EX-99.2 3 rivx_ex992.htm EX-99.2 rivx_ex992.htm

EXHIBIT 99.2

 

BIGBREAK 101 LIMITED GROUP

Balance Sheets

 

 

March 31, 2019

 

 

December 31, 2018

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$-

 

 

$10,974

 

Other current assets

 

 

44,177

 

 

 

34,606

 

Total Current Assets

 

 

44,177

 

 

 

45,580

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$44,177

 

 

$45,580

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Total Liabilities

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

 

 

Owner’s withdraws

 

 

(76,094)

 

 

(64,289)

Retained earnings

 

 

120,271

 

 

 

109,869

 

Total Stockholders’ Equity ( Deficit)

 

 

44,177

 

 

 

45,580

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$44,177

 

 

$45,580

 

 

The accompanying notes are an integral part of these financial statements.

 

 
 
 
 

 

 

BIGBREAK 101 LIMITED GROUP

Statements of Operations

 

 

 

 

 

 

ThreeMonthsEnded

 

 

 

March31,

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

REVENUE

 

$12,500

 

 

$47,800

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

Cost of Services

 

 

1,983

 

 

 

6,004

 

General and administrative

 

 

115

 

 

 

122

 

Total Operating Expenses

 

 

2,098

 

 

 

6,126

 

 

 

 

 

 

 

 

 

 

PROFIT FROM OPERATIONS

 

 

10,402

 

 

 

41,674

 

 

 

 

 

 

 

 

 

 

PROFIT BEFORE INCOME TAXES

 

 

10,402

 

 

 

41,674

 

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

NET PROFIT

 

$10,402

 

 

$41,674

 

 

The accompanying notes are an integral part of these financial statements.

 

 
 
 
 

 

 

BIGBREAK 101 LIMITED GROUP

Statements of Owner’s’ Equity (Deficit)

For the Three Months Ended March 31, 2019

 

 

 

 

 

 

 

 

Total

 

 

 

Owner’s

 

 

Retained

 

 

Owner’s

 

 

 

Withdraws

 

 

Earnings

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

Balance - December 31, 2017

 

$(10,977)

 

$10,977

 

 

$-

 

Owner’s deposits

 

 

-

 

 

 

-

 

 

 

 

 

Owner’s withdrawal

 

 

(29,669)

 

 

-

 

 

 

(29,669)

Net profit

 

 

-

 

 

 

41,674

 

 

 

41,674

 

Balance - March 31, 2018

 

 

(40,646)

 

 

52,651

 

 

 

12,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner’s deposits

 

 

-

 

 

 

-

 

 

 

-

 

Owner’s withdrawal

 

 

(23,643)

 

 

-

 

 

 

(23,643)

Net profit

 

 

-

 

 

 

57,218

 

 

 

57,218

 

Balance - December 31, 2018

 

$(64,289)

 

$109,869

 

 

$45,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner’s deposits

 

 

 

 

 

 

 

 

 

 

 

 

Owner’s withdrawal

 

 

(11,805)

 

 

-

 

 

 

(11,805)

Net profit

 

 

-

 

 

 

10,402

 

 

 

10,402

 

Balance - March 31, 2019

 

$(76,094)

 

$120,271

 

 

$44,177

 

 

The accompanying notes are an integral part of these financial statements.

 

 
 
 
 

 

 

BIGBREAK 101 LIMITED GROUP

Statements of Cash Flows

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net profit

 

$10,402

 

 

$41,674

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

-

 

 

 

(800)

Other current assets

 

 

(9,571)

 

 

(7,207)

Net cash provided by operating activities

 

 

831

 

 

 

33,667

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Payments made by owner

 

 

-

 

 

 

-

 

Owner’s withdrawal

 

 

(11,805)

 

 

(29,668)

Net cash used in financing activities

 

 

(11,805)

 

 

(29,668)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

(10,974)

 

 

3,999

 

Cash and cash equivalents - beginning of period

 

 

10,974

 

 

 

-

 

Cash and cash equivalents - end of period

 

$(0)

 

$3,999

 

 

 

 

 

 

 

 

 

 

Supplemental Cash Flow Disclosures

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$-

 

Cash paid for income taxes

 

$-

 

 

$-

 

 

The accompanying notes are an integral part of these financial statements.

 

 
 
 
 

 

 

BIGBREAK 101 LIMITED GROUP

Notes to the Financial Statements

March 31, 2019

 

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

 

BigBreak 101 Limited Group (the “Company”) operates as a sole proprietorship out of Los Angeles, CA. The Company’s fiscal year end is December 31.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The Financial Statements and related disclosures have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The Financial Statements have been prepared using the accrual basis of accounting in accordance with Generally Accepted Accounting Principles (“GAAP”) of the United States.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments. The Company does not currently have any accounting estimates.

 

Financial Instruments

 

The Company follows ASC 820, “Fair Value Measurements and Disclosures”, which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).

 

The three levels of the fair value hierarchy are described below:

 

Level 1

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2

 

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

 

 
 
 
 

 

Level 3

 

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

Revenue Recognition

 

The Company recognizes revenue from the sale of products and services in accordance with ASC 606,”Revenue Recognition.”

 

The Company recognizes revenue from contracts based on the following:

 

 

- Step 1: identify contracts with customers

 

- Step 2: identify the performance obligations in the contract

 

-Step 3: determine the transaction price

 

-Step 4: allocate the transaction price to the performance obligations in the contract

 

-Step 5: recognize revenue when/as the entity satisfies the obligation

 

The Company receives collection on payments upon completion of the respective contract.

 

Accounts Receivable

 

The Company records accounts receivable in accordance with ASC 310, “Receivables.” Receivables consist of sale of products and services that have been made, but cash has not yet been received. The terms of receivables are typically 30 days after sale. As of March 31, 2019, and December 31, 2018, amounts of nil were recorded as accounts receivable.

 

Recent Accounting Pronouncements

 

In February 2016, the FASB issued ASU 2016-02, “Leases” (“ASC 842”). The guidance requires lessees to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability. For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Lessor accounting is similar to the current model, but updated to align with certain changes to the lessee model and the new revenue recognition standard. Existing sale-leaseback guidance, including guidance for real estate, is replaced with a new model applicable to both lessees and lessors. ASC 842 is effective for fiscal years beginning after December 15, 2018. The Company is evaluating the adoption of ASC 842, but has not determined the effects it may have on the Company’s financial statements.

 

Management has considered all recent accounting pronouncements issued. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.

 

NOTE 3 – INCOME TAXES

 

From October 20, 2017 to March 31, 2019, the Company operated as a sole proprietorship, and therefore the Company’s owners were attributed with taxable income from inception through the period ending March 31, 2019. The Company does not have an income tax expense accrual as of March 31, 2019 or December 31, 2018, as the Company’s net income liabilities are attributed personally to the owners. No income tax provision has been recorded as of March 31, 2019, or 2018.

 

NOTE 4 – COMMITMENTS AND CONTINGENCIES

 

From time to time the Company may become a party to litigation matters involving claims against the Company. Management believes that it is adequately insured for its operations and there are no current matters that would have a material effect on the Company’s financial position or results of operations. For the period ending March 31, 2019 and December 31, 2018, no litigation matters were noted.

 

 
 
 
 

 

NOTE 5 – RELATED PARTY TRANSACTIONS

 

During the period ending March 31, 2019, the owner withdrew $11,805 from and deposited $0 into the Company.

 

During the period ending March 31, 2018, the owner withdrew $29,669 from and deposited $0 into the Company

 

During the period of October 10, 2017 (inception) to March 31, 2019, the owner withdrew $76,094 from and deposited $0 into the Company.