EX-99.1 3 er8k0325ex99.htm MARCH 31, 2025 EARNINGS RELEASE 8-K EXHIBIT 99.1
Exhibit 99.1




FOR IMMEDIATE RELEASE
April 16, 2025

FOR ADDITIONAL INFORMATION, PLEASE CONTACT MARK A. GOOCH, CHAIRMAN, PRESIDENT, AND CEO, COMMUNITY TRUST BANCORP, INC. AT (606) 437-3229

Pikeville, Kentucky:

COMMUNITY TRUST BANCORP, INC. REPORTS EARNINGS FOR THE 1ST QUARTER 2025

Earnings Summary

(in thousands except per share data)
 
1Q
2025
   
4Q
2024
   
1Q
2024
 
Net income
 
$
21,972
   
$
22,493
   
$
18,679
 
Earnings per share
 
$
1.22
   
$
1.25
   
$
1.04
 
Earnings per share – diluted
 
$
1.22
   
$
1.25
   
$
1.04
 
                         
Return on average assets
   
1.44
%
   
1.47
%
   
1.30
%
Return on average equity
   
11.50
%
   
11.77
%
   
10.61
%
Efficiency ratio
   
51.86
%
   
51.60
%
   
54.94
%
Tangible common equity
   
11.57
%
   
11.30
%
   
11.10
%
                         
Dividends declared per share
 
$
0.47
   
$
0.47
   
$
0.46
 
Book value per share
 
$
43.32
   
$
41.95
   
$
39.28
 
                         
Weighted average shares
   
17,995
     
17,971
     
17,926
 
Weighted average shares – diluted
   
18,022
     
18,009
     
17,943
 

Community Trust Bancorp, Inc. (NASDAQ-CTBI) achieved earnings for the first quarter 2025 of $22.0 million, or $1.22 per basic share, compared to $22.5 million, or $1.25 per basic share, earned during the fourth quarter 2024 and $18.7 million, or $1.04 per basic share, earned during the first quarter 2024.  Total revenue for the quarter was $0.5 million above prior quarter and $7.4 million above prior year same quarter.  Net interest revenue for the quarter increased $1.7 million compared to prior quarter and $7.7 million compared to prior year same quarter, and noninterest income decreased $1.3 million compared to prior quarter and $0.2 million compared to prior year same quarter.  Our provision for credit losses for the quarter increased $1.0 million from prior quarter and $0.9 million from prior year same quarter.  Noninterest expense increased $0.4 million compared to prior quarter and $2.0 million compared to prior year same quarter.

1st Quarter 2025 Highlights

Net interest income for the quarter of $51.3 million was $1.7 million, or 3.5%, above prior quarter and $7.7 million, or 17.6%, above prior year same quarter, as our net interest margin increased 14 basis points from prior quarter and 34 basis points from prior year same quarter.

Provision for credit losses at $3.6 million for the quarter increased $1.0 million from prior quarter and $0.9 million from prior year same quarter.

Noninterest income for the quarter ended March 31, 2025 of $14.9 million was $1.3 million, or 7.8%, below prior quarter and $0.2 million, or 1.6%, below prior year same quarter.

Noninterest expense for the quarter ended March 31, 2025 of $34.2 million was $0.4 million, or 1.3%, above prior quarter and $2.0 million, or 6.2%, above prior year same quarter.

Our loan portfolio at $4.6 billion increased $149.9 million, an annualized 13.5%, from December 31, 2024 and $475.4 million, or 11.4%, from March 31, 2024.

We had net loan charge-offs of $1.6 million, or an annualized 0.14% of average loans, for the first quarter 2025 compared to $1.0 million, or an annualized 0.09% of average loans, for the fourth quarter 2024 and $1.6 million, or 0.16% of average loans annualized, for the first quarter 2024.

Our total nonperforming loans decreased to $26.5 million at March 31, 2025 from $26.7 million at December 31, 2024 but increased $10.7 million from the $15.9 million at March 31, 2024.  Nonperforming assets at $31.3 million increased $1.0 million from December 31, 2024 and $14.2 million from March 31, 2024.

Deposits, including repurchase agreements, at $5.4 billion increased $47.5 million, or an annualized 3.6%, from December 31, 2024 and $338.9 million, or 6.8%, from March 31, 2024.

Shareholders’ equity at $784.2 million increased $26.6 million, or an annualized 14.2%, during the quarter and $76.4 million, or 10.8%, from March 31, 2024.

Net Interest Income

                     
Percent Change
 
                     
1Q 2025 Compared to:
 
($ in thousands)
 
1Q
2025
   
4Q
2024
   
1Q
2024
   
4Q
2024
   
1Q
2024
 
Components of net interest income
                             
Income on earning assets
 
$
82,054
   
$
81,979
   
$
75,002
     
0.1
%
   
9.4
%
Expense on interest bearing liabilities
   
30,787
     
32,452
     
31,411
     
(5.1
)%
   
(2.0
)%
Net interest income
   
51,267
     
49,527
     
43,591
     
3.5
%
   
17.6
%
TEQ
   
273
     
273
     
294
     
(0.0
)%
   
(7.1
)%
Net interest income, tax equivalent
 
$
51,540
   
$
49,800
   
$
43,885
     
3.5
%
   
17.4
%
                                         
Average yield and rates paid:
                                       
Earning assets yield
   
5.71
%
   
5.66
%
   
5.55
%
   
0.8
%
   
2.9
%
Rate paid on interest bearing liabilities
   
3.02
%
   
3.18
%
   
3.35
%
   
(5.0
)%
   
(9.9
)%
Gross interest margin
   
2.69
%
   
2.48
%
   
2.20
%
   
8.5
%
   
22.3
%
Net interest margin
   
3.57
%
   
3.43
%
   
3.23
%
   
4.1
%
   
10.5
%
                                         
Average balances:
                                       
Investment securities
 
$
1,045,953
   
$
1,075,698
   
$
1,148,014
     
(2.8
)%
   
(8.9
)%
Loans
 
$
4,533,091
   
$
4,399,291
   
$
4,096,866
     
3.0
%
   
10.6
%
Earning assets
 
$
5,848,092
   
$
5,779,438
   
$
5,458,075
     
1.3
%
   
7.1
%
Interest-bearing liabilities
 
$
4,138,451
   
$
4,059,061
   
$
3,773,513
     
2.0
%
   
9.7
%

 Net interest income for the quarter of $51.3 million was $1.7 million, or 3.5%, above prior quarter and $7.7 million, or 17.6%, above prior year same quarter.  Our net interest margin, on a fully tax equivalent basis, at 3.57% increased 14 basis points from prior quarter and 34 basis points from prior year same quarter.  Our quarterly average earning assets increased $68.7 million from prior quarter and $390.0 million from prior year same quarter.  Our yield on average earning assets increased 5 basis points from prior quarter and 16 basis points from prior year same quarter, while our cost of funds decreased 16 basis points from prior quarter and 33 basis points from prior year same quarter.

Our ratio of average loans to deposits, including repurchase agreements, was 85.9% for the quarter ended March 31, 2025 compared to 84.4% for the quarter ended December 31, 2024 and 82.7% for the quarter ended March 31, 2024.

Noninterest Income

                     
Percent Change
 
                     
1Q 2025 Compared to:
 
($ in thousands)
 
1Q
2025
   
4Q
2024
   
1Q
2024
   
4Q
2024
   
1Q
2024
 
Deposit related fees
 
$
6,822
   
$
7,619
   
$
7,011
     
(10.5
)%
   
(2.7
)%
Trust revenue
   
3,981
     
3,961
     
3,517
     
0.5
%
   
13.2
%
Gains on sales of loans
   
47
     
50
     
45
     
(5.2
)%
   
5.9
%
Loan related fees
   
965
     
1,472
     
1,352
     
(34.4
)%
   
(28.6
)%
Bank owned life insurance revenue
   
1,035
     
915
     
1,292
     
13.1
%
   
(19.9
)%
Brokerage revenue
   
494
     
536
     
490
     
(7.8
)%
   
0.8
%
Other
   
1,553
     
1,607
     
1,427
     
(3.4
)%
   
8.8
%
Total noninterest income
 
$
14,897
   
$
16,160
   
$
15,134
     
(7.8
)%
   
1.6
%

Noninterest income for the quarter ended March 31, 2025 of $14.9 million was $1.3 million, or 7.8%, below prior quarter and $0.2 million, or 1.6%, below prior year same quarter.  The variance quarter over quarter was primarily the result of decreases in deposit related fees ($0.8 million) and loan related fees ($0.5 million).  Year over year decreases in loan related fees ($0.4 million), bank owned life insurance revenue ($0.3 million), and deposit related fees ($0.2 million) were offset by increases in trust revenue ($0.5 million) and securities gains ($0.1 million).  The decrease in loan related fees resulted primarily from the fluctuation in the fair market value of our mortgage servicing rights.

Noninterest Expense

                     
Percent Change
 
                     
1Q 2025 Compared to:
 
($ in thousands)
 
1Q
2025
   
4Q
2024
   
1Q
2024
   
4Q
2024
   
1Q
2024
 
Salaries
 
$
13,269
   
$
13,310
   
$
13,036
     
(0.3
)%
   
1.8
%
Employee benefits
   
6,849
     
6,883
     
7,086
     
(0.5
)%
   
(3.3
)%
Net occupancy and equipment
   
3,440
     
3,015
     
3,028
     
14.1
%
   
13.6
%
Data processing
   
2,859
     
3,181
     
2,518
     
(10.1
)%
   
13.5
%
Legal and professional fees
   
1,225
     
1,039
     
832
     
18.0
%
   
47.2
%
Advertising and marketing
   
673
     
821
     
577
     
(18.0
)%
   
16.6
%
Taxes other than property and payroll
   
529
     
436
     
442
     
21.3
%
   
19.7
%
Other
   
5,364
     
5,084
     
4,701
     
5.5
%
   
14.1
%
Total noninterest expense
 
$
34,208
   
$
33,769
   
$
32,220
     
1.3
%
   
6.2
%

Noninterest expense for the quarter ended March 31, 2025 of $34.2 million was $0.4 million, or 1.3%, above prior quarter and $2.0 million, or 6.2%, above prior year same quarter.  The quarter over quarter increase primarily resulted from increases in net occupancy and equipment expense ($0.4 million) and legal and professional fees ($0.2 million), partially offset by a decrease in data processing expense ($0.3 million).  The year over year increase was primarily due to increases in net occupancy and equipment expense ($0.4 million), data processing expense ($0.3 million), legal and professional fees ($0.4 million), operating losses ($0.3 million), and loan related expenses ($0.2 million).

Balance Sheet Review

Total Loans

                     
Percent Change
 
                     
1Q 2025 Compared to:
 
($ in thousands)
 
1Q
2025
   
4Q
2024
   
1Q
2024
   
4Q
2024
   
1Q
2024
 
Commercial nonresidential real estate
 
$
913,238
   
$
865,031
   
$
813,904
     
5.6
%
   
12.2
%
Commercial residential real estate
   
535,427
     
508,310
     
456,585
     
5.3
%
   
17.3
%
Hotel/motel
   
475,582
     
458,832
     
416,759
     
3.7
%
   
14.1
%
Other commercial
   
433,379
     
440,506
     
397,922
     
(1.6
)%
   
8.9
%
Total commercial
   
2,357,626
     
2,272,679
     
2,085,170
     
3.7
%
   
13.1
%
                                         
Residential mortgage
   
1,066,973
     
1,043,401
     
955,616
     
2.3
%
   
11.7
%
Home equity loans/lines
   
172,688
     
167,425
     
151,577
     
3.1
%
   
13.9
%
Total residential
   
1,239,661
     
1,210,826
     
1,107,193
     
2.4
%
   
12.0
%
                                         
Consumer indirect
   
888,635
     
850,289
     
813,005
     
4.5
%
   
9.3
%
Consumer direct
   
150,614
     
152,843
     
155,807
     
(1.5
)%
   
(3.3
)%
Total consumer
   
1,039,249
     
1,003,132
     
968,812
     
3.6
%
   
7.3
%
                                         
Total loans
 
$
4,636,536
   
$
4,486,637
   
$
4,161,175
     
3.3
%
   
11.4
%

Total Deposits and Repurchase Agreements

                     
Percent Change
 
                     
1Q 2025 Compared to:
 
($ in thousands)
 
1Q
2025
   
4Q
2024
   
1Q
2024
   
4Q
2024
   
1Q
2024
 
Noninterest bearing deposits
 
$
1,235,544
   
$
1,242,676
   
$
1,274,583
     
(0.6
)%
   
(3.1
)%
Interest bearing deposits
                                       
Interest checking
   
158,968
     
167,736
     
131,227
     
(5.2
)%
   
21.1
%
Money market savings
   
1,828,051
     
1,781,415
     
1,608,849
     
2.6
%
   
13.6
%
Savings accounts
   
516,379
     
511,378
     
543,338
     
1.0
%
   
(5.0
)%
Time deposits
   
1,372,363
     
1,366,984
     
1,226,273
     
0.4
%
   
11.9
%
Repurchase agreements
   
246,556
     
240,166
     
234,671
     
2.7
%
   
5.1
%
Total interest bearing deposits and repurchase agreements
   
4,122,317
     
4,067,679
     
3,744,358
     
1.3
%
   
10.1
%
Total deposits and repurchase agreements
 
$
5,357,861
   
$
5,310,355
   
$
5,018,941
     
0.9
%
   
6.8
%

CTBI’s total assets at $6.3 billion as of March 31, 2025 increased $83.3 million, or 5.5% annualized, from December 31, 2024 and $426.3 million, or 7.3%, from March 31, 2024.  Loans outstanding at $4.6 billion increased $149.9 million, an annualized 13.5%, from December 31, 2024 and $475.4 million, or 11.4%, from March 31, 2024.  The increase in loans from prior quarter included a $85.0 million increase in the commercial loan portfolio, a $28.8 million increase in the residential loan portfolio, and a $38.3 million increase in the indirect consumer loan portfolio, partially offset by a $2.2 million decrease in the consumer direct loan portfolio.  CTBI’s investment portfolio decreased $46.7 million, or an annualized 17.9%, from December 31, 2024 and $102.2 million, or 9.2%, from March 31, 2024.  The decrease in the investment portfolio during the quarter was due to management’s decision to reinvest certain maturities into the loan portfolio.  Deposits in other banks decreased $24.4 million from prior quarter but increased $34.7 million from March 31, 2024.  Deposits, including repurchase agreements, at $5.4 billion increased $47.5 million, or an annualized 3.6%, from December 31, 2024 and $338.9 million, or 6.8%, from March 31, 2024.  CTBI is not dependent on any one customer or group of customers for their source of deposits.  As of March 31, 2025, no one customer accounted for more than 3% of our $5.1 billion in deposits.  Only two customer relationships accounted for more than 1% each.

Shareholders’ equity at $784.2 million increased $26.6 million, or an annualized 14.2%, during the quarter and $76.4 million, or 10.8%, from March 31, 2024.  Net unrealized losses on securities, net of deferred taxes, were $86.1 million at March 31, 2025, compared to $98.4 million at December 31, 2024 and $106.9 million at March 31, 2024.  CTBI’s annualized dividend yield to shareholders as of March 31, 2025 was 3.73%.

Asset Quality

Our total nonperforming loans decreased to $26.5 million at March 31, 2025 from $26.7 million at December 31, 2024 but increased from $15.9 million at March 31, 2024.  Accruing loans 90+ days past due at $10.8 million increased $0.5 million from prior quarter but decreased $0.7 million from March 31, 2024.  Nonaccrual loans at $15.7 million decreased $0.7 million from prior quarter but increased $11.4 million from March 31, 2024.  Accruing loans 30-89 days past due at $14.5 million decreased $2.3 million from prior quarter but increased $2.3 million from March 31, 2024.  Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.

We had net loan charge-offs of $1.6 million, or an annualized 0.14% of average loans, for the first quarter 2025 compared to $1.0 million, or an annualized 0.09% of average loans, for the fourth quarter 2024 and $1.6 million, or 0.16% of average loans annualized, for the first quarter 2024.  Of the net charge-offs for the quarter, $0.4 million were in indirect consumer loans, $0.3 million were in commercial loans, $0.8 million were in direct consumer loans, and $0.1 million were in residential loans.

Allowance for Credit Losses

Our provision for credit losses at $3.6 million for the quarter increased $1.0 million from prior quarter and $0.9 million from prior year same quarter.  Of the provision for the quarter, $2.0 million was allotted to fund loan growth.  Our reserve coverage (allowance for credit losses to nonperforming loans) at March 31, 2025 was 214.7% compared to 206.0% at December 31, 2024 and 319.0% at March 31, 2024.  Our credit loss reserve as a percentage of total loans outstanding at March 31, 2025 remained at 1.23% from December 31, 2024 compared to 1.22% at March 31, 2024.

Forward-Looking Statements

Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act.   CTBI actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.”  These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; the effects of epidemics, pandemics, or other infectious disease outbreaks; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; and the resolution of legal  proceedings and related matters.  In addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, and state regulators, whose policies, regulations, and enforcement actions could affect CTBI’s results.  These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.

Community Trust Bancorp, Inc., with assets of $6.3 billion, is headquartered in Pikeville, Kentucky and has 72 banking locations across eastern, northeastern, central, and south central Kentucky, six banking locations in southern West Virginia, three banking locations in northeastern Tennessee, four trust offices across Kentucky, and one trust office in Tennessee.

Additional information follows.


Community Trust Bancorp, Inc.
 
Financial Summary (Unaudited)
 
March 31, 2025
 
(in thousands except per share data and # of employees)
 
                   
   
Three
   
Three
   
Three
 
   
Months
   
Months
   
Months
 
   
Ended
   
Ended
   
Ended
 
   
March 31, 2025
   
December 31, 2024
   
March 31, 2024
 
Interest income
 
$
82,054
   
$
81,979
   
$
75,002
 
Interest expense
   
30,787
     
32,452
     
31,411
 
Net interest income
   
51,267
     
49,527
     
43,591
 
Loan loss provision
   
3,568
     
2,587
     
2,656
 
                         
Gains on sales of loans
   
47
     
50
     
45
 
Deposit related fees
   
6,822
     
7,619
     
7,011
 
Trust revenue
   
3,981
     
3,961
     
3,517
 
Loan related fees
   
965
     
1,472
     
1,352
 
Securities gains
   
480
     
521
     
371
 
Other noninterest income
   
2,602
     
2,537
     
2,838
 
Total noninterest income
   
14,897
     
16,160
     
15,134
 
                         
Personnel expense
   
20,118
     
20,193
     
20,122
 
Occupancy and equipment
   
3,440
     
3,015
     
3,028
 
Data processing expense
   
2,859
     
3,181
     
2,518
 
FDIC insurance premiums
   
689
     
670
     
642
 
Other noninterest expense
   
7,102
     
6,710
     
5,910
 
Total noninterest expense
   
34,208
     
33,769
     
32,220
 
                         
Net income before taxes
   
28,388
     
29,331
     
23,849
 
Income taxes
   
6,416
     
6,838
     
5,170
 
Net income
 
$
21,972
   
$
22,493
   
$
18,679
 
                         
Memo: TEQ interest income
   
82,327
   
$
82,252
   
$
75,296
 
                         
Average shares outstanding
   
17,995
     
17,971
     
17,926
 
Diluted average shares outstanding
   
18,022
     
18,009
     
17,943
 
Basic earnings per share
 
$
1.22
   
$
1.25
   
$
1.04
 
Diluted earnings per share
 
$
1.22
   
$
1.25
   
$
1.04
 
Dividends per share
 
$
0.47
   
$
0.47
   
$
0.46
 
                         
Average balances:
                       
Loans
   
4,533,091
   
$
4,399,291
   
$
4,096,866
 
Earning assets
   
5,848,092
     
5,779,438
     
5,458,075
 
Total assets
   
6,176,389
     
6,100,136
     
5,786,515
 
Deposits, including repurchase agreements
   
5,276,893
     
5,215,204
     
4,956,820
 
Interest bearing liabilities
   
4,138,451
     
4,059,061
     
3,773,513
 
Shareholders' equity
   
774,907
     
760,223
     
708,341
 
                         
Performance ratios:
                       
Return on average assets
   
1.44
%
   
1.47
%
   
1.30
%
Return on average equity
   
11.50
%
   
11.77
%
   
10.61
%
Yield on average earning assets (tax equivalent)
   
5.71
%
   
5.66
%
   
5.55
%
Cost of interest bearing funds (tax equivalent)
   
3.02
%
   
3.18
%
   
3.35
%
Net interest margin (tax equivalent)
   
3.57
%
   
3.43
%
   
3.23
%
Efficiency ratio (tax equivalent)
   
51.86
%
   
51.60
%
   
54.94
%
                         
Loan charge-offs
 
$
2,722
   
$
2,264
   
$
2,667
 
Recoveries
   
(1,147
)
   
(1,285
)
   
(1,039
)
Net charge-offs
 
$
1,575
   
$
979
   
$
1,628
 
                         
Market Price:
                       
High
 
$
56.96
   
$
61.66
   
$
44.38
 
Low
 
$
48.82
   
$
46.55
   
$
38.44
 
Close
 
$
50.36
   
$
53.03
   
$
42.65
 



Community Trust Bancorp, Inc.
 
Financial Summary (Unaudited)
 
March 31, 2025
 
(in thousands except per share data and # of employees)
 
                         
   
As of
   
As of
   
As of
 
   
March 31, 2025
   
December 31, 2024
   
March 31, 2024
 
Assets:
                       
Loans
 
$
4,636,536
   
$
4,486,637
   
$
4,161,175
 
Loan loss reserve
   
(56,961
)
   
(54,968
)
   
(50,571
)
Net loans
   
4,579,575
     
4,431,669
     
4,110,604
 
Loans held for sale
   
-
     
184
     
57
 
Securities AFS
   
1,008,552
     
1,055,728
     
1,111,505
 
Equity securities at fair value
   
4,261
     
3,781
     
3,529
 
Other equity investments
   
9,773
     
9,949
     
9,327
 
Other earning assets
   
274,229
     
298,580
     
239,554
 
Cash and due from banks
   
68,532
     
73,021
     
55,841
 
Premises and equipment
   
50,753
     
49,630
     
46,595
 
Right of use asset
   
15,636
     
14,385
     
15,500
 
Goodwill and core deposit intangible
   
65,490
     
65,490
     
65,490
 
Other assets
   
199,717
     
190,828
     
192,253
 
Total Assets
 
$
6,276,518
   
$
6,193,245
   
$
5,850,255
 
                         
Liabilities and Equity:
                       
Interest bearing checking
 
$
158,968
   
$
167,736
   
$
131,227
 
Savings deposits
   
2,344,430
     
2,292,793
     
2,152,187
 
CD's >=$100,000
   
800,359
     
795,619
     
678,148
 
Other time deposits
   
572,004
     
571,365
     
548,125
 
Total interest bearing deposits
   
3,875,761
     
3,827,513
     
3,509,687
 
Noninterest bearing deposits
   
1,235,544
     
1,242,676
     
1,274,583
 
Total deposits
   
5,111,305
     
5,070,189
     
4,784,270
 
Repurchase agreements
   
246,556
     
240,166
     
234,671
 
Other interest bearing liabilities
   
64,767
     
64,830
     
65,014
 
Lease liability
   
16,461
     
15,190
     
16,208
 
Other noninterest bearing liabilities
   
53,257
     
45,286
     
42,368
 
Total liabilities
   
5,492,346
     
5,435,661
     
5,142,531
 
Shareholders' equity
   
784,172
     
757,584
     
707,724
 
Total Liabilities and Equity
 
$
6,276,518
   
$
6,193,245
   
$
5,850,255
 
                         
Ending shares outstanding
   
18,102
     
18,058
     
18,019
 
                         
30 - 89 days past due loans
 
$
14,537
   
$
16,833
   
$
12,234
 
90 days past due loans
   
10,835
     
10,317
     
11,550
 
Nonaccrual loans
   
15,692
     
16,369
     
4,302
 
Foreclosed properties
   
4,795
     
3,647
     
1,266
 
                         
Community bank leverage ratio
   
13.81
%
   
13.76
%
   
13.74
%
Tangible equity to tangible assets ratio
   
11.57
%
   
11.29
%
   
11.10
%
FTE employees
   
939
     
934
     
945