​

​

Midwest Holding Inc. Reports Fourth Quarter and Full-Year 2022 Results

LINCOLN, Neb., March 27, 2023 / PR Newswire/ -- Midwest Holding Inc. (“Midwest”) (NASDAQ: MDWT), today announced financial results for the fourth quarter and full year ended December 31, 2022.

Fourth Quarter and Full Year 2022 Highlights:

1

​

​

​

Georgette Nicholas, CEO of Midwest noted, "We are excited about the execution and progress we have made in 2022. The results reflect the actions we took to position the Company for growth. We have been focusing on distribution, pricing, products, investment management, and reinsurance.  We are investing in technology and foundational capabilities to strengthen the business.  We continue to see strong trends in premiums written and are very excited to add Florida and Georgia to our state footprint for this year. We are focused on continued execution and growth in 2023."

Ms. Nicholas concluded: "Our opportunities are substantial to build the platform and to deliver on our commitment to deliver value to shareholders."

Full-Year 2022 versus Full-Year 2021 on a GAAP basis

Midwest reported net income of $7.1 million for 2022. This compares with the $(16.6) million net loss in the prior year. On a diluted, per-share basis, this year’s net income was $1.88 compared with a loss of ($4.45) reported in 2021.

Investment income rose in 2022 to $35.1 million from $15.7 million in the prior year Driving the change was an increase in invested assets as well as performance on those assets, benefiting from sourcing assets with a higher yield – generating approximately a 2.2% return on the investment portfolio. 

Amortization of deferred gain on reinsurance reached $4.8 million compared with $3.0 million in 2021 due to growth in the deferred gain on co-insurance on the balance sheet to $38.1 million compared to $28.6 million , which reflects ceding commission received on reinsurance with third parties.

Service fee revenue was consistent at $2.4 million in 2022 from $2.3 million in 2021. Service fee revenue consists of fee revenue generated by our wholly owned asset manager, 1505 Capital, for asset-management services provided to third-party clients.

Policy administration fee revenue for the year was $2.1 million in 2022 versus $0.8 million in 2021. Policy administration fee revenue is generated by providing ancillary services, such as policy administration, to third partie,s and policy surrender charges. The increase was correlated with growth in policies written. 

Our expenses were $21.7 million in the year compared with $41.9 million in the prior year. Contributing to the decrease was significant negative interest credited, as well as mark to market expense which is included in other operating expenses. On a non-GAAP basis, total expenses have increased from variable costs associated with increased premiums written related to technology, distribution, product fees and premium taxes along with expenses related to state expansion and capital initiatives. Salaries and benefits increased with the addition, repositioning and retention of personnel to support growth and manage a tighter labor market.

Q4 2022 versus Q4 2021 on a GAAP basis

Midwest reported GAAP net loss of $(9.7) million in the fourth quarter of 2022 compared to a $(7.0) million GAAP net loss incurred in the fourth quarter of 2021. On a per-share basis, this year's quarterly net loss was $ (2.62) compared with the $ (0.82) per-share loss reported in the fourth quarter of 2021.  

Investment income in 2022's fourth quarter was $5.4 million compared with $3.4 million in the prior year's fourth quarter, driven by the increase in invested assets and portfolio retained along with yield

2

​

​

​

improvement from a rising rate environment. We did see a lower return from other invested assets in the fourth quarter.

Amortization of deferred gain on reinsurance reached $1.6 million in the fourth quarter of 2022 compared with $1.3 in the fourth quarter of 2021 primarily due to growth of the deferred gain on co-insurance on our balance sheet.

Service fee revenue from assets under management was $0.7 million versus $0.6 million in the prior fourth quarter.  

Policy charges revenue for the fourth quarter was $0.7 million in 2022 versus less than $0.1 million in fourth quarter 2021 given growth in policies written. 

Our total expenses on a GAAP basis were $12.1 million versus $20.0 million in the prior year fourth quarter. Total expenses were helped by reduced salaries and benefits expenses, as well as lower interest credited of negative $(3.7) million compared to $5.1 million in the prior year. Salaries and benefits were $3.8 million in Q4 2022 compared to $5.5 million in Q4 2021 as we continue to seek operational improvement.

Guidance

We continue to see a growing fixed annuity market with new competitors and various movement in pricing. Our focus is to maintain a competitive position on pricing and service to continue sales momentum in 2023. Given where we are in the first quarter of 2023, we anticipate premiums for the quarter will be consistent with the fourth quarter of 2022.

State expansion efforts remain a key priority. We are excited to begin writing business in Florida, where we were granted approval to conduct business in late December along with Georgia, where we received approval at the end of February. We have obtained our product approvals in Florida and will be working to obtain those in Georgia. We anticipate that the addition of these states could add approximately 33% growth to our existing premium written. We have other active state applications in process and will provide updates as they progress.

Given our start for 2023, we estimate that premiums written for 2023 to be in the range of $800 million to $850 million (SAP) as of now.   As we begin to get Florida and Georgia moving, we expect that to increase depending on how quickly agents begin writing new business. We are focused on improving our FIA production this year and expect the mix in product sales to be 60% towards FIA and 40% MYGA. 

The goal is to cede, on average, approximately 70-90% of our premium in a year to generate ceded commission fees and manage capital, although through fourth quarter we ceded approximately 47%. We would expect to cede approximately 55-65% in 2023 given the demand from reinsurance partners is strong. We have capacity in place to cover anticipated written premium through existing partners along with additional potential reinsurance transactions in the pipeline.

We continue to focus on expense management, making key investments to support growth of the business and bring efficiencies with technology. We anticipate general and administrative expenses on a management basis, a non-GAAP measure, to be approximately $30 to $32 million for the full year 2023.

3

​

​

​

Q4 2021 Key Performance Indicators and Non-GAAP Financial Measures

In addition to GAAP measures, Midwest’s management utilizes a series of key performance indicators (KPI’s) and non-GAAP measures to, among other things:

These non-GAAP measures are not a substitute for GAAP measures; however, management believes that when used in conjunction with the GAAP measures, the non-GAAP measures can contribute to investors’ understanding of the progress of our business. Non-GAAP financial measures used by us may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP financial measures should be considered along with, but not as alternatives to, our operating performance measures as prescribed by GAAP.

Annuity Premiums (a KPI)

For the fourth quarter of 2022, annuity direct written premiums were $206.2 million compared with $104.2 million in the fourth quarter of 2021. Ceded premiums were $97.5 million in 2022’s fourth quarter compared to $43.8 million in the fourth quarter of 2021. Of the fourth-quarter 2022 sales of $206.2 million, 66% was in the MYGA category and the remaining 34% consisted of sales of Fixed Indexed Annuities.

For the full year 2022, annuity direct written premiums were $715.8 million up from $471.6 million for 2021, a 52% increase. Ceded premium was $311.3 million in 2022 compared to $237.4 million in 2021. Of the 2022 sales of 56% was in the MYGA category and the remaining 44% consisted of sales of Fixed Indexed Annuities.

Fees Received for Reinsurance (a KPI)

We use this non-GAAP figure to measure the progress of our effort to secure third-party capital to back our reinsurance programs. Fees Received for Reinsurance sums two components: Amortization of deferred gain on reinsurance, which is a line item in our Consolidated Statements of Comprehensive Loss, and deferred coinsurance ceding commission, which is a line item in our GAAP consolidated Statement of Cash Flows.

For the fourth quarter of 2022, fees received for reinsurance totaled $4.2 million compared with $2.1 million in the fourth quarter of 2021. For the full year 2022, fees received for reinsurance totaled $14.3 million compared to $13.4 million in 2021.

​

​

4

​

​

​

General and Administrative Expenses (a non-GAAP measure)

We monitor this figure to track our overhead. It includes salary and benefits and other operating expenses; however, it excludes non-cash stock-based compensation and the non-cash mark-to-market-adjustment of our option budget allowance.

G&A expense in 2022 rose to $35.0 million from $24.6 million in the prior year. Total expenses have increased from variable costs associated with increased premiums written related to technology, distribution, product fees and premium taxes along with expenses related to state expansion and capital initiatives. Salaries and benefits increased with the addition, repositioning and retention of personnel to support growth and manage a tighter labor market.

Management Expenses (a non-GAAP measure)

We use this figure to monitor the expenses of our business on a cash basis. Importantly, we exclude from the calculation of management expenses the index interest credited related to our Fixed Indexed Annuities because this expense is fully hedged. Instead, we add back to Management Expenses the period’s amortization of options previously purchased to provide this hedge. We view this amortized cost as our true cost of funds. Management Expenses also excludes the mark-to-market adjustment of our option budget allowance as that is recorded as a component of other operating expense.

Management expenses for 2022 were $55.6 million compared with $36.3 million in the prior year. Principal drivers of the increase were higher interest credited and increases in expenses from retained premiums along with increase in G&A noted above.

SPECIAL CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements contained or incorporated by reference in this release constitute forward-looking statements. These statements are based on management's expectations, estimates, projections and assumptions. In some cases, you can identify forward-looking statements by terminology including "could," "may," "will," "should," "expect," "plan," "anticipate," "believe," "estimate," "predict," "potential," "intend," or "continue," the negative of these terms, or other comparable terminology used in connection with any discussion of future operating results or financial performance. These statements are only predictions and reflect our management's good faith present expectation of future events and are subject to a number of important factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements.

Factors that may cause our actual results to differ materially from those contemplated or projected, forecast, estimated or budgeted in such forward-looking statements include among others, the following possibilities:

5

​

​

​

​

6

​

​

​

Earnings Teleconference information and Details

Midwest Holding has announced plans to host a conference call to discuss financial and operating results for the fourth quarter and full year 2022 on March 28, 2023, at 8:30 a.m. Eastern Time. The Company also posted those results on the investor relations section of its website at https://ir.midwestholding.com after the close of the financial markets on March 27, 2023.  

To register for this conference call, please go to this link .   Registrants will receive confirmation with dial-in details. 

The call may also be accessed via webcast, using this link . 

A replay of the webcast will be made available after the call on the Investor Relations page of the Company's website at https://ir.midwestholding.com

About Midwest Holding Inc.

Midwest Holding Inc. is a growing, technology-enabled, services-oriented annuity platform. Midwest designs and develops annuity products that are distributed through independent distribution channels, to a large and growing demographic of U.S. retirees. Midwest originates, manages and typically transfers these annuities through reinsurance arrangements to asset managers and other third-party investors. Midwest also provides the operational and regulatory infrastructure and expertise to enable asset managers and third-party investors to form and manage their own reinsurance capital vehicles.

For more information, please visit www.midwestholding.com

Investor contact: [email protected]

Media inquiries: [email protected]

​

7

​

​

​

Consolidated Balance Sheets
(in thousands)

​

8

​

​

​

​

Consolidated Statements of Comprehensive Loss
(in thousands, except per share amounts)

​

​

9

​

​

​

Consolidated Statements of Cash Flows
(in thousands)

​

10

​

​

​

​
Supplemental Information – Reconciliation – Management Expenses to GAAP Expenses
(in thousands)

​

​

11

​