Q1 2026 --12-31 false 0001698022 6 33.33 33.33 0 http://fasb.org/us-gaap/2026#InterestReceivable http://fasb.org/us-gaap/2026#InterestReceivable 3 0 0 0 0 0 0 http://fasb.org/us-gaap/2026#InterestReceivable http://fasb.org/us-gaap/2026#InterestReceivable http://fasb.org/us-gaap/2026#InterestReceivable 01 01 00016980222026-01-012026-03-31 thunderdome:item iso4217:USDxbrli:shares 0001698022srt:DirectorMember2026-03-31 xbrli:shares 0001698022srt:DirectorMember2026-01-012026-03-31 iso4217:USD 0001698022us-gaap:ShareBasedPaymentArrangementEmployeeMember2026-03-31 0001698022us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2026-01-012026-03-31 0001698022us-gaap:ShareBasedPaymentArrangementEmployeeMember2026-01-012026-03-31 utr:M 0001698022us-gaap:RestrictedStockUnitsRSUMemberfmfg:The2023EquityCompensationPlanMember2026-01-012026-03-31 0001698022us-gaap:RestrictedStockUnitsRSUMemberfmfg:The2023EquityCompensationPlanMember2026-03-31 0001698022fmfg:The2023EquityCompensationPlanMember2025-01-012025-03-31 0001698022fmfg:The2023EquityCompensationPlanMember2026-01-012026-03-31 0001698022us-gaap:RestrictedStockUnitsRSUMember2026-03-31 0001698022us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-03-31 0001698022us-gaap:RestrictedStockUnitsRSUMember2025-12-31 xbrli:pure 0001698022us-gaap:RestrictedStockUnitsRSUMemberfmfg:The2023EquityCompensationPlanMembersrt:ExecutiveOfficerMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2023-01-012023-12-31 0001698022us-gaap:RestrictedStockUnitsRSUMemberfmfg:The2023EquityCompensationPlanMembersrt:ExecutiveOfficerMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2023-01-012023-12-31 0001698022us-gaap:RestrictedStockUnitsRSUMemberfmfg:The2023EquityCompensationPlanMembersrt:ExecutiveOfficerMember2023-01-012023-12-31 0001698022fmfg:The2023EquityCompensationPlanMembersrt:ExecutiveOfficerMember2023-01-012023-12-31 0001698022us-gaap:SubordinatedDebtMember2025-09-25 0001698022srt:FederalHomeLoanBankOfAtlantaMember2025-12-31 0001698022srt:FederalHomeLoanBankOfAtlantaMember2026-03-31 0001698022fmfg:CommercialBanksMemberus-gaap:SecuredDebtMember2026-03-31 0001698022fmfg:CommercialBanksMemberus-gaap:UnsecuredDebtMember2026-03-31 0001698022fmfg:CommercialBanksMember2026-03-31 0001698022fmfg:FederalReserveBankAdvancesFacilityOneMember2026-03-31 0001698022srt:FederalHomeLoanBankOfAtlantaMemberfmfg:PledgedCommercialLoanMember2026-01-012026-03-31 0001698022srt:FederalHomeLoanBankOfAtlantaMemberfmfg:PledgedSinglefamilyResidentialLoansMember2026-01-012026-03-31 0001698022us-gaap:SubordinatedDebtMember2025-01-012025-12-31 0001698022us-gaap:SubordinatedDebtMember2026-01-012026-03-31 0001698022us-gaap:FederalHomeLoanBankAdvancesMember2025-01-012025-12-31 0001698022us-gaap:FederalHomeLoanBankAdvancesMember2026-01-012026-03-31 0001698022us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2025-01-012025-12-31 0001698022us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2026-01-012026-03-31 0001698022us-gaap:SubordinatedDebtMember2025-12-31 0001698022us-gaap:SubordinatedDebtMember2026-03-31 00016980222025-12-31 00016980222026-03-31 0001698022us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember2025-01-012025-03-31 0001698022us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember2026-01-012026-03-31 00016980222026-03-312026-03-31 00016980222025-01-012025-03-31 0001698022fmfg:ProfitSharingPlanMember2026-01-012026-03-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2026-03-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2026-03-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2026-03-31 0001698022fmfg:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:WeightedAverageMember2025-01-012025-12-31 0001698022fmfg:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MaximumMember2025-01-012025-12-31 0001698022fmfg:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMember2025-01-012025-12-31 0001698022fmfg:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0001698022fmfg:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:WeightedAverageMember2026-01-012026-03-31 0001698022fmfg:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MaximumMember2026-01-012026-03-31 0001698022fmfg:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMember2026-01-012026-03-31 0001698022fmfg:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-03-31 0001698022us-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0001698022us-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001698022us-gaap:FairValueHedgingMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001698022us-gaap:FairValueHedgingMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001698022us-gaap:FairValueHedgingMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001698022us-gaap:FairValueHedgingMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001698022us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2025-12-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2025-12-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2025-12-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2025-12-31 0001698022us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CorporateDebtSecuritiesMember2025-12-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CorporateDebtSecuritiesMember2025-12-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CorporateDebtSecuritiesMember2025-12-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CorporateDebtSecuritiesMember2025-12-31 0001698022us-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2025-12-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2025-12-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2025-12-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2025-12-31 0001698022us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0001698022us-gaap:FairValueMeasurementsNonrecurringMember2026-03-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-03-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-03-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-03-31 0001698022us-gaap:FairValueMeasurementsRecurringMember2026-03-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-31 0001698022us-gaap:FairValueHedgingMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-31 0001698022us-gaap:FairValueHedgingMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-31 0001698022us-gaap:FairValueHedgingMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-31 0001698022us-gaap:FairValueHedgingMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-31 0001698022us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2026-03-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2026-03-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2026-03-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2026-03-31 0001698022us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CorporateDebtSecuritiesMember2026-03-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CorporateDebtSecuritiesMember2026-03-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CorporateDebtSecuritiesMember2026-03-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CorporateDebtSecuritiesMember2026-03-31 0001698022us-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2026-03-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2026-03-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2026-03-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2026-03-31 0001698022us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-31 0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-31 0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-31 0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-31 0001698022fmfg:ImpairedLoansMember2026-01-012026-03-31 0001698022fmfg:OtherRealEstateOwnedMember2026-01-012026-03-31 0001698022us-gaap:InterestRateSwaptionMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-01-012025-03-31 0001698022us-gaap:InterestRateSwaptionMemberus-gaap:DesignatedAsHedgingInstrumentMember2026-01-012026-03-31 0001698022us-gaap:DesignatedAsHedgingInstrumentMember2025-12-31 0001698022us-gaap:DesignatedAsHedgingInstrumentMember2026-03-31 0001698022us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-12-31 0001698022us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2026-03-31 0001698022us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2025-12-31 0001698022us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2026-03-31 0001698022us-gaap:CoreDepositsMember2026-03-31 utr:Y 00016980222025-03-31 0001698022us-gaap:CoreDepositsMember2025-03-31 0001698022us-gaap:CoreDepositsMember2025-01-012025-03-31 00016980222024-12-31 0001698022us-gaap:CoreDepositsMember2024-12-31 0001698022us-gaap:CoreDepositsMember2026-01-012026-03-31 0001698022us-gaap:CoreDepositsMember2025-12-31 0001698022us-gaap:UnfundedLoanCommitmentMember2025-03-31 0001698022us-gaap:LoansMember2025-03-31 0001698022us-gaap:HeldtomaturitySecuritiesMember2025-03-31 0001698022us-gaap:UnfundedLoanCommitmentMember2025-01-012025-03-31 0001698022us-gaap:LoansMember2025-01-012025-03-31 0001698022us-gaap:HeldtomaturitySecuritiesMember2025-01-012025-03-31 0001698022us-gaap:UnfundedLoanCommitmentMember2024-12-31 0001698022us-gaap:LoansMember2024-12-31 0001698022us-gaap:HeldtomaturitySecuritiesMember2024-12-31 0001698022fmfg:UnfundedLoanCommitmentsMember2026-03-31 0001698022us-gaap:LoansMember2026-03-31 0001698022us-gaap:HeldtomaturitySecuritiesMember2026-03-31 0001698022fmfg:UnfundedLoanCommitmentsMember2026-01-012026-03-31 0001698022us-gaap:LoansMember2026-01-012026-03-31 0001698022us-gaap:HeldtomaturitySecuritiesMember2026-01-012026-03-31 0001698022fmfg:UnfundedLoanCommitmentsMember2025-12-31 0001698022us-gaap:LoansMember2025-12-31 0001698022us-gaap:HeldtomaturitySecuritiesMember2025-12-31 00016980222025-01-012025-12-31 0001698022us-gaap:UnallocatedFinancingReceivablesMember2025-12-31 0001698022us-gaap:UnallocatedFinancingReceivablesMember2025-01-012025-12-31 0001698022us-gaap:UnallocatedFinancingReceivablesMember2024-12-31 0001698022us-gaap:ConsumerPortfolioSegmentMember2025-12-31 0001698022us-gaap:ConsumerPortfolioSegmentMember2025-01-012025-12-31 0001698022us-gaap:ConsumerPortfolioSegmentMember2024-12-31 0001698022us-gaap:CommercialPortfolioSegmentMember2025-12-31 0001698022us-gaap:CommercialPortfolioSegmentMember2025-01-012025-12-31 0001698022us-gaap:CommercialPortfolioSegmentMember2024-12-31 0001698022us-gaap:ResidentialPortfolioSegmentMember2025-12-31 0001698022us-gaap:ResidentialPortfolioSegmentMember2025-01-012025-12-31 0001698022us-gaap:ResidentialPortfolioSegmentMember2024-12-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-12-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-31 0001698022us-gaap:UnallocatedFinancingReceivablesMember2025-03-31 0001698022us-gaap:UnallocatedFinancingReceivablesMember2025-01-012025-03-31 0001698022us-gaap:ConsumerPortfolioSegmentMember2025-03-31 0001698022us-gaap:ConsumerPortfolioSegmentMember2025-01-012025-03-31 0001698022us-gaap:CommercialPortfolioSegmentMember2025-03-31 0001698022us-gaap:CommercialPortfolioSegmentMember2025-01-012025-03-31 0001698022us-gaap:ResidentialPortfolioSegmentMember2025-03-31 0001698022us-gaap:ResidentialPortfolioSegmentMember2025-01-012025-03-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-03-31 0001698022us-gaap:UnallocatedFinancingReceivablesMember2026-03-31 0001698022us-gaap:UnallocatedFinancingReceivablesMember2026-01-012026-03-31 0001698022us-gaap:ConsumerPortfolioSegmentMember2026-03-31 0001698022us-gaap:ConsumerPortfolioSegmentMember2026-01-012026-03-31 0001698022us-gaap:CommercialPortfolioSegmentMember2026-03-31 0001698022us-gaap:CommercialPortfolioSegmentMember2026-01-012026-03-31 0001698022us-gaap:ResidentialPortfolioSegmentMember2026-03-31 0001698022us-gaap:ResidentialPortfolioSegmentMember2026-01-012026-03-31 0001698022fmfg:ConstructionAndLandDevelopmentMember2026-03-31 0001698022fmfg:ConstructionAndLandDevelopmentMember2026-01-012026-03-31 0001698022fmfg:ConstructionAndLandDevelopmentMember2025-12-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMember2026-01-012026-03-31 0001698022us-gaap:DoubtfulMember2025-12-31 0001698022us-gaap:SubstandardMember2025-12-31 0001698022us-gaap:SpecialMentionMember2025-12-31 0001698022us-gaap:PassMember2025-12-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2025-12-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2025-12-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2025-12-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2025-12-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2025-12-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2025-12-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2025-12-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2025-12-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:DoubtfulMember2025-12-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2025-12-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SpecialMentionMember2025-12-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PassMember2025-12-31 0001698022fmfg:ConstructionAndLandDevelopmentMember2025-01-012025-12-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:DoubtfulMember2025-12-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:SubstandardMember2025-12-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:SpecialMentionMember2025-12-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:PassMember2025-12-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:DoubtfulMember2025-12-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2025-12-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2025-12-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2025-12-31 0001698022us-gaap:DoubtfulMember2026-03-31 0001698022us-gaap:SubstandardMember2026-03-31 0001698022us-gaap:SpecialMentionMember2026-03-31 0001698022us-gaap:PassMember2026-03-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2026-03-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2026-03-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2026-03-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2026-03-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2026-03-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2026-03-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2026-03-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2026-03-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:DoubtfulMember2026-03-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2026-03-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SpecialMentionMember2026-03-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PassMember2026-03-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:DoubtfulMember2026-03-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:SubstandardMember2026-03-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:SpecialMentionMember2026-03-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:PassMember2026-03-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:DoubtfulMember2026-03-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2026-03-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2026-03-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2026-03-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-03-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityMember2026-03-31 0001698022us-gaap:CollateralPledgedMember2025-12-31 0001698022us-gaap:CollateralPledgedMember2026-03-31 0001698022us-gaap:FinancialAssetNotPastDueMember2025-12-31 0001698022us-gaap:FinancialAssetPastDueMember2025-12-31 0001698022us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001698022us-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001698022us-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001698022us-gaap:FinancialAssetNotPastDueMember2026-03-31 0001698022us-gaap:FinancialAssetPastDueMember2026-03-31 0001698022us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-03-31 0001698022us-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-31 0001698022us-gaap:FinancingReceivables30To59DaysPastDueMember2026-03-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2026-03-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2026-03-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-03-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-31 0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-03-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2026-03-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2026-03-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-03-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-31 0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-03-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2026-03-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2026-03-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-03-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-31 0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-03-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetNotPastDueMember2026-03-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetPastDueMember2026-03-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-03-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-31 0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-03-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2026-03-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2026-03-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-03-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-31 0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-03-31 0001698022us-gaap:MortgageBackedSecuritiesMember2025-12-31 0001698022us-gaap:CorporateDebtSecuritiesMember2025-12-31 0001698022fmfg:SBAPoolsMember2025-12-31 0001698022us-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0001698022us-gaap:MortgageBackedSecuritiesMember2026-03-31 0001698022us-gaap:CorporateDebtSecuritiesMember2026-03-31 0001698022fmfg:SBAPoolsMember2026-03-31 0001698022us-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-31 0001698022us-gaap:AssetPledgedAsCollateralMemberfmfg:GovernmentDepositsAndSecuritiesSoldUnderRepurchaseAgreementMember2025-12-31 0001698022us-gaap:AssetPledgedAsCollateralMemberfmfg:GovernmentDepositsAndSecuritiesSoldUnderRepurchaseAgreementMember2026-03-31 0001698022fmfg:NotRatedMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0001698022fmfg:NotRatedMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-31 0001698022srt:StandardPoorsARatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0001698022srt:StandardPoorsARatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-31 0001698022srt:StandardPoorsAARatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0001698022srt:StandardPoorsAARatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-31 0001698022srt:StandardPoorsAAARatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0001698022srt:StandardPoorsAAARatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-31 0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-31 0001698022us-gaap:RetainedEarningsMember2026-03-31 0001698022us-gaap:AdditionalPaidInCapitalMember2026-03-31 0001698022us-gaap:CommonStockMember2026-03-31 0001698022us-gaap:RetainedEarningsMember2026-01-012026-03-31 0001698022us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-31 0001698022us-gaap:CommonStockMember2026-01-012026-03-31 0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-03-31 0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-31 0001698022us-gaap:RetainedEarningsMember2025-12-31 0001698022us-gaap:AdditionalPaidInCapitalMember2025-12-31 0001698022us-gaap:CommonStockMember2025-12-31 0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-31 0001698022us-gaap:RetainedEarningsMember2025-03-31 0001698022us-gaap:AdditionalPaidInCapitalMember2025-03-31 0001698022us-gaap:CommonStockMember2025-03-31 0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-31 0001698022us-gaap:RetainedEarningsMember2025-01-012025-03-31 0001698022us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-31 0001698022us-gaap:CommonStockMember2025-01-012025-03-31 0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-31 0001698022us-gaap:RetainedEarningsMember2024-12-31 0001698022us-gaap:AdditionalPaidInCapitalMember2024-12-31 0001698022us-gaap:CommonStockMember2024-12-31 0001698022us-gaap:FinancialServiceOtherMember2025-01-012025-03-31 0001698022us-gaap:FinancialServiceOtherMember2026-01-012026-03-31 0001698022us-gaap:DepositAccountMember2025-01-012025-03-31 0001698022us-gaap:DepositAccountMember2026-01-012026-03-31 00016980222026-05-15
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

   
 

For quarterly period ended March 31, 2026

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 

For the transition period from _______________ to ________________

 

Commission file number 000-55756

 

Farmers and Merchants Bancshares, Inc.

(Exact name of registrant as specified in its charter)

 

Maryland   81-3605835
(State or other jurisdiction of   (I. R. S. Employer Identification No.)
incorporation or organization)    

 

  4510 Lower Beckleysville Road, Suite H, Hampstead, Maryland         21074  
  (Address of principal executive offices)          (Zip Code)  

 

  (410) 374-1510  
(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer Smaller reporting company
Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes No ☑

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 3,235,707 as of May 15, 2026.

 

 

  

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries

 

Table of Contents

 

  Page
   

PART I – FINANCIAL INFORMATION

3

Item 1.  Financial Statements

3

Consolidated balance sheets at March 31, 2026 (unaudited) and December 31, 2025

3

Consolidated statements of income (unaudited) for the three months ended March 31, 2026 and 2025

4

Consolidated statements of comprehensive income (unaudited) for the three months ended March 31, 2026 and 2025

5

Consolidated statements of changes in stockholders’ equity (unaudited) for the three months ended March 31, 2026 and 2025

6

Consolidated statements of cash flows (unaudited) for the three months ended March 31, 2026 and 2025

7

Notes to consolidated financial statements (unaudited)

9

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

35

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

Item 4.  Controls and Procedures

 
   

PART II – OTHER INFORMATION

47

Item 1.  Legal Proceedings

47

Item 1A.  Risk Factors

47

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

47

Item 3.  Defaults upon Senior Securities

47

Item 4.  Mine Safety Disclosures

47

Item 5.  Other Information

47

Item 6.  Exhibits

47

SIGNATURES

48

 

 

 

 

PART I FINANCIAL INFORMATION

 

Item 1 Financial Statements

 

 

Farmers and Merchants Bancshares, Inc.

Consolidated Balance Sheets

(Dollars in thousands except per share data)

 

   

March 31,

   

December 31,

 
   

2026

   

2025 *

 
                 

Assets

         
                 

Cash and due from banks

  $ 48,162     $ 46,113  

Federal funds sold and other interest-bearing deposits

    571       566  

Cash and cash equivalents

    48,733       46,679  

Certificates of deposit in other banks

    100       100  

Securities available for sale, at fair value

    112,456       118,730  

Securities held to maturity, at amortized cost less allowance for credit losses of $88 and $79

    21,227       21,055  

Equity security, at fair value

    551       550  

Restricted stock, at cost

    3,713       3,693  

Mortgage loans held for sale

    344       714  

Loans, less allowance for credit losses of $4,458 and $4,361

    628,298       633,144  

Premises and equipment, net

    7,042       7,141  

Accrued interest receivable

    2,467       2,535  

Deferred income taxes, net

    6,510       6,277  

Other real estate owned, net

    1,673       1,673  

Bank owned life insurance

    15,453       15,353  

Goodwill and other intangibles, net

    7,016       7,018  

Other assets

    7,343       7,296  

Total Assets

  $ 862,926     $ 871,958  
                 

Liabilities and Stockholders' Equity

               
                 

Deposits

               

Noninterest-bearing

  $ 122,965     $ 117,098  

Interest-bearing

    588,331       603,361  

Total deposits

    711,296       720,459  

Securities sold under repurchase agreements

    3,452       4,317  

Federal Home Loan Bank of Atlanta advances

    62,700       62,700  

Long-term debt, net of issuance costs

    12,048       12,036  

Accrued interest payable

    762       1,278  

Other liabilities

    6,567       6,508  

Total liabilities

    796,825       807,298  

Stockholders' equity

               

Common stock, par value $.01 per share, authorized 5,000,000 shares; issued and outstanding 3,235,707 shares in 2026 and 3,229,795 shares in 2025

    32       32  

Additional paid-in capital

    32,253       32,148  

Retained earnings

    47,035       45,210  

Accumulated other comprehensive loss

    (13,219 )     (12,730 )

Total Stockholders' equity

    66,101       64,660  

Total liabilities and stockholders' equity

  $ 862,926     $ 871,958  

 

* Derived from audited consolidated financial statements

 

The accompanying notes are an integral part of these consolidated financial statements.

 

- 3 -

 

 

 

Farmers and Merchants Bancshares, Inc.

Consolidated Statements of Income

(Unaudited)

(Dollars in thousands except per share data)

 

   

Three Months Ended March 31,

 
   

2026

   

2025

 
                 

Interest income

               

Loans, including fees

  $ 9,762     $ 8,366  

Investment securities - taxable

    845       1,051  

Investment securities - tax exempt

    141       156  

Federal funds sold and other interest earning assets

    402       313  

Total interest income

    11,150       9,886  
                 

Interest expense

               

Deposits

    3,505       4,249  

Securities sold under repurchase agreements

    16       17  

Federal Home Loan Bank advances

    599       12  

Long-term debt

    258       113  

Total interest expense

    4,378       4,391  

Net interest income

    6,772       5,495  
                 

Provision for credit losses

    -       30  
                 

Net interest income after provision for credit losses

    6,772       5,465  
                 

Noninterest income

               

Service charges on deposit accounts

    157       165  

Mortgage banking income

    58       29  

Bank owned life insurance income

    100       105  

Fair value adjustment of equity security

    (3 )     9  

Gain on settlement of fair value hedge

    -       94  

Other fees and commissions

    119       112  

Total noninterest income

    431       514  
                 

Noninterest expense

               

Salaries

    2,077       2,207  

Employee benefits

    694       382  

Occupancy

    345       328  

Furniture and equipment

    465       335  

Professional services

    143       173  

Automated teller machine and debit card expenses

    169       168  

Federal Deposit Insurance Corporation premiums

    101       199  

Postage, delivery, and armored carrier

    66       78  

Advertising

    57       56  

Other real estate owned expense, net

    44       5  

Other

    581       567  

Total noninterest expense

    4,742       4,498  
                 

Income before income taxes

    2,461       1,481  

Income taxes

    636       316  

Net income

  $ 1,825     $ 1,165  
                 

Earnings per common share - basic

  $ 0.56     $ 0.37  

Earnings per common share - diluted

  $ 0.56     $ 0.37  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

- 4 -

 

 

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited)

(Dollars in thousands)

 

Three Months Ended March 31,

 

2026

   

2025

 
                 

Net income

  $ 1,825     $ 1,165  
                 

Other comprehensive income, net of income taxes:

               
                 

Total unrealized (loss) gain on investment securities available for sale

    (675 )     1,313  
                 

Income tax benefit (expense)

    186       (359 )
                 

Total other comprehensive (loss) income

    (489 )     954  
                 

Total comprehensive income

  $ 1,336     $ 2,119  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

- 5 -

 

 

 

Farmers and Merchants Bancshares, Inc.

Consolidated Statements of Changes in Stockholders’ Equity

Three months Ended March 31, 2025 and 2025

(Unaudited)

(Dollars in thousands except share data)

 

                   

Additional

           

Accumulated other

   

Total

 
   

Common stock

   

paid-in

   

Retained

   

comprehensive

   

stockholders'

 
   

Shares

   

Par value

   

capital

   

earnings

   

income

   

equity

 
                                                 

Balance, December 31, 2024

    3,166,653     $ 32     $ 31,136     $ 41,613     $ (16,509 )   $ 56,272  

Net income

    -       -       -       1,165       -       1,165  

Other comprehensive income

    -       -       -       -       954       954  

Stock-based compensation

    8,694       -       158       -       -       158  

Other

    -       -       -       (1 )     -       (1 )

Balance, March 31, 2025

    3,175,347       32       31,294       42,777       (15,555 )     58,548  
                                                 

Balance, December 31, 2025

    3,229,795     $ 32     $ 32,148     $ 45,210     $ (12,730 )   $ 64,660  

Net income

    -       -       -       1,825       -       1,825  

Other comprehensive loss

    -       -       -       -       (489 )     (489 )

Stock-based compensation

    5,912       -       105       -       -       105  

Balance, March 31, 2026

    3,235,707     $ 32     $ 32,253     $ 47,035     $ (13,219 )   $ 66,101  

 

The accompanying notes are an integral part of these consolidated financial statements

 

- 6 -

 

 

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

(Dollars in thousands)

 

Three Months Ended March 31,

 

2026

   

2025

 
                 

Reconciliation of net income to net cash provided by operating activities

               

Net income

  $ 1,825     $ 1,165  

Adjustments to reconcile net income to net cash provided by operating activities

               

Depreciation and amortization

    180       184  

Provision for credit losses

    -       30  

Amortization (accretion) of right of use asset, net

    (5 )     (1 )

Equity security dividends reinvested

    (4 )     (3 )

Unrealized loss (gain) on equity security

    3       (9 )

Gain (loss) on fair value hedge

    -       26  

Gain on settlement of fair value hedge

    -       (94 )
Stock based compensation     105       158  

Amortization of debt issuance costs

    12       1  

Amortization of premiums and (accretion of discounts), net

    (89 )     (125 )

Bank owned life insurance cash surrender value

    (100 )     (105 )

Increase (decrease) in

               

Deferred loan fees and costs, net

    (24 )     42  

Accrued interest payable

    (516 )     (237 )

Other liabilities

    59       (308 )

Decrease (increase) in

               

Mortgage loans held for sale

    370       (83 )

Accrued interest receivable

    68       63  

Other assets

    70       (114 )

Net cash provided by operating activities

    1,954       590  

 

The accompanying notes are an integral part of these consolidated financial statements

 

- 7 -

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

(Dollars in thousands)

 

Three Months Ended March 31,

 

2026

   

2025

 
                 

Cashflows from investing activities

               

Proceeds from maturity and call of securities

               

Available for sale

    5,903       3,845  

Purchase of securities

               

Available for sale

    (350 )     -  

Held to maturity

    (143 )     (601 )

Loans made to customers, net of principal collected

    4,781       (17,134 )

Redemption (purchase) of stock in FHLB of Atlanta

    (19 )     206  

Purchases of premises, equipment and software

    (44 )     (106 )

Net cash provided by (used in) investing activities

    10,128       (13,790 )
                 

Cash flows from financing activities

               

Net increase (decrease) in

               

Noninterest-bearing deposits

    5,867       (2,818 )

Interest-bearing deposits

    (15,030 )     (20,390 )

Securities sold under repurchase agreements

    (865 )     (82 )

Federal Home Loan Bank of Atlanta advances

    -       (5,000 )

Long-term debt principal payments

    -       (472 )

Net cash used in financing activities

    (10,028 )     (28,762 )
                 

Net increase (decrease) in cash and cash equivalents

    2,054       (41,962 )
                 

Cash and cash equivalents at beginning of period

    46,679       64,659  

Cash and cash equivalents at end of period

  $ 48,733     $ 22,697  
                 

Supplemental disclosure of cash flow information:

               

Cash paid during the period for interest

  $ 3,794     $ 4,628  
Cash paid during the period for income taxes     519       316  

Supplemental disclosure of non-cash transactions:

               

Net unrealized (loss) gain on securities available for sale

    (773 )     1,828  

Increase (decrease) in fair value of interest rate swap agreements

    95       (515 )

 

The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements

 

- 8 -

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

 

 

1.

Principles of consolidation

 

The consolidated financial statements include the accounts of Farmers and Merchants Bancshares, Inc. and its wholly owned subsidiaries, Farmers and Merchants Bank (the “Bank”), and Series Protected Cell FCB-4 (the “Insurance Subsidiary”), and one subsidiary of the Bank, Reliable Community Financial Services, Inc. (collectively the “Company”, “we”, “us”, or “our”). The Insurance Subsidiary is a series investment, 100% owned by Farmers and Merchants Bancshares, Inc. in First Community Bankers Insurance Co., LLC, a Tennessee “series” limited liability company and licensed property and casualty insurance company. Intercompany balances and transactions, including insurance premium paid by the Bank that were received by the Insurance Subsidiary through an intermediary, have been eliminated.

 

 

 

2.

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments necessary for a fair presentation of the results of operations for the interim periods have been made. Such adjustments were normal and recurring in nature. The results of operations for the three month period ended March 31, 2026 do not necessarily reflect the results that may be expected for the fiscal year ending December 31, 2026 or any future interim period. The consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes for the year ended December 31, 2025, which are included in Farmers and Merchants Bancshares, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2025 that was filed with the Securities and Exchange Commission (the “SEC”).

 

Recent Accounting Pronouncements

 

Management has the responsibility for the selection and use of appropriate accounting policies. The significant accounting policies used by the Company are described in the notes to the consolidated financial statements.

 

In November 2025, the Financial Accounting Standards Board (“FASB”) issued ASU 2025-08, “Financial Instruments—Credit Losses (Topic 326): Purchased Loans.” The amendments in this ASU expand the population of acquired financial assets accounted for using the gross-up approach. Acquired loans (excluding credit cards) are deemed purchased seasoned loans and accounted for using the gross-up approach upon acquisition if criteria established by the new guidance are met. This change aims to enhance comparability, consistency, and better reflect the economics of acquiring financial assets. This ASU is effective for annual reporting periods beginning after December 15, 2026, and for interim reporting periods within those annual reporting periods. Early adoption is permitted in an interim or annual reporting period in which financial statements have not yet been issued or made available for issuance. If an entity adopts this ASU in an interim reporting period, it should apply it as of the beginning of that interim reporting period or the beginning of the annual reporting period that includes that interim reporting period. The Company does not expect the adoption of ASU 2025-08 to have a material impact on its consolidated financial statements.

 

 
- 9 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

 

In November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires public companies to disclose, in the notes to the financial statements, specified information about certain costs and expenses at each interim and annual reporting period. This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization. In addition, public companies will need to provide qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. The FASB subsequently issued ASU 2025-01, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date”, which amends the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in ASU 2024-03 in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of ASU 2024-03 is permitted. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.

 

Management believes that the accounting policies adopted by management are consistent with authoritative GAAP and are consistent with those followed by our peers.

 

 

Summary of Significant Accounting Policies

 

There have been no changes to significant accounting policies since the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 was filed with the SEC.

 

- 10 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

  

 

 

3.

Investment Securities

 

Investments in debt securities are summarized as follows:

 

March 31, 2026

 
   

Amortized

   

Unrealized

   

Unrealized

   

Fair

   

Allowance for

   

Net Carrying

 

(Dollars in thousands)

 

cost

   

gains

   

losses

   

value

   

Credit Losses

   

Amount

 
                                                 

Available for sale

                                               
                                                 

State and municipal

  $ 205     $ -     $ 3     $ 202     $ -     $ 202  

SBA pools

    487       3       2       488       -       488  

Corporate bonds

    7,392       -       535       6,857       -       6,857  

Mortgage-backed securities

    122,484       43       17,618       104,909       -       104,909  
    $ 130,568     $ 46     $ 18,158     $ 112,456     $ -     $ 112,456  
                                                 

Held to maturity

                                               
                                                 

State and municipal

  $ 21,315     $ 19     $ 1,234     $ 20,100     $ 88     $ 21,227  

 

 

December 31, 2025

 
   

Amortized

   

Unrealized

   

Unrealized

   

Fair

   

Allowance for

   

Net Carrying

 

(Dollars in thousands)

 

cost

   

gains

   

losses

   

value

   

Credit Losses

   

Amount

 
                                                 

Available for sale

                                               
                                                 

State and municipal

  $ 205     $ -     $ 3     $ 202     $ -     $ 202  

SBA pools

    512       2       2       512       -       512  

Corporate bonds

    7,044       -       580       6,464       -       6,464  

Mortgage-backed securities

    128,308       148       16,904       111,552       -       111,552  
    $ 136,069     $ 150     $ 17,489     $ 118,730     $ -     $ 118,730  
                                                 

Held to maturity

                                               
                                                 

State and municipal

  $ 21,134     $ 49     $ 929     $ 20,254     $ 79     $ 21,055  

 

The tables above do not include portfolio level basis adjustments which were $113 thousand and $211 thousand at March 31, 2026 and December 31, 2025, respectively.

 

- 11 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

 

The allowance for credit losses on held-to-maturity securities is a contra-asset valuation allowance that is deducted from the amortized cost basis of held-to-maturity securities to present the net amount expected to be collected. Management measures expected credit losses on held-to-maturity securities on a collective basis by major security type with each type sharing similar risk characteristics, and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. With regard to securities issued by states and political subdivisions, management considers (i) issuer bond ratings, (ii) historical loss rates for given bond ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, and (iv) internal forecasts. Unrated bonds were underwritten similarly to commercial loans, and the financial condition of the issuer is monitored periodically. Expected credit losses on commercial loans are applied to unrated bonds. The duration of each bond is used as the remaining life in the calculation of expected credit losses.

 

The following table summarizes Moody's and/or Standard & Poor's bond ratings (the Company’s primary credit quality indicators) for our portfolio of held-to-maturity securities issued by states and political subdivisions as of March 31, 2026 and December 31, 2025 at amortized cost:

 

(Dollars in thousands)

 

March 31, 2026

   

December 31, 2025

 

AAA

  $ 2,826     $ 2,820  

AA

    12,332       12,285  

A

    1,198       1,202  

Not rated

    4,959       4,827  

Total

  $ 21,315     $ 21,134  

 

Generally, the historical loss rates associated with securities having similar grades as those in our portfolio have not been significant. Furthermore, as of March 31 2026, there were no past due principal or interest payments associated with these securities and none were on nonaccrual status.

 

The following table details activity in the allowance for credit losses on held-to-maturity securities for the three-month periods ended March 31, 2026 and 2025:

 

   

Three Months

   

Three Months

 
   

Ended

   

Ended

 

(dollars in thousands)

  March 31, 2026    

March 31, 2025

 
                 

Beginning balance

  $ 79     $ 60  

Credit loss provision

    9       3  

Ending balance

  $ 88     $ 63  

 

Accrued interest receivable on available for sale securities totaled $268 thousand and $267 thousand as of March 31, 2026 and December 31, 2025, respectively, and accrued interest receivable on held to maturity securities totaled $123 thousand and $121 thousand as of March 31, 2026 and December 31, 2025, respectively.  Both are grouped in accrued interest receivable on the consolidated balance sheets. Accrued interest receivable is not included as part of the calculation of the allowance for credit losses estimate.

 

- 12 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

 

Contractual maturities, shown below, will differ from actual maturities because borrowers and issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   

Available for Sale

   

Held to Maturity

 

(Dollars in thousands)

 

Amortized

   

Fair

   

Amortized

   

Fair

 

March 31, 2026

 

cost

   

value

   

cost

   

value

 
                                 

Within one year

  $ -     $ -     $ -     $ -  

Over one to five years

    1,247       1,192       1,597       1,584  

Over five to ten years

    6,350       5,867       12,109       11,701  

Over ten years

    -       -       7,609       6,815  
      7,597       7,059       21,315       20,100  

Mortgage-backed securities and

                               

SBA pools, due in monthly installments

    122,971       105,397       -       -  
    $ 130,568     $ 112,456     $ 21,315     $ 20,100  
                                 

 

Securities with a carrying value of $20.6 million and $21.0 million as of March 31, 2026 and December 31, 2025, respectively, were pledged as collateral for borrowings, securities sold under repurchase agreements and other collateralized deposits.

 

During the three-month period ended March 31, 2026 and March 31, 2025, there were no sales of available for sale securities.

 

The following table sets forth the Company’s gross unrealized losses on a continuous basis for available for sale debt securities, by category and length of time.

 

(Dollars in thousands)

                                               

March 31, 2026

 

Less than 12 months

   

12 months or more

   

Total

 
                                                 

(Dollars in thousands)

                                               

Description of investments

 

Fair Value

   

Unrealized Loss

   

Fair Value

   

Unrealized Loss

   

Fair Value

   

Unrealized Loss

 
                                                 

State and municipal

  $ -     $ -     $ 202     $ 3     $ 202     $ 3  

SBA pools

    -       -       262       2       262       2  

Corporate bonds

    -       -       6,507       535       6,507       535  

Mortgage-backed securities

    8,784       198       84,366       17,420       93,150       17,618  

Total

  $ 8,784     $ 198     $ 91,337     $ 17,960     $ 100,121     $ 18,158  

 

- 13 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

 

(Dollars in thousands)

                                               

December 31, 2025

 

Less than 12 months

   

12 months or more

   

Total

 
                                                 

Description of investments

 

Fair Value

   

Unrealized Loss

   

Fair Value

   

Unrealized Loss

   

Fair Value

   

Unrealized Loss

 
                                                 

State and municipal

  $ -     $ -     $ 202     $ 3     $ 202     $ 3  

SBA pools

    -       -       297       2       297       2  

Corporate bonds

    -       -       6,464       580       6,464       580  

Mortgage-backed securities

    11,013       69       87,183       16,835       98,196       16,904  

Total

  $ 11,013     $ 69     $ 94,146     $ 17,420     $ 105,159     $ 17,489  

 

As of March 31, 2026, management did not have the intent to sell any of the securities before a recovery of cost and it is more likely than not that the Company will not be required to sell before the recovery of the amortized cost basis. The unrealized losses as of March 31, 2026 were due to increases in market interest rates over the yields available at the time the underlying securities were purchased as well as other market conditions for each particular security based upon the structure and remaining principal balance. The fair values of the investment securities are expected to recover as the securities approach their maturity dates or repricing dates or if market yields for such investments decline. Based on these factors, as of March 31, 2026, management believes that the unrealized losses detailed in the table above are temporary and, accordingly, none of these unrealized losses have been recognized in the Company’s consolidated statement of income.

 

 

 

4.

Loans and Allowance for Credit Losses

 

Major categories of loans are as follows:

 

   

March 31,

   

December 31,

 

(Dollars in Thousands)

 

2026

   

2025

 
                 

Real estate:

               

Commercial

  $ 432,822     $ 432,726  

Construction/Land development

    32,254       36,352  

Residential

    119,155       118,924  

Commercial

    49,187       49,869  

Consumer

    149       469  

Total Loans

    633,567       638,340  

Less:  Allowance for credit losses

    4,458       4,361  

Deferred origination fees, net of costs

    811       835  
    $ 628,298     $ 633,144  

 

For purposes of monitoring the performance of the loan portfolio and estimating the allowance for credit losses, the Company's loans receivable portfolio is segmented as follows: (i) commercial real estate; (ii) construction and land development; (iii) residential; (iv) commercial and industrial; (v) and consumer.

 

- 14 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

Commercial real estate loans carry risks associated with the borrower’s ability to repay the loan from the cash flow derived from the underlying real estate. Risks inherent in managing a commercial real estate portfolio relate to sudden or gradual drops in property values as well as changes in the economic climate. Real estate security diminishes risks only to the extent that a market exists for the subject collateral. These risks are attempted to be mitigated by carefully underwriting loans of this type and by following appropriate loan-to-value standards. The Company generally requires personal guarantees or endorsements with respect to these loans and loan-to-value ratios for real estate-commercial loans generally do not exceed 80%.

 

Construction and land development real estate loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget, and/or the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project. The Company generally requires personal guarantees or endorsements with respect to these loans and loan-to-value ratios for real estate-commercial loans generally do not exceed 80%.

 

Residential real estate mortgage loans, including equity lines of credit, carry risks associated with the continued credit-worthiness of the borrower and the changes in the value of the collateral.

 

Commercial and industrial loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because the repayment of these loans may be dependent upon the profitability and cash flows of the business or project. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision.

 

Consumer loans carry risks associated with the continued credit-worthiness of the borrower and the value of the collateral. The Company's consumer loans consist primarily of installment loans made to individuals for personal, family and household purposes. These risks are attempted to be mitigated by following appropriate loan-to-value standards and an experienced management team for this type of portfolio.

 

At March 31, 2026 and December 31, 2025, the Company had no nonaccrual loans.

 

- 15 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

An age analysis of past due loans, segregated by type of loan, is as follows:

 

                   

90 Days

                           

Past Due 90

 

(Dollars in thousands)

 

30 - 59 Days

   

60 - 89 Days

   

or More

   

Total

           

Total

   

Days or More

 

March 31, 2026

 

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Current

   

Loans

   

and Accruing

 
                                                         

Real estate:

                                                       

Commercial

  $ 4,359     $ -     $ -       4,359     $ 428,463     $ 432,822     $ -  

Construction and land development

    -       -       -       -       32,254       32,254       -  

Residential

    306       -       73       379       118,776       119,155       73  

Commercial

    74       -       -       74       49,113       49,187       -  

Consumer

    -       -       -       -       149       149       -  

Total

  $ 4,739     $ -     $ 73     $ 4,812     $ 628,755     $ 633,567     $ 73  
                                                         

December 31, 2025

                                                       

Real estate:

                                                       

Commercial

  $ -     $ -     $ -     $ -     $ 432,726     $ 432,726     $ -  

Construction and land development

    -       -       -       -       36,352       36,352       -  

Residential

    151       -       -       151       118,773       118,924       -  

Commercial

    -       50       -       50       49,819       49,869       -  

Consumer

    -       -       -       -       469       469       -  

Total

  $ 151     $ 50     $ -     $ 201     $ 638,139     $ 638,340     $ -  

 

There were no collateral-dependent loans as of March 31, 2026 and December 31, 2025.

 

- 16 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

From time to time, loans to borrowers experiencing financial difficulty may be modified. Generally, the modifications we grant are extensions of terms, deferrals of payments for an extended period or interest rate reductions. Occasionally, we may modify a loan by providing principal forgiveness. In some cases, we will modify a loan by providing multiple types, or combinations, of concessions.

 

There were no loan modifications for the quarter ended March 31, 2026. The Bank modified one commercial real estate to a borrower experiencing financial distress during the three month period ended March 31, 2025. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of loans is also presented below. The term of the loan was extended by three months. The loan was not delinquent at March 31, 2026 and was not in default.

 

   

March 31, 2026

   

March 31, 2025

 
           

Total Class

           

Total Class

 
   

Term

   

of Financing

   

Term

   

of Financing

 

(Dollars in thousands)

 

Extension

   

Receivable

   

Extension

   

Receivable

 
                                 

Commercial real estate

  $ -       0.00 %   $ 4,408       1.06 %

 

Accrued interest receivable on loans totaled $2.0 million at March 31, 2026 and December 31, 2025, and is included in accrued interest receivable on the consolidated balance sheets. Accrued interest receivable is not included as part of the amortized costs of loans for the allowance for credit losses estimate.

 

Credit Quality Indicators

 

As part of our portfolio risk management, the Company assigns a risk grade to each loan. The factors used to determine the grade are the payment history of the loan and the borrower, the value of the collateral and net worth of the guarantor, and cash flow projections of the borrower. Excellent, Above Average, Average, Acceptable, and Pass/Watch grades are assigned to loans with limited or no delinquent payments and more than sufficient collateral and/or cash flow.

 

A description of the general characteristics of loans characterized as watch list or classified is as follows:

 

Special Mention

A special mention loan is a loan that management believes has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

 

Borrowers may exhibit poor liquidity and leverage positions resulting from generally negative cash flow or negative trends in earnings. Access to alternative financing may be limited to finance companies for business borrowers and may be unavailable for commercial real estate borrowers.

 

- 17 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

Substandard

A substandard loan is a loan that management believes is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Such loans have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

 

Borrowers may exhibit recent or unexpected unprofitable operations, an inadequate debt service coverage ratio, or marginal liquidity and capitalization. Substandard loans require more intense supervision by Company management.

 

Doubtful

A doubtful loan is a loan that management believes has all of the weaknesses inherent in a substandard loan with the added characteristic that the weaknesses, based on currently existing facts, conditions, and values, make collection or liquidation in full highly questionable and improbable.

 

- 18 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

Loans by credit grade, segregated by loan type, at quarter end, and gross charge-offs during the quarter are as follows:

 

   

Term Loans Amortized Cost Basis by Origination

 
   

As of and for the three months ended March 31, 2026

 

(dollars in thousands)

                                                 

Revolving

         
   

2026

   

2025

   

2024

   

2023

   

2022

   

Prior

   

Loans

   

Total

 

Commercial Real Estate

                                                               
                                                                 

Pass

  $ 35,721     $ 64,174     $ 45,991     $ 20,211     $ 58,562     $ 177,052     $ 4,246     $ 405,957  

Special Mention

            2,268       12,633               5,823       1,206               21,930  

Substandard

            333                               4,602               4,935  

Doubtful

    -       -       -       -       -       -       -       -  

Total

  $ 35,721     $ 66,775     $ 58,624     $ 20,211     $ 64,385     $ 182,860     $ 4,246     $ 432,822  

Charge-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Construction and Land Development

 
                                                                 

Pass

  $ 2,152     $ 7,327     $ 11,569     $ 2,463     $ 3,312     $ 4,736     $ 695     $ 32,254  

Special Mention

    -       -       -       -       -       -       -       -  

Substandard

    -       -       -       -       -       -       -       -  

Doubtful

    -       -       -       -       -       -       -       -  

Total

  $ 2,152     $ 7,327     $ 11,569     $ 2,463     $ 3,312     $ 4,736     $ 695     $ 32,254  

Charge-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Residential Real Estate

                                                               
                                                                 

Pass

  $ 3,512     $ 21,978     $ 10,194     $ 9,846     $ 15,941     $ 42,599     $ 13,700     $ 117,770  

Special Mention

    121       -       -       -       -       -       17       138  

Substandard

    -       1,247       -       -       -       -       -       1,247  

Doubtful

    -       -       -       -       -       -       -       -  

Total

  $ 3,633     $ 23,225     $ 10,194     $ 9,846     $ 15,941     $ 42,599     $ 13,717     $ 119,155  

Charge-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Commercial

                                                               
                                                                 

Pass

  $ 1,311     $ 4,307     $ 11,242     $ 2,896     $ 3,382     $ 2,418     $ 12,232     $ 37,788  

Special Mention

    70       1,009       97       159       258               9,424       11,017  

Substandard

            7                                       375       382  

Doubtful

    -       -       -       -       -       -       -       -  

Total

  $ 1,381     $ 5,323     $ 11,339     $ 3,055     $ 3,640     $ 2,418     $ 22,031     $ 49,187  

Charge-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Consumer

                                                               
                                                                 

Pass

  $ -     $ 25     $ 50     $ 32     $ -     $ 42     $ -     $ 149  

Special Mention

    -       -       -       -       -       -       -       -  

Substandard

    -       -       -       -       -       -       -       -  

Doubtful

    -       -       -       -       -       -       -       -  

Total

  $ -     $ 25     $ 50     $ 32     $ -     $ 42     $ -     $ 149  

Charge-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Aggregate total

                                                               
                                                                 

Pass

  $ 42,696     $ 97,811     $ 79,046     $ 35,448     $ 81,197     $ 226,847     $ 30,873     $ 593,918  

Special Mention

    191       3,277       12,730       159       6,081       1,206       9,441       33,085  

Substandard

    -       1,587       -       -       -       4,602       375       6,564  

Doubtful

    -       -       -       -       -       -       -       -  

Total

  $ 42,887       102,675       91,776       35,607       87,278       232,655       40,689       633,567  

Charge-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  

 

- 19 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

Loans by credit grade, segregated by loan type, at year end, and gross charge-offs during the year are as follows:

 

   

Term Loans Amortized Cost Basis by Origination

 
   

As of and for the year December 31, 2025

 

(dollars in thousands)

                                                 

Revolving

         
   

2025

    2024    

2023

    2022    

2021

    Prior    

Loans

    Total  

Commercial Real Estate

                                                               
                                                                 

Pass

  $ 79,675     $ 46,355     $ 26,415     $ 59,035     $ 49,841     $ 138,474     $ 5,601     $ 405,396  

Special Mention

    2,188       12,707       -       5,869       -       1,219       400       22,383  

Substandard

    337       -       -       -       -       4,610       -       4,947  

Doubtful

    -       -       -       -       -       -       -       -  

Total

  $ 82,200     $ 59,062     $ 26,415     $ 64,904     $ 49,841     $ 144,303     $ 6,001     $ 432,726  

Charge-offs

  $ -     $ -     $ -     $ -     $ -     $ 647     $ -     $ 647  
                                                                 

Construction and Land Development

 
                                                                 

Pass

  $ 10,750     $ 14,282     $ 2,495     $ 3,339     $ 144     $ 4,689     $ 653     $ 36,352  

Special Mention

    -       -       -       -       -       -       -       -  

Substandard

    -       -       -       -       -       -       -       -  

Doubtful

    -       -       -       -       -       -       -       -  

Total

  $ 10,750     $ 14,282     $ 2,495     $ 3,339     $ 144     $ 4,689     $ 653     $ 36,352  

Charge-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Residential Real Estate

                                                               
                                                                 

Pass

  $ 22,160     $ 10,190     $ 10,011     $ 16,757     $ 5,606     $ 40,735     $ 12,179     $ 117,638  

Special Mention

    -       -       -       -       -       -       -       -  

Substandard

    1,262       -       -       -       -       5       19       1,286  

Doubtful

    -       -       -       -       -       -       -       -  

Total

  $ 23,422     $ 10,190     $ 10,011     $ 16,757     $ 5,606     $ 40,740     $ 12,198     $ 118,924  

Charge-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Commercial

                                                               
                                                                 

Pass

  $ 5,332     $ 9,963     $ 3,067     $ 3,643     $ 1,950     $ 651     $ 14,119     $ 38,725  

Special Mention

    1,009       104       173       303       -       -       9,148       10,737  

Substandard

    7       -       -       -       -       -       400       407  

Doubtful

    -       -       -       -       -       -       -       -  

Total

  $ 6,348     $ 10,067     $ 3,240     $ 3,946     $ 1,950     $ 651     $ 23,667     $ 49,869  

Charge-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Consumer

                                                               
                                                                 

Pass

  $ 377     $ 54     $ 36     $ -     $ -     $ 2     $ -     $ 469  

Special Mention

    -       -       -       -       -       -       -       -  

Substandard

    -       -       -       -       -       -       -       -  

Doubtful

    -       -       -       -       -       -       -       -  

Total

  $ 377     $ 54     $ 36     $ -     $ -     $ 2     $ -     $ 469  

Charge-offs

  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                 

Aggregate total

                                                               
                                                                 

Pass

  $ 118,294       80,844       42,024       82,774       57,541       184,551       32,552       598,580  

Special Mention

    3,197       12,811       173       6,172       -       1,219       9,548       33,120  

Substandard

    1,606       -       -       -       -       4,615       419       6,640  

Doubtful

    -       -       -       -       -       -       -       -  

Total

  $ 123,097       93,655       42,197       88,946       57,541       190,385       42,519       638,340  

Charge-offs

  $ -     $ -     $ -     $ -     $ -     $ 647     $ -     $ 647  

 

- 20 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

 

The following tables detail activity in the allowance for credit losses and loan balances by portfolio as of and for the three-month periods ended March 31, 2026 and 2025 and as of and for the year ended December 31, 2025. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

                                           

Allowance for credit losses ending

   

Outstanding loan balances

 
           

Provision for

                           

by evaluation method

   

evaluated:

 

(Dollars in thousands)

 

Beginning

   

(recovery of)

   

Charge

           

Ending

                                 

March 31, 2026

 

balance

   

credit losses

   

offs

   

Recoveries

   

balance

   

Individually

   

Collectively

   

Individually

   

Collectively

 
                                                                         

Real estate:

                                                                       

Commercial

  $ 2,384     $ -     $ -     $ -     $ 2,384     $ -     $ 2,384     $ -     $ 432,822  

Construction and land development

    520       -       -       -       520       -       520       -       32,254  

Residential

    644       -       -       7       651       -       651       -       119,155  

Commercial

    762       -       -       -       762       -       762       -       49,187  

Consumer

    1       -       -       -       1       -       1       -       149  

Unallocated

    50       90       -       -       140       -       140       -       -  
    $ 4,361     $ 90     $ -     $ 7     $ 4,458     $ -     $ 4,458     $ -     $ 633,567  

 

 

                                           

Allowance for credit losses ending

   

Outstanding loan balances

 
           

Provision for

                           

by evaluation method

   

evaluated:

 

(Dollars in thousands)

 

Beginning

   

(recovery of)

   

Charge

           

Ending

                                 

March 31, 2025

 

balance

   

credit losses

   

offs

   

Recoveries

   

balance

   

Individually

   

Collectively

   

Individually

   

Collectively

 
                                                                         

Real estate:

                                                                       

Commercial

  $ 2,481     $ (118 )   $ -     $ -     $ 2,363     $ 466     $ 1,898     $ 2,343     $ 412,717  

Construction and land development

    478       (63 )     -       -       415       -       415       -       30,909  

Residential

    751       (109 )     -       4       646       -       645       270       102,523  

Commercial

    513       236       -       -       749       -       749       -       55,904  

Consumer

    4       28       -       -       32       -       32       -       447  

Unallocated

    33       66       -       -       99       -       99       -       -  
    $ 4,260     $ 40     $ -     $ 4     $ 4,304     $ 466     $ 3,838     $ 2,613     $ 602,500  

 

- 21 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

                                           

Allowance for credit losses ending

   

Outstanding loan balances

 

(Dollars in thousands)

         

Provision for

                           

by evaluation method

   

evaluated:

 

As of and for the year ended

  Beginning    

(recovery of)

   

Charge

           

Ending

                                 

December 31, 2025

 

balance

   

credit losses

   

offs

   

Recoveries

   

balance

   

Individually

   

Collectively

   

Individually

   

Collectively

 
                                                                         

Real estate:

                                                                       

Commercial

  $ 2,481     $ 550     $ (647 )   $ -     $ 2,384     $ -     $ 2,384     $ -     $ 432,726  

Construction and land development

    478       42       -       -       520       -       520       -       36,352  

Residential

    751       (130 )     -       23       644       -       644       -       118,924  

Commercial

    513       249       -       -       762       -       762       -       49,869  

Consumer

    4       (3 )     -       -       1       -       1       -       469  

Unallocated

    33       17       -       -       50       -       50       -       -  
    $ 4,260     $ 725     $ (647 )   $ 23     $ 4,361     $ -     $ 4,361     $ -     $ 638,340  

 

Loans acquired from Carroll Community Bank in the Merger were measured at fair value at the acquisition date with no carryover of any allowance for credit losses. The following table provides activity for the accretable credit discount of purchased loans:

 

(Dollars in thousands)

       

Balance at December 31, 2025

  $ 140  

Accretion

    (19 )

Balance at March 31, 2026

  $ 121  

 

The following table details activity in the allowance for credit losses on unfunded loan commitments for the three- month periods ended March 31, 2026 and 2025:

 

   

Three Months

   

Three Months

 
   

Ended

   

Ended

 

(dollars in thousands)

 

March 31, 2026

   

March 31, 2025

 
                 
                 

Beginning balance

  $ 194     $ 240  

Recovery of credit losses

    (99 )     (13 )
                 

Ending balance

  $ 95     $ 227  

 

- 22 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

 

The following table provides a summary of all of the components of the allowance for credit losses:

 

   

Three Months Ended March 31, 2026

 

(Dollars in thousands)

 

 

Held to

maturity

securities

   

Loans

   

Unfunded

loan

commitments

   

Total

 
                                 

Beginning balance

  $ 79     $ 4,361     $ 194     $ 4,634  

Provision for (recovery of) credit losses

    9       90       (99 )     -  

Charge-offs

    -       -       -       -  

Recoveries

    -       7       -       7  

Ending balance

  $ 88     $ 4,458     $ 95     $ 4,641  

 

 

   

Three Months Ended March 31, 2025

 

(Dollars in thousands)

 

 

Held to

maturity

securities

   

Loans

   

Unfunded

loan

commitments

   

Total

 
                                 

Beginning balance

  $ 60     $ 4,260     $ 240     $ 4,560  

Provision for (recovery of) credit losses

    3       40       (13 )     30  

Charge-offs

    -       -       -       -  

Recoveries

    -       4       -       4  

Ending balance

  $ 63     $ 4,304     $ 227     $ 4,594  

 

- 23 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

  

 

5.

Goodwill and Other Intangibles

 

On October 1, 2020, through a series of merger transactions, Farmers and Merchants Bancshares, Inc. acquired Carroll Bancorp, Inc. and the bank acquired Carroll Bank, which resulted in the recording of goodwill and a core deposit intangible (“CDI”). The following table presents the changes in both assets for the three-month periods ended March 31, 2026 and 2025:

 

(dollars in thousands)

 

Goodwill

   

CDI

   

Total

 
   

2020

 
                         

Balance at December 31, 2025

  $ 6,978     $ 40     $ 7,018  

Amortization

    -       (2 )   $ (2 )

Balance at March 31, 2026

  $ 6,978     $ 38     $ 7,016  
                         
                         

Balance at December 31, 2024

  $ 6,978     $ 48     $ 7,026  

Amortization

    -       (2 )     (2 )

Balance at March 31, 2025

  $ 6,978     $ 46     $ 7,024  

 

The CDI is being amortized over 10 years on a straight-line basis. Annual amortization will be $8 thousand per year through year nine and $6 thousand in year 10. Because the Merger was a tax-free reorganization, neither the goodwill nor the CDI is deductible for income tax purposes. A goodwill impairment analysis is performed annually.

 

 

 

6.

Capital Standards

 

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possible additional, discretionary actions by the regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

The Basel III Capital Rules became effective for the Bank on January 1, 2015 (subject to a phase-in period for certain provisions). Quantitative measures established by the Basel III Capital Rules to ensure capital adequacy require the maintenance of minimum amounts and ratios (set forth in the table below) of Common Equity Tier 1 capital, Tier 1 capital, and Total capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital to adjusted quarterly average assets (as defined).

 

In connection with the adoption of the Basel III Capital Rules, the Bank elected to opt-out of the requirement to include accumulated other comprehensive income in Common Equity Tier 1 capital. Common Equity Tier 1 capital for the Bank is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities and subject to transition provisions.

 

Under the revised prompt corrective action requirements, insured depository institutions are required to meet the following in order to qualify as “well capitalized:” (i) a Common Equity Tier 1 risk-based capital ratio of 6.5%; (ii) a Tier 1 risk-based capital ratio of 8%; (iii) a total risk-based capital ratio of 10%; and (iv) a Tier 1 leverage ratio of 5%.

 

- 24 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

 

On September 17, 2019, the Federal Deposit Insurance Corporation (the “FDIC”) finalized a rule that introduces an optional simplified measure of capital adequacy for qualifying community banking organizations (i.e., the community bank leverage ratio (“CBLR”) framework), as required by the Economic Growth, Regulatory Relief and Consumer Protection Act. The CBLR framework is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework. The Company has not opted-in to the CBLR framework.

 

As of March 31, 2026, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain ratios as set forth in the table. There have been no conditions or events since that notification that management believes have changed the Bank’s category. The Company’s capital ratios as of March 31, 2026 were substantially the same as the Bank’s capital ratios as of such date.

 

The following table presents actual and required capital ratios as of March 31, 2026 and December 31, 2025 for the Bank under the Basel III Capital Rules. The minimum capital amounts present the minimum required capital levels plus the capital conservation buffer as of March 31, 2026 and December 31, 2025, based on the provisions of the Basel III Capital Rules. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.

 

                   

Minimum

   

To Be Well

 

(Dollars in thousands)

 

Actual

   

Capital Adequacy

   

Capitalized

 

March 31, 2026

 

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 
                                                 

Total capital (to risk-weighted assets)

  $ 88,204       12.64 %   $ 73,251       10.50 %   $ 69,763       10.00 %

Tier 1 capital (to risk-weighted assets)

    83,564       11.98 %     59,298       8.50 %     55,810       8.00 %

Common equity tier 1 (to risk-weighted assets)

    83,564       11.98 %     48,834       7.00 %     45,346       6.50 %

Tier 1 leverage (to average assets)

    83,564       9.73 %     34,356       4.00 %     42,944       5.00 %

 

December 31, 2025

 

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 
                                                 

Total capital (to risk-weighted assets)

  $ 86,141       12.32 %   $ 73,433       10.50 %   $ 69,936       10.00 %

Tier 1 capital (to risk-weighted assets)

    81,508       11.65 %     59,446       8.50 %     55,949       8.00 %

Common equity tier 1 (to risk-weighted assets)

    81,508       11.65 %     48,955       7.00 %     45,459       6.50 %

Tier 1 leverage (to average assets)

    81,508       9.38 %     34,774       4.00 %     43,468       5.00 %

 

 

(1)

Includes capital conservation buffer.

 

- 25 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

  

 

 

7.

Derivative Financial Instruments

 

The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and other terms of the individual interest rate swap agreements.

 

Fair Value Hedges: Interest rate swaps with notional amounts totaling $16.5 million and $17.2 million as of March 31, 2026 and December 31, 2025, respectively, were designated as fair value hedges under the portfolio layer method of certain government agency mortgage backed securities. The hedges were determined to be effective during all periods presented. The Company expects the hedges to remain effective during the remaining terms of the swaps. The following table presents the amounts recorded on the consolidated balance sheets related to cumulative basis adjustments for fair value hedges at March 31, 2026 and December 31, 2025:

 

(dollars in thousands)

 

           

Cummulative

           

Cummulative

 

Line Item in the

 

Amortized

   

basis adjustment of fair

   

Amortized

   

basis adjustment of fair

 

Balance Sheet in

 

cost of the

   

value hedging

   

cost of the

   

value hedging

 

Which the Hedged

 

hedged assets

   

adjustment

   

hedged assets

   

adjustment

 

Item is Included

 

March 31, 2026

   

March 31, 2026

   

December 31, 2025

   

December 31, 2025

 
                                 

Securities available for sale

  $ 20,639     $ 113     $ 21,130     $ 211  

 

The Company presents derivative positions gross on the balance sheet. The following table reflects the derivatives recorded on the balance sheet at March 31, 2026 and December 31, 2025:     

             

   

March 31, 2026

   

December 31, 2025

 
   

Fair

   

Fair

 
   

Value

   

Value

 

Included in other assets:

               

Derivatives designated as hedges:

               

Interest rate swaps related to securities available for sale

  $ 27     $ -  
                 

Total included in other assets

  $ 27     $ -  
                 

Included in other liabilities:

               

Derivatives designated as hedges:

               

Interest rate swaps related to securities available for sale

  $ 124     $ 192  
                 

Total included in other liabilities

  $ 124     $ 192  

 

- 26 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

The effect of fair value hedge accounting on the statement of income for the three- month periods ended March 31, 2026 and 2025 are as follows:

 

 

Fair Value Hedging Relationships

         
                   

Total amounts of income and expense line items presented in the statements of income in

         

which the effects of the fair value hedge is recorded are as follows:

         
                   
     

Three Months

Ended March 31,

2026

   

Three Months

Ended March 31,

2025

 
      Interest     Interest  
     

Income

   

Income

 
                   

The effects of fair value hedging:

               

(Loss)gain on fair value hedging relationships:

               

Hedged items

  $ (9 )   $ (25 )

Interest rate contracts designated as hedging instruments

    (3 )     107  

Net (loss)gain on fair value hedging relationships included in interest income from investment securities - taxable

  $ (12 )   $ 82  

  

 

 

8.

Fair Value

 

In accordance with FASB Accounting Standards Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosure”, the Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability (“an exit price”) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

 

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market for the asset or liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is the most representative of fair value under current market conditions.

 

- 27 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

In accordance with the guidance, a hierarchy of valuation techniques is based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy under ASC Topic 820 based on these two types of inputs, are as follows:

 

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

 

Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.

 

 

Level 3: Significant unobservable inputs that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The Company uses the following methods and significant assumptions to estimate the fair values of the following assets:

 

 

Securities available for sale: The fair values of securities available for sale are determined by obtaining quoted prices from a nationally recognized securities pricing agent. If quoted market prices are not available, fair value is determined using quoted market prices for similar securities.

 

 

Equity security at fair value: The Company’s investment in an equity mutual fund is valued based on the net asset value of the fund, which is classified as Level 1.

 

 

Other real estate owned (“OREO”): Nonrecurring fair value adjustments to OREO reflect full or partial write-downs that are based on the OREO’s observable market price or current appraised value of the real estate. Since the market for OREO is not active, OREO subjected to nonrecurring fair value adjustments based on the current appraised value of the real estate are classified as Level 3. The appraised value is obtained annually from an independent third party appraiser and is reduced by expected sales costs, which has historically been 10% of the appraised value.

 

 

Collateral-dependent loans: Nonrecurring fair value adjustments to collateral-dependent loans reflect full or partial write-downs and reserves that are based on the collateral-dependent loan’s observable market price or current appraised value of the collateral. Because the market for collateral-dependent loans is not active, such loans subjected to nonrecurring fair value adjustments based on the current appraised value of the collateral are classified as Level 3. The appraised value is obtained annually from an independent third party appraiser and is reduced by expected sales costs, which has historically been 10% of the appraised value.

 

 

Fair value hedges: The market value based on independent third party valuation sources that uses observable and traded prices of interest rate swaps from leading banks and brokers.  

 

 

Loans held for sale: These loans are carried at the lower of cost or market. The market value is the price at which the loan is locked in with the investor.

 

- 28 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

The following tables summarize financial assets measured at fair value on a recurring and nonrecurring basis at March 31, 2026 and December 31, 2025, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

   

Carrying Value:

 

(Dollars in thousands)

                               

March 31, 2026

 

Level 1

   

Level 2

   

Level 3

   

Total

 
                                 

Recurring:

                               

Available for sale securities

                               

State and municipal

  $ -     $ 202     $ -     $ 202  

SBA pools

    -       488       -       488  

Corporate bonds

    -       6,857       -       6,857  

Mortgage-backed securities

    -       104,909       -       104,909  
    $ -     $ 112,456     $ -     $ 112,456  

Fair value hedge:

                               

Hedging asset

  $ -     $ 27     $ -     $ 27  

Hedging liability

    -       124       -       124  

Net fair value hedge

  $ -     $ (97 )   $ -     $ (97 )
                                 

Equity security at fair value:

                               

Mutual fund

  $ 551     $ -     $ -     $ 551  
                                 

Nonrecurring:

                               

Other real estate owned, net

  $ -     $ -     $ 1,673     $ 1,673  

 

 

 

 

Carrying Value:

 

(Dollars in thousands)

                               

December 31, 2025

 

Level 1

   

Level 2

   

Level 3

   

Total

 
                                 

Recurring:

                               

Available for sale securities

                               

State and municipal

  $ -     $ 202     $ -     $ 202  

SBA pools

    -       512       -       512  

Corporate bonds

    -       6,464       -       6,464  

Mortgage-backed securities

    -       111,552       -       111,552  
    $ -     $ 118,730     $ -     $ 118,730  
                                 

Fair value hedge:

                               

Hedging liability

  $ -     $ 192     $ -     $ 192  
                                 

Equity security at fair value:

                               

Mutual fund

  $ 550     $ -     $ -     $ 550  
                                 

Nonrecurring:

                               

Other real estate owned, net

  $ -     $ -     $ 1,673     $ 1,673  

 

- 29 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

The following table provides information describing the unobservable inputs used in level 3 fair value measurements at March 31, 2026 and December 31, 2025:

 

March 31, 2026:

                     

(dollars in thousands)

                     

Assets

  Fair Value  

Valuation Technique

Unobservable Inputs

 

Range (Average)

 
                       

Other real estate owned

  $ 1,673  

Third party appraisals

Marketability/selling

   0% to 10% (5%)
         

and in-house real estate

costs and current market

         
         

valuations of fair value

conditions

         

 

 

December 31, 2025:

                     

(dollars in thousands)

                     

Assets

  Fair Value  

Valuation Techniques

Unobservable Input

 

Average

 
                       

Other real estate owned

  $ 1,673  

Third party appraisals

Marketability/selling

   0% to 10% (5%)
         

and in-house real estate

costs and current market

         
         

valuations of fair value

conditions

         

 

- 30 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

The estimated fair value of financial instruments that are reported at amortized cost less allowance for credit losses in the Company’s consolidated balance sheets, segregated by the level of the valuation inputs were as follows:

 

   

March 31, 2026

   

December 31, 2025

 
   

Carrying

   

Estimated

   

Carrying

   

Estimated

 
   

Amount

   

Fair Value

   

Amount

   

Fair Value

 

Financial assets

                               

Level 1 inputs

                               

Cash and cash equivalents

  $ 48,733     $ 48,733     $ 46,679     $ 46,679  

Equity security

    551       551       550       550  

Level 2 inputs

                               

Certificates of deposit in other banks

    100       100       100       100  

Accrued interest receivable

    2,467       2,467       2,535       2,535  

Securities available for sale

    112,456       112,456       118,730       118,730  

Securities held to maturity

    16,828       15,701       16,799       15,998  

Mortgage loans held for sale

    344       344       714       714  

Restricted stock, at cost

    3,713       3,713       3,693       3,693  

Bank owned life insurance

    15,453       15,453       15,353       15,353  

Fair value hedge

    27       27       -       -  

Level 3 inputs

                               

Securities held to maturity

    4,399       4,399       4,256       4,256  

Loans, net

    628,298       624,031       633,144       629,889  
                                 

Financial liabilities

                               

Level 1 inputs

                               

Noninterest-bearing deposits

  $ 122,965     $ 122,965     $ 117,098     $ 117,098  

Securities sold under repurchase agreements

    3,452       3,452       4,317       4,317  

Level 2 inputs

                               

Interest-bearing deposits

    588,331       587,451       603,361       602,889  

Federal Home Loan Bank advances

    62,700       62,643       62,700       62,843  

Long-term debt

    12,048       12,375       12,036       12,840  

Accrued interest payable

    762       762       1,278       1,278  

Fair value hedge

    124       124       192       192  

 

- 31 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

  

 

9.

Earnings per Share

 

Earnings per share is determined by dividing net income by the weighted average number of shares of common stock outstanding, giving retroactive effect to any stock dividends. The following table shows the weighted average number of shares used in computing earnings per share and the effect of the weighted average number of shares of dilutive potential common stock. The weighted average number of dilutive shares included zero shares subject to restrictive stock units (“RSUs”) for the three-month period ending March 31, 2026 and 143 shares subject to RSUs for the same period of 2025.

 

   

Three Months Ended

 
   

March 31,

 

(Dollars in thousands)

 

2026

   

2025

 
                 

Net income

  $ 1,825     $ 1,165  

Weighted average shares outstanding (basic)

    3,235,247       3,173,222  

Effect of dilutive restricted stock units

    -       143  
                 

Weighted average shares outstanding (dilutive)

    3,235,247       3,173,365  
                 
                 

Earnings per share - basic

  $ 0.56     $ 0.37  

Earnings per share - diluted

  $ 0.56     $ 0.37  

  

 

 

10.

Retirement Plans

 

The Company has a profit sharing plan qualifying under Section 401(k) of the Internal Revenue Code. All employees age 21 or older with nine months of service are eligible for participation in the plan. The Company matches employee contributions up to 4% of total compensation and may make additional discretionary contributions. Employee and employer contributions are 100% vested when made. The Company’s contributions to this plan were $87 thousand and $86 thousand for the three-month periods ended March 31, 2026 and 2025, respectively.

 

The Company has entered into agreements with 12 employees to provide certain life insurance benefits payable in connection with policies of life insurance on those employees that are owned by the Company. Some of the policies provide benefits subsequent to the employee’s employment with the Company. For this plan, the Company expensed $2 thousand and $2 thousand for the three-month periods ended March 31, 2026 and 2025.

 

The Company adopted supplemental executive retirement plans for four of its executives. The plans provide cash compensation to the executive officers under certain circumstances, including a separation of service. The benefits vest over the period from adoption to a specified age for each executive. The Company recorded expenses, including interest, of $59 thousand and $65 thousand for the three-month periods ended March 31, 2026 and 2025, respectively.

 

Retirement plan expenses are included in employee benefits on the Consolidated Statements of Income.

 

- 32 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

  

 

 

11.

Borrowed Funds

 

Borrowed funds may consist of securities sold under repurchase agreements, which represent overnight or term borrowings from customers, advances from the Federal Home Loan Bank of Atlanta (“FHLB”), advances from the Federal Reserve Bank of Richmond (the “Reserve Bank”), term borrowings from a commercial bank, and overnight borrowings from commercial banks.

 

Additional information is as follows:

 

     

March 31,

   

December 31,

 

(Dollars in thousands)

   

2026

   

2025

 

Amount oustanding at period end:

                 

Securities sold under repurchase agreements

  $ 3,452     $ 4,317  

Federal Home Loan Bank advances

    62,700       62,700  

Federal Home Loan Bank advances mature in

2026

  $ 50,200     $ 50,200  
 

2027

  $ 12,500     $ 12,500  
                   

Subordinated Debt (net of issuance costs) matures in

2035

  $ 12,048     $ 12,036  
                   

Average rate paid during the period ended:

                 

Securites sold under repurchase agreements

    1.25 %     1.25 %

Federal Home Loan Bank advances

    3.82 %     3.80 %

Subordinated Debt

    7.88 %     7.88 %

 

The Bank is approved to borrow 75% of eligible pledged single-family residential loans and 50% of eligible pledged commercial loans as well as investment securities, or approximately $83.8 million under a secured line of credit with the FHLB. The Bank also has a facility with the Reserve Bank, which has been in place for over 10 years and is collateralized by loans. Under this facility, the Bank can borrow approximately $34.0 million. Additionally, the Bank has $23.5 million ($14.5 million unsecured and $9.0 million secured) of overnight federal funds lines of credit available from commercial banks.

 

FHLB advances of $62.7 million were outstanding as of March 31, 2026 and December 31, 2025, respectively.

 

On September 25, 2025, Farmers and Merchants Bancshares, Inc. issued and sold $12.5 million in aggregate principal amount of its Subordinated Notes. The Subordinated Notes were issued by the Company at a price equal to 100% of their face amounts. The Subordinated Notes have stated maturity dates of September 25, 2035 (the “Maturity Date”). From and including the original issue date of the Subordinated Notes (the “Issue Date”) to but excluding September 26, 2030 or the date of earlier redemption, the Company will pay interest on the Subordinated Notes semi-annually in arrears on March 26th and September 26th of each year at a fixed interest rate of 7.875% per annum, computed on the basis of a 360-day year consisting of twelve 30-day months, beginning on March 26, 2026. From and including September 26, 2030, to, but excluding, the Maturity Date or the date of earlier redemption (the “Floating Rate Period”), the Company will pay interest on the Subordinated Notes at a floating interest rate at the Three-Month Term SOFR (as defined in the Subordinated Notes), reset quarterly, plus 458 basis points, computed on the basis of a 360-day year and the actual number of days elapsed. During the Floating Rate Period, the Company will pay interest on the Subordinated Notes quarterly in arrears on March 26th, June 26th, September 26th, and December 26th of each year, beginning on December 26, 2030. Notwithstanding the foregoing, if the Three-Month Term SOFR rate is less than zero, then the Three-Month Term SOFR rate shall be deemed to be zero.

 

- 33 -

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

 

Securities sold under agreements to repurchase represent overnight borrowings from customers. Securities owned by the Company which are used as collateral for these borrowings are primarily U.S. government agency securities.

 

 

12.

Stock-Based Compensation

 

On July 17, 2023, the Board of Directors approved the Farmers and Merchants Bancshares, Inc. 2023 Equity Compensation Plan (the “Equity Plan”). The Equity Plan allows the Board of Directors or its Compensation Committee to grant awards that may be payable in shares of common stock or the cash equivalent thereof.

 

The Company complies with the provisions of ASC Topic 718, Compensation-Stock Compensation, in measuring and disclosing stock compensation cost. The measurement objective in ASC Paragraph 718-10-30-6 requires public companies to measure the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. The cost is recognized in expense over the period in which an employee is required to provide service in exchange for the award (the vesting period).

 

During the year ended December 31, 2023, 2,000 fully vested shares of common stock and restricted stock units (the “RSUs”) related to 3,000 shares of common stock were granted to one executive officer. One-third of the RSUs vested on September 22, 2024, one-third vested on September 22, 2025 and one-third will vest on September 22, 2026, provided that the grantee is employed and in good standing with the Company on the applicable vesting date.

 

A summary of the Company’s RSU activity during the three months ended March 31, 2026 is shown below:

 

           

Weighted Average

 
   

Number of

   

Grant Date

 
   

Shares

   

Fair Value per Share

 
                 

Balance at December 31, 2025

    1,000     $ 18.54  

Granted

    -       -  

Vested

    -       -  

Forfeited

    -       -  

Balance at March 31, 2026

    1,000     $ 18.54  

 

The compensation cost charged to income in respect of awards granted under the Equity Plan was $5 thousand for each of the three-months ended March 31, 2026 and 2025. As of March 31, 2026, there was $9 thousand of unrecognized compensation cost related to the unvested RSUs, which is expected to be recognized over a period of six months.

 

During the quarter ended March 31, 2026, the Company paid bonuses in the aggregate amount of $152 thousand to certain employees in the form of restricted stock units (“RSUs”) which vest over a three year period. To effect this, the Company granted 8,700 RSUs, subject to vesting, having a grant date fair value of $17.50 per share. Additionally, certain directors elected to have some or all of their 2025 fees paid in common stock. The Company paid $101 thousand of board fees in the form of common stock by issuing 5,912 shares having a grant date fair value of $17.02 per share.

 

 

- 34 -

  

 

Item 2.  Managements Discussion and Analysis of Financial Condition and Results of Operations

 

Introduction

 

The following discussion and analysis is intended as a review of material changes in and significant factors affecting the financial condition and results of operations of Farmers and Merchants Bancshares, Inc. and its consolidated subsidiaries for the periods indicated. This discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and the notes thereto contained in Item 1 of Part I of this report, and with Management’s Discussion and Analysis of Financial Condition and Results of Operations, the audited consolidated financial statements and notes thereto, and the other statistical information contained in the Annual Report of Farmers and Merchants Bancshares, Inc. on Form 10-K for the year ended December 31, 2025 (the “Form 10-K”). References in this report to “us”, “we”, “our”, and “the Company” are to Farmers and Merchants Bancshares, Inc. and, unless the context clearly suggests otherwise, its consolidated subsidiaries.

 

Forward-Looking Statements

 

This report may contain forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Readers of this report should be aware of the speculative nature of “forward-looking statements.” Statements that are not historical in nature, including those that include the words “intend”, “believe”, “estimate”, “predict”, “potential”, or “continue” or the negative of those words and other comparable words, are based on current expectations, estimates and projections about, among other things, the industry and the markets in which we operate, and they are not guarantees of future performance. Whether actual results will conform to expectations and predictions is subject to known and unknown risks and uncertainties, including risks and uncertainties discussed in this report; general economic, market, or business conditions; changes in interest rates, deposit flow, the cost of funds, and demand for loan products and financial services; changes in our competitive position or competitive actions by other companies; changes in the quality or composition of our loan and investment portfolios; our ability to manage growth; changes in laws or regulations or policies of federal and state regulators and agencies; and other circumstances beyond our control. Consequently, all of the forward-looking statements made in this report are qualified by these cautionary statements, and there can be no assurance that the actual results anticipated will be realized, or if substantially realized, will have the expected consequences on our business or operations. These and other risks are discussed in detail in the registration statements and periodic reports that Farmers and Merchants Bancshares, Inc. files with the Securities and Exchange Commission (the “SEC”) (see Item 1A of Part II of this report for further information). Except as required by applicable laws, we do not intend to publish updates or revisions of any forward-looking statements we make to reflect new information, future events or otherwise.

 

Farmers and Merchants Bancshares, Inc.

 

Farmers and Merchants Bancshares, Inc. is a Maryland corporation and a financial holding company registered with the Board of Governors of the Federal Reserve System (the “FRB”) under the Bank Holding Company Act of 1956, as amended. The Company was incorporated on November 8, 2016 for the purpose of becoming the holding company of Farmers and Merchants Bank (the “Bank”) in a share exchange transaction that was intended to constitute a tax-free exchange under Section 351 of the Internal Revenue Code of 1986, as amended (the “Reorganization”). The Reorganization was consummated on November 1, 2016, at which time the Bank became a wholly-owned subsidiary of the Company and all of the Bank’s stockholders became stockholders of the Company by virtue of the conversion of their shares of common stock of the Bank into an equal number of shares of common stock of the Company.

 

The Company’s primary business activities are serving as the parent company of the Bank and holding a series investment in First Community Bankers Insurance Co., LLC, a Tennessee “series” limited liability company and licensed protected cell captive insurance company (“FCBI”). The Company owns 100% of one series of membership interests issued by FCBI, which series is deemed a “protected cell” under Tennessee law and has been designated “Series Protected Cell FCB-4” (such series investment is hereinafter referred to as the “Insurance Subsidiary”).

 

- 35 -

 

The Bank is a Maryland commercial bank chartered on October 24, 1919 that is engaged in a general commercial and retail banking business. The Bank has had one inactive subsidiary, Reliable Community Financial Services, Inc., a Maryland corporation that was incorporated in April 1992 to facilitate the sale of fixed rate annuity products and later positioned to sell a full array of investment and insurance products.

 

The Insurance Subsidiary represents one protected cell of a protected cell captive insurance company (i.e., FCBI) that was formed on November 9, 2016 to better manage our risk programs, provide insurance efficiencies, and add operating income by both keeping insurance premiums paid with respect to such risks within our affiliated group of entities and realizing certain tax benefits that are unique to captive insurance companies. The Company’s investment in the Insurance Subsidiary represents one series of membership interests in FCBI. As a “series” limited liability company, FCBI is authorized by state law and its governing instruments to issue one or more series of membership interests, each of which, for all purposes under state law, is deemed to be a legal entity separate and apart from FCBI and its other series.

 

Effective October 1, 2020, pursuant to a series of merger transactions, Farmers and Merchants Bancshares, Inc. acquired Carroll Bancorp, Inc. (“Carroll”) and the Bank acquired Carroll’s wholly-owned bank subsidiary, Carroll Community Bank (collectively, the “Merger”).

 

The Company maintains an Internet site at www.fmb1919.bank on which it makes available, free of charge, its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to the foregoing as soon as reasonably practicable after these reports are electronically filed with, or furnished to, the SEC.

 

Estimates and Critical Accounting Policies

 

This discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent liabilities. See Note 1 of the Notes to the audited consolidated financial statements as of and for the year ended December 31, 2025, which were included in Item 8 of Part II of the Form 10-K. On an on-going basis, management evaluates estimates, including those related to credit losses and intangible assets, impairment of investment securities, income taxes, and fair value of investments. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Management believes the following critical accounting policies affect our more significant judgments and estimates used in the preparation of the consolidated financial statements.

 

The allowance for credit losses on loans represents management’s estimate of expected credit losses inherent in the loan portfolio. Determining the amount of the allowance for credit losses is considered a critical accounting estimate because it requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on collateral dependent loans, estimated losses on pools of homogeneous loans based on historical loss experience, consideration of current economic trends and conditions and reasonable and supportable forecasts, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset type on the balance sheet.

 

- 36 -

 

Management applies various valuation methodologies to assets and liabilities which often involve a significant degree of judgment, particularly when liquid markets do not exist for the particular items being valued. Quoted market prices are referred to when estimating fair values for certain assets, such as most investment securities. However, for those items for which an observable liquid market does not exist, management utilizes significant estimates and assumptions to value such items. Examples of these items include loans, deposits, borrowings, goodwill, core deposit and other intangible assets, other assets and liabilities obtained or assumed in business combinations. These valuations require the use of various assumptions, including, among others, discount rates, rates of return on assets, repayment rates, cash flows, default rates, and liquidation values. The use of different assumptions could produce significantly different results, which could have material positive or negative effects on our results of operations, financial condition or disclosures of fair value information. In addition to valuation, we must assess whether there are any declines in value below the carrying value of assets that should be considered impaired or otherwise require an adjustment in carrying value and recognition of a loss in the consolidated statements of income. Examples include investment securities, goodwill and core deposit intangible, among others.

 

Management does not believe that any material changes in our critical accounting policies have occurred since December 31, 2025.

 

Financial Condition

 

Total assets decreased by $9.0 million, or 1.0%, to $862.9 million at March 31, 2026 from $872.0 million at December 31, 2025. The decrease in total assets was due primarily to a decrease of $6.3 million in available for sale securities and a decrease of $4.8 million in loans, offset by an increase of $2.1 million in cash and cash equivalents.

 

Total liabilities decreased by $10.5 million, or 1.3%, to $796.8 million at March 31, 2026 from $807.3 million at December 31, 2025. The decrease was due primarily to a $9.2 million decrease in deposits, $8.5 million of which were brokered CDs that were repaid.

 

Stockholders’ equity increased by $1.4 million, or 2.2%, to $66.1 million at March 31, 2026 from $64.7 million at December 31, 2025. The increase was primarily due to net income of $1.8 million, partially offset by an increase of $500 thousand in accumulated other comprehensive loss.

 

Loans

 

Major categories of loans at March 31, 2026 and December 31, 2025 were as follows:

 

   

March 31,

           

December 31,

         

(dollars in thousands)

 

2026

           

2025

         
                                 

Real estate:

                               

Commercial

  $ 432,822       68 %   $ 432,726       68 %

Construction/Land development

    32,254       5 %     36,352       6 %

Residential

    119,155       19 %     118,924       19 %

Commercial

    49,187       8 %     49,869       8 %

Consumer

    149       0 %     469       0 %

Total loans

    633,567       100 %     638,340       100 %

Less: Allowance for credit losses on loans

    4,458               4,361          

Deferred origination fees net of costs

    811               835          
    $ 628,298             $ 633,144          

 

- 37 -

 

Net loans decreased by $4.8 million, or 0.8%, to $628.3 million at March 31, 2026 from $633.1 million at December 31, 2025. The decrease was due primarily to a decrease of $4.1 million in construction/land development loans, a decrease of $682 thousand in commercial loans and a decrease of $320 thousand in consumer loans. The allowance for credit losses on loans increased slightly to $4.5 million at March 31, 2026, up from $4.4 million as of December 31, 2025.

 

The Company has adopted policies and procedures that seek to mitigate credit risk and to maintain the quality of the loan portfolio. These policies include underwriting standards for new credits as well as the continuous monitoring and reporting of asset quality and the adequacy of the allowance for credit losses on loans. These policies, coupled with continuous training efforts, have provided effective checks and balances for the risk associated with the lending process. Lending authority is based on the level of risk, size of the loan, and the experience of the lending officer. The Company’s policy is to make the majority of its loan commitments in the market area it serves. Management believes that this tends to reduce risk because management is familiar with the credit histories of loan applicants and has in-depth knowledge of the risk to which a given credit is subject. Although the loan portfolio is diversified, its performance will be influenced by the economy of the region.

 

The following table provides the activity for the allowance for credit losses for the three-month periods ended March 31, 2026 and 2025:

 

   

Three Months Ended March 31, 2026

 

(Dollars in thousands)

 

 

Held to

maturity

securities

   

Loans

   

Unfunded

loan

commitments

   

Total

 
                                 

Beginning balance

  $ 79     $ 4,361     $ 194     $ 4,634  

Provision for (recovery of) credit losses

    9       90       (99 )     -  

Charge-offs

    -       -       -       -  

Recoveries

    -       7       -       7  

Ending balance

  $ 88     $ 4,458     $ 95     $ 4,641  

 

 

   

Three Months Ended March 31, 2025

 

(Dollars in thousands)

 

 

Held to

maturity

securities

   

Loans

   

Unfunded

loan

commitments

   

Total

 
                                 

Beginning balance

  $ 60     $ 4,260     $ 240     $ 4,560  

Provision for (recovery of) credit losses

    3       40       (13 )     30  

Charge-offs

    -       -       -       -  

Recoveries

    -       4       -       4  

Ending balance

  $ 63     $ 4,304     $ 227     $ 4,594  

 

- 38 -

 

Watch list loans include loans classified as Special Mention, Substandard, and Doubtful. As of March 31, 2026, the Company had $39.3 million of loans on a watch list for which management believes that the borrowers have the potential for experiencing financial difficulties. As of December 31, 2025, the Company had $39.8 million of such loans. Watch List loans are subject to ongoing management attention and their classifications are reviewed regularly.

 

Management believes that the $4.5 million allowance for credit losses on loans at March 31, 2026 is adequate to cover the expected losses inherent in the loan portfolio. The Company’s loan portfolio decreased by $4.8 million during the first three months of 2026. The allowance for credit losses on loans was 0.70% of the loan portfolio at March 31, 2026 compared to 0.68% at December 31, 2025.

 

Investment Securities

 

Investments in debt securities decreased by $6.1 million, or 4.4%, to $133.7 million at March 31, 2026 from $139.8 million at December 31, 2025. At March 31, 2026 and December 31, 2025, the Company had classified 84% and 85%, respectively of the investment portfolio as available for sale. The remaining balance of the portfolio was classified as held to maturity.

 

Securities classified as available for sale are held for an indefinite period of time and may be sold in response to changing market and interest rate conditions as part of the Company’s asset/liability management strategy. Available for sale debt securities are carried at fair value, with unrealized gains and losses excluded from earnings and reported as a separate component of stockholders’ equity, net of income taxes. Securities classified as held to maturity, which the Company has both the positive intent and ability to hold to maturity, are reported at amortized cost. The Company records unrealized gains and losses on equity securities in earnings. The Company does not currently follow a strategy of making security purchases with a view to near-term sales, and, therefore, does not own trading securities. The Company manages the investment portfolio within policies that seek to achieve desired levels of liquidity, manage interest rate sensitivity, meet earnings objectives, and provide required collateral for deposit and borrowing activities.

 

The reserve for held to maturity securities was $88 thousand at March 31, 2026 and $79 thousand at December 31, 2025. The reserve can vary from quarter to quarter due to the unrated portion of the bond portfolio where the projected life is the most significant factor in determining the reserve. The unrated bonds have a call provision at the option of the issuer. Market rates at quarter end determines if the bonds are projected to be called which shortens the projected life of the bonds significantly. If market rates are at a level that a call is not projected, the bonds are assumed to reach maturity which significantly lengthens the projected life. A longer projected life increases the allowance for credit losses.

 

Other Real Estate Owned

 

Other real estate owned (“OREO”) at both March 31, 2026 and December 31, 2025 included two properties. The properties are being marketed for sale.

 

   

March 31,

   

December 31,

 

(dollars in thousands)

 

2026

   

2025

 
                 

Other Real Estate Owned

  $ 1,673     $ 1,673  

 

- 39 -

 

Other assets

 

Other assets remained consistent at $7.3 million as of March 31, 2026 and December 31, 2025.

 

Deposits

 

Total deposits decreased by $9.2 million, or 1.3%, to $711.3 million at March 31, 2026 from $720.5 million at December 31, 2025. The decrease in deposits was due primarily to an $8.5 million decrease in brokered CDs, a $6.2 million decrease in money market accounts and a $1.7 million decrease in interest-bearing checking accounts, offset by a $5.9 million increase in non-interest bearing checking accounts and a $1.1 million increase in certificates of deposit and CDARS accounts.

 

The following table shows the average balances and average costs of deposits for the three-month periods ended March 31, 2026 and 2025:

 

   

March 31, 2026

   

March 31, 2025

 
   

Average

   

Average

 

(dollars in thousands)

 

Balance

   

Cost

   

Balance

   

Cost

 
                                 

Noninterest bearing demand deposits

  $ 117,694       0.00 %   $ 104,058       0.00 %

Interest bearing demand deposits

    113,589       1.36 %     119,970       0.81 %

Savings and money market deposits

    154,045       0.95 %     147,106       0.70 %

Time deposits

    312,190       3.53 %     361,605       4.15 %
    $ 697,518       2.01 %   $ 732,739       2.32 %

 

Liquidity Management

 

Liquidity describes our ability to meet financial obligations that arise out of the ordinary course of business. Liquidity is primarily needed to meet depositor withdrawal requirements, to fund loans, and to fund our other debts and obligations as they come due in the normal course of business. We maintain our asset liquidity position internally through short-term investments, the maturity distribution of the investment portfolio, loan repayments, and income from earning assets. On the liability side of the balance sheet, liquidity is affected by the timing of maturing liabilities and the ability to generate new deposits or borrowings as needed.

 

The Bank is approved to borrow 75% of eligible pledged single-family residential loans and 50% of eligible pledged commercial loans as well as investment securities, or approximately $83.8 million under a secured line of credit with the Federal Home Loan Bank of Atlanta (“FHLB”). The Bank also has a facility with the Federal Reserve Bank (“FRB”), which has been in place for over 10 years and is collateralized by loans. Under this facility, the Bank can borrow approximately $34.0 million. Additionally, the Bank has $23.5 million ($14.5 million unsecured and $9.0 million secured) of overnight federal funds lines of credit available from commercial banks.

 

FHLB advances of $62.7 million were outstanding as of March 31, 2026 and December 31, 2025, respectively. Management believes that we have adequate liquidity sources to meet all anticipated liquidity needs over the next 12 months. Management knows of no trend or event which is likely to have a material impact on our ability to maintain liquidity at satisfactory levels. Uninsured deposits were approximately $196.9 million, or 27.7% of total deposits, at March 31, 2026.

 

- 40 -

 

Borrowings and Other Contractual Obligations

 

Borrowed funds consist of securities sold under repurchase agreements, which represent overnight or term borrowings from customers, advances from the FHLB, the FRB, and overnight borrowings from a commercial bank. The government agency securities that are the collateral for these agreements are owned by the Company and maintained in the custody of an unaffiliated agent designated by the Company.

 

On September 25, 2025, Farmers and Merchants Bancshares, Inc. issued and sold $12.5 million in aggregate principal amount of its Subordinated Notes. The Subordinated Notes were issued by the Company at a price equal to 100% of their face amounts. The Subordinated Notes have stated maturity dates of September 25, 2035 (the “Maturity Date”). From and including the original issue date of the Subordinated Notes (the “Issue Date”) to but excluding September 26, 2030 or the date of earlier redemption, the Company will pay interest on the Subordinated Notes semi-annually in arrears on March 26th and September 26th of each year at a fixed interest rate of 7.875% per annum, computed on the basis of a 360-day year consisting of twelve 30-day months, beginning on March 26, 2026. From and including September 26, 2030, to, but excluding, the Maturity Date or the date of earlier redemption (the “Floating Rate Period”), the Company will pay interest on the Subordinated Notes at a floating interest rate at the Three-Month Term SOFR (as defined in the Subordinated Notes), reset quarterly, plus 458 basis points, computed on the basis of a 360-day year and the actual number of days elapsed. During the Floating Rate Period, the Company will pay interest on the Subordinated Notes quarterly in arrears on March 26th, June 26th, September 26th, and December 26th of each year, beginning on December 26, 2030. Notwithstanding the foregoing, if the Three-Month Term SOFR rate is less than zero, then the Three-Month Term SOFR rate shall be deemed to be zero.

 

Securities sold under agreements to repurchase represent overnight borrowings from customers. Securities owned by the Company which are used as collateral for these borrowings are primarily U.S. government agency securities.

 

Specific information about the Company’s borrowings and contractual obligations is set forth in the following table:

 

   

March 31,

   

December 31,

 

(dollars in thousands)

 

2026

   

2025

 

Amount outstanding at period-end:

               

Securities sold under repurchase agreements

  $ 3,452     $ 4,317  

Federal Home Loan Bank advances

    62,700       62,700  

Long-term debt (net of issuance costs)

    12,048       12,036  

Weighted average rate paid at period-end:

               

Securities sold under repurchase agreements

    1.25 %     1.25 %

Federal Home Loan Bank advances

    3.82 %     3.80 %

Long-term debt

    7.88 %     7.88 %

 

- 41 -

 

Off-Balance Sheet Arrangements

 

In the normal course of business, the Bank makes commitments to extend credit and issues standby letters of credit. Outstanding loan commitments, unused lines of credit, and letters of credit as of March 31, 2026 and December 31, 2025 are as follows:

 

   

March 31,

   

December 31,

 

(Dollars in thousands)

 

2026

   

2025

 
                 

Loan commitments

               

Construction and land development

  $ 2,936     $ 2,400  

Commercial

    3,205       2,875  

Commercial real estate

    16,533       23,429  

Residential

    431       75  
    $ 23,105     $ 28,779  
                 

Unused lines of credit

               

Home-equity lines

  $ 13,796     $ 15,491  

Commercial lines

    60,093       64,568  
    $ 73,889     $ 80,059  
                 

Letters of credit

  $ 2,309     $ 2,234  

 

Loan commitments and lines of credit are agreements to lend to a customer as long as there is no violation of any condition to the contract. Loan commitments generally have interest rates at current market amounts, fixed expiration dates, and may require payment of a fee. Lines of credit generally have variable interest rates. Such lines do not represent future cash requirements because it is unlikely that all customers will draw upon their lines in full at any time. Letters of credit are commitments issued to guarantee the performance of a customer to a third party.

 

The maximum exposure to credit loss in the event of nonperformance by the customer is the contractual amount of the commitment. Loan commitments, lines of credit and letters of credit are made on the same terms, including collateral, as outstanding loans. Management is not aware of any accounting loss that is likely to be incurred as a result of funding its credit commitments.

 

RESULTS OF OPERATIONS

 

Comparison of Operating Results for the Three Months Ended March 31, 2026 and 2025

 

General

Net income for the three months ended March 31, 2026 was $1.8 million compared to $1.2 million for the three months ended March 31, 2025. Total interest income increased by $1.3 million, from $9.9 million for the three months ended March 31, 2025 to $11.2 million for the three months ended March 31, 2026. Total interest expense decreased by $13 thousand, remaining consistent at $4.4 million for the three months ended March 31, 2026 and 2025. The provision for credit losses for the three-month periods ended March 31, 2026 and March 31, 2025 was $0 and $30 thousand, respectively. Noninterest income decreased by $83 thousand, from $514 thousand for the three months ended March 31, 2025 to $431 thousand for the three months ended March 31, 2026. Noninterest expense increased by $244 thousand, from $4.5 million for the three months ended March 31, 2025 to $4.7 million for the three months ended March 31, 2026. Income tax expense increased by $320 thousand, from $316 thousand for the three months ended March 31, 2025 to $636 thousand for the three months ended March 31, 2026.

 

- 42 -

 

Net Interest Income

 

Net interest income was $6.8 million for the three months ended March 31, 2026 compared to $5.5 million for the same period of 2025. The net yield on interest earning assets increased to 3.28% for the three months ended March 31, 2026 from 2.81% for the same period of 2025. Higher interest income on loans was the driving factor in the higher net interest income, offset by the Federal Reserve rate decreases.

 

Total interest income for the three months ended March 31, 2026 was $11.2 million compared to $9.9 million for the same period of 2025, an increase of $1.3 million, or 12.8%.

 

Total interest income on loans for the three months ended March 31, 2026 increased by $1.4 million when compared to the same period of 2025 due to a $44.3 million higher average loan balance for the three months ended March 31, 2026 when compared to the same period of 2025 and a higher loan yield of 6.12% for the three months ended March 31, 2026 versus 5.64% for the same period of 2025. Investment income for the three months ended March 31, 2026 decreased by $224 thousand, or 17.9%, when compared to the same period of 2025 due to a decrease in the fully-taxable equivalent yield to 2.65% for the three months ended March 31, 2026 compared to 2.97% for the same period of 2025, and a $13.6 million lower average investment balance. The fully-taxable equivalent yield on total interest-earning assets increased 34 basis points to 5.37% for the three months ended March 31, 2026 from 5.03% for the same period of 2025. The average balance of total interest-earning assets increased by $44.5 million to $835.0 million for the three months ended March 31, 2026 compared to $790.6 million for the same period of 2025.

 

Total interest expense for the three months ended March 31, 2026 and 2025 was $4.4 million. There was an increase of $9.8 million in the average balance of interest-bearing liabilities to $659.9 million for the three months ended March 31, 2026 compared to $650.0 million for the same period of 2025, offset by a lower overall cost of funds on interest bearing deposits and borrowings of 2.65% for the three months ended March 31, 2026 compared to 2.70% for the same period of 2025. Cost of funds for time deposits decreased to 3.53% for the three months ended March 31, 2026 from 4.15% for the same period of 2025. Costs of funds attributable to long-term debt and FHLB and other borrowings increased to 4.59% for the three months ended March 31, 2026 from 3.17% for the same period of 2025.

 

Average noninterest-earning assets increased by $6.0 million to $32.2 million for the three months ended March 31, 2026 compared to $26.2 million in the same period of 2025. Average noninterest-bearing deposits increased by $13.6 million to $117.7 million during the three months ended March 31, 2026 compared to $104.1 million in the same period of 2025. The average balance in stockholders’ equity increased by $9.5 million for the three months ended March 31, 2026 when compared with the same period of 2025.

 

- 43 -

 

The following table sets forth information regarding the average balances of interest-earning assets and interest-bearing liabilities, the amount of interest income and interest expense and the resulting yields on average interest-earning assets and rates paid on average interest-bearing liabilities for the three-month periods ended March 31, 2026 and 2025. Average balances are also provided for noninterest-earning assets and noninterest-bearing liabilities.

 

   

Three Months Ended

   

Three Months Ended

 

(dollars in thousands)

 

March 31, 2026

   

March 31, 2025

 
   

Average

                   

Average

                 
   

Balance

   

Interest

   

Yield

   

Balance

   

Interest

   

Yield

 

Assets:

                                               

Loans

  $ 637,922     $ 9,762       6.12 %   $ 593,653     $ 8,366       5.64 %

Securities, taxable (1)

    135,809       847       2.49 %     149,525       1,052       2.81 %

Securities, tax exempt (1)

    18,807       177       3.76 %     18,690       196       4.19 %

Deposits at other financial institutions and other interest-earning assets (1)

    42,494       430       4.05 %     28,701       335       4.67 %

Total interest-earning assets

    835,032       11,216       5.37 %     790,569       9,949       5.03 %

Noninterest-earning assets

    32,161                       26,191                  

Total assets

  $ 867,193                     $ 816,760                  
                                                 

Liabilities and Stockholders Equity:

                                               

NOW, savings, and money market

  $ 267,634       752       1.12 %   $ 267,076       500       0.75 %

Certificates of deposit

    312,190       2,753       3.53 %     361,605       3,749       4.15 %

Securities sold under repurchase agreements

    5,317       16       1.20 %     5,496       17       1.24 %

FHLB advances

    62,700       599       3.82 %     4,944       12       0.97 %

Long-term debt

    12,040       258       8.57 %     10,852       113       4.17 %

Total interest-bearing liabilities

    659,881       4,378       2.65 %     649,973       4,391       2.70 %
                                                 

Noninterest-bearing deposits

    117,694                       104,058                  

Noninterest-bearing liabilities

    23,425                       6,072                  

Total liabilities

    801,000                       760,103                  

Stockholders' equity

    66,193                       56,657                  

Total liabilities and stockholders' equity

  $ 867,193                     $ 816,760                  
                                                 

Net interest income

          $ 6,838                     $ 5,558          
                                                 

Interest rate spread

                    2.72 %                     2.33 %
                                                 

Net yield on interest-earning assets

                    3.28 %                     2.81 %
                                                 

Ratio of average interest-earning assets to

                 

Average interest-bearing liabilities

                    126.54 %                     121.63 %

 

(1) - Interest on tax-exempt securities and other tax-exempt investments are reported on a fully taxable equivalent basis. The federal, state and combined tax rates used were 21.00%, 8.25% and 27.5175% respectively.

 

Provision for Credit Losses

 

For the three months ended March 31, 2026, a provision for credit losses on loans of $90 thousand and a provision for held to maturity securities of $9 thousand, offset by a recovery for unfunded loan commitments of $99 thousand, resulted in a net provision of $0. For the three months ended March 31, 2025, a provision for credit losses on loans of $40 thousand and a provision for held to maturity securities of $3 thousand, offset by a recovery for unfunded loan commitments of $13 thousand, resulted in a net provision of $30 thousand.

 

- 44 -

 

The table below provides a breakdown of the allowance for credit losses by loan portfolio as of March 31, 2026 and December 31, 2025.

 

Allocation of the Allowance for Credit Losses on Loans

 At March 31, 2026 and December 31, 2025

 (Dollars in thousands)

 

   

2026

   

2025

 
   

Allocation

   

% of Total*

   

Allocation

   

% of Total*

 

Real estate:

                               

Commercial

  $ 2,384       53.48 %   $ 2,384       54.67 %

Construction and land development

    520       11.66 %     520       11.92 %

Residential

    651       14.60 %     644       14.77 %

Commercial

    762       17.09 %     762       17.47 %

Consumer

    1       0.02 %     1       0.02 %

Unallocated

    140       3.14 %     50       1.15 %
    $ 4,458       100.00 %   $ 4,361       100.00 %

 

* Percentage of loan type to the total loan portfolio.

 

The following table details the activity in the allowance for credit losses for the three months ended March 31, 2026 and 2025.

 

   

For the Quarters Ended

 
   

March 31,

 
   

2026

   

2025

 
   

(Dollars in thousands)

 

Balance at beginning of year

  $ 4,361     $ 4,260  

Charge-offs:

               

Commercial

    -       -  

Total Charge-offs

    -       -  
                 

Recoveries:

               

Real Estate:

               

Residential

    7       4  

Total Recoveries

    7       4  
                 

Net recoveries

    7       4  

Provision for credit losses - loans

    90       40  

Balance at end of period

  $ 4,458     $ 4,304  

Net recoveries to average loans (annualized)

    0.004 %     0.003 %

 

   

At March 31, 2026

   

At March 31, 2025

 

Ratios:

               

ACL on loans to loans

    0.70 %     0.71 %

Non accrual loans to loans

    0.00 %     0.43 %

ACL on loans to non accrual loans

    N/A       164.71 %

 

- 45 -

 

Noninterest Income

 

Noninterest income for the three months ended March 31, 2026 was $431 thousand compared to $514 thousand for the same period of 2025, a decrease of $83 thousand, or 16.1%. The decrease was due primarily to a decrease of $94 thousand for the gain on the unwinding of a fair value hedge and a decrease of $8 thousand in service charge income, offset by a $29 thousand increase in mortgage banking income.

 

Noninterest Expense

 

Noninterest expense for the three months ended March 31, 2026 totaled $4.7 million compared to $4.5 million for the same period of 2025, an increase of $244 thousand, or 5.4%. The increase was due primarily to an increase of $182 thousand in salaries and employee benefits due to higher staffing levels in 2026, an increase of $130 thousand in furniture and equipment expense due to an increase in software maintenance costs, an increase in other real estate owned expense of $39 thousand, offset by a decrease of $98 thousand in Federal Deposit Insurance Corporation premiums.

 

Income Tax Expense

 

Income tax expense for the three months ended March 31, 2026 was $636 thousand compared to $316 thousand for the same period of 2025. The effective tax rate was 25.8% for the three months ended March 31, 2026 compared to 21.3% for the same period of 2025. The increase in the effective tax rate was due to a lower percentage of tax exempt revenue in 2026 versus 2025.

 

- 46 -

 

Part II OTHER INFORMATION

 

Item 1.         Legal Proceedings

 

None.

 

Item 1A.          Risk Factors

 

The risks and uncertainties to which our financial condition and operations are subject are discussed in detail in Item 1A of Part I of the Form 10-K. Management does not believe that any material changes in our risk factors have occurred since they were last disclosed.

 

Item 2.         Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities

 

None.

 

Item 3.         Defaults upon Senior Securities

 

None.

 

Item 4.         Mine Safety Disclosures

 

Not Applicable.

 

 

Item 5.         Other Information

 

None of the directors or officers of the Company notified the Company that, during the quarter ended March 31, 2026, they adopted or terminated (i) any contract, instruction or written plan for the purchase or sale of securities of the registrant intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) promulgated under the Exchange Act or (ii) any “non-Rule 10b5-1 trading arrangement” as defined in Item 408(c) of the SEC’s Regulation S-K.

 

 

Item 6.         Exhibits

 

The exhibits filed or furnished with this quarterly report are listed in the following Exhibit Index:

 

Exhibit

Description

   

31.1

Certifications of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith)

   

31.2

Certifications of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith)

   

32

Certification of the Principal Executive Officer and the Principal Financial Office pursuant to Section 906 of the Sarbanes-Oxley Act (furnished herewith)

   

101

Interactive Data Files pursuant to Rule 405 of Regulation S-T (filed herewith)

   

104

The cover page of Farmers and Merchants Bancshares, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 formatted in Inline XBRL, included within the Exhibit 101 attachments (filed herewith).

 

- 47 -

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

FARMERS AND MERCHANTS BANCSHARES, INC.

 
     
     

Date: May 15, 2026

/s/ Gary A. Harris

 

 

Gary A. Harris

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 
     
     

Date May 15, 2026

/s/ Paul B. Susie

 

 

Paul B. Susie

 

 

Treasurer and Chief Financial Officer

 

 

(Principal Financial Officer & Principal Accounting Officer)

 

 

 

- 48 -