EX-99.1 2 ex_913680.htm EXHIBIT 99.1 ex_913680.htm

Exhibit 99.1

 

fmb01.jpg
     

 

FOR IMMEDIATE RELEASE   FOR FURTHER INFORMATION CONTACT:
January 29, 2026      
       
Farmers and Merchants Bancshares, Inc.   Contact: Mr. Gary A. Harris
4510 Lower Beckleysville Rd, Suite H     President and Chief Executive Officer
Hampstead, Maryland 21074     (410) 374-1510, ext. 1104

 

FARMERS AND MERCHANTS BANCSHARES, INC. REPORTS EARNINGS OF $5.8 MILLION OR $1.81 PER SHARE FOR THE YEAR ENDED

DECEMBER 31, 2025

 

HAMPSTEAD, MARYLAND (January 29, 2026) – Farmers and Merchants Bancshares, Inc. (the “Company”), the parent company of Farmers and Merchants Bank (the “Bank” and, together with the Company, “we”, “us” and “our”), announced that net income for the year ended December 31, 2025 was $5.8 million, or $1.81 per common share (basic and diluted) compared to $4.3 million, or $1.37 per common share (basic and diluted), for the same period in 2024. The Company’s return on average equity during the year ended December 31, 2025 was 9.57% compared to 7.83% for the same period in 2024. The Company’s return on average assets during the years ended December 31, 2025 and 2024 was 0.68% and 0.53%, respectively.

 

Net income for the three months ended December 31, 2025 was $1.7 million, or $0.53 per common share (basic and diluted), compared to $0.9 million, or $0.27 per common share (basic and diluted), for the fourth quarter of 2024. The Company’s return on average equity during the three months ended December 31, 2025 was 10.48% compared to 5.96% for the same period in 2024. The Company’s return on average assets during the three months ended December 31, 2025 was 0.77% compared to 0.41% for the same period in 2024.

 

Net interest income for the year ended December 31, 2025 was $3.6 million higher when compared to the same period in 2024 due to a widening net yield on interest-earning assets of 3.01% for the year ended December 31, 2025 compared to 2.68% for the same period in 2024. The yield on earning assets increased to 5.22% for the year ended December 31, 2025, compared to 4.92% for the same period in 2024. The cost of interest bearing liabilities decreased to 2.70% for the year ended December 31, 2025, down from 2.76% for the same period in 2024. Average interest earning assets were $815.7 million for the year ended December 31, 2025 compared to $784.6 million for the same period in 2024. Gross interest income increased by $4.0 million to $42.4 million for the year ended December 31, 2025, up from $38.4 million for the same period in 2024. Average interest bearing liabilities increased by $31.6 million to $666.2 million for the year ended December 31, 2025 from $634.7 million for the same period in 2024. Total interest expense increased $438 thousand to $18.0 million for the year ended December 31, 2025 compared to $17.5 million for the same period in 2024.

 

The Company recorded a $698 thousand provision for credit losses for the year ended December 31, 2025 compared to $150 thousand for the same period in 2024. The increase in the provision was related to the write down of two loans, both of which were foreclosed upon, as well as growth in the loan portfolio.

 

 

 

Noninterest income increased by $224 thousand for the year ended December 31, 2025 when compared to the same period in 2024. The increase was due to several factors, including a $49 thousand increase in mortgage banking revenue, a $30 thousand increase in bank owned life insurance income, a $94 thousand increase in gain on settlement of fair vlue hedge, and an $89 thousand increase in gains on the sale of SBA loans. Noninterest expense was $1.4 million higher for the year ended December 31, 2025 when compared to the same period in 2024, due primarily to a $677 thousand increase in salaries and benefits and a $417 thousand combined increase in occupancy and furniture and equipment costs. The Bank’s FDIC assessment expense increased by $187 thousand due to higher FDIC assessment rates and deposit mix. Other real estate owned expenses increased by $101 thousand due to the foreclosure of three properties in 2025.

 

Total assets increased to $872.0 million at December 31, 2025 from $844.6 million at December 31, 2024. Loans, net of the allowance for credit losses, increased to $633.1 million at December 31, 2025 from $583.0 million at December 31, 2024. Investments in debt securities decreased to $139.8 million at December 31, 2025 from $146.2 million at December 31, 2024. Deposits decreased to $720.5 million at December 31, 2025 from $758.8 million at December 31, 2024, largely due to a decrease in brokered CDs of $88.3 million. Federal Home Loan Bank advances and other long-term debt increased by $58.4 million to $74.7 million as of December 31, 2025, up from $16.3 million at December 31, 2024. The increase was primarily due to the Company utilizing Federal Home Loan Bank advances to repay $57.7 million of maturing brokered CDs. Additionally, the Company issued $12.5 million in subordinated debt during September 2025. The proceeds were used to repay the Company’s maturing term loan of approximately $10 million as well to add an interest reserve and increase the Bank’s capital. The Company’s tangible equity was $57.6 million at December 31, 2025 compared to $49.2 million at December 31, 2024.

 

The book value of the Company’s common stock increased to $20.02 per share at December 31, 2025 from $17.77 per share at December 31, 2024. Book value per share at December 31, 2025 was reflective of the $12.7 million unrealized loss, net of income taxes, on the Bank’s available for sale (“AFS”) securities portfolio as a result of the rise in interest rates since the time of purchase. Changes in the market value of the AFS securities portfolio, net of income taxes, are reflected in the Company’s equity, but are not included in the income statement. Management does not believe there is any indication of credit deterioration in any of the bonds and we do not intend to sell any of these securities, so no actual losses are anticipated. The securities portfolio is comprised of 62% government agency mortgage-backed securities which are fully guaranteed, 20% investment grade non-agency mortgage-backed securities, 14% investment grade corporate and municipal bonds, and 4% subordinated debt of other community banks. Unrealized gains and losses do not impact regulatory capital because the Bank elected many years ago to not include in the calculation of regulatory capital changes in the market value of the AFS securities portfolio regardless of whether they are positive or negative.

 

Gary A. Harris, President and CEO, commented “In 2025, we achieved a 35% increase in net income which was accomplished by growing our loan portfolio and reducing our funding costs. Our loan portfolio, net of allowance for credit losses, grew to $633 million, which is an increase of $50 million, or 9%, over last year’s balance. The yield on loans improved to 5.84% as existing loans in our portfolio repriced over the past year. This, along with lower cost of funds, has resulted in our net interest rate yield rising to 3.01% for the year. Our asset quality remains strong with zero non-accrual loans as of December 31, 2025. We look forward to building on a successful year as we continue to capitalize on our strategic investments in technology and people.   

 

 

About the Company

 

The Company is a financial holding company and the parent company of the Bank. The Bank was chartered in Maryland in 1919 and has over 100 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30, Route 795, Route 140, Route 26, and Route 45 corridors. The main office is located in Upperco, Maryland, with eight additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, Westminster, Eldersburg, and Towson. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the OTC Markets Group’s OTCID Market under the symbol “FMFG”.

 

 

 

Forward-Looking Statements

 

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.

 

 

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries 

Consolidated Balance Sheets 

Dollars in thousands except share data

(Unaudited)

 

   

December 31,

   

December 31,

 
   

2025

   

2024

 
                 

Assets

         
                 

Cash and due from banks

  $ 46,113     $ 63,962  

Federal funds sold and other interest-bearing deposits

    566       697  

Cash and cash equivalents

    46,679       64,659  

Certificates of deposit in other banks

    100       100  

Securities available for sale, at fair value

    118,730       125,713  

Securities held to maturity, at amortized cost less allowance for credit losses of $79 and $60

    21,055       20,499  

Equity security, at fair value

    550       518  

Restricted stock, at cost

    3,693       921  

Mortgage loans held for sale

    714       157  

Loans, less allowance for credit losses of $4,361 and $4,260

    633,144       582,993  

Premises and equipment, net

    7,141       7,349  

Accrued interest receivable

    2,535       2,439  

Deferred income taxes, net

    6,277       7,606  

Other real estate owned, net

    1,673       1,176  

Bank owned life insurance

    15,353       15,324  

Goodwill and other intangibles, net

    7,018       7,026  

Other assets

    7,296       8,163  

Total Assets

  $ 871,958     $ 844,643  
                 

Liabilities and Stockholders' Equity

               
                 

Deposits

               

Noninterest-bearing

  $ 117,098     $ 107,197  

Interest-bearing

    603,361       651,609  

Total deposits

    720,459       758,806  

Securities sold under repurchase agreements

    4,317       5,564  

Federal Home Loan Bank of Atlanta advances

    62,700       5,000  

Long-term debt, net of unamortized issuance costs

    12,036       11,329  

Accrued interest payable

    1,278       1,003  

Other liabilities

    6,508       6,669  

Total liabilities

    807,298       788,371  
                 

Stockholders' equity

               

Common stock, par value $.01 per share, authorized 5,000,000 shares; issued and outstanding 3,229,795 shares in 2025 and 3,166,653 shares in 2024

    32       32  

Additional paid-in capital

    32,148       31,136  

Retained earnings

    45,210       41,613  

Accumulated other comprehensive loss

    (12,730 )     (16,509 )

Total Stockholders' equity

    64,660       56,272  

Total liabilities and stockholders' equity

  $ 871,958     $ 844,643  

 

 

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries 

Consolidated Statements of Income 

Dollars in thousands except per share data

(Unaudited)

 

   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2025

   

2024

   

2025

   

2024

 
                                 

Interest income

                               

Loans, including fees

  $ 9,490     $ 8,317     $ 36,062     $ 30,338  

Investment securities - taxable

    978       1,469       4,169       6,263  

Investment securities - tax exempt

    156       143       623       559  

Federal funds sold and other interest earning assets

    592       342       1,501       1,203  

Total interest income

    11,216       10,271       42,355       38,363  
                                 

Interest expense

                               

Deposits

    3,795       4,275       16,460       14,519  

Securities sold under repurchase agreements

    17       16       59       65  

Federal Home Loan Bank advances

    596       14       847       123  

Federal Reserve Bank advances

    -       402       -       2,313  

Long-term debt

    257       120       599       507  

Total interest expense

    4,665       4,827       17,965       17,527  

Net interest income

    6,551       5,444       24,390       20,836  
                                 

Provision for credit losses

    103       150       698       150  
                                 

Net interest income after provision for credit losses

    6,448       5,294       23,692       20,686  
                                 

Noninterest income

                               

Service charges on deposit accounts

    166       189       693       810  

Mortgage banking income

    6       41       157       108  

Bank owned life insurance income

    108       106       424       394  

Gain (loss) on sale of debt securities

    -       19       -       (13 )

Fair value adjustment of equity security

    1       (18 )     17       (4 )

Gain on settlement of fair value hedge

    -       -       94       -  

Loss on sale of premises and equipment

    -       -       -       (5 )

Gain on sale of SBA loans

    89       -       89       -  

(Loss)/Gain on insurance proceeds, net

    (20 )     -       53       142  

Other fees and commissions

    106       86       449       320  

Total noninterest income

    456       423       1,976       1,752  
                                 

Noninterest expense

                               

Salaries

    2,142       2,006       8,718       7,854  

Employee benefits

    514       590       2,000       2,187  

Occupancy

    279       271       1,169       1,070  

Furniture and equipment

    426       396       1,611       1,293  

Professional services

    173       335       738       865  

Automated teller machine and debit card expenses

    253       174       660       648  

Federal Deposit Insurance Corporation premiums

    112       109       578       391  

Postage, delivery, and armored carrier

    66       77       270       294  

Advertising

    56       48       249       228  

Other real estate owned expense, net

    119       59       177       76  

Other

    518       557       2,125       2,023  

Total noninterest expense

    4,658       4,622       18,295       16,929  
                                 

Income before income taxes

    2,246       1,095       7,373       5,509  

Income taxes

    549       238       1,607       1,231  

Net income

  $ 1,697     $ 857     $ 5,766     $ 4,278  
                                 

Earnings per common share - basic

  $ 0.53     $ 0.27     $ 1.81     $ 1.37  

Earnings per common share - diluted

  $ 0.53     $ 0.27     $ 1.81     $ 1.37  

 

 

 

Farmers and Merchants Bancshares, Inc.

Selected Consolidated Financial Data

(Unaudited)

Dollars in thousands except per share data

 

   

As of or for the Years Ended December 31,

 
   

2025

   

2024

   

2023

 
                         

OPERATING DATA

                       
                         

Interest income

  $ 42,355     $ 38,363     $ 31,323  

Interest expense

    17,965       17,527       9,907  

Net interest income

    24,390       20,836       21,416  

Provision for (recovery of) credit losses

    698       150       (570 )

Net interest income after provision for credit losses

    23,692       20,686       21,986  

Noninterest income

    1,976       1,752       1,591  

Noninterest expense

    18,295       16,929       15,142  

Income before income taxes

    7,373       5,509       8,435  

Income taxes

    1,607       1,231       2,017  

Net income

  $ 5,766     $ 4,278     $ 6,418  
                         

PER SHARE DATA

                       
                         

Net income (Basic and diluted)

  $ 1.81     $ 1.37     $ 2.08  

Dividends

  $ 0.68     $ 0.67     $ 0.66  

Book value

  $ 20.02     $ 17.77     $ 16.74  
                         

KEY RATIOS

                       
                         

Return on average assets

    0.68 %     0.53 %     0.86 %

Return on average equity

    9.57 %     7.83 %     13.08 %

Efficiency ratio

    69.39 %     74.95 %     65.81 %

Dividend payout ratio

    37.57 %     48.91 %     31.73 %

Net yield on interest-earning assets

    3.01 %     2.68 %     2.97 %

Tier 1 capital leverage ratio

    9.38 %     9.12 %     9.42 %
                         

AT PERIOD END

                       
                         

Total assets

  $ 871,958     $ 844,643     $ 799,941  

Gross loans

    637,505       587,979       528,166  

Cash and cash equivalents

    46,679       64,659       44,690  

Securities

    139,785       146,211       184,248  

Deposits

    720,459       758,806       680,963  

Long term debt, FRB and FHLB borrowings

    74,736       11,329       57,973  

Stockholders' equity

    64,660       56,272       52,178  
                         

SELECTED AVERAGE BALANCES

                       
                         

Total assets

  $ 846,190     $ 810,043     $ 745,479  

Gross loans

    617,249       557,862       528,910  

Cash and cash equivalents

    34,139       27,564       18,497  

Securities

    164,300       177,743       182,160  

Deposits

    740,792       672,493       642,039  

Long term debt, FRB and FHLB borrowings

    33,346       72,287       48,041  

Stockholders' equity

    60,254       54,610       49,063  
                         

ASSET QUALITY

                       
                         

Nonperforming assets

  $ 1,673     $ 1,580     $ 1,898  
                         

Nonperforming assets/total assets

    0.19 %     0.19 %     0.24 %
                         

Allowance for credit losses/total loans

    0.68 %     0.72 %     0.81 %