Coronado Global Resources Inc.
Form 10-Q June 30, 2025
7
Unaudited Condensed Consolidated Statements of
Cash Flows
(In US$ thousands)
Six months ended
June 30,
2025
2024
Cash flows from operating activities:
Net (loss) income
$
(172,401)
$
16,199
Adjustments to reconcile net income to cash and restricted cash
provided by
operating activities:
Depreciation, depletion and amortization
86,029
96,612
Amortization of right of use asset - operating leases
12,564
11,447
Amortization of deferred financing costs
1,363
1,982
Loss on debt extinguishment
1,050
—
Non-cash interest expense
18,162
16,790
Amortization of contract obligations
(12,774)
(15,064)
(Gain) loss on disposal of property,
plant and equipment
(670)
165
Loss on disposal of idled asset
2,239
—
Gain on operating lease derecognition
—
(820)
Equity-based compensation expense
(185)
(777)
Deferred income taxes
(25,339)
(1,083)
Reclamation of asset retirement obligations
(2,742)
(3,059)
Increase (decrease) in provision for discounting and credit losses
813
(200)
Other non-cash adjustments
(105)
(6,960)
Changes in operating assets and liabilities:
Accounts receivable
66,266
(26,392)
Inventories
(18,423)
(9,379)
Other assets
(9,050)
2,927
Contract obligations
96,972
—
Accounts payable
(3,766)
(13,088)
Accrued expenses and other current liabilities
7,678
(71,247)
Operating lease liabilities
(11,532)
(11,105)
Income tax payable
(839)
19,167
Change in other liabilities
4,778
4,980
Net cash from operating activities
40,088
11,095
Cash flows from investing activities:
Capital expenditures
(147,401)
(123,477)
Proceeds from disposal of idle asset
1,464
—
Purchase of restricted and other deposits
(54,804)
(1,713)
Redemption of restricted and other deposits
23,741
2,361
Net cash used in investing activities
(177,000)
(122,829)
Cash flows from financing activities:
Proceeds from interest bearing liabilities and other financial
liabilities
75,000
49,860
Debt issuance costs and other financing costs
(4,098)
(2,261)
Principal payments on interest bearing liabilities and other financial
liabilities
(2,816)
(1,596)
Principal payments on finance lease obligations
(872)
(68)
Dividends paid
(8,333)
(8,334)
Net cash from financing activities
58,881
37,601
Net decrease in cash and cash equivalents
(78,031)
(74,133)
Effect of exchange rate changes on cash and cash
equivalents
242
(471)
Cash and cash equivalents at beginning of period
339,625
339,295
Cash and cash equivalents at end of period
$
261,836
$
264,691
Supplemental disclosure of cash flow information:
Cash payments for interest
$
22,890
$
15,271
Cash refund for taxes
$
(1,620)
$
(16,026)
Restricted cash
$
252
$
251
See accompanying notes to unaudited condensed
consolidated financial statements.