false --06-30 Q3 0001703073 0001703073 2024-07-01 2025-03-31 0001703073 2025-05-12 0001703073 2025-03-31 0001703073 2024-06-30 0001703073 us-gaap:NonrelatedPartyMember 2025-03-31 0001703073 us-gaap:NonrelatedPartyMember 2024-06-30 0001703073 us-gaap:RelatedPartyMember 2025-03-31 0001703073 us-gaap:RelatedPartyMember 2024-06-30 0001703073 us-gaap:NonrelatedPartyMember 2025-01-01 2025-03-31 0001703073 us-gaap:NonrelatedPartyMember 2024-01-01 2024-03-31 0001703073 us-gaap:NonrelatedPartyMember 2024-07-01 2025-03-31 0001703073 us-gaap:NonrelatedPartyMember 2023-07-01 2024-03-31 0001703073 us-gaap:RelatedPartyMember 2025-01-01 2025-03-31 0001703073 us-gaap:RelatedPartyMember 2024-01-01 2024-03-31 0001703073 us-gaap:RelatedPartyMember 2024-07-01 2025-03-31 0001703073 us-gaap:RelatedPartyMember 2023-07-01 2024-03-31 0001703073 2025-01-01 2025-03-31 0001703073 2024-01-01 2024-03-31 0001703073 2023-07-01 2024-03-31 0001703073 us-gaap:PreferredStockMember 2024-06-30 0001703073 us-gaap:CommonStockMember 2024-06-30 0001703073 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001703073 us-gaap:RetainedEarningsMember 2024-06-30 0001703073 us-gaap:PreferredStockMember 2024-09-30 0001703073 us-gaap:CommonStockMember 2024-09-30 0001703073 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-09-30 0001703073 us-gaap:RetainedEarningsMember 2024-09-30 0001703073 2024-09-30 0001703073 us-gaap:PreferredStockMember 2024-12-31 0001703073 us-gaap:CommonStockMember 2024-12-31 0001703073 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001703073 us-gaap:RetainedEarningsMember 2024-12-31 0001703073 2024-12-31 0001703073 us-gaap:PreferredStockMember 2023-06-30 0001703073 us-gaap:CommonStockMember 2023-06-30 0001703073 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001703073 us-gaap:RetainedEarningsMember 2023-06-30 0001703073 2023-06-30 0001703073 us-gaap:PreferredStockMember 2023-09-30 0001703073 us-gaap:CommonStockMember 2023-09-30 0001703073 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001703073 us-gaap:RetainedEarningsMember 2023-09-30 0001703073 2023-09-30 0001703073 us-gaap:PreferredStockMember 2023-12-31 0001703073 us-gaap:CommonStockMember 2023-12-31 0001703073 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001703073 us-gaap:RetainedEarningsMember 2023-12-31 0001703073 2023-12-31 0001703073 us-gaap:PreferredStockMember 2024-07-01 2024-09-30 0001703073 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001703073 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-07-01 2024-09-30 0001703073 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001703073 2024-07-01 2024-09-30 0001703073 us-gaap:PreferredStockMember 2024-10-01 2024-12-31 0001703073 us-gaap:CommonStockMember 2024-10-01 2024-12-31 0001703073 us-gaap:AdditionalPaidInCapitalMember 2024-10-01 2024-12-31 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-10-01 2024-12-31 0001703073 us-gaap:RetainedEarningsMember 2024-10-01 2024-12-31 0001703073 2024-10-01 2024-12-31 0001703073 us-gaap:PreferredStockMember 2025-01-01 2025-03-31 0001703073 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001703073 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-03-31 0001703073 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001703073 us-gaap:PreferredStockMember 2023-07-01 2023-09-30 0001703073 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001703073 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-01 2023-09-30 0001703073 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001703073 2023-07-01 2023-09-30 0001703073 us-gaap:PreferredStockMember 2023-10-01 2023-12-31 0001703073 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0001703073 us-gaap:AdditionalPaidInCapitalMember 2023-10-01 2023-12-31 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-10-01 2023-12-31 0001703073 us-gaap:RetainedEarningsMember 2023-10-01 2023-12-31 0001703073 2023-10-01 2023-12-31 0001703073 us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001703073 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001703073 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001703073 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001703073 us-gaap:PreferredStockMember 2025-03-31 0001703073 us-gaap:CommonStockMember 2025-03-31 0001703073 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-31 0001703073 us-gaap:RetainedEarningsMember 2025-03-31 0001703073 us-gaap:PreferredStockMember 2024-03-31 0001703073 us-gaap:CommonStockMember 2024-03-31 0001703073 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001703073 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001703073 us-gaap:RetainedEarningsMember 2024-03-31 0001703073 2024-03-31 0001703073 VIVC:StockPurchaseAgreementMember 2023-07-12 2023-07-12 0001703073 VIVC:VivicCorporationCoLimitedMember 2024-07-01 2025-03-31 0001703073 VIVC:VivicCorporationCoLimitedMember 2025-03-31 0001703073 VIVC:VivicCorporationTaiwanBranchMember 2024-07-01 2025-03-31 0001703073 VIVC:VivicCorporationTaiwanBranchMember 2025-03-31 0001703073 country:TW 2025-03-31 0001703073 VIVC:ServiceYachtMember 2025-03-31 0001703073 us-gaap:VehiclesMember 2025-03-31 0001703073 us-gaap:OfficeEquipmentMember 2025-03-31 0001703073 VIVC:PeriodEndHKUSExchangeRateMember 2025-03-31 0001703073 VIVC:PeriodEndHKUSExchangeRateMember 2024-03-31 0001703073 VIVC:PeriodEndHKUSExchangeRateMember 2024-06-30 0001703073 VIVC:PeriodAverageHKUSExchangeRateMember 2025-03-31 0001703073 VIVC:PeriodAverageHKUSExchangeRateMember 2024-03-31 0001703073 VIVC:PeriodAverageHKUSExchangeRateMember 2024-06-30 0001703073 VIVC:PeriodEndTWDUSExchangeRateMember 2025-03-31 0001703073 VIVC:PeriodEndTWDUSExchangeRateMember 2024-03-31 0001703073 VIVC:PeriodEndTWDUSExchangeRateMember 2024-06-30 0001703073 VIVC:PeriodAverageTWDUSExchangeRateMember 2025-03-31 0001703073 VIVC:PeriodAverageTWDUSExchangeRateMember 2024-03-31 0001703073 VIVC:PeriodAverageTWDUSExchangeRateMember 2024-06-30 0001703073 us-gaap:OfficeEquipmentMember 2024-06-30 0001703073 us-gaap:ComputerSoftwareIntangibleAssetMember 2025-03-31 0001703073 us-gaap:ComputerSoftwareIntangibleAssetMember 2024-06-30 0001703073 2023-08-22 0001703073 VIVC:ThirdPartyMember 2023-03-13 0001703073 VIVC:ThirdPartyMember 2025-01-01 2025-03-31 0001703073 VIVC:ThirdPartyMember 2024-01-01 2024-03-31 0001703073 VIVC:ThirdPartyMember 2024-07-01 2025-03-31 0001703073 VIVC:ThirdPartyMember 2023-07-01 2024-03-31 0001703073 VIVC:ThirdPartyMember VIVC:YunKuangKungMember 2023-03-13 2023-03-13 0001703073 VIVC:YunKuangKungMember 2023-03-13 2023-03-13 0001703073 VIVC:ThirdPartyMember 2023-03-13 2023-03-13 0001703073 VIVC:TaiwanHuaNanBankMember 2023-05-18 0001703073 VIVC:TaiwanHuaNanBankMember 2024-11-01 2024-11-01 0001703073 VIVC:TaiwanHuaNanBankMember 2024-11-01 0001703073 VIVC:TaiwanHuaNanBankMember 2024-12-06 2024-12-06 0001703073 VIVC:TaiwanHuaNanBankMember 2025-01-01 2025-03-31 0001703073 VIVC:TaiwanHuaNanBankMember 2024-01-01 2024-03-31 0001703073 VIVC:TaiwanHuaNanBankMember 2024-07-01 2025-03-31 0001703073 VIVC:TaiwanHuaNanBankMember 2023-07-01 2024-03-31 0001703073 VIVC:TaiwanHuaNanBankMember 2025-03-31 0001703073 VIVC:EconomicInjuryDisasterLoanMember 2020-06-23 0001703073 VIVC:EconomicInjuryDisasterLoanMember 2020-06-23 2020-06-23 0001703073 VIVC:EconomicInjuryDisasterLoanMember 2025-01-01 2025-03-31 0001703073 VIVC:EconomicInjuryDisasterLoanMember 2024-01-01 2024-03-31 0001703073 VIVC:EconomicInjuryDisasterLoanMember 2024-07-01 2025-03-31 0001703073 VIVC:EconomicInjuryDisasterLoanMember 2023-07-01 2024-03-31 0001703073 us-gaap:SeriesAPreferredStockMember 2025-03-31 0001703073 us-gaap:SeriesAPreferredStockMember 2024-06-30 0001703073 us-gaap:PreferredClassAMember 2024-07-01 2025-03-31 0001703073 us-gaap:CommonStockMember 2024-09-01 2024-09-01 0001703073 us-gaap:CommonStockMember VIVC:MrLaiMember 2024-09-01 2024-09-01 0001703073 2024-09-01 0001703073 VIVC:MrLaiMember 2025-01-01 2025-03-31 0001703073 VIVC:MrLaiMember 2024-07-01 2025-03-31 0001703073 VIVC:InvestorRelationMember 2025-03-31 0001703073 VIVC:InvestorRelationMember 2024-07-01 2025-03-31 0001703073 VIVC:InvestorRelationMember 2025-01-01 2025-03-31 0001703073 VIVC:InvestorRelationMember us-gaap:CommonStockMember 2024-07-01 2025-03-31 0001703073 srt:ChiefFinancialOfficerMember 2025-01-07 2025-01-07 0001703073 srt:ChiefFinancialOfficerMember 2025-01-01 2025-03-31 0001703073 srt:ChiefFinancialOfficerMember 2024-07-01 2025-03-31 0001703073 srt:ChiefExecutiveOfficerMember 2025-01-07 2025-01-07 0001703073 srt:ChiefExecutiveOfficerMember 2025-01-01 2025-03-31 0001703073 srt:ChiefExecutiveOfficerMember 2024-07-01 2025-03-31 0001703073 srt:ChiefOperatingOfficerMember 2025-01-25 2025-01-25 0001703073 srt:ChiefOperatingOfficerMember 2025-01-25 0001703073 srt:ChiefOperatingOfficerMember 2025-01-01 2025-03-31 0001703073 srt:ChiefOperatingOfficerMember 2024-07-01 2025-03-31 0001703073 VIVC:YunKuangKungMember 2024-07-01 2025-03-31 0001703073 VIVC:KungHwangLiuShiangMember 2024-07-01 2025-03-31 0001703073 VIVC:ShangChiaiKungMember 2024-07-01 2025-03-31 0001703073 VIVC:KunTengLiaoMember 2024-07-01 2025-03-31 0001703073 VIVC:TseLingWangMember 2024-07-01 2025-03-31 0001703073 VIVC:WeiguanShipMember 2024-07-01 2025-03-31 0001703073 VIVC:WeiguanShipMember VIVC:YunKuangKungMember 2025-03-31 0001703073 VIVC:JiazhouYachtCompanyLimitedMember 2024-07-01 2025-03-31 0001703073 VIVC:JiazhouYachtCompanyLimitedMember VIVC:YunKuangKungMember 2025-03-31 0001703073 VIVC:WeiguanShipMember 2025-03-31 0001703073 VIVC:WeiguanShipMember 2024-06-30 0001703073 VIVC:BoardOfDirectorsMember us-gaap:CommonStockMember 2024-08-01 0001703073 VIVC:MsHuangAndMrPaoMember us-gaap:CommonStockMember 2024-08-01 0001703073 VIVC:MrShangChiaiKungMember us-gaap:CommonStockMember 2024-08-01 0001703073 VIVC:BoardOfDirectorsMember us-gaap:CommonStockMember 2024-07-01 2025-03-31 0001703073 VIVC:BoardOfDirectorsMember 2025-01-01 2025-03-31 0001703073 VIVC:BoardOfDirectorsMember 2024-07-01 2025-03-31 0001703073 VIVC:BoardOfDirectorsMember 2025-03-31 0001703073 VIVC:BoardOfDirectorsMember VIVC:MrLaiMember 2025-03-31 0001703073 VIVC:YunKuangKungMember 2025-03-31 0001703073 VIVC:YunKuangKungMember 2024-06-30 0001703073 VIVC:GuangdongWeiguanShipMember 2025-03-31 0001703073 VIVC:YunKuangKungMember 2023-06-16 0001703073 VIVC:YunKuangKungMember 2023-06-16 2023-06-16 0001703073 VIVC:KungHuangLiuShiangMember 2025-03-31 0001703073 VIVC:KungHuangLiuShiangMember 2024-06-30 0001703073 VIVC:ShangChiaiKungMember 2025-03-31 0001703073 VIVC:ShangChiaiKungMember 2024-06-30 0001703073 us-gaap:CapitalAdditionsMember 2025-03-31 0001703073 us-gaap:CapitalAdditionsMember 2024-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares iso4217:CNY iso4217:HKD iso4217:TWD xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.20549

 

FORM 10-Q

 

(Mark one)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2025

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number 000-56198

 

VIVIC CORP.

 

(Exact name of registrant as specified in its charter)

 

Nevada   98-1353606

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

 

No. 19, Jianping 3rd St

Anping District

Tainan City, Taiwan 70844

(Address of principal executive offices)

 

702 899 0818

(Issuer’s telephone number)

 

Securities Registered Pursuant to Section 12(g) of the Act:

 

Title of Each Class   Trading Symbol(s)   Name of each Exchange on which Registered
Common Stock, $0.001 Par Value   VIVC   OTCQB

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer   Smaller reporting company
      Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date: As of May 12, 2025, there were 27,410,921 shares of the registrant’s common stock outstanding.

 

 

 

 

 

 

VIVIC CORP.

FORM 10-Q

For the Quarter Ended March 31, 2025

 

INDEX

 

  Page
   
Note Regarding Forward Looking Statements 3
     
Part I - Financial Information 4
     
Item 1. Financial Statements (unaudited) 4
     
  Condensed Consolidated Balance Sheets as of March 31, 2025 and June 30, 2024 4
     
  Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Nine Months Ended March 31, 2025 and 2024 5
     
  Condensed Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended March 31, 2025 and 2024 6
     
  Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2025 and 2024 7
     
  Notes to Condensed Consolidated Financial Statements 8
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 22
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 31
     
Item 4. Controls and Procedures 31
     
Part II - Other Information 32
     
Item 1. Legal Proceedings 32
     
Item 1A. Risk Factors 32
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 32
     
Item 3. Defaults Upon Senior Securities 32
     
Item 4. Mine Safety Disclosures. 32
     
Item 5. Other Information 32
     
Item 6. Exhibits 33
     
  Signatures 34

 

2

 

 

NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This report contains forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “should,” “would” and similar expressions intended to identify forward-looking statements. Forward-looking statements reflect our current views with respect to future events and are based on assumptions and are subject to risks and uncertainties. Given these uncertainties, you should not place undue reliance on forward-looking statements. Forward-looking statements include, among other things, statements relating to:

 

our goals and strategies;
   
our future business development, financial condition and results of operations;
   
our expectations regarding demand for, and market acceptance of, our products;
   
our expectations regarding keeping and strengthening our relationships with merchants, manufacturers and end-users; and
   
general economic and business conditions in the regions where we provide our services.

 

Also, forward-looking statements represent our estimates and assumptions only as of the date of this report. You should read this report and the documents that we reference and filed as exhibits to the report completely and with the understanding that our actual future results may be materially different from what we expect. Except as required by law, we assume no obligation to update any forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statements, even if new information becomes available in the future.

 

Use of Certain Defined Terms

 

Except where the context otherwise requires and for the purposes of this report only:

 

“Vivic,” the “Company,” “we,” “us,” and “our” refer to Vivic Corp. and its subsidiaries;

 

“Exchange Act” refers to the Securities Exchange Act of 1934, as amended;

 

“Hong Kong” refers to the Hong Kong Special Administrative Region of the People’s Republic of China;

 

“PRC,” “China,” and “Chinese,” refer to the People’s Republic of China (excluding Hong Kong and Taiwan);

 

“Renminbi” and “RMB” refer to the legal currency of China;

 

“Securities Act” refers to the Securities Act of 1933, as amended;

 

“Taiwan” refers to the Republic of China;

 

“TWD” refers to the Taiwanese dollar, the legal currency of Taiwan; and

 

“US dollars,” “dollars” and “$” refer to the legal currency of the United States.

 

3

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

VIVIC CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   March 31, 2025   June 30, 2024 
   (Unaudited)     
ASSETS          
Current assets          
Cash and cash equivalents  $61,623   $310,859 
Accounts receivable - related party   -    1,242,388 
Note receivable   108,466    159,708 
Deposit and prepayments   317,728    250,794 
Deposit and prepayments - related party   1,479,296    250,462 
Other receivables   91,719    92,974 
Inventory   3,736    3,821 
Due from related parties   2,495,837    2,552,368 
Total current assets   4,558,405    4,863,374 
           
Non-current assets          
Property and equipment, net   374    715 
Intangible assets, net   193    1,970 
Total non-current assets   567    2,685 
           
TOTAL ASSETS  $4,558,972   $4,866,059 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities          
Accounts payable  $2,480   $142,272 
Accounts payable - related party   -    903,728 
Accrued liabilities and other payables   274,284    220,175 
Deferred revenue   678,591    58,930 
Tax payable   146,521    149,773 
Due to related parties   407,633    186,631 
Short-term loan   497,138    - 
Total current liabilities   2,006,647    1,661,509 
           
Non-current liabilities          
SBA loan payable   87,500    87,500 
Long-term loan   -    523,883 
Total non-current liabilities   87,500    611,383 
           
TOTAL LIABILITIES   2,094,147    2,272,892 
           
Commitments and contingencies   -    - 
           
STOCKHOLDERS’ EQUITY          
Preferred stock, $0.001 par value; 5,000,000 shares authorized; 832,000 shares issued and outstanding as of March 31, 2025 and June 30, 2024, respectively   832    832 
Common stock, $0.001 par value; 70,000,000 shares authorized; 27,410,921 and 26,657,921 shares issued and outstanding as of March 31, 2025 and June 30, 2024, respectively   27,411    26,658 
Additional paid-in capital   7,210,278    4,847,664 
Accumulated other comprehensive income   23,153    16,862 
Accumulated deficit   (4,796,849)   (2,298,849)
Total stockholders’ equity   2,464,825    2,593,167 
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $4,558,972   $4,866,059 

 

The accompanying notes are an integral part of these condensed consolidated financial statements

 

4

 

 

VIVIC CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

             
   For the Three Months Ended March 31,   For the Nine Months Ended March 31 
   2025   2024   2025   2024 
                 
Revenue  $-   $1,837,442   $-   $3,438,384 
Revenue - related party   -    -    44,243    - 
Total revenue   -    1,837,442    44,243    3,438,384 
                     
Cost of revenue   -    649,491    128,584    2,038,219 
                     
Gross profit (loss)   -    1,187,951    (84,341)   1,400,165 
                     
Operating expenses                    
Share-based compensation   829,292    -    1,676,659    - 
General and administrative   115,386    404,541    603,950    647,429 
Total operating expenses   944,678    404,541    2,280,609    647,429 
                     
Income (loss) from operations   (944,678)   783,410    (2,364,950)   752,736 
                     
Other expense                    
Interest expense, net   (6,817)   (6,008)   (22,091)   (17,353)
Other expense, net   688    -    (110,221)   (9,527)
Total other expense, net   (6,129)   (6,008)   (132,312)   (26,880)
                     
Income (loss) before income taxes   (950,807)   777,402    (2,497,262)   725,856 
                     
Income tax provision   -    167,237    738    168,768 
                     
Net income (loss) from continuing operations   (950,807)   610,165    (2,498,000)   557,088 
                     
Net income from discontinued operations   -    -    -    1,859,207 
                     
Net income (loss)  $(950,807)  $610,165   $(2,498,000)  $2,416,295 
                     
Other comprehensive income (loss)                    
Foreign currency translation adjustment   2,061    1,835    6,291    (17,466)
                     
COMPREHENSIVE INCOME (LOSS)  $(948,746)  $612,000   $(2,491,709)  $2,398,829 
                     
Weighted average common stock outstanding                    
Basic   27,410,921    26,657,921    27,159,096    26,657,921 
Diluted   27,410,921    27,489,921    27,159,096    27,489,921 
                     
Net income (loss) from per share of common stock – Basic  $(0.03)  $0.02   $(0.09)  $0.09 
Net income (loss) from per share of common stock – Diluted  $(0.03)  $0.02   $(0.09)  $0.09 

 

The accompanying notes are an integral part of these condensed consolidated financial statements

 

5

 

 

VIVIC CORP.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 2025

(Unaudited)

 

   No. of
shares
   Amount   No. of
shares
   Amount  

Additional

paid-in

capital

  

Other

comprehensive income

   Accumulated loss  

Total

stockholders’
equity

 
   Preferred stock   Common stock   Additional   Accumulated other       Total 
   No. of shares   Amount   No. of shares   Amount  

paid-in

capital

   comprehensive income   Accumulated loss  

stockholders’
equity

 
Balance as of June 30, 2024   832,000   $832    26,657,921   $26,658   $4,847,664   $16,862   $(2,298,849)  $    2,593,167 
                                         
Foreign currency translation adjustment   -    -    -    -    -    2,359    -    2,359 
Share-based compensation   -    -    700,000    700    1,941,892    -    -    1,942,592 
Net loss for the period   -    -    -    -    -    -    (584,508)   (584,508)
                                         
Balance as of September 30, 2024   832,000    832    27,357,921    27,358    6,789,556    19,221    (2,883,357)   3,953,610 
                                         
Foreign currency translation adjustment   -    -    -    -    -    1,871    -    1,871 
Share-based compensation   -    -    53,000    53    100,055    -    -    100,108 
Net loss for the period   -    -    -    -    -    -    (962,685)   (962,685)
                                         
Balance as of December 31, 2024   832,000   $832    27,410,921    27,411    6,889,611    21,092    (3,846,042)   3,092,904 
                                         
Foreign currency translation adjustment   -    -    -    -    -    2,061    -    2,061 
Share-based compensation   -    -    -         320,667    -    -    320,667 
Net loss for the period   -    -    -    -    -    -    (950,807)   (950,807)
                                         
Balance as of March 31, 2025   832,000   $832    27,410,921   $27,411   $7,210,278   $23,153   $(4,796,849)  $2,464,825 

 

FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 2024

(UNAUDITED)

 

   Preferred stock   Common stock   Additional   Accumulated other       Total stockholders’ 
   No. of shares    Amount   No. of shares    Amount  

paid-in

capital

   comprehensive income   Accumulated loss  

equity

(deficit)

 
Balance as of June 30, 2023   832,000   $832    26,657,921   $26,658   $4,847,664   $10,332   $(5,149,363)  $      (263,877)
                                         
Foreign currency translation adjustment   -    -    -    -    -    (2,997)   -    (2,997)
Net income for the period   -    -    -    -    -    -    1,839,147    1,839,147 
                                         
Balance as of September 30, 2023   832,000    832    26,657,921    26,658    4,847,664    7,335    (3,310,216)   1,572,273 
                                         
Foreign currency translation adjustment   -    -    -    -    -    (16,304)   -    (16,304)
Net loss for the period   -    -    -    -    -    -    (33,017)   (33,017)
                                         
Balance as of December 31, 2023   832,000    832    26,657,921    26,658    4,847,664    (8,969)   (3,343,233)   1,522,952 
                                         
Foreign currency translation adjustment   -    -    -    -    -    1,835    -    1,835 
Net income for the period   -    -    -    -    -    -    610,165    610,165 
                                         
Balance as of March 31, 2024   832,000   $832    26,657,921   $26,658   $4,847,664   $(7,134)  $(2,733,068)  $2,134,952 

 

The accompanying notes are an integral part of these condensed consolidated financial statements

 

6

 

 

VIVIC CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

       
   For the Nine Months Ended March 31, 
   2025   2024 
         
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss)  $(2,498,000)  $2,416,295 
Adjustments to reconcile net income (loss) to net cash used in operating activities:          
Depreciation and amortization expenses   2,101    2,158 
Stock compensation expenses   1,676,659    - 
Gain on disposal of subsidiaries   -    (1,859,207)
Changes in operating assets and liabilities:          
Accounts receivable   15,384    (473,897)
Accounts receivable - related party   1,226,980    - 
Note receivable   48,692    - 
Deposit and prepayments   176,384    248,588 
Deposit and prepayments - related party   (480,588)   - 
Other receivables   (720)   (5,899)
Inventory   -    810,288 
Accounts payable   (139,517)   (34,452)
Accounts payable - related party   (1,215,728)   - 
Accrued liabilities and other payables   54,455    12,941 
Deferred revenue   622,675    (1,586,463)
Tax payables   89    161,853 
Net cash used in operating activities   (511,134)   (307,795)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from related parties   556,048    208,082 
Repayment to related parties   (278,535)   (734,075)
Repayment of loan   (138,457)   - 
Proceed from loans   123,073    - 
Net cash provided by (used in) financing activities   262,129    (525,993)
           
Effect of exchange rate change on cash and cash equivalents   (231)   (18,555)
           
NET DECREASE IN CASH & CASH EQUIVALENTS   (249,236)   (852,343)
           
CASH & CASH EQUIVALENTS, BEGINNING OF THE PERIOD   310,859    899,567 
           
CASH & CASH EQUIVALENTS, END OF THE PERIOD  $61,623   $47,224 
    -      
Supplemental cash flow information:          
Cash paid for income tax  $-   $- 
Cash paid for interest  $22,142   $21,510 

 

The accompanying notes are an integral part of these condensed consolidated financial statements

 

7

 

 

VIVIC CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 – ORGANIZATION AND BUSINESS BACKGROUND

 

VIVIC CORP. (the “Company” or “VIVC”) was established under the corporate laws of the State of Nevada on February 16, 2017. Beginning with a change in management resulting from a change in control of the Company which occurred at the end of 2018, the Company has explored and initiated operations in a number of business areas related to the pleasure boat industry. These included yacht sales, marine tourism, development of electric powered yachts, development and operation of yacht marinas in Asia and the development of a yacht rental and time share service. More recently, the Company determined to focus its efforts on yacht sales in Taiwan and other selected regions throughout the world. The Company is the exclusive distributor of Monte-Fino yachts in the People’s Republic of China, the Philippines and the Middle East. Monte Fino is a well-known brand owned by Taiwan Kha Shing Yacht Company, one of the leading yacht manufacturers in the world.

 

The Company’s headquarters are maintained at its branch in the Republic of China (“ROC” or “Taiwan”), Vivic Corp. Taiwan Branch (“Vivic Taiwan”). It is mainly engaged in yacht procurement, sales, and leasing services in Taiwan and other countries.

 

On July 12, 2023, Vivic Corporation (Hong Kong) Co. Limited (“Vivic Hong Kong”), a wholly-owned subsidiary of the Company, entered into a Stock Purchase Agreement with Yun-Kuang Kung (“Mr. Kung”, son of Shang-Chiai Kung, the Company’s principal shareholder, President and Chairman), pursuant to which, Mr. Kung acquired all of the shares of the Company’s wholly owned subsidiary Guangdong Weiguan Ship Tech Co., Ltd (“Weiguan Ship”). In consideration for its interest in Weiguan Ship, the Company received RMB 1,000 ($137) and the agreement of Mr. Kung to indemnify the Company and its affiliates and hold them harmless from, against and in respect of any and all claims arising out of or related to the business of Weiguan Ship whether arising before or after the date of the Stock Purchase Agreement, whether currently known or unknown, including, without limitation any claims for taxes.

 

Description of subsidiaries as of March 31, 2025 is as follows:

 

Name  Place of incorporation and kind of legal entity  Principal activities and place of operation  Particulars of issued/ registered share capital  Effective
interest held
 
Vivic Corporation (Hong Kong) Co., Limited  Hong Kong  Holding company and tourism consultancy service 

52,000,000 ordinary

shares for

HK$2,159,440

   100%
Vivic Corp. Taiwan Branch  The Republic of China (Taiwan)  Provision of yacht service 

Registered: TWD 13,000,000,

Paid Up: TWD

13,000,000

   100%

 

On October 9, 2024, the Board of Directors of the Company adopted a resolution changing the fiscal year end of the Company to June 30, effective June 30, 2024. Management believes the change will cause the Company’s annual financial statements to more accurately reflect the Company’s performance and facilitate the timely preparation of its periodic reports required to be filed with the Securities and Exchange Commission.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying unaudited condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying unaudited condensed consolidated financial statements and notes.

 

Basis of presentation

 

These accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”).

 

8

 

 

Use of estimates

 

Preparing these unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods reported. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Such estimates may be subject to change as more current information becomes available. Actual results may differ from these estimates.

 

Principles of consolidation

 

The unaudited condensed consolidated financial statements include the financial statements of VIVIC and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

Cash and cash equivalents

 

Cash and cash equivalents consist primarily of cash in readily available checking and saving accounts. Cash equivalents consist of highly liquid investments that are readily convertible to cash and that mature within three months or less from the date of purchase. The carrying amounts approximate fair value due to the short maturities of these instruments.

 

Credit losses

 

On January 1, 2023, the Company adopted Accounting Standards Update 2016-13 “Financial Instruments — Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments,” which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The adoption of the credit loss accounting standard has no material impact on the Company’s unaudited condensed consolidated financial statements as of January 1, 2023.

 

The Company’s account receivables and other receivables in the balance sheet are within the scope of ASC Topic 326. As the Company has limited customers and debtors, the Company uses the loss-rate method to evaluate the expected credit losses on an individual basis. When establishing the loss rate, the Company makes the assessment based on various factors, including historical experience, credit-worthiness of customers and debtors, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors that may affect its ability to collect from the customers and debtors. The Company also provides specific provisions for allowance when facts and circumstances indicate that a receivable is unlikely to be collected.

 

Expected credit losses are recorded as allowance for credit losses on the unaudited condensed consolidated statements of operations. After all attempts to collect a receivable have failed, the receivable is written off against the allowance. In the event the Company recovers an amount that it previously reserved for, the Company will reduce the specific allowance for credit losses.

 

Accounts receivable

 

Accounts receivable are recorded at the invoiced amount and do not bear interest and are due within contractual payment terms, generally 30 to 90 days from completion of service. Credit is extended based on an evaluation of a customer’s financial condition, the customer’s credit-worthiness and payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. Under the current expected credit loss model, at the end of each period, the Company specifically evaluates each individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. The Company considers the allowance for doubtful accounts for any estimated losses resulting from the inability of its customers to make required payments. For receivables that are past due or not being paid according to payment terms, appropriate actions are taken to collect the amounts due, including seeking legal resolution in a court of law. Account balances are charged off against the allowance after all reasonable means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers. As of March 31, 2025 and June 30, 2024, the Company had no allowance for doubtful accounts.

 

9

 

 

Prepayment to Vendors

 

The Company makes advances to certain vendors to purchase finished goods and service. The advances are interest-free and unsecured. As of March 31, 2025 and June 30, 2024, the Company had prepayment to vendors of $317,728 and $250,794, respectively.

 

Inventory

 

Inventories are stated at the lower of cost or net realizable value with cost determined on a weighted-average basis. Management compares the cost of inventories with the net realizable value and an allowance is made to write down inventories to market value, if lower.

 

Property and equipment

 

Property, plant, and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on a straight-line basis over the following expected useful lives from the date on which assets become fully operational and after taking into account their estimated residual values:

 

   Expected useful life
Service yacht  10 years
Motor vehicle  5 years
Office equipment  5 years

 

Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

 

Intangible assets

 

Intangible assets are stated at cost less accumulated amortization. Intangible assets represent the trademark registered in the PRC and purchased software which are amortized on a straight-line basis over a useful life of 10 years.

 

The Company follows ASC Topic 350 in accounting for intangible assets, which requires impairment losses to be recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts. During the three and nine months ended March 31, 2025 and 2024, there were no intangible asset impairments to be recorded.

 

Deferred revenue

 

Deferred revenue represents advance payments made by a customer for goods and services the Company will provide in the future. Due to its short-term nature, deferred revenue is usually satisfied within 12 months.

 

Revenue recognition

 

In accordance with Accounting Standard Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers”, the Company recognizes revenues when goods or services are transferred to customers in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. In determining when and how revenues are recognized from contracts with customers, the Company performs the following five-step analysis: (i) identification of contract with customer; (ii) determination of performance obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations, and (v) recognition of revenues when (or as) the Company satisfies each performance obligation. The Company derives revenues from processing, distribution, and sales of its products, mainly yachts. The Company recognize its revenue at a point in time when the control of the products has been transferred to customers.

 

10

 

 

Comprehensive income (loss)

 

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components, and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying unaudited condensed consolidated statements of stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income (loss) is not included in the computation of income tax expense or benefit.

 

Income taxes

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

The Company is subject to tax in local and foreign jurisdictions. As a result of its business activities, the Company files tax returns that are subject to examination by the relevant tax authorities.

 

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of transactions. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the unaudited condensed consolidated statements of operations.

 

The reporting currency of the Company is the United States Dollar (“US$”) and the accompanying unaudited condensed consolidated financial statements have been expressed in US$. In addition, the Company and its subsidiaries operating or which operated in the PRC, Taiwan and Hong Kong, maintain their books and records in their local currency, Renminbi (“RMB”), New Taiwan Dollar (“TWD”) and Hong Kong dollars (“HK$”), each of which is a functional currency, being the primary currency of the economic environment in which their operations are conducted. In general, for consolidation purposes, assets and liabilities of the Company’s subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the year. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the unaudited condensed consolidated statements of changes in stockholder’s equity (deficit).

 

11

 

 

Translation of amounts from TWD and HK$ into US$ has been made at the following exchange rates as of March 31, 2025 and June 30, 2024, and for the nine months ended March 31, 2025 and 2024.

 

   March 31,
2025
   March 31,
2024
   June 30,
2024
 
Period/year-end HK$:US$ exchange rate   7.7799    7.8259    7.8083 
Period/annual average HK$:US$ exchange rate   7.7847    7.8194    7.8190 
Period/year-end TWD:US$ exchange rate   33.1900    31.9300    32.4500 
Period/annual average TWD:US$ exchange rate   32.5010    31.6524    31.8278 

 

Lease

 

At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances present. Leases with a term greater than one year are recognized on the balance sheet as right-of-use assets, lease liabilities and long-term lease liabilities. The Company has elected not to recognize on the balance sheet leases with terms of one year or less. Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected remaining lease term. However, certain adjustments to the right-of-use asset may be required for items such as prepaid or accrued lease payments. The interest rate implicit in lease contracts is typically not readily determinable. As a result, the Company utilizes its incremental borrowing rates, which are the rates incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

 

In accordance with the guidance in ASC 842, components of a lease should be split into three categories: lease components (e.g., land, building, etc.), non-lease components (e.g., common area maintenance, consumables, etc.), and non-components (e.g., property taxes, insurance, etc.). Subsequently, the fixed and in-substance fixed contract consideration (including any related to non-components) must be allocated based on the respective relative fair values to the lease components and non-lease components.

 

The Company made the policy election to not separate lease and non-lease components. Each lease component and the related non-lease components are accounted for together as a single component.

 

Net income (loss) per share

 

The Company calculates net income (loss) per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income per share is computed by dividing the net income by the weighted-average number of shares of common stock outstanding during the period. Diluted loss per share of common stock is computed similar to basic loss per share of common stock except that the denominator is increased to include the number of additional shares of common stock that would have been outstanding if the potential common stock equivalents had been issued and if the additional common stock were dilutive (see Note 13).

 

Related parties

 

Parties, which can be an entity or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

Concentrations and credit risk

 

The Company’s principal financial instruments subject to potential concentration of credit risk are cash and cash equivalents, including amounts held in money market accounts. The Company places cash deposits with a federally insured financial institution. The Company maintains its cash at banks and financial institutions it considers to be of high credit quality; however, the Company’s domestic cash deposits may at times exceed the insured limit. Balances in excess of insured limitations may not be insured. The Company has not experienced losses on these accounts, and management believes that the Company is not exposed to significant risks on such accounts.

 

12

 

 

 

Fair value of financial instruments

 

The carrying value of the Company’s financial instruments (excluding short-term bank borrowing and notes payable): cash and cash equivalents, accounts receivable, prepayments and other receivables, accounts payable, income tax payable, amount due to a related party, other payables and accrued liabilities approximates their fair values because of the short-term nature of these financial instruments.

 

Management believes, based on the current market prices or interest rates for similar debt instruments, the fair value of notes payable approximates the carrying amount.

 

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

● Level 1 : Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets;

 

● Level 2 : Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and

 

Level 3 : Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.

 

Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

Value-Added Tax (“VAT”)

 

Sellers and service providers are generally obligated to pay business tax for sales of goods or services within Taiwan unless the law provides otherwise. For imported goods, the business tax will be paid by the goods receivers or buyers via customs. For imported services sold by foreign companies to Taiwanese buyers, business tax shall be paid by the service buyers. However, the service buyer (corporate entity) will not be required to pay business tax if it is exclusively engaged in taxable transactions subject to either 5% or 0% VAT.

 

VAT is applicable to general industries, and the VAT rate is 5%. Under the VAT system, each seller collects output VAT from the buyer at the time of sale, deducts input VAT paid on purchases from output VAT, and remits the balance to the tax authority.

 

Recent accounting pronouncements

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). The amendments in ASU 2023-07 improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses that are regularly provided to the chief operating decision maker (CODM). In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. ASU 2023-07 will be effective for annual reporting periods beginning after December 15, 2023, and interim periods within annual reporting periods beginning after December 15, 2024. Early adoption is permitted. The adoption of ASU 2023-01 did not have a material impact on the Company’s unaudited condensed consolidated financial statement presentation or disclosures.

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires disclosures of incremental income tax information within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. This ASU will be effective for annual reporting periods beginning after December 15, 2024.

 

13

 

 

The Company’s management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, will have a material impact on the Company’s unaudited condensed consolidated financial statement presentation or disclosures.

 

NOTE 3 – GOING CONCERN UNCERTAINTIES

 

The accompanying unaudited condensed consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

The Company had $61,623 of cash and cash equivalents and working capital of approximately $2.55 million as of March 31, 2025, which included amounts due from related parties of $2.50 million, deposit and prepayments to related parties of $1.48 million, and due to related parties of $0.41 million, and the Company generated a net loss of $0.95 million and $2.5 million during the three and nine months ended March 31, 2025. The Company had an accumulated deficit of approximately $4.80 million as of March 31, 2025 and negative cash flow from operating activities during the period of $0.51 million. The Company does not have sustained and stable income, and there is also significant uncertainty regarding its income for the next 12 months.

 

The continuation of the Company as a going concern through the one-year period from the date on which this report is filed is dependent upon continued financial support from its related parties or loans or investments by third parties, increasing its sales and the diversity of its customer base. The Company is actively pursuing additional financing for its operations via potential loans and equity issuances. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain its operations.

 

Management has determined that the above conditions indicate that it may be probable that the Company would not be able to meet its obligations within one year after the date that this report is issued. These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements contained in this report do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result if the Company is unable to continue as a going concern. To date the Company has financed its operations primarily through equity investments and loans made by related parties and their affiliates in addition to loans from commercial banks and third parties. The Company may also seek funding through public or private financings, collaborative arrangements, and other possible means of financing.

 

In addition, the Company will seek to expand the yacht brands the Company can offer for sale, the territories in which the Company markets its yachts and, if appropriate based on the Company’s capabilities and what the Company can offer, seek to become the exclusive distributor for yacht manufacturers in Taiwan and other territories. The Company will also seek to enter other areas related to the marine industry where the Company believes it can be profitable.

 

NOTE 4 – INVENTORY

 

Inventory consisted of the following:

 

   March 31,
2025
   June 30,
2024
 
Finished goods, mainly parts  $3,736   $3,821 
Total inventory   3,736    3,821 
Less: Inventory impairment   -    - 
Inventory, net  $3,736   $3,821 

 

14

 

 

NOTE 5 – DEPOSIT AND PREPAYMENTS

 

Deposit and prepayments consisted of the following:

 

   March 31,
2025
   June 30,
2024
 
         
Prepayments to vendors  $301,167   $233,681 
Prepaid service fee   16,561    17,113 
Total deposit and prepayments  $317,728   $250,794 

 

Prepayments mainly consisted of prepaid expenses to vendors. The prepaid service fee consisted of prepaid OTC listing fee and annual filling fee.

 

NOTE 6 – NOTES RECEIVABLE – BANK ACCEPTANCES

 

The Company sold goods to its customers and received notes (bank acceptances) from them in lieu of payment. These bank acceptances were issued by customers to the Company and will be honored by the applicable bank. The Company may hold a bank acceptance until maturity for full payment or have the bank acceptance cashed by the bank at a discount at an earlier date or transfer the bank acceptance to its vendors in lieu of payment for its obligations. As of March 31, 2025 and June 30, 2024, the Company had notes receivable of $108,466 and $159,708, respectively.

 

NOTE 7 – PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following:

 

   March 31,
2025
   June 30,
2024
 
         
Office equipment  $2,471   $2,527 
Subtotal   2,471    2,527 
Less: Accumulated depreciation   (2,097)   (1,812)
Property, plant and equipment, net  $374   $715 

 

Depreciation expenses from continuing operation for the three months ended March 31, 2025, and 2024 were $109 and $114, respectively.

 

Depreciation expenses from continuing operation for the nine months ended March 31, 2025, and 2024 were $332 and $341, respectively.

 

NOTE 8 – INTANGIBLE ASSETS

 

Intangible assets consisted of the following:

 

   March 31,
2025
   June 30,
2024
 
         
Software  $6,930   $7,088 
Total intangible assets   6,930    7,088 
Less: Accumulated amortization   (6,737)   (5,118)
           
Intangible assets, net  $193   $1,970 

 

Amortization expense for the three months ended March 31, 2025 and 2024 were $583 and $609, respectively.

Amortization expense for the nine months ended March 31, 2025 and 2024 were $1,769 and $1,816, respectively.

 

15

 

 

NOTE 9 – ACCRUED LIABILITIES AND OTHER PAYABLES

 

Accrued liabilities and other payables consisted of the following:

 

   March 31,
2025
   June 30,
2024
 
         
Accrued penalty  $-   $9,400 
Accrued salaries   12,008    7,147 
Accrued consulting fee   195,000    150,000 
Accrued legal fee   28,633    - 
Other payables   38,643    53,628 
Total accrued liabilities and other payable  $274,284   $220,175 

 

On August 22, 2023, the Company was charged by the Securities and Exchange Commission with violating Rule 12b-25 by filing a Form 12b-25 “Notification of Late Filing” with respect to its Report on Form 10-Q for the quarter ended March 31, 2022, without including sufficient detail under the circumstances presented as to why the Form 10-Q could not be timely filed. More specifically, the SEC alleged that the delay was the result of an anticipated restatement of financial statements. Further, the Company failed to acknowledge in the Form 12b-25 anticipated significant changes in its results of operations for the first quarter of 2022 as compared to the first quarter of 2021 and to provide an explanation of the changes. Without admitting or denying the findings of the SEC, the Company agreed to a cease-and-desist order that found that the Company filed one deficient Form NT and one untimely Form 8-K. In addition, the Company agreed to pay a fine of $60,000.

 

The Company recorded the $60,000 fine in September 2023. During the three months ended March 31, 2025 and 2024, the Company made a payment of $nil and $11,850 to an escrow account, which fund was subsequently released to the SEC. During the nine months ended March 31, 2025 and 2024, the Company made a payment of $9,400 and $39,000 to an escrow account, which fund was subsequently released to the SEC. As of March 31, 2025, the Company paid the penalty in full.

 

Accrued liabilities and other payables are the expenses that will be settled in next twelve months.

 

NOTE 10 – LOAN PAYABLE

 

On March 13, 2023, Vivic Taiwan entered a loan agreement with a third-party individual. Vivic Taiwan borrowed TWD 5,000,000 ($0.16 million) from this individual for a term of one year, with annual interest of 10%, the interest is to be paid monthly. Vivic Taiwan was required to pay the interest for the first and second months on the 15th of the month in which the Company received the loan proceeds. During the three months ended March 31, 2025 and 2024, the Company recorded and paid interest expenses of $3,801 and $3,975, respectively. During the nine months ended March 31, 2025 and 2024, the Company recorded and paid interest expenses of $11,538 and $10,530, respectively. The loan is collateralized by 162,391 shares of the Company’s common stock owned by the son of the Company’s Chairman (Mr. Yun-Kuang Kung). The fair value of 162,391 shares was $82,836 on March 13, 2023. When the loan matures, the lender has the option to ask for cash repayment from the Company or keep the 162,391 shares of the Company’s stock as repayment in full. If the lender decides to keep the 162,391 shares at maturity of the loan, the Company will repay TWD 5,000,000 ($164,042) to Yun-Kuang Kung without any interest. If the Company is not able to repay Yun-Kuang Kung by March 15, 2024, the Company is required to issue a number of shares equivalent to the loan amount based upon the fair market value of the shares at such date, plus 10% more of the equivalent shares. On March 13, 2024, the Company and the lender agreed to extend the term of this loan for an additional year. The Company is currently working with the lender for additional extension of the loan.

 

On May 18, 2023, Vivic Taiwan entered a loan agreement with Taiwan Hua Nan Bank. Vivic Taiwan borrowed TWD 12,000,000 ($0.38 million) from the bank for a term of one year, with an annual interest rate of approximately 3%, the interest is to be paid monthly. On November 1, 2024, the Company repaid TWD 4.5 million ($0.14 million) to the bank, and the bank issued a new note for the remaining balance of TWD 7.5 million ($0.23 million) with same interest rate for the term from November 14, 2024 to May 14, 2025. On December 6, 2024, Vivic Taiwan entered into a new loan agreement with Taiwan Hua Nan Bank for loan amount of TWD 3,000,000 ($92,845). The loan is due on April 2, 2025, with an annual interest rate of approximately 3%, to be paid monthly. During the three months ended March 31, 2025 and 2024, the Company recorded and paid interest expense of $1,735 and $1,975, respectively. During the nine months ended March 31, 2025 and 2024, the Company recorded and paid interest expense of $6,463 and $7,071, respectively. The loan is collateralized by a piece of land and real property. In addition, the loan is guaranteed by Yun-Kuang Kung (son of Shang-Chiai Kung CEO of Vivic Corp) and Kung Hwang Liu Shiang (spouse of Shang-Chiai Kung CEO of Vivic Corp). As of March 31, 2025, the outstanding balance of this loan was $316,360.

 

16

 

 

NOTE 11 – SBA LOAN PAYABLE

 

On June 23, 2020, Vivic Corp. received an $87,500 Economic Injury Disaster Loan (“EIDL loan”) from the Small Business Administration (“SBA”). This is a low-interest federal disaster loan for working capital to small businesses and non-profit organizations of any size suffering substantial economic injury as a result of the Coronavirus (COVID-19) epidemic, to help businesses to meet financial obligations and operating expenses that could have been met had the disaster not occurred. This loan has an annual interest rate of 3.75% and is not forgivable. The maturity of the loan is 30 years, installment payments including interest of $427 monthly will begin 30 months from the loan disbursement date. Due to the fact that the loan repayment was deferred for 30 months, the payments are going 100% toward interest since the interest started to accrue from the original disbursement date. For the three months ended March 31, 2025 and 2024, the Company made payments of interest of $1,281 and $1,281 on the EIDL loan, respectively. For the nine months ended March 31, 2025 and 2024, the Company made payments of interest of $4,180 and $3,843 on the EIDL loan, respectively.

 

As of March 31, 2025, the future minimum EIDL loan payments for the Company to be paid by year are as follows:

 

Year Ending March 31,  Amount 
2026  $5,124 
2027   5,124 
2028   5,124 
2029   5,124 
2030   5,124 
Thereafter   61,880 
Total  $87,500 

 

NOTE 12 – STOCKHOLDERS’ EQUITY

 

Authorized Shares

 

The Company is authorized to issue 5,000,000 shares of preferred stock and 70,000,000 shares of common stock each with a par value of $0.001 per share.

 

Preferred Stock

 

As of March 31, 2025 and June 30, 2024, the Company had 832,000 shares of its Series A preferred stock issued and outstanding, with a par value of $0.001 per share, each Series A preferred share can be converted into 10 shares of the Company’s common stock. The holders of Series A preferred stock have voting rights equal to 50 votes per share of Series A preferred stock, and shall be entitled to the dividend equal to the aggregate dividends for 10 shares of common stock for every one share of Series A preferred stock.

 

Common Stock

 

The Company issued an aggregate of 700,000 shares of the Company’s common stock on September 30, 2024 with fair value of $1,932,000 to its chairman and the five new directors in consideration of their agreements to serve for the one-year beginning from August 1, 2024. The Company recorded $644,000 prepayment to related parties as reflected on the balance sheets. During the three months ended March 31, 2025, the Company expensed $483,000 from the prepayment as stock compensation expense (see Note 14). During the nine months ended March 31, 2025, the Company expensed $1,288,000 from the prepayment as stock compensation expense (see Note 14).

 

17

 

 

On September 1, 2024, the Company entered an employment agreement with Mr. Hong Hsin Lai to serve as the Company’s Chief Technology Officer (“CTO”). The agreement was approved by the Board on October 8, 2024. The Company will pay Mr. Lai 50,000 shares of the Company’s common stock in the first year of employment. The shares are to be paid in full within four months from September 1, 2024. If the employment agreement is renewed after one-year, the Company will pay Mr. Lai 20,000 shares of the Company’s common stock each year in which he remains employed by the Company. The Company recorded $42,708 prepayment to related parties as reflected on the balance sheets. During the three months ended March 31, 2025, the Company recorded $25,625 stock compensation expense for shares issued to Mr. Lai. During the nine months ended March 31, 2025, the Company recorded $59,792 stock compensation expense for shares issued to Mr. Lai.

 

On September 6, 2024, the Company entered an engagement agreement with an Investor Relation (“IR”) firm, approved by the Board on October 8, 2024. The Company will pay the IR firm $500 cash per month and 1,000 shares of the Company’s common stock per month to be paid quarterly. The Company terminated the service with this IR firm during the three months ended March 31, 2025. During the three months ended March 31, 2025, the Company did not issue any shares of the Company’s common stock and recorded $nil stock compensation expense in respect of this agreement. During the nine months ended March 31, 2025, the Company issued 3,000 shares of the Company’s common stock and recorded $8,200 stock compensation expense in respect of this agreement.

 

On January 7, 2025, the Company entered an employment agreement with Mr. Andy F Wong to serve as the Company’s Chief Financial Officer (“CFO”) for an initial term expiring December 31, 2025. The agreement was approved by the Board on January 7, 2025. The Company will issue 100,000 restricted stock units which shall be deemed earned in equal monthly instalments of 8,333 shares. During the three and nine months ended March 31, 2025, the Company recorded $90,000 stock compensation expense for shares to be issued to Mr. Wong.

 

On January 7, 2025, the Company entered an employment agreement with Mr. Tse-Ling Wang to serve as the Company’s Chief Executive Officer (“CEO”) for an initial term expiring December 31, 2025. The agreement was approved by the Board on January 7, 2025. The Company will issue 250,000 restricted stock units which shall be deemed earned in equal monthly instalments of 20,833 shares. During the three and nine months ended March 31, 2025, the Company recorded $225,000 stock compensation expense for shares to be issued to Mr. Wang.

 

On October 1, 2024, the Company entered into an employment agreement with Mr. Kun-Teng Liao to serve as the Company’s director and Secretary. On January 25, 2025, the Board appointed Mr. Liao as the Company’s Chief Operating Officer (“COO”) for an initial term expiring September 20, 2025. The agreement was approved by the Board on January 25, 2025. The Company will pay Mr. Liao 50,000 shares of the Company’s common stock in the first year of employment. The shares are to be paid in full within four months from January 25, 2025. If the employment agreement is renewed after one-year, the Company will pay Mr. Liao 20,000 shares of the Company’s common stock each year in which he remains employed by the Company. During the three and nine months ended March 31, 2025, the Company recorded $5,667 stock compensation expense for shares to be issued to Mr. Liao.

 

As of March 31, 2025 and June 30, 2024, the Company had 27,410,921 and 26,657,921 shares of its common stock issued and outstanding, respectively.

 

18

 

 

NOTE 13 – NET INCOME (LOSS) PER SHARE OF COMMON STOCK

 

Basic net (loss) income per share is computed using the weighted average number of shares of common stock outstanding during the periods. The dilutive effect of potential common stock outstanding is included in diluted net (loss) income per share of common stock. The following table sets forth the computation of basic and diluted net loss per share for the three months ended March 31, 2025 and 2024:

 

       
   Three Months ended March 31, 
   2025   2024 
Net income (loss) for basic and diluted attributable to Vivic Corp – continuing operations  $(950,807)  $610,165 
Net income for basic and diluted attributable to Vivic Corp – discontinued operations   -    - 
Weighted average common stock outstanding – Basic   27,410,921    26,657,921 
Dilutive impact of preferred stock   -    832,000 
Weighted average common stock outstanding – Diluted   27,410,921*   27,489,921*
Net loss per share of common stock – basic, continuing operations   (0.03)   0.02 
Net loss per share of common stock – diluted, continuing operations   (0.03)   0.02 
Net income (loss) per share of common stock – basic, discontinued operations   -    - 
Net income (loss) per share of common stock – diluted, discontinued operations  $-   $- 

 

       
   Nine Months ended March 31, 
   2025   2024 
Net income (loss) for basic and diluted attributable to Vivic Corp – continuing operations  $(2,498,000)  $557,088 
Net income for basic and diluted attributable to Vivic Corp – discontinued operations   -    1,859,207 
Weighted average common stock outstanding – Basic   27,159,096    26,657,921 
Dilutive impact of preferred stock   -      
Weighted average common stock outstanding – Diluted   27,159,096*   27,489,921 
Net (loss) income per share of common stock – basic, continuing operations   (0.09)   0.02 
Net (loss) income per share of common stock – diluted, continuing operations   (0.09)   0.02 
Net income per share of common stock – basic, discontinued operations   -    0.07 
Net income per share of common stock – diluted, discontinued operations  $-   $0.07 

 

* Net loss per share was the same for the basic and diluted weighted average shares outstanding for the three and nine months ended March 31, 2025 due to anti-dilution feature resulting from the net loss.

 

NOTE 14 – RELATED PARTY TRANSACTIONS

 

a. Related parties

 

Name of Related Party  Relationship to the Company
Yun-Kuang Kung  Son of Shang-Chiai Kung, who is the Chairman of Vivic Corp.
Kung Hwang Liu Shiang  Director and Spouse of Shang-Chiai Kung, who is the Chairman of Vivic Corp.
Shang-Chiai Kung  Chairman of Vivic Corp.
Kun-Teng Liao*  COO
Tse-Ling Wang  CEO
Weiguan Ship  Yun-Kuang Kung acquired 100% ownership of this entity from Vivic Corp. in July 2023
Jiazhou Yacht Company Limited  Yun-Kuang Kung has 100% ownership of this entity

 

*  

On October 9, 2024, Kun-Teng Liao resigned from his positions with the Company and ceased to be Secretary and a Board Member. Mr. Kun-Teng Liao began to function in the capacity of the Company’s Chief Operating Officer and was officially appointed as the Company’s Chief Operating Officer effective January 25, 2025.

 

19

 

 

b. Deposit and prepayment - related party

 

As of March 31, 2025 and June 30, 2024, the Company had deposits and prepayments to Weiguan Ship of $792,588 and $250,462.

 

In addition, on and effective August 1, 2024, the Board of Directors (the “Board”) of the Company appointed Mr. Tse-Ling Wang, Ms. Liu-Shiang Kung Hwang, Mr. Richard Pao, Mr. Kevin Lee and Ms. Amy Huang to the Board of Directors of the Company. Ms. Hwang, Mr. Wang and Mr. Kevin Lee will each be issued 150,000 shares of the Company’s common stock in consideration of his or her agreement to serve as a director of the Company for a period of one-year, and each of Ms. Huang and Mr. Pao will receive 50,000 shares of the Company’s common stock in consideration of his or her agreement to serve as a director of the Company for a period of one-year. The Board also approved the issuance of 150,000 shares of the Company’s common stock to Mr. Shang-Chiai Kung, the Chairman of the Board, in consideration of his service for a period of one-year. The Company issued an aggregate of 700,000 shares of the Company’s common stock for the nine months ended March 31, 2025 with a fair value of 1,932,000 as prepaid stock compensation expense. During the three months ended March 31, 2025, the Company expensed $483,000 from prepaid expense as stock compensation expense. During the nine months ended March 31, 2025, the Company expensed 1,288,000 from prepaid expense as stock compensation expense. As of March 31, 2025, the Company had prepaid Chairman and Directors’ compensation of $644,000.

 

Moreover, on September 1, 2024, the Company entered an employment agreement with Mr. Hong Hsin Lai to serve as the Company’s Chief Technology Officer (“CTO”). The agreement was approved by the Board on October 8, 2024. The Company will pay Mr. Lai 50,000 shares of the Company’s common stock in the first year of employment. The shares are to be paid in full within four months from September 1, 2024. If the employment agreement is renewed after one-year, the Company will pay Mr. Lai 20,000 shares of the Company’s common stock each year in which he remains employed by the Company. During the three months ended March 31, 2025, the Company recorded $25,625 stock compensation expense for shares issued to Mr. Lai. During the nine months ended March 31, 2025, the Company recorded $59,792 stock compensation expense for shares issued to Mr. Lai. As of March 31, 2025, the Company had prepaid Chairman and Directors’ compensation of $42,708.

 

c. Due from related parties

 

Due from related parties consisted of the following:

 

Name  March 31,
2025
   June 30,
2024
 
Weiguan Ship (1)  $2,495,837   $2,365,420 
Yun-Kuang Kung (2)   -    186,948 
Total  $2,495,837   $2,552,368 

 

As of March 31, 2025, the due from related parties consisted of the following:

 

  (1) The Company had a receivable from Weiguan Ship for $2,495,837 as of March 31, 2025. Because Weiguan Ship was owned by the Company as of June 30, 2023, any amount due was eliminated at consolidation.
     
  (2) On June 16, 2023, the Company loaned $0.31 million to Yun-Kuang Kung. The amount is non-interest bearing and is payable on May 31, 2026. As collateral security for the amount due, Yun-Kuang Kung has agreed to grant the Company a lien on a yacht with a book value of approximately $400,000. During the nine months ended March 31, 2025, Yun-Kuang Kung repaid the amount due to the Company in full.

 

20

 

 

d. Due to related parties

 

Due to related parties consisted of the following:

 

Name  March 31, 2025   June 30, 2024 
         
Kung Hwang Liu Shiang  $48,020   $2,815 
Yun-Kuang Kung   156,512    - 
Shang-Chiai Kung   203,101    183,816 
Total  $407,633   $186,631 

 

In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or stockholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.

 

Due to related parties represented temporary advances to the Company by the stockholders or senior management of the Company, which were unsecured, interest-free and had no fixed terms of repayments. Imputed interests from related parties’ loan are not significant.

 

Apart from the transactions and balances detailed elsewhere in these accompanying unaudited condensed consolidated financial statements, the Company has no other significant or material related party transactions during the periods presented.

 

NOTE 15 – COMMITMENTS AND CONTINGENCIES

 

As of March 31, 2025 and June 30, 2024, the Company has no material commitments and contingencies.

 

NOTE 16 – SUBSEQUENT EVENTS

 

The Company follows the guidance in FASB ASC 855-10 for the disclosure of subsequent events. The Company evaluated subsequent events through the date the unaudited condensed consolidated financial statements were issued and determined the Company had no major subsequent events that need to be disclosed.

 

21

 

 

ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

FORWARD-LOOKING STATEMENTS

 

Statements made in this Report that are not historical or current facts are “forward-looking statements” made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the “Act “) and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as “may,” “will,” “expect,” “believe,” “anticipate,” “estimate,” “approximate” or “continue,” or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management’s commercially reasonable judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.

 

Overview

 

We are a global yacht sales and service provider based in Taiwan focused on offering yachts, ancillary products, technical support, service solutions and systematic management solutions to yacht marinas, yacht clubs, yacht operators and marine tourism providers. Our mission is to offer our clients, which we refer to as yacht operators, more profitable products and comprehensive service solutions. We differentiate ourselves from other yacht manufacturers by offering yachts specifically designed for marine tourism, group tours, business meetings, yacht clubs and fractional ownership as opposed to individual owners. In addition to our products, we seek to support our customers by providing maintenance and other yacht management services, yacht activity scenarios, business solutions and marketing strategies to enhance yacht tourism and operational efficiencies to enable them to grow their businesses and improve their bottom lines.

 

We design and offer various yachts models which differ in their sizes, performance, and functions and are sold under our brand name, “VIVIC.” Our yachts are designed to be more suitable for multiple user group scenarios, emphasizing open deck and cabin space suitable for group tours and business meetings, with improved operational economies and energy efficiencies. We collaborate with our marketing agents, encouraging them to develop yacht marinas and seek out yacht operators interested in developing their own businesses based upon yacht sharing.

 

Our yachts are manufactured by third parties selected by us on the basis of their production capabilities, technical ability and financial wherewithal. Once a customer places an order, we negotiate and sign an original equipment manufacturer (“OEM”) contract with a selected local manufacturer. Upon completion, we deliver the boat to the location designated by our customer. Our principal supplier and distributor in mainland China is Weiguan Ship, which utilizes the mainland’s production and supply chain advantages to provide us with yacht production, delivery, and after-sales services based on our designs. Weiguan Ship is responsible for providing the required products and after-sales services for all sales orders in mainland China and remits 15% of the order amount of each yacht to us as a “VIVIC” brand usage fee.

 

In addition to our own yachts, we are the exclusive distributor of Monte Fino yachts in the People’s Republic of China, the Philippines and the Middle East pursuant to our agreement with Kha Shing Enterprise Co., Ltd. (Taiwan) (“Kha Shing”). While seeking to develop the market for sales to tour operators, we will also seek to increase sales of Monte Fino luxury yachts in the territories where we are the exclusive distributor, particularly in the 70 to 150 foot range, which are generally purchased by individual private yacht owners.

 

As our Company grows, we will seek to expand the yacht brands we offer for sale, the territories in which we market yachts and, if appropriate based on our capabilities and what we can offer, seek to become the exclusive distributor for yacht manufacturers in Taiwan and other territories. We will also seek to enter other areas related to the marine industry where we believe we can be profitable. As part of our efforts, we recently entered into an Electric Catamaran Yacht Co-Development Agreement with Acel Power Inc. to collaborate on the development of an electric yacht.

 

22

 

 

Results of Operations

 

In 2023, we determined to focus our efforts on yacht sales in Taiwan and other selected regions throughout the world, and since that time have disposed of all of our business operations in mainland China. On July 12, 2023, our subsidiary, Vivic Corporation (Hong Kong) Co. Limited (“Vivic Hong Kong”), entered into a Stock Purchase Agreement with Yun-Kuang Kung pursuant to which Mr. Kung acquired all of the shares of our wholly-owned subsidiary, Weiguan Ship. The divestiture of Weiguan Ship completed our plan to divest of all activities other than our ongoing yacht business in Taiwan.

 

Our unaudited condensed consolidated financial statements contained in this report have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.

 

As a result of the sale of our interest in Weiguan Ship and its subsidiaries, the assets and related liabilities and the results of operations of such entities are included in our financial statements as discontinued operations. The following table sets forth the results of our operations for the periods indicated as a percentage of net sales. Certain columns may not add due to rounding.

 

Comparison of results of operations for the three months ended March 31, 2025, and 2024

 

   2025  

% of

sales

   2024  

% of

sales

  

Dollar Increase

(Decrease)

  

Percent Increase

(Decrease)

 
Revenue  $-    -%  $1,837,442    100%  $(1,837,442)   (100.00)%
Revenue-related party, net   -    -%   -    -    -    -%
Cost of revenue   -    -%   649,491    35.35%   (649,491)   (100.00)%
Gross profit   -    -%   1,187,951    64.65%   (1,187,951)   (100.00)%
                               
General and administrative expenses   115,386    -%   404,541    22.02%   (289,155)   (71.48)%
Stock based compensation   829,292    -%   -    -%   829,292    100.00%
Total operating expenses   944,678    -%   404,541    22.02%   540,137    133.52%
Income (loss) from operations   (944,678)   -%   783,410    42.64%   (1,728,088)   (220.59)%
Interest expenses, net   (6,817)   -%   (6,008)   (0.33)%   809    13.47%
Other income, net   688    -%   -    -%   688    100.00%
Net income (loss) before income taxes   (950,807)   -%   777,402    42.31%   (1,728,209)   (222.31)%
Income tax expense   -    -%   167,237    9.10%   (167,237)   (100.00)%
Net income (loss)   (950,807)   -%   610,165    33.21%   (1,560,972)   (255.83)%

 

Revenue

 

There was no revenue for the three months ended March 31, 2025. Revenue was $1,837,442 for the three months ended March 31, 2024, which was mainly from the sales of yachts at our Taiwan Branch.

 

Cost of revenue

 

Cost of revenue was $nil for the three months ended March 31, 2025. Cost of revenue was $649,491 for the three months ended March 31, 2024. The cost of revenues for the three months ended March 31, 2024 was mainly due to the costs of yacht sales at our Taiwan branch.

 

23

 

 

Gross profit

 

Gross profit for the three months ended March 31, 2025 was $nil as we had no sales. Gross profit was $1,187,951 for the three months ended March 31, 2024, which was all from yachts sales.

 

Operating expenses

 

General and administrative expenses consisted mainly of employee salaries and welfare, and expenses for business meetings, utilities, accounting, consulting, and legal services. General and administrative expenses were $115,386 for the three months ended March 31, 2025, compared to $404,541 for the three months ended March 31, 2024, a decrease of $289,155 or 71.48%. The decrease of general and administrative (“G&A”) expenses mainly reflected decreased commission expense of approximately $318,007, which was partly offset by increased payroll expense by $16,211 and increased professional fee by $13,313.

 

In addition, on and effective August 1, 2024, the board of directors (the “Board”) appointed Mr. Tse-Ling Wang, Ms. Liu-Shiang Kung Hwang, Mr. Richard Pao, Mr. Kevin Lee and Ms. Amy Huang to the Board of Directors of the Company. Ms. Hwang, Mr. Wang and Mr. Kevin Lee were each issued 150,000 shares of the Company’s common stock in consideration of his or her agreement to serve as a director of the Company for a period of one-year, and each of Ms. Huang and Mr. Pao received 50,000 shares of the Company’s common stock in consideration of his or her agreement to serve as a director of the Company for a period of one-year. We also issued 150,000 shares of the Company’s common stock to Mr. Shang-Chiai Kung, the Chairman of the Board, in consideration of his service for a period of one-year. The 700,000 shares of the Company’s common stock were issued on September 30, 2024 with fair value of $1,932,000. During the three months ended March 31, 2025, the Company recorded $483,000 of stock compensation expense.

 

On September 1, 2024, the Company entered an employment agreement with Mr. Hong Hsin Lai who will serve as the Company’s Chief Technology Officer (“CTO”). The Company will issue Mr. Lai 50,000 shares of the Company’s common stock for the first year of his employment. The shares are to be paid in full within four months from September 1, 2024. If Mr. Lai’s employment continues beyond September 1, 2025, the Company will grant Mr. Lai 20,000 shares of the Company’s common stock each year. During the three months ended March 31, 2025, the Company recorded $25,625 stock compensation expense for Mr. Lai’s services.

 

On September 6, 2024, the Company entered an engagement agreement with an Investor Relation (“IR”) firm. The Company will pay the IR firm $500 cash per month and 1,000 shares of the Company’s common stock per month, to be paid quarterly. During the three months ended March 31, 2025, the Company recorded $nil stock compensation expense in respect of this arrangement.

 

On January 7, 2025, the Company entered an employment agreement with Mr. Andy F Wong to serve as the Company’s Chief Financial Officer (“CFO”) for an initial term expiring December 31, 2025. The agreement was approved by the Board on January 7, 2025. The Company will issue 100,000 restricted stock units which shall be deemed earned in equal monthly instalments of 8,333 shares. During the three months ended March 31, 2025, the Company recorded $90,000 stock compensation expense for shares to be issued to Mr. Wong.

 

On January 7, 2025, the Company entered an employment agreement with Mr. Tse-Ling Wang to serve as the Company’s Chief Executive Officer (“CEO”) for an initial term expiring December 31, 2025. The agreement was approved by the Board on January 7, 2025. The Company will issue 250,000 restricted stock units which shall be deemed earned in equal monthly instalments of 20,833 shares. During the three ended March 31, 2025, the Company recorded $225,000 stock compensation expense for shares to be issued to Mr. Wang.

 

On October 1, 2024, the Company entered into an employment agreement with Mr. Kun-Teng Liao to serve as the Company’s director and Secretary. On January 25, 2025, the Board appointed Mr. Liao as the Company’s Chief Operating Officer (“COO”) for an initial term expiring September 20, 2025. The agreement was approved by the Board on January 25, 2025. The Company will pay Mr. Liao 50,000 shares of the Company’s common stock in the first year of employment. The shares are to be paid in full within four months from January 25, 2025. If the employment agreement is renewed after one-year, the Company will pay Mr. Liao 20,000 shares of the Company’s common stock each year in which he remains employed by the Company. During the three months ended March 31, 2025, the Company recorded $5,667 stock compensation expense for shares to be issued to Mr. Liao.

 

24

 

 

Other income (expenses), net

 

Net other expenses were $6,129 for the three months ended March 31, 2025, and $6,008 for the three months ended March 31, 2024. For the three months ended March 31, 2025, net other expenses mainly consisted of interest expense of $6,817, and other income of $688. For the three months ended March 31, 2024, net other expenses mainly consisted of interest expense of $6,008.

 

Net (income) loss

 

We had a net loss of $950,807 for the three months ended March 31, 2025, compared to a net income of $610,165 for the three months ended March 31, 2024, an increase in our net loss of $1,560,972 or 255.83%. The increase in our net loss from was mainly due to the decrease in our revenue and increased share-based compensation as described above.

 

Comparison of results of operations for the nine months ended March 31, 2025, and 2024

 

   2025  

% of

sales

   2024  

% of

sales

  

Dollar Increase

(Decrease)

  

Percent Increase

(Decrease)

 
Revenue  $-    -%  $3,438,384    100.00%  $(3,438,384)   (100.00)%
Revenue-related party, net   44,243    100.00%   -    -    44,243    100.00%
Cost of revenue   128,584    290.63%   2,038,219    59.28%   (1,909,635)   (93.69)%
Gross profit (loss)   (84,341)   (190.63)%   1,400,165    40.72%   (1,484,506)   (106.02)%
                               
General and administrative expenses   603,950    1365.07%   647,429    18.83%   (43,479)   (6.72)%
Stock based compensation   1,676,659    3789.66%   -    -%   1,676,659    100.00%
Total operating expenses   2,280,609    5154.73%   647,429    18.83%   1,633,180    252.26%
Income (loss) from operations   (2,364,950)   (5345.37)%   752,736    21.89%   (3,117,686)   (414.18)%
Interest expenses, net   (22,091)   (49.93)%   (17,353)   (0.50)%   (4,738)   27.30%
Other expenses, net   (110,221)   (-249.13)%   (9,527)   (0.28)%   (100,694)   1056.93%
Income (loss) before income taxes   (2,497,262)   (5644.42)%   725,856    21.11%   (3,223,118)   (444.04)%
Income tax expense   738    1.67%   168,768    4.91%   (168,030)   (99.56)%
Net income (loss) from continuing operations   (2,498,000)   (5646.09)%   557,088    16.20%   (3,055,088)   (548.40)%
Net income from discontinued operations   -    -%   1,859,207    54.07%   (1,859,207)   (100)%
Net income (loss) attributable to Vivic Corp.   (2,498,000)   (5,646,09)%   2,416,295    70.27%   (4,914,295)   (203.38)%

 

Revenue

 

Revenue was $44,243 for the nine months ended March 31, 2025. Revenue from continuing operations was $3,438,384 for the nine months ended March 31, 2024. The revenue for the nine months ended March 31, 2025 was mainly from the sale of yacht models. We sold 100 yacht models to one of the Company’s directors below cost. We considered this as marketing and advertising because the director will give our yacht models to prospective purchasers to promote and market our yachts. The revenue for the nine months ended March 31, 2024 was mainly from the sales of yachts at our Taiwan branch.

 

25

 

 

Cost of revenue

 

Cost of revenue was $128,584 for the nine months ended March 31, 2025. Cost of revenue from continuing operations was $2,038,219 for the nine months ended March 31, 2024. The cost of revenues in the nine months ended March 31, 2025 was mainly due to costs associated with yacht model sales. We sold 100 yacht models to one of the Company’s directors below cost. We considered this as marketing and advertising because the director will give our yacht models to prospective purchasers to promote and market our yachts. The cost of revenues for the nine months ended March 31, 2024 was mainly due to the costs of yacht sales at our Taiwan branch.

 

Gross profit (loss)

 

Gross profit (loss) for the nine months ended March 31, 2025, was a loss of $84,341 as we had no sales other than yacht model sale. Gross profit from continuing operations was $1,400,165 for the nine months ended March 31, 2024. The gross loss in the nine months ended March 31, 2025, was the result of our decision to sell yacht models below cost for marketing purposes, while gross profit in the nine months ended March 31, 2024, was the result of yacht sales.

 

Operating expenses

 

General and administrative expenses consisted mainly of employee salaries and welfare, and expenses for business meetings, utilities, accounting, consulting, and legal services. General and administrative expenses were $603,950 for the nine months ended March 31, 2025, compared to $647,429 for the nine months ended March 31, 2024, a decrease of $43,479 or 6.72%. The decrease of G&A expenses mainly reflected decreased commission expense of approximately $318,007, which was partly offset by increased professional fee by $210,968, increased payroll expense by $47,358, increased OTC Listing fee by $5,450, and increased subcontract labor expense by $4,076.

 

In addition, during the nine months ended March 31, 2025, the Company recorded $1,288,000 stock compensation expense in respect of the 700,000 shares issued to Mr. Shang Chiai Kung and newly appointed directors as described above.

 

During the nine months ended March 31, 2025, the Company recorded $59,792 stock compensation expense for the services of Mr. Hong Hsin Lai’s as described above.

 

During the nine months ended March 31, 2025, the Company recorded $8,200 stock compensation expense in respect of the engagement agreement with an IR firm described above.

 

During the nine months ended March 31, 2025, the Company recorded $90,000 stock compensation expense for the services of Mr. Wong as described above.

 

During the nine months ended March 31, 2025, the Company recorded $225,000 stock compensation expense for the services of Mr. Wang as described above.

 

During the nine months ended March 31, 2025, the Company recorded $5,667 stock compensation expense for the services of Mr. Liao as described above.

 

Other income (expenses), net

 

Net other expenses were $132,312 for the nine months ended March 31, 2025, and $26,880 for the nine months ended March 31, 2024. For the nine months ended March 31, 2025, net other expenses mainly consisted of interest expense of $22,091, and other expenses of $110,221 which mainly consisted of penalty from cancellation of the purchase contract with Weiguan Ship. For the period ended March 31, 2024, net other expenses mainly consisted of interest expense of $17,353 and other expenses of $9,527.

 

Net (income) loss from continuing operations

 

We had a net loss of $2,498,000 for the nine months ended March 31, 2025, compared to a net income of $557,088 for the nine months ended March 31, 2024, a decrease in our income of $3,055,088. The decrease in our net income from continuing operations was mainly due to the decrease in our revenue and increased stock compensation expenses as described above.

 

26

 

 

LIQUIDITY AND GOING CONCERN

 

We had $61,623 cash and cash equivalents, and working capital of $2.55 million as of March 31, 2025, and generated a net loss of $2.5 million during the nine months ended March 31, 2025. Of the assets included in working capital, approximately $2.5 million was amounts due from related parties, and prepayment to related parties of $1.5 million. The following is a summary of cash provided by or used in each of the indicated types of activities during the nine months ended March 31, 2025 and 2024.

 

   2025   2024 
Net cash used in operating activities  $(511,134)  $(307,795)
Net cash used in investing activities   -    - 
Net cash provided by (used in) financing activities  $262,129   $(525,993)

 

Net cash used in operating activities

 

Net cash used in operating activities was $511,134 for the nine months ended March 31, 2025, compared to net cash used in operating activities of $307,795 for the nine months ended March 31, 2024. The increase in the use of cash in operating activities was principally attributable to 1) the increase in our loss (after adjustments to reconcile net income (loss) to net cash used in operating activities) by $1,378,486, 2) decreased cash inflow from inventory of $810,288, 3) decreased cash inflow from tax payables by $161,764, 4) increased cash outflow from accounts payable and accounts payable to related party by $1,320,793, 5) increased cash outflow from deposit and prepayments and deposit and prepayments to related party by $552,792, which was partly offset by 1) increased cash inflow from accounts receivable and accounts receivable from related party by $1,716,261, 2) increased cash inflow from note receivable by $48,692, 3) increased cash inflow from accrued liabilities and other payables by $41,514, 4) increased cash inflow from deferred revenue by $2,209,138, and 5) decreased cash outflow on other receivables by $5,179.

 

Net cash used in investing activities

 

There was no cash provided by or used in investing activities for the nine months ended March 31, 2025 and 2024.

 

Net cash provided by (used in) financing activities

 

Net cash provided by financing activities was $262,129 for the nine months ended March 31, 2025, compared to net cash used in financing activities of $525,993 for the nine months ended March 31, 2024. Net cash provided by financing activities for the nine months ended March 31, 2025, consisted of proceeds from related party advances of $556,048 and loan proceeds from a third party of $123,073, which was partly offset by repayments to related parties of $278,535 and repayment of loans of $138,457. Net cash used in financing activities for the nine months ended March 31, 2024, consisted of repayments to related parties of $734,075, which was partly offset by receipts from related parties of $208,082.

 

Going Concern

 

The accompanying unaudited condensed consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

We had $61,623 of cash and cash equivalents and working capital of approximately $2.55 million as of March 31, 2025, which included amounts due from related parties of $2.5 million, deposit and prepayments to related parties of $1.48 million and due to related parties of $0.41 million. We generated a net loss of $2.50 million during the nine months ended March 31, 2025, and we had an accumulated deficit of approximately $4.8 million as of March 31, 2025, and generated negative cash flow from operating activities during the period of $0.51 million. We do not have sustained and stable income, and there is also significant uncertainty in regarding its income for the next 12 months.

 

27

 

 

The continuation of the Company as a going concern through the one-year anniversary of the date of this filing is dependent upon continued financial support from its related parties and loans or investments from third parties. The Company is actively pursuing additional financing for its operations through loans and the sale of equity. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain its operations.

 

Management has determined that the above conditions indicate that it may be probable that the Company would not be able to meet its obligations within one year after the date of issuance of this report. These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements included in this report do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in the Company not being able to continue as a going concern.

 

PLAN OF OPERATION AND FUNDING

 

We expect that working capital requirements will continue to be funded through a combination of our existing funds, cash generated from operations, loans from and further issuances of securities to our principal shareholders. Our working capital requirements are expected to increase in line with the growth of our business.

 

Existing working capital, further advances and the issuance of debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next six months. We have no lines of credit or other bank financing arrangements apart from amounts outstanding under our SBA Loan and our loan with Taiwan Hua Nan Bank. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments to our principal shareholders. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) developmental expenses associated with our business and (ii) marketing expenses. We intend to finance these expenses with further issuances of equity securities and debt instruments. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current stockholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available on acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.

 

MATERIAL COMMITMENTS

 

As of the date of this report, we do not have any material commitments.

 

OFF-BALANCE SHEET ARRANGEMENTS

 

As of the date of this report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

Our unaudited condensed consolidated financial statements are prepared in accordance with U.S. GAAP. The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and assumptions which affect the reported the amounts of assets, liabilities, revenue, costs and expenses and related disclosures. Accounting policies are critical and necessary to account for the material estimates and assumptions on our unaudited condensed consolidated financial statements. For further information on all of our significant accounting policies, see the “Notes to unaudited condensed Consolidated Financial Statements” of this report.

 

28

 

 

● Revenue recognition

 

In accordance with ASC Topic 606, “Revenue from Contracts with Customers”, the Company recognizes revenues when goods or services are transferred to customers in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. In determining when and how revenues are recognized from contracts with customers, the Company performs the following five-step analysis: (i) identification of contract with customer; (ii) determination of performance obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations, and (v) recognition of revenues when (or as) the Company satisfies each performance obligation. The Company derives revenues from the processing, distribution, and sale of its products.

 

● Credit losses

 

On January 1, 2023, the Company adopted Accounting Standards Update 2016-13 “Financial Instruments — Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments,” which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The adoption of the credit loss accounting standard has no material impact on the Company’s unaudited condensed consolidated financial statements as of January 1, 2023.

 

The Company’s account receivables and other receivables in the balance sheet are within the scope of ASC Topic 326. As the Company has limited customers and debtors, the Company uses the loss-rate method to evaluates the expected credit losses on an individual basis. When establishing the loss rate, the Company makes the assessment on various factors, including historical experience, credit-worthiness of customers and debtors, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors that may affect its ability to collect from the customers and debtors. The Company also provides specific provisions for allowance when facts and circumstances indicate that the receivable is unlikely to be collected.

 

Expected credit losses are recorded as allowance for credit losses on the unaudited condensed consolidated statements of operations. After all attempts to collect a receivable have failed, the receivable is written off against the allowance. In the event the Company recovers amount that is previously reserved for, the Company will reduce the specific allowance for credit losses.

 

● Accounts receivable

 

Accounts receivable are recorded at the invoiced amount and do not bear interest and are due within contractual payment terms, generally 30 to 90 days from completion of service. Credit is extended based on an evaluation of a customer’s financial condition, the customer’s credit-worthiness and payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. Under the current expected credit loss model, at the end of each period, the Company specifically evaluates each individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. The Company considers the allowance for doubtful accounts for any estimated losses resulting from the inability of its customers to make required payments. For receivables that are past due or not being paid according to payment terms, appropriate actions are taken to collect the amounts due, including seeking legal resolution in a court of law. Account balances are charged off against the allowance after all reasonable means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers. As of March 31, 2025 and June 30, 2024, the Company had no allowance for doubtful accounts.

 

● Income taxes

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

29

 

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

The Company is subject to tax in local and foreign jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the relevant tax authorities.

 

● Related parties

 

Parties, which can be an entity or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

● Recent accounting pronouncements

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). The amendments in ASU 2023-07 improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses that are regularly provided to the chief operating decision maker (CODM). In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. ASU 2023-07 will be effective for annual reporting periods beginning after December 15, 2023, and interim periods within annual reporting periods beginning after December 15, 2024. Early adoption is permitted. The adoption of ASU 2023-01 did not have a material impact on the Company’s unaudited condensed consolidated financial statement presentation or disclosures.

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires disclosures of incremental income tax information within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. This ASU will be effective for annual reporting periods beginning after December 15, 2024.

 

The Company’s management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, will have a material impact on the Company’s financial statement presentation or disclosures.

 

30

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Not applicable for smaller reporting companies.

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

Management of our Company is responsible for maintaining disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. In addition, the disclosure controls and procedures must ensure that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial and other required disclosures.

 

An evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Exchange Act) at March 31, 2025 was carried out under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer. Based on their evaluation of our disclosure controls and procedures, they concluded that at March 31, 2025, such disclosure controls and procedures were not effective. This was due to our limited resources, including the absence of a financial staff with accounting and financial expertise and deficiencies in the design or operation of our internal control over financial reporting that adversely affected our disclosure controls and that may be considered to be “material weaknesses.”

 

We plan to designate individuals responsible for identifying reportable developments and to implement procedures designed to remediate the material weakness by focusing additional attention and resources in our internal accounting functions at such time as such actions can be properly supported by the financial results of our operations. However, there is no assurance as to when we will undertake to hire the personnel and implement the procedures necessary to remediate the material weaknesses in our disclosure controls and procedures and the material weakness will not be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.

 

Changes in Internal Control over Financial Reporting

 

There have not been any changes in our internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently completed fiscal quarter which is the subject of this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

31

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not currently party to any material legal or administrative proceedings and are not aware of any claim which might lead to a material legal claim or proceeding being commenced us in the foreseeable future.

 

Item 1A. Risk Factors

 

Reference is made to the risks and uncertainties disclosed in Item 1A (“Risk Factors”) of our Annual Report on Form 10-K for the year ended June 30, 2024 (the “2024 Form 10-K”), which are incorporated by reference into this report. Prospective investors are encouraged to consider the risks described in the 2024 Form 10-K, Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in this report and other information publicly disclosed or contained in documents we file with the Securities and Exchange Commission before purchasing our securities.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the quarter ended March 31, 2025, we did not have any sales of equity securities in transactions that were not registered under the Securities Act of 1933, as amended, that have not been previously reported in a report filed pursuant to the Exchange Act.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information

 

None

 

32

 

 

Item 6. Exhibits

 

Exhibit

No.

  Description
     
3.1   Articles of Incorporation (incorporated by reference to the Company’s Registration Statement on Form S-1 filed February 17, 2021).
     
3.2   Certificate of Amendment to Articles of Incorporation filed April 8, 2019 (incorporated by reference to Exhibit 3.2 to the Company’s Report on Form 10-K as filed with the SEC on April 16, 2024).
     
3.3   Certificate of Designation filed April 9, 2019 (incorporated by reference to Exhibit 3.3 to the Company’s Report on Form 10-K as filed with the SEC on April 16, 2024).
     
3.4   Certificate of Amendment to Articles of Incorporation filed November 18, 2019. (incorporated by reference to Exhibit 3.4 to the Company’s Report on Form 10-K as filed with the SEC on April 16, 2024)
     
3.5   Certificate of Amendment to Articles of Incorporation filed January 16, 2020. (incorporated by reference to Exhibit 3.5 to the Company’s Report on Form 10-K as filed with the SEC on April 16, 2024)
     
3.6   Amended and Restated Certificate of Designation of Series A Convertible Preferred Stock filed December 9, 2020. (incorporated by reference to Exhibit 3.7 to the Company’s Report on Form 10-K as filed with the SEC on April 16, 2024)
     
3.7   Bylaws of the Registrant (incorporated by reference to the Company’s Registration Statement on Form S-1 filed July 5, 2017).
     
31.1*   Certification of Chief Executive Officer pursuant to Rule 13a-14 or Rule 15d-14 of Securities Exchange Act of 1934.
     
31.2*   Certification of Chief Financial Officer pursuant to Rule 13a-14 or Rule 15d-14 of Securities Exchange Act of 1934.
     
32.1**   Certification of Chief Executive Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
     
32.2**   Certification of Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
     
101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema
101.CAL   Inline XBRL Taxonomy Extension Calculation
101.DEF   Inline XBRL Taxonomy Extension Definition
101.LAB   Inline XBRL Taxonomy Extension Label
101.PRE   Inline XBRL Taxonomy Extension Presentation
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

*Filed herewith

**Furnished herewith

 

33

 

 

SIGNATURES

 

Pursuant to the requirements of section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  VIVIC, CORP.
     
Dated: May 15, 2025 By: /s/ Tse-Ling Wang
    Tse-Ling Wang
    Chief Executive Officer
    (Principal Executive Officer)

 

34