EX-99.1 4 tkno-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

 

img201297901_0.jpg

 

Teknova Reports Fourth Quarter and Full Year 2024 Financial Results

 

Full year 2024 total revenue was $37.7 million, up 3% year-over-year and in line with guidance

Fourth quarter 2024 total revenue was $9.3 million, up 18% over the same quarter prior year

Company provides 2025 revenue guidance of $39-42 million

 

 

HOLLISTER, Calif., March 4, 2025 – Alpha Teknova, Inc. (“Teknova” or the “Company”) (Nasdaq: TKNO), a leading producer of critical reagents for the discovery, development, and commercialization of novel therapies, vaccines, and molecular diagnostics, today announced financial results for the fourth quarter and full year ended December 31, 2024.

 

“I am very proud of our execution in 2024, across-the-board,” said Stephen Gunstream, President and Chief Executive Officer at Teknova. “We brought in new clinical customers, improved operational efficiency, and managed expenses while, once again, navigating a dynamic market environment. We believe the combination of the diversity of our catalog research reagents that serve the broader life science community and our custom research- and clinical-grade reagents that support a growing number of novel therapies, now more than ever, positions Teknova for long-term sustainable growth. ”

 

Matt Lowell, Teknova’s Chief Financial Officer, added, “We delivered strong financial results in 2024 compared to 2023, including a return to top line growth and a significant improvement in adjusted EBITDA and free cash outflow. These outcomes are due to cost savings enacted throughout the year and good stewardship of our capital. Based on our 2025 revenue guidance of $39-42 million, we anticipate full-year free cash outflow of less than $12 million,” he explained.

 

Corporate and Financial Updates

Achieved full year 2024 total revenue of $37.7 million, up 3% as compared to $36.7 million for the full year 2023 and fourth quarter 2024 total revenue of $9.3 million, up 18% compared to $7.9 million for the fourth quarter 2023
Achieved 41% annual growth in the number of Clinical Solutions customers in 2024
Total cash and short-term investments were $30.4 million and gross debt was $12.1 million at the end of the fiscal year 2024
Free Cash Flow for the full year 2024 was negative $13.5 million, down significantly from $26.7 million in 2023 and less than the previously communicated target of $16 million for 2024
Amended and extended credit facility with new maturity date in March 2030 and no scheduled principal repayments until April 2028

 

Revenue for the Fourth Quarter and Full Year 2024

 

 

 

For the Three Months Ended
December 31,

 

 

For the Twelve Months Ended
December 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Lab Essentials

 

$

6,818

 

 

$

6,688

 

 

$

28,883

 

 

$

28,800

 

Clinical Solutions

 

 

1,850

 

 

 

879

 

 

 

7,097

 

 

 

6,738

 

Other

 

 

597

 

 

 

300

 

 

 

1,765

 

 

 

1,146

 

Total revenue

 

$

9,265

 

 

$

7,867

 

 

$

37,745

 

 

$

36,684

 

 

Fourth Quarter 2024 Financial Results

 

Total revenue for the fourth quarter 2024 was $9.3 million, up 18% compared to $7.9 million in the fourth quarter 2023. Lab Essentials revenue was $6.8 million in the fourth quarter 2024, up 2% compared to $6.7 million in the fourth quarter 2023. Clinical Solutions revenue was $1.9 million in the fourth quarter 2024, up 110% compared to $0.9 million in the fourth quarter 2023.

Gross profit for the fourth quarter 2024 was $2.1 million, compared to $1.3 million in the fourth quarter 2023. Gross margin for the fourth quarter 2024 was 23.0%, compared to 17.0% in the fourth quarter 2023. The increase in gross profit percentage was primarily driven by higher Clinical Solutions revenue coupled with reduced headcount, partially offset by increased overhead costs.

 

Operating expenses for the fourth quarter 2024 were $7.8 million, compared to $12.2 million in the fourth quarter 2023. Excluding the non-recurring charges of $0.3 million related to a loss contingency accrual and the non-cash tradename impairment charge of $2.2 million in the fourth quarter of 2023, operating expenses were down $2.0 million. The decrease was driven primarily by reduced headcount and spending, in particular on professional fees.

Net loss for the fourth quarter 2024 was $5.7 million, or negative $0.11 per diluted share, compared to $10.7 million, or negative $0.26 per diluted share, for the fourth quarter 2023.

Adjusted EBITDA for the fourth quarter 2024 was negative $3.2 million, compared to negative $6.0 million for the fourth quarter 2023. Free Cash Flow was negative $1.5 million for the fourth quarter 2024, compared to negative $3.2 million for the fourth quarter 2023. A full reconciliation of these non-GAAP measures to the most comparable GAAP measures is included at the end of this release.

 

Full Year 2024 Financial Results

 

Total revenue was $37.7 million for the year ended December 31, 2024 (“2024”), a 3% increase from $36.7 million for the year ended December 31, 2023 (“2023”). Lab Essentials revenue was $28.9 million in 2024, largely unchanged from $28.8 million in 2023. Clinical Solutions revenue was $7.1 million, up 5% compared to $6.7 million in 2023.

 

Gross profit for 2024 was $7.2 million, compared to $10.3 million in 2023. Gross margin for 2024 was 19.2%, compared to 28.1% in 2023. The decrease in gross profit percentage was attributable to a $2.8 million non-recurring, non-cash charge related to the disposal of expired inventory and write down of excess inventory created in the second half of 2022 when we increased production in anticipation of persistent high demand. Excluding this $2.8 million charge, gross margin would have been 26.5% in 2024. The decrease in gross profit was also driven by increased overhead costs, largely depreciation expense following the


completion of our new manufacturing facility in 2023, which were partially offset by reduced headcount in 2024.

 

Operating expenses for 2024 were $33.4 million, compared to $45.9 million in 2023. Excluding non-recurring charges of $1.4 million in 2024 and $5.8 million in 2023, operating expenses decreased $8.1 million. The decrease was driven by reduced headcount and spending, primarily on professional fees and insurance, partially offset by increased stock-based compensation expense related to the stock option repricing as well as facility costs.

 

Net loss for 2024 was $26.7 million, or negative $0.57 per diluted share, compared to $36.8 million, or negative $1.16 per diluted share, for 2023.

Adjusted EBITDA for 2024 was negative $14.5 million, compared to negative $19.8 million for 2023. Excluding the $2.8 million inventory charge, Adjusted EBITDA would have been negative $11.7 million for 2024. Free Cash Flow was negative $13.5 million for 2024, compared to negative $26.7 million for 2023. A full reconciliation of these non-GAAP measures to the most comparable GAAP measures is included at the end of this release.

 

2025 Outlook

 

Teknova anticipates total revenue of $39 million to $42 million for the fiscal year ending December 31, 2025 (“2025”). The Company also anticipates free cash outflow of less than $12 million for 2025.

 

Upcoming Investor Conference Attendance

 

TD Cowen 45th Annual Health Care Conference (Boston, MA)

Wednesday, March 5, 2025 at 1:10 p.m. ET

 

KeyBanc Capital Markets Healthcare Forum (Virtual)

Wednesday, March 19, 2025 at 11:15 a.m. ET

 

Conference Call and Webcast

 

Teknova will host a webcast and conference call on Tuesday, March 4, 2025, beginning at 5:00 p.m. Eastern Time. To access the live webcast, listeners can log onto the call from the Investor Relations section of the Teknova website or by using this link. If you would like to participate in the call, please register for the webcast here to receive a unique PIN number and dial-in information. The webcast will be available for replay on the Company’s website approximately two hours after the event.

 

About Teknova

 

Teknova makes solutions possible. Since 1996, Teknova has been innovating the manufacture of critical reagents for the life sciences industry to accelerate the discovery and development of novel breakthroughs that will help people live longer, healthier lives. We offer fully customizable solutions for every stage of the workflow, supporting industry leaders in molecular diagnostics, synthetic biology, and emerging therapeutic modalities. Our fast turnaround of high-quality agar plates, microbial culture media, buffers and reagents, and water helps our customers scale seamlessly from RUO to GMP. Headquartered in Hollister, California, with over 180,000 square feet of state-of-the-art facilities, Teknova’s modular manufacturing platform was


designed by our team of scientists, engineers, and quality control experts to efficiently produce the foundational ingredients for the discovery and commercialization of next-generation therapies.

 

Non-GAAP Financial Measures

 

This press release contains financial measures that have not been calculated in accordance with U.S. generally accepted accounting principles (GAAP). Teknova uses the following non-GAAP financial measures in assessing the performance of its business and the effectiveness of its business strategies: (a) Adjusted EBITDA and (b) Free Cash Flow.

 

Teknova defines Adjusted EBITDA as net loss adjusted for interest income (expense), net, provision for (benefit from) income taxes, depreciation expense, amortization of intangible assets, and stock-based compensation expense. Adjusted EBITDA reflects further adjustments to eliminate the impact of certain items, including certain non-cash and other items that Teknova does not consider representative of its ongoing operating performance.

 

Teknova defines Free Cash Flow as cash used in operating activities plus purchases of property, plant, and equipment. Beginning with 2025 financial periods, Teknova will be redefining Free Cash Flow as cash used in operating activities plus cash used in investing activities.

 

Teknova provides Adjusted EBITDA and Free Cash Flow in this press release because Teknova believes that analysts, investors, and other interested parties frequently use these measures to evaluate companies in Teknova’s industry and that such measures facilitate comparisons on a consistent basis across reporting periods. Teknova also believes such measures are helpful in highlighting trends in Teknova’s operating results because they exclude items that are not indicative of Teknova’s core operating performance. Investors should consider non-GAAP financial measures in addition to, and not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. The non-GAAP financial measures presented by Teknova may be different from the non-GAAP financial measures used by other companies.

 

A full reconciliation of these non-GAAP measures to the most comparable GAAP measures is included at the end of this release.

 

Forward-Looking Statements

 

Statements in this press release about future expectations, plans, and prospects, as well as any other statements regarding matters that are not historical facts, may constitute “forward-looking statements.” These statements include, but are not limited to, statements relating to Teknova’s anticipated total revenue, including our expectations for 2025 revenue and free cash outflow guidance, and other statements about Teknova’s business prospects, including about Teknova’s profitability, strategy of managing operating expenses, and long-term growth strategy. The words, without limitation, “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these or similar identifying words. These forward-looking statements are based on management’s current expectations and beliefs and are subject to risks and uncertainties, all of which are difficult to predict and many of which are beyond Teknova’s control and could cause actual results to differ materially and adversely from those described in the forward-looking statements. These risks and uncertainties include, but are not limited to, the fact that the Company’s fourth quarter and year-end financial closing procedures, annual accounting procedures and adjustments, and annual audit of its financial statements are not yet complete; demand for Teknova’s products (including the potential delay to or pausing


of customer orders); Teknova’s assessment of fundamental indicators of future demand across its target customer base; Teknova’s cash flows and revenue growth rate; Teknova’s supply chain, sourcing, manufacturing, and warehousing; inventory management; risks related to global economic and marketplace uncertainties, including those related to the conflicts in Ukraine and the Middle East; reliance on a limited number of customers for a high percentage of Teknova’s revenue; potential acquisitions and integration of other companies; and other factors discussed in the “Risk Factors” section of Teknova’s most recent periodic reports filed with the Securities and Exchange Commission (“SEC”), including in Teknova’s Annual Report on Form 10-K for the year ended December 31, 2023, and subsequent Quarterly Reports on Form 10-Q filed with the SEC, all of which you may obtain for free on the SEC’s website at www.sec.gov. Although Teknova believes that the expectations reflected in its forward-looking statements are reasonable, Teknova does not know whether its expectations will prove correct. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof, even if subsequently made available by Teknova on its website or otherwise. Teknova does not undertake any obligation to update, amend, or clarify these forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required under applicable securities laws.

 

Investor Contact

Matt Lowell

Chief Financial Officer

[email protected]

+1 831-637-1100

 

Media Contact

Jennifer Henry

Senior Vice President, Marketing

[email protected]

+1 831-313-1259

 


ALPHA TEKNOVA, INC.

Condensed Statements of Operations

(Unaudited)

(In thousands, except share and per share data)

 

 

 

For the Three Months Ended
December 31,

 

 

For the Twelve Months Ended
December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue

 

$

9,265

 

 

$

7,867

 

 

$

37,745

 

 

$

36,684

 

Cost of sales

 

 

7,137

 

 

 

6,532

 

 

 

30,514

 

 

 

26,388

 

Gross profit

 

 

2,128

 

 

 

1,335

 

 

 

7,231

 

 

 

10,296

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

594

 

 

 

1,311

 

 

 

2,759

 

 

 

5,567

 

Sales and marketing

 

 

1,557

 

 

 

2,401

 

 

 

6,320

 

 

 

9,330

 

General and administrative

 

 

5,318

 

 

 

6,024

 

 

 

23,150

 

 

 

25,450

 

Amortization of intangible assets

 

 

287

 

 

 

288

 

 

 

1,148

 

 

 

1,148

 

Tradename impairment

 

 

 

 

 

2,169

 

 

 

 

 

 

2,169

 

Long-lived assets impairment

 

 

 

 

 

 

 

 

 

 

 

2,195

 

Total operating expenses

 

 

7,756

 

 

 

12,193

 

 

 

33,377

 

 

 

45,859

 

Loss from operations

 

 

(5,628

)

 

 

(10,858

)

 

 

(26,146

)

 

 

(35,563

)

Other expenses, net

 

 

 

 

 

 

 

 

 

 

 

 

Interest (expense) income, net

 

 

(129

)

 

 

173

 

 

 

(687

)

 

 

(833

)

Other (expense) income, net

 

 

 

 

 

(275

)

 

 

 

 

 

142

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

(824

)

Total other expenses, net

 

 

(129

)

 

 

(102

)

 

 

(687

)

 

 

(1,515

)

Loss before income taxes

 

 

(5,757

)

 

 

(10,960

)

 

 

(26,833

)

 

 

(37,078

)

Benefit from income taxes

 

 

(38

)

 

 

(304

)

 

 

(88

)

 

 

(298

)

Net loss

 

$

(5,719

)

 

$

(10,656

)

 

$

(26,745

)

 

$

(36,780

)

Net loss per share—basic and diluted

 

$

(0.11

)

 

$

(0.26

)

 

$

(0.57

)

 

$

(1.16

)

Weighted average shares used in computing net loss per share—basic and diluted

 

 

53,374,839

 

 

 

40,750,760

 

 

 

46,745,905

 

 

 

31,819,776

 

 


ALPHA TEKNOVA, INC.

Condensed Balance Sheets

(Unaudited)

(In thousands)

 

 

 

As of December 31,

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,708

 

 

$

28,484

 

Short-term investments, held -to-maturity

 

 

26,688

 

 

 

 

Accounts receivable, net

 

 

4,312

 

 

 

3,948

 

Inventories, net

 

 

6,801

 

 

 

11,594

 

Prepaid expenses and other current assets

 

 

1,267

 

 

 

1,634

 

Total current assets

 

 

42,776

 

 

 

45,660

 

Property, plant, and equipment, net

 

 

45,753

 

 

 

50,364

 

Operating right-of-use lease assets

 

 

15,767

 

 

 

16,472

 

Intangible assets, net

 

 

13,091

 

 

 

14,239

 

Other non-current assets

 

 

1,382

 

 

 

1,852

 

Total assets

 

$

118,769

 

 

$

128,587

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

825

 

 

$

1,493

 

Accrued liabilities

 

 

4,541

 

 

 

5,579

 

Current portion of operating lease liabilities

 

 

1,800

 

 

 

1,803

 

Current portion of long-term debt

 

 

4,045

 

 

 

 

Total current liabilities

 

 

11,211

 

 

 

8,875

 

Deferred tax liabilities

 

 

827

 

 

 

919

 

Other accrued liabilities

 

 

10

 

 

 

102

 

Long-term debt, net

 

 

9,443

 

 

 

13,251

 

Long-term operating lease liabilities

 

 

14,884

 

 

 

15,404

 

Total liabilities

 

 

36,375

 

 

 

38,551

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

Common stock

 

 

1

 

 

 

 

Additional paid-in capital

 

 

200,924

 

 

 

181,822

 

Accumulated deficit

 

 

(118,531

)

 

 

(91,786

)

Total stockholders’ equity

 

 

82,394

 

 

 

90,036

 

Total liabilities and stockholders’ equity

 

$

118,769

 

 

$

128,587

 

 


ALPHA TEKNOVA, INC.

Condensed Statements of Cash Flows

(Unaudited)

(In thousands)

 

 

 

For the Three Months Ended
December 31,

 

 

For the Twelve Months Ended
December 31,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(5,719

)

 

$

(10,656

)

 

$

(26,745

)

 

$

(36,780

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Bad debt expense

 

 

69

 

 

 

 

 

 

130

 

 

 

21

 

Inventory reserve

 

 

314

 

 

 

193

 

 

 

4,549

 

 

 

323

 

Depreciation and amortization

 

 

1,645

 

 

 

1,611

 

 

 

6,578

 

 

 

5,660

 

Stock-based compensation

 

 

766

 

 

 

1,022

 

 

 

3,666

 

 

 

4,137

 

Deferred taxes

 

 

(40

)

 

 

(309

)

 

 

(92

)

 

 

(304

)

Accrued interest income on short-term investments

 

 

49

 

 

 

 

 

 

(69

)

 

 

 

Amortization of discount on short-term investments

 

 

(344

)

 

 

 

 

 

(344

)

 

 

 

Amortization of debt financing costs

 

 

103

 

 

 

83

 

 

 

394

 

 

 

498

 

Non-cash lease expense

 

 

42

 

 

 

51

 

 

 

182

 

 

 

137

 

Loss on disposal of property, plant, and equipment

 

 

184

 

 

 

52

 

 

 

233

 

 

 

57

 

Tradename impairment

 

 

 

 

 

2,169

 

 

 

 

 

 

2,169

 

Long-lived assets impairment

 

 

 

 

 

 

 

 

 

 

 

2,195

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

824

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

224

 

 

 

1,013

 

 

 

(494

)

 

 

292

 

Inventories

 

 

559

 

 

 

(319

)

 

 

244

 

 

 

330

 

Income taxes receivable

 

 

 

 

 

 

 

 

 

 

 

22

 

Prepaid expenses and other current assets

 

 

925

 

 

 

825

 

 

 

(18

)

 

 

131

 

Other non-current assets

 

 

136

 

 

 

100

 

 

 

470

 

 

 

400

 

Accounts payable

 

 

(164

)

 

 

175

 

 

 

(594

)

 

 

(773

)

Accrued liabilities

 

 

335

 

 

 

1,121

 

 

 

(389

)

 

 

1,936

 

Other

 

 

(20

)

 

 

(23

)

 

 

(92

)

 

 

(89

)

Cash used in operating activities

 

 

(936

)

 

 

(2,892

)

 

 

(12,391

)

 

 

(18,814

)

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of short-term investments

 

 

(4,847

)

 

 

 

 

 

(30,275

)

 

 

 

Maturities of short-term investments

 

 

4,000

 

 

 

 

 

 

4,000

 

 

 

 

Proceeds from sale of property, plant, and equipment

 

 

 

 

 

197

 

 

 

125

 

 

197

 

Purchases of property, plant, and equipment

 

 

(567

)

 

 

(312

)

 

 

(1,125

)

 

 

(7,934

)

Cash used in investing activities

 

 

(1,414

)

 

 

(115

)

 

 

(27,275

)

 

 

(7,737

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from equity financing, net

 

 

 

 

 

(412

)

 

 

15,104

 

 

 

22,503

 

Repayment of long-term debt

 

 

 

 

 

 

 

 

 

 

 

(10,000

)

Proceeds from financed insurance premiums

 

 

 

 

 

 

 

 

385

 

 

 

1,004

 

Repayment of financed insurance premiums

 

 

(166

)

 

 

(300

)

 

 

(738

)

 

 

(594

)

Payment of debt issuance costs

 

 

 

 

 

(23

)

 

 

(25

)

 

 

(47

)

Payment of at-the-market facility costs

 

 

 

 

 

 

 

 

 

 

 

(395

)

Proceeds from exercise of stock options

 

 

25

 

 

 

 

 

 

29

 

 

 

76

 

Proceeds from issuance of common stock under employee stock purchase plan

 

 

54

 

 

 

114

 

 

 

135

 

 

 

252

 

Cash (used in) provided by financing activities

 

 

(87

)

 

 

(621

)

 

 

14,890

 

 

 

12,799

 

Change in cash and cash equivalents

 

 

(2,437

)

 

 

(3,628

)

 

 

(24,776

)

 

 

(13,752

)

Cash and cash equivalents at beginning of period

 

 

6,145

 

 

 

32,112

 

 

 

28,484

 

 

 

42,236

 

Cash and cash equivalents at end of period

 

$

3,708

 

 

$

28,484

 

 

$

3,708

 

 

$

28,484

 

 


ALPHA TEKNOVA, INC.

Reconciliation of Non-GAAP Measures to the Most Comparable GAAP Measures

(Unaudited)

(In thousands)

 

 

 

For the Three Months Ended
December 31,

 

 

For the Twelve Months Ended
December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net loss – as reported

 

$

(5,719

)

 

$

(10,656

)

 

$

(26,745

)

 

$

(36,780

)

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Interest (expense) income, net

 

 

(129

)

 

 

173

 

 

 

(687

)

 

 

(833

)

Benefit from income taxes

 

 

(38

)

 

 

(304

)

 

 

(88

)

 

 

(298

)

Depreciation expense

 

 

1,358

 

 

 

1,323

 

 

 

5,430

 

 

 

4,512

 

Amortization of intangible assets

 

 

287

 

 

 

288

 

 

 

1,148

 

 

 

1,148

 

EBITDA

 

$

(3,983

)

 

$

(9,522

)

 

$

(19,568

)

 

$

(30,585

)

Other and non-recurring expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

766

 

 

 

1,022

 

 

 

3,666

 

 

 

4,137

 

Severance pay and other termination benefits

 

 

 

 

 

 

 

 

1,287

 

 

 

725

 

Tradename impairment

 

 

 

 

 

2,169

 

 

 

 

 

 

2,169

 

Long-lived assets impairment

 

 

 

 

 

 

 

 

 

 

 

2,195

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

824

 

Write-off of ATM Facility costs

 

 

 

 

 

 

 

 

 

 

 

395

 

Loss contingency

 

 

 

 

 

300

 

 

 

73

 

 

 

300

 

Adjusted EBITDA

 

$

(3,217

)

 

$

(6,031

)

 

$

(14,542

)

 

$

(19,840

)

 

 

 

For the Three Months Ended
December 31,

 

 

For the Twelve Months Ended
December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Cash used in operating activities

 

$

(936

)

 

$

(2,892

)

 

$

(12,391

)

 

$

(18,814

)

Purchases of property, plant, and equipment

 

 

(567

)

 

 

(312

)

 

 

(1,125

)

 

 

(7,934

)

Free Cash Flow

 

$

(1,503

)

 

$

(3,204

)

 

$

(13,516

)

 

$

(26,748

)