0000050471 false --06-30 2023 Q3 3 0.01 0.01 00000504712022-07-012023-03-31 thunderdome:item iso4217:USD 0000050471us-gaap:ServiceAgreementsMemberpcyg:FMIMember2021-07-012022-03-31 0000050471us-gaap:ServiceAgreementsMemberpcyg:FMIMember2022-07-012023-03-31 0000050471pcyg:FieldsManagementServiceAgreementMember2022-03-31 0000050471pcyg:FieldsManagementServiceAgreementMember2023-03-31 00000504712023-03-31 00000504712023-01-012023-03-31 iso4217:USDxbrli:shares xbrli:shares 00000504712022-12-31 00000504712022-10-012022-12-31 00000504712022-09-30 00000504712022-07-012022-09-30 00000504712019-05-092023-03-31 00000504712021-09-012023-03-31 00000504712021-08-31 00000504712021-05-192021-08-31 00000504712021-05-18 00000504712020-03-172021-05-18 00000504712019-05-09 0000050471pcyg:SeriesB1PreferredStockMember2023-03-31 0000050471pcyg:SeriesB1PreferredStockMember2022-03-31 0000050471us-gaap:SeriesBPreferredStockMember2022-03-31 0000050471us-gaap:SeriesBPreferredStockMember2023-03-31 xbrli:pure 0000050471pcyg:SeriesB1PreferredStockMember2023-01-012023-03-31 0000050471us-gaap:SeriesBPreferredStockMember2023-01-012023-03-31 0000050471pcyg:BlankCheckMember2023-03-31 utr:Y 0000050471pcyg:ExercisePriceTenDollarsMaximumMember2023-01-012023-03-31 0000050471pcyg:ExercisePriceTenDollarsMaximumMember2023-03-31 0000050471pcyg:ExercisePriceFourDollarsMinimumMember2023-01-012023-03-31 0000050471pcyg:ExercisePriceFourDollarsMinimumMember2023-03-31 0000050471us-gaap:ShareBasedPaymentArrangementNonemployeeMember2023-03-31 0000050471us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMemberpcyg:VestedAndUnissuedMember2023-03-31 0000050471us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMember2023-03-31 0000050471us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMember2022-07-012023-03-31 0000050471us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMember2022-06-30 00000504712021-07-012022-03-31 00000504712022-01-012022-03-31 00000504712022-03-31 0000050471us-gaap:WarrantMember2022-01-012022-03-31 0000050471us-gaap:WarrantMember2023-01-012023-03-31 0000050471pcyg:TransactionBasedMember2021-07-012022-03-31 0000050471pcyg:TransactionBasedMember2022-07-012023-03-31 0000050471pcyg:TransactionBasedMember2022-01-012022-03-31 0000050471pcyg:TransactionBasedMember2023-01-012023-03-31 0000050471pcyg:ProfessionalServicesMember2021-07-012022-03-31 0000050471pcyg:ProfessionalServicesMember2022-07-012023-03-31 0000050471pcyg:ProfessionalServicesMember2022-01-012022-03-31 0000050471pcyg:ProfessionalServicesMember2023-01-012023-03-31 0000050471pcyg:SubscriptionAndSupportMember2021-07-012022-03-31 0000050471pcyg:SubscriptionAndSupportMember2022-07-012023-03-31 0000050471pcyg:SubscriptionAndSupportMember2022-01-012022-03-31 0000050471pcyg:SubscriptionAndSupportMember2023-01-012023-03-31 00000504712022-06-30 0000050471pcyg:RepositrakMemberstpr:UT2023-03-31 0000050471pcyg:ParkCityGroupIncMemberstpr:DE2023-03-31 0000050471pcyg:PcGroupIncMemberstpr:UT2023-03-31 0000050471us-gaap:RetainedEarningsMember2022-03-31 0000050471us-gaap:AdditionalPaidInCapitalMember2022-03-31 0000050471us-gaap:CommonStockMember2022-03-31 0000050471pcyg:SeriesB1PreferredStockMemberus-gaap:PreferredStockMember2022-03-31 0000050471us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-03-31 0000050471us-gaap:RetainedEarningsMember2022-01-012022-03-31 0000050471us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-31 0000050471us-gaap:CommonStockMember2022-01-012022-03-31 0000050471pcyg:SeriesB1PreferredStockMemberus-gaap:PreferredStockMember2022-01-012022-03-31 0000050471us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-01-012022-03-31 00000504712021-12-31 0000050471us-gaap:RetainedEarningsMember2021-12-31 0000050471us-gaap:AdditionalPaidInCapitalMember2021-12-31 0000050471us-gaap:CommonStockMember2021-12-31 0000050471pcyg:SeriesB1PreferredStockMemberus-gaap:PreferredStockMember2021-12-31 0000050471us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2021-12-31 00000504712021-10-012021-12-31 0000050471us-gaap:RetainedEarningsMember2021-10-012021-12-31 0000050471us-gaap:AdditionalPaidInCapitalMember2021-10-012021-12-31 0000050471us-gaap:CommonStockMember2021-10-012021-12-31 00000504712021-09-30 0000050471us-gaap:RetainedEarningsMember2021-09-30 0000050471us-gaap:AdditionalPaidInCapitalMember2021-09-30 0000050471us-gaap:CommonStockMember2021-09-30 0000050471pcyg:SeriesB1PreferredStockMemberus-gaap:PreferredStockMember2021-09-30 0000050471us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2021-09-30 00000504712021-07-012021-09-30 0000050471us-gaap:RetainedEarningsMember2021-07-012021-09-30 0000050471us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-30 0000050471us-gaap:CommonStockMember2021-07-012021-09-30 00000504712021-06-30 0000050471us-gaap:RetainedEarningsMember2021-06-30 0000050471us-gaap:AdditionalPaidInCapitalMember2021-06-30 0000050471us-gaap:CommonStockMember2021-06-30 0000050471pcyg:SeriesB1PreferredStockMemberus-gaap:PreferredStockMember2021-06-30 0000050471us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2021-06-30 0000050471us-gaap:RetainedEarningsMember2023-03-31 0000050471us-gaap:AdditionalPaidInCapitalMember2023-03-31 0000050471us-gaap:CommonStockMember2023-03-31 0000050471pcyg:SeriesB1PreferredStockMemberus-gaap:PreferredStockMember2023-03-31 0000050471us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2023-03-31 0000050471us-gaap:RetainedEarningsMember2023-01-012023-03-31 0000050471us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31 0000050471us-gaap:CommonStockMember2023-01-012023-03-31 0000050471pcyg:SeriesB1PreferredStockMemberus-gaap:PreferredStockMember2023-01-012023-03-31 0000050471us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2023-01-012023-03-31 0000050471us-gaap:RetainedEarningsMember2022-12-31 0000050471us-gaap:AdditionalPaidInCapitalMember2022-12-31 0000050471us-gaap:CommonStockMember2022-12-31 0000050471pcyg:SeriesB1PreferredStockMemberus-gaap:PreferredStockMember2022-12-31 0000050471us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-12-31 0000050471us-gaap:RetainedEarningsMember2022-10-012022-12-31 0000050471us-gaap:AdditionalPaidInCapitalMember2022-10-012022-12-31 0000050471us-gaap:CommonStockMember2022-10-012022-12-31 0000050471us-gaap:RetainedEarningsMember2022-09-30 0000050471us-gaap:AdditionalPaidInCapitalMember2022-09-30 0000050471us-gaap:CommonStockMember2022-09-30 0000050471pcyg:SeriesB1PreferredStockMemberus-gaap:PreferredStockMember2022-09-30 0000050471us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-09-30 0000050471us-gaap:RetainedEarningsMember2022-07-012022-09-30 0000050471us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-30 0000050471us-gaap:CommonStockMember2022-07-012022-09-30 0000050471us-gaap:RetainedEarningsMember2022-06-30 0000050471us-gaap:AdditionalPaidInCapitalMember2022-06-30 0000050471us-gaap:CommonStockMember2022-06-30 0000050471pcyg:SeriesB1PreferredStockMemberus-gaap:PreferredStockMember2022-06-30 0000050471us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-06-30 0000050471pcyg:SeriesB1PreferredStockMember2022-06-30 0000050471us-gaap:SeriesBPreferredStockMember2022-06-30 0000050471us-gaap:CustomerRelationshipsMember2022-06-30 0000050471us-gaap:CustomerRelationshipsMember2023-03-31 00000504712023-05-15
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended March 31, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from __________ to _________.

 

Commission File Number 001-34941

 

PARK CITY GROUP, INC.

(Exact name of small business issuer as specified in its charter)

 

Nevada

 

37-1454128

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)

 

5282 South Commerce Drive, Suite D292, Murray, Utah 84107

(Address of principal executive offices)

 

(435) 645-2000

(Registrant’s telephone number)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, par value $0.01 per share

PCYG

Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

   

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ☒ No

 

As of May 15, 2023, 18,355,898 shares of the registrant’s common stock, $0.01 par value, were issued and outstanding.

 

 

 

 

 

PARK CITY GROUP, INC.

 

TABLE OF CONTENTS

 

   

Page

PART I - FINANCIAL INFORMATION

     

Item 1.

Financial Statements

 
     
 

Consolidated Condensed Balance Sheets as of March 31, 2023 and June 30, 2022 (Unaudited)

1
 

Consolidated Condensed Statements of Operations for the Three and Nine Months Ended March 31, 2023 and 2022 (Unaudited)

2
 

Consolidated Condensed Statements of Cash Flows for the Nine Months Ended March 31, 2023 and 2022 (Unaudited)

3
 

Consolidated Statements of Stockholders’ Equity for March 31, 2023 and 2022 (Unaudited)

4
 

Notes to Consolidated Condensed Financial Statements

6
     

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

14
     

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

22
     

Item 4.

Controls and Procedures

23
     

PART II OTHER INFORMATION

     

Item 1.

Legal Proceedings

24
     

Item 1A.

Risk Factors

24
     

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

24
     

Item 3.

Defaults Upon Senior Securities

24
     

Item 5.

Other Information

24
     

Item 6.

Exhibits

24
     
     

Signatures

25

 

 

 

 

 

PART I

 

FINANCIAL INFORMATION

 

ITEM 1.  FINANCIAL STATEMENTS

 

PARK CITY GROUP, INC.

Consolidated Condensed Balance Sheets (Unaudited)

 

   

March 31,

2023

   

June 30,

2022

 
Assets                
Current Assets                

Cash

  $ 22,941,493     $ 21,460,948  

Receivables, net of allowance for doubtful accounts of $168,699 and $206,093 at March 31, 2023 and June 30, 2022, respectively

    2,242,187       3,165,200  

Contract asset – unbilled current portion

    285,474       649,433  

Prepaid expense and other current assets

    518,458       1,307,128  

Total Current Assets

    25,987,612       26,582,709  
                 

Property and equipment, net

    1,128,022       764,517  
                 
Other Assets:                

Deposits and other assets

    22,414       22,414  

Prepaid expense – less current portion

    50,988       82,934  

Contract asset – unbilled long-term portion

    108,052       108,052  

Operating lease – right-of-use asset

    325,493       368,512  

Customer relationships

    295,650       394,200  

Goodwill

    20,883,886       20,883,886  

Capitalized software costs, net

    776,695       114,488  

Total Other Assets

    22,463,178       21,974,486  
                 

Total Assets

  $ 49,578,812     $ 49,321,712  
                 
Liabilities and Shareholders Equity                
Current liabilities                

Accounts payable

  $ 380,826     $ 690,638  

Accrued liabilities

    1,662,400       1,206,284  

Contract liability – deferred revenue

    1,562,774       1,555,143  

Lines of credit

    -       2,590,907  

Operating lease liability – current

    57,502       53,862  

Notes payable and financing leases – current

    219,262       -  

Total current liabilities

    3,882,764       6,096,834  
                 
Long-term liabilities                

Operating lease liability – less current portion

    278,401       321,818  

Notes payable and financing leases – less current portion

    200,770       -  

Total liabilities

    4,361,935       6,418,652  
                 

Commitments and contingencies

           
                 
Stockholders equity:                
Preferred Stock; $0.01 par value, 30,000,000 shares authorized;                

Series B Preferred, 700,000 shares authorized; 625,375 shares issued and outstanding at March 31, 2023 and June 30, 2022;

    6,254       6,254  

Series B-1 Preferred, 550,000 shares authorized; 212,402 shares issued and outstanding at March 31, 2023 and June 30, 2022, respectively

    2,124       2,124  

Common Stock, $0.01 par value, 50,000,000 shares authorized; 18,350,765 and 18,460,538 issued and outstanding at March 31, 2023 and June 30, 2022, respectively

    183,510       184,608  

Additional paid-in capital

    68,022,970       68,653,361  

Accumulated deficit

    (22,997,981

)

    (25,943,287

)

Total stockholders equity

    45,216,877       42,903,060  

Total liabilities and stockholders equity

  $ 49,578,812     $ 49,321,712  

 

See accompanying notes to consolidated condensed financial statements.

 

 

1

 

 

 

PARK CITY GROUP, INC.

Consolidated Condensed Statements of Operations (Unaudited)

 

   

Three Months Ended

March 31,

   

Nine Months Ended

March 31,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Revenue

  $ 4,824,101     $ 4,555,906     $ 14,295,091     $ 13,469,170  
                                 
Operating expense:                                

Cost of services and product support

    840,272       773,651       2,539,618       2,437,351  

Sales and marketing

    1,239,946       1,229,677       3,667,017       3,570,606  

General and administrative

    916,237       1,178,649       3,392,056       3,484,307  

Depreciation and amortization

    305,864       197,393       771,030       676,324  

Total operating expense

    3,302,319       3,379,370       10,369,721       10,168,588  
                                 

Income from operations

    1,521,782       1,176,536       3,925,370       3,300,582  
                                 
Other income (expense):                                

Interest income

    275,941       24,975       554,299       167,015  

Interest expense

    (9,771

)

    (13,919

)

    (52,481

)

    (20,120

)

Unrealized (loss) on short term investments

    35,068       (65,889 )     (3,753 )     (328,987 )

Other gain (loss)

    -       (5,649 )     70,047       (88,730

)

Income before income taxes

    1,823,020       1,116,054       4,493,482       3,029,760  
                                 

(Provision) for income taxes:

    (160,000

)

    (28,038

)

    (280,006

)

    (122,859

)

Net income

    1,663,020       1,088,016       4,213,476       2,906,901  
                                 

Dividends on preferred stock

    (146,611

)

    (146,611

)

    (439,833

)

    (439,833

)

                                 

Net income applicable to common shareholders

  $ 1,516,409     $ 941,405     $ 3,773,643     $ 2,467,068  
                                 

Weighted average shares, basic

    18,394,000       19,019,000       18,408,000       19,255,000  

Weighted average shares, diluted

    18,751,000       19,422,000       18,702,000       19,579,000  

Basic income per share

  $ 0.08     $ 0.05     $ 0.20     $ 0.13  

Diluted income per share

  $ 0.08     $ 0.05     $ 0.20     $ 0.13  

 

See accompanying notes to consolidated condensed financial statements.

 

2

 

 

 

PARK CITY GROUP, INC.

Consolidated Condensed Statements of Cash Flows (Unaudited)

 

   

Nine Months Ended

March 31,

 
   

2023

   

2022

 
Cash flows from operating activities:                

Net income

  $ 4,213,476     $ 2,906,901  
Adjustments to reconcile net income to net cash provided by operating activities:                

Depreciation and amortization

    771,030       676,324  

Amortization of operating right of use asset

    43,019       312,826  

Stock compensation expense

    315,216       320,199  

Bad debt expense

    1,200,000       391,667  

Gain on disposal of assets

    -       (24,737

)

Loss on sale of property and equipment

    -       107,820  
(Increase) decrease in:                

Accounts receivables

    86,972       198,430  

Long-term receivables, prepaids and other assets

    655,391       (414,998

)

Increase (decrease) in:                

Accounts payable

    (309,812

)

    26,210  

Operating lease liability

    (39,777

)

    (306,798

)

Accrued liabilities

    122,744       52,441  

Deferred revenue

    7,631       (213,321

)

Net cash provided by operating activities

    7,065,890       4,032,964  
                 
Cash flows from investing activities:                

Sale of property and equipment

    -       1,374,085  

Capitalization of software costs

    (769,243

)

       

Purchase of property and equipment

    (133,944

)

    (50,823

)

Net cash provided by (used in) investing activities

    (903,187

)

    1,323,262  
                 
Cash flows from financing activities:                

Net (decrease) increase in lines of credit

    (2,590,907

)

    (2,614,133

)

Common Stock buyback/retirement

    (981,194

)

    (5,212,452

)

Proceeds from employee stock plan

    92,728       109,177  

Dividends paid

    (993,037

)

    (439,833

)

Payments on notes payable and capital leases

    (209,748 )     -  

Net cash used in financing activities

    (4,682,158

)

    (8,157,241

)

                 

Net increase (decrease) in cash and cash equivalents

    1,480,545       (2,801,015

)

                 

Cash and cash equivalents at beginning of period

    21,460,948       24,070,322  

Cash and cash equivalents at end of period

  $ 22,941,493     $ 21,269,307  
                 
Supplemental disclosure of cash flow information:                

Cash paid for income taxes

  $ 264,486     $ 172,342  

Cash paid for interest

  $ 52,481     $ 21,607  

Cash paid for operating leases

  $ 53,015     $ 66,871  
                 
Supplemental disclosure of non-cash investing and financing activities:                

Common stock to pay accrued liabilities

  $ 256,977     $ 234,447  

Dividends accrued on preferred stock

  $ 489,833     $ 439,833  

 

See accompanying notes to consolidated condensed financial statements.

 

3

 

 

 

PARK CITY GROUP, INC.

Consolidated Statements of Stockholders Equity (Deficit) (Unaudited)

 

   

Series B

Preferred Stock

   

Series B-1

Preferred Stock

   

Common Stock

   

Additional

Paid-In

   

Accumulated

         
   

Shares

   

Amount

   

Shares

   

Amount

   

Shares

   

Amount

   

Capital

   

Deficit

   

Total

 
                                                                         

Balance, June 30, 2022

    625,375     $ 6,254       212,402     $ 2,124       18,460,538     $ 184,608     $ 68,653,361     $ (25,943,287

)

  $ 42,903,060  
Stock issued for:                                                                        

Accrued compensation

    -       -       -       -       15,603       156       76,717       -       76,873  

Employee stock plan

    -       -       -       -       13,064       131       48,772       -       48,903  

Stock buyback

    -       -       -       -       (20,859

)

    (209

)

    (103,448

)

    -       (103,657

)

Preferred Dividends-Declared

    -       -       -       -       -       -       -       (146,611

)

    (146,611

)

Common Stock Dividends-Declared

    -       -       -       -       -       -       -       (277,162

)

    (277,162

)

Net income

    -       -       -       -       -       -       -       1,285,112       1,285,112  

Balance, September 30, 2022

    625,375     $ 6,254       212,402     $ 2,124       18,468,346     $ 184,686     $ 68,675,402     $ (25,081,948

)

  $ 43,786,518  
                                                                         
Stock issued for:                                                                        

Accrued compensation

    -       -       -       -       14,691       147       75,175       -       75,322  

Stock buyback

    -       -       -       -       (88,741

)

    (888

)

    (447,378

)

    -       (448,266

)

Preferred Dividends-Declared

    -       -       -       -       -       -       -       (146,611

)

    (146,611

)

Common Stock Dividends-Declared

    -       -       -       -       -       -       -       (275,914

)

    (275,914

)

Net income

    -       -       -       -       -       -       -       1,265,344       1,265,344  

Balance, December 31, 2022

    625,375     $ 6,254       212,402     $ 2,124       18,394,296     $ 183,945     $ 68,303,199     $ (24,239,129

)

  $ 44,256,393  
                                                                         

Stock issued for:

                                                                       

Accrued compensation

    -       -       -       -       19,036       190       104,592       -       104,782  

Employee stock plan

    -       -       -       -       11,583       116       43,709       -       43,825  

Stock buyback

    -       -       -       -       (74,150

)

    (741

)

    (428,530

)

    -       (429,271

)

Preferred Dividends-Declared

    -       -       -       -       -       -       -       (146,611

)

    (146,611

)

Common Stock Dividends-Declared

    -       -       -       -       -       -       -       (275,261

)

    (275,261

)

Net income

    -       -       -       -       -       -       -       1,663,020       1,663,020  

Balance, March 31, 2023

    625,375     $ 6,254       212,402     $ 2,124       18,350,765     $ 183,510     $ 68,022,970     $ (22,997,981

)

  $ 45,216,877  

 

4

 

 

PARK CITY GROUP, INC.

Consolidated Statements of Stockholders Equity (Deficit) (Unaudited)

 

   

Series B

Preferred Stock

   

Series B-1

Preferred Stock

   

Common Stock

   

Additional

Paid-In

   

Accumulated

         
   

Shares

   

Amount

   

Shares

   

Amount

   

Shares

   

Amount

   

Capital

   

Deficit

   

Total

 
                                                                         

Balance, June 30, 2021

    625,375     $ 6,254       212,402     $ 2,124       19,351,935     $ 193,522     $ 74,298,924     $ (29,359,938

)

  $ 45,140,886  
                                                                         
Stock issued for:                                                                        

Accrued compensation

    -       -       -       -       29,316       293       172,207       -       172,500  

Employee stock plan

    -       -       -       -       13,901       139       56,438       -       56,577  

Stock buyback

    -       -       -       -       (7,600

)

    (76

)

    (41,200

)

    -       (41,276

)

Preferred Dividends-Declared

    -       -       -       -       -       -       -       (146,611

)

    (146,611

)

Net income

    -       -       -       -       -       -       -       946,817       946,817  
                                                                         

Balance, September 30, 2021

    625,375     $ 6,254       212,402     $ 2,124       19,387,552     $ 193,878     $ 74,486,369     $ (28,559,732

)

  $ 46,128,893  
                                                                         
Stock issued for:                                                                        

Accrued compensation

    -       -       -       -       11,464       115       61,832       -       61,947  

Stock buyback

    -       -       -       -       (244,552

)

    (2,446

)

    (1,427,252

)

    -       (1,429,698

)

Preferred Dividends-Declared

    -       -       -       -       -       -       -       (146,611

)

    (146,611

)

Net income

    -       -       -       -       -       -       -       872,068       872,068  
                                                                         

Balance, December 31, 2021

    625,375     $ 6,254       212,402     $ 2,124       19,154,464     $ 191,547     $ 73,120,949     $ (27,834,275

)

  $ 45,486,599  
                                                                         

Stock issued for:

                                                                       

Accrued compensation

    -       -       -       -       10,639       106       61,144       -       61,250  

Employee stock plan

    -       -       -       -       11,202       112       52,488       -       52,600  

Stock buyback

    -       -       -       -       (538,376

)

    (5,383

)

    (3,736,094

)

    -       (3,741,477

)

Preferred Dividends-Declared

    -       -       -       -       -       -       -       (146,611

)

    (146,611

)

Net income

    -       -       -       -       -       -       -       1,088,016       1,088,016  
                                                                         

Balance, March 31, 2022

    625,375     $ 6,254       212,402     $ 2,124       18,637,929     $ 186,382     $ 69,498,487     $ (26,892,870

)

  $ 42,800,377  

 

See accompanying notes to consolidated condensed financial statements.

 

5

 

 

PARK CITY GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

NOTE 1.  OVERVIEW OF OPERATIONS AND BASIS FOR PRESENTATION

 

Overview

 

Park City Group, Inc., a Nevada corporation (“Park City Group”, “We”, “us”, “our” or the “Company”) is a Software-as-a-Service (“SaaS”) provider, and the parent company of ReposiTrak, Inc., a Utah corporation (“ReposiTrak”) which operates a business-to-business (“B2B”) e-commerce, compliance, and supply chain management platform that partners with retailers, wholesalers, and product suppliers to help them source, vet, and transact with their suppliers in order to accelerate sales, control risks, and improve supply chain efficiencies, and source hard-to-get-things.

 

The Company’s services are grouped in three application suites: (i) ReposiTrak MarketPlace (“MarketPlace”), encompassing the Company’s supplier discovery and B2B e-commerce solutions, which helps the Company’s customers find new suppliers; (ii) ReposiTrak Compliance and Food Safety (“Compliance and Food Safety”) solutions, which help the Company’s customers vet suppliers to mitigate the risk of doing business with these suppliers; and (iii) ReposiTrak’s Supply Chain (“Supply Chain”) solutions, which help the Company’s customers to more efficiently manage their various transactions with their suppliers.

 

The Company’s Supply Chain and MarketPlace services provide its customers with greater flexibility in sourcing products by enabling them to choose new suppliers and integrate them into their supply chain faster and more cost effectively, and it helps them to manage these relationships more efficiently, enhancing revenue while lowering working capital, labor costs and waste. The Company’s Compliance and Food Safety solutions help reduce a company’s potential regulatory, legal, and criminal risk from its supply chain partners by providing a way for them to ensure these suppliers are compliant with food safety regulations, such as the Food Safety Modernization Act of 2011 (“FSMA”).

 

The Company’s services are delivered though proprietary software products designed, developed, marketed and supported by the Company. These products provide visibility and facilitate improved business processes among all key constituents in the supply chain, starting with the retailer and moving backwards to suppliers and eventually to raw material providers. The Company provides cloud-based applications and services that address e-commerce, supply chain, food safety and compliance activities. The principal customers for the Company’s products are household name multi-store food retail chains and their suppliers, branded food manufacturers, food wholesalers and distributors, and other food service businesses.

 

The Company has a hub and spoke business model. The Company is typically engaged by retailers and wholesalers (“Hubs”), which in turn require their suppliers (“Spokes”) to utilize the Company’s services.

 

The Company is incorporated in the state of Nevada and has three principal subsidiaries: PC Group, Inc., a Utah corporation (98.76% owned) (“PCG Utah”); Park City Group, Inc., a Delaware corporation (100% owned) (“PCG Delaware”); and ReposiTrak (100% owned) (PCG Utah, PCG Delaware, and ReposiTrak are, collectively, the “Subsidiaries”). All intercompany transactions and balances have been eliminated in the Company’s consolidated financial statements, which contain the operating results of the operations of PCG Delaware and ReposiTrak. Park City Group has no business operations separate from the operations conducted through its Subsidiaries.

 

The Company’s principal executive offices are located at 5282 South Commerce Drive, Suite D292, Murray, Utah 84107. Its telephone number is (435) 645-2000. Its website address is www.parkcitygroup.com, and ReposiTrak’s website address is www.repositrak.com.

 

6

 

Basis of Financial Statement Presentation

 

The interim financial information of the Company as of March 31, 2023 and for the three and nine months ended March 31, 2023 is unaudited, and the balance sheet as of June 30, 2022 is derived from audited financial statements. The accompanying condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles ("U.S. GAAP") for interim financial statements. Accordingly, they omit or condense notes and certain other information normally included in financial statements prepared in accordance with U.S. GAAP. The accounting policies followed for quarterly financial reporting conform with the accounting policies disclosed in the Notes to Financial Statements included in our Annual Report on Form 10-K for the year ended June 30, 2022. In the opinion of management, all adjustments necessary for a fair presentation of the financial information for the interim periods reported have been made. All such adjustments are of a normal recurring nature. The results of operations for the three and nine months ended March 31, 2023 are not necessarily indicative of the results that can be expected for the fiscal year ending June 30, 2023. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended June 30, 2022.

 

 

NOTE 2.  SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

 

The financial statements presented herein reflect the consolidated financial position of Park City Group, Inc. and our subsidiaries. All inter-company transactions and balances have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that materially affect the amounts reported in the consolidated financial statements. Actual results could differ from these estimates. The methods, estimates, and judgments the Company uses in applying its most critical accounting policies have a significant impact on the results it reports in its financial statements. The U.S. Securities and Exchange Commission (“SEC”) has defined the most critical accounting policies as those that are most important to the portrayal of the Company’s financial condition and results and require the Company to make its most difficult and subjective judgments, often because of the need to make estimates of matters that are inherently uncertain. Based on this definition, the Company’s most critical accounting policies include revenue recognition, goodwill, other long-lived asset valuations, income taxes, stock-based compensation, and capitalization of software development costs.

 

Revenue Recognition

 

The Company recognizes revenue as it transfers control of deliverables (products, solutions and services) to its customers in an amount reflecting the consideration to which it expects to be entitled. To recognize revenue, the Company applies the following five step approach: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when a performance obligation is satisfied. The Company accounts for a contract based on the terms and conditions the parties agree to, if the contract has commercial substance and if collectability of consideration is probable. The Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the customer’s historical payment experience.

 

The Company may enter into arrangements that consist of multiple performance obligations. Such arrangements may include any combination of its deliverables. To the extent a contract includes multiple promised deliverables, the Company applies judgment to determine whether promised deliverables are capable of being distinct and are distinct in the context of the contract. If these criteria are not met, the promised deliverables are accounted for as a combined performance obligation. For arrangements with multiple distinct performance obligations, the Company allocates consideration among the performance obligations based on their relative standalone selling price. Standalone selling price is the price at which the Company would sell a promised good or service separately to the customer. When not directly observable, the Company typically estimates standalone selling price by using the expected cost plus a margin approach. The Company typically establishes a standalone selling price range for its deliverables, which is reassessed on a periodic basis or when facts and circumstances change.

 

For performance obligations where control is transferred over time, revenue is recognized based on the extent of progress towards completion of the performance obligation. The selection of the method to measure progress towards completion requires judgment and is based on the nature of the deliverables to be provided. Revenue related to fixed-price contracts for application development and systems integration services, consulting or other technology services is recognized as the service is performed using the output method, under which the total value of revenue is recognized based on each contract’s deliverable(s) as they are completed and when value is transferred to a customer. Revenue related to fixed-price application maintenance, testing and business process services is recognized based on our right to invoice for services performed for contracts in which the invoicing is representative of the value being delivered, in accordance with the practical expedient in FASB ASC Topic 606, Revenue from Contracts with Customers (“Topic 606”), paragraph 606-10-55-18 (“ASC 606-10-55-18”).

 

7

 

If the Company’s invoicing is not consistent with the value delivered, revenue is recognized as the service is performed based on the method described above. The output method measures the results achieved and value transferred to a customer, which is updated as the project progresses to reflect the latest available information; such estimates and changes in estimates involve the use of judgment. The cumulative impact of any revision in estimates is reflected in the financial reporting period in which the change in estimate becomes known and any anticipated losses on contracts are recognized immediately. Revenue related to fixed-price hosting and infrastructure services is recognized based on the Company’s right to invoice for services performed for contracts in which the invoicing is representative of the value being delivered, in accordance with the practical expedient in ASC 606-10-55-18. If the Company’s invoicing is not consistent with value delivered, revenue is recognized on a straight-line basis unless revenue is earned and obligations are fulfilled in a different pattern. The revenue recognition method applied to the types of contracts described above provides the most faithful depiction of performance towards satisfaction of the Company’s performance obligations.

 

Revenue related to the Company’s software license arrangements that do not require significant modification or customization of the underlying software is recognized when the software is delivered as control is transferred at a point in time. For software license arrangements that require significant functionality enhancements or modification of the software, revenue for the software license and related services is recognized as the services are performed in accordance with the methods described above. In software hosting arrangements, the rights provided to the customer, such as ownership of a license, contract termination provisions and the feasibility of the client to operate the software, are considered in determining whether the arrangement includes a license or a service. Revenue related to software maintenance and support is generally recognized on a straight-line basis over the contract period.

 

Management expects that incremental commission fees paid as a result of obtaining a contract are recoverable and therefore the Company capitalized them as contract costs. The Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the asset that the Company otherwise would have recognized is one year or less.

 

Revenue related to transaction-based or volume-based contracts is recognized over the period the services are provided in a manner that corresponds with the value transferred to the customer to-date relative to the remaining services to be provided.

 

From time to time, the Company may enter into arrangements with third party suppliers to resell products or services. In such cases, the Company evaluates whether the Company is the principal (i.e., report revenue on a gross basis) or agent (i.e., report revenue on a net basis). In doing so, the Company first evaluates whether it controls the good or service before it is transferred to the customer. If the Company controls the good or service before it is transferred to the customer, the Company is the principal; if not, the Company is the agent. Determining whether the Company controls the good or service before it is transferred to the customer may require judgment.

 

The Company provides customers with assurance that the related deliverable will function as the parties intended because it complies with agreed-upon specifications. General updates or patch fixes are not considered an additional performance obligation in the contract.

 

Variable consideration is estimated using either the sum of probability weighted amounts in a range of possible consideration amounts (expected value), or the single most likely amount in a range of possible consideration amounts (most likely amount), depending on which method better predicts the amount of consideration to which we may be entitled. The Company includes in the transaction price variable consideration only to the extent it is probable that a significant reversal of revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. The Company’s estimates of variable consideration and determination of whether to include estimated amounts in the transaction price may involve judgment and is based largely on an assessment of its anticipated performance and all information that is reasonably available to the Company.

 

8

 

The Company assesses the timing of the transfer of goods or services to the customer as compared to the timing of payments to determine whether a significant financing component exists. As a practical expedient, the Company does not assess the existence of a significant financing component when the difference between payment and transfer of deliverables is a year or less. If the difference in timing arises for reasons other than the provision of finance to either the customer or us, no financing component is deemed to exist. The primary purpose of the Company’s invoicing terms is to provide customers with simplified and predictable ways of purchasing its services, not to receive or provide financing from or to customers. The Company does not consider set up or transition fees paid upfront by its customers to represent a financing component, as such fees are required to encourage customer commitment to the project and protect us from early termination of the contract.

 

Trade Accounts Receivable and Contract Balances

 

We classify our right to consideration in exchange for deliverables as either a receivable or a contract asset (unbilled receivable). A receivable is a right to consideration that is unconditional (i.e. only the passage of time is required before payment is due). For example, we recognize a receivable for revenue related to our transaction or volume-based contracts when earned regardless of whether amounts have been billed. We present such receivables in trade accounts receivable, net in our consolidated statements of financial position at their net estimated realizable value. We maintain an allowance for doubtful accounts to provide for the estimated amount of receivables that may not be collected. The allowance is based upon an assessment of customer creditworthiness, historical payment experience, the age of outstanding receivables, judgment, and other applicable factors.

 

normal;">A contract asset is a right to consideration that is conditional upon factors other than the passage of time. Contract assets are presented in current and other assets in our consolidated balance sheets and primarily relate to unbilled amounts on fixed-price contracts utilizing the output method of revenue recognition. The table below shows movements in contract assets:

 

   

Contract

assets

 

Balance – June 30, 2022

  $ 757,485  

Revenue recognized during the period but not billed

    -  

Amounts reclassified to accounts receivable

    (344,000

)

Other

    (19,959

)

Balance – March 31, 2023

  $ 393,526 (1) 

 

  (1) 

Contract asset balances for March 31, 2023 include a current and a long-term contract asset of $285,474 and $108,052, respectively.

 

Our contract assets and liabilities are reported at the end of each reporting period. The difference between the opening and closing balances of our contract assets and deferred revenue primarily results from the timing difference between our performance obligations and the customer’s payment. We receive payments from customers based on the terms established in our contracts, which may vary generally by contract type.

 

The table below shows movements in the deferred revenue balances (current and noncurrent) for the period:

 

   

Contract

liability

 

Balance – June 30, 2022

 

$

1,555,143  

Amounts billed but not recognized as revenue

    1,559,549  

Revenue recognized related to the opening balance of deferred revenue

    (1,551,918

)

Balance – March 31, 2023

 

$

1,562,774  

 

Our contract assets and liabilities are reported in a net position on a contract-by-contract basis at the end of each reporting period. The difference between the opening and closing balances of our contract assets and deferred revenue primarily results from the timing difference between our performance obligations and the customer’s payment. We receive payments from customers based on the terms established in our contracts, which may vary generally by contract type.

 

9

 

Disaggregation of Revenue

 

The table below presents disaggregated revenue from contracts with customers by contract-type. We believe this disaggregation best depicts the nature, amount, timing and uncertainty of our revenue and cash flows that may be affected by industry, market, and other economic factors:

 

   

Three Months Ended

   

Nine Months Ended

 
   

March 31,

   

March 31,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Recurring revenue– subscription and support services

 

$

4,811,634    

$

4,553,844    

$

14,232,827    

$

13,259,456  

Non-recurring revenue – setup and training services

    12,467       -       62,264       81,618  

Transaction based revenue

    -       2,062       -       128,096  
   

$

4,824,101    

$

4,555,906    

$

14,295,091    

$

13,469,170  

 

Earnings Per Share

 

Basic net income per share of Common Stock (“Basic EPS”) excludes dilution and is computed by dividing net income applicable to Common Stockholders by the weighted average number of Common Stock outstanding during the period. Diluted net income per share of Common Stock (“Diluted EPS”) reflects the potential dilution that could occur if stock options or other contracts to issue shares of Common Stock were exercised or converted into Common Stock. The computation of Diluted EPS does not assume exercise or conversion of securities that would have an antidilutive effect on net income per share of Common Stock.

 

For the three and nine months ended March 31, 2023 and 2022, warrants to purchase 23,737 shares of our common stock at an exercise price of $10.00 per share were anti-dilutive and not included in the computation of diluted earnings per share because the exercise price of the options was greater than the average price of common stock for the quarter.

 

The following table presents the components of the computation of basic and diluted earnings per share for the periods indicated:

 

   

Three Months Ended

   

Nine Months Ended

 
   

March 31,

   

March 31,

 
   

2023

   

2022

   

2023

   

2022

 
Numerator                                

Net income applicable to common shareholders

  $ 1,516,409     $ 941,405     $ 3,773,643     $ 2,467,068  
                                 
Denominator                                

Weighted average common shares outstanding, basic

    18,394,000       19,019,000       18,408,000       19,255,000  

Warrants to purchase common stock

    357,000       403,000       294,000       324,000  

Weighted average common shares outstanding, diluted

    18,751,000       19,422,000       18,702,000       19,579,000  
                                 
Net income per share                                

Basic

  $ 0.08     $ 0.05     $ 0.20     $ 0.13  

Diluted

  $ 0.08     $ 0.05     $ 0.20     $ 0.13  

 

Reclassifications

 

Certain prior year amounts have been reclassified to conform with the current year’s presentation. These reclassifications have no impact on the previously reported results.

 

10

 

 

NOTE 3.  EQUITY

 

Restricted Stock Units

 

Restricted

Stock Units

   

Weighted

Average
Grant Date
Fair Value

($/share)

 
                 

Outstanding at June 30, 2022

    906,155     $ 5.34  

Granted

    60,994       5.01  

Vested and issued

    (24,130 )    

5.79

 

Forfeited

    (2,568

)

    5.84  

Outstanding at March 31, 2023

    940,451     $ 5.30  

 

As of March 31, 2023, there were 25,054 restricted stock units outstanding that had vested but for which shares of Common Stock had not yet been issued pursuant to the terms of the applicable agreement.

 

As of March 31, 2023, there was approximately $5.0 million of unrecognized stock-based compensation obligations under our equity compensation plans. The stock-based compensation obligation is in connection with certain employment agreements which have a deferral option at the Board’s discretion. At the end of the deferral period, the stock-based compensation expense associated with the obligation is expected to be recognized on a straight-line basis over a period of three years.

 

Warrants

 

Outstanding warrants were issued in connection with private placements of the Company’s Common Stock and with the restructuring of the Series B Preferred that occurred in March of 2018. The following table summarizes information about fixed stock warrants outstanding at March 31, 2023:

 

Warrants Outstanding

at March 31, 2023

   

Warrants Exercisable

at March 31, 2023

 

Range of

exercise

prices

   

Number

Outstanding

   

Weighted

average

remaining
contractual

life (years)

   

Weighted

average

exercise price

   

Number

exercisable

   

Weighted

average

exercise price

 
$ 4.00       1,085,068       2.85     $ 4.00       1,085,068     $ 4.00  
$ 10.00       23,737       2.82     $ 10.00       23,737     $ 10.00  
          1,108,805       2.85     $ 4.13       1,108,805     $ 4.13  

 

During the quarter ended March 31, 2023, the Company’s Board of Directors approved the modification to extend the expiration dates of the Company’s existing January 26, 2023 and February 5, 2023 warrants by an additional three years. Accordingly, all the Company’s outstanding warrants have been extended and are anticipated to expire or be exercised on or before the quarter ending March 31, 2026.

 

Preferred Stock

 

The Company’s articles of incorporation currently authorizes the issuance of up to 30,000,000 shares of ‘blank check’ preferred stock, par value $0.01 (“Preferred Stock”), with designations, rights, and preferences as may be determined from time to time by the Company’s Board of Directors, of which 700,000 shares are currently designated as Series B Preferred Stock (“Series B Preferred”) and 550,000 shares are designated as Series B-1 Preferred Stock (“Series B-1 Preferred”). Both classes of Series B Preferred Stock pay dividends at a rate of 7% per annum if paid by the Company in cash, or 9% if paid by the Company by the issuance of additional shares of Series B-1 Preferred, or Series B-1 Preferred, as applicable.

 

The Company does business with some of the largest retailers, wholesalers, and distributors in the world. Management believes the Series B-1 Preferred favorably impacts the Company’s overall cost of capital in that it is: (i) perpetual and, therefore, an equity instrument that positively impacts the Company’s coverage ratios; (ii) possesses a below market dividend rate relative to similar instruments; (iii) offers the flexibility of a paid-in-kind (PIK) payment option; and (iv) is without covenants. After exploring alternative options for redeeming the Series B-1 Preferred, management determined that alternative financing options were materially more expensive, or would impair the Company’s net cash position, which management believes could cause customer concerns and negatively impact the Company’s ability to attract new business.

 

11

 

Section 4 of the Company’s First Amended and Restated Certificate of Designation of the Relative Rights, Powers and Preferences of the Series B-1 Preferred Stock, as amended (the “Series B-1 COD”) provides the Company’s Board of Directors with the right to redeem any or all of the outstanding shares of the Company’s Series B-1 Preferred for a cash payment of $10.70 per share at any time upon providing the holders of Series B-1 Preferred at least ten days written notice that sets forth the date on which the redemption will occur (the “Redemption Notice”).

 

As of March 31, 2023, a total of 625,375 shares of Series B Preferred and 212,402 shares of Series B-1 Preferred were issued and outstanding.

 

Share Repurchase Program

 

On May 9, 2019, our Board of Directors approved the repurchase of up to $4.0 million in shares of our Common Stock, which repurchases may be made in privately negotiated transactions or in the open market at prices per share not exceeding the then-current market prices (the “Share Repurchase Program”). Under the Share Repurchase Program, management has discretion to determine the dollar amount of shares to be repurchased and the timing of any repurchases in compliance with applicable laws and regulations, including Rule 10b-18 of the Exchange Act.

 

On March 17, 2020, the Board, given the extreme uncertainty due to COVID-19 at the time, suspended the Share Repurchase Program.

 

On May 18, 2021, our Board of Directors resumed its Share Repurchase Program, and increased the number of shares of Common Stock available to repurchase under the Share Repurchase Program by an additional $4 million bringing the total number of Common Stock authorized to repurchase under the Share Repurchase Program to $8.0 million.

 

On August 31, 2021, our Board of Directors approved a further increase to its Share Repurchase program to $12.0 million in shares of our Common Stock which added an additional $4 million to the Share Repurchase Program.

 

On May 10, 2022, our Board of Directors approved an increase of $9.0 million in the number of shares of Common Stock available to repurchase under the Share Repurchase Program.

 

Since inception of the Share Repurchase Program through March 31, 2023, a total of $21,000,000 in shares of Common Stock have been approved under the Share Repurchase Program, and 1,897,819 shares of Common Stock have been repurchased at an average purchase price of $5.88, resulting in $9,835,910 remaining available to repurchase under the current Share Repurchase Program. From time-to-time, our Board of Directors may authorize further increases to our Share Repurchase Program. In addition, the Share Repurchase Program may also be suspended for periods of time or discontinued at any time, at the Board’s discretion.

 

The following table provides information about repurchases of our Common Stock registered pursuant to Section 12 of the Exchange Act, during the three months ended March 31, 2023:

 

Period (1)

 

Total
Number of
Shares
Purchased

   

Average
Price Paid
Per Share

   

Dollars

Expended

by Period

Under the

Plans or
Programs

   

Remaining
Amount
Available
for Future
Share
Repurchases
Under the
Plans or
Programs

 

July 1, 2022 – September 30, 2022:

    20,859     $ 4.97     $ 103,657     $ 10,713,447  

October 1, 2022 – December 31, 2022:

    88,741     $ 5.05     $ 448,266     $ 10,265,181  

January 1, 2023 – March 31, 2023:

    74,150     $ 5.79     $ 429,271     $ 9,835,910  

 

(1) 

We close our books and records on the last calendar day of each month to align our financial closing with our business processes.

 

12

 

 

NOTE 4.  RELATED PARTY TRANSACTIONS

 

During the nine months ended March 31, 2023, the Company continued to be a party to a service agreement (the “Service Agreement”) with Fields Management, Inc. (“FMI”), pursuant to which FMI provided certain executive management services to the Company, including designating Mr. Fields to perform the functions of President and Chief Executive Officer for the Company. Mr. Fields, FMI’s designated executive, who also serves as the Company’s Chair of the Board of Directors, controls FMI. The Company had no payables to FMI under the Service Agreement as of March 31, 2023 or March 31, 2022. During the nine months ended March 31, 2023 and 2022, the Company paid FMI $346,523 and $346,523, respectively, in connection with the Service Agreement.

 

 

NOTE 5.  RECENT ACCOUNTING PRONOUNCEMENTS

 

The Company has reviewed newly issued accounting pronouncements and concluded that they are either not applicable to its business or that no material effect is expected on its consolidated financial statements as a result of future adoption.

 

 

NOTE 6.  SUBSEQUENT EVENTS 

 

In accordance with the Subsequent Events Topic of the FASB ASC 855, we have evaluated subsequent events through the filing date and determined that no subsequent events occurred that were reasonably expected to impact the consolidated condensed financial statements presented herein.

 

13

 

 

 

ITEM 2.   MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q (this Report) contains forward-looking statements. The words or phrases would be, will allow, intends to, will likely result, are expected to, will continue, is anticipated, estimate, project, or similar expressions are intended to identify forward-looking statements. Actual results could differ materially from those projected in the forward-looking statements as a result of a number of risks and uncertainties, including those risks factors contained in our June 30, 2022 Annual Report on Form 10-K, incorporated by reference herein. Statements made herein are as of the date of the filing of this Report with the Securities and Exchange Commission (SEC) and should not be relied upon as of any subsequent date. Unless otherwise required by applicable law, we do not undertake, and specifically disclaim any obligation, to update any forward-looking statements to reflect occurrences, developments, unanticipated events or circumstances after the date of such statement.

 

Overview

 

Park City Group, Inc., a Nevada corporation (“Park City Group”, “we”, “us”, “our” or, the “Company”) is a Software-as-a-Service (“SaaS”) provider, and the parent company of ReposiTrak, Inc. a Utah corporation (“ReposiTrak”), a business-to-business (“B2B”) e-commerce, compliance, and supply chain management platform company that partners with retailers, wholesalers, and product suppliers to help them source, vet, and transact with their suppliers in order to accelerate sales, control risks, and improve supply chain efficiencies. The Company’s fiscal year ends on June 30. References to fiscal 2022 refer to the fiscal year ended June 30, 2022.

 

The Company’s services are grouped in three application suites: (i) ReposiTrak MarketPlace (“MarketPlace”), encompassing the Company’s supplier discovery and B2B e-commerce solutions, which helps the Company’s customers find new suppliers; (ii) ReposiTrak Compliance and Food Safety (“Compliance and Food Safety”) solutions, which help the Company’s customers vet suppliers to mitigate the risk of doing business with these suppliers; and (iii) ReposiTrak’s Supply Chain (“Supply Chain”) solutions, which help the Company’s customers to more efficiently manage various transactions with their suppliers.

 

The Company’s Supply Chain and MarketPlace services provide its customers with greater flexibility in sourcing products by enabling them to choose new suppliers and integrate them into their supply chain faster and more cost effectively, and it helps them to more efficiently manage these relationships, enhancing revenue while lowering working capital, labor costs and waste. The Company’s Compliance and Food Safety solutions help reduce a company’s potential regulatory, legal, and criminal risk from its supply chain partners by providing a way for them to ensure these suppliers are compliant with food safety regulations, such as the Food Safety Modernization Act of 2011 (“FSMA”).

 

The Company’s services are delivered through proprietary software solutions designed, developed, marketed and supported by the Company. These software solutions provide visibility and facilitate improved business processes among all key constituents in the supply chain, starting with the retailer and moving backwards to suppliers and eventually to raw material providers. The Company provides cloud-based applications and services that address e-commerce, supply chain, food safety and compliance activities. The principal customers for the Company’s solutions are household name multi-store food retail chains and their suppliers, branded food manufacturers, food wholesalers and distributors, and other food service businesses.

 

The Company has a hub and spoke business model. The Company is typically engaged by retailers and wholesalers (“Hubs”), which in turn require their suppliers (“Spokes”) to utilize the Company’s services.

 

The Company is incorporated in the state of Nevada and has three principal subsidiaries: PC Group, Inc., a Utah corporation (98.76% owned) (“PCG Utah”); Park City Group, Inc., a Delaware corporation (100% owned) (“PCG Delaware”); and ReposiTrak (100% owned) (PCG Utah, PCG Delaware, and ReposiTrak are, collectively, the “Subsidiaries”). All intercompany transactions and balances have been eliminated in the Company’s consolidated financial statements, which contain the operating results of the operations of PCG Delaware and ReposiTrak. Park City Group has no business operations separate from the operations conducted through its Subsidiaries.

 

14

 

The Company’s principal executive offices are located at 5282 South Commerce Drive, suite D292, Murray, Utah 84107. Its telephone number is (435) 645-2000. Its website address is www.parkcitygroup.com, and ReposiTrak’s website address is www.repositrak.com.

 

Recent Developments

 

Dividend Payment

 

On March 21, 2023, the Company’s Board of Directors declared a quarterly cash dividend of $0.015 per share ($0.06 per year), payable to shareholders of record on March 31, 2023, which were paid to shareholders of record on or about May 1, 2023. Based on the closing prices on March 31, 2023, this represented an annual dividend yield of approximately 1.06%. Subsequent quarterly dividends will be paid within 45 days of each record date of June 30,2023, September 30, 2023, December 31, 2023 and March 31, 2024. 

 

Global Pandemics, Bank Failures, and Geopolitical Conflicts

 

The impact of global pandemics, including COVID 19, banking failures, geopolitical conflicts, including the recent war in Ukraine, has created much uncertainty in the global marketplace. There are many uncertainties regarding these events, and the Company is closely monitoring the ongoing impact of the recent events on all aspects of its business, including how they will impact its services, customers, employees, vendors, and business partners now and in the future. While these events did not materially adversely affect the Company’s financial results and business operations in the nine months ended March 31, 2023 or in the fiscal years ended June 30, 2022 or 2021, we are unable to predict the impact that recent events, including geopolitical conflicts, may have on its future financial position and operating results due to numerous uncertainties.

 

FSMA Section 204(d)

 

In 2020, the United States Food & Drug Administration (“FDA”) announced the “New Era of Smarter Food Safety” blueprint. It “outlines achievable goals to enhance traceability, improve predictive analytics, respond more rapidly to outbreaks, address new business models, reduce contamination of food, and foster the development of stronger food safety cultures.” But one particular section of the Food Safety Modernization Act (“FSMA”), Section 204(d) which has to deal with traceability, was left incomplete when the regulation was enacted in 2011. FDA has been working for the last few years to define exactly what traceability means and what is required to comply with that section of the law.

 

As part of the 2020 “New Era” announcement, FDA published the Food Traceability List or (“FTL”). FDA used a “risk assessment model” to identify 16 of the highest-risk categories to start with. There is not a single grocery retailer who does not sell these items. These 16 categories represent thousands of individual items and FDA has made it clear in its communications the categories on the FTL are only the beginning. FDA states that they would “encourage the voluntary adoption of these practices industry-wide,” which means more categories are expected to be added over time.

 

On November 7, 2022, FDA announced the final rule on FSMA Section 204(d) and proposes it would become effective 60 days after publication in the Federal Register. The proposed compliance date for all persons subject to the recordkeeping requirements would be 2 years after the effective date of the final regulation.

 

For traceability, FDA requires the capture, creation and sharing of specific key data elements (“KDE”) at each designated Critical Tracking Event (“CTE”) for every item and every shipment. FDA also requires the data be stored for two years and be retrievable and presented to them within 24 hours upon request. FSMA 204 is ultimately about recording all movement of inventories through the supply chain. The result is an enormous amount of data to manage. At the root, it is a supply chain data management issue, which is ReposiTrak’s core expertise. That’s why we’ve made it our goal to develop a traceability solution that’s easy, inexpensive and exceeds FDA’s requirements with the guidance of industry thought leaders gathered in the Food Traceability Leadership Consortium. As the largest connected network of food suppliers, wholesalers and retailers in the world, the ReposiTrak Traceability Network® is well positioned to provide end-to-end traceability to provide a safer food supply chain, tighten control on food waste and implement a food recall response that saves lives and money.

 

15

 

Results of Operations

 

Comparison of the Three Months Ended March 31, 2023 to the Three Months Ended March 31, 2022.

 

Revenue

 

   

Fiscal Quarter Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Revenue

  $ 4,824,101     $ 4,555,906     $ 268,195       6

%

 

Revenue was $4,824,101 and $4,555,906 for the three months ended March 31, 2023 and 2022, respectively, a 6% increase year-over-year. The increase in revenue was due to revenue growth in subscription, services and other recurring revenue. This is the result of growing industry and consumer concern of food contaminations and food safety hazards whether biological, chemical, physical, or allergenic. The risks have elevated regulatory requirements, documentation requisites, and principally “where does your food come from” transparency on grocery retailers and their suppliers.  As more and more retailers, wholesalers and distributors adopt the risk concerns and disclosure requirements, the Company has seen a rising demand for its services.

 

Although no assurances can be given, we continue to focus our sales efforts on marketing our software services on a recurring subscription basis and placing less emphasis on transactional revenue. However, we believe there will continue to be a small percentage of customers that will require buying a particular service outright (i.e., a license). We will continue to make our best effort to reduce this non-recurring transactional revenue when we are able.

 

Cost of Services and Product Support

 

   

Fiscal Quarter Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Cost of services and product support

  $ 840,272     $ 773,651     $ 66,621       9

%

Percent of total revenue

    17

%

    17

%

               

 

Cost of services and product support was $840,272 and $773,651 for the three months ended March 31, 2023 and 2022, respectively, a 9% increase. This $66,621 increase is primarily the result of increased salary and support services in preparation for the Company’s continued demand for its compliance and supply chain solutions.  In addition, we have invested heavily in automation in response to the FSMA 204 initiative.

 

Sales and Marketing Expense

 

   

Fiscal Quarter Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Sales and marketing

  $ 1,239,946     $ 1,229,677     $ 10,269       1

%

Percent of total revenue

    26

%

    27

%

               

 

Sales and marketing expense were $1,239,946 and $1,229,677 for the three months ended March 31, 2023 and 2022, respectively, a 1% increase. This increase in sales and marketing expense is primarily an increase in trade show expense, investment in FSMA 204 traceability marketing, and higher sales travel expense. As the pandemic continues to abate, many customers and prospects are returning to the “new normal” requiring in person meetings. The largest contributor to the increase in sales and marketing expense has been an increase in travel cost and trade shows. We believe this trend will continue as many of our trading partners, industry associations will continue to require our assistance in addressing their compliance and supply chain needs.

 

General and Administrative Expense

 

   

Fiscal Quarter Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

General and administrative

  $ 916,237     $ 1,178,649     $ (262,412

)

    -22

%

Percent of total revenue

    19

%

    26

%

               

 

General and administrative expense was $916,237 and $1,178,649 for the three months ended March 31, 2023 and 2022, respectively, a 22% decrease. The decrease in general and administrative expense is primarily due to a refund of payroll taxes associated with the Employee Retention Credit (ERC). The ERC is a refund or certain payroll taxes for businesses that continued to pay employees while shut down due to the COVID-19 pandemic or had significant declines in gross receipts. During the period, the Company received approximately $1.175 million in payroll tax refunds, net of fees.  The ERC refund was offset by increases in bad debt expense, increase costs of benefits for employees, and a tight labor market. 

 

16

 

Depreciation and Amortization Expense

 

   

Fiscal Quarter Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Depreciation and amortization

  $ 305,864     $ 197,393     $ 108,471       55

%

Percent of total revenue

    6

%

    4

%

               

 

Depreciation and amortization expense was $305,864 and $197,393 for the three months ended March 31, 2023 and 2022, respectively, an increase of 55%. This increase is due to additional assets acquired in the current fiscal year. Given the rising global hacks on software companies, banks, and financial institutions, we spent approximately $420,000 on security, backup, storage and redundancy during the quarter. The upgrades were financed through a leasing agent with an effective APR rate of 4.45%.

 

Other Income and Expense

 

   

Fiscal Quarter Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Net other income (expense)

  $ 301,238     $ (60,482

)

  $ 361,720       598

%

Percent of total revenue

    6

%

    -1

%

               

 

Net other income was $301,238 for the three months ended March 31, 2023 compared to net other expense of $60,482 for the three months ended March 31, 2022. Other income increased due to an increase in interest income due to rising interest rates on fixed income instruments on excess cash.

 

Preferred Dividends

 

   

Fiscal Quarter Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Preferred dividends

  $ 146,611     $ 146,611     $ -       -

%

Percent of total revenue

    3

%

    3

%

               

 

Dividends accrued on the Company’s Series B-1 Preferred was $146,611 for the three months ended March 31, 2023 and for the three months ended March 31, 2022. Dividends remained flat in the comparable periods.

 

Comparison of the Nine Months Ended March 31, 2023 to the Nine Months Ended March 31, 2022.

 

Revenue

 

   

Nine Months Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Revenue

  $ 14,295,091     $ 13,469,170     $ 825,921       6

%

 

Revenue was $14,295,091 and $13,469,170 for the nine months ended March 31, 2023 and 2022, respectively, a 6% increase. The increase in revenue during the period was due to revenue growth in subscription, services and other recurring revenue. This is the result of growing industry and consumer concern of food contaminations and food safety hazards whether biological, chemical, physical, or allergenic. The risks have elevated regulatory requirements, documentation requisites, and principally “where does your food come from” transparency on grocery retailers and their suppliers.  As more and more retailers, wholesalers and distributors adopt the risk concerns and disclosure requirements, the Company has seen a rising demand for its services.

 

During fiscal 2022, as COVID-19 disrupted supply chains and generated shortages in products, our ability to source hard to find items for our customers resulted in increased revenue attributable to MarketPlace. These products largely consisted of personal protective equipment (“PPE”) which includes nitrile gloves, masks, freezers and telecommunication equipment. While the Company experienced a significant increase in MarketPlace revenue for PPE during the height of COVID-19, it is uncertain what or if demand for PPE will continue during fiscal 2023. As a result, we may experience significant swings in MarketPlace revenue as the pandemic continues to abate. 

 

Although no assurances can be given, we continue to focus our sales efforts on marketing our software services on a recurring subscription basis and placing less emphasis on transactional revenue. However, we believe there will continue to be a small percentage of customers that will require buying a particular service outright (i.e., a license). We will continue to make our best effort to reduce this non-recurring transactional revenue when we are able.

 

17

 

Cost of Services and Product Support

 

   

Nine Months Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Cost of services and product support

  $ 2,539,618     $ 2,437,351     $ 102,267       4

%

Percent of total revenue

    18

%

    18

%

               

 

Cost of services and product support was $2,539,618 and $2,437,351 for the nine months ended March 31, 2023 and 2022, respectively, a 4% increase. This increase is primarily the result of increased salary and an increase in support and maintenance costs.

 

Sales and Marketing Expense

 

   

Nine Months Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Sales and marketing

  $ 3,667,017     $ 3,570,606     $ 96,411       3

%

Percent of total revenue

    26

%

    27

%

               

 

Sales and marketing expense were $3,667,017 and $3,570,606 for the nine months ended March 31, 2023 and 2022, respectively, a 3% increase. This increase in sales and marketing expense is primarily an increase in trade show expense, investment in FSMA 204 traceability marketing, and higher sales travel expense. As the pandemic continues to abate, many customers and prospects are returning to the “new normal” requiring in person meetings. The largest contributor to the increase in sales and marketing expense has been an increase in travel cost and trade shows. We believe this trend will continue as many of our trading partners, industry associations will continue to require our assistance in addressing their compliance and supply chain needs.

 

General and Administrative Expense

 

   

Nine Months Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

General and administrative

  $ 3,392,056     $ 3,484,307     $ (92,251

)

    -3

%

Percent of total revenue

    24

%

    26

%

               

 

General and administrative expense was $3,392,056 and $3,484,307 for the nine months ended March 31, 2023 and 2022, respectively, a 3% decrease. The decrease in general and administrative expense is primarily due to a refund of payroll taxes associated with the Employee Retention Credit (ERC). The ERC is a refund or certain payroll taxes for businesses that continued to pay employees while shut down due to the COVID-19 pandemic or had significant declines in gross receipts. During the period, the Company received approximately $1.175 million in payroll tax refunds, net of fees.  The ERC refund was offset by increases in bad debt expense, increase costs of benefits for employees, and a tight labor market. 

 

Depreciation and Amortization Expense

 

   

Nine Months Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Depreciation and amortization

  $ 771,030     $ 676,324     $ 94,706       14

%

Percent of total revenue

    5

%

    5

%

               

 

Depreciation and amortization expense was $771,030 and $676,324 for the nine months ended March 31, 2023 and 2022, respectively, an increase of 14%. This increase is due to additional assets acquired in the current fiscal year.

 

Other Income and Expense

 

   

Nine Months Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Net other income (expense)

  $ 568,112     $ (270,822

)

  $ 838,934       310

%

Percent of total revenue

    4

%

    -2

%

               

 

Net other income was $568,112 for the nine months ended March 31, 2023 compared to net other expense of $270,822 for the nine months ended March 31, 2022. Other income increased due to (1) an increase in interest income due to rising interest rates on fixed income instruments on excess cash; and (2) realized losses of certain short-term investments held in U.S. treasuries and other securities that occurred in prior fiscal year. Given rising interest rates, the Company recognized a decline in its bond portfolio and other fixed income instruments on excess cash.

 

18

 

Preferred Dividends

 

   

Nine Months Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Preferred dividends

  $ 439,833     $ 439,833     $ -       -

%

Percent of total revenue

    3

%

    3

%

               

 

Dividends accrued on the Company’s Series B-1 Preferred was $439,833 for the nine months ended March 31, 2023 and for the nine months ended March 31, 2022. Dividends remained flat in the comparable periods.

 

Financial Position, Liquidity and Capital Resources

 

We believe that our existing cash and short-term investments, together with funds generated from operations, are sufficient to fund operating and investment requirements for at least the next twelve months. Our future capital requirements will depend on many factors, including macroeconomic conditions, our rate of revenue growth, sales and marketing activities, the timing and extent of spending required for research and development efforts and the continuing market acceptance of our products and services.

 

   

As of

   

Variance

 
   

March 31,

2023

   

June 30,

2022

   

Dollars

   

Percent

 

Cash and cash equivalents

  $ 22,941,493     $ 21,460,948     $ 1,480,545       7

%

 

We have historically funded our operations with cash from operations, equity financings, and borrowings from the issuance of debt, including our existing line of credit with U.S. Bank N.A., which was revised on October 6, 2021.

 

Cash was $22,941,493 and $21,460,948 at March 31, 2023 and June 30, 2022, respectively. This 7% increase is principally the result of (1) paying down over $2.1 million of our existing line of credit, and (2) the purchase of common stock under our existing buyback plan.  This was significantly offset by lower overall cash operating expense, receiving cash in advance on subscriptions, collections on existing accounts and the previously disclosed $1.1 million received in conjunction with the ERC.

 

Net Cash Flows from Operating Activities

 

   

Nine Months Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Cash provided by operating activities

  $ 7,065,890     $ 4,032,964     $ 3,032,926       75

%

 

Net cash provided by operating activities is summarized as follows:

 

   

Nine Months Ended

March 31,

 
   

2023

   

2022

 

Net income

  $ 4,213,476     $ 2,906,901  

Noncash expense and income, net

    2,329,265       1,784,099  

Net changes in operating assets and liabilities

    523,149       (658,036

)

    $ 7,065,890     $ 4,032,964  

 

19

 

Net cash provided by operating activities for the nine months ended March 31, 2023 was $7,065,890 as compared to net cash provided by operating activities of $4,032,964 for the nine months ended March 31, 2022. Net cash provided by operating activities increased 75% due largely to (1) higher revenue and collection of monthly subscription fees paid annually in advance, (2) collection of outstanding receivables, (3) an increase in prepaids and other assets and (3) an increase in deferred revenue offset by a decrease in accounts payable. Noncash expense increased by $545,166 in the nine months ended March 31, 2023 compared to nine months ended March 31, 2022 as a result of loss on sale of property and equipment in prior fiscal year offset with an increase in bad debt expense.

 

Net Cash Flows from in Investing Activities

 

   

Nine Months Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Cash provided by (used in) investing activities

  $ (903,187

)

  $ 1,323,262     $ 2,226,449

 

    168

%

 

Net cash used in investing activities for the nine months ended March 31, 2023 was $903,187 compared to net cash provided by investing activities of $1,323,262 for the nine months ended March 31, 2022. This increase in cash used in investing activities for the nine months ended March 31, 2023 was due to the sale of property and equipment in prior fiscal year.

 

Net Cash Flows from Financing Activities

 

   

Nine Months Ended

March 31,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Cash used in financing activities

  $ (4,682,158

)

  $ (8,157,241

)

  $ (3,475,083 )     -43

%

 

Net cash used in financing activities totaled $4,682,158 for the nine months ended March 31, 2023 as compared to cash used in financing activities of $8,157,241 for the nine months ended March 31, 2022. The decrease in net cash used in financing activities is primarily attributable to the payoff of our line of credit arrangement with a bank in prior fiscal year and purchase of stock under the Share Repurchase Program.

 

Liquidity and Working Capital

 

At March 31, 2023, the Company had positive working capital of $22,104,848, as compared with positive working capital of $20,485,875 at June 30, 2022. This $1,618,973 increase in working capital is primarily due to a decrease in liability as a result of the payoff of a financing arrangement with a bank.

 

   

As of

March 31,

   

As of

June 30,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Current assets

  $ 25,987,612     $ 26,582,709     $ (595,097

)

    -2

%

 

Current assets as of March 31, 2023 totaled $25,987,612, a decrease of $595,097, as compared to $26,582,709 as of June 30, 2022. The decrease in current assets is primarily attributable to a net decrease in contract assets and prepaid expense of $1,152,629, a decrease in accounts receivable of $923,013, and an offsetting increase in cash of $1,480,545.

 

   

As of

March 31,

   

As of

June 30,

   

Variance

 
   

2023

   

2022

   

Dollars

   

Percent

 

Current liabilities

  $ 3,882,764     $ 6,096,834     $ (2,214,070

)

    -36

%

 

Current liabilities totaled $3,882,764 as of March 31, 2023 as compared to $6,096,834 as of June 30, 2022. The decrease in current liabilities is primarily attributable to the corresponding payoff of $2.1 million in our line of credit. As of March 31, 2023, the Company has zero bank debt.

 

On October 6, 2021, the Company and the Bank executed the Credit Agreement, with an effective date of September 30, 2021.

 

The Credit Agreement replaces the Company’s prior $6.0 million Revolving Credit Agreement and Stand-Alone Revolving Note between the Company and the Bank, as amended and revised on January 9, 2019, and provides the Company with a $10.0 million revolving line of credit that matures on March 31, 2023.

 

On April 28, 2023, the Company and the Bank executed an Amendment to the existing $10.0 million Credit Agreement, with an effective date of March 31, 2023. The new amendment provisions to the existing $10 million facility are (1) the Company will increase its liquidity requirement from $10 million to $12 million. Currently the Company maintains over $22 million in cash and a current ration of over 6:1. (2) Draws on the facility accrue interest at the annual rate equal to 1.75% plus the one-month SOFR rate instead of the previous LIBOR rate. As of March 31, 2023, the balance of the facility was zero. The Company has zero bank debt.

 

Furthermore, the Credit Agreement contains customary affirmative and negative covenants and conditions to borrowing, as well as customary events of default. Among other things, the Company must maintain liquid assets equal to $12 million and maintain a Senior Funded Debt (as defined in the Credit Agreement) to EBITDA Ratio (as defined in the Credit Agreement) of not more than 3:1.

 

20

 

While no assurances can be given, management currently believes that the Company will continue to increase its cash flow from operations and working capital position in subsequent periods.  The Company’s increase in anticipated cash flow from operations and working capital position is expected to be offset by the use of cash required to fund the Company’s quarterly cash dividends announced on September 28, 2022, of $0.015 per share, and on December 30, 2022, of $0.015 per share and on February 10, 2023 of $0.015 per share. The Company believes it will have adequate cash resources to fund its operations, satisfy its debt obligations, and fund its anticipated quarterly cash dividend for at least the next 12 months. 

 

Off-Balance Sheet Arrangements

 

The Company does not have any off-balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenue, and results of operation, liquidity or capital expenditures.

 

Contractual Obligations

 

Total contractual obligations and commercial commitments as of March 31, 2023 are summarized in the following table:

 

   

Operating Leases

   

Financing Leases

 

Less than 1Year

  $ 72,747     $ 234,769  

1-3 Years

    152,107       205,764  

3-5 Years

    154,359       -  

Total lease payments

    379,213       440,533  

Less imputed interest

    (43,310

)

    (20,501

)

Total

  $ 335,903     $ 420,032  

 

Critical Accounting Policies

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations discusses the Company’s financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles.

 

We commenced operations in the software development and professional services business during 1990. The preparation of our financial statements requires management to make estimates and assumptions that affect reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenue and expense during the reporting period. On an ongoing basis, management evaluates its estimates and assumptions. Management bases its estimates and judgments on historical experience of operations and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

Management believes the following critical accounting policies, among others, will affect its more significant judgments and estimates used in the preparation of our consolidated financial statements.

 

Income Taxes

 

In determining the carrying value of the Company’s net deferred income tax assets, the Company must assess the likelihood of sufficient future taxable income in certain tax jurisdictions, based on estimates and assumptions, to realize the benefit of these assets. If these estimates and assumptions change in the future, the Company may record a reduction in the valuation allowance, resulting in an income tax benefit in the Company’s statements of operations. Management evaluates whether or not to realize the deferred income tax assets and assesses the valuation allowance quarterly.

 

21

 

Goodwill and Other Long-Lived Asset Valuations

 

Goodwill and other long-lived assets assigned to specific reporting units are reviewed for possible impairment at least annually or more frequently upon the occurrence of an event or when circumstances indicate that a reporting unit’s carrying amount is greater than its fair value. Management reviews the long-lived tangible and intangible assets for impairment when events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Management evaluates, at each balance sheet date, whether events and circumstances have occurred which indicate possible impairment. The carrying value of a long-lived asset is considered impaired when the anticipated cumulative undiscounted cash flows of the related asset or group of assets is less than the carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the estimated fair market value of the long-lived asset. Economic useful lives of long-lived assets are assessed and adjusted as circumstances dictate.

 

Revenue Recognition 

 

Effective July 1, 2018, the Company adopted the Financial Accounting Standards Board’s Accounting Standards Update 2014-09: Revenue from Contracts with Customers (Topic 606), and its related amendments (“ASU 2014-09”). ASU 2014-09 provides a unified model to determine when and how revenue is recognized and enhances certain disclosure around the nature, timing, amount and uncertainty of revenue and cash flows arising from customers.

 

ASU 2014-09 represents a change in the accounting model utilized for the recognition of revenue and certain expense arising from contracts with customers. The Company adopted ASU 2014-09 using a “modified retrospective” approach and, accordingly, revenue and expense totals for all periods before July 1, 2018 reflect those previously reported under the prior accounting model and have not been restated.

 

See Note 2 to our Unaudited Consolidated Financial Statements included in Part I, Item 1 of this Report for a full description of the impact of the adoption of new accounting standards on our financial statements. Following the adoption of this guidance, the revenue recognition for our sales arrangements remained materially consistent with our historical practice and there have been no material changes to our critical accounting policies and estimates as compared to our critical accounting policies and estimates included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022.

 

Share-Based Compensation

 

The Company accounts for its share-based compensation to employees and non-employees in accordance with FASB ASC 718, Compensation Stock Compensation. Stock-based compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the requisite service or vesting period.

 

Leases

 

Effective July 1, 2019, the Company adopted the requirements of Accounting Standards Update No. 2016-02, "Leases (Topic 842)" ("ASU 2016-02"). All amounts and disclosures set forth in this Report have been updated to comply with this new standard with results for reporting periods beginning after July 1, 2019 presented under ASU 2016-02, while prior period amounts and disclosures are not adjusted and continue to be reported under the accounting standards in effect for the prior period.

 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Our business is conducted principally in the United States. As a result, our financial results are not affected by factors such as changes in foreign currency exchange rates or economic conditions in foreign markets. We do not engage in hedging transactions to reduce our exposure to changes in currency exchange rates, although if the geographical scope of our business broadens, we may do so in the future.

 

22

 

Our exposure to risk for changes in interest rates relates primarily to our investments in short-term financial instruments. Investments in both fixed rate and floating rate interest earning instruments carry some interest rate risk. The fair value of fixed rate securities may fall due to a rise in interest rates, while floating rate securities may produce less income than expected if interest rates fall. Partly as a result of this, our future interest income may fall short of expectations due to changes in interest rates or we may suffer losses in principal if we are forced to sell securities that have fallen in estimated fair value due to changes in interest rates. However, as substantially all of our cash consist of bank deposits and short-term money market instruments, we do not expect any material change with respect to our net income as a result of an interest rate change. 

 

Our exposure to interest rate changes related to borrowing has been limited, and we believe the effect, if any, of near-term changes in interest rates on our financial position, results of operations and cash flows should not be material. At March 31, 2023, our debt portfolio was composed of (1) Bank Line of Credit – SOFR + 1.75%.  The balance is zero.  (2) Leases – Effective APR Fixed is 4.55%. Total lease obligations are on a three year straight-line basis.  The total cost is less than $400,000.

 

The table that follows presents fair values of principal amounts and weighted average interest rates for our investment portfolio as of March 31, 2023:

 

Cash:

 

Aggregate

Fair Value

   

Weighted

Average

Interest Rate

 

Cash

  $ 22,941,493       5.04

%

 

ITEM 4.  CONTROLS AND PROCEDURES

 

(a)

Evaluation of disclosure controls and procedures. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as of March 31, 2023 was completed. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer believe that our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, including to ensure that information required to be disclosed by the Company is accumulated and communicated to management, including the principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

(b)

Changes in internal controls over financial reporting. The Company’s Chief Executive Officer and Chief Financial Officer have determined that there have been no changes in the Company’s internal control over financial reporting during the period covered by this report identified in connection with the evaluation described in the above paragraph that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

23

 

 

PART II

 

OTHER INFORMATION

 

ITEM 1.  LEGAL PROCEEDINGS

 

We are, from time-to-time, involved in various legal proceedings incidental to the conduct of our business. Historically, the outcome of all such legal proceedings has not, in the aggregate, had a material adverse effect on our business, financial condition, results of operations or liquidity. There is currently no pending or threatened material legal proceeding that, in the opinion of management, could have a material adverse effect on our business or financial condition.

 

ITEM 1A.  RISK FACTORS

 

There are no risk factors identified by the Company in addition to the risk factors previously disclosed in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022.

 

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 5.  OTHER INFORMATION

 

None.

 

ITEM 6.  EXHIBITS

 

31.1

 

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

 

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

 

Inline XBRL Instance Document

101.SCH

 

Inline XBRL Taxonomy Extension Schema

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase

104

 

Cover Page Interactive Data File - formatted in Inline XBRL (included as Exhibit 101)

 

24

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

PARK CITY GROUP, INC. 

 
         

Date:  May 15, 2023

By:  

/s/ Randall K. Fields

   
   

Randall K. Fields 

   
   

Chair of the Board and Chief Executive Officer

(Principal Executive Officer)

   

 

 

 

PARK CITY GROUP, INC. 

 
         

Date: May 15, 2023

By:  

/s/ John R. Merrill

   
   

John R. Merrill

   
   

Chief Financial Officer

(Principal Financial Officer & Principal Accounting Officer)

   

 

25