EX-99.2 3 ef20047202_ex99-2.htm EXHIBIT 99.2
Exhibit 99.2

 Q1 2025  Earnings Release  BSVN  April 10, 2025 
 

 BSVN – Corporate Overview  Consistently ranked by S & P Global Market Intelligence as one of the Top Performing Community Banks in the United States  Consistently produce top tier earnings and ROATCE (3)  Proven ability to maintain a healthy net interest margin through various interest rate cycles  Abundant liquidity and a properly matched balance sheet  Disciplined credit culture that adheres to our comprehensive risk management practices  High level of capital provides comfort and flexibility  EPS: Strong performance not driven by share buybacks  Dividend Payout Ratio: Between 18% and 22%, which is lower than the average 35% pay out ratio for dividend-paying banks(4)  Shareholder alignment due to 56% insider ownership  Dollars in thousands, all data as of March 31, 2025, unless indicated otherwise  Pre-provision pre-tax earnings (“PPE”) and net interest margin excluding loan fees are non-GAAP financial measures. See appendix for reconciliation to their most comparable GAAP measure  Adjusted core are non-GAAP measurements that exclude a pre-tax $1 million (after-tax $0.77 million) one-time interest income item in Q1 2024, and pre-tax net income from oil and gas of $69.77 (after-tax $52.33) and $186.61 (after-tax $139.96) for Q1 2025 and Q1 2024, respectively  See slide 4 for the corresponding comparison between BSVN and peer group  Exchange-traded banks nationwide; Source: S&P Global Market Intelligence 
 

 Q1 Overview  Asset Quality & CRE  Dollars in thousands, all data as of March 31, 2025, unless indicated otherwise  See slide 11 for adjusted uninsured deposit calculation  EPS: $1.08, driven by core earnings (no share repurchases)  ROAA: 2.41%  NIM (excluding loan fee income): 4.69%  Efficiency Ratio: 39.45%  Strong Earnings & Profitability  CET1: 14.02%; Tier 1 Leverage: 12.39%; TCE/TA: 11.82%  Exceeds “well capitalized” thresholds  Strong earnings, low dividend payout ratio, no debt, no HTM securities  Prudent Capital Management  Adjusted uninsured deposits: 18.34% of total deposits(1)  Cash + unpledged securities + undrawn credit: $800.02 million (2.81x coverage of $284.50 million(1) uninsured deposits)  Loans repricing in ≤1 year: $1.22 billion (85.31%), with $1.04 billion (72.83%) daily   AOCI: $5.69M; portfolio duration ~4.0 years  Consistent Balance Sheet Management & Reliable Liquidity  NPLs/Total Loans: 0.50%  Diverse CRE portfolio (DFW, OKC & Tulsa Metros)  Office Loan Average Size (excl. construction): $1.02 million  Owner Occupied: $0.68 million  Non-Owner Occupied: $1.54 million  NCO: -0.07bps (Net recoveries of $244,000) 
 

 Maximizing Our Employee Base  PPE(1)  Strength in Core Earnings  7.86% Decrease   Dollars are in millions  Financial data is as of or for the twelve months ended December 31 of each respective year and as of and for the three months ended March 31, 2024 and March 31, 2025  Pre-provision, pre-tax earnings (“PPE”) is a non-GAAP financial measure. See appendix for reconciliation to their most comparable GAAP measure  Adjusted core PPE is a non-GAAP measurement that excludes a $1 million one-time interest income item in Q1 2024, and pre-tax net income from oil and gas of $69.77 and $186.61 for Q1 2025 and Q1 2024, respectively  Adjusted Core PPE:  $13.7 million (-0.24% vs. Q1 2024)(2)  Strong PPE was driven by:  Disciplined loan pricing  Asset-sensitive balance sheet  Expense controls  We achieve maximum productivity by:  Having fewer but high quality bankers  Operating an efficient delivery system with a strict adherence to process 
 

 Consistently Outperforming our Peer Group  Income Statement as a Percentage of Average Assets  PPE to Average Assets vs Peers  Dollars are in thousands  Peer group is defined as exchange-traded banks nationwide with assets between $500mm-$5bn (133 banks); Source: S&P Global Market Intelligence  As of Q4 2024, the latest data available.  
 

 Return on Average Tangible Common Equity  5 year average: 21.4%  Efficiency Ratio  5 year average: 37.2%   Return on Average Assets  5 year average: 2.1%   Consistent Top Performer  Financial data is as of or for the twelve months ended December 31 of each respective year and as of or for the three months ended March 31, 2024 and March 31, 2025  Industry-leading performance ratios remain top-tier and within our historical ranges  8.60% 
 

 Diluted Earnings Per Share  10.74% Decrease   Tangible Book Value Per Share(1)  CAGR since 2018: 16.6%   Adjusted Core EPS:  Quarterly EPS of $1.08, a 2.7% decrease from Q1 2024(2)  No share repurchases since 2020  Reliable and Rapid Capital Compounder  Dollars are in thousands, except for per share data  Tangible book value per share is a non-GAAP financial measure, and is calculated by dividing “Total tangible shareholders’ equity” by “Shares outstanding”  Adjusted core EPS is a non-GAAP measurement that excludes a $1 million one-time interest income item in Q1 2024, and net income from oil and gas of $52.33 and $139.96 for Q1 2025 and Q1 2024, respectively  Consistently strong earnings increased TBV despite three factors:  $0.85 per share paid for an all-cash acquisition in Q4 2021  $0.46 per share AOCI unrealized loss from investments  $3.81 per share paid in cash dividends, since IPO  (2) 
 

 CAGR since 2018: 16.9%   BSVN Compared to All Major Exchange Traded Banks  Source: S&P Global Market Intelligence and FactSet; Market data as of 3/31/2025  Total shareholder return includes the reinvestment of dividends  Public banks include all major exchange-traded banks nationwide (309 banks)  Total Shareholder Return Since BSVN’s IPO (9/2018)  BSVN’s TBVPS Since FYE 2018  (1)  BSVN: 142.6%  Median: 15.3%  127.4% Outperformance  Public Banks Median CAGR: 5.8%(1)  $100 invested in BSVN since IPO would be worth $242.64 now  $100 invested in an index of all public banks since BSVN’s IPO would be worth $115.28 now 
 

 Consistent Net Interest Margin  Financial data is as of or for the twelve months ended December 31 of each respective year and as of or for the three months ended March 31, 2025  Net interest margin (excluding loan fee income) is a non-GAAP financial measure, see Appendix for reconciliation to the most comparable GAAP measure for this metric  ◼︎ Loan Fee Income Contribution  Net interest margin remains within our historical range due to disciplined loan pricing, a healthy amount of non-interest bearing deposits, and our properly matched balance sheet  Currently, $361.85 million in loans are fixed-rate or at their floors; this would rise to $740.18 million with a further 100 bps rate cut 
 

 Well Positioned for a Declining Rate Environment  Dollars in thousands, all data as of March 31, 2025 
 

 We Achieve a Steady Spread thru Various Rate Cycles  Financial data calculated using annual averages  Excluding loan fee income 
 

 Asset Sensitivity Repricing and Liquidity  Dollars in thousands, all data as of March 31,2025, unless indicated otherwise  $1.04 billion of gross loans reprice daily  Asset Sensitivity Repricing Schedule  (1)  Our consistent net interest margin is driven by 86.65% of earning assets repricing within one year and a properly matched balance sheet  Uninsured deposits total $377.91 million (24.36% of total). Adjusted for insider and collateralized deposits, uninsured deposits are $284.50 million (18.34% of total)  With $800.02 million in cash, securities, and undrawn lines of credit, we have 2.81x coverage of adjusted uninsured deposits  Uninsured Deposits | Cash/Liquidity  Liquidity 
 

 Deposit Composition  Deposit Composition  CAGR since 2020: 13.0%  1  Dollars in millions, all data as of March 31,2025, unless indicated otherwise 
 

 Loan Portfolio Trends  Loan Portfolio Trends – Selected Categories  Dollars are in millions  CAGR Since 2020: 8.9% 
 

 Loan Portfolio Distribution  Dollars are in millions. Data as of March 31, 2025  Loan Portfolio  Selected Categories 
 

 Diverse CRE Portfolio with Very Low Historical Losses  Dollars are in millions. Data as of March 31, 2025  Diverse commercial real estate lending activity in Texas and Oklahoma with an emphasis in the DFW, Oklahoma City, and Tulsa metros  Minimal office loans  No office exposure to downtown metropolitan locations  Office Loan Average Size, excluding construction is $1.02 million:  Owner Occupied — $0.68 million  Non-Owner Occupied — $1.54 million  Construction lending activity primarily in Oklahoma City and the Dallas metroplex with an emphasis on entry level homes with established homebuilders  Limited lot and development lending activity  Hospitality niche managed by seasoned professionals with proven track record through various economic cycles   CONSTRUCTION  OWNER OCCUPIED 
 

 Hotel Portfolio by Class  Hotel Portfolio by Location  Hospitality Loan Portfolio – A Source of Strength  Dollars are in millions. Data as of March 31, 2025  Blue collar portfolio that is well-protected by the “cycle-down” effect of a recession   Geographically concentrated in TX (82%) and other markets with favorable economic conditions  Loans personally guaranteed by experienced owner/operators with operating history spanning decades of economic cycles  Diversified lending to many reputable brands  Consistent underwriting fundamentals with disciplined equity requirements, debt coverage ratio requirements, personal recourse, and rapid amortization  Average loan size of $5.69 million  3.56%  Actual  Hotel Portfolio by Location 
 

 Total Assets  Strategic Growth in Dynamic Markets  Dollars are in millions  2014   2015  2016  2017  2018  2019  2020  2021  2022  2023  2024  Q1 2025  LPO opened in Tulsa, OK, full-service branch opened in Frisco, TX  Oklahoma acquisition  Full-service branch opened in Tulsa, OK   Completed IPO  Full-service branch opened in Irving, TX  LPO opened in  Irving, TX  Kansas acquisition  CAGR Since 2014: 13.8%   Oklahoma mortgage acquisition 
 

 Earnings-driven Capital Shock-absorption  Earnings-driven cushion far exceeds regulatory capital minimums as illustrated over a two-year period, consistent with DFAST parameters(1)  Dollars are in thousands  above assumes no cash dividends and is simply an illustration and should not be considered a projection or forward-looking guidance of any kind  DFAST = Dodd-Frank Act Stress Test  Excess capital to target ratio expressed in % is the difference between the actual ratio and regulatory minimum divided by the regulatory minimum  Excess capital to target ratio expressed in $ is the excess capital % multiplied by either average assets or risk-weighted assets, assuming a static balance sheet over the next 24 months   Trailing twelve months PPE of $59.2 million extrapolated over two years 
 

 Appendix 
 

 Bank7 Corp. Financials  BSVN adopted the CECL model (ASC326) on 1/1/2023 using the modified retrospective method. The presented allowance for periods prior to 1/1/2023 is under the incurred loss model (pre-ASC326)  Represents a non-GAAP financial measure. See non-GAAP reconciliations table for reconciliation to most comparable GAAP measure for this metric 
 

 Bank7 Corp. Performance Ratios  Annualized  Efficiency ratio is calculated by dividing noninterest expense by the sum of net interest income on a tax equivalent basis and noninterest income     Represents a non-GAAP financial measure, see non-GAAP reconciliations table for reconciliation to the most comparable GAAP measure for this metric  Ratios are based on Bank level financial information rather than consolidated information. At March 31, 2025, Tier 1 leverage ratio, Tier 1 risk based capital ratio, and total risk-based capital ratios were 12.39%, 14.02%, and 15.24% respectively for the Company 
 

 Non-GAAP Reconciliations 
 

 Non-GAAP Reconciliations -- Continued 
 

 Oil & Gas Asset Recap  Cash Flow Recap  GAAP Results 
 

 Available-for-Sale Securities Portfolio  Investment Portfolio  Dollars are in millions.  All mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored entities.  Total investment securities of $59.6 million as of March 31, 2025  Weighted Average Duration: 4.0 Years  Book Yield: 2.22% 
 

 Legal Information and Distribution  This presentation and oral statements made regarding the subject of this presentation contain forward-looking statements. These forward-looking statements are subject to significant uncertainties because they are based upon: the amount and timing of future changes in interest rates, market behavior, and other economic conditions; future laws, regulations, and accounting principles; changes in regulatory standards and examination policies, and a variety of other matters. These other matters include, among other things, the direct and indirect effect of economic conditions on interest rates, credit quality, loan demand, liquidity, and monetary and supervisory policies of banking regulators. These forward-looking statements reflect Bank7 Corp.’s current views with respect to, among other things, future events and Bank7 Corp.’s financial performance. Any statements about Bank7 Corp.’s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. Any or all of the forward-looking statements in (or conveyed orally regarding) this presentation may turn out to be inaccurate. The inclusion of or reference to forward-looking information in this presentation should not be regarded as a representation by Bank7 Corp. or any other person that the future plans, estimates or expectations contemplated by Bank7 Corp. will be achieved. Bank7 Corp. has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that Bank7 Corp. believes may affect its financial condition, results of operations, business strategy and financial needs. Bank7 Corp.’s actual results could differ materially from those anticipated in such forward-looking statements as a result of risks, uncertainties and assumptions that are difficult to predict. If one or more events related to these or other risks or uncertainties materialize, or if Bank7 Corp.’s underlying assumptions prove to be incorrect, actual results may differ materially from what Bank7 Corp. anticipates. You are cautioned not to place undue reliance on forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made and Bank7 Corp. undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as may be required by law. All forward-looking statements herein are qualified by these cautionary statements.     Within this presentation, we reference certain market, industry and demographic data, forecasts and other statistical information. We have obtained this data, forecasts and information from various independent, third party industry sources and publications. Nothing in the data, forecasts or information used or derived from third party sources should be construed as advice. Some data and other information are also based on our good faith estimates, which are derived from our review of industry publications and surveys and independent sources. We believe that these sources and estimates are reliable, but have not independently verified them. Statements as to our market position are based on market data currently available to us. Although we are not aware of any misstatements regarding the economic, employment, industry and other market data presented herein, these estimates involve inherent risks and uncertainties and are based on assumptions that are subject to change.     This presentation includes certain non-GAAP financial measures, including pro forma net income, tax-adjusted net income, tax-adjusted earnings per share, tax-adjusted return on average assets and tax-adjusted return on average shareholders’ equity. These non-GAAP financial measures and any other non-GAAP financial measures that we discuss in this presentation should not be considered in isolation, and should be considered as additions to, and not substitutes for or superior to, measures of financial performance prepared in accordance with GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of Bank7 Corp.’s non-GAAP financial measures as tools for comparison. See the table in the appendix of this presentation for a reconciliation of the non-GAAP financial measures used in (or conveyed orally during) this presentation to their most directly comparable GAAP financial measures.