        

Cash and due from banks

 $27,432  $24,916 

Interest-bearing deposits in banks

  178,600   137,958 

Cash and cash equivalents

 $206,032  $162,874 

Securities available for sale, at fair value

  160,976   163,847 

Securities held to maturity, at amortized cost (net of allowance for credit losses, 2025, $87; 2024, $94)

  108,292   109,741 

Restricted securities, at cost

  4,436   3,741 

Loans held for sale

  681   409 

Loans, net of allowance for credit losses, 2025, $14,735; 2024, $16,400

  1,435,215   1,450,195 

Other real estate owned, net of valuation allowance, 2025, $0; 2024, $0

     53 

Premises and equipment, net

  34,609   34,824 

Accrued interest receivable

  6,126   6,020 

Bank owned life insurance

  38,136   37,873 

Goodwill

  3,030   3,030 

Core deposit intangibles, net

  14,544   14,986 

Other assets

  21,270   22,688 

Total assets

 $2,033,347  $2,010,281 
         

Liabilities and Shareholders’ Equity

        
         

Liabilities

        

Deposits:

        

Noninterest-bearing demand deposits

 $540,387  $520,153 

Savings and interest-bearing demand deposits

  922,197   923,726 

Time deposits

  362,392   359,899 

Total deposits

 $1,824,976  $1,803,778 

Subordinated debt, net of issuance cost

  21,461   21,176 

Junior subordinated debt

  9,279   9,279 

Accrued interest payable and other liabilities

  8,955   9,517 

Total liabilities

 $1,864,671  $1,843,750 
         

Commitments and contingencies

          
         

Shareholders’ Equity

        

Preferred stock, par value $1.25 per share; authorized 1,000,000 shares; none issued and outstanding

 $  $ 

Common stock, par value $1.25 per share; authorized 16,000,000 shares; issued and outstanding, 2025, 8,986,696 shares; 2024, 8,974,102 shares

  11,233   11,218 

Surplus

  77,354   77,058 

Retained earnings

  97,152   96,947 

Accumulated other comprehensive loss, net

  (17,063)  (18,692)

Total shareholders’ equity

 $168,676  $166,531 

Total liabilities and shareholders’ equity

 $2,033,347  $2,010,281 

 

*Derived from audited consolidated financial statements.

 

See Notes to Consolidated Financial Statements

 

3

 

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Income (Unaudited)

(in thousands, except per share data)


 

   

Three Months Ended

 
   

March 31,

   

March 31,

 
   

2025

   

2024

 

Interest and Dividend Income

               

Interest and fees on loans

  $ 20,639     $ 13,484  

Interest on deposits in banks

    1,671       1,288  

Interest on federal funds sold

    39        

Interest and dividends on securities:

               

Taxable interest

    1,314       1,224  

Tax-exempt interest

    300       305  

Dividends

    59       33  

Total interest and dividend income

  $ 24,022     $ 16,334  

Interest Expense

               

Interest on deposits

  $ 6,038     $ 4,771  

Interest on subordinated debt

    467       69  

Interest on junior subordinated debt

    66       68  

Interest on other borrowings

          576  

Total interest expense

  $ 6,571     $ 5,484  

Net interest income

  $ 17,451     $ 10,850  

Provision for credit losses

    832       1,000  

Net interest income after provision for credit losses

  $ 16,619     $ 9,850  

Noninterest Income

               

Service charges on deposit accounts

  $ 1,013     $ 654  

ATM and check card fees

    996       770  

Wealth management fees

    898       883  

Fees for other customer services

    258       195  

Brokered mortgage fees

    110       38  

Income from bank owned life insurance

    246       151  

Other operating income

    90       1,356  

Total noninterest income

  $ 3,611     $ 4,047  

Noninterest Expense

               

Salaries and employee benefits

  $ 8,689     $ 5,871  

Occupancy

    1,069       535  

Equipment

    1,024       591  

Marketing

    220       195  

Supplies

    217       116  

Legal and professional fees

    522       452  

ATM and check card expense

    438       361  

FDIC assessment

    414       177  

Bank franchise tax

    317       262  

Data processing expense

    762       246  

Internet banking expense

    351       181  

Amortization expense

    442       4  

Net losses (gain) on disposal of premises and equipment

    (1 )     50  

Merger expense

    1,940        

Miscellaneous losses

    316       109  

Other operating expense

    1,615       737  

Total noninterest expense

  $ 18,335     $ 9,887  

 

See Notes to Consolidated Financial Statements

 

4

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Income (Unaudited)

(Continued)

(in thousands, except per share data)


 

   

Three Months Ended

 
   

March 31,

   

March 31,

 
   

2025

   

2024

 

Income before income taxes

  $ 1,895     $ 4,010  

Income tax expense

    297       801  

Net income

  $ 1,598     $ 3,209  

Earnings per common share

               

Basic

  $ 0.18     $ 0.51  

Diluted

  $ 0.18     $ 0.51  

 

See Notes to Consolidated Financial Statements

 

5

 

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Comprehensive Income (Unaudited)

(in thousands)


 

  

Three Months Ended

 
  

March 31,

  

March 31,

 
  

2025

  

2024

 

Net income

 $1,598  $3,209 

Other comprehensive income (loss), net of tax,

        

Unrealized holding gains (losses) on available for sale securities, net of tax of $428 and ($332) for the three months ended March 31, 2025 and 2024, respectively

  1,612   (1,246)

Amortization of unrealized holding losses on available-for-sale securities transferred to held to maturity, net of tax of $50 and $77 for the three months ended March 31, 2025 and 2024, respectively

  188   290 

Change in fair value of cash flow hedges, net of tax ($45) and $38 for the three months ended March 31, 2025 and 2024, respectively

  (171)  145 

Total other comprehensive income (loss)

  1,629   (811)

Total comprehensive income

 $3,227  $2,398 

 

See Notes to Consolidated Financial Statements

 

6

 

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Cash Flows (Unaudited)

(in thousands)


 

   

Three Months Ended

 
    March 31,     March 31,  
    2025     2024  

Cash Flows from Operating Activities

               

Net income

  $ 1,598     $ 3,209  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization of premises and equipment

    665       404  

Amortization of core deposit intangibles

    442       4  

Amortization of debt issuance costs

    285       1  

Origination of mortgage loans held for sale

    (681 )      

Proceeds from sale of mortgage loans held for sale

    409        

Provision for credit losses on loans

    735       991  

(Recovery of) provision for credit losses on securities held to maturity

    (7 )     9  

Provision for credit losses on unfunded commitments

    104        

Net (gain) on sale of other real estate owned

    (7 )      

Increase in cash value of bank owned life insurance

    (263 )     (151 )

Accretion of discounts and amortization of premiums on securities, net

    234       223  

Accretion of premium on time deposits

    (443 )     (17 )

Amortization (accretion) of certain acquisition-related loan premiums (discounts), net

    195       (98 )

Stock-based compensation

    265       142  

Excess tax benefits on stock-based compensation

    1       1  

(Gain) loss on disposal of premises and equipment, net

    (1 )     50  

Deferred income tax expense

          46  

Changes in assets and liabilities:

               

(Increase) in interest receivable

    (106 )     (323 )

Decrease (increase) in other assets

    768       (731 )

(Decrease) increase in accrued interest payable and other liabilities

    (666 )     943  

Net cash provided by operating activities

  $ 3,527     $ 4,703  

Cash Flows from Investing Activities

               

Proceeds from maturities, calls, and principal payments of securities available for sale

  $ 4,698     $ 3,389  

Proceeds from maturities, calls, and principal payments of securities held to maturity

    1,673       22,769  

Purchases of restricted securities

    (695 )      

Net (purchase) redemption of restricted securities

          (34 )

Purchase of premises and equipment

    (483 )     (305 )

Proceeds from sale of premises and equipment

    34        

Proceeds from sale of other real estate owned

    60        

Proceeds from cash value of bank owned life insurance

          401  

Net decrease (increase) in loans

    14,050       (3,808 )

Net cash provided by investing activities

  $ 19,337     $ 22,412  

 

See Notes to Consolidated Financial Statements

 

7

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Cash Flows (Unaudited)

(Continued)

(in thousands)


 

   

Three Months Ended

 
    March 31,     March 31,  
    2025     2024  

Cash Flows from Financing Activities

               

Net increase in demand deposits and savings accounts

  $ 18,705     $ 20,173  

Net increase in time deposits

    2,936       5,255  

Cash dividends paid on common stock, net of reinvestment

    (1,347 )     (900 )

Repurchase of common stock, stock incentive plan

          (95 )

Net cash provided by financing activities

  $ 20,294     $ 24,433  

Increase in cash and cash equivalents

  $ 43,158     $ 51,548  

Cash and Cash Equivalents

               

Beginning

  $ 162,874     $ 87,161  

Ending

  $ 206,032     $ 138,709  

Supplemental Disclosures of Cash Flow Information

               

Cash payments for:

               

Interest

  $ 7,340     $ 5,369  

Income taxes

  $     $  

Supplemental Disclosures of Noncash Investing and Financing Activities

               

Unrealized gains (losses) on securities available for sale

  $ 2,040     $ (1,578 )

Amortization of unrealized losses on securities transferred from available for sale to held to maturity

  $ 238     $  

Change in fair value of cash flow hedges

  $ (216 )   $ 184  

Issuance of common stock, dividend reinvestment plan

  $ 46     $ 42  

 

See Notes to Consolidated Financial Statements

 

8

 

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)

(in thousands, except share and per share data)


 

  

Common Stock

  

Surplus

  

Retained Earnings

  Accumulated Other Comprehensive (Loss)  

Total

 

Balance, December 31, 2023

 $7,829  $32,950  $94,198  $(18,706) $116,271 

Net income

        3,209      3,209 

Other comprehensive loss

           (811)  (811)

Cash dividends on common stock ($0.15 per share)

        (942)     (942)

Stock-based compensation

     142         142 

Issuance of 2,350 shares common stock, dividend reinvestment plan

  3   39         42 

Issuance of 16,672 shares common stock, stock incentive plan

  21   (21)         

Repurchase of 4,842 shares common stock, stock incentive plan

  (6)  (89)        (95)

Balance, March 31, 2024

 $7,847  $33,021  $96,465  $(19,517) $117,816 

 

  

Common Stock

  

Surplus

  

Retained Earnings

  

Accumulated Other Comprehensive (Loss)

  

Total

 

Balance, December 31, 2024

 $11,218  $77,058  $96,947  $(18,692) $166,531 

Net income

        1,598      1,598 

Other comprehensive loss

           1,629   1,629 

Cash dividends on common stock ($0.155 per share)

        (1,393)     (1,393)

Stock-based compensation

     265         265 

Issuance of 2,130 shares common stock, dividend reinvestment plan

  2   44         46 

Issuance of 10,464 shares common stock, stock incentive plan

  13   (13)         

Balance, March 31, 2025

 $11,233  $77,354  $97,152  $(17,063) $168,676

 

See Notes to Consolidated Financial Statements

 

9

 

FIRST NATIONAL CORPORATION

Notes to Consolidated Financial Statements (Unaudited)


 

 

Note 1. General

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements of First National Corporation (the Company) and its subsidiary, First Bank (the Bank), have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and in accordance with guidance provided by the Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and footnotes required by GAAP for annual year-end financial statements. All significant intercompany balances and transactions have been eliminated. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments and reclassifications of a normal and recurring nature considered necessary to present fairly the financial positions at March 31, 2025 and December 31, 2024, the statements of income and comprehensive income for the three months ended March 31, 2025 and 2024, the cash flows for the three months ended March 31, 2025 and 2024, and the changes in shareholders’ equity for the three months ended March 31, 2025 and 2024. The statements should be read in conjunction with the consolidated financial statements and related notes included in the Annual Report on Form 10-K for the year ended December 31, 2024. Operating results for the three months ended March 31, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025.  Certain items in the prior period financial statements have been reclassified to conform to the current presentation. These reclassifications had no effect on prior year net income or shareholders' equity.

 

Significant Accounting Policies and Estimates
 
Application of the principles of GAAP and practices within the banking industry requires management to make estimates, assumptions, and judgements that affect the amounts reported in the financial statements and accompanying notes.  These estimates, assumptions, and judgements are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements may reflect different estimates, assumptions and judgements.  Certain policies inherently rely more extensively on the use of estimates, assumptions, and judgements and as such may have a greater possibility of producing results that could be materially different than originally reported.   Material estimates that are particularly susceptible to significant changes in the near term include estimates related to the determination of the allowance for credit losses on loans, loans acquired in a business combination and goodwill. 
 
The Company’s significant accounting policies followed in the preparation of the unaudited consolidated financial statements are disclosed in Note 1 of the audited financial statements and notes for the year ended December 31, 2024 and are contained in the Company’s 2024 Annual Report on Form 10-K. 
 
Business Combination
 

On October 1, 2024, the Company completed the acquisition of Touchstone Bankshares, Inc. (Touchstone) with and into the Company (the Merger). Immediately following the Merger, Touchstone Bank, the wholly owned subsidiary of Touchstone, was merged with and into First Bank. In connection with the transactions, the Company issued 2,673,640 shares of its common stock to Touchstone’s shareholders. Following the Merger, the former branches of Touchstone Bank assumed in the Merger continued to operate in Virginia as Touchstone Bank, a division of First Bank, and, in North Carolina, as Touchstone Bank, a division of First Bank, Strasburg, Virginia, until the system integration was completed in February 2025. Following the system integration, the former branches of Touchstone Bank now operate in Virginia as First Bank and in North Carolina as First Bank of the Commonwealth. The combined company delivers banking services through thirty-three branch offices in Virginia and North Carolina and three loan production offices, in addition to a wide array of online banking services. During the first quarter of 2025, the Company incurred merger costs totaling $1.9 million. 

 

Recent Accounting Pronouncements

 

In January 2025, the Financial Accounting Standards Board (FASB) issued ASU 2025-01, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date.”  ASU 2025-01 amends the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027.  Early adoption of ASU 2024-03 is permitted. The Company does not expect the adoption of ASU 2025-01 to have a material impact on its (consolidated) financial statements.

 

Recently Adopted Accounting Pronouncements

 

In March 2024, the FASB issued ASU 2024-02, “Codification Improvements – Amendments to Remove References to the Concepts Statements”. This ASU contains amendments to the Codification that remove references to various Concepts Statements. In most instances, the references are extraneous and not required to understand or apply the guidance. In other instances, the references were used in prior Statements to provide guidance in certain topical areas. ASU 2024-02 was effective for the Company on January 1, 2025.  The Company does not expect the adoption of ASU 2024-02 to have a material impact on its (consolidated) financial statements

 

In March 2024, the FASB issued ASU 2024-01, “Compensation – Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards”. This ASU provides an illustrative example intended to demonstrate how entities that account for profits interest and similar awards would determine whether a profits interest award should be accounted for in accordance with Topic 718. ASU 2024-01 was effective for the Company on January 1, 2025. The Company does not expect the adoption of ASU 2024-01 to have a material impact on its (consolidated) financial statements.

 

 

  

 

Notes to Consolidated Financial Statements (Unaudited)


 

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this ASU require an entity to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold, which is greater than five percent of the amount computed by multiplying pretax income by the entity’s applicable statutory rate, on an annual basis. Additionally, the amendments in this ASU require an entity to disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions that are equal to or greater than five percent of total income taxes paid (net of refunds received). Lastly, the amendments in this ASU require an entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign. ASU 2023-09 was effective for the Company on January 1, 2025. The Company does not expect the adoption of ASU 2023-09 to have a material impact on its (consolidated) financial statements.

 
 

Note 2. Securities

 

The Company invests in U.S. Treasury securities, U.S. agency and mortgage-backed securities, obligations of state and political subdivisions, and corporate debt securities. Amortized costs, gross unrealized gains and losses, allowance for credit losses, and fair values of debt securities at March 31, 2025 and December 31, 2024 were as follows (in thousands):

 

  

March 31, 2025

 
  

Amortized Cost

  

Gross Unrealized Gains

  

Gross Unrealized (Losses)

  

Fair Value

  

Allowance for Credit Losses

 

Securities available for sale:

                    

U.S. Treasury securities

 $12,486  $  $(646) $11,840  $ 

U.S. agency and mortgage-backed securities

  105,963   62   (10,954)  95,071    

Obligations of states and political subdivisions

  62,558   4   (8,497)  54,065    

Total securities available for sale

 $181,007  $66  $(20,097) $160,976  $ 

Securities held to maturity:

                    

U.S. Treasury securities

 $9,696  $  $(81) $9,615  $ 

U.S. agency and mortgage-backed securities

  85,038      (7,874)  77,164    

Obligations of states and political subdivisions

  10,645   5   (1,064)  9,586    

Corporate debt securities

  3,000      (420)  2,580   (87)

Total securities held to maturity

 $108,379  $5  $(9,439) $98,945  $(87)

Total securities

 $289,386  $71  $(29,536) $259,921  $(87)

 

 

  

December 31, 2024

 
  

Amortized Cost

  

Gross Unrealized Gains

  

Gross Unrealized (Losses)

  

Fair Value

  

Allowance for Credit Losses

 

Securities available for sale:

                    

U.S. Treasury securities

 $12,483  $  $(795) $11,688  $ 

U.S. agency and mortgage-backed securities

  110,480   57   (12,498)  98,039    

Obligations of states and political subdivisions

  62,954   5   (8,839)  54,120    

Total securities available for sale

 $185,917  $62  $(22,132) $163,847  $ 

Securities held to maturity:

                    

U.S. Treasury securities

 $9,632  $  $(125) $9,507  $ 

U.S. agency and mortgage-backed securities

  86,554      (9,282)  77,272    

Obligations of states and political subdivisions

  10,649   8   (1,112)  9,545    

Corporate debt securities

  3,000      (450)  2,550   (94)

Total securities held to maturity

 $109,835  $8  $(10,969) $98,874  $(94)

Total securities

 $295,752  $70  $(33,101) $262,721  $(94)

  

 

Notes to Consolidated Financial Statements (Unaudited)


 

Information pertaining to available for sale securities with gross unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous loss position is as follows (in thousands):

 

  

March 31, 2025

 
  

Less than 12 months

  

12 months or more

  

Total

 
  

Fair Value

  

Unrealized (Loss)

  

Fair Value

  

Unrealized (Loss)

  

Fair Value

  

Unrealized (Loss)

 

Securities available for sale:

                        

U.S. Treasury securities

 $  $  $11,840  $(646) $11,840  $(646)

U.S. agency and mortgage-backed securities

  16,497   (76)  66,642   (10,878)  83,139   (10,954)

Obligations of states and political subdivisions

  3,361   (40)  48,990   (8,457)  52,351   (8,497)

Total securities available for sale

 $19,858  $(116) $127,472  $(19,981) $147,330  $(20,097)

 

  

December 31, 2024

 
  

Less than 12 months

  

12 months or more

  

Total

 
  

Fair Value

  

Unrealized (Loss)

  

Fair Value

  

Unrealized (Loss)

  

Fair Value

  

Unrealized (Loss)

 

Securities available for sale:

                        

U.S. Treasury securities

 $  $  $11,688  $(795) $11,688  $(795)

U.S. agency and mortgage-backed securities

  23,445   (237)  67,800   (12,261)  91,245   (12,498)

Obligations of states and political subdivisions

  4,839   (135)  47,776   (8,704)  52,615   (8,839)

Total securities available for sale

 $28,284  $(372) $127,264  $(21,760) $155,548  $(22,132)

 

The tables above provide information about available for sale securities that have been in an unrealized loss position for less than twelve consecutive months and securities that have been in an unrealized loss position for twelve consecutive months or more. Management evaluates securities to determine whether the impairment is due to credit-related factors or noncredit-related factors at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the extent to which the fair value is less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value. Presently, the Company does not intend to sell any of these securities, does not expect to be required to sell these securities, and expects to recover the entire amortized cost of all the securities.

 

Accrued interest receivable on securities available for sale and securities held to maturity totaled $829 thousand and $487 thousand, respectively, at March 31, 2025.  Accrued interest on debt securities is included in accrued interest receivable on the Company's consolidated balance sheets.

 

At March 31, 2025, there were three out of three available for sale U.S. Treasury securities, 97 out of 117 U.S. agency and mortgage-backed available for sale securities, and 94 out of 104 obligations of states and political subdivisions available for sale in an unrealized loss position. One hundred percent of the Company’s investment portfolio was considered investment grade. The weighted-average re-pricing term of the portfolio was 5.6 years at March 31, 2025. One hundred percent of the Company’s investment portfolio was considered investment grade at December 31, 2024. The weighted-average re-pricing term of the portfolio was 5.7 years at December 31, 2024. The unrealized losses at March 31, 2025 in the U.S. Treasury securities portfolio, U.S. agency and mortgage-backed securities portfolio, and obligations of states and political subdivisions portfolio were related to current interest rates above those that existed when these securities were purchased. Additionally, spreads on securities change from period to period, also impacting pricing. At March 31, 2025 the Company did not have credit concerns on any of the securities represented by these issuers.

 

The amortized cost and fair value of securities at March 31, 2025 by contractual maturity are shown below (in thousands). Expected maturities of mortgage-backed securities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.

 

  

Available for Sale

  

Held to Maturity

 
  

Amortized Cost

  

Fair Value

  

Amortized Cost

  

Fair Value

 

Due within one year

 $1,335  $1,331  $206  $205 

Due after one year through five years

  33,931   32,194   28,080   26,930 

Due after five years through ten years

  39,598   36,639   12,829   11,979 

Due after ten years

  106,143   90,812   67,264   59,831 
  $181,007  $160,976  $108,379  $98,945 

 

 

Notes to Consolidated Financial Statements (Unaudited)


 

 

Federal Home Loan Bank, Federal Reserve Bank, and Community Bankers’ Bank stock are generally viewed as long-term investments and as restricted securities, which are carried at cost, because there is a minimal market for the stock. Therefore, when evaluating restricted securities for impairment, their value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. 

 

The composition of restricted securities at March 31, 2025 and December 31, 2024 was as follows (in thousands):

 

  

March 31, 2025

  

December 31, 2024

 

Federal Home Loan Bank stock

 $1,421  $1,467 

Federal Reserve Bank stock

  2,752   2,010 

Community Bankers’ Bank stock

  263   264 
  $4,436  $3,741 

 

The Company also holds limited partnership investments in Small Business Investment Companies (SBICs), which are included in other assets in the Consolidated Balance Sheets. The limited partnership investments are measured as equity investments without readily determinable fair values at their cost, less any impairment. The amounts included in other assets for the limited partnership investments were $2.4 million at March 31, 2025 and December 31, 2024

 

Credit Quality Indicators & Allowance for Credit Losses - HTM

 

The Company monitors the credit quality of the debt securities held to maturity through the use of credit ratings from Moody's, S&P, and Egan-Jones. The Company monitors the credit ratings on a quarterly basis. The following table summarizes the amortized cost of debt securities held to maturity at March 31, 2025 and December 31, 2024, aggregated by credit quality indicators.

 

  

U.S. Treasury securities

  

U.S. agency and mortgage-backed securities

  

Obligations of states and political subdivisions

  

Corporate debt securities

  

Total Held to Maturity Securities

 

March 31, 2025

                    

Aaa

 $9,696  $23,233  $2,481  $  $35,410 

Aa1 / Aa2 / Aa3

        8,164      8,164 

Baa1 / Baa2 / Baa3

           3,000   3,000 

Not rated - Agency (1)

     61,805         61,805 

Total

 $9,696  $85,038  $10,645  $3,000  $108,379 

December 31, 2024

                    

Aaa

 $9,632  $23,173  $2,487  $  $35,292 

Aa1 / Aa2 / Aa3

        8,162      8,162 

Baa1 / Baa2 / Baa3

           3,000   3,000 

Not rated - Agency (1)

     63,381         63,381 

Total

 $9,632  $86,554  $10,649  $3,000  $109,835 

   

(1Generally considered not to have credit risk given the implied governmental guarantees associated with these agencies.

 

The following tables summarize the change in the allowance for credit losses on held to maturity securities for the three months ended March 31, 2025 and for the year ended December 31, 2024.

 

  

U.S. Treasury securities

  

U.S. agency and mortgage-backed securities

  

Obligations of states and political subdivisions

  

Corporate debt securities

  

Total Held to Maturity Securities

 

Balance, December 31, 2024

 $  $  $  $94  $94 

Provision for credit losses

           (7)  (7)

Charge-offs of securities

               

Recoveries

               

Balance, March 31, 2025

 $  $  $  $87  $87 

 

 

Notes to Consolidated Financial Statements (Unaudited)


 

  

U.S. Treasury securities

  

U.S. agency and mortgage-backed securities

  

Obligations of states and political subdivisions

  

Corporate debt securities

  

Total Held to Maturity Securities

 

Balance, December 31, 2023

 $  $  $  $106  $106 

Provision for credit losses

           (12)  (12)

Charge-offs of securities

               

Recoveries

               

Balance, December 31, 2024

 $  $  $  $94  $94 

 

At March 31, 2025, the Company had no securities held-to-maturity that were past due 30 days or more as to principal and interest payments. The Company had no securities held-to-maturity classified as nonaccrual as of  March 31, 2025.

 

 

Note 3. Loans

 

Loans at March 31, 2025 and December 31, 2024 are summarized as follows (in thousands):

 

  

March 31, 2025

  

December 31, 2024

 

Real estate loans:

        

Construction and land development

 $81,596  $84,480 

Secured by 1-4 family residential

  549,502   547,167 

Other real estate loans

  665,682   672,162 

Commercial and industrial loans

  132,396   141,333 

Consumer and other loans

  20,774   21,453 

Total loans

 $1,449,950  $1,466,595 

Allowance for credit losses

  (14,735)  (16,400)

Loans, net

 $1,435,215  $1,450,195 

 

Net deferred loan fees included in the above loan categories were $1.3 million at March 31, 2025 and December 31, 2024Net unamortized discounts on loans acquired through business combinations included in the above loan categories totaled $14.5 million at March 31, 2025 and $14.3 million at December 31, 2024Unamortized premiums on loans purchased from a third-party loan originator are included in the commercial and industrial loan categories and totaled $5.4 million as of March 31, 2025 and $5.8 million as of December 31, 2024.  Consumer and other loans included $486 thousand and $450 thousand of demand deposit overdrafts at March 31, 2025 and December 31, 2024, respectively.

 

Loans acquired in business combinations are recorded in the Consolidated Balance Sheets at fair value at the acquisition date under the acquisition method of accounting.  The principal balance of purchased loans is included in the allowance for credit losses calculation.  The remaining net discount on purchased loans at  March 31, 2025 was $14.5 million.  The outstanding principal balance and the carrying amount at  March 31, 2025 and December 31, 2024 of loans acquired in business combinations were as follows:

 

  

March 31, 2025

  

December 31, 2024

 
  

Acquired Loans-

  

Acquired Loans-

 
  

Non-Purchased

  

Non-Purchased

 

(Dollars in thousands)

 

Credit Deteriorated

  

Credit Deteriorated

 

Outstanding principal balance

 $573,562  $603,046 
         

Carrying amount

        

Real estate loans:

        

Construction and land development

 $12,586  $15,810 

Secured by 1-4 family residential

  225,815   234,004 

Other real estate loans

  280,103   291,805 

Commercial and industrial loans

  34,811   40,885 

Consumer and other loans

  5,778   6,268 

Total acquired loans

 $559,093  $588,772 

 

Risk characteristics of each loan portfolio class that are considered by the Company include:

 

 

1-4 family residential mortgage loans carry risks associated with the continued creditworthiness of the borrower and changes in the value of the collateral.

 

 

Real estate construction and land development loans carry risks that the project may not be finished according to schedule, the project may not be finished according to budget, and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure or other factors unrelated to the project.

 

 

Other real estate loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because repayment of these loans may be dependent upon the profitability and cash flows of the business or project.

  

 

Notes to Consolidated Financial Statements (Unaudited)


 

 

Commercial and industrial loans carry risks associated with the successful operation of a business because repayment of these loans may be dependent upon the profitability and cash flows of the business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much reliability.  Commercial and industrial loans also include purchased loans which could have been originated outside of the Company's market area.

 

 

Consumer and other loans carry risks associated with the continued creditworthiness of the borrower and the value of the collateral, if any. Consumer loans are typically either unsecured or secured by rapidly depreciating assets such as automobiles. They are also likely to be immediately and adversely affected by job loss, divorce, illness, personal bankruptcy, or other changes in circumstances. Consumer and other loans also include purchased consumer loans which could have been originated outside of the Company's market area. Other loans included in this category include loans to states and political subdivisions.  

 

The following tables provide a summary of loan classes and an aging of past due loans as of March 31, 2025 and December 31, 2024 (in thousands):

 

  

March 31, 2025

 
  

30-59 Days Past Due

  

60-89 Days Past Due

  > 90 Days Past Due  

Total Past Due

  

Current

  Total Loans  Non-accrual Loans  90 Days or More Past Due and Accruing 

Real estate loans:

                                

Construction and land development

 $583  $266  $44  $893  $80,703  $81,596  $75  $ 

Secured by 1-4 family residential

  2,431   412   763   3,606   545,896   549,502   2,126    

Other real estate loans

  950         950   664,732   665,682       

Commercial and industrial

  914   114   1,165   2,193   130,203   132,396   2,662    

Consumer and other loans

  25   11      36   20,738   20,774   1    

Total

 $4,903  $803  $1,972  $7,678  $1,442,272  $1,449,950  $4,864  $ 

 

  

December 31, 2024

 
  

30-59 Days Past Due

  

60-89 Days Past Due

  > 90 Days Past Due  

Total Past Due

  

Current

  Total Loans  Non-accrual Loans  90 Days or More Past Due and Accruing 

Real estate loans:

                                

Construction and land development

 $56  $26  $23  $105  $84,375  $84,480  $50  $23 

Secured by 1-4 family residential

  2,192   210   54   2,456   544,711   547,167   2,148   54 

Other real estate loans

  12   41      53   672,109   672,162       

Commercial and industrial

  145   373   288   806   140,527   141,333   4,773   288 

Consumer and other loans

  31         31   21,422   21,453       

Total

 $2,436  $650  $365  $3,451  $1,463,144  $1,466,595  $6,971  $365 

 

Credit Quality Indicators

 

As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to the risk grading of specified classes of loans. The Company utilizes a risk grading matrix to assign a rating to each of its loans. The loan ratings are summarized into the following categories: pass, special mention, substandard, doubtful, and loss. Pass rated loans include all risk rated credits other than those included in special mention, substandard, or doubtful. Loans classified as loss are charged-off. Loan officers assign risk grades to loans at origination and as renewals arise. The Bank’s Credit Administration department reviews risk grades for accuracy on a quarterly basis and as credit issues arise. In addition, a certain amount of loans are reviewed each year through the Company’s internal and external loan review process. A description of the general characteristics of the loan grading categories is as follows:

 

Pass – Loans classified as pass exhibit acceptable operating trends, balance sheet trends, and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower as agreed.

 

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the Bank’s credit position at some future date.

 

Substandard – Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

 

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The Company considers all doubtful loans to be impaired and places the loan on non-accrual status.

 

Loss – Loans classified as loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted.

 

 

Notes to Consolidated Financial Statements (Unaudited)


 

The following table presents the Company's recorded investment in loans by credit quality indicators by year of origination as of March 31, 2025 and December 31, 2024 (in thousands).

 

  March 31, 2025         
  

Term Loans by Year of Origination

         
  

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Revolving

  

Total

 

Construction and land development

                                

Pass

 $256  $1,093  $2,809  $2,138  $4,666  $7,832  $62,727  $81,521 

Special Mention

                        

Substandard

     26            49      75 

Doubtful

                        

Total construction and land development

 $256  $1,119  $2,809  $2,138  $4,666  $7,881  $62,727  $81,596 
                                 

Current period gross write-offs

 $  $  $  $  $  $22  $  $22 
                                 

Secured by 1-4 family residential

                                

Pass

 $7,150  $30,825  $68,652  $110,030  $98,561  $157,308  $73,949  $546,475 

Special Mention

     120            304      424 

Substandard

        31   246   362   1,964      2,603 

Doubtful

                        

Total secured by 1-4 family residential

 $7,150  $30,945  $68,683  $110,276  $98,923  $159,576  $73,949  $549,502 
                                 

Current period gross write-offs

 $  $  $  $  $  $3  $  $3 
                                 

Other real estate loans

                                

Pass

 $12,581  $61,941  $82,556  $135,595  $117,099  $224,733  $26,520  $661,025 

Special Mention

     316            3,993      4,309 

Substandard

                 348      348 

Doubtful

                        

Total other real estate loans

 $12,581  $62,257  $82,556  $135,595  $117,099  $229,074  $26,520  $665,682 
                                 

Current period gross write-offs

 $  $  $  $  $  $  $  $ 
                                 

Commercial and industrial

                                

Pass

 $712  $20,908  $21,114  $18,881  $20,126  $12,912  $31,626  $126,279 

Special Mention

     423      1,179      518      2,120 

Substandard

        804   2,450   305   438      3,997 

Doubtful

                        

Total commercial and industrial

 $712  $21,331  $21,918  $22,510  $20,431  $13,868  $31,626  $132,396 
                                 

Current period gross write-offs

 $  $618  $170  $1,314  $239  $2  $  $2,343 
                                 

Consumer and other loans

                                

Pass

 $1,763  $3,281  $1,295  $1,200  $180  $3,727  $8,957  $20,403 

Special Mention

        370               370 

Substandard

                 1      1 

Doubtful

                        

Total consumer and other loans

 $1,763  $3,281  $1,665  $1,200  $180  $3,728  $8,957  $20,774 
                                 

Current period gross write-offs

 $  $  $  $  $  $  $122  $122 

 

 

Notes to Consolidated Financial Statements (Unaudited)


 

 

  

December 31, 2024

         
  

Term Loans by Year of Origination

         
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving

  

Total

 

Construction and land development

                                

Pass

 $4,419  $5,401  $2,421  $5,811  $4,424  $5,419  $56,509  $84,404 

Special Mention

  26                     26 

Substandard

           18      32      50 

Doubtful

                        

Total construction and land development

 $4,445  $5,401  $2,421  $5,829  $4,424  $5,451  $56,509  $84,480 
                                 

Current period gross write-offs

 $  $  $  $  $  $4  $  $4 
                                 

Secured by 1-4 family residential

                                

Pass

 $32,609  $69,884  $113,535  $99,470  $49,250  $115,032  $64,740  $544,520 

Special Mention

  120               83      203 

Substandard

     32   252   317      1,843      2,444 

Doubtful

                        

Total secured by 1-4 family residential

 $32,729  $69,916  $113,787  $99,787  $49,250  $116,958  $64,740  $547,167 
                                 

Current period gross write-offs

 $20  $  $  $  $  $18  $  $38 
                                 

Other real estate loans

                                

Pass

 $64,958  $83,725  $142,077  $120,012  $48,238  $192,869  $15,531  $667,410 

Special Mention

  318               4,072      4,390 

Substandard

                 362      362 

Doubtful

                        

Total other real estate loans

 $65,276  $83,725  $142,077  $120,012  $48,238  $197,303  $15,531  $672,162 
                                 

Current period gross write-offs

 $  $  $  $  $  $  $  $ 
                                 

Commercial and industrial

                                

Pass

 $24,270  $24,835  $21,819  $23,086  $3,583  $12,815  $22,627  $133,035 

Special Mention

  430      1,211         513      2,154 

Substandard

  615   737   3,699   647      446      6,144 

Doubtful

                        

Total commercial and industrial

 $25,315  $25,572  $26,729  $23,733  $3,583  $13,774  $22,627  $141,333 
                                 

Current period gross write-offs

 $110  $1,275  $772  $1,519  $20  $3  $  $3,699 
                                 

Consumer and other loans

                                

Pass

 $5,129  $1,697  $1,437  $130  $1,306  $2,566  $8,917  $21,182 

Special Mention

     270                  270 

Substandard

                 1      1 

Doubtful

                        

Total consumer and other loans

 $5,129  $1,967  $1,437  $130  $1,306  $2,567  $8,917  $21,453 
                                 

Current period gross write-offs

 $249  $29  $9  $3  $1  $2  $  $293 

  

17

    

 

Notes to Consolidated Financial Statements (Unaudited)

 


 

 

Note 4. Allowance for Credit Losses

 

The following tables present, as of and during the periods ended  March 31, 2025, December 31, 2024 and March 31, 2024, the activity in the Allowance for Credit Losses on Loans (ACLL) (previously Allowance for Loan Losses) by portfolio, and information about individually evaluated and collectively evaluated loans (in thousands):

 

  

March 31, 2025

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for credit losses:

                        

Beginning Balance, December 31, 2024

 $585  $4,266  $7,462  $3,927  $160  $16,400 

Charge-offs

  (22)  (3)     (2,343)  (122)  (2,490)

Recoveries

     3   1   33   53   90 

Provision for (recovery of) credit losses on loans

  (7)  972   (1,755)  1,388   137   735 

Ending Balance, March 31, 2025

 $556  $5,238  $5,708  $3,005  $228  $14,735 

Ending Balance:

                        

Individually evaluated

           1,609      1,609 

Collectively evaluated

  556   5,238   5,708   1,396   228   13,126 

Loans:

                        

Ending Balance

 $81,596  $549,502  $665,682  $132,396  $20,774  $1,449,950 

Individually evaluated

  75   2,071      2,662      4,808 

Collectively evaluated

  81,521   547,431   665,682   129,734   20,774   1,445,142 

 

  

December 31, 2024

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for credit losses:

                        

Beginning Balance, December 31, 2023

 $312  $3,159  $4,698  $3,706  $99  $11,974 

Initial Allowance on PCD Touchstone loans

  11   173   201   1      386 

Charge-offs

  (4)  (38)     (3,699)  (293)  (4,034)

Recoveries

     22   3   111   148   284 

Initial Provision on Non-PCD Touchstone loans

  118   1,310   1,370   143   888   3,829 

Provision for (recovery of) credit losses on loans

  148   (360)  1,190   3,665   (682)  3,961 

Ending Balance, December 31, 2024

 $585  $4,266  $7,462  $3,927  $160  $16,400 

Ending Balance:

                        

Individually evaluated for impairment

           3,079      3,079 

Collectively evaluated for impairment

  585   4,266   7,462   848   160   13,321 

Loans:

                        

Ending Balance

 $84,480  $547,167  $672,162  $141,333  $21,453  $1,466,595 

Individually evaluated for impairment

  50   2,148      4,773      6,971 

Collectively evaluated for impairment

  84,430   545,019   672,162   136,560   21,453   1,459,624 

 

 

Notes to Consolidated Financial Statements (Unaudited)


  

  

  

March 31, 2024

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for credit losses:

                        

Beginning Balance, December 31, 2023

 $312  $3,159  $4,698  $3,706  $99  $11,974 

Charge-offs

  (4)  (10)     (317)  (83)  (414)

Recoveries

     4   1   6   41   52 

Provision for (recovery of) credit losses on loans

  47   (396)  225   1,098   17   991 

Ending Balance, March 31, 2024

 $355  $2,757  $4,924  $4,493  $74  $12,603 

Ending Balance:

                        

Individually evaluated for impairment

           3,569      3,569 

Collectively evaluated for impairment

  355   2,757   4,924   924   74   9,034 

Loans:

                        

Ending Balance

 $53,364  $347,014  $445,085  $113,562  $13,949  $972,974 

Individually evaluated for impairment

  37   772      7,202      8,011 

Collectively evaluated for impairment

  53,327   346,242   445,085   106,360   13,949   964,963 

 

Nonaccrual loans

 

The following is a summary of the Company's nonaccrual loans by major categories for the periods indicated (in thousands):

 

                         
  

March 31, 2025

  

December 31, 2024

 
  

Nonaccrual Loans with No Allowance

  

Nonaccrual loans with an Allowance

  

Total Nonaccrual Loans

  

Nonaccrual Loans with No Allowance

  

Nonaccrual loans with an Allowance

  

Total Nonaccrual Loans

 

Real estate loans:

                        

Construction and land development

 $75  $  $75  $50  $  $50 

Secured by 1-4 family residential

  2,126      2,126   2,148      2,148 

Commercial and industrial

     2,662   2,662   237   4,536   4,773 

Consumer and other loans

  1      1          

Total

 $2,202  $2,662  $4,864  $2,435  $4,536  $6,971 

 

 

Notes to Consolidated Financial Statements (Unaudited)


 

Collateral-Dependent Loans

 

The Company may determine that an individual loan exhibits unique risk characteristics which differentiate it from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The Company reevaluates the fair value of collateral supporting collateral dependent loans on a quarterly basis. The fair value of real estate collateral supporting collateral dependent loans is evaluated by appraisal services using a methodology that is consistent with the Uniform Standards of Professional Appraisal Practice.  The underlying collateral can vary based upon the type of loan.  The following provides more detail about the types of collateral that secure collateral dependent loans:

 

 

Commercial real estate loans can be secured by either owner occupied commercial real estate or non-owner occupied investment commercial real estate.  Typically, owner occupied commercial real estate loans are secured by office buildings, warehouses, manufacturing facilities and other commercial and industrial properties occupied by operating companies.  Non-owner occupied commercial real estate loans are generally secured by office buildings and complexes, retail facilities, multifamily complexes, land under development, industrial properties, as well as other commercial or industrial real estate. 
 

Residential real estate loans are typically secured by first mortgages, and in some cases could be secured by a second mortgage. 

 Home equity lines of credit are generally secured by second mortgages on residential real estate property.
 Consumer loans are generally secured by automobiles, motorcycles, recreational vehicles and other personal property.  Some consumer loans are unsecured and have no underlying collateral.

 

The following table presents the amortized cost of collateral-dependent loans (in thousands):

 

  

March 31, 2025

  

December 31, 2024

 

(Dollars in thousands)

 

Real Estate Secured

  

Non-Real Estate Secured

  

Total Collateral-Dependent Loans

  

Real Estate Secured

  

Non-Real Estate Secured

  

Total Collateral-Dependent Loans

 

Real estate loans:

                        

Construction and land development

 $18  $  $18  $  $  $ 

Secured by 1-4 family residential

  1,058      1,058   703      703 

Total

 $1,076  $  $1,076  $703  $  $703 

 

At March 31, 2025 and December 31, 2024 there were no allowance for credit losses on collateral-dependent loans.

 

 

Notes to Consolidated Financial Statements (Unaudited)


 

Modifications Made to Borrowers Experiencing Financial Difficulty

 

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a probability of default/loss given default model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. 


Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. Occasionally, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses. 


In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For combination real estate loans, multiple types of modifications may be made on the same loan within the current reporting period. The combination is at least two of the following: a term extension, principal forgiveness, and interest rate reduction. 

 

During the three months ended March 31, 2025 and 2024, there were no loans modified due to borrowers experiencing financial difficulty.  

 

Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.  For the three months ended March 31, 2025 and 2024, there were no payment defaults of modified loans that were modified during the previous twelve months. At  March 31, 2025 and  December 31, 2024 there was no allowance for credit losses on modified loans.

 

Unfunded Commitments

 

The Company maintains a separate reserve for credit losses on off-balance-sheet credit exposures, including unfunded loan commitments, which is included in other liabilities on the consolidated balance sheet.  The reserve for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit losses in the income statement.  The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life, utilizing the same models and approaches for the Company's other loan portfolio segments described in Note 1, as these unfunded commitments share similar risk characteristics as its loan portfolio segments.  The Company has identified the unfunded portion of certain lines of credit as unconditionally cancellable credit exposures, meaning the Company can cancel the unfunded commitment at any time.  No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company or for undrawn amounts under such arrangements that may be drawn prior to the cancellation of the arrangement.   

 

For the three months ended March 31, 2025 the Company recorded a $104 thousand provision for credit losses on unfunded commitments. There was no provision for credit losses on unfunded commitments during the first quarter of 2024. The allowance for credit losses on off-balance sheet exposures was $590 and $413 thousand at  March 31, 2025 and 2024, respectively.

 

 

Notes to Consolidated Financial Statements (Unaudited)


 

 

Note 5. Earnings per Common Share

 

Basic earnings per common share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.

 

The following table presents the computation of basic and diluted earnings per share for the three months ended March 31, 2025 and 2024 (dollars in thousands, except per share data):

 

  

Three Months Ended

 
  

March 31, 2025

  

March 31, 2024

 

(Numerator):

        

Net income

 $1,598  $3,209 

(Denominator):

        

Weighted average shares outstanding – basic

  8,979,527   6,269,790 

Potentially dilutive common shares – restricted stock units

  26,396   12,744 

Weighted average shares outstanding – diluted

  9,005,923   6,282,534 

Income per common share

        

Basic

 $0.18  $0.51 

Diluted

 $0.18  $0.51 

 

There were no antidilutive shares of common stock for the three months ended March 31, 2025 and 2024.

 

 

Note 6. Fair Value Measurements

 

Determination of Fair Value

 

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the “Fair Value Measurement and Disclosures” topic of FASB ASC, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

 

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

 

Fair Value Hierarchy

 

In accordance with this guidance, the Company groups its assets and liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

 

 

Level 1 -

Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

 

 

Level 2 -

Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

 

 

Level 3 -

Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires a significant management judgment or estimation.

 

An instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

 

Notes to Consolidated Financial Statements (Unaudited)


 

The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a recurring basis in the financial statements:

 

Securities available for sale

 

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).

 

Derivative asset/liability - cash flow hedges

 

Cash flow hedges are recorded at fair value on a recurring basis. The fair value of the Company's cash flow hedges is determined by a third-party vendor using the discounted cash flow method (Level 2).

 

The following tables present the balances of assets measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024 (in thousands).  

 

      

Fair Value Measurements at March 31, 2025

 

Description

 

Balance as of March 31, 2025

  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

 

Assets:

                

Securities available for sale

                

U.S. Treasury securities

 $11,840  $  $11,840  $ 

U.S. agency and mortgage-backed securities

  95,071      95,071    

Obligations of states and political subdivisions

  54,065      54,065    

Total securities available for sale

 $160,976  $  $160,976  $ 

Derivatives - cash flow hedges

  2,474      2,474    

Total assets

 $163,450  $  $163,450  $ 

 

      

Fair Value Measurements at December 31, 2024

 

Description

 

Balance as of December 31, 2024

  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

 

Assets:

                

Securities available for sale

                

U.S. Treasury securities

 $11,688  $  $11,688  $ 

U.S. agency and mortgage-backed securities

  98,039      98,039    

Obligations of states and political subdivisions

  54,120      54,120    

Total securities available for sale

 $163,847  $  $163,847  $ 

Derivatives - cash flow hedges

  2,690      2,690    

Total assets

 $166,537  $  $166,537  $ 

 

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

 

The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements:

 

Collateral Dependent Loans with an ACLL

 

In accordance with ASC 326, the Company may determine that an individual loan exhibits unique risk characteristics which differentiate it from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. We reevaluate the fair value of collateral supporting collateral dependent loans on a quarterly basis. The fair value of real estate collateral supporting collateral dependent loans is evaluated by appraisal services using a methodology that is consistent with the Uniform Standards of Professional Appraisal Practice.  There was a no allowance for credit losses on collateral dependent loans at March 31, 2025 and  December 31, 2024.

 

Other Real Estate Owned

 

Certain assets such as OREO are measured at fair value less cost to sell. Valuation of OREO is determined using current appraisals from independent parties, a Level 2 input. If current appraisals cannot be obtained prior to reporting dates, or if declines in value are identified after a recent appraisal is received, appraisal values are discounted, resulting in Level 3 estimates. If the Company markets the property with a realtor, estimated selling costs reduce the fair value, resulting in a valuation based on Level 3 inputs.

 

 

Notes to Consolidated Financial Statements (Unaudited)


 

There were no assets measured at fair value on a nonrecurring basis for the three months ended March 31, 2025. The following tables summarize the Company’s assets that were measured at fair value on a nonrecurring basis during the period ended  December 31, 2024 (dollars in thousands):

 

      

Fair Value Measurements at December 31, 2024

 

Description

 

Balance as of December 31, 2024

  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

 

Other real estate owned

 $53  $  $  $53 

 

  Quantitative information about Level 3 Fair Value Measurements for December 31, 2024 
  

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average) (1)

 

Other real estate owned

 $53 

Property appraisals

 

Selling cost

  10.00%

 

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

 

 

Notes to Consolidated Financial Statements (Unaudited)


 

Accounting guidance requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The carrying values and estimated fair values of the Company’s financial instruments at March 31, 2025 and December 31, 2024 are as follows (in thousands):

 

      

Fair Value Measurements at March 31, 2025 Using

 
  Carrying Amount  Quoted Prices in Active Markets for Identical Assets Level 1  Significant Other Observable Inputs Level 2  Significant Unobservable Inputs Level 3  

Fair Value

 

Financial Assets

                    

Cash and interest-bearing deposits in banks

 $206,032  $206,032  $  $  $206,032 

Securities available for sale

  160,976      160,976      160,976 

Securities held to maturity

  108,292      98,858      98,858 

Restricted securities

  4,436      4,436      4,436 

Loans, net

  1,435,215         1,397,906   1,397,906 

Bank owned life insurance

  38,136      38,136      38,136 

Accrued interest receivable

  6,126      6,126      6,126 

Derivatives - cash flow hedges

  2,474      2,474      2,474 

Financial Liabilities

                    

Deposits

 $1,824,976  $  $1,462,583  $359,392  $1,821,975 

Subordinated debt

  21,461         19,924   19,924 

Junior subordinated debt

  9,279         8,511   8,511 

Accrued interest payable

  1,702      1,702      1702 

 

      

Fair Value Measurements at December 31, 2024 Using

 
  

Carrying Amount

  

Quoted Prices in Active Markets for Identical Assets Level 1

  

Significant Other Observable Inputs Level 2

  

Significant Unobservable Inputs Level 3

  

Fair Value

 

Financial Assets

                    

Cash and interest-bearing deposits in banks

 $162,874  $162,874  $  $  $162,874 

Securities available for sale

  163,847      163,847      163,847 

Securities held to maturity

  109,741      109,741      109,741 

Restricted securities

  3,741      3,741      3,741 

Loans, net

  1,450,195         1,408,574   1,408,574 

Bank owned life insurance

  37,873      37,873      37,873 

Accrued interest receivable

  6,020      6,020      6,020 

Derivatives - cash flow hedges

  2,690      2,690      2,690 

Financial Liabilities

                    

Deposits

 $1,803,778  $  $1,445,033  $356,824  $1,801,857 

Subordinated debt

  21,176         23,596   23,596 

Junior subordinated debt

  9,279         12,310   12,310 

Accrued interest payable

  964      964      964 

 

 

Notes to Consolidated Financial Statements (Unaudited)


 

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

 

Note 7. Stock Compensation Plans

 

On May 10, 2023, the Company’s shareholders approved the First National Corporation 2023 Stock Incentive Plan, which replaced the 2014 Stock Incentive Plan and makes available up to 325,000 shares of common stock for the granting of stock options, restricted stock awards, restricted stock units, stock appreciation rights, and other stock-based awards.  Beginning on May 11, 2023, new equity awards granted by the Company are from the 2023 Stock Incentive Plan and not from the 2014 Stock Incentive Plan.   Awards are made at the discretion of the Board of Directors and compensation cost equal to the fair value of the award is recognized over the vesting period.

 

Stock Awards

 

Whenever the Company deems it appropriate to grant a stock award, the recipient receives a specified number of unrestricted shares of employer stock. Stock awards may be made by the Company at its discretion without cash consideration and may be granted as settlement of a performance-based compensation award. 

 

There was no compensation expense related to stock awards for the three months ended March 31, 2025 and 2024.

 

Restricted Stock Units

 

Restricted stock units are an award of units that correspond in number and value to a specified number of shares of employer stock which the recipient receives according to a vesting plan and distribution schedule after achieving required performance milestones or upon remaining with the employer for a particular length of time. Each restricted stock unit that vests entitles the recipient to receive one share of common stock on a specified issuance date.

 

During the first quarter of 2025, 18,455 restricted stock units were granted to employees, with 3,851 units vesting on February 15, 2025, and 14,604 units subject to a three year vesting schedule. The recipient does not have any stockholder rights, including voting, dividend, or liquidation rights, with respect to the shares underlying awarded restricted stock units until vesting has occurred and the recipient becomes the record holder of those shares. The unvested restricted stock units will vest on the established schedule if the employees remain employed by the Company on future vesting dates.

 

A summary of the activity for the Company’s restricted stock units for the period indicated is presented in the following table:

 

  

Three Months Ended

 
  

March 31, 2025

 
  

Shares

  

Weighted Average Grant Date Fair Value

 

Unvested, beginning of year

  85,512  $21.57 

Granted

  18,455   25.61 

Vested

  (15,061)  19.49 

Forfeited

      

Unvested, end of period

  88,906  $22.76 

 

The total unrecognized pre-tax compensation expense related to unvested restricted stock unit awards, based on restricted stock unit awards outstanding at that time, was $1.1 million at March 31, 2025 and $464 thousand at  March 31, 2024. This expense is expected to be recognized through 2028. Compensation expense related to restricted stock unit awards recognized for the three months ended  March 31, 2025 and 2024 totaled $265 thousand and $142 thousand, respectively. 

 

 

Notes to Consolidated Financial Statements (Unaudited)


 

 

Note 8. Accumulated Other Comprehensive (Loss)

 

Changes in each component of accumulated other comprehensive (loss) were as follows (in thousands):

 

  

Net Unrealized Gains (Losses) on Securities

  

Change in Fair Value of Cash Flow Hedges

  

Accumulated Other Comprehensive (Loss)

 

Balance at December 31, 2023

 $(20,671) $1,965  $(18,706)

Unrealized holding losses (net of tax, ($332))

  (1,246)     (1,246)

Amortization of unrealized holding losses on available-for-sale securities transferred to held to maturity (net of tax of $77)

  290      290 

Change in fair value of cash flow hedge (net of tax, $38)

     145   145 

Change during period

  (956)  145   (811)

Balance at March 31, 2024

 $(21,627) $2,110  $(19,517)
             

Balance at December 31, 2024

 $(20,817) $2,125  $(18,692)

Unrealized holding gains (net of tax, $428)

  1,612      1,612 

Amortization of unrealized holding losses on available-for-sale securities transferred to held to maturity (net of tax of $50)

  188      188 

Change in fair value of cash flow hedge (net of tax, ($45))

     (171)  (171)

Change during period

  1,800   (171)  1,629 

Balance at March 31, 2025

 $(19,017) $1,954  $(17,063)

 

 

Notes to Consolidated Financial Statements (Unaudited)


 

 

Note 9. Revenue Recognition

 

Most revenue associated with financial instruments, including interest income, loan origination fees, and credit card fees, is outside the scope of ASC topic 606. Gains and losses on investment securities, derivatives, financial guarantees, and sales of financial instruments are similarly excluded from the scope. The guidance is applicable to noninterest revenue streams such as service charges on deposit accounts, ATM and check card fees, wealth management fees, and fees for other customer services. Noninterest revenue streams within the scope of Topic 606 are discussed below.

 

Service charges on deposit accounts

 

Service charges on deposit accounts consist of monthly service fees, overdraft and nonsufficient funds fees, and other deposit account related fees. The Company's performance obligation for monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers' accounts. Overdraft and nonsufficient funds fees and other deposit account related fees are transactional based, and therefore, the Company's performance obligation is satisfied, and related revenue recognized, at a point in time.

 

ATM and check card fees

 

ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM.  ATM fees are transactional based, and therefore, the Company's performance obligation is satisfied, and related revenue recognized, at a point in time. Check card fees are primarily comprised of interchange fee income. Interchange fees are earned whenever the Company's debit cards are processed through card payment networks, such as Visa. The Company's performance obligation for interchange fee income is largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

 

Wealth management fees

 

Wealth management fees are primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company's performance obligation is generally satisfied over time and the resulting fees are primarily recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month-end through a direct charge to customers' accounts. Estate management fees are based upon the size of the estate. Revenue for estate management fees are recorded periodically, according to a fee schedule, and are based on the services that have been provided.

 

Brokered mortgage fees


Brokered mortgage fees are comprised of loan fee income earned from generating loans in the secondary market. Brokered mortgage fee income is recognized at loan closing.

 

Fees for other customer services

 

Fees for other customer services include fees for brokered loans, check ordering charges, merchant services income, safe deposit box rental fees, and other service charges. Check ordering charges are transactional based, and therefore, the Company's performance obligation is satisfied, and related revenue recognized, at a point in time. Merchant services income mainly represent fees charged to merchants to process their debit and credit card transactions. The Company's performance obligation for merchant services income is largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation.

 

The following table presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Accounting Standards Codification Topic 606, for the three months ended March 31, 2025 and 2024 (in thousands):

 

  

Three Months Ended

 
  

March 31, 2025

  

March 31, 2024

 

Noninterest Income

        

Service charges on deposit accounts

 $1,013  $654 

ATM and check card fees

  996   770 

Wealth management fees

  898   883 

Brokered mortgage fees

  110   38 

Fees for other customer services

  258   195 

Noninterest income (in-scope of Topic 606)

 $3,275  $2,540 

Noninterest income (out-of-scope of Topic 606)

  336   1,507 

Total noninterest income

 $3,611  $4,047 

 

 

Notes to Consolidated Financial Statements (Unaudited)


 

 

Note 10. Derivative Financial Instruments

 

On April 21, 2020, the Company entered into two interest rate swap agreements related to its outstanding junior subordinated debt. One swap agreement was related to the Company’s junior subordinated debt with a redemption date of June 17, 2034, which became effective on March 17, 2020. The notional amount of the interest rate swap was $5.0 million and terminates on June 17, 2034.  Under the terms of the agreement, the Company pays interest quarterly at a fixed annual rate of 0.79% and receives interest quarterly at a variable rate of the three-month term secured overnight finance rate (SOFR). The variable rate resets on each interest payment date. The other swap agreement was related to the Company’s junior subordinated debt with a redemption date of October 1, 2036, which became effective on April 1, 2020. The notional amount of the interest rate swap was $4.0 million and terminates on October 1, 2036. Under the terms of the agreement, the Company pays interest quarterly at a fixed annual rate of 0.82% and receives interest quarterly at a variable rate of the three-month term SOFR. The variable rate resets on each interest payment date.  

 

The Company entered into interest rate swaps to reduce interest rate risk and to manage interest expense. By entering into these agreements, the Company converted variable rate debt into fixed rate debt. Alternatively, the Company may enter into interest rate swap agreements to convert fixed rate debt into variable rate debt. Interest differentials paid or received under interest rate swap agreements are reflected as adjustments to interest expense. The Company designated the interest rate swaps as hedging instruments in qualifying cash flow hedges. Changes in fair value of these designated hedging instruments are reported as a component of other comprehensive (loss) income. Interest rate swaps designated as cash flow hedges are expected to be highly effective in offsetting the effect of changes in interest rates on the amount of variable rate interest payments, and the Company assesses the effectiveness of each hedging relationship quarterly. If the Company determines that a cash flow hedge is no longer highly effective, future changes in the fair value of the hedging instrument would be reported as earnings. As of March 31, 2025, the Company has designated cash flow hedges to manage its exposure to variability in cash flows on certain variable rate borrowings for periods that end between June 2034 and October 2036. The notional amounts of the interest rate swaps were not exchanged and do not represent exposure to credit loss. In the event of default by a counterparty, the risk in these transactions is the cost of replacing the agreements at current market rates.

 

All interest rate swaps were entered into with counterparties that met the Company's credit standards and the agreements contain collateral provisions protecting the at-risk party. The Company believes that the credit risk inherent in these derivative contracts is not significant.

 

Unrealized gains or losses recorded in other comprehensive (loss) income related to cash flow hedges are reclassified into earnings in the same period(s) during which the hedged interest payments affect earnings. When a designated hedging instrument is terminated and the hedged interest payments remain probable of occurring, any remaining unrecognized gain or loss in other comprehensive (loss) income is reclassified into earnings in the period(s) during which the forecasted interest payments affect earnings.  Amounts reclassified into earnings and interest receivable or payable under designated interest rate swaps are reported in interest expense. The Company does not expect any unrealized losses related to cash flow hedges to be reclassified into earnings in the next twelve months.

 

The following table summarizes key elements of the Company's derivative instruments at  March 31, 2025 and December 31, 2024 (in thousands):

 

  

March 31, 2025

 
  

Notional Amount

  

Assets

  

Liabilities

  

Collateral Pledged(1)

 

Cash Flow Hedges

                

Interest rate swap contracts

 $9,000  $2,474  $  $ 

 

  

December 31, 2024

 
  

Notional Amount

  

Assets

  

Liabilities

  

Collateral Pledged(1)

 

Cash Flow Hedges

                

Interest rate swap contracts

 $9,000  $2,690  $  $ 

 

(1)Collateral pledged may be comprised of cash or securities.

 

 

Note 11. Acquisition

 

On October 1, 2024, the Company completed its previously announced acquisition of Touchstone, the holding company for Touchstone Bank headquartered in Prince George, Virginia. Under the terms of the merger agreement, at the effective time of the Merger, each outstanding share of Touchstone common stock was converted into 0.55 shares of the Company’s common stock, resulting in 2.7 million additional shares issued, or aggregate consideration of $46.8 million, based on the closing price per share of the Company’s common stock as quoted on the NASDAQ Capital Market on September 30, 2024, which was the last trading day prior to the consummation of the merger. With the acquisition of Touchstone, the Company acquired 12 branches, deepening its presence in central Virginia and expanding its franchise into contiguous markets in southern Virginia and northern North Carolina. As a result of the Touchstone merger, the Company recognized a preliminary bargain purchase gain of $2.9 million.

 

Following the Merger, the former branches of Touchstone Bank assumed in the Merger continued to operate in Virginia as Touchstone Bank, a division of First Bank, and, in North Carolina, as Touchstone Bank, a division of First Bank, Strasburg, Virginia, until the system integration was completed in February 2025. Following the system integration, the former branches of Touchstone Bank now operate in Virginia as First Bank and in North Carolina as First Bank of the Commonwealth. The combined company delivers banking services through thirty-three branch offices in Virginia and North Carolina and three loan production offices, in addition to a wide array of online banking services. The Company incurred merger costs totaling $1.9 million and $7.2 million for the three months ending March 31, 2025, and December 31, 2024, respectively.

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

 

Note 12. Segment Reporting

 

The Company has two reportable segments. Each reportable segment is a strategic business unit that offers different products and services. They are managed separately, because each segment appeals to different markets and, accordingly, require different technology and marketing strategies. The accounting policies of the segments are the same as those described in the summary of significant accounting policies provided earlier in this report.

The reportable segments are:

 

 

Community Banking - The Community Banking segment involves making loans and generating deposits from individuals, businesses, and charitable organizations. Loan fee income, service charges from deposit accounts, and other non-interest-related fees, such as fees for debit cards and ATM usage and fees for brokered mortgage services, generates income for the Banking segment.

 

Wealth Management Services – Wealth Management Services offers corporate trustee services, trust and estate administration, IRA administration and custody services. Revenue for this segment is generated from administration, service and custody fees, as well as, management fees which are derived from assets under management. Investment management services currently are offered through in-house and third-party managers. 

 

The Company's chief operating decision maker (CODM) is the President and Chief Operating Officer of the Bank. The CODM uses income, operating expenses and net income to evaluate income generated from the operating segments. Net income is used to monitor budget versus actual results and profitability. Financials of the operating segments are reviewed monthly to assess the performance of the segments.

 

Segment information for the three months ended March 31, 2025, and March 31, 2024, is shown in the following tables. Note that asset information is not reported below, as the assets of the Company are reported at the Bank level. Assets under management by Wealth Management Services were $451 million at the end of the first quarter.

 

 

  

As of the Three Months Ended March 31, 2025

 

(in thousands)

 

Community Banking

  

Wealth Management

  

Total

 
             

Interest Income

 $23,959  $63  $24,022 

Interest Expense

  6,571      6,571 

Net interest income

 $17,388  $63  $17,451 

Provision for credit losses

  832      832 

Net interest income after provision for credit losses

 $16,556  $63  $16,619 

Noninterest Income:

            

Service charges on deposit accounts

 $1,013  $  $1,013 

ATM and check card fees

  996      996 

Wealth management fees

     898   898 

Other operating income

  704      704 

Total noninterest income

 $2,713  $898  $3,611 

Noninterest Expense

            

Salaries and employee benefits

 $8,460  $229  $8,689 

Occupancy

  1,062   7   1,069 

Equipment

  1,023   1   1,024 

Legal and professional fees

  522      522 

Data processing expense

  726   36   762 

Investment management

     330   330 

Other operating expense

  5,929   10   5,939 

Total noninterest expense

 $17,722  $613  $18,335 

Income before income taxes

 $1,547  $348  $1,895 

Income tax expense

  242   55   297 

Net income

 $1,305  $293  $1,598 

 

 

 

 
Notes to Consolidated Financial Statements (Unaudited)

 

 

  

As of the Three Months Ended March 31, 2024

 

(in thousands)

 

Community Banking

  

Wealth Management

  

Total

 
             

Interest Income

 $16,262  $72  $16,334 

Interest Expense

  5,484      5,484 

Net interest income

 $10,778  $72  $10,850 

Provision for credit losses

  1,000      1,000 

Net interest income after provision for credit losses

 $9,778  $72  $9,850 

Noninterest Income:

            

Service charges on deposit accounts

 $654  $  $654 

ATM and check card fees

  770      770 

Wealth management fees

     883   883 

Other operating income

  1,740      1,740 

Total noninterest income

 $3,164  $883  $4,047 

Noninterest Expense

            

Salaries and employee benefits

 $5,668  $203  $5,871 

Occupancy

  528   7   535 

Equipment

  591      591 

Legal and professional fees

  452      452 

Data processing expense

  209   37   246 

Investment management

     328   328 

Other operating expense

  1,856   8   1,864 

Total noninterest expense

 $9,304  $583  $9,887 

Income before income taxes

 $3,638  $372  $4,010 

Income tax expense

  727   74   801 

Net income

 $2,911  $298  $3,209 

 

 

31

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Cautionary Statement Regarding Forward-Looking Statements

 

First National Corporation (the Company) makes forward-looking statements in this Form 10-Q that are subject to risks and uncertainties. These forward-looking statements include, but are not limited to, statements regarding profitability, liquidity, adequacy of capital, allowance for credit losses, interest rate sensitivity, market risk, growth strategy, and the impact of the Company's acquisition (the Merger) of Touchstone Bankshares, Inc. (Touchstone), including the expected levels of merger related expenses to be incurred by the Company, the expected benefits of the Merger, and the potential impact of the Merger on the Company’s and First Bank’s (the Bank) liquidity and capital levels, as well as certain financial and other goals.  The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward-looking statements. These forward-looking statements are subject to significant uncertainties because they are based upon or are affected by factors including:

 

  the ability of the Company and the Bank to realize the anticipated benefits of the Merger;
  expected revenue synergies and cost savings from the Merger that may not be fully realized or realized within the expected time frame;
  revenues following the Merger that may be lower than expected;
 

general business conditions, as well as conditions within the financial markets;
 

general economic conditions, including unemployment levels, inflation and slowdowns in economic growth;
 

the Company’s branch and market expansions, technology initiatives and other strategic initiatives;

 

the impact of competition from banks and non-banks, including financial technology companies (Fintech);

 

the composition of the loan and deposit portfolio, including the types of accounts and customers, may change, which could impact the amount of net interest income and noninterest income in future periods, including revenue from service charges on deposits;

 

limited availability of financing or inability to raise capital;

 

reliance on third parties for key services;

 

the Company’s credit standards and its on-going credit assessment processes might not protect it from significant credit losses;

 

the quality of the loan portfolio and the value of the collateral securing those loans;

  prepayments of loans and securities could materially impact earnings through a reduction in interest income and fees on loans and interest income on securities;
  demand for loan products;
  deposit flows;
 

the level of net charge-offs on loans and the adequacy of the allowance for credit losses;

 

the concentration in loans secured by real estate may adversely affect earnings due to changes in the real estate markets;

 

the value of securities held in the Company's investment portfolio;

 

legislative or regulatory changes or actions, including the effects of changes in tax laws;
 

changes in accounting principles, policies and guidelines and elections made by the Company thereunder;
 

cyber threats, attacks or events;

 

the ability to maintain adequate liquidity by retaining deposit customers and secondary funding sources, especially if the Company’s or the industry's reputation were to become damaged;

 

monetary and fiscal policies of the U.S. Government, including policies of the U.S. Department of the Treasury and the Federal Reserve Board, and the effect of those policies on interest rates and business in the Company's markets;

 

changes in interest rates could have a negative impact on the value of the Company’s securities portfolio and its net interest income and an unfavorable impact on the Company’s customers’ ability to repay loans;

  U.S. and global trade policies and tensions, including change in, or the imposition of, tariffs and/or trade barriers and the economic impacts, volatility and uncertainty resulting therefrom, and geopolitical instability;
  the economic impact of duties, tariffs, or other barriers or restrictions on trade, any retaliatory counter measures, or the volatility and uncertainty arising therefrom;
  geopolitical conditions, including acts or threats of terrorism, international hostilities, or actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the U.S. and abroad; and
 

other factors identified in Item 1A. Risk Factors of the Company’s Form 10-K for the year ending December 31, 2024.

 

Because of these and other uncertainties, actual results may be materially different from the results indicated by these forward-looking statements. In addition, past results of operations do not necessarily indicate future results. The following discussion and analysis of the financial condition at March 31, 2025 and statements of income of the Company for the three months ended March 31, 2025 and 2024 should be read in conjunction with the consolidated financial statements and related notes included in Part I, Item 1, of this Form 10-Q and in Part II, Item 8, of the Form 10-K for the period ending December 31, 2024. The statements of income for the three months ended March 31, 2025 may not be indicative of the results to be achieved for the year.

 

32

 

Executive Overview

 

The Company

 

First National Corporation (the Company) is the bank holding company of:

 

 

First Bank (the Bank). The Bank owns:

 

First Bank Financial Services, Inc.

 

Shen-Valley Land Holdings, LLC

  McKenney Group, LLC
 

First National (VA) Statutory Trust II (Trust II)

 

First National (VA) Statutory Trust III (Trust III and, together with Trust II, the Trusts)

 

First Bank Financial Services, Inc. owns an interest in an entity that provides title insurance services. Bank of Fincastle Services, Inc. is no longer an active operating entity.  Shen-Valley Land Holdings, LLC was formed to hold other real estate owned and future office sites. McKenney Group, LLC owns an interest in an entity that provides insurance services. The Trusts were formed for the purpose of issuing redeemable capital securities, commonly known as trust preferred securities and are not included in the Company’s consolidated financial statements in accordance with authoritative accounting guidance because management has determined that the Trusts qualify as variable interest entities.

 

In March of 2025 two previously held subsidiaries of the Company, Bank of Fincastle Services, Inc. and ESF, LLC, were closed with no material impact to the financials related to the closures.

 

Products, Services, Customers and Locations

 

The Bank offers loan, deposit, and wealth management products and services. Loan products and services include consumer loans, residential mortgages, home equity loans, and commercial loans. Deposit products and services include checking accounts, treasury management solutions, savings accounts, money market accounts, certificates of deposit, and individual retirement accounts. Wealth management services include estate planning, investment management of assets, trustee under an agreement, trustee under a will, individual retirement accounts, and estate settlement. Customers include small and medium-sized businesses, individuals, estates, local governmental entities, and non-profit organizations. The Bank’s office locations are well-positioned in attractive markets along the Interstate 81, Interstate 66, and Interstate 64 corridors in the Shenandoah Valley, the Roanoke Valley, south-central regions of Virginia, the Richmond MSA, and northern North Carolina. Within this market area, there are diverse types of industry including medical and professional services, manufacturing, retail, warehousing, government, hospitality, and higher education.  The Bank’s products and services are delivered through 33 bank branch offices, three loan production offices, and two customer service centers in retirement communities. For the location and general character of each of these offices, see Item 2 of the Company's Form 10-K for the year ended December 31, 2024. Many of the Bank’s services are also delivered through the Bank’s mobile banking platform, its website, www.fbvirginia.com, and a network of ATMs located throughout its market area.

 

Revenue Sources and Expense Factors

 

The primary source of revenue is from net interest income earned by the Bank. Net interest income is the difference between interest income and interest expense and typically represents between 70% and 80% of the Company’s total revenue. Interest income is determined by the amount of interest-earning assets outstanding during the period and the interest rates earned on those assets. The Bank’s interest expense is a function of the amount of interest-bearing liabilities outstanding during the period and the interest rates paid. In addition to net interest income, noninterest income is the other source of revenue for the Company. Noninterest income is derived primarily from service charges on deposits, fee income from wealth management services, and ATM and check card fees.

 

Primary expense categories are salaries and employee benefits, which comprised 47% of noninterest expenses for the three months ended March 31, 2025, followed by other operating expense, which comprised 12% of noninterest expenses. The provision for credit losses is also typically a primary expense of the Bank. The provision is determined by factors that include net charge-offs, asset quality, economic conditions, and loan growth. Changing economic conditions caused by inflation, recession, unemployment, or other factors beyond the Company’s control have a direct correlation with asset quality, net charge-offs, and ultimately the required provision for credit losses. 

 

33

 

Acquisition of Touchstone Bankshares, Inc.

 

On October 1, 2024, the Company completed the acquisition of Touchstone. Immediately following the Merger with and into the Company, Touchstone Bank, the wholly owned subsidiary of Touchstone, was merged with and into First Bank. Following the Merger, the former branches of Touchstone Bank assumed in the Merger continued to operate in Virginia as Touchstone Bank, a division of First Bank, and, in North Carolina, as Touchstone Bank, a division of First Bank, Strasburg, Virginia, until the system integration was completed in February 2025. Following the system integration, the former branches of Touchstone Bank now operate in Virginia as First Bank and in North Carolina as First Bank of the Commonwealth.  The combined company delivers banking services through thirty-three branch offices in Virginia and North Carolina and three loan production offices, in addition to a wide array of online banking services. The Company incurred merger costs totaling $1.9 million and $7.2 million for the three months ending March 31, 2025, and December 31, 2024, respectively.

 

Overview of Quarterly Financial Performance

 

Comparing the Three-Month Periods Ending March 31, 2025 and March 31, 2024

 

Net income decreased $1.6 million to $1.6 million, or $0.18 per diluted share, for the three months ended March 31, 2025, compared to $3.2 million, or $0.51 per diluted share, for the same period in 2024. Return on average assets was 0.31% and return on average equity was 3.67% for the first quarter of 2025, compared to 0.90% and 11.07%, respectively, for the same period in 2024.

 

The $1.6 million decrease in net income resulted from a $8.4 million increase in noninterest expenses, offset by a $6.8 million increase in net interest income after provision. Noninterest expense increased due to merger expenses of $1.9 million and additional operating expenses resulting from operating and staffing additional branches and duplicative expenses for data processing that were incurred until the system integration in February.

 

Net interest income increased by $6.6 million as total interest income increased by $7.7 million and was partially offset by a $1.1 million increase in total interest expense. Primarily as a result of the Touchstone merger, net interest income was positively impacted by a $527.3 million, or 38.7%, increase in average earning assets which was offset by a $380.5 million, or 47.6%, increase in interest bearing liabilities. Net interest income was also positively impacted by a 53-basis point increase in the net interest margin to 3.77%.

 

Provision for credit losses decreased by $168 thousand. For the first quarter of 2025, provision for credit losses totaled $832 thousand and was comprised of a $735 thousand provision for credit losses on loans, a $104 thousand provision for credit losses on unfunded commitments, and a $7 thousand recovery of credit losses on securities held-to-maturity. For the same period of 2024, the provision for credit losses totaled $1.0 million.

 

Noninterest income decreased by $436 thousand in the first quarter of 2025 primarily from a decrease in other operating income related to a loan recovery recognized in 2024, offset by some increases in services charges and ATM and check card fees. 

 

Noninterest expenses increased by $8.4 million and were primarily attributable to a $2.8 million increase in salaries and employee benefits, a $1.9 million increase in merger expense, a $876 thousand in other operating expense, a $534 thousand increase in occupancy expense, a $516 thousand increase in data processing expense, a $438 thousand increase in amortization expense, and a $433 thousand increase in equipment expense. The increase is primarily driven by the Touchstone merger resulting in increased operating expenses due to operating additional branches, duplicative expenses incurred prior to system integration, and amortization expense due to time deposit accretion on time deposits acquired from Touchstone.

  

 

34

 

Non-GAAP Financial Measures

 

This report refers to the efficiency ratio, which is computed by dividing noninterest expense, excluding amortization of intangibles, net gains (loss) on disposal of premises and equipment, other real estate owned (income) expense, net, and merger related expenses, by the sum of net interest income on a tax-equivalent basis and noninterest income. This is a non-GAAP financial measure that the Company believes provides investors with important information regarding operational efficiency. Such information is not prepared in accordance with GAAP and should not be construed as such. Management believes, however, such financial information is meaningful to the reader in understanding operating performance, but cautions that such information not be viewed as a substitute for GAAP.   The methodology for determining this measurement may differ among companies.  The Company, in referring to its net income, is referring to income under GAAP. The components of the efficiency ratio calculation are summarized in the following table (dollars in thousands).

 

   

Efficiency Ratio

 
   

Three Months Ended

 
   

March 31, 2025

   

March 31, 2024

 

Noninterest expense

  $ 18,335     $ 9,887  

Add: other real estate owned income (expense), net

    8        

Subtract: amortization of intangibles

    (442 )     (4 )

Subtract: loss on disposal of premises and equipment, net

    1       (50 )

Subtract: merger related expenses

    (1,940 )      
    $ 15,962     $ 9,833  

Tax-equivalent net interest income

  $ 17,547     $ 10,931  

Noninterest income

    3,611       4,047  
    $ 21,158     $ 14,978  

Efficiency ratio

    75.44 %     65.65 %

 

This report also refers to net interest margin, which is calculated by dividing tax equivalent net interest income by total average earning assets. Because a portion of interest income earned by the Company is nontaxable, the tax equivalent net interest income is considered in the calculation of this ratio. Tax equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit for both 2025 and 2024 is 21%. The reconciliation of tax equivalent net interest income, which is not a measurement under GAAP, to net interest income, is reflected in the table below (in thousands).

 

   

Reconciliation of Net Interest Income to Tax-Equivalent Net Interest Income

 
   

Three Months Ended

 
   

March 31, 2025

   

March 31, 2024

 

GAAP measures:

               

Interest income – loans

  $ 20,639     $ 13,484  

Interest income – investments and other

    3,383       2,850  

Interest expense – deposits

    (6,038 )     (4,771 )

Interest expense – subordinated debt

    (467 )     (69 )

Interest expense – junior subordinated debt

    (66 )     (68 )

Interest expense – other borrowings

          (576 )

Total net interest income

  $ 17,451     $ 10,850  

Non-GAAP measures:

               

Tax benefit realized on non-taxable interest income – loans

  $ 16     $  

Tax benefit realized on non-taxable interest income – municipal securities

    80       81  

Total tax benefit realized on non-taxable interest income

  $ 96     $ 81  

Total tax-equivalent net interest income

  $ 17,547     $ 10,931  

  

   

Net Interest Margin

 
   

Three Months Ended

 
   

March 31, 2025

   

March 31, 2024

 

Tax-equivalent net interest income

  $ 17,547     $ 10,931  

Average earnings assets

  $ 1,888,427     $ 1,361,172  

Net Interest Margin

    3.77 %     3.24 %
 
Critical Accounting Policies

 

The Company’s consolidated financial statements are prepared in accordance with GAAP. The financial information contained within our statements is, to a significant extent, based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value obtained when earning income, recognizing an expense, recovering an asset or relieving a liability. Although the economics of the Company’s transactions may not change, the timing of events that would impact the transactions could change.
 
Critical accounting policies are most important to the portrayal of the Company’s financial condition or results of operations and require management’s most difficult, subjective, and complex judgments about matters that are inherently uncertain.  If conditions occur that differ from our assumptions, depending upon the severity of such differences, the Company’s financial condition or results of operations may be materially impacted.  The Company evaluates its critical accounting estimates and assumptions on an ongoing basis and updates them as needed.  The Company provides additional information on its critical accounting policies and estimates under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies” in its 2024 Form 10-K and in Note 1 “Significant Accounting Policies and Estimates” in Part I, Item 1 of this Quarterly Report.

 

 
35

 
Lending Policies
 
There have been no material changes in the Company’s lending policies disclosed in the Annual Report on Form 10-K for the year ended December 31, 2024 .
 

Results of Operations

 

General

 

Net interest income represents the primary source of earnings for the Company. Net interest income equals the amount by which interest income on interest-earning assets, predominantly loans and securities, exceeds interest expense on interest-bearing liabilities, including deposits, subordinated debt, and junior subordinated debt. Changes in the volume and mix of interest-earning assets and interest-bearing liabilities, as well as their respective yields and rates, are the components that impact the level of net interest income. The net interest margin is calculated by dividing tax-equivalent net interest income by average earning assets. The provision for credit losses, noninterest income, and noninterest expense are the other components that determine net income. Noninterest income and expense primarily consist of income from service charges on deposit accounts, revenue from wealth management services, ATM and check card income, revenue from other customer services, income from bank owned life insurance, and general and administrative expenses.

 

Net Income

 

Three Month Period Ended March 31, 2025

 

Net income decreased $1.6 million to $1.6 million, or $0.18 per diluted share, for the three months ended March 31, 2025, compared to $3.2 million, $0.51 per diluted share, for the same period in 2024. Return on average assets was 0.32% and return on average equity was 3.85% for the first quarter of 2025, compared to 0.90% and 11.07%, respectively, for the same period in 2024. 

 

The $1.6 million decrease in net income resulted primarily from a $8.4 million increase in noninterest expenses. This increase was partially offset by a $6.6 million increase in net interest income, a $436 thousand decrease in noninterest income, and a $504 thousand decrease in income tax expense.  Merger-related costs totaling $1.9 million were included in noninterest expense.
 

Net Interest Income

 

Three Month Period Ended March 31, 2025

 

Net interest income increased $6.6 million, or 61%, to $17.5 million for the first quarter of 2025 compared to the same period in the prior year. Total interest income increased by $7.7 million, which was partially offset by interest expense, which increased by $1.1 million.  Net interest income was positively impacted by a 53-basis point increase in the net interest margin and a $527.3 million, or 38.7%, increase in average earning assets which was offset by a $380.5 million, or 47.6%, million increase in interest bearing liabilities.

 

The increase in total interest income was attributable to a $7.2 million, or 53%, increase in interest income and fees on loans. The increase in interest income on loans was attributable to a 15-basis point increase in yield and a 50% increase in average balances compared to the same period in the prior year due to the merger with Touchstone.

 

The increase in total interest expense was attributable to a $1.3 million increase in interest expense on deposits and a $398 thousand increase on interest on subordinated debt, offset by a $576 thousand decrease in interest expense on other borrowings. Although net interest margin was positively impacted by a 30-basis point decrease in the cost of interest-bearing deposits, the higher interest expense resulted from a 48% increase in average interest-bearing deposit balances. The decrease in the cost of deposits was impacted by a decrease in rates paid on deposits. The increase in deposits and subordinated debt was due to assumed liabilities from the Touchstone merger. The lower interest expense on other borrowings resulted from the payoff of $50.0 million of borrowings at the end of 2024.

 

The net interest margin was 3.77% for the first quarter of 2025 compared to 3.24% for the same period in the prior year as the increase in the yield on earning assets exceeded the increase in the cost of funds. When compared to the first quarter of 2025, the net interest margin increased by 53-basis points as the yield on earning assets continued to increase at a similar pace as in prior quarters, while the cost of funds decreased when compared to prior quarterly periods consistent with the federal funds rate cuts in late 2024.

 

 

36

 

The following tables show interest income on earning assets and related average yields as well as interest expense on interest-bearing liabilities and related average rates paid for the periods indicated (dollars in thousands):

 

Average Balances, Income and Expenses, Yields and Rates (Taxable Equivalent Basis)

 

   

Three Months Ended

 
   

March 31, 2025

   

March 31, 2024

 
    Average Balance     Interest Income/Expense     Yield/Rate     Average Balance     Interest Income/Expense     Yield/Rate  

Assets

                                               

Securities:

                                               

Taxable

  $ 219,815     $ 1,314       2.42 %   $ 233,003     $ 1,224       2.11 %

Tax-exempt (1)

    51,935       380       2.97 %     54,336       386       2.86 %

Restricted

    4,171       60       5.78 %     2,084       33       6.29 %

Total securities

  $ 275,921     $ 1,754       2.58 %   $ 289,423     $ 1,643       2.31 %

Loans: (2)

                                               

Taxable

  $ 1,454,653     $ 20,575       5.74 %   $ 970,615     $ 13,484       5.59 %

Tax-exempt (1)

    4,798       79       6.62 %                 0.00 %

Total loans

  $ 1,459,451     $ 20,654       5.74 %   $ 970,615     $ 13,484       5.59 %

Federal funds sold

    3,527       39       4.53 %     8             0.00 %

Interest-bearing deposits with other institutions

    149,529       1,671       4.55 %     101,126       1,288       5.12 %

Total earning assets

  $ 1,888,428     $ 24,118       5.18 %   $ 1,361,172     $ 16,415       4.86 %

Less: allowance for credit losses on loans

    (16,620 )                     (11,981 )                

Total non-earning assets

    145,150                       82,421                  

Total assets

  $ 2,016,958                     $ 1,431,612                  

Liabilities and Shareholders’ Equity

                                               

Interest bearing deposits:

                                               

Checking

  $ 369,023     $ 1,232       1.35 %   $ 255,579     $ 702       1.11 %

Regular savings

    212,594       175       0.33 %     147,938       662       1.80 %

Money market accounts

    339,306       1,962       2.34 %     269,407       1,843       2.75 %

Time deposits

    363,301       2,669       2.98 %     197,065       1,564       3.19 %

Total interest-bearing deposits

  $ 1,284,224     $ 6,038       1.91 %   $ 869,989     $ 4,771       2.21 %

Federal funds purchased

    1             0.00 %                 0.00 %

Subordinated debt

    21,247       467       8.91 %     4,998       69       5.57 %

Junior subordinated debt

    9,279       66       2.88 %     9,279       68       2.92 %

Other borrowings

                0.00 %     50,000       576       4.63 %

Total interest-bearing liabilities

  $ 1,314,751     $ 6,571       2.03 %   $ 934,266     $ 5,484       2.36 %

Non-interest bearing liabilities

                                               

Demand deposits

    524,908                       375,445                  

Other liabilities

    9,054                       5,273                  

Total liabilities

  $ 1,848,713                     $ 1,314,984                  

Shareholders’ equity

    168,245                       116,628                  

Total liabilities and Shareholders’ equity

  $ 2,016,958                     $ 1,431,612                  

Net interest income

          $ 17,547                     $ 10,931          

Interest rate spread

                    3.15 %                     2.50 %

Cost of funds

                    1.45 %                     1.68 %

Interest expense as a percent of average earning assets

                    1.41 %                     1.62 %

Net interest margin

                    3.77 %                     3.24 %

 

(1)

Income and yields are reported on a taxable-equivalent basis assuming a federal tax rate of 21%. The tax-equivalent adjustment was $96 and $102 thousand for the three months ended March 31, 2025 and 2024, respectively.

(2)

Loans on non-accrual status are reflected in the balances.

 

37

 

Provision for Credit Losses

 

Three-Month Period Ended March 31, 2025

 

The provision for credit losses totaled $832 thousand for the three-month period ended March 31, 2025, compared to $1.0 million for the same period of the prior year. The provision was comprised of a $735 thousand provision for credit losses on loans, which was partially offset by a $7 thousand recovery of credit losses on held-to-maturity securities and a $104 thousand provision of credit losses on unfunded commitments. The calculated specific reserve decreased after previously individually analyzed loans were charged off during the quarter. As compared to the same period prior year, the decrease in provision for credit losses primarily reflects the impact of higher net charge-offs in the first quarter of 2025, lower pool loan balances coupled with a minor increase in the pooled loans reserve ratio, and changes in qualitative factor adjustments that decreased the reserve on the commercial and industrial loan pool.

 

Noninterest Income

 

Three-Month Period Ended March 31, 2025

 

Noninterest income decreased $436 thousand, or 11%, to $3.6 million for the first quarter of 2025, compared to the same period of 2024The decrease resulted primarily from a decrease in other operating income of $1.3 million from a recovery recognized in 2024 on a loan that was acquired through a business combination in 2021. The decrease in other operating income was offset by an increase in service charges of $359 thousand and ATM and check card fees of $226 thousand.

 

Noninterest Expense

 

Three-Month Period Ended March 31, 2025

 

Noninterest expenses increased $8.4 million, or 85%, to $18.3 million for the three-month period ended March 31, 2025, compared to the same period one year ago. The increase was primarily attributable to $1.9 million in merger expenses, $2.8 million, or 48%, increase in salaries and employee benefits, a $876 thousand, or 119%, increase in other operating expense, $534 thousand, or 100%, increase in occupancy expense, a $516 thousand, or 210%, increase in data processing expense, and a $438 thousand increase in amortization expense. The increase in salaries and benefits reflects additional expenses due to an increase in the number of employees, increase in incentives, stock compensation expense, and salary and benefit increases from the prior quarter. Other operating expenses, occupancy expense, and data processing expense primarily increased due to duplicative expenses incurred prior to system integration. Amortization expense increased due to time deposit accretion on time deposits acquired from Touchstone.

 

Income Taxes

 

Three-Month Period Ended March 31, 2025

 

Income tax expense decreased $504 thousand to $297 thousand for the first quarter of 2025, compared to the same period one year ago. The effective tax rate for the first quarter of 2025 was 15.7% compared to 20.0% for the same period in 2024. The decreased effective tax rate for 2025 was the result of higher nontaxable income in 2025 compared to 2024. The Company’s income tax expense differed from the amount of income tax determined by applying the U.S. federal income tax rate to pretax income for the three months ended March 31, 2025, and 2024. The difference was a result of net permanent tax deductions, primarily comprised of tax-exempt interest income, and income from bank owned life insurance. A more detailed discussion of the Company’s tax calculation is contained in Note 12 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

 

38

 

Financial Condition

 

General

 

Assets totaled $2.033 billion at March 31, 2025, which was an increase of $23.0 million or 4.6% (annualized) from December 31, 2024. The asset composition changed during the first three months of the year as interest-bearing deposits in banks increased by $40.6 million and loans, net of the allowance for credit losses, decreased by $15.0 million, while total securities decreased by $3.6 million.

 

Total liabilities increased by $20.9 million during the three-month period ended March 31, 2025, primarily from a $21.2 million or 4.7% (annualized) increase in total deposits from December 31, 2024. Composition of deposits as of March 31, 2025 did not change significantly as noninterest-bearing deposits, savings and interest-bearing deposits, and time deposits increased $20.2 million, decreased $1.5 million, and increased $2.5 million, respectively from December 31, 2024.

 

Total shareholders’ equity increased by $2.1 million during the first three months of 2025, primarily from a $1.6 million reduction in accumulated other comprehensive loss.  The decrease in accumulated other comprehensive loss was attributable to unrealized holding gains in the available-for-sale securities portfolio.  The Bank's capital ratios continued to exceed the minimum capital requirements for regulatory purposes.

 

Loans

 

Loans totaled $1.435 billion at March 31, 2025, which was a $15.0 million or 4.1% (annualized) decrease from December 31, 2024, and a $475.5 million, or 49.5%, increase over March 31, 2024 The change in loans over the periods did not have a significant impact on the composition of the loan portfolio. The loan portfolio was primarily comprised of loans secured by one-to-four family residential real estate, loans secured by commercial real estate, and commercial and industrial loans, which totaled 38%, 46%, and 9% of the loan portfolio, respectively, at March 31, 2025.

 

The loan portfolio includes loans that were acquired through business combinations and loans that were purchased through a third-party loan originator. Loans acquired through business combinations included unaccreted discounts, net of unamortized premiums totaling $14.5 million and $14.3 million, as of March 31, 2025 and December 31, 2024, respectively.  Loans purchased from a third-party that originated and serviced loans to health care professionals totaled $17.8 million as of March 31, 2025, which included unamortized premiums totaling $5.4 million, compared to loans totaling $19.0 million as of December 31, 2024, which included unamortized premiums totaling $5.8 million.

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances less the allowance for credit losses and any deferred fees or costs on originated loans. Interest income is accrued and credited to income based on the unpaid principal balance. Loan origination fees, net of certain origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method. Interest income includes amortization of premiums and accretion of discounts on purchased loans, recognized over the life of the loans. 

 

A loan’s past due status is based on the contractual due date of the most delinquent payment due. Loans are generally placed on non-accrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. There were no loans greater than 90 days past due and still accruing at March 31, 2025 compared to $175 thousand for the same period in 2024. For those loans that are carried on non-accrual status, payments are first applied to principal outstanding. A loan may be returned to accrual status if the borrower has demonstrated a sustained period of repayment performance in accordance with the contractual terms of the loan and there is reasonable assurance the borrower will continue to make payments as agreed. These policies are applied consistently across the loan portfolio.

 

All interest accrued but not collected for loans that are placed on non-accrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. When a loan is returned to accrual status, interest income is recognized based on the new effective yield to maturity of the loan.

 

Any unsecured loan that is deemed uncollectible is charged-off in full. Any secured loan that is considered by management to be uncollectible is partially charged-off and carried at the fair value of the collateral less estimated selling costs. This charge-off policy applies to all loan segments.

 

Asset Quality

 

Management classifies non-performing assets as non-accrual loans and OREO. Non-performing assets totaled $4.9 million and $7.1 million at March 31, 2025 and December 31, 2024, representing approximately 0.24% and 0.35% of total assets, respectively.  Nonaccrual loans totaled $4.9 million and $7.1 million at March 31, 2025 and December 31, 2024, respectively. There was no OREO at March 31, 2025 and December 31, 2024. OREO represents real property taken by the Bank when its customers do not meet the contractual obligation of their loans, either through foreclosure or through a deed in lieu thereof from the borrower and properties originally acquired for, or used in bank operations, but no longer intended to be used for that purpose. OREO is recorded at the lower of cost or fair value, less estimated selling costs, and is marketed by the Bank through brokerage channels.  The Bank did not have any consumer mortgage loans secured by real estate properties for which formal foreclosure proceedings were in process as of March 31, 2025. Loans past due 90 days or more and accruing interest totaled $0 and $175 thousand at March 31, 2025 and December 31, 2024, respectively.

 

39

 

On March 31, 2025 commercial and industrial loans and residential real estate loans comprised 55% and 44% of non-performing assets, respectively.  Non-performing assets could increase due to other loans identified by management as potential problem loans. Other potential problem loans are defined as performing loans that possess certain risks, including the borrower’s ability to pay and the collateral value securing the loan, that management has identified that may result in the loans not being repaid in accordance with their terms. Other potential problem loans totaled $9.4 million and $9.1 million at March 31, 2025 and December 31, 2024, respectively. The amount of other potential problem loans in future periods may be dependent on economic conditions and other factors influencing a customers’ ability to meet their debt requirements.

 

The Company purchased commercial and industrial loans between October 2021 and October 2023 from a third-party finance company that originated and serviced loans to health care professionals. The finance company operated a program that historically provided credit support to the Company through, among other things, the repurchase of their loans and unamortized loan premiums when loans did not pay according to the loan agreements. The finance company no longer offers this credit support. On March 31, 2025, loans purchased from the finance company totaled $17.8 million, which was comprised of $12.4 million of loan balances and unamortized premiums totaling $5.4 million. As of March 31, 2025, $2.2 million of these loans were non-accrual including premiums totaling $773 thousand and thus were individually evaluated. Specific reserves on these individually evaluated loans totaled $1.6 million and were included in the Company’s allowance for credit losses on loans. The remaining $15.6 million of loans with premiums totaling $4.6 million were considered performing and were included in the calculation of the general reserve component of the allowance for credit losses. Premiums are amortized over the life of the loans using the effective interest method. On March 31, 2025, there was a total of 149 loans purchased from the finance company included in the Company’s loan portfolio with a weighted average maturity of 5.9 years.

 

Management believes, based upon its review and analysis, that the Bank has sufficient reserves to cover expected losses inherent within the loan portfolio. For each period presented, the provision for credit losses charged to expense was based on management’s judgment after taking into consideration all factors connected with the collectability of the existing portfolio. Management considers economic conditions, historical losses, past due percentages, internally generated loan quality reports, and other relevant factors when evaluating the loan portfolio. There can be no assurance, however, that an additional provision for credit losses will not be required in the future, including as a result of changes in the qualitative factors underlying management’s estimates and judgments, changes in accounting standards, adverse developments in the economy, on a national basis or in the Company’s market area, loan growth, or changes in the circumstances of particular borrowers. For further discussion regarding the allowance for credit losses, see “Critical Accounting Policies” above.

 

Securities

 

The securities portfolio plays a primary role in the management of the Company’s interest rate sensitivity and serves as a source of liquidity. The portfolio is used as needed to meet collateral requirements, such as those related to secure public deposits and balances with the Reserve Bank. The investment portfolio consists of held to maturity, available for sale, and restricted securities. Securities are classified as available for sale or held to maturity based on the Company’s investment strategy and management’s assessment of the intent and ability to hold the securities until maturity. Management determines the appropriate classification of securities at the time of purchase. If management has the intent and the Company has the ability at the time of purchase to hold the investment securities to maturity, they are classified as investment securities held to maturity and are stated at amortized cost, adjusted for amortization of premiums and accretion of discounts using the interest method. Investment securities which the Company may not hold to maturity are classified as investment securities available for sale, as management has the intent and ability to hold such investment securities for an indefinite period of time, but not necessarily to maturity. Securities available for sale may be sold in response to changes in market interest rates, changes in prepayment risk, increases in loan demand, general liquidity needs and other similar factors and are carried at estimated fair value with any unrealized gain (or loss) in the value of the investment reported within the stockholders’ equity. Restricted securities, including Federal Home Loan Bank, Federal Reserve Bank, and Community Bankers’ Bank stock, are generally viewed as long-term investments because there is minimal market for the stock and are carried at cost.

 

On March 31, 2025 securities totaled $273.7 million, a decrease of $3.6 million, or 5% annualized, from $277.3 million at December 31, 2024. Investment securities are comprised of U.S. Treasury securities, U.S. agency and mortgage-backed securities, obligations of state and political subdivisions, corporate debt securities, and restricted securities. As of March 31, 2025, neither the Company nor the Bank held any derivative financial instruments in their respective investment security portfolios. Gross unrealized gains in the available for sale portfolio totaled $66 thousand and $62 thousand at March 31, 2025 and December 31, 2024, respectively. Gross unrealized losses in the available for sale portfolio totaled $20.1 million and $22.1 million at March 31, 2025 and December 31, 2024, respectively. Gross unrealized gains in the held to maturity portfolio totaled $5 thousand and $8 thousand at March 31, 2025 and December 31, 2024, respectively.  Gross unrealized losses in the held to maturity portfolio totaled $9.4 million and $11.0 million at March 31, 2025 and December 31, 2024, respectively. The change in the unrealized gains and losses of investment securities from December 31, 2024 to March 31, 2025 was related to changes in market interest rates and was not related to credit concerns of the issuers.

 

Deposits

 

Deposits totaled $1.825 billion on March 31, 2025, which was a $21.2 million, or 4.7% (annualized), increase from December 31, 2024, and a $565.8 million, or 44.9%, increase from March 31, 2024. Noninterest-bearing deposits, savings and interest-bearing deposits, and time deposits, totaled 30%, 51%, and 20%, of total deposits, respectively on March 31, 2025, compared to 29%, 51%, and 20%, on December 31, 2024, and 31%, 54%, and 16%, on March 31, 2024. The composition of the deposit portfolio remained largely consistent with the prior period.

 

Liquidity

 

Liquidity sources available to the Bank, including interest-bearing deposits in banks, unpledged securities available for sale, at fair value, unpledged securities held-to-maturity, at par, eligible to be pledged, and available lines of credit totaled $800.2 million on March 31, 2025, $758.0 million on December 31, 2024, and $554.8 million on March 31, 2024.

 

The Bank maintains liquidity to fund loan growth and to meet potential demand from deposit customers, including potential volatile deposits. The estimated amount of uninsured customer deposits totaled $549.3 million on March 31, 2025, $537.0 million on December 31, 2024, and $391.9 million on March 31, 2024. Excluding municipal deposits, the estimated amount of uninsured customer deposits totaled $458.7 million on March 31, 2025, $445.5 million on December 31, 2024, and $308.6 million on March 31, 2024.

 

40

 

Capital Resources

 

The adequacy of the Company’s capital is reviewed by management on an ongoing basis with reference to the size, composition, and quality of the Company’s asset and liability levels and consistent with regulatory requirements and industry standards. Management seeks to maintain a capital structure that will assure an adequate level of capital to support anticipated asset growth and absorb potential losses. The Company meets eligibility criteria of a small bank holding company in accordance with the Federal Reserve Board’s Small Bank Holding Company Policy Statement and is not obligated to report consolidated regulatory capital.

 

The Bank is subject to capital rules adopted by federal bank regulators that implemented the Basel III regulatory capital reforms adopted by the Basel Committee on Banking Supervision (the Basel Committee), and certain changes required by the Dodd-Frank Act.

 

The minimum capital level requirements applicable to the Bank under the final rules are as follows: a common equity Tier 1 capital ratio of 4.5%; a Tier 1 capital ratio of 6%; a total capital ratio of 8%; and a Tier 1 leverage ratio of 4% for all institutions. There is also a capital conservation buffer, which is 2.5% above the regulatory minimum capital requirements. If capital levels fall below the required minimum ratios plus the buffer, institutions are subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions. This results in the following minimum capital ratios required to exceed the buffer: a common equity Tier 1 capital ratio of 7.0%, a Tier 1 capital ratio of 8.5%, and a total capital ratio of 10.5%. Management believes, as of March 31, 2025 and December 31, 2024, that the Bank met all capital adequacy requirements to which it is subject, including the capital conservation buffer.

 

The following table shows the Bank’s regulatory capital ratios at March 31, 2025:

 

   

Minimum Capital Requirement

   

First Bank

 

Total capital to risk-weighted assets

    8.00 %     12.44 %

Tier 1 capital to risk-weighted assets

    6.00 %     11.39 %

Common equity Tier 1 capital to risk-weighted assets

    4.50 %     11.39 %

Tier 1 capital to average assets

    4.00 %     8.28 %

Capital conservation buffer ratio(1)

            4.44 %

 

(1)

Calculated by subtracting the regulatory minimum capital ratio requirements from the Company’s actual ratio for Common equity Tier 1, Tier 1, and Total risk based capital. The lowest of the three measures represents the Bank’s capital conservation buffer ratio.

 

The prompt corrective action framework is designed to place restrictions on insured depository institutions if their capital levels begin to show signs of weakness. Under the prompt corrective action requirements, which are designed to complement the capital conservation buffer, insured depository institutions are required to meet the following capital level requirements in order to qualify as “well capitalized:” a common equity Tier 1 capital ratio of 6.5%; a Tier 1 capital ratio of 8%; a total capital ratio of 10%; and a Tier 1 leverage ratio of 5%. The Bank met the requirements to qualify as "well capitalized" as of March 31, 2025 and December 31, 2024.

 

41

 

Contractual Obligations

 

There have been no material changes outside the ordinary course of business to the contractual obligations disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

 

Off-Balance Sheet Arrangements

 

The Company, through the Bank, is a party to credit related financial instruments with risk not reflected in the consolidated financial statements in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Bank’s exposure to credit loss is represented by the contractual amount of these commitments. The Bank follows the same credit policies in making commitments as it does for on-balance sheet instruments.

 

Commitments to extend credit, which amounted to $289.9 million at March 31, 2025, and $214.7 million at March 31, 2024, are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Bank, is based on management’s credit evaluation of the customer.

 

Unfunded commitments under commercial lines of credit, revolving credit lines, and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit are collateralized as deemed necessary and may or may not be drawn upon to the total extent to which the Bank is committed.

 

Commercial and standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank generally holds collateral supporting those commitments if deemed necessary. At March 31, 2025 and December 31, 2024, the Bank had $15.7 million and $15.6 million in outstanding standby letters of credit, respectively.

 

On April 21, 2020, the Company entered into interest rate swap agreements related to its outstanding junior subordinated debt. The Company uses derivatives to manage exposure to interest rate risk through the use of interest rate swaps. Interest rate swaps involve the exchange of fixed and variable rate interest payments between two parties, based on a common notional principal amount and maturity date with no exchange of underlying principal amounts.

 

The interest rate swaps qualified and are designated as cash flow hedges. The Company’s cash flow hedges effectively modify the Company’s exposure to interest rate risk by converting variable rates of interest on $9.0 million of the Company’s junior subordinated debt to fixed rates of interest. The cash flow hedges end and the junior subordinated debt matures between June 2034 and October 2036. The cash flow hedges’ total notional amount is $9.0 million. At March 31, 2025, the cash flow hedges had a fair value of $2.5 million, which is recorded in other assets. The net gain/loss on the cash flow hedges is recognized as a component of other comprehensive (loss) income and reclassified into earnings in the same period(s) during which the hedged transactions affect earnings. The Company’s derivative financial instruments are described more fully in Note 10 to the Consolidated Financial Statements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not required.

 

Item 4. Controls and Procedures

 

The Company maintains disclosure controls and procedures that are designed to provide assurance that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods required by the SEC and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. An evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of March 31, 2025 was carried out under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer. Based on and as of the date of such evaluation, the aforementioned officers concluded that the Company’s disclosure controls and procedures were effective.

 

The Company’s management is also responsible for establishing and maintaining adequate internal control over financial reporting. There were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation of it that occurred during the Company’s last fiscal quarter that materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

 

42

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

There are no material pending legal proceedings, other than ordinary routine litigation incidental to the Company’s business, to which the Company is a party or to which the property of the Company is subject.

 

 

Item 1A. Risk Factors

 

There were no material changes to the Company’s risk factors as disclosed in its Annual Report on Form 10-K for the year ended December 31, 2024.

 

 

43

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

 

None

 

 

Item 3. Defaults upon Senior Securities

 

 

None

 

 

Item 4. Mine Safety Disclosures

 

 

None

 

 
 
Item 5. Other Information

 

 

During the three months ended March 31, 2025 , none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K).

 

 

Item 6. Exhibits

 

The following documents are attached hereto as Exhibits:

 

10.1 Employment Agreement, dated March 7, 2025, by and between First National Corporation and Brad E. Schwartz (incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the SEC on March 10, 2025).
   

31.1

Certification of Chief Executive Officer, Section 302 Certification.

 

 

31.2

Certification of Chief Financial Officer, Section 302 Certification.

 

 

32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.

 

 

32.2

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.

 

 

101

The following materials from First National Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 formatted in Inline eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Shareholders’ Equity, and (vi) Notes to Consolidated Financial Statements.

   
104 The cover page from First National Corporation's Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, formatted in Inline XBRL (included with Exhibit 101).

 

44

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

FIRST NATIONAL CORPORATION

 

 

(Registrant)

 

 

 

 

 

/s/ Scott C. Harvard

 

May 14, 2025

Scott C. Harvard

 

Date

President and Chief Executive Officer

 

 

 

 

 

/s/ Brad E. Schwartz

 

May 14, 2025

Brad E. Schwartz

 

Date

Executive Vice President and Chief Financial Officer

 

 

 

45