EX-99.1 3 ctbi1225er8kex99.htm CTBI DECEMBER 2025 EARNINGS RELEASE 8-K EXHIBIT 99.1

Exhibit 99.1





FOR IMMEDIATE RELEASE
January 21, 2026

FOR ADDITIONAL INFORMATION, PLEASE CONTACT MARK A. GOOCH, CHAIRMAN, PRESIDENT, AND CEO, COMMUNITY TRUST BANCORP, INC. AT (606) 437-3229

Pikeville, Kentucky:

COMMUNITY TRUST BANCORP, INC. REPORTS RECORD EARNINGS FOR THE 4TH QUARTER AND YEAR 2025

Earnings Summary

(in thousands except per share data)
 
4Q
2025
   
3Q 2025
   
4Q
2024
   
Year
2025
   
Year
2024
 
Net income
 
$
27,276
   
$
23,911
   
$
22,493
   
$
98,058
   
$
82,813
 
Earnings per share
 
$
1.51
   
$
1.33
   
$
1.25
   
$
5.44
   
$
4.61
 
Earnings per share – diluted
 
$
1.51
   
$
1.32
   
$
1.25
   
$
5.43
   
$
4.61
 
                                         
Return on average assets
   
1.63
%
   
1.46
%
   
1.47
%
   
1.53
%
   
1.41
%
Return on average equity
   
12.71
%
   
11.53
%
   
11.77
%
   
12.07
%
   
11.31
%
Efficiency ratio
   
48.70
%
   
50.86
%
   
51.60
%
   
50.48
%
   
52.57
%
Tangible common equity
   
11.94
%
   
11.65
%
   
11.29
%
               
                                         
Dividends declared per share
 
$
0.53
   
$
0.53
   
$
0.47
   
$
2.00
   
$
1.86
 
Book value per share
 
$
47.26
   
$
45.91
   
$
41.95
                 
                                         
Weighted average shares
   
18,025
     
18,019
     
17,971
     
18,013
     
17,950
 
Weighted average shares – diluted
   
18,064
     
18,053
     
18,009
     
18,044
     
17,977
 

Community Trust Bancorp, Inc. (NASDAQ-CTBI) achieved record earnings for the fourth quarter 2025 of $27.3 million, or $1.51 per basic share, compared to $23.9 million, or $1.33 per basic share, earned during the third quarter 2025 and $22.5 million, or $1.25 per basic share, earned during the fourth quarter 2024.  Total revenue for the quarter was $3.2 million above prior quarter and $9.0 million above prior year same quarter.  Net interest revenue for the quarter increased $2.6 million compared to prior quarter and $8.6 million compared to prior year same quarter, and noninterest income increased $0.7 million compared to prior quarter and $0.4 million compared to prior year same quarter.  Our provision for credit losses for the quarter decreased $1.0 million from prior quarter but increased $0.3 million from prior year same quarter.  Noninterest expense decreased $0.3 million compared to prior quarter but increased $2.7 million compared to prior year same quarter.  Earnings for the year 2025 were a record $98.1 million, $15.2 million, or $0.83 per basic share, above prior year.

4th Quarter 2025 Highlights

Net interest income for the quarter of $58.1 million was $2.6 million, or 4.6%, above prior quarter and $8.6 million, or 17.3%, above prior year same quarter, as our net interest margin increased 7 basis points from prior quarter and 24 basis points from prior year same quarter.

Provision for credit losses at $2.9 million for the quarter decreased $1.0 million from prior quarter but increased $0.3 million from prior year same quarter.

Noninterest income for the quarter ended December 31, 2025 of $16.6 million was $0.7 million, or 4.1%, above prior quarter and $0.4 million, or 2.7%, above prior year same quarter.

Noninterest expense for the quarter ended December 31, 2025 of $36.5 million was $0.3 million, or 0.8%, below prior quarter but $2.7 million, or 7.9%, above prior year same quarter.

Our loan portfolio at $4.9 billion increased $101.0 million, an annualized 8.4%, from prior quarter and $408.3 million, or 9.1%, from prior year.

We had net loan charge-offs of $1.8 million, an annualized 0.14% of average loans, for the fourth quarter 2025 compared to $2.7 million, an annualized 0.23% of average loans, for the third quarter 2025 and $1.0 million, an annualized 0.09% of average loans, for the fourth quarter 2024.

Our total nonperforming loans at $19.2 million at December 31, 2025 decreased $5.5 million from prior quarter and $7.5 million from prior year.  Nonperforming assets at $22.2 million decreased $7.3 million from prior quarter and $8.1 million from prior year.

Deposits, including repurchase agreements, at $5.7 billion increased $27.5 million, an annualized 1.9%, from prior quarter and $387.5 million, or 7.3%, from prior year.

Shareholders’ equity at $856.1 million increased $24.7 million, an annualized 11.8%, from prior quarter and $98.5 million, or 13.0%, from prior year.


Net Interest Income

                     
Percent Change
(%)
                   
                     
4Q 2025
Compared to:
                   
($ in thousands)
 
4Q
2025
   
3Q
2025
   
4Q
2024
   
3Q
2025
   
4Q
2024
   
Year
2025
   
Year
2024
   
Percent Change (%)
 
Components of net interest income:
                                               
Income on earning assets
 
$
89,532
   
$
88,562
   
$
81,979
     
1.1
%
   
9.2
%
 
$
345,719
   
$
313,443
     
10.3
%
Expense on interest bearing liabilities
   
31,415
     
33,008
     
32,452
     
(4.8
%)
   
(3.2
%)
   
126,741
     
127,448
     
(0.6
%)
Net interest income
   
58,117
     
55,554
     
49,527
     
4.6
%
   
17.3
%
   
218,978
     
185,995
     
17.7
%
TEQ
   
323
     
301
     
273
     
7.6
%
   
18.7
%
   
1,180
     
1,139
     
3.6
%
Net interest income, tax equivalent
 
$
58,440
   
$
55,855
   
$
49,800
     
4.6
%
   
17.4
%
 
$
220,158
   
$
187,134
     
17.6
%
                                                                 
Average yield and rates paid:
                                                               
Earning assets yield
   
5.64
%
   
5.73
%
   
5.66
%
   
(1.7
%)
   
(0.4
%)
   
5.71
%
   
5.65
%
   
1.1
%
Rate paid on interest bearing liabilities
   
2.78
%
   
3.01
%
   
3.18
%
   
(7.6
%)
   
(12.5
%)
   
2.95
%
   
3.30
%
   
(10.6
%)
Net interest spread
   
2.86
%
   
2.72
%
   
2.48
%
   
4.8
%
   
15.2
%
   
2.76
%
   
2.35
%
   
16.9
%
Net interest margin
   
3.67
%
   
3.60
%
   
3.43
%
   
1.8
%
   
7.0
%
   
3.62
%
   
3.36
%
   
7.8
%
                                                                 
Average balances:
                                                               
Investment securities
 
$
1,076,245
   
$
1,006,259
   
$
1,075,698
     
7.0
%
   
0.1
%
 
$
1,032,728
   
$
1,102,434
     
(6.3
%)
Loans
   
4,821,223
     
4,736,104
     
4,399,291
     
1.8
%
   
9.6
%
   
4,690,521
     
4,247,762
     
10.4
%
Earning assets
   
6,321,901
     
6,151,134
     
5,779,438
     
2.8
%
   
9.4
%
   
6,077,559
     
5,569,948
     
9.1
%
Interest-bearing liabilities
   
4,485,186
     
4,353,313
     
4,059,061
     
3.0
%
   
10.5
%
   
4,299,232
     
3,867,733
     
11.2
%

 Net interest income for the quarter of $58.1 million was $2.6 million, or 4.6%, above prior quarter and $8.6 million, or 17.3%, above prior year same quarter, as our net interest margin, on a fully tax equivalent basis, increased 7 basis points from prior quarter and 24 basis points from prior year same quarter.  Our quarterly average earning assets increased $170.8 million, an annualized 11.0%, from prior quarter and $542.5 million, or 9.4%, from prior year same quarter.  Our yield on average earning assets decreased 9 basis points from prior quarter and 2 basis points from prior year same quarter, while our cost of funds increased 23 basis points from prior quarter and 40 basis points from prior year same quarter.  Net interest income for the year 2025 at $219.0 million was $33.0 million, or 17.7%, above prior year.

Our ratio of average loans to deposits, including repurchase agreements, was 84.9% for the quarter ended December 31, 2025 compared to 85.6% for the quarter ended September 30, 2025 and 84.4% for the quarter ended December 31, 2024.

Noninterest Income

                     
Percent Change
(%)
                   
                     
4Q 2025
Compared to:
                   
($ in thousands)
 
4Q
2025
   
3Q
2025
   
4Q
2024
   
3Q
2025
   
4Q
2024
   
Year
2025
   
Year
2024
   
Percent Change (%)
 
Deposit related fees
 
$
7,537
   
$
8,131
   
$
7,619
     
(7.3
%)
   
(1.1
%)
 
$
29,840
   
$
29,824
     
0.1
%
Trust revenue
   
4,422
     
4,277
     
3,961
     
3.4
%
   
11.6
%
   
16,772
     
14,921
     
12.4
%
Gains on sales of loans
   
107
     
89
     
50
     
19.3
%
   
114.9
%
   
320
     
294
     
8.7
%
Loan related fees
   
932
     
897
     
1,472
     
3.8
%
   
(36.7
%)
   
4,043
     
4,957
     
(18.4
%)
Bank owned life insurance revenue
   
1,179
     
1,144
     
915
     
3.1
%
   
28.8
%
   
4,460
     
5,236
     
(14.8
%)
Brokerage revenue
   
522
     
588
     
536
     
(11.2
%)
   
(2.5
%)
   
2,130
     
2,272
     
(6.3
%)
Other
   
1,904
     
820
     
1,607
     
132.2
%
   
18.5
%
   
6,052
     
5,061
     
19.6
%
Total noninterest income
 
$
16,603
   
$
15,946
   
$
16,160
     
4.1
%
   
2.7
%
 
$
63,617
   
$
62,565
     
1.7
%

Noninterest income for the quarter ended December 31, 2025 of $16.6 million was $0.7 million, or 4.1%, above prior quarter and $0.4 million, or 2.7%, above prior year same quarter.  The variance quarter over quarter was primarily the result of increases in net securities gains ($0.6 million) and net gains on the sale of fixed assets ($0.5 million), partially offset by decreased deposit related fees ($0.6 million).  Year over year increases for the quarter in trust revenue ($0.5 million), bank owned life insurance revenue ($0.3 million), and net gains on the sale of fixed assets ($0.5 million) were partially offset by decreases in loan related fees ($0.5 million) and securities gains ($0.3 million).  Noninterest income for the year 2025 of $63.6 million was a $1.1 million, or 1.7%, increase from prior year.  Primary factors in the year over year increase were increases in trust revenue ($1.9 million), insurance commissions ($0.4 million), net gains on the sale of fixed assets ($0.5 million), partially offset by decreases in loan related fees ($0.9 million), securities gains ($0.3 million), and bank owned life insurance revenue ($0.8 million).  The decrease in loan related fees resulted primarily from the fluctuation in the fair market value of our mortgage servicing rights.  The variances in securities gains primarily resulted from changes in the valuation of our equity securities.

In an attempt to modernize our delivery channel in the Mt. Sterling Market, we are in the process of consolidating two of our branches into a newly constructed modern branch.  During the fourth quarter, we recognized the sale of one of the branch locations being closed, along with a parking lot, resulting in a $0.5 million gain on the sale of fixed assets.  We are also donating one of the branch locations, which resulted in a $0.4 million contribution expense.


Noninterest Expense

                     
Percent Change
(%)
                   
                     
4Q 2025
Compared to:
                   
($ in thousands)
 
4Q
2025
   
3Q
2025
   
4Q
2024
   
3Q
2025
   
4Q
2024
   
Year
2025
   
Year
2024
   
Percent Change (%)
 
Salaries
 
$
13,981
   
$
13,913
   
$
13,310
     
0.5
%
   
5.0
%
 
$
54,830
   
$
52,757
     
3.9
%
Employee benefits
   
7,952
     
7,861
     
6,883
     
1.2
%
   
15.5
%
   
30,649
     
26,670
     
14.9
%
Net occupancy and equipment
   
3,373
     
3,261
     
3,015
     
3.4
%
   
11.9
%
   
13,246
     
12,204
     
8.5
%
Data processing
   
2,877
     
3,575
     
3,181
     
(19.5
%)
   
(9.5
%)
   
12,637
     
11,172
     
13.1
%
Legal and professional fees
   
1,019
     
1,045
     
1,039
     
(2.5
%)
   
(1.9
%)
   
4,290
     
3,873
     
10.8
%
Advertising and marketing
   
776
     
953
     
821
     
(18.6
%)
   
(5.6
%)
   
3,167
     
3,130
     
1.2
%
Taxes other than property and payroll
   
687
     
564
     
436
     
21.8
%
   
57.5
%
   
2,353
     
1,754
     
34.1
%
Other
   
5,787
     
5,572
     
5,084
     
3.9
%
   
13.8
%
   
21,895
     
19,363
     
13.1
%
Total noninterest expense
 
$
36,452
   
$
36,744
   
$
33,769
     
(0.8
%)
   
7.9
%
 
$
143,067
   
$
130,923
     
9.3
%

Noninterest expense for the quarter ended December 31, 2025 of $36.5 million was $0.3 million, or 0.8%, below prior quarter but $2.7 million, or 7.9%, above prior year same quarter.  The quarter over quarter decrease primarily resulted from decreases in data processing expense ($0.7 million) and repossession expense ($0.7 million), partially offset by increases in personnel expense ($0.2 million) and contributions ($0.6 million).  The year over year increase for the quarter included increases in personnel expense ($1.7 million), occupancy and equipment expense ($0.4 million), taxes other than property and payroll ($0.3 million), and contributions ($0.6 million), partially offset by decreases in data processing expense ($0.3 million) and repossession expense ($0.3 million).  Noninterest expense for the year 2025 of $143.1 million increased $12.1 million, or 9.3%, from prior year.  We experienced increased expenses year over year in personnel ($6.1 million), data processing ($1.5 million), occupancy and equipment ($1.0 million), taxes other than property and payroll ($0.6 million), legal ($0.5 million), and contributions ($0.7 million).  The year over year increase in personnel expense included increases in salaries ($2.1 million), bonuses and incentives ($1.9 million), and other employee benefits ($2.1 million).  The increase in contribution expense was primarily a result of the $0.4 million contribution expense resulting from a donation of one of our Mt. Sterling branch locations discussed above in the Noninterest Income section.

Balance Sheet Review

Total Loans

                     
Percent Change (%)
 
                     
4Q 2025 Compared to:
 
($ in thousands)
 
4Q
2025
   
3Q
2025
   
4Q
2024
   
3Q
2025
   
4Q
2024
 
Commercial nonresidential real estate
 
$
959,915
   
$
921,682
   
$
865,031
     
4.1
%
   
11.0
%
Commercial residential real estate
   
580,652
     
573,270
     
508,310
     
1.3
%
   
14.2
%
Hotel/motel
   
497,764
     
483,833
     
458,832
     
2.9
%
   
8.5
%
Other commercial
   
454,944
     
446,125
     
440,506
     
2.0
%
   
3.3
%
Total commercial
   
2,493,275
     
2,424,910
     
2,272,679
     
2.8
%
   
9.7
%
                                         
Residential mortgage
   
1,206,820
     
1,157,540
     
1,043,401
     
4.3
%
   
15.7
%
Home equity loans/lines
   
186,798
     
184,191
     
167,425
     
1.4
%
   
11.6
%
Total residential
   
1,393,618
     
1,341,731
     
1,210,826
     
3.9
%
   
15.1
%
                                         
Consumer indirect
   
862,458
     
877,555
     
850,289
     
(1.7
%)
   
1.4
%
Consumer direct
   
145,591
     
149,719
     
152,843
     
(2.8
%)
   
(4.7
%)
Total consumer
   
1,008,049
     
1,027,274
     
1,003,132
     
(1.9
%)
   
0.5
%
                                         
Total loans
 
$
4,894,942
   
$
4,793,915
   
$
4,486,637
     
2.1
%
   
9.1
%

Total Deposits and Repurchase Agreements

                     
Percent Change (%)
 
                     
4Q 2025 Compared to:
 
($ in thousands)
 
4Q
2025
   
3Q
2025
   
4Q
2024
   
3Q
2025
   
4Q
2024
 
Noninterest bearing deposits
 
$
1,263,243
   
$
1,248,573
   
$
1,242,676
     
1.2
%
   
1.7
%
Interest bearing deposits
                                       
Interest checking
   
195,458
     
194,327
     
167,736
     
0.6
%
   
16.5
%
Money market savings
   
1,877,815
     
1,815,111
     
1,781,415
     
3.5
%
   
5.4
%
Savings accounts
   
499,276
     
501,189
     
511,378
     
(0.4
%)
   
(2.4
%)
Time deposits
   
1,553,266
     
1,626,261
     
1,366,984
     
(4.5
%)
   
13.6
%
Repurchase agreements
   
308,799
     
284,863
     
240,166
     
8.4
%
   
28.6
%
Total interest bearing deposits and repurchase agreements
   
4,434,614
     
4,421,751
     
4,067,679
     
0.3
%
   
9.0
%
Total deposits and repurchase agreements
 
$
5,697,857
   
$
5,670,324
   
$
5,310,355
     
0.5
%
   
7.3
%

CTBI’s total assets at $6.7 billion as of December 31, 2025 increased $46.0 million, or 2.7% annualized, from prior quarter and $490.9 million, or 7.9%, from prior year.  Loans outstanding at $4.9 billion increased $101.0 million, an annualized 8.4%, from prior quarter and $408.3 million, or 9.1%, from prior year.  The increase in loans from prior quarter included a $68.4 million increase in the commercial loan portfolio and a $51.9 million increase in the residential loan portfolio, partially offset by a $15.1 million decrease in the consumer indirect loan portfolio and a $4.2 million decrease in the consumer direct loan portfolio.  CTBI’s investment portfolio at $1.1 billion increased $82.9 million, an annualized 31.6%, from prior quarter and $65.4 million, or 6.2%, from prior year.  Deposits in other banks decreased $135.6 million from prior quarter, as a result of funding our investment portfolio and loan growth, but increased $4.3 million from December 31, 2024.  Deposits, including repurchase agreements, at $5.7 billion increased $27.5 million, an annualized 1.9%, from prior quarter and $387.5 million, or 7.3%, from prior year.  CTBI is not dependent on any one customer or group of customers for their source of deposits.  As of December 31, 2025, two customers accounted for 3% each of our $5.4 billion in deposits.  Only two customer relationships accounted for more than 1% each.

Shareholders’ equity at $856.1 million increased $24.7 million, an annualized 11.8%, during the quarter and $98.5 million, or 13.0%, from prior year end.  Net unrealized losses on securities, net of deferred taxes, were $64.8 million at December 31, 2025, compared to $71.1 million at September 30, 2025 and $98.4 million at December 31, 2024.  CTBI’s annualized dividend yield to shareholders as of December 31, 2025 was 3.75%.

Asset Quality

Our total nonperforming loans at $19.2 million at December 31, 2025 decreased $5.5 million from prior quarter and $7.5 million from prior year.  Nonaccrual loans at $8.5 million decreased $7.1 million from prior quarter and $7.8 million from prior year.  Accruing loans 90+ days past due at $10.6 million increased $1.6 million from prior quarter and $0.3 million from prior year.  Accruing loans 30-89 days past due at $20.2 million increased $1.7 million from prior quarter and $3.3 million from prior year.  Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.

We had net loan charge-offs of $1.8 million, an annualized 0.14% of average loans, for the fourth quarter 2025 compared to $2.7 million, an annualized 0.23% of average loans, for the third quarter 2025 and $1.0 million, an annualized 0.09% of average loans, for the fourth quarter 2024.  Of the net charge-offs for the quarter, $1.0 million were in commercial loans, $0.6 million were in consumer indirect loans, and $0.2 million were in consumer direct loans.  Net-charge offs for the year 2025 were $7.4 million, an annualized 0.16% of average loans, compared to $5.5 million, an annualized 0.13% of average loans, for the year 2024.

Allowance for Credit Losses

Our provision for credit losses at $2.9 million for the quarter decreased $1.0 million from prior quarter but increased $0.3 million from prior year same quarter.  Of the provision for the quarter, $2.6 million was allotted to fund changes in loan volume and composition, $0.2 million was allotted based on quantitative and qualitative factors, and $0.1 million was allotted for unfunded commitments.  Provision for credit losses for the year 2025 of $12.4 million was a $1.5 million increase over the year 2024.  Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2025 was 314.0% compared to 239.5% at September 30, 2025 and 206.0% at December 31, 2024.  Our loan loss reserve as a percentage of total loans outstanding at December 31, 2025 remained at 1.23% from September 30, 2025 and December 31, 2024.

Forward-Looking Statements

Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act.  CTBI’s actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.”  These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; the effects of epidemics, pandemics, or other infectious disease outbreaks; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; the resolution of legal  proceedings and related matters.  In addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, and state regulators, whose policies, regulations, and enforcement actions could affect CTBI’s results.  These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.

Community Trust Bancorp, Inc., with assets of $6.7 billion, is headquartered in Pikeville, Kentucky and has 72 banking locations across eastern, northeastern, central, and south central Kentucky, six banking locations in southern West Virginia, three banking locations in northeastern Tennessee, four trust offices across Kentucky, and one trust office in Tennessee.

Additional information follows.



Community Trust Bancorp, Inc.
 
Financial Summary (Unaudited)
 
 December 31, 2025  
(in thousands except per share data and # of employees)
 
                               
   
Three
   
Three
   
Three
   
Twelve
   
Twelve
 
   
Months
   
Months
   
Months
   
Months
   
Months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
   
December 31, 2025
   
September 30, 2025
   
December 31, 2024
   
December 31, 2025
   
December 31, 2024
 
Interest income
 
$
89,532
   
$
88,562
   
$
81,979
   
$
345,719
   
$
313,443
 
Interest expense
   
31,415
     
33,008
     
32,452
     
126,741
     
127,448
 
Net interest income
   
58,117
     
55,554
     
49,527
     
218,978
     
185,995
 
Provision for credit losses
   
2,908
     
3,866
     
2,587
     
12,436
     
10,951
 
                                         
Gains on sales of loans
   
107
     
89
     
50
     
320
     
294
 
Deposit related fees
   
7,537
     
8,131
     
7,619
     
29,840
     
29,824
 
Trust revenue
   
4,422
     
4,277
     
3,961
     
16,772
     
14,921
 
Loan related fees
   
932
     
897
     
1,472
     
4,043
     
4,957
 
Securities gains (losses)
   
194
     
(449
)
   
521
     
375
     
631
 
Other noninterest income
   
3,411
     
3,001
     
2,537
     
12,267
     
11,938
 
Total noninterest income
   
16,603
     
15,946
     
16,160
     
63,617
     
62,565
 
                                         
Personnel expense
   
21,933
     
21,774
     
20,193
     
85,479
     
79,427
 
Occupancy and equipment
   
3,373
     
3,261
     
3,015
     
13,246
     
12,204
 
Data processing expense
   
2,877
     
3,575
     
3,181
     
12,637
     
11,172
 
FDIC insurance premiums
   
745
     
703
     
670
     
2,825
     
2,586
 
Other noninterest expense
   
7,524
     
7,431
     
6,710
     
28,880
     
25,534
 
Total noninterest expense
   
36,452
     
36,744
     
33,769
     
143,067
     
130,923
 
                                         
Net income before taxes
   
35,360
     
30,890
     
29,331
     
127,092
     
106,686
 
Income taxes
   
8,084
     
6,979
     
6,838
     
29,034
     
23,873
 
Net income
 
$
27,276
   
$
23,911
   
$
22,493
   
$
98,058
   
$
82,813
 
                                         
Memo: TEQ interest income
 
$
89,855
   
$
88,863
   
$
82,252
   
$
346,899
   
$
314,582
 
                                         
Average shares outstanding
   
18,025
     
18,019
     
17,971
     
18,013
     
17,950
 
Diluted average shares outstanding
   
18,064
     
18,053
     
18,009
     
18,044
     
17,977
 
Basic earnings per share
 
$
1.51
   
$
1.33
   
$
1.25
   
$
5.44
   
$
4.61
 
Diluted earnings per share
 
$
1.51
   
$
1.32
   
$
1.25
   
$
5.43
   
$
4.61
 
Dividends per share
 
$
0.53
   
$
0.53
   
$
0.47
   
$
2.00
   
$
1.86
 
                                         
Average balances:
                                       
Loans
 
$
4,821,223
   
$
4,736,104
   
$
4,399,291
   
$
4,690,521
   
$
4,247,762
 
Earning assets
   
6,321,901
     
6,151,134
     
5,779,438
     
6,077,559
     
5,569,948
 
Total assets
   
6,657,596
     
6,487,817
     
6,100,136
     
6,410,466
     
5,893,995
 
Deposits, including repurchase agreements
   
5,677,448
     
5,531,461
     
5,215,204
     
5,469,702
     
5,036,906
 
Interest bearing liabilities
   
4,485,186
     
4,353,313
     
4,059,061
     
4,299,232
     
3,867,733
 
Shareholders' equity
   
851,231
     
823,016
     
760,223
     
812,162
     
732,119
 
                                         
Performance ratios:
                                       
Return on average assets
   
1.63
%
   
1.46
%
   
1.47
%
   
1.53
%
   
1.41
%
Return on average equity
   
12.71
%
   
11.53
%
   
11.77
%
   
12.07
%
   
11.31
%
Yield on average earning assets (tax equivalent)
   
5.64
%
   
5.73
%
   
5.66
%
   
5.71
%
   
5.65
%
Cost of interest bearing funds (tax equivalent)
   
2.78
%
   
3.01
%
   
3.18
%
   
2.95
%
   
3.30
%
Net interest margin (tax equivalent)
   
3.67
%
   
3.60
%
   
3.43
%
   
3.62
%
   
3.36
%
Efficiency ratio (tax equivalent)
   
48.70
%
   
50.86
%
   
51.60
%
   
50.48
%
   
52.57
%
                                         
Loan charge-offs
 
$
3,022
   
$
4,024
   
$
2,264
   
$
12,296
   
$
10,503
 
Recoveries
   
(1,267
)
   
(1,276
)
   
(1,285
)
   
(4,865
)
   
(4,977
)
Net charge-offs
 
$
1,755
   
$
2,748
   
$
979
   
$
7,431
   
$
5,526
 
                                         
Market Price:
                                       
High
 
$
61.55
   
$
59.67
   
$
61.66
   
$
61.55
   
$
61.66
 
Low
 
$
50.25
   
$
52.60
   
$
46.55
   
$
44.60
   
$
38.44
 
Close
 
$
56.50
   
$
55.95
   
$
53.03
   
$
56.50
   
$
53.03
 



Community Trust Bancorp, Inc.
Financial Summary (Unaudited)
 December 31, 2025
(in thousands except per share data and # of employees)
 
   
As of
   
As of
   
As of
 
   
December 31, 2025
   
September 30, 2025
   
December 31, 2024
 
Assets:
                 
Loans
 
$
4,894,942
   
$
4,793,915
   
$
4,486,637
 
Allowance for credit losses
   
(60,169
)
   
(59,135
)
   
(54,968
)
Net loans
   
4,834,773
     
4,734,780
     
4,431,669
 
Loans held for sale
   
211
     
483
     
184
 
Securities AFS
   
1,120,719
     
1,037,965
     
1,055,728
 
Equity securities at fair value
   
4,154
     
3,961
     
3,781
 
Other equity investments
   
10,087
     
9,948
     
9,949
 
Other earning assets
   
302,928
     
438,501
     
298,580
 
Cash and due from banks
   
62,851
     
71,218
     
73,021
 
Premises and equipment
   
52,611
     
52,245
     
49,630
 
Right of use asset
   
15,433
     
15,974
     
14,385
 
Goodwill
   
65,490
     
65,490
     
65,490
 
Other assets
   
214,881
     
207,564
     
190,828
 
Total Assets
 
$
6,684,138
   
$
6,638,129
   
$
6,193,245
 
                         
Liabilities and Equity:
                       
Interest bearing checking
 
$
195,458
   
$
194,327
   
$
167,736
 
Savings deposits
   
2,377,091
     
2,316,300
     
2,292,793
 
CD's >=$100,000
   
960,517
     
992,728
     
795,619
 
Other time deposits
   
592,749
     
633,533
     
571,365
 
Total interest bearing deposits
   
4,125,815
     
4,136,888
     
3,827,513
 
Noninterest bearing deposits
   
1,263,243
     
1,248,573
     
1,242,676
 
Total deposits
   
5,389,058
     
5,385,461
     
5,070,189
 
Repurchase agreements
   
308,799
     
284,863
     
240,166
 
Other interest bearing liabilities
   
64,577
     
64,641
     
64,830
 
Lease liability
   
16,417
     
16,909
     
15,190
 
Other noninterest bearing liabilities
   
49,215
     
54,882
     
45,286
 
Total liabilities
   
5,828,066
     
5,806,756
     
5,435,661
 
Shareholders' equity
   
856,072
     
831,373
     
757,584
 
Total Liabilities and Equity
 
$
6,684,138
   
$
6,638,129
   
$
6,193,245
 
                         
Ending shares outstanding
   
18,116
     
18,110
     
18,058
 
                         
30 - 89 days past due loans
 
$
20,182
   
$
18,500
   
$
16,833
 
90 days past due loans
   
10,623
     
9,040
     
10,317
 
Nonaccrual loans
   
8,539
     
15,647
     
16,369
 
Foreclosed properties
   
3,066
     
4,856
     
3,647
 
                         
Community bank leverage ratio
   
13.64
%
   
13.68
%
   
13.76
%
Tangible equity to tangible assets ratio
   
11.94
%
   
11.65
%
   
11.29
%
FTE employees
   
930
     
929
     
934