QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) | ||
(Address of Principal Executive Offices) |
(Zip Code) | |||
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
| Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
| Emerging growth company | ||||||
| ASSETS |
| |||
| Cash and cash equivalents |
$ | |||
| Prepaid expenses |
||||
| |
|
|||
| Total current assets |
||||
| Marketable securities held in Trust Account |
||||
| Other assets |
||||
| |
|
|||
| Total assets |
$ |
|||
| |
|
|||
| LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION, AND STOCKHOLDERS’ DEFICIT |
||||
| Current liabilities: |
||||
| Accounts payable |
$ | |||
| Franchise tax payable |
||||
| Accrued expenses |
||||
| Advances from related party |
||||
| |
|
|||
| Total current liabilities |
||||
| Deferred underwriting fees payable |
||||
| Class K Founder Shares derivative liabilities |
||||
| |
|
|||
| Total liabilities |
||||
| |
|
|||
| Commitments and Contingencies (Note 5) |
||||
| Class A common stock subject to possible redemption, |
||||
| Stockholders’ Deficit |
||||
| Preferred stock, $ |
||||
| Class A common stock, $ |
||||
| Class B common stock, $ |
||||
| Additional paid-in capital |
||||
| Accumulated deficit |
( |
) | ||
| |
|
|||
| Total stockholders’ deficit |
( |
) | ||
| |
|
|||
| Total Liabilities, Common Stock subject to Possible Redemption, and Stockholders’ Deficit |
$ |
|||
| |
|
|||
Three Months Ended September 30, 2021 |
Inception-to- date September 30, ,2021 |
|||||||
| Formation costs |
$ | — | $ | |||||
| General and administrative expenses |
||||||||
| Franchise tax expense |
||||||||
| |
|
|
|
|||||
| Loss from operations |
( |
) | ( |
) | ||||
| Financing expenses on derivative classified instrument |
— | ( |
) | |||||
| Gain on marketable securities (net), dividends and interest, held in Trust Account |
||||||||
| Change in fair value of derivative liabilities |
||||||||
| |
|
|
|
|||||
| Income (Loss) before income tax expense |
( |
) | ||||||
| Net Income (Loss) |
$ |
$ |
( |
) | ||||
| |
|
|
|
|||||
| Weighted average shares outstanding of Class A common stock subject to possible redemption, basic and diluted |
||||||||
| |
|
|
|
|||||
| Basic and diluted net income (loss) per share, Class A common stock subject to possible redemption |
$ | $ | ( |
) | ||||
| |
|
|
|
|||||
| Weighted average shares outstanding of Class A non-redeemable common stock, basic and diluted |
||||||||
| |
|
|
|
|||||
| Basic and diluted net income (loss) per share, Class A non-redeemable common stock |
$ | $ | ( |
) | ||||
| |
|
|
|
|||||
| Weighted average shares outstanding of Class B non-redeemable common stock, basic and diluted |
||||||||
| |
|
|
|
|||||
| Basic and diluted net income (loss) per share, Class B non-redeemable common stock |
$ | $ | ( |
) | ||||
| |
|
|
|
|||||
Common Stock Subject to Possible Redemption |
Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||||||||||
Class A |
Class A |
Class B |
||||||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||||||
Balance as of January 29, 2021 (inception) |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
Issuance of common stock to Sponsor |
— | — | — | — | — | |||||||||||||||||||||||||||||||
Sale of Public Shares, net of $ |
— | — | — | — | — | — | ||||||||||||||||||||||||||||||
Sale of Private Placement Shares |
— | — | — | — | — | |||||||||||||||||||||||||||||||
Accretion of Class A Common Stock to redemption value |
— | — | — | — | — | ( |
) | ( |
) | ( |
) | |||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||
Balance as of March 31, 2021 |
$ |
$ |
$ |
$ | — | $ |
( |
) |
$ |
( |
) | |||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||
Balance as of June 30, 2021 |
$ |
$ |
$ |
$ |
— |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||||||||
Accretion of Class A Common Stock to redemption value |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||||
Net income |
— | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Balance as of September 30, 2021 |
$ |
$ |
$ |
$ |
— |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||||||||
| Cash Flows from Operating Activities: |
| |||
| Net loss |
$ | ( |
) | |
| Adjustments to reconcile net loss to net cash used in operating activities: |
||||
| Financing expenses on derivative classified instrument |
||||
| Gain on marketable securities (net), dividends and interest held in Trust Account |
( |
) | ||
| Change in fair value of derivative liabilities |
( |
) | ||
| Changes in operating assets and liabilities: |
||||
| Prepaid expenses and other assets |
( |
) | ||
| Accounts payable and accrued expenses |
||||
| |
|
|||
| Net cash used in operating activities |
( |
) | ||
| |
|
|||
| Cash Flows from Investing Activities: |
||||
| Investment of cash into Trust Account |
( |
) | ||
| |
|
|||
| Net cash used in investing activities |
( |
) | ||
| |
|
|||
| Cash Flows from Financing Activities: |
||||
| Proceeds from issuance of Class B and Class K common stock to Sponsor |
||||
| Advances from related party |
||||
| Proceeds from sale of Public Shares, net of transaction costs paid |
||||
| Proceeds from sale of Private Placement Shares |
||||
| |
|
|||
| Net cash provided by financing activities |
||||
| |
|
|||
| Net increase in cash |
||||
| Cash - beginning of period |
||||
| |
|
|||
| Cash - end of period |
$ | |||
| |
|
|||
| Supplemental disclosure of noncash investing and financing activities: |
||||
| |
|
|||
| Accretion of Class A Common Stock to redemption value |
$ | |||
| |
|
|||
| Deferred underwriting fees payable |
$ | |||
| |
|
|||
For the three months ended September 30, 2021 (Unaudited) |
Inception to date September 30, 2021 (Unaudited) |
|||||||
Net Income (Loss) |
$ | $ | ( |
) | ||||
Accretion of temporary equity to redemption value |
( |
) | ( |
) | ||||
Net income (loss) including accretion of temporary equity to redemption value |
$ | $ | ( |
) | ||||
For the three months ended September 30, 2021 (Unaudited) |
Inception to date September 30, 2021 (Unaudited) |
|||||||||||||||||||||||
Class A-t |
Class A-p |
Class B |
Class A-t |
Class A-p |
Class B |
|||||||||||||||||||
Basic and diluted net income (loss) per share |
||||||||||||||||||||||||
Numerator |
||||||||||||||||||||||||
Allocation of net income (loss) including accretion of temporary equity |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||
Accretion of temporary equity to redemption value |
— | — | — | — | ||||||||||||||||||||
Allocation of net income (loss) |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||
Denominator |
||||||||||||||||||||||||
Weighted average shares outstanding, basic and diluted |
||||||||||||||||||||||||
Basic and diluted net income (loss) per share |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||
| Description | Level | September 30, 2021 | ||||||
Assets: |
||||||||
Marketable securities held in Trust Account |
1 | $ | ||||||
Liabilities: |
||||||||
Derivative liability - Class K Founder Shares |
3 | $ | ||||||
Input |
January 29, 2021 (Inception) |
September 30, 2021 |
||||||
| Risk-free interest rate |
% | % | ||||||
| Term to business combination |
||||||||
| Expected volatility |
% | % | ||||||
| Stock price |
$ | $ | ||||||
| Dividend yield |
% | % | ||||||
Class K Founder Shares Derivative Liabilities (Unaudited) |
||||
| Initial measurement on January 29, 2021 |
$ | |||
| Change in fair value of Class K Founder Shares Derivative Liabilities |
( |
) | ||
| |
|
|||
| Fair Value, March 31, 2021 |
$ | |||
| Change in fair value of Class K Founder Shares Derivative Liabilities |
||||
| |
|
|||
| Fair Value, June 30, 2021 |
$ | |||
| Change in fair value of Class K Founder Shares Derivative Liabilities |
( |
) | ||
| |
|
|||
| Fair Value, September 30, 2021 |
$ | |||
| |
|
|||
| * | Filed herewith. |
| ** | Furnished. |
| KHOSLA VENTURES ACQUISITION CO. III | ||||||
| Date: November 5, 2021 | By: | /s/ Peter Buckland | ||||
| Name: | Peter Buckland | |||||
| Title: | Chief Financial Officer | |||||