47
Consolidated Statements of Cash Flows
GENERAL MILLS, INC. AND SUBSIDIARIES
(In Millions)
Fiscal Year
2025
Cash Flows - Operating Activities
Net earnings, including earnings attributable to noncontrolling interests
$
2,318.9
$
2,518.6
$
2,609.6
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization
539.0
552.7
546.6
After-tax earnings from joint ventures
(57.6)
(84.8)
(81.3)
Distributions of earnings from joint ventures
44.6
50.4
69.9
Stock-based compensation
91.7
95.3
111.7
Deferred income taxes
(120.9)
(48.5)
(22.2)
Pension and other postretirement benefit plan contributions
(30.8)
(30.1)
(30.1)
Pension and other postretirement benefit plan costs
(12.7)
(27.0)
(27.6)
Divestitures gain, net
(95.9)
-
(444.6)
Restructuring, transformation, impairment, and other exit costs
74.3
223.5
24.4
Changes in current assets and liabilities, excluding the effects of acquisitions and divestitures
192.4
10.6
(48.9)
Other, net
(24.8)
41.9
71.1
Net cash provided by operating activities
2,918.2
3,302.6
2,778.6
Cash Flows - Investing Activities
Purchases of land, buildings, and equipment
(625.3)
(774.1)
(689.5)
Acquisitions, net of cash acquired
(1,419.3)
(451.9)
(251.5)
Investments in affiliates, net
13.3
(2.7)
(32.2)
Proceeds from disposal of land, buildings, and equipment
1.1
0.8
1.3
Proceeds from divestitures, net of cash divested
241.8
-
633.1
Other, net
(6.5)
30.5
(7.6)
Net cash used by investing activities
(1,794.9)
(1,197.4)
(346.4)
Cash Flows - Financing Activities
Change in notes payable
667.1
(20.5)
(769.3)
Issuance of long-term debt
2,354.9
2,065.2
2,324.4
Payment of long-term debt
(1,300.0)
(901.5)
(1,421.7)
Repurchase of Class A limited membership interests in General Mills Cereals, LLC
(252.8)
-
-
Proceeds from common stock issued on exercised options
43.0
25.5
232.3
Purchases of common stock for treasury
(1,202.9)
(2,002.4)
(1,403.6)
Dividends paid
(1,338.7)
(1,363.4)
(1,287.9)
Distributions to noncontrolling interest holders
(21.6)
(21.3)
(15.7)
Other, net
(129.1)
(53.9)
(62.6)
Net cash used by financing activities
(1,180.1)
(2,272.3)
(2,404.1)
Effect of exchange rate changes on cash and cash equivalents
2.7
(0.4)
(12.0)
(Decrease) increase in cash and cash equivalents
(54.1)
(167.5)
16.1
Cash and cash equivalents - beginning of year
418.0
585.5
569.4
Cash and cash equivalents - end of year
$
363.9
$
418.0
$
585.5
Cash flow from changes in current assets and liabilities, excluding the effects of acquisitions
Receivables
$
(79.0)
$
(1.8)
$
(41.2)
Inventories
(18.5)
287.6
(319.0)
Prepaid expenses and other current assets
80.8
167.0
61.6
Accounts payable
86.7
(251.2)
199.8
Other current liabilities
122.4
(191.0)
49.9
Changes in current assets and liabilities
$
192.4
$
10.6
$
(48.9)
See accompanying notes to consolidated financial statements.