EX-99.1 2 d920483dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Press Release

For Immediate Release

 

     Contact:  David A. Brager
    

President and Chief

    

Executive Officer

    

(909) 980-4030

CVB Financial Corp. Reports Earnings for the Fourth Quarter and the Year Ended 2024

Fourth Quarter 2024

 

   

Net Earnings of $51 million, or $0.36 per share

 

   

Return on Average Assets of 1.30%

 

   

Net Interest Margin of 3.18%

Full Year 2024

 

   

Net Earnings of $201 million, or $1.44 per share

 

   

Return on Average Tangible Common Equity of 14.95%

Ontario, CA, January 22, 2025-CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (the “Company”), announced earnings for the quarter and the year ended December 31, 2024.

CVB Financial Corp. reported net income of $50.9 million for the quarter ended December 31, 2024, compared with $51.2 million for the third quarter of 2024 and $48.5 million for the fourth quarter of 2023. Diluted earnings per share were $0.36 for the fourth quarter, compared with $0.37 for the prior quarter and $0.35 for the same period last year.

For the fourth quarter of 2024, annualized return on average equity (“ROAE”) was 9.14%, annualized return on average tangible common equity (“ROATCE”) was 14.31%, and annualized return on average assets (“ROAA”) was 1.30%.

For the year ended December 31, 2024, the Company reported net income of $200.7 million, compared with $221.4 million for the year ended December 31, 2023. Diluted earnings per share were $1.44 for the year ended December 31, 2024, compared to $1.59 for the same period last year. For the year ended December 31, 2024, ROAA was 1.24% and ROATCE was 14.95%, which compares to a 1.35% ROAA and 18.48% ROATCE for 2023.

David Brager, President and Chief Executive Officer of Citizens Business Bank, commented, “We are pleased with our fourth quarter results which represents our 191st consecutive quarter of profitability. I would like to thank our customers for their loyalty and our associates for their commitment.“

 

- 1 -


Highlights for the Fourth Quarter of 2024

 

   

Net interest margin of 3.18%

 

   

Efficiency Ratio of 47.34%

 

   

TCE Ratio = 9.82% & CET1 Ratio > 16%

 

   

Announced 10 million Share Repurchase Program

 

   

Q4 average deposits and customer repurchase agreements increased by $150 million

 

   

Noninterest-bearing deposits were 59% of total deposits

 

   

Executed the sale and leaseback of two buildings generating pre-tax gains of $16.8 million

 

   

Sold $155 million in AFS securities for a pre-tax loss of $16.7 million

 

   

Loans declined by $36 million, or 0.4% from the end of the third quarter of 2024

 

   

Net recoveries were $180,000 for the fourth quarter of 2024

 

   

$19 million increase in OREO

 

   

$3 million recapture of allowance for credit losses

Highlights for the Full Year 2024

 

   

Net interest margin of 3.09%

 

   

Efficiency ratio < 47%

 

   

Grew non-maturity deposits by $338 million from the end of 2023

 

   

Loans declined by $368 million, or 4.1% from the end of 2023

 

   

Sold $467 million in AFS securities for a pre-tax loss of $28.3 million

 

   

Executed the sale and leaseback of four buildings generating pre-tax gains of $25.9 million

 

   

Redeemed $2.1 billion of Bank Term Funding Program borrowings

INCOME STATEMENT HIGHLIGHTS

 

     Three Months Ended      Year Ended December 31,  
     December 31,
2024
     September 30,
2024
     December 31,
2023
     2024      2023      2022  
     (Dollars in thousands, except per share amounts)         

Net interest income

    $   110,418        $   113,619        $   119,356        $   447,347        $   487,990        $   505,513   

Recapure of (provision for) credit losses

     3,000         -          2,000         3,000         (2,000)         (10,600)   

Noninterest income

     13,103         12,834         19,163         54,474         59,330         49,989   

Noninterest expense

     (58,480)         (58,835)         (65,930)         (233,583)         (229,886)         (216,555)   

Income taxes

     (17,183)         (16,394)         (26,081)         (70,522)         (93,999)         (92,922)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 Net earnings

    $ 50,858        $ 51,224        $ 48,508        $ 200,716        $ 221,435        $ 235,425   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share:

                 

 Basic

    $ 0.36        $ 0.37        $ 0.35        $ 1.44        $ 1.59        $ 1.67   

 Diluted

    $ 0.36        $ 0.37        $ 0.35        $ 1.44        $ 1.59        $ 1.67   

NIM

     3.18%         3.05%         3.26%         3.09%         3.31%         3.30%   

ROAA

     1.30%         1.23%         1.19%         1.24%         1.35%         1.39%   

ROAE

     9.14%         9.40%         9.65%         9.35%         11.03%         11.39%   

ROATCE

     14.31%         14.93%         16.21%         14.95%         18.48%         18.85%   

Efficiency ratio

     47.34%         46.53%         47.60%         46.55%         42.00%         38.98%   

Net Interest Income

Net interest income was $110.4 million for the fourth quarter of 2024. This represented a $3.2 million, or 2.82%, decrease from the third quarter of 2024, and a $8.9 million, or 7.49%, decrease from the fourth quarter of 2023. The quarter-over-quarter decrease in net interest income was due to a $18.2 million decrease in interest income resulting from a $974 million average decrease in earning assets and a 19 basis point decline in our earning asset yield. The decline in earning assets was primarily a result of a $747 million

 

- 2 -


decrease in interest-earning balances due from the Federal Reserve. The decrease in balances held at the Federal Reserve were the result of the $1.3 billion redemption of a Bank Term Fund Program (BTFP) advance at the end of the third quarter of 2024, which resulted in average total borrowings declining by $1.22 billion in the fourth quarter of 2024. The decline in interest income was partially offset by $15 million decrease in interest expense, including the $14.9 million lower interest on borrowings from the redemption of the BTFP advance.

The decline in net interest income compared to the fourth quarter of 2023 was primarily due to a $10.5 million decrease in interest income resulting from a $684 million decrease in average earning assets and a 6 basis point decline in our earning asset yield. Interest expense decreased by $1.5 million compared to the fourth quarter of 2023, primarily due to $1.1 billion in lower average borrowings in the fourth quarter of 2024.

Net interest income of $447.3 million for the year ended December 31, 2024, decreased $40.6 million, or 8.33%, compared to the same period of 2023. Interest income increased by $23.8 million, while interest expense grew by $64.4 million from 2023. Growth in interest income was primarily due to a 25 basis point increase in the earning asset yield. Interest expense on deposits and customer repurchase agreements increased by $57.8 million, primarily due to a 49 basis point increase in the cost of deposits and repurchase agreements. Average borrowings grew by $163.6 million year over year, resulting in a $6.1 million increase in interest expense. Overall, cost of funds grew from 0.83% for 2023 to 1.32% in 2024.

Net Interest Margin

Our tax equivalent net interest margin was 3.18% for the fourth quarter and 3.05% for the third quarter of 2024, compared to 3.26% for the fourth quarter of 2023. Fourth quarter cost of funds decreased 34 basis points compared to the third quarter of 2024, partially offset by a 19 basis point decrease in our interest-earning asset yield. Our cost of funds decreased from 1.47% in the third quarter of 2024 to 1.13% in the fourth quarter, as average borrowings declined quarter over quarter by $1.2 billion. The cost of borrowings decreased from 4.77% in the third quarter of 2024 to 4.62% in the fourth quarter due to the redemption of a $1.3 billion BTFP advance in September 2024. In addition, cost of deposits and customer repurchase agreements decreased by four basis points to 0.97% for the fourth quarter of 2024. The 19 basis point quarter over quarter decrease in our interest-earning asset yield was primarily due to a 16 basis point decrease in loan yields and an 80 basis point decrease in the positive carry on fair value hedging instruments that pay a fixed interest rate and receive daily SOFR. These swaps originally had a total notional value of $1 billion, of which $700 million remained outstanding at December 31, 2024. A $300 million swap that matured in 2027 was terminated in December of 2024. The fourth quarter yield on funds on deposit at the Federal Reserve decreased by 50 basis points compared to the third quarter of 2024, although these funds decreased as a percentage of earnings assets to 3.5%, from 8.2% in the prior quarter.

Net interest margin for the fourth quarter of 2024 decreased by 8 basis points compared to the fourth quarter of 2023, as a result of lower interest earning asset yields that declined by 6 basis points and a 4 basis point increase in funding costs. Earning asset yields declined from 4.30% in the fourth quarter of 2023 to 4.24% in the fourth quarter of 2024. The lower earning asset yields included lower loan yields, which declined from 5.18% for the fourth quarter of 2023 to 5.15% for the fourth quarter of 2024, as well as a 66 basis point quarter over quarter decrease in the positive carry on fair value hedging instruments. Funds on deposit at the Federal Reserve yielded 100 basis points less than the prior year quarter. Compared to the fourth quarter of 2023, the cost of deposits and customer repurchase agreements increased by 36 basis points in the fourth quarter of 2024, but cost of funds only increased by 4 basis points due to a $1.1 billion decrease in average borrowings.

 

- 3 -


Earning Assets and Deposits

On average, total earning assets declined by $974 million, or 6.52%, compared to the third quarter of 2024 and declined by $684 million, or 4.67% when compared to the fourth quarter of 2023. The quarter-over-quarter decrease includes a $747 million decrease in average funds on deposit at the Federal Reserve, $143.5 million decline in average investment securities, and a $82.7 million decrease in average loans outstanding. Compared to the fourth quarter of 2023, the decrease in earnings assets was primarily due to a $328.1 million decline in average loans outstanding and a $391.7 million decrease in total investment securities. Total deposits and customer repurchase agreements increased on average by $150.5 million compared to the third quarter of 2024 and increased on average by $115.3 million from the fourth quarter of 2023. Noninterest-bearing deposits declined on average by $8.9 million, or 0.12%, from the third quarter of 2024 and by $334.8 million, or 4.5%, from the fourth quarter of 2023. On average, noninterest-bearing deposits were 58.7% of total deposits for the fourth quarter of 2024, compared to 59.10% for the third quarter of 2024 and 61.30% in the fourth quarter of 2023.

 

     Three Months Ended  
SELECTED FINANCIAL HIGHLIGHTS    December 31, 2024      September 30, 2024      December 31, 2023  
     (Dollars in thousands)  

Yield on average investment securities (TE)

     2.58%        2.67%        2.71%  

Yield on average loans

     5.15%        5.31%        5.18%  

Yield on average earning assets (TE)

     4.24%        4.43%        4.30%  

Cost of deposits

     0.93%        0.98%        0.62%  

Cost of funds

     1.13%        1.47%        1.09%  

Net interest margin (TE)

     3.18%        3.05%        3.26%  
Average Earning Asset Mix    Avg       % of Total       Avg       % of Total       Avg       % of Total   

Total investment securities

    $ 4,936,514         35.36%        $ 5,080,033         34.01%        $ 5,328,208         36.38%   

Interest-earning deposits with other institutions

     485,103         3.47%         1,232,551         8.25%         443,773         3.03%   

Loans

     8,522,587         61.04%         8,605,270         57.61%         8,856,654         60.47%   

Total interest-earning assets

     13,962,216            14,935,866            14,646,647      

 

     Year Ended December 31,  
SELECTED FINANCIAL HIGHLIGHTS    2024      2023      2022  
     (Dollars in thousands)  

Yield on average investment securities (TE)

     2.65%        2.52%        2.03%  

Yield on average loans

     5.26%        5.04%        4.49%  

Yield on average earning assets (TE)

     4.35%        4.10%        3.36%  

Cost of deposits

     0.88%        0.41%        0.05%  

Cost of funds

     1.32%        0.83%        0.06%  

Net interest margin (TE)

     3.09%        3.31%        3.30%  
Average Earning Asset Mix    Avg       % of Total       Avg       % of Total       Avg       % of Total   

Total investment securities

    $ 5,144,555         35.35%        $ 5,579,488         37.63%        $ 5,939,554         38.47%   

Interest-earning deposits with other institutions

     720,428         4.95%         331,156         2.23%         804,744         5.21%   

Loans

     8,670,420         59.58%         8,893,335         59.97%         8,676,820         56.20%   

Total interest-earning assets

     14,553,415            14,829,057            15,439,427      

Provision for Credit Losses

There was a $3.0 million recapture of provision for credit losses in the fourth quarter and no provision in the third quarter of 2024, compared to $2.0 million recapture of provision in the fourth quarter of 2023. Net recoveries for the fourth quarter of 2024 were $180,000 compared to net recoveries of $156,000 in the prior quarter. Allowance for credit losses represented 0.94% of gross loans at December 31, 2024, compared to 0.97% at September 30, 2024.

 

- 4 -


For the year ended December 31, 2024, we recorded a $3.0 million recapture of provision for credit losses, compared to a $2 million provision for credit loss for 2023.

Noninterest Income

Noninterest income was $13.1 million for the fourth quarter of 2024, compared with $12.8 million for the third quarter of 2024 and $19.2 million for the fourth quarter of 2023. During the fourth quarter of 2024, the Bank executed sale-leaseback transactions with the sale of two buildings, that were simultaneously leased back, resulting in a pre-tax net gain of $16.8 million. The gains on selling the buildings were offset by realizing a pre-tax net loss of $16.7 million on the sale of $155 million of AFS securities. Fourth quarter income from Bank Owned Life Insurance (“BOLI”) decreased by $1.1 million from the third quarter of 2024 and decreased by $5.5 million compared to the fourth quarter of 2023, which was primarily due to $6.5 million of income from the surrender and redeployment of the BOLI policies at the end 2023.

For the year ended December 31, 2024, noninterest income was $54.5 million, compared to $59.3 million for 2023. Noninterest income in 2024 included a total pre-tax gain of $25.9 million from the sale-leaseback of four locations partially offset by pre-tax loss of $28.3 million from the sale of $467 million of AFS securities while 2023 included a $2.6 million gain from an equity fund distribution. Trust and investment income for 2024 grew by $1.2 million, or 9.34%, from the prior year.

Noninterest Expense

Noninterest expense for the fourth quarter of 2024 was $58.5 million, compared to $58.8 million for the third quarter of 2024 and $65.9 million for the fourth quarter of 2023. The quarter-over-quarter decrease included a $650,000 decrease in staff related expense, offset by an increase in expense of $750,000 due to the recapture of provision for unfunded loan commitments in the third quarter of 2024.

Noninterest expense decreased by $7.4 million compared to the fourth quarter of 2023 primarily due to $9.2 million FDIC special assessment in the fourth quarter of 2023. Partially offsetting the impact of lower regulatory assessment expense were increases of $346,000 in staff related expenses, $342,000 increase in occupancy expenses and an increase in expense due to a $500,000 recapture of provision for unfunded loan commitments in the fourth quarter of 2023. The efficiency ratio was 47.34% for the fourth quarter of 2024, compared to 47.60% for the same period of 2023.

Income Taxes

Our effective tax rate for the fourth quarter of 2024 was 25.25% and was 26% for the year ended December 31, 2024, compared with 34.97% for the fourth quarter of 2023 and 29.80% for year-to-date 2023. The fourth quarter of 2023 effective tax rate was impacted by the surrender of certain BOLI policies. Our estimated annual effective tax rate can vary depending upon the level of tax-advantaged income from municipal securities and BOLI, as well as available tax credits.

BALANCE SHEET HIGHLIGHTS

Assets

The Company reported total assets of $15.1 billion at December 31, 2024. This represented a decrease of $249.6 million, or 1.62%, from total assets of $15.4 billion at September 30, 2024. The decrease in assets included a $201.99 million decrease in interest-earning balances due from the Federal Reserve, a $70.6 million decrease in cash and due from banks and depository institutions, and a $33.3 million decrease in net loans, partially offset by a $50.95 million increase in investment securities.

 

- 5 -


Total assets at December 31, 2024 decreased by $867.3 million, or 5.41%, from total assets of $16.02 billion at December 31, 2023. The decrease in assets included a $499.0 million decrease in investment securities, a $361.8 million decrease in net loans, and a $59.1 million decrease in interest-earning balances due from the Federal Reserve.

Sale-Leaseback Transaction

During the fourth quarter of 2024, the Bank executed sale-leaseback transactions and sold two buildings for an aggregate sale price of $30.1 million. The Bank simultaneously entered into lease agreements with the respective purchasers for initial terms of 15 years. These sale-leaseback transactions resulted in a pre-tax net gain of $16.8 million for the fourth quarter of 2024. The Bank also recorded Right of Use (“ROU”) assets and corresponding operating lease liabilities each totaling $15.6 million.

Total sale-leaseback transactions for full year 2024 entailed the sale of four buildings sold for a cumulative sale price of $47.1 million, resulting in a pre-tax net gain of $25.9 million and cash proceeds of $44.76 million. Total ROU assets and corresponding operating lease liabilities recorded was $26.8 million.

Investment Securities and BOLI

Total investment securities were $4.92 billion at December 31, 2024, an increase of $50.9 million, or 1.05%, from September 30, 2024, and a decrease of $499.0 million, or 9.20%, from $5.42 billion at December 31, 2023.

At December 31, 2024, investment securities available-for-sale (“AFS”) totaled $2.54 billion, inclusive of a pre-tax net unrealized loss of $447.7 million. AFS securities increased by $76.53 million or 3.10% from September 30, 2024 and decreased by $414.0 million, or 14.01%, from $2.96 billion at December 31, 2023. Pre-tax unrealized loss increased by $80.02 million from September 30, 2024 and decreased by $2.04 million from December 31, 2023.

Concurrent with the sale-leaseback transactions during the fourth quarter of 2024, the Bank sold AFS securities with a book value of $154.7 million, resulting in a net pre-tax loss of $16.7 million, which was offset by purchased AFS securities with a book value of $385.0 million. Including the sale of AFS securities during the third quarter of 2024, total book value of AFS securities sold during the second half of 2024 was $467.0 million, resulting in a cumulative net pre-tax loss of $28.3 million.

At December 31, 2024, investment securities held-to-maturity (“HTM”) totaled $2.38 billion, a decrease of $25.6 million, or 1.06%, from September 30, 2024, and a decrease of $84.9 million, or 3.45%, from December 31, 2023.

At December 31, 2024, the Company had $316.2 million of Bank Owned Life insurance (“BOLI”), compared to $316.6 million at September 30, 2024 and $308.7 million at December 31, 2023. The Bank completed a restructuring of the Company’s life insurance policies at the end of 2023, which resulted to $4.5 million write-down in value on surrender policies that was offset by a $10.9 million enhancement to cash surrender values, as well as additional policy purchases totaling $41 million.

Loans

Total loans and leases, at amortized cost, of $8.54 billion at December 31, 2024 decreased by $36.1 million, or 0.42%, from September 30, 2024. The quarter-over quarter decrease in loans is primarily due to decreases of $111.1 million in commercial real estate loans, $11.3 million in Commercial and Industrial loans, and $9.5 million in agribusiness loans, offset by a seasonal increase of $87 million in dairy & livestock loans.

 

- 6 -


Total loans and leases, at amortized cost, decreased by $368.5 million, or 4.14%, from December 31, 2023. The year-over-year decrease in total loans is primarily due to decreases of $277.1 million in commercial real estate loans, $50.65 million in construction loans, and $44.7 million in commercial and industrial loans.

Asset Quality

During the fourth quarter of 2024, we experienced credit charge-offs of $64,000 and total recoveries of $244,000, resulting in net recoveries of $180,000. The allowance for credit losses (“ACL”) totaled $80.1 million at December 31, 2024, compared to $82.9 million at September 30, 2024 and $86.8 million at December 31, 2023. At December 31, 2024, ACL as a percentage of total loans and leases outstanding was 0.94%. This compares to 0.97% at September 30, 2024 and 0.98% at December 31, 2023.

Nonperforming loans, defined as nonaccrual loans, including modified loans on nonaccrual, plus loans 90 days past due and accruing interest, and nonperforming assets, defined as nonperforming plus OREO, are highlighted below.

 

Nonperforming Assets and Delinquency Trends     December 31, 
2024
      September 30, 
2024
      December 31, 
2023
 
Nonperforming loans    (Dollars in thousands)  

Commercial real estate

    $ 25,866        $ 18,794        $ 15,440   

SBA

     1,529         151         969   

Commercial and industrial

     340         2,825         4,509   

Dairy & livestock and agribusiness

     60         143         60   

SFR mortgage

     -         -         324   

Consumer and other loans

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total

    $ 27,795        $ 21,913        $ 21,302   
  

 

 

    

 

 

    

 

 

 

% of Total loans

     0.33%        0.26%        0.24%  

OREO

        

Commercial real estate

    $ 18,656        $ -        $ -   

Commercial and industrial

     -         -         -   

SFR mortgage

     647         647         -   
  

 

 

    

 

 

    

 

 

 

Total

    $ 19,303        $ 647        $ -   
  

 

 

    

 

 

    

 

 

 

Total nonperforming assets

    $ 47,098        $ 22,560        $ 21,302   
  

 

 

    

 

 

    

 

 

 

% of Nonperforming assets to total assets

     0.31%        0.15%        0.13%  

Past due 30-89 days (accruing)

        

Commercial real estate

    $ -        $ 30,701        $ 300   

SBA

     88         -         108   

Commercial and industrial

     399         64         12   

Dairy & livestock and agribusiness

     -         -         -   

SFR mortgage

     -         -         201   

Consumer and other loans

     -         -         18   
  

 

 

    

 

 

    

 

 

 

Total

    $ 487        $ 30,765        $ 639   
  

 

 

    

 

 

    

 

 

 

% of Total loans

     0.01%        0.36%        0.01%  

Total nonperforming, OREO, and past due

    $ 47,585        $ 53,325        $ 21,941   

Classified Loans

    $ 89,549        $ 124,606        $ 102,197   

 

- 7 -


Total nonperforming assets and delinquent loans decreased from $53.3 million at September 30, 2024 to $47.6 million at December 31, 2024. Of the $30.7 million in past due and accruing loans as of September 30, 2024, $24.8 million became classified as nonperforming loans and approximately $1 million became OREO by the end of 2024. The remaining $4.9 million of past due and accruing loans at the end of the third quarter were paid off by the borrower or from the sale of loan collateral. An additional $17.7 million of loans that were classified as nonperforming at the end of the third quarter of 2024 were foreclosed during the fourth quarter and recorded as OREO at December 31, 2024. 

Classified loans are loans that are graded “substandard” or worse. Classified loans totaled $89.55 million or 1.05% of total loans at December 31, 2024 compared with $124.61 million or 1.44 % of loans at September 30, 2024 and $102.20 million or 1.15 % of total loans at December 31, 2023. The quarter-over-quarter decrease of $35.06 million is primarily due to a $26.72 million net decrease in classified nonowner occupied commercial real estate loans and a $10.82 million net decrease in dairy & livestock and agribusiness loans.

Deposits & Customer Repurchase Agreements

Deposits of $11.9 billion and customer repurchase agreements of $261.9 million totaled $12.21 billion at December 31, 2024. This represented a net decrease of $256.7 million compared to September 30, 2024. Total deposits and customer repurchase agreements increased $505.0 million, or 4.31%, when compared to $11.71 billion at December 31, 2023, partially due to the growth in brokered deposits, which totaled $300 million at December 31, 2024. Overall, non-maturity deposits grew by $314.7 million, or 2.80%, from the end of 2023.

Noninterest-bearing deposits were $7.04 billion at December 31, 2024, a decrease of $100.0 million, or 1.40%, when compared to $7.14 billion at September 30, 2024. Noninterest-bearing deposits decreased by $169.1 million, or 2.35%, when compared to $7.21 billion at December 31, 2023. At December 31, 2024, noninterest-bearing deposits were 58.90% of total deposits, compared to 59.12% at September 30, 2024 and 63.03% at December 31, 2023.

Borrowings

As of December 31, 2024, total borrowings consisted of $500 million of FHLB advances. The FHLB advances include maturities of $300 million, at an average cost of approximately 4.73%, maturing in May of 2026, and $200 million, at a cost of 4.27% maturing in May of 2027. Total borrowings decreased by $1.57 billion from the end of 2023. During the third quarter of 2024, we repaid the $1.3 billion of borrowings from the Federal Reserve’s Bank Term Funding Program, with a cost of 4.76%, that were scheduled to mature in January of 2025.

Capital

The Company’s total equity was $2.19 billion at December 31, 2024. This represented an overall increase of $108.34 million from total equity of $2.08 billion at December 31, 2023. Retained earnings grew by $96.84 million and other comprehensive income increased by $11.51 million. A new 10 million share 10b5-1 stock repurchase program was authorized by the Board of Directors during the fourth quarter of 2024. No stock repurchases occurred during the fourth quarter of 2024. Our tangible book value per share at December 31, 2024 was $10.10.

Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory standards.

 

- 8 -


          CVB Financial Corp. Consolidated
Capital Ratios   

Minimum Required Plus

Capital Conservation Buffer

  

 December 31, 

2024

 

 September 30, 

2024

 

 December 31, 

2023

 

  

 

  

 

Tier 1 leverage capital ratio

   4.0%    11.5%   10.6%   10.3%

Common equity Tier 1 capital ratio

   7.0%    16.2%   15.8%   14.6%

Tier 1 risk-based capital ratio

   8.5%    16.2%   15.8%   14.6%

Total risk-based capital ratio

   10.5%    17.1%   16.6%   15.5%

Tangible common equity ratio

      9.8%   9.7%   8.5%

CitizensTrust

As of December 31, 2024, CitizensTrust had approximately $4.6 billion in assets under management and administration, including $3.3 billion in assets under management. Revenues were $3.51 million for the fourth quarter of 2024 and $13.73 million for the year ended December 31, 2024, compared to $3.1 million and $12.6 million, respectively, for the same periods of 2023. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

Corporate Overview

CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is one of the 10 largest bank holding companies headquartered in California with more than $15 billion in total assets. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services with more than 60 banking centers and three trust office locations serving California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF”. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, January 23, 2025 to discuss the Company’s fourth quarter and year ended 2024 financial results. The conference call can be accessed live by registering at: https://register.vevent.com/register/BIf69e02e605ed46219d375263adc834bc

The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call and will be available on the website for approximately 12 months.

Safe Harbor

Certain statements set forth herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties that could cause actual results or performance to differ materially from those projected. These forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies, goals and statements about the Company’s outlook regarding revenue and asset growth, financial performance and profitability, capital and liquidity levels, loan and deposit levels, growth and retention, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, the impact of economic developments, and the impact of acquisitions we have made or may make. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally

 

- 9 -


beyond the control of the Company, and there can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors, in addition to those set forth below, could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.

General risks and uncertainties include, but are not limited to, the following: the strength of the United States economy in general and the strength of the local economies in which we conduct business; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market and monetary fluctuations; the effect of acquisitions we have made or may make, including, without limitation, the failure to obtain the necessary regulatory approvals, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target, key personnel and customers into our operations; the timely development of competitive products and services and the acceptance of these products and services by new and existing customers; the impact of changes in financial services policies, laws, and regulations, including those concerning banking, taxes, securities, and insurance, and the application thereof by regulatory agencies; the effectiveness of our risk management framework and quantitative models; changes in the level of our nonperforming assets and charge-offs; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit related impairments or declines in the fair value of loans and securities held by us; possible impairment charges to goodwill on our balance sheet; changes in customer spending, borrowing, and savings habits; the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations; periodic fluctuations in commercial or residential real estate prices or values; our ability to attract or retain deposits (including low cost deposits) or to access government or private lending facilities and other sources of liquidity; the possibility that we may reduce or discontinue the payment of dividends on our common stock; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; technological changes in banking and financial services; systemic or non-systemic bank failures or crises; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, which could impact business and economic conditions in the United States and abroad; catastrophic events or natural disasters, including earthquakes, drought, climate change or extreme weather events that may affect our assets, communications or computer services, customers, employees or third party vendors; public health crises and pandemics, and their effects on our asset credit quality, business operations, and employees, as well as the impact on general economic and financial market conditions; cybersecurity threats and fraud and the costs of defending against them, including the costs of compliance with legislation or regulations to combat money laundering, fraud and cybersecurity threats; our ability to recruit and retain key executives, board members and other employees, and our ability to comply with federal and state employment laws and regulations; ongoing or unanticipated regulatory or legal proceedings or outcomes; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s 2023 Annual Report on Form 10-K filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

Non-GAAP Financial Measures — Certain financial information provided in this earnings release has not been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and is presented on a non-GAAP basis. Investors and analysts should refer to the reconciliations included in this earnings release and should consider the Company’s non-GAAP measures in addition to, not as a substitute for or as superior to, measures prepared in accordance with GAAP. These measures may or may not be comparable to similarly titled measures used by other companies.

###

 

- 10 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     December 31,
2024
  September 30,
2024
  December 31,
2023

Assets

      

Cash and due from banks

    $ 153,875      $ 200,651      $ 171,396  

Interest-earning balances due from Federal Reserve

     50,823       252,809       109,889  
  

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

     204,698       453,460       281,285  
  

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     480       24,338       8,216  

Investment securities available-for-sale

     2,542,115       2,465,585       2,956,125  

Investment securities held-to-maturity

     2,379,668       2,405,254       2,464,610  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

     4,921,783       4,870,839       5,420,735  
  

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of Federal Home Loan Bank (FHLB)

     18,012       18,012       18,012  

Loans and lease finance receivables

     8,536,432       8,572,565       8,904,910  

Allowance for credit losses

     (80,122     (82,942     (86,842
  

 

 

 

 

 

 

 

 

 

 

 

Net loans and lease finance receivables

     8,456,310       8,489,623       8,818,068  
  

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

     27,543       36,275       44,709  

Bank owned life insurance (BOLI)

     316,248       316,553       308,706  

Intangibles

     9,967       11,130       15,291  

Goodwill

     765,822       765,822       765,822  

Other assets

     432,792       417,164       340,149  
  

 

 

 

 

 

 

 

 

 

 

 

Total assets

    $ 15,153,655      $ 15,403,216      $ 16,020,993  
  

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

      

Liabilities:

      

Deposits:

      

Noninterest-bearing

    $ 7,037,096      $ 7,136,824      $ 7,206,175  

Investment checking

     551,305       504,028       552,408  

Savings and money market

     3,786,387       3,745,707       3,278,664  

Time deposits

     573,593       685,930       396,395  
  

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     11,948,381       12,072,489       11,433,642  

Customer repurchase agreements

     261,887       394,515       271,642  

Other borrowings

     500,000       500,000       2,070,000  

Other liabilities

     257,071       238,381       167,737  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

     12,967,339       13,205,385       13,943,021  
  

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

      

Stockholders’ equity

     2,498,380       2,472,660       2,401,541  

Accumulated other comprehensive loss, net of tax

     (312,064     (274,829     (323,569
  

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

     2,186,316       2,197,831       2,077,972  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

    $  15,153,655      $  15,403,216      $  16,020,993  
  

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     Three Months Ended    Year Ended  
     December 31,
2024
   September 30,
2024
     December 31,
2023
     2024      2023  

Assets

              

Cash and due from banks

    $ 152,966        $ 162,383        $ 155,556        $ 160,018        $ 171,265   

Interest-earning balances due from Federal Reserve

     484,038         1,216,671         437,554         710,308         323,881   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total cash and cash equivalents

     637,004         1,379,054         593,110         870,326         495,146   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Interest-earning balances due from depository institutions

     1,065         15,880         6,219         10,120         7,275   

Investment securities available-for-sale

     2,542,649         2,661,990         2,849,423         2,716,581         3,066,287   

Investment securities held-to-maturity

     2,393,865         2,418,043         2,478,785         2,427,974         2,513,201   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities

     4,936,514         5,080,033         5,328,208         5,144,555         5,579,488   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Investment in stock of FHLB

     18,012         18,012         18,012         18,012         25,078   

Loans and lease finance receivables

     8,522,587         8,605,270         8,856,654         8,670,420         8,893,335   

Allowance for credit losses

     (82,960)        (82,810)        (88,943)        (83,580)        (86,908)  
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Net loans and lease finance receivables

     8,439,627         8,522,460         8,767,711         8,586,840         8,806,427   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Premises and equipment, net

     29,959         38,906         44,768         39,191         45,488   

Bank owned life insurance (BOLI)

     316,938         315,435         236,055         313,671         251,989   

Intangibles

     10,650         11,819         15,993         12,571         18,434   

Goodwill

     765,822         765,822         765,822         765,822         765,822   

Other assets

     406,898         365,740         393,227         378,490         351,025   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

    $ 15,562,489        $ 16,513,161        $ 16,169,125        $ 16,139,598        $ 16,346,172   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

              

Liabilities:

              

Deposits:

              

Noninterest-bearing

    $ 7,116,050        $ 7,124,952        $ 7,450,856        $ 7,144,129        $ 7,793,336   

Interest-bearing

     4,998,424         4,931,220         4,703,144         4,779,181         4,644,582   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits

     12,114,474         12,056,172         12,154,000         11,923,310         12,437,918   

Customer repurchase agreements

     456,145         363,959         301,330         354,432         421,112   

Other borrowings

     500,000         1,729,405         1,585,272         1,515,725         1,352,099   

Other liabilities

     278,314         196,832         134,373         200,466         128,161   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     13,348,933         14,346,368         14,174,975         13,993,933         14,339,290   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Stockholders’ Equity

              

Stockholders’ equity

     2,507,060         2,479,766         2,411,269         2,469,095         2,370,700   

Accumulated other comprehensive loss, net of tax

     (293,504)        (312,973)        (417,119)        (323,430)        (363,818)  
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total stockholders’ equity

     2,213,556         2,166,793         1,994,150         2,145,665         2,006,882   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

    $  15,562,489        $  16,513,161        $  16,169,125        $  16,139,598        $  16,346,172   
  

 

 

 

  

 

 

    

 

 

    

 

 

    

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

    Three Months Ended   Year Ended
    December 31,
2024
  September 30,
2024
  December 31,
2023
  2024   2023

Interest income:

         

Loans and leases, including fees

   $ 110,277      $ 114,929      $ 115,721      $ 455,755      $ 448,295  

Investment securities:

         

Investment securities available-for-sale

    18,041       20,178       22,170       80,890       83,563  

Investment securities held-to-maturity

    13,020       13,284       13,478       53,151       54,750  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment income

    31,061       33,462       35,648       134,041       138,313  

Dividends from FHLB stock

    380       375       431       1,551       1,861  

Interest-earning deposits with other institutions

    5,881       16,986       6,278       38,765       17,861  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

    147,599       165,752       158,078       630,112       606,330  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

         

Deposits

    28,317       29,821       18,888       105,483       51,535  

Borrowings and customer repurchase agreements

    8,291       22,312       19,834       76,709       66,805  

Other

    573       -       -       573       -  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

    37,181       52,133       38,722       182,765       118,340  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for (recapture of) credit losses

    110,418       113,619       119,356       447,347       487,990  

Provision for (recapture of) credit losses

    (3,000     -       (2,000     (3,000     2,000  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for (recapture of) credit losses

    113,418       113,619       121,356       450,347       485,990  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

         

Service charges on deposit accounts

    5,097       5,120       4,975       20,370       20,219  

Trust and investment services

    3,512       3,565       3,081       13,729       12,556  

Loss on sale of AFS investment securities

    (16,735     (11,582     -       (28,317     -  

Gain on sale leaseback transactions

    16,794       9,106       -       25,900       -  

Other

    4,435       6,625       11,107       22,792       26,555  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

    13,103       12,834       19,163       54,474       59,330  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

         

Salaries and employee benefits

    35,998       36,647       35,652       144,472       139,191  

Occupancy and equipment

    5,866       6,204       5,524       23,407       22,109  

Professional services

    2,646       2,855       2,707       10,482       9,082  

Computer software expense

    3,921       3,906       3,679       15,301       14,051  

Marketing and promotion

    1,757       1,964       2,092       7,307       6,756  

Amortization of intangible assets

    1,163       1,286       1,446       5,324       6,452  

(Recapture of) provision for unfunded loan

commitments

    -       (750     (500     (1,250     (500

Other

    7,129       6,723       15,330       28,540       32,745  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

    58,480       58,835       65,930       233,583       229,886  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

    68,041       67,618       74,589       271,238       315,434  

Income taxes

    17,183       16,394       26,081       70,522       93,999  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

   $   50,858      $   51,224      $   48,508      $   200,716      $   221,435  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

   $ 0.36      $ 0.37      $ 0.35      $ 1.44      $ 1.59  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

   $ 0.36      $ 0.37      $ 0.35      $ 1.44      $ 1.59  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

   $ 0.20      $ 0.20      $ 0.20      $ 0.80      $ 0.80  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

    

Three Months Ended

    

Year Ended

 
    

December 31,

2024

    

September 30,

2024

    

December 31,

2023

    

2024

    

2023

 

Interest income - tax equivalent (TE)

  

 $

148,128  

 

  

 $

166,285  

 

  

 $

158,620  

 

  

 $

632,248  

 

  

 $

608,508  

 

Interest expense

  

 

37,181  

 

  

 

52,133  

 

  

 

38,722  

 

  

 

182,765  

 

  

 

118,340  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income - (TE)

  

 $

110,947  

 

  

 $

114,152  

 

  

 $

119,898  

 

  

 $

449,483  

 

  

 $

490,168  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Return on average assets, annualized

  

 

1.30% 

 

  

 

1.23% 

 

  

 

1.19% 

 

  

 

1.24% 

 

  

 

1.35% 

 

Return on average equity, annualized

  

 

9.14% 

 

  

 

9.40% 

 

  

 

9.65% 

 

  

 

9.35% 

 

  

 

11.03% 

 

Efficiency ratio [1]

  

 

47.34% 

 

  

 

46.53% 

 

  

 

47.60% 

 

  

 

46.55% 

 

  

 

42.00% 

 

Noninterest expense to average assets, annualized

     1.49%         1.42%         1.62%         1.45%         1.41%   

Yield on average loans

  

 

5.15% 

 

  

 

5.31% 

 

  

 

5.18% 

 

  

 

5.26% 

 

  

 

5.04% 

 

Yield on average earning assets (TE)

  

 

4.24% 

 

  

 

4.43% 

 

  

 

4.30% 

 

  

 

4.35% 

 

  

 

4.10% 

 

Cost of deposits

  

 

0.93% 

 

  

 

0.98% 

 

  

 

0.62% 

 

  

 

0.88% 

 

  

 

0.41% 

 

Cost of deposits and customer repurchase agreements

  

 

0.97% 

 

  

 

1.01% 

 

  

 

0.61% 

 

  

 

0.90% 

 

  

 

0.41% 

 

Cost of funds

  

 

1.13% 

 

  

 

1.47% 

 

  

 

1.09% 

 

  

 

1.32% 

 

  

 

0.83% 

 

Net interest margin (TE)

  

 

3.18% 

 

  

 

3.05% 

 

  

 

3.26% 

 

  

 

3.09% 

 

  

 

3.31% 

 

[1] Noninterest expense divided by net interest income before provision for credit losses plus noninterest income.

 

     

Tangible Common Equity Ratio (TCE) [2]

              

CVB Financial Corp. Consolidated

  

 

9.81% 

 

  

 

9.71% 

 

  

 

8.51% 

 

     

Citizens Business Bank

  

 

9.64% 

 

  

 

9.59% 

 

  

 

8.40% 

 

     

[2] (Capital - [GW+Intangibles])/(Total Assets - [GW+Intangibles])

 

     

Weighted average shares outstanding

              

Basic

  

 

138,661,665  

 

  

 

138,649,763  

 

  

 

138,368,496  

 

  

 

138,414,598  

 

  

 

138,332,598  

 

Diluted

  

 

139,102,524  

 

  

 

138,839,499  

 

  

 

138,569,762  

 

  

 

138,579,141  

 

  

 

138,461,507  

 

Dividends declared

  

 $

27,978  

 

  

 $

27,977  

 

  

 $

27,945  

 

  

 $

111,859  

 

  

 $

111,640  

 

Dividend payout ratio [3]

  

 

55.01% 

 

  

 

54.62% 

 

  

 

57.61% 

 

  

 

55.73% 

 

  

 

50.42% 

 

[3] Dividends declared on common stock divided by net earnings.

 

     

Number of shares outstanding - (end of period)

  

 

 139,689,686  

 

  

 

 139,678,314  

 

  

 

 139,344,981  

 

     

Book value per share

  

 $

15.65  

 

  

 $

15.73  

 

  

 $

14.91  

 

     

Tangible book value per share

  

 $

10.10  

 

  

 $

10.17  

 

  

 $

9.31  

 

     
    

December 31,

2024

    

September 30,

2024

    

December 31,

2023

               

Nonperforming assets:

              

Nonaccrual loans

  

 $

27,795  

 

  

 $

21,913  

 

  

 $

21,302  

 

     

Other real estate owned (OREO), net

  

 

19,303  

 

  

 

647  

 

  

 

-  

 

     
  

 

 

    

 

 

    

 

 

       

Total nonperforming assets

  

 $

47,098  

 

  

 $

22,560  

 

  

 $

21,302  

 

     
  

 

 

    

 

 

    

 

 

       

Modified loans/performing troubled debt restructured loans (TDR) [4]

  

 $

6,467  

 

  

 $

15,769  

 

  

 $

9,460  

 

     
  

 

 

    

 

 

    

 

 

       

[4] Effective January 1, 2023, performing and nonperforming TDRs are reflected as Loan Modifications to borrowers experiencing financial difficulty.

 

     

Percentage of nonperforming assets to total loans

outstanding and OREO

  

 

0.55% 

 

  

 

0.26% 

 

  

 

0.24% 

 

     

Percentage of nonperforming assets to total assets

  

 

0.31% 

 

  

 

0.15% 

 

  

 

0.13% 

 

     

Allowance for credit losses to nonperforming assets

  

 

170.12% 

 

  

 

367.65% 

 

  

 

407.67% 

 

     
    

Three Months Ended

    

Year Ended

 
    

December 31,

2024

    

September 30,

2024

    

December 31,

2023

    

2024

    

2023

 

Allowance for credit losses:

              

Beginning balance

  

 $

82,942  

 

  

 $

82,786  

 

  

 $

88,995  

 

  

 $

86,842  

 

  

 $

85,117  

 

Total charge-offs

  

 

(64) 

 

  

 

(26) 

 

  

 

(181) 

 

  

 

(4,408) 

 

  

 

(405) 

 

Total recoveries on loans previously charged-off

  

 

244  

 

  

 

182  

 

  

 

28  

 

  

 

688  

 

  

 

130  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net recoveries (charge-offs)

  

 

180  

 

  

 

156  

 

  

 

(153) 

 

  

 

(3,720) 

 

  

 

(275) 

 

Provision for (recapture of) credit losses

  

 

(3,000) 

 

  

 

-  

 

  

 

(2,000) 

 

  

 

(3,000) 

 

  

 

2,000  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Allowance for credit losses at end of period

  

 $

80,122  

 

  

 $

82,942  

 

  

 $

86,842  

 

  

 $

80,122  

 

  

 $

86,842  

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net recoveries (charge-offs) to average loans

  

 

0.002% 

 

  

 

0.002% 

 

  

 

-0.002% 

 

  

 

-0.043% 

 

  

 

-0.003% 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in millions)

 

Allowance for Credit Losses by Loan Type

 

     December 31, 2024    September 30, 2024    December 31, 2023
     Allowance
For Credit
Losses
       Allowance
as a % of
Total Loans
by Respective
Loan Type
       Allowance
For Credit
Losses
       Allowance
as a % of
Total Loans
by Respective
Loan Type
       Allowance
For Credit
Losses
       Allowance
as a % of
Total Loans
by Respective
Loan Type
   

Commercial real estate

    $ 66.2        1.02%       $ 69.7        1.05%       $ 69.5        1.02%  

Construction

     0.3        1.94%        0.5        3.07%        1.3        1.91%  

SBA

     2.6        0.96%        2.5        0.92%        2.7        0.99%  

Commercial and industrial

     6.1        0.66%        5.3        0.56%        9.1        0.94%  

Dairy & livestock and agribusiness

     3.6        0.86%        3.8        1.12%        3.1        0.75%  

Municipal lease finance receivables

     0.2        0.31%        0.2        0.28%        0.2        0.29%  

SFR mortgage

     0.5        0.16%        0.4        0.16%        0.5        0.20%  

Consumer and other loans

     0.6        1.04%        0.5        0.99%        0.4        0.85%  
  

 

 

 

         

 

 

 

         

 

 

 

      

Total

    $   80.1         0.94%       $    82.9         0.97%       $    86.8         0.98%  
  

 

 

 

    

 

    

 

 

 

    

 

    

 

 

 

    

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

Quarterly Common Stock Price

 

     2024      2023      2022  
Quarter End    High      Low      High      Low      High      Low  

March 31,

    $   20.45         $   15.95         $   25.98         $   16.34         $   24.37         $   21.36    

June 30,

    $ 17.91         $ 15.71         $ 16.89         $ 10.66         $ 25.59         $ 22.37    

September 30,

    $ 20.29         $ 16.08         $ 19.66         $ 12.89         $ 28.14         $ 22.63    

December 31,

    $ 24.58         $ 17.20         $ 21.77         $ 14.62         $ 29.25         $ 25.26    
Quarterly Consolidated Statements of Earnings

 

            Q4      Q3      Q2      Q1      Q4  
            2024      2024      2024      2024      2023  

Interest income

                 

Loans and leases, including fees

       $   110,277         $   114,929         $   114,200         $   116,349         $   115,721    

Investment securities and other

        37,322          50,823          44,872          41,340          42,357    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

        147,599          165,752          159,072          157,689          158,078    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

                 

Deposits

        28,317          29,821          25,979          21,366          18,888    

Borrowings and customer repurchase agreements

 

     8,291          22,312          22,244          23,862          19,834    

Other

        573          -          -          -          -    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

        37,181          52,133          48,223          45,228          38,722    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income before (recapture of) provision for credit losses

 

     110,418          113,619          110,849          112,461          119,356    

(Recapture of) provision for credit losses

        (3,000)          -          -          -          (2,000)    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after (recapture of) provision for credit losses

 

     113,418          113,619          110,849          112,461          121,356    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest income

        13,103          12,834          14,424          14,113          19,163    

Noninterest expense

        58,480          58,835          56,497          59,771          65,930    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before income taxes

        68,041          67,618          68,776          66,803          74,589    

Income taxes

        17,183          16,394          18,741          18,204          26,081    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

       $   50,858         $   51,224         $   50,035         $   48,599         $   48,508    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effective tax rate

        25.25%          24.25%          27.25%          27.25%          34.97%   

Basic earnings per common share

       $ 0.36         $ 0.37         $ 0.36         $ 0.35         $ 0.35    

Diluted earnings per common share

       $ 0.36         $ 0.37         $ 0.36         $ 0.35         $ 0.35    

Cash dividends declared per common share

 

    $ 0.20         $ 0.20         $ 0.20         $ 0.20         $ 0.20    

Cash dividends declared

       $ 27,978         $ 27,977         $ 28,018         $ 27,886        $ 27,945    


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Loan Portfolio by Type

 

     December 31,     September 30,     June 30,     March 31,     December 31,  
     2024     2024     2024     2024     2023  

Commercial real estate

    $  6,507,452      $  6,618,637      $  6,664,925      $  6,720,538      $  6,784,505  

Construction

     16,082       14,755       52,227       58,806       66,734  

SBA

     273,013       272,001       267,938       268,320       270,619  

SBA - PPP

     774       1,255       1,757       2,249       2,736  

Commercial and industrial

     925,178       936,489       956,184       963,120       969,895  

Dairy & livestock and agribusiness

     419,904       342,445       350,562       351,624       412,891  

Municipal lease finance receivables

     66,114       67,585       70,889       72,032       73,590  

SFR mortgage

     269,172       267,181       267,593       276,475       269,868  

Consumer and other loans

     58,743       52,217       49,771       57,549       54,072  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross loans, at amortized cost

     8,536,432       8,572,565       8,681,846       8,770,713       8,904,910  

Allowance for credit losses

     (80,122     (82,942     (82,786     (82,817     (86,842
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

    $ 8,456,310      $ 8,489,623      $ 8,599,060      $ 8,687,896      $ 8,818,068  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Deposit Composition by Type and Customer Repurchase Agreements

 

     December 31,     September 30,     June 30,     March 31,     December 31,  
     2024     2024     2024     2024     2023  

Noninterest-bearing

    $ 7,037,096      $ 7,136,824      $ 7,090,095      $ 7,112,789      $ 7,206,175  

Investment checking

     551,305       504,028       515,930       545,066       552,408  

Savings and money market

     3,786,387       3,745,707       3,409,320       3,561,512       3,278,664  

Time deposits

     573,593       685,930       774,980       675,554       396,395  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

      11,948,381        12,072,489       11,790,325       11,894,921       11,433,642  

Customer repurchase agreements

     261,887       394,515       268,826       275,720       271,642  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits and customer repurchase agreements

    $ 12,210,268      $ 12,467,004      $ 12,059,151      $ 12,170,641      $ 11,705,284  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Nonperforming Assets and Delinquency Trends

 

     December 31, 
2024
     September 30, 
2024
     June 30, 
2024
     March 31, 
2024
     December 31, 
2023
 

Nonperforming loans:

         

Commercial real estate

   $ 25,866       $ 18,794       $ 21,908       $ 10,661       $ 15,440   

Construction

    -        -        -        -        -   

SBA

    1,529        151        337        54        969   

Commercial and industrial

    340        2,825        2,712        2,727        4,509   

Dairy & livestock and agribusiness

    60        143        -        60        60   

SFR mortgage

    -        -        -        308        324   

Consumer and other loans

    -        -        -        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 27,795       $ 21,913       $ 24,957       $ 13,810       $ 21,302   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Total loans

    0.33%        0.26%        0.29%        0.16%        0.24%   

Past due 30-89 days (accruing):

         

Commercial real estate

   $ -       $ 30,701       $ 43      $ 19,781       $ 300   

Construction

    -        -        -        -        -   

SBA

    88        -        -        408        108   

Commercial and industrial

    399        64        103        6        12   

Dairy & livestock and agribusiness

    -        -        -        -        -   

SFR mortgage

    -        -        -        -        201   

Consumer and other loans

    -        -        -        -        18   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 487      $ 30,765       $ 146      $ 20,195       $ 639   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Total loans

    0.01%        0.36%        0.00%        0.23%        0.01%   

OREO:

         

Commercial real estate

   $ 18,656       $ -       $ -       $ -       $ -   

SBA

    -        -        -        -        -   

Commercial and industrial

    -        -        -        -        -   

SFR mortgage

    647        647        647        647        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 19,303       $ 647       $ 647       $ 647       $ -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming, past due, and OREO

   $  47,585      $  53,325       $  25,750       $  34,652       $  21,941   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Total loans

    0.56%        0.62%        0.30%        0.40%        0.25%   


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

Regulatory Capital Ratios

 

                 CVB Financial Corp. Consolidated   
Capital Ratios   

Minimum Required Plus

  Capital Conservation Buffer  

      

December 31,

2024

 

September 30,

2024

 

December 31,

2023

 

  

 

      

 

Tier 1 leverage capital ratio

   4.0%      11.5%   10.6%   10.3%

Common equity Tier 1 capital ratio

   7.0%      16.2%   15.8%   14.6%

Tier 1 risk-based capital ratio

   8.5%          16.2%   15.8%   14.6%

Total risk-based capital ratio

   10.5%      17.1%   16.6%   15.5%

Tangible common equity ratio

        9.8%   9.7%   8.5%


Tangible Book Value Reconciliations (Non-GAAP)

The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company stockholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of December 31, 2024, September 30, 2024 and December 31, 2023.

 

     December 31,
2024
  September 30,
2024
  December 31,
2023
     (Dollars in thousands, except per share amounts)

Stockholders’ equity

    $ 2,186,316      $ 2,197,831      $ 2,077,972  

Less: Goodwill

     (765,822     (765,822     (765,822

Less: Intangible assets

     (9,967     (11,130     (15,291
  

 

 

 

 

 

 

 

 

 

 

 

Tangible book value

    $ 1,410,527      $ 1,420,879      $ 1,296,859  

Common shares issued and outstanding

      139,689,686        139,678,314        139,344,981  
  

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share

    $ 10.10      $ 10.17      $ 9.31  
  

 

 

 

 

 

 

 

 

 

 

 


Return on Average Tangible Common Equity Reconciliations (Non-GAAP)

The return on average tangible common equity is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company’s average stockholders’ equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity.

 

     Three Months Ended      Year Ended  
     December 31,
2024
     September 30,
2024
     December 31,
2023
     2024      2023  
     (Dollars in thousands)  

Net Income

    $ 50,858         $ 51,224         $ 48,508         $ 200,716         $ 221,435    

Add: Amortization of intangible assets

     1,163          1,286          1,446          5,324          6,452    

Less: Tax effect of amortization of intangible assets [1]

     (344)         (380)         (427)         (1,574)         (1,907)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Tangible net income

    $ 51,677         $ 52,130         $ 49,527         $ 204,466         $ 225,980    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average stockholders’ equity

    $  2,213,556         $  2,166,793         $  1,994,150         $  2,145,665         $  2,006,882    

Less: Average goodwill

     (765,822)         (765,822)         (765,822)         (765,822)         (765,822)   

Less: Average intangible assets

     (10,650)         (11,819)         (15,993)         (12,571)         (18,434)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average tangible common

equity

    $ 1,437,084         $ 1,389,152         $ 1,212,335         $ 1,367,272         $ 1,222,626    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Return on average equity, annualized [2]

     9.14%         9.40%         9.65%         9.35%         11.03%   

Return on average tangible common equity,

annualized [2]

     14.31%         14.93%         16.21%         14.95%         18.48%   

[1] Tax effected at respective statutory rates.

[2] Annualized where applicable.