ANNUAL REPORT PURSUANT TO SECTION 13 OF 15(d) OR THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
(Title of class) |
(Trading Symbol) |
(Name of exchange on which registered) |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☐ | Smaller reporting company | |||||
Emerging growth company |
Page |
||||||
Part I |
||||||
Item 1. |
6 | |||||
Item 1A. |
22 | |||||
Item 1B. |
36 | |||||
Item 2. |
36 | |||||
Item 3. |
36 | |||||
Item 4. |
36 | |||||
Part II |
||||||
Item 5. |
37 | |||||
Item 6. |
37 | |||||
Item 7. |
37 | |||||
Item 7A. |
50 | |||||
Item 8. |
51 | |||||
Item 9. |
91 | |||||
Item 9A. |
91 | |||||
Item 9B. |
91 | |||||
Item 9C. |
91 | |||||
Part III |
||||||
Item 10. |
92 | |||||
Item 11. |
92 | |||||
Item 12. |
92 | |||||
Item 13. |
92 | |||||
Item 14. |
92 | |||||
Part IV |
||||||
Item 15. |
93 | |||||
Item 16. |
94 | |||||
95 |
• | the impact of the COVID-19 epidemic on our business, employees, customers and the local, national and global economy; |
• | business and economic conditions nationally, regionally and in our target markets, particularly in the greater San Francisco Bay Area and other areas in which we operate; |
• | concentration of our loan portfolio in commercial and industrial loans, which loans may be dependent on the borrower’s cash flows for repayment and, to some extent, the local and regional economy; |
• | concentration of our loan portfolio in real estate loans and changes in the prices, values and sales volumes of commercial and residential real estate; |
• | the concentration of our business activities within the geographic areas of Northern California; |
• | credit and lending risks associated with our commercial real estate, commercial and industrial, and construction and development portfolios; |
• | disruptions to the credit and financial markets, either nationally or globally; |
• | increased competition in the banking industry, nationally, regionally or locally; |
• | our ability to execute our business strategy to achieve profitable growth; |
• | the dependence of our operating model on our ability to attract and retain experienced and talented bankers in each of our markets; |
• | risks that our cost of funding could increase, in the event we are unable to continue to attract stable, low-cost deposits and/or reduce our cost of deposits; |
• | our ability to improve our operating efficiency; |
• | failure to keep pace with technological change or difficulties when implementing new technologies; |
• | our ability to attract and maintain business banking relationships with well-qualified businesses, real estate developers and investors with proven track records in our market areas; |
• | our ability to attract sufficient loans that meet prudent credit standards, including in our commercial and industrial and owner-occupied commercial real estate loan categories; |
• | failure to maintain adequate liquidity and regulatory capital and comply with evolving federal and state banking regulations; |
• | inability of our risk management framework to effectively mitigate risks, such as credit risk, interest rate risk, liquidity risk, price risk, compliance risk, operational risk, strategic risk and reputational risk; |
• | our ability to develop new, and grow our existing, streams of noninterest income; |
• | our dependence on our management team and our ability to motivate and retain our management team; |
• | risks related to any future acquisitions, including failure to realize anticipated benefits from future acquisitions; |
• | system failures, data security breaches, including as a result of cyber-attacks, or failures to prevent breaches of our network security; |
• | data processing system failures and errors; |
• | our heavy reliance on communications and information systems to conduct business and reliance on third parties and affiliates to provide key components of business structure, any disruptions of which could interrupt operations or increase the costs of doing business; |
• | fraudulent and negligent acts by our customers, employees or vendors; |
• | our financial reporting controls and procedures’ ability to prevent or detect all errors or fraud; |
• | our ability to maintain expenses in line with current projections; |
• | fluctuations in the market value of the securities held in our securities portfolio; |
• | the adequacy of our reserves (including the allowance for loan and lease losses and the appropriateness of our methodology for calculating such reserves); |
• | increased loan losses or impairment of goodwill and other intangibles; |
• | an inability to raise necessary capital to fund our growth strategy, operations, or to meet increased minimum regulatory capital levels; |
• | the sufficiency of our capital, including sources of such capital and the extent to which capital may be used or required; |
• | interest rate changes and their impact on our financial condition and results of operations; |
• | the institution and outcome of litigation and other legal proceeding to which we become subject; |
• | changes in our accounting standards; |
• | the impact of recent and future legislative and regulatory changes; |
• | examinations by our regulatory authorities, including the possibility that the regulatory authorities may, among other things, require us to increase our allowance for loan losses, or write-down assets, or otherwise impose restrictions or conditions on our operations, including, but not limited to, our ability to acquire or be acquired; |
• | governmental monetary and fiscal policies; |
• | changes in the scope and cost of Federal Deposit Insurance Corporation insurance and other insurance coverage; and |
• | other factors and risks described under the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections herein. |
• | maintaining close relationships among our customers and their designated banker to ensure ongoing credit monitoring and loan servicing; |
• | granting credit on a sound basis with full knowledge of the purpose and source of repayment for such credit; |
• | confirming that primary and secondary sources of repayment are adequate in relation to the amount of the loan; |
• | developing and maintaining targeted levels of diversification for our loan portfolio as a whole and for loans within each category; and |
• | properly documenting each loan and confirming that any insurance coverage requirements are satisfied. |
• | cost overruns; |
• | mismanaged construction; |
• | inferior or improper construction techniques; |
• | economic changes or downturns during construction; |
• | a downturn in the real estate market; |
• | rising interest rates which may prevent sale of the property; and |
• | failure to sell or stabilize completed projects in a timely manner. |
• | provide a ready source of balance sheet liquidity, ensuring adequate availability of funds to meet fluctuations in loan demand, deposit balances and other changes in balance sheet volumes and composition; |
• | serve as a means for diversification of our assets with respect to credit quality, maturity and other attributes; |
• | serve as a tool for modifying our interest rate risk profile pursuant to our established policies; and |
• | provide collateral to secure local governmental agency and business deposits. |
• | a requirement to have only two years of audited financial statements and only two years of related management’s discussion and analysis of financial condition and results of operations; |
• | exemption from the auditor attestation requirement in the assessment of the emerging growth company’s internal control over financial reporting under Section 404 of the Sarbanes-Oxley Act of 2002; |
• | reduced disclosure about the emerging growth company’s executive compensation arrangements; and |
• | no non-binding advisory votes on executive compensation or golden parachute arrangements. |
Adequately Capitalized |
Well Capitalized |
Well Capitalized With Buffer |
||||||||||
Leverage Ratio |
4.00 | % | 5.00 | % | 5.00 | % | ||||||
Common Equity Tier I Capital Ratio |
4.50 | % | 6.50 | % | 7.00 | % | ||||||
Tier I Capital Ratio |
6.00 | % | 8.00 | % | 8.50 | % | ||||||
Total Capital Ratio |
8.00 | % | 10.00 | % | 10.50 | % |
• | acquiring direct or indirect ownership or control of any voting shares of any bank if, after the acquisition, the bank holding company will directly or indirectly own or control more than 5% of the bank’s voting shares; |
• | acquiring all or substantially all of the assets of any bank; or |
• | merging or consolidating with any other bank holding company. |
Leverage Ratio |
Common Equity Tier I Capital Ratio |
Tier I Capital Ratio |
Total Capital Ratio |
|||||||||||||
Well Capitalized |
5.00 | % | 6.50 | % | 8.00 | % | 10.00 | % | ||||||||
Adequately Capitalized |
4.00 | % | 4.50 | % | 6.00 | % | 8.00 | % | ||||||||
Under Capitalized |
< 4.00 | % | < 4.50 | % | < 6.00 | % | < 8.00 | % | ||||||||
Significantly Under Capitalized |
< 3.00 | % | < 3.00 | % | < 4.00 | % | < 6.00 | % |
• | total reported loans for construction, land development and other land represent 100% or more of the institution’s total capital, or |
• | total commercial real estate loans represent 300% or more of the institution’s total capital, and the outstanding balance of the institution’s commercial real estate loan portfolio has increased by 50% or more. |
• | the designation of, and the number of, shares constituting each series of preferred stock; |
• | the dividend rate for each series; |
• | the terms and conditions of any voting, conversion and exchange rights for each series; |
• | the amounts payable on each series on redemption or our liquidation, dissolution or winding-up; |
• | the provisions of any sinking fund for the redemption or purchase of shares of any series; and |
• | the preferences and the relative rights among the series of preferred stock. |
For the Years Ended December 31, |
||||||||
(Dollars in thousands) |
2021 | 2020 | ||||||
Return on average tangible common equity: |
||||||||
Net income |
$ | 13,368 | $ | 4,303 | ||||
Tangible equity: |
||||||||
Average equity |
$ | 144,158 | $ | 133,535 | ||||
Average goodwill / core deposit intangible |
7,535 | 7,575 | ||||||
|
|
|
|
|||||
Tangible equity |
$ | 136,623 | $ | 125,960 | ||||
|
|
|
|
|||||
Return on average tangible common equity |
9.78 | % | 3.42 | % | ||||
|
|
|
|
(Dollars in thousands) |
December 31, 2021 |
December 31, 2020 |
||||||
Allowance for loan loss as a percentage of outstanding loans, excluding PPP loans: |
||||||||
Allowance for loan loss |
$ | 14,081 | $ | 14,111 | ||||
Gross loans |
$ | 1,376,649 | $ | 1,369,070 | ||||
Less: PPP loans |
72,527 | 306,373 | ||||||
Gross loans, net of PPP loans |
$ | 1,304,122 | $ | 1,062,697 | ||||
|
|
|
|
|||||
Allowance for loan loss as a percentage of outstanding loans, excluding PPP loans |
1.08 | % | 1.33 | % | ||||
|
|
|
|
(Dollars in thousands) |
December 31, 2021 |
December 31, 2020 |
||||||
Yield on average gross loans, excluding PPP loans: |
||||||||
Interest income on average gross loans |
$ | 58,677 | $ | 51,401 | ||||
Less: interest income on average PPP loans |
2,205 | 2,496 | ||||||
Less: amortization of fees (costs) pertaining to PPP loans |
5,529 | 3,205 | ||||||
Interest income on average gross loans, net of PPP loans |
$ | 50,943 | $ | 45,700 | ||||
Average gross loans |
$ | 1,368,960 | $ | 1,219,324 | ||||
Less: Average PPP loans |
215,959 | 248,267 | ||||||
Average gross loans, net of average PPP loans |
$ | 1,153,001 | $ | 971,057 | ||||
|
|
|
|
|||||
Yield on average gross loans, excluding PPP loans |
4.42 | % | 4.71 | % | ||||
|
|
|
|
Twelve months ended December 31, |
||||||||||||||||||||||||
2021 |
2020 |
|||||||||||||||||||||||
Average Balance |
Yields or Rates |
Interest Income/ Expense |
Average Balance |
Yields or Rates |
Interest Income/ Expense |
|||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Interest earning assets: |
||||||||||||||||||||||||
Loans (1) |
$ | 1,368,960 | 4.29 | % | $ | 58,677 | $ | 1,219,324 | 4.22 | % | $ | 51,401 | ||||||||||||
Federal funds sold |
450,898 | 0.13 | % | 587 | 371,476 | 0.18 | % | 685 | ||||||||||||||||
Investment securities |
71,376 | 2.84 | % | 2,029 | 38,815 | 2.40 | % | 933 | ||||||||||||||||
Total interest earning assets |
1,891,234 | 3.24 | % | 61,293 | 1,629,615 | 3.25 | % | 53,019 | ||||||||||||||||
Noninterest-earning assets: |
||||||||||||||||||||||||
Cash and due from banks |
17,642 | 20,810 | ||||||||||||||||||||||
All other assets (2) |
60,008 | 62,991 | ||||||||||||||||||||||
TOTAL |
$ | 1,968,884 | $ | 1,713,416 | ||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
Demand |
$ | 35,623 | 0.11 | % | $ | 38 | $ | 28,559 | 0.13 | % | $ | 36 | ||||||||||||
Money market and savings |
705,621 | 0.51 | % | 3,627 | 547,592 | 0.88 | % | 4,795 | ||||||||||||||||
Time |
175,240 | 0.43 | % | 753 | 165,630 | 0.91 | % | 1,510 | ||||||||||||||||
Other |
139,011 | 1.54 | % | 2,145 | 249,474 | 0.71 | % | 1,761 | ||||||||||||||||
Total interest-bearing liabilities |
1,055,495 | 0.62 | % | 6,563 | 991,255 | 0.82 | % | 8,102 | ||||||||||||||||
Noninterest-bearing liabilities: |
||||||||||||||||||||||||
Demand deposits |
747,868 | 566,783 | ||||||||||||||||||||||
Accrued expenses and other liabilities |
21,363 | 21,843 | ||||||||||||||||||||||
Shareholders’ equity |
144,158 | 133,535 | ||||||||||||||||||||||
TOTAL |
$ | 1,968,884 | $ | 1,713,416 | ||||||||||||||||||||
Net interest income and margin (3) |
2.89 | % | $ | 54,730 | 2.76 | % | $ | 44,917 | ||||||||||||||||
(1) | Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of net deferred loan fees of $3.4 million and $1.6 million, respectively. |
(2) | Other noninterest-earning assets includes the allowance for loan losses of $13.9 million and $12.3 million, respectively. |
(3) | Net interest margin is net interest income divided by total interest-earning assets. |
For the Years Ended December 31, 2021 vs. 2020 |
||||||||||||
Increase (Decrease) Due to Change in: |
||||||||||||
(Dollars in thousands) |
Average Volume |
Average Rate |
Net Change |
|||||||||
Interest income: |
||||||||||||
Loans |
$ | 6,414 | $ | 862 | $ | 7,276 | ||||||
Federal funds sold |
103 | (201 | ) | (98 | ) | |||||||
Investment securities |
926 | 170 | 1,096 | |||||||||
Interest expense: |
||||||||||||
Deposits |
||||||||||||
Demand |
8 | (6 | ) | 2 | ||||||||
Money market and savings |
812 | (1,980 | ) | (1,168 | ) | |||||||
Time |
41 | (798 | ) | (757 | ) | |||||||
Borrowings |
(1,704 | ) | 2,088 | 384 | ||||||||
|
|
|
|
|
|
|||||||
Net interest income |
$ | 8,286 | $ | 1,527 | $ | 9,813 | ||||||
|
|
|
|
|
|
For the Years Ended December 31, |
Increase (Decrease) | |||||||||||||||
(Dollars in thousands) |
2021 | 2020 | Amount | Percent | ||||||||||||
Service charges and other fees |
$ | 3,222 | $ | 2,949 | $ | 273 | 9 | % | ||||||||
Earnings on BOLI |
650 | 570 | 80 | 14 | % | |||||||||||
Other |
301 | 493 | (192 | ) | -39 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
$ | 4,173 | $ | 4,012 | $ | 161 | 4 | % | ||||||||
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
Increase (Decrease) | |||||||||||||||
(Dollars in thousands) |
2021 | 2020 | Amount | Percent | ||||||||||||
Salaries and benefits |
$ | 26,031 | $ | 22,122 | $ | 3,909 | 18 | % | ||||||||
Premises and equipment |
5,098 | 4,755 | 343 | 7 | % | |||||||||||
Professional fees |
1,986 | 3,558 | (1,572 | ) | -44 | % | ||||||||||
Data processing |
1,934 | 2,366 | (432 | ) | -18 | % | ||||||||||
Other |
5,388 | 5,008 | 380 | 8 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest expense |
$ | 40,437 | $ | 37,809 | $ | 2,628 | 7 | % | ||||||||
|
|
|
|
|
|
|
|
(Dollars in thousands) |
December 31, 2021 |
December 31, 2020 |
||||||
Commercial and industrial |
474,281 | 414,548 | ||||||
Real estate - other |
697,212 | 550,690 | ||||||
Real estate - construction and land |
43,194 | 37,193 | ||||||
SBA |
81,403 | 317,564 | ||||||
Other |
80,559 | 49,075 | ||||||
|
|
|
|
|||||
Total loans, gross |
1,376,649 | 1,369,070 | ||||||
Deferred loan origination costs, net |
1,688 | 523 | ||||||
Allowance for loan losses |
(14,081 | ) | (14,111 | ) | ||||
|
|
|
|
|||||
Total loans, net |
1,364,256 | 1,355,482 | ||||||
|
|
|
|
|||||
Commercial and industrial |
34 | % | 30 | % | ||||
Real estate - other |
51 | % | 40 | % | ||||
Real estate - construction and land |
3 | % | 3 | % | ||||
SBA |
6 | % | 23 | % | ||||
Other |
6 | % | 4 | % | ||||
|
|
|
|
|||||
Total loans, gross |
100 | % | 100 | % | ||||
|
|
|
|
(Dollars in thousands) |
Due in One Year Or Less |
Over One Year But Less Than Five Years |
Over Five Years But Less Than Fifteen Years |
Over Fifteen Years |
Total | |||||||||||||||
Commercial and industrial |
$ | 128,428 | $ | 187,133 | $ | 158,720 | $ | — | $ | 474,281 | ||||||||||
Real estate - other |
28,591 | 230,977 | 428,248 | 9,396 | 697,212 | |||||||||||||||
Real estate - construction and land |
23,742 | 15,313 | 4,139 | — | 43,194 | |||||||||||||||
SBA |
2,387 | 72,164 | 3,800 | 3,052 | 81,403 | |||||||||||||||
Other |
894 | 347 | 79,318 | — | 80,559 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans, gross |
$ | 184,042 | $ | 505,934 | $ | 674,225 | $ | 12,448 | $ | 1,376,649 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Loans With | ||||||||
(Dollars in thousands) |
Fixed Rates (1) |
Variable Rates |
||||||
Commercial and industrial |
$ | 211,477 | $ | 262,804 | ||||
Real estate - other |
389,474 | 307,738 | ||||||
Real estate - construction and land |
7,174 | 36,020 | ||||||
SBA |
72,709 | 8,694 | ||||||
Other |
79,665 | 894 | ||||||
|
|
|
|
|||||
Total loans, gross |
$ | 760,499 | $ | 616,150 | ||||
|
|
|
|
(1) | Excludes variable rate loans on floors |
(Dollars in thousands) |
December 31, 2021 |
December 31, 2020 |
||||||
Nonaccrual loans |
$ | 232 | $ | 234 | ||||
Loans over 90 days past due and still accruing |
— | — | ||||||
|
|
|
|
|||||
Total nonperforming loans |
232 | 234 | ||||||
Foreclosed assets |
— | — | ||||||
|
|
|
|
|||||
Total nonperforming assets |
$ | 232 | $ | 234 | ||||
|
|
|
|
|||||
Performing TDR’s |
$ | — | $ | — | ||||
|
|
|
|
|||||
Nonperforming loans / gross loans |
0.02 | % | 0.02 | % | ||||
Allowance for loan losses / nonperforming loans |
6069.40 | % | 6030.34 | % |
(Dollars in thousands) |
Commercial and Industrial |
Real Estate Other |
Real Estate Construction and Land |
SBA | Other | Total | ||||||||||||||||||
Year ended December 31, 2021 |
||||||||||||||||||||||||
Beginning balance |
$ | 8,923 | $ | 3,877 | $ | 681 | $ | 604 | $ | 26 | $ | 14,111 | ||||||||||||
Provision for loan losses |
(615 | ) | 647 | — | (17 | ) | (11 | ) | 4 | |||||||||||||||
Charge-offs |
— | — | — | (278 | ) | — | (278 | ) | ||||||||||||||||
Recoveries |
244 | — | — | — | — | 244 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 8,552 | $ | 4,524 | $ | 681 | $ | 309 | $ | 15 | $ | 14,081 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net recoveries (charge-offs) gross loans |
0.05 | % | 0.00 | % | 0.00 | % | -0.34 | % | 0.00 | % | 0.00 | % | ||||||||||||
Year ended December 31, 2020 |
||||||||||||||||||||||||
Beginning balance |
$ | 6,708 | $ | 3,281 | $ | 1,022 | $ | 50 | $ | 14 | $ | 11,075 | ||||||||||||
Provision for loan losses |
3,951 | 596 | (341 | ) | 662 | 12 | 4,880 | |||||||||||||||||
Charge-offs |
(1,868 | ) | — | — | (108 | ) | — | (1,976 | ) | |||||||||||||||
Recoveries |
132 | — | — | — | — | 132 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 8,923 | $ | 3,877 | $ | 681 | $ | 604 | $ | 26 | $ | 14,111 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net recoveries (charge-offs) gross loans |
-0.42 | % | 0.00 | % | 0.00 | % | -0.03 | % | 0.00 | % | -0.13 | % |
(Dollars in thousands) |
Amortized Cost |
Gross Unrealized / Unrecognized Gains |
Gross Unrealized / Unrecognized Losses |
Estimated Fair Value |
||||||||||||
At December 31, 2021: |
||||||||||||||||
Mortgage backed securities |
$ | 29,943 | $ | 325 | $ | (320 | ) | $ | 29,948 | |||||||
Government agencies |
3,093 | — | (100 | ) | 2,993 | |||||||||||
Corporate bonds |
41,725 | 694 | (468 | ) | 41,951 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available for sale securities |
$ | 74,761 | $ | 1,019 | $ | (888 | ) | $ | 74,892 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Mortgage backed securities |
$ | 22,772 | $ | — | $ | (140 | ) | $ | 22,632 | |||||||
Corporate bonds |
5,614 | — | (30 | ) | 5,584 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total held to maturity securities |
$ | 28,386 | $ | — | $ | (170 | ) | $ | 28,216 | |||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2020: |
||||||||||||||||
Mortgage backed securities |
$ | 27,541 | $ | 669 | $ | (17 | ) | $ | 28,193 | |||||||
Government agencies |
2,418 | — | (6 | ) | 2,412 | |||||||||||
Corporate bonds |
24,224 | 434 | (170 | ) | 24,488 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available for sale securities |
$ | 54,183 | $ | 1,103 | $ | (193 | ) | $ | 55,093 | |||||||
|
|
|
|
|
|
|
|
(Dollars in thousands) |
Balance | % of Total | ||||||
At December 31, 2021: |
||||||||
Demand noninterest-bearing |
$ | 771,205 | 46 | % | ||||
Demand interest-bearing |
37,250 | 2 | % | |||||
Money market and savings |
717,480 | 43 | % | |||||
Time |
154,203 | 9 | % | |||||
|
|
|
|
|||||
Total deposits |
$ | 1,680,138 | 100 | % | ||||
|
|
|
|
|||||
At December 31, 2020: |
||||||||
Demand noninterest-bearing |
$ | 673,100 | 44 | % | ||||
Demand interest-bearing |
34,869 | 2 | % | |||||
Money market and savings |
623,603 | 41 | % | |||||
Time |
200,634 | 13 | % | |||||
|
|
|
|
|||||
Total deposits |
$ | 1,532,206 | 100 | % | ||||
|
|
|
|
(Dollars in thousands) |
Estimated Net Interest Income |
Percent Change From Actual |
||||||
Change in interest rates (basis points): |
||||||||
+400 |
$ | 79,720 | 22.2 | % | ||||
+300 |
$ | 76,487 | 17.2 | % | ||||
+200 |
$ | 72,909 | 11.8 | % | ||||
+100 |
$ | 69,074 | 5.9 | % | ||||
-100 |
$ | (62,740 | ) | -3.8 | % |
Item 7A. Quantitative |
and Qualitative Disclosures about Market Risk |
Item 8. Financial |
Statements and Supplementary Data |
Page |
||||
52 | ||||
Consolidated Financial Statements: |
||||
53 | ||||
54 | ||||
55 | ||||
56 | ||||
57 | ||||
58 |
![]() |
||
Crowe LLP Independent Member Crowe Global |
December 31, 2021 |
December 31, 2020 |
|||||||
ASSETS: |
||||||||
Cash and due from banks |
$ | $ | ||||||
Federal funds sold |
||||||||
|
|
|
|
|||||
Total cash and cash equivalents |
||||||||
Investment securities: |
||||||||
Available for sale, at fair value |
||||||||
Held to maturity, at amortized cost |
— | |||||||
|
|
|
|
|||||
Total investment securities |
||||||||
Loans, net of allowance for losses of $ |
||||||||
Premises and equipment, net |
||||||||
Bank owned life insurance (BOLI) |
||||||||
Goodwill and other intangible assets |
||||||||
Accrued interest receivable and other assets |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS’ EQUITY: |
||||||||
Deposits |
||||||||
Non-interest bearing |
$ | $ | ||||||
Interest bearing |
||||||||
|
|
|
|
|||||
Total deposits |
||||||||
Other borrowings |
||||||||
Junior Subordinated debt securities |
||||||||
Accrued interest payable and other liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
Commitments and Contingencies (Note 8) |
||||||||
Shareholders’ equity |
||||||||
Common stock, |
||||||||
Retained earnings |
||||||||
Accumulated other comprehensive income, net of taxes |
||||||||
|
|
|
|
|||||
Total shareholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and shareholders’ equity |
$ | $ | ||||||
|
|
|
|
For the Years Ended December 31, |
||||||||
2021 |
2020 |
|||||||
Interest income |
||||||||
Loans |
$ | $ | ||||||
Federal funds sold |
||||||||
Investment securities |
||||||||
|
|
|
|
|||||
Total interest income |
||||||||
Interest expense |
||||||||
Deposits |
||||||||
Borrowings and subordinated debt |
||||||||
|
|
|
|
|||||
Total interest expense |
||||||||
Net interest income |
||||||||
Provision for loan losses |
||||||||
|
|
|
|
|||||
Net interest income after provision for loan losses |
||||||||
Non-interest income |
||||||||
Service charges and other fees |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total non-interest income |
||||||||
Non-interest expense |
||||||||
Salaries and benefits |
||||||||
Premises and equipment |
||||||||
Professional fees |
||||||||
Data processing |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total non-interest expense |
||||||||
Income before provision for income taxes |
||||||||
Provision for income taxes |
||||||||
|
|
|
|
|||||
Net income |
$ | $ | ||||||
|
|
|
|
|||||
Earnings per common share |
||||||||
Basic |
$ | $ | ||||||
|
|
|
|
|||||
Diluted |
$ | $ | ||||||
|
|
|
|
|||||
Average common shares outstanding |
||||||||
|
|
|
|
|||||
Average common and equivalent shares outstanding |
||||||||
|
|
|
|
For the Years Ended December 31, |
||||||||
2021 |
2020 |
|||||||
Net Income |
$ | $ | ||||||
Other comprehensive income |
||||||||
Unrealized (losses) gains on securities available for sale |
( |
) | ||||||
Reclassification adjustment for realized loss on securities available for sale |
||||||||
Tax effect |
( |
) | ||||||
|
|
|
|
|||||
Total other comprehensive (loss) income |
( |
) | ||||||
|
|
|
|
|||||
Total comprehensive income |
$ | $ | ||||||
|
|
|
|
Common Stock |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total Shareholders’ Equity |
|||||||||||||||||
Shares |
Amount |
|||||||||||||||||||
Balance at December 31, 2019 |
$ | $ | $ | $ | ||||||||||||||||
Stock awards issued and related compensation expense |
||||||||||||||||||||
Shares withheld to pay taxes on stock based compensation |
( |
) | ( |
) | ( |
) | ||||||||||||||
Stock options exercised |
||||||||||||||||||||
Net income |
— | — | ||||||||||||||||||
Other comprehensive income |
— | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2020 |
$ | $ | $ | $ | ||||||||||||||||
Stock awards issued and related compensation expense |
||||||||||||||||||||
Shares withheld to pay taxes on stock based compensation |
( |
) | ( |
) | — | — | ( |
) | ||||||||||||
Stock options exercised |
||||||||||||||||||||
Shares withheld to pay exercise price on stock options |
( |
) | ( |
) | — | — | ( |
) | ||||||||||||
Net income |
— | |||||||||||||||||||
Other comprehensive (loss) |
— | ( |
) | ( |
) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2021 |
$ | $ | $ | $ | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||||||
2021 |
2020 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | $ | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for loan losses |
||||||||
Provision for deferred taxes |
( |
) | ||||||
Depreciation |
||||||||
Deferred loan fees, net |
( |
) | ||||||
Accretion on discount of purchased loans, net |
( |
) | ( |
) | ||||
Stock based compensation, net |
||||||||
Increase in cash surrender value of life insurance |
( |
) | ( |
) | ||||
Discount on retained portion of sold loans, net |
( |
) | ( |
) | ||||
Loss on sale of investment securities, net |
||||||||
Increase (decrease) in accrued interest receivable and other assets |
( |
) | ||||||
Decrease in accrued interest payable and other liabilities |
||||||||
|
|
|
|
|||||
Net cash provided by operating activities |
||||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchase of investment securities |
( |
) | ( |
) | ||||
Proceeds from sales of investment securities |
||||||||
Proceeds from principal payments on investment securities |
||||||||
Purchase of loans |
( |
) | ( |
) | ||||
Net decrease (increase) in loans |
( |
) | ||||||
Capital calls on low income tax credit investments |
( |
) | ( |
) | ||||
Purchase of Federal Home Loan Bank stock |
( |
) | ( |
) | ||||
Purchase of premises and equipment |
( |
) | ( |
) | ||||
Purchase of bank-owned life insurance policies |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash used for investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Net increase in customer deposits |
||||||||
Paydown of long term borrowings, net |
( |
) | ||||||
Proceeds from short term and overnight borrowings, net |
||||||||
Proceeds from issuance of subordinated debt, net |
||||||||
Proceeds from exercised stock options |
||||||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Increase in cash and cash equivalents |
||||||||
Cash and cash equivalents, beginning of period |
||||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | $ | ||||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Recording of right to use assets and operating lease liabilities |
$ | $ | ||||||
Cash paid during the year for: |
||||||||
Interest |
$ | $ | ||||||
Income taxes |
$ | $ |
• | Available-for-sale |
• | Held-to-maturity |
For the Years Ended December 31, |
||||||||
(Dollars in thousands, except per share data) |
2021 | 2020 | ||||||
Net income available to common shareholders |
$ | $ | ||||||
Weighted average basic common shares outstanding |
||||||||
Add: dilutive potential common shares |
||||||||
|
|
|
|
|||||
Weighted average diluted common shares outstanding |
||||||||
Basic earnings per share |
$ | $ | ||||||
|
|
|
|
|||||
Diluted earnings per share |
$ | $ | ||||||
|
|
|
|
For the Years Ended December 31, |
||||||||
(Dollars in thousands, except per share data) |
2021 | 2020 | ||||||
Balance, beginning |
$ | $ | ||||||
New loans |
— | |||||||
Advances |
— | |||||||
Repayments and other |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Balance, ending |
$ | $ | ||||||
|
|
|
|
• | |
• | Interest-rate of |
• | Deferred payments until such time the SBA remits the borrower’s loan forgiveness amount to the lender or, if the borrower does not apply for loan forgiveness, |
• | Loan forgiveness if the funds are used for payroll costs, interest on mortgages, rent, and utilities (at least 60% of the forgiven amount must have been used for payroll); no collateral or personal guarantees are required; neither the government nor lenders will charge any fees |
• | Forgiveness dependent on the employer maintaining or quickly rehiring employees and maintaining salary levels; forgiveness will be reduced if full-time headcount declines, or if salaries and wages decrease |
• | Loans guaranteed by the United States Treasury Department |
Number of Loans |
Principal Balance |
Number of Loans as a % of | Principal Balance as a % of | |||||||||||||||||||||
(Dollars in millions) |
PPP Loans | Gross Loans | PPP Loans | Gross Loans | ||||||||||||||||||||
Dental services |
$ | % | % | % | % | |||||||||||||||||||
Contractors |
% | % | % | % | ||||||||||||||||||||
Other |
% | % | % | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | % | % | % | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
• | Funding of loans under the PPP and related borrowing under the Paycheck Protection Program Liquidity Facility (PPPLF) provided net benefit to net interest income of $ |
• | The Company received $ |
• | The Company deferred loan origination costs of approximately $ |
• | The Company’s provision for credit losses was $ COVID-19. Our overall analysis of the allowance for credit losses considers multiple qualitative factors that may, in part, offset the gross impact on the provision specifically related to COVID-19. |
(Dollars in thousands) |
Amortized Cost |
Gross Unrealized / Unrecognized Gains |
Gross Unrealized / Unrecognized Losses |
Estimated Fair Value |
||||||||||||
At December 31, 2021: |
||||||||||||||||
Mortgage backed securities |
$ | $ | $ | ( |
) | $ | ||||||||||
Government agencies |
( |
) | ||||||||||||||
Corporate bonds |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available for sale securities |
$ | $ | $ | ( |
) | $ | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Mortgage backed securities |
$ | $ | $ | ( |
) | $ | ||||||||||
Corporate bonds |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total held to maturity securities |
$ | $ | $ | ( |
) | $ | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2020: |
||||||||||||||||
Mortgage backed securities |
$ | $ | $ | ( |
) | $ | ||||||||||
Government agencies |
( |
) | ||||||||||||||
Corporate bonds |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available for sale securities |
$ | $ | $ | ( |
) | $ | ||||||||||
|
|
|
|
|
|
|
|
Less Than 12 Months | More Than 12 Months | Total | ||||||||||||||||||||||
(Dollars in thousands) |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
At December 31, 2021: |
||||||||||||||||||||||||
Mortgage backed securities |
$ | $ | ( |
) | $ | — | $ | — | $ | $ | ( |
) | ||||||||||||
Government agencies |
( |
) | — | — | ( |
) | ||||||||||||||||||
Corporate bonds |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total available for sale securities |
$ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2020: |
||||||||||||||||||||||||
Mortgage backed securities |
$ | $ | ( |
) | $ | — | $ | — | $ | $ | ( |
) | ||||||||||||
Government agencies |
( |
) | — | — | ( |
) | ||||||||||||||||||
Corporate bonds |
( |
) | — | — | ( |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total available for sale securities |
$ | $ | ( |
) | $ | — | $ | — | $ | $ | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale | Held to Maturity | |||||||||||||||
(Dollars in thousands) |
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
||||||||||||
Less that one year |
$ | — | $ | — | $ | — | $ | — | ||||||||
One to five years |
||||||||||||||||
Five to ten years |
||||||||||||||||
Beyond ten years |
— | — | ||||||||||||||
Securities not due at a single maturity date |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment securities |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
(Dollars in thousands) |
December 31, 2021 |
December 31, 2020 |
||||||
Commercial and industrial |
||||||||
Real estate - other |
||||||||
Real estate - construction and land |
||||||||
SBA |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total loans, gross |
||||||||
Deferred loan origination costs, net |
||||||||
Allowance for loan losses |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total loans, net |
||||||||
|
|
|
|
(Dollars in thousands) |
Commercial and Industrial |
Real Estate Other |
Real Estate Construction and Land |
SBA | Other | Total | ||||||||||||||||||
As of December 31, 2021 |
||||||||||||||||||||||||
Grade: |
||||||||||||||||||||||||
Pass |
$ | $ | $ | |
$ | $ | |
$ | |
|||||||||||||||
Special Mention |
— | |||||||||||||||||||||||
Substandard |
— | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As of December 31, 2020 |
||||||||||||||||||||||||
Grade: |
||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Special Mention |
— | |||||||||||||||||||||||
Substandard |
— | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
30 Days | 60 Days | 90+ Days | Non-Accrual |
Current | Total | ||||||||||||||||||
As of December 31, 2021 |
||||||||||||||||||||||||
Commercial and industrial |
$ | — | $ | |
$ | — | $ | — | $ | $ | ||||||||||||||
Real estate - other |
— | — | — | — | ||||||||||||||||||||
Real estate - construction and land |
— | — | — | — | ||||||||||||||||||||
SBA |
— | — | — | |||||||||||||||||||||
Other |
— | — | — | — | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans, gross |
$ | — | $ | $ | — | $ | $ | $ | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As of December 31, 2020 |
||||||||||||||||||||||||
Commercial and industrial |
$ | — | $ | — | $ | — | $ | — | $ | $ | ||||||||||||||
Real estate - other |
— | — | — | |||||||||||||||||||||
Real estate - construction and land |
— | — | — | — | ||||||||||||||||||||
SBA |
— | — | — | |||||||||||||||||||||
Other |
— | — | — | — | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans, gross |
$ | |
$ | — | $ | — | $ | $ | |
$ | |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
Commercial and Industrial |
Real Estate Other |
Real Estate Construction and Land |
SBA | Other | Total | ||||||||||||||||||
As of December 31, 2021 |
||||||||||||||||||||||||
Gross loans: |
||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | $ | — | $ | — | $ | $ | — | $ | |||||||||||||||
Loans collectively evaluated for impairment |
||||||||||||||||||||||||
Total gross loans |
$ | $ | $ | |
$ | $ | |
$ | |
|||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | $ | — | $ | — | $ | $ | — | $ | |||||||||||||||
Loans collectively evaluated for impairment |
||||||||||||||||||||||||
Total allowance for loan losses |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
As of December 31, 2020 |
||||||||||||||||||||||||
Gross loans: |
||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | $ | $ | — | $ | $ | — | $ | ||||||||||||||||
Loans collectively evaluated for impairment |
||||||||||||||||||||||||
Total gross loans |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | $ | — | $ | — | $ | $ | — | $ | |||||||||||||||
Loans collectively evaluated for impairment |
||||||||||||||||||||||||
Total allowance for loan losses |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
(Dollars in thousands) |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
|||||||||||||||
As of December 31, 2021 |
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
SBA |
$ | $ | $ | — | $ | $ | ||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
SBA |
$ | $ | $ | $ | $ | |||||||||||||||
Total: |
||||||||||||||||||||
SBA |
$ | $ | $ | $ | $ | |||||||||||||||
As of December 31, 2020 |
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
SBA |
$ | $ | $ | — | $ | |
$ | — | ||||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial and industrial |
$ | |
$ | |
$ | $ | $ | |||||||||||||
SBA |
$ | $ | $ | $ | $ | |||||||||||||||
Total: |
||||||||||||||||||||
Commercial and industrial |
$ | $ | $ | $ | $ | |||||||||||||||
SBA |
$ | $ | $ | $ | $ |
(Dollars in thousands) |
Commercial and Industrial |
Real Estate Other |
Real Estate Construction and Land |
SBA | Other | Total | ||||||||||||||||||
Year ended December 31, 2021 |
||||||||||||||||||||||||
Beginning balance |
$ | $ | |
$ | $ | $ | $ | |
||||||||||||||||
Provision for loan losses |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Charge-offs |
— | — | ( |
) | — | ( |
) | |||||||||||||||||
Recoveries |
— | — | — | — | ||||||||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Year ended December 31, 2020 |
||||||||||||||||||||||||
Beginning balance |
$ | $ | $ | |
$ | $ | $ | |||||||||||||||||
Provision for loan losses |
( |
) | ||||||||||||||||||||||
Charge-offs |
( |
) | — | — | ( |
) | ( |
) | ||||||||||||||||
Recoveries |
— | — | — | — | ||||||||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
December 31, | ||||||||
(Dollars in thousands) |
2021 | 2020 | ||||||
Furniture, fixtures, and equipment |
$ | $ | ||||||
Leashold improvements |
||||||||
|
|
|
|
|||||
Accumulated depreciation and amortization |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total premises and equipment |
$ | $ | ||||||
|
|
|
|
December 31, | ||||||||
(Dollars in thousands) |
2021 | 2020 | ||||||
Demand noninterest-bearing |
$ | $ | ||||||
Demand interest-bearing |
||||||||
Money market and savings |
||||||||
Certificates of deposit |
||||||||
|
|
|
|
|||||
Total deposits |
$ | $ | ||||||
|
|
|
|
Less Than or Equal to $250,000 |
Greater Than $250,000 |
Total | ||||||||||
Amounts maturing during the year ended December 31, |
||||||||||||
2022 |
$ | |
$ | $ | |
|||||||
2023 |
||||||||||||
2024 |
||||||||||||
2025 |
— | |||||||||||
2026 |
||||||||||||
|
|
|
|
|
|
|||||||
Total certificates of deposit |
$ | $ | |
$ | ||||||||
|
|
|
|
|
|
(Dollars in thousands) |
Due in One Year Or Less |
Over One Year But Less Than Five Years |
Over Five Years |
Total | ||||||||||||
Unfunded fixed rate loan commitments: |
||||||||||||||||
Interest rate less than or equal to |
$ | $ | |
$ | $ | |
||||||||||
Interest rate between |
||||||||||||||||
Interest rate greater than or equal to |
||||||||||||||||
Total unfunded fixed rate loan commitments |
$ | |
$ | $ | |
$ | ||||||||||
(Dollars in thousands) |
December 31, 2021 |
|||
Operating lease cost (cost resulting from lease payments) |
$ | |
||
Operating lease - operating cash flows (fixed payments) |
$ | |||
Operating lease - |
$ | |||
Operating lease - liabilities |
$ | |||
Weighted average lease term - operating leases |
||||
Weighted average discount rate - operating leases |
% |
Minimum commitments for the year ended December 31, | ||||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
Thereafter |
||||
Total undiscounted cash flows |
||||
Discount on cash flows |
( |
) | ||
liability |
$ | |
||
For the Years Ended December 31, |
||||||||
(Dollars in thousands) |
2021 | 2020 | ||||||
Federal: |
||||||||
Current |
$ | $ | ||||||
Deferred |
( |
) | ||||||
|
|
|
|
|||||
Federal provision for income taxes |
||||||||
State: |
||||||||
Current |
||||||||
Deferred |
( |
) | ( |
) | ||||
|
|
|
|
|||||
State provision for income taxes |
||||||||
|
|
|
|
|||||
Provision for income taxes |
$ | $ | |
|||||
|
|
|
|
For the Years Ended December 31, |
||||||||
(Dollars in thousands) |
2020 | 2020 | ||||||
Statutory federal income tax rate |
% | % | ||||||
State income taxes, net of federal benefit |
% | % | ||||||
Low income housing credits, net of investment losses |
- |
% | % | |||||
Increase in cash surrender value of life insurance |
- |
% | - |
% | ||||
Share-based compensation |
% | % | ||||||
Other, net |
% | % | ||||||
|
|
|
|
|||||
Effective tax rate |
% | % | ||||||
|
|
|
|
December 31, | ||||||||
(Dollars in thousands) |
2021 | 2020 | ||||||
Deferred tax assets: |
||||||||
Allowance for loan losses |
$ | $ | ||||||
Lease liability |
||||||||
Accrued expenses |
||||||||
Organization costs |
||||||||
Share-based compensation |
||||||||
Deferred compensation |
||||||||
Net operating loss carryforwards |
||||||||
Loan discounts |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total deferred tax assets |
||||||||
Deferred tax liabilities: |
||||||||
Deferred loan origination costs |
( |
) | ( |
) | ||||
Right of use asset |
( |
) | ( |
) | ||||
Core deposit intangible |
( |
) | ( |
) | ||||
Other |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total deferred tax liabilities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net deferred tax assets |
$ | $ | ||||||
|
|
|
|
Carrying |
Fair Value Measurements |
|||||||||||||||||||
(Dollars in thousands) |
Amount |
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||||
As of December 31, 2021 |
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Cash and due from banks |
$ | $ | $ | — | $ | — | $ | |||||||||||||
Investment securities: |
||||||||||||||||||||
Available for sale |
— | |||||||||||||||||||
Held to maturity |
||||||||||||||||||||
Loans, net |
— | |||||||||||||||||||
Accrued interest receivable |
— | |||||||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Deposits |
$ | $ | $ | $ | — | $ | ||||||||||||||
Other borrowings |
— | — | ||||||||||||||||||
Subordinated debt |
— | — | ||||||||||||||||||
Accrued interest payable |
— | |||||||||||||||||||
As of December 31, 2020 |
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Cash and due from banks |
$ | $ | $ | — | $ | — | $ | |||||||||||||
Investment securities: |
||||||||||||||||||||
Available for sale |
— | — | ||||||||||||||||||
Loans, net |
— | |||||||||||||||||||
Accrued interest receivable |
— | |||||||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Deposits |
$ | |
$ | |
$ | |
$ | — | $ | |
||||||||||
Other borrowings |
— | — | ||||||||||||||||||
Subordinated debt |
— | — | ||||||||||||||||||
Accrued interest payable |
— |
Fair Value Measurements |
||||||||||||||||
(Dollars in thousands) |
Fair Value |
Level 1 |
Level 2 |
Level 3 |
||||||||||||
As of December 31, 2021 |
||||||||||||||||
Investments available for sale: |
||||||||||||||||
Mortgage backed securities |
$ | |
$ | — | $ | $ | — | |||||||||
Government agencies |
— | — | ||||||||||||||
Corporate bonds |
— | |||||||||||||||
Total assets measured at fair value on a recurring basis |
$ | $ | — | $ | $ |
|||||||||||
As of December 31, 2020 |
||||||||||||||||
Investments available for sale: |
||||||||||||||||
Mortgage backed securities |
$ | $ | — | $ | |
$ | — | |||||||||
Government agencies |
— | — | ||||||||||||||
Corporate bonds |
— | — | ||||||||||||||
Total assets measured at fair value on a recurring basis |
$ | $ | — | $ | $ | — | ||||||||||
Corporate Securities |
||||
(Dollars in thousands) |
2021 |
|||
Balance at December 31, 2020 |
$ |
|||
Purchases |
||||
Transfers into Level 3 |
||||
Balance at December 31, 2021 |
$ |
|||
Carrying | Fair Value Measurements | |||||||||||||||
(Dollars in thousands) |
Amount | Level 1 | Level 2 | Level 3 | ||||||||||||
As of December 31, 2021 |
||||||||||||||||
Impaired loans - SBA |
$ | |
$ | — | $ | — | $ | |
||||||||
Total assets measured at fair value on a non-recurring basis |
$ | $ | — | $ | — | $ | ||||||||||
As of December 31, 2020 |
||||||||||||||||
Impaired loans - SBA |
$ | $ | — | $ | — | $ | ||||||||||
Total assets measured at fair value on a non-recurring basis |
$ | $ | — | $ | — | $ | ||||||||||
Stock Option Awards Outstanding |
||||||||
Number of Shares |
Weighted Average Exercise Price |
|||||||
Stock option awards outstanding, December 31, 2020 |
$ | |
||||||
Granted |
$ | |||||||
Exercised |
( |
) | $ | |||||
Forfeited or expired |
( |
) | $ | |||||
|
|
|||||||
Stock option awards outstanding, December 31, 2021 |
$ | |||||||
|
|
(Dollars in thousands) |
Number of Shares |
Weighted Remaining Life (Years) |
Aggregate Intrinsic Value |
|||||||||
Stock option awards outstanding |
$ | |
||||||||||
Stock option awards fully vested and expected to vest |
$ | |||||||||||
Stock option awards exercisable |
$ |
For the Years Ended December 31, |
||||||||
(Dollars in thousands) |
2021 | 2020 | ||||||
Options exercised: |
||||||||
Intrinsic value |
$ | $ | ||||||
Cash received, net |
$ | $ | ||||||
Options granted: |
||||||||
Weighted average fair value |
$ | |
$ | |
For the Years Ended December 31, |
||||||||
(Dollars in thousands) |
2021 | 2020 | ||||||
Expected life |
||||||||
Stock price volatility |
% | % | ||||||
Risk free interest rate |
% | % | ||||||
Dividend yield |
% | % |
Non-vested RestrictedStock Units |
||||||||
Number of Shares |
Weighted Average Grant Value |
|||||||
Non-vested restricted stock units, December 31, 2020 |
$ | |||||||
Granted |
$ | |||||||
Vested |
( |
) | $ | |||||
Forfeited or expired |
( |
) | $ | |||||
|
|
|||||||
Non-vested restricted stock units, December 31, 2021 |
$ | |||||||
|
|
As of December 31, 2021 | ||||||||||||||||||||||||
Actual | Adequately Capitalized | Well Capitalized | ||||||||||||||||||||||
(Dollars in thousands) |
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
Company Capital Ratios: |
||||||||||||||||||||||||
Tier I Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Average Assets) |
||||||||||||||||||||||||
Tier I Common Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Risk Weighted Assets) |
||||||||||||||||||||||||
Tier I Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Risk Weighted Assets) |
||||||||||||||||||||||||
Total Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Risk Weighted Assets) |
||||||||||||||||||||||||
Bank Capital Ratios: |
||||||||||||||||||||||||
Tier I Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Average Assets) |
||||||||||||||||||||||||
Tier I Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Risk Weighted Assets) |
||||||||||||||||||||||||
Tier I Common Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Risk Weighted Assets) |
||||||||||||||||||||||||
Total Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Risk Weighted Assets) |
As of December 31, 2020 | ||||||||||||||||||||||||
Actual | Adequately Capitalized | Well Capitalized | ||||||||||||||||||||||
(Dollars in thousands) |
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
Company Capital Ratios: |
||||||||||||||||||||||||
Tier I Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Average Assets) |
||||||||||||||||||||||||
Tier I Common Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Risk Weighted Assets) |
||||||||||||||||||||||||
Tier I Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Risk Weighted Assets) |
||||||||||||||||||||||||
Total Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Risk Weighted Assets) |
||||||||||||||||||||||||
Bank Capital Ratios: |
||||||||||||||||||||||||
Tier I Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Average Assets) |
||||||||||||||||||||||||
Tier I Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Risk Weighted Assets) |
||||||||||||||||||||||||
Tier I Common Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Risk Weighted Assets) |
||||||||||||||||||||||||
Total Capital |
$ | % | $ | % | $ | % | ||||||||||||||||||
(to Risk Weighted Assets) |
December 31, | ||||||||
2021 | 2020 | |||||||
Assets: |
||||||||
Cash and due from banks |
$ | $ | ||||||
Investment in bank subsidiary |
||||||||
Other assets |
||||||||
Total assets |
$ | $ | ||||||
Liabilities: |
||||||||
Junior subordinated debt |
$ | $ | ||||||
Other Liabilities |
||||||||
Total liabilities |
||||||||
Shareholders’ equity |
||||||||
Total liabilities and shareholders’ equity |
$ | $ | ||||||
December 31, | ||||||||
2021 | 2020 | |||||||
Interest expense |
$ | ( |
) | $ | ( |
) | ||
Non-interest expense |
( |
) | ( |
) | ||||
Income (loss) before provision for income taxes |
( |
) | ( |
) | ||||
Provision for income taxes |
||||||||
Income (loss) before equity in undistributed subsidiary income |
( |
) | ( |
) | ||||
Equity in undistributed subsidiary income |
||||||||
Net income |
$ | $ | ||||||
December 31, | ||||||||
2021 | 2020 | |||||||
Cash flow from operating activities: |
||||||||
Net income |
$ | $ | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Equity in undistributed (earnings) of subsidiary income |
( |
) | ( |
) | ||||
Change in other assets and other liabilities, net |
( |
) | ( |
) | ||||
Net cash provided by (used for) operating activities |
( |
) | ( |
) | ||||
Cash flow from investing activities: |
||||||||
Investment in subsidiary |
( |
) | ( |
) | ||||
Net cash provided by (used for) investing activities |
( |
) | ( |
) | ||||
Cash flow from financing activities: |
||||||||
Proceeds from issuance of subordinated debt, net |
||||||||
Proceeds from exercised stock options |
||||||||
Net cash provided by (used for) financing activities |
||||||||
(Decrease) increase in cash and cash equivalents |
( |
) | ||||||
Cash and cash equivalents, beginning of period |
||||||||
Cash and cash equivalents, end of period |
$ | $ | ||||||
Quarterly Operating Results - 2021 | ||||||||||||||||
(Dollars in thousands, except per share data) |
Q1 | Q2 | Q3 | Q4 | ||||||||||||
Interest income |
$ | $ | $ | $ | ||||||||||||
Interest expense |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
||||||||||||||||
Provision for loan losses |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for loan losses |
||||||||||||||||
Non-interest income |
||||||||||||||||
Non-interest expense |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before provision for income taxes |
||||||||||||||||
Provision for income taxes |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per common share |
$ | $ | $ | $ | ||||||||||||
Diluted earnings per common share |
$ | $ | $ | $ | ||||||||||||
Quarterly Operating Results - 2020 | ||||||||||||||||
(Dollars in thousands, except per share data) |
Q1 | Q2 | Q3 | Q4 | ||||||||||||
Interest income |
$ | $ | $ | $ | ||||||||||||
Interest expense |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
||||||||||||||||
Provision for loan losses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for loan losses |
||||||||||||||||
Non-interest income |
||||||||||||||||
Non-interest expense |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before provision for income taxes |
||||||||||||||||
Provision for income taxes |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per common share |
$ | $ | $ | $ | ||||||||||||
Diluted earnings per common share |
$ | $ | $ | $ |
Item 10. |
Directors, Executive Officers and Corporate Governance |
Item 11. |
Executive Compensation |
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Plan Category |
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants, and Rights (a) |
Weighted Average Exercise Price of Outstanding Options, Warrants, and Rights (b) |
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans Excluding Securities Reflected in Column (a) |
|||||||||
Equity compensation plans approved by security holders |
667,413 | $ | 17.70 | 371,785 | ||||||||
Equity compensation plans not approved by security holders |
— | — | — | |||||||||
|
|
|
|
|
|
|||||||
Total |
667,413 | $ | 17.70 | 371,785 | ||||||||
|
|
|
|
|
|
* | Indicates a management contract or compensatory plan. |
† | Incorporated by reference to the exhibit of the same number of the Company’s Form 10 filed with the SEC on March 4, 2020. |
CALIFORNIA BANCORP | ||||
Date: March 22, 2022 | /s/ Steven E. Shelton | |||
Steven E. Shelton | ||||
President and Chief Executive Officer |
Signature/Name |
Title |
Date | ||||
By: | /s/ Steven E. Shelton Steven E. Shelton |
President, and Chief Executive Officer (Principal Executive Officer) |
March 22, 2022 | |||
By: | /s/ Thomas A. Sa Thomas A. Sa |
Executive Vice President, Chief Financial Officer and Chief Operating Officer (Principal Financial and Accounting Officer) |
March 22, 2022 | |||
By: | /s/ Andrew J. Armanino Andrew J. Armanino |
Director | March 22, 2022 | |||
By: | /s/ Stephen A. Cortese Stephen A. Cortese |
Chairman | March 22, 2022 | |||
By: | /s/ Kevin J. Cullen Kevin J. Cullen |
Director | March 22, 2022 | |||
By: | /s/ Stephen R. Dathe Stephen R. Dathe |
Director | March 22, 2022 | |||
By: | /s/ Wayne S. Doiguchi Wayne S. Doiguchi |
Director | March 22, 2022 | |||
By: | /s/ Donald J. Kintzer Donald J. Kintzer |
Director | March 22, 2022 | |||
By: | /s/ Rochelle G. Klein Rochelle G. Klein |
Director | March 22, 2022 | |||
By: | /s/ Julie J. Levenson Julie J. Levenson |
Director | March 22, 2022 | |||
By: | /s/ Frank L. Muller Frank L. Muller |
Director | March 22, 2022 | |||
By: | /s/ Millicent C. Tracey Millicent C. Tracey |
Director | March 22, 2022 | |||
By: | /s/ Edmond E. Traille Edmond E. Traille |
Director | March 22, 2022 |