Document

Exhibit 99.1

Okta Announces First Quarter Fiscal Year 2026 Financial Results

•Q1 revenue and subscription revenue grew 12% year-over-year

•Remaining performance obligations (RPO) grew 21% year-over-year; current remaining performance obligations (cRPO) grew 14% year-over-year

•Record GAAP and non-GAAP operating profitability

•Operating cash flow of $241 million and free cash flow of $238 million

SAN FRANCISCO – May 27, 2025 – Okta, Inc. (Nasdaq: OKTA), the leading independent identity partner, today announced financial results for its first quarter ended April 30, 2025.

“Okta had a solid start to FY26 highlighted by record operating profit and another quarter of robust free cash flow,” said Todd McKinnon, Chief Executive Officer and co-founder of Okta. “The world's biggest organizations continue to turn to Okta to solve identity security across their workforces, customers, and AI use cases. We remain focused on driving profitable growth, accelerating innovation, and delivering the only modern, unified identity security platform for our customers."

First Quarter Fiscal 2026 Financial Highlights:

•Revenue: Total revenue was $688 million, an increase of 12% year-over-year. Subscription revenue was $673 million, an increase of 12% year-over-year.

•RPO: RPO, or subscription backlog, was $4.084 billion, an increase of 21% year-over-year. cRPO, which represents subscription backlog expected to be recognized over the next 12 months, was $2.227 billion, up 14% compared to the first quarter of fiscal 2025.

•GAAP Operating Income/Loss: GAAP operating income was $39 million, or 6% of total revenue, compared to a GAAP operating loss of $47 million, or (8)% of total revenue, in the first quarter of fiscal 2025.

•Non-GAAP Operating Income: Non-GAAP operating income was $184 million, or 27% of total revenue, compared to a non-GAAP operating income of $133 million, or 22% of total revenue, in the first quarter of fiscal 2025.

•GAAP Net Income/Loss: GAAP net income was $62 million, compared to a GAAP net loss of $40 million in the first quarter of fiscal 2025. GAAP basic and diluted net income per share were $0.36 and $0.35, respectively, compared to a GAAP basic and diluted net loss per share of $0.24 in the first quarter of fiscal 2025.

•Non-GAAP Net Income: Non-GAAP net income was $158 million, compared to non-GAAP net income of $117 million in the first quarter of fiscal 2025. Non-GAAP diluted net income per share was $0.86, compared to non-GAAP diluted net income per share of $0.65 in the first quarter of fiscal 2025.

•Cash Flow: Net cash provided by operations was $241 million, or 35% of total revenue, compared to net cash provided by operations of $219 million, or 36% of total revenue, in the first quarter of fiscal 2025. Free cash flow was $238 million, or 35% of total revenue, compared to $214 million, or 35% of total revenue, in the first quarter of fiscal 2025.

•Cash, cash equivalents, and short-term investments were $2.725 billion at April 30, 2025.

The section titled "Non-GAAP Financial Measures" below contains a description of the non-GAAP financial measures, and reconciliations between GAAP and non-GAAP information are contained in the tables below.

Financial Outlook:

We continue to take a prudent approach to forward guidance that factors in our go-to-market specialization that was rolled out in Q1 of FY26. Additionally, we’re now factoring in potential risks related to the uncertain economic environment for the remainder of FY26.

For the second quarter of fiscal 2026, the Company expects:

•Total revenue of $710 million to $712 million, representing a growth rate of 10% year-over-year;

•Current RPO of $2.200 billion to $2.205 billion, representing a growth rate of 10% to 11% year-over-year;

•Non-GAAP operating income of $183 million to $185 million, which yields a non-GAAP operating margin of 26%;

•Non-GAAP diluted net income per share of $0.83 to $0.84, assuming diluted weighted-average shares outstanding of approximately 186 million and a non-GAAP tax rate of 26%; and

•Non-GAAP free cash flow margin of approximately 19%.

For the full year fiscal 2026, the Company expects:

•Total revenue of $2.850 billion to $2.860 billion, representing a growth rate of 9% to 10% year-over-year;

•Non-GAAP operating income of $710 million to $720 million, which yields a non-GAAP operating margin of 25%;

•Non-GAAP diluted net income per share of $3.23 to $3.28, assuming diluted weighted-average shares outstanding of approximately 186 million and a non-GAAP tax rate of 26%; and

•Non-GAAP free cash flow margin of approximately 27%.

These statements are forward-looking and actual results may differ materially. Refer to the "Forward-Looking Statements" safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

Okta has not reconciled its forward-looking non-GAAP financial measures to their most directly comparable GAAP measures because certain items are out of Okta’s control or cannot be reasonably predicted. Accordingly, reconciliations for forward-looking non-GAAP financial measures are not available without unreasonable effort.

Webcast Information:

Okta will host a live video webcast at 2:00 p.m. Pacific Time on May 27, 2025 to discuss the results and outlook. The prepared remarks and the news release with the financial results will be accessible from the Company’s website at investor.okta.com prior to the webcast. The live video webcast will be accessible from the Okta investor relations website at investor.okta.com. A replay will be available on the Okta investor relations website following the completion of the event.

Supplemental Financial and Other Information:

Supplemental financial and other information can be accessed through the Company’s investor relations website at investor.okta.com. Okta uses its investor.okta.com website and okta.com/blog websites (including the Security Blog, Okta Developer Blog and Auth0 Developer Blog) as a means of disclosing material non-public information, announcing upcoming investor conferences and for complying with its disclosure obligations under Regulation FD. Accordingly, you should monitor our investor relations and okta.com/blog websites in addition to following our press releases, SEC filings and public conference calls and webcasts.

Non-GAAP Financial Measures:

This press release and the accompanying tables contain the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, non-GAAP net margin, non-GAAP diluted net income per share, non-GAAP tax rate, free cash flow and free cash flow margin. Certain of these non-GAAP financial measures exclude stock-based compensation, non-cash charitable contributions, amortization of acquired intangibles, acquisition and integration-related expenses, restructuring costs related to severance and termination benefits and lease impairments in connection with the closing of certain leased facilities, certain non-ordinary course legal settlements and related expenses, amortization of debt issuance costs and gain on early extinguishment of debt. Acquisition and integration-related expenses include transaction costs and other non-recurring incremental costs incurred through the one-year anniversary of the transaction close.

Stock-based compensation is non-cash in nature and is generally fixed at the time the stock-based instrument is granted and amortized over a period of several years. Although stock-based compensation is an important aspect of the compensation of our employees and executives, the expense for the fair value of the stock-based instruments we use may bear little resemblance to the actual value realized upon the vesting or future exercise of the related stock-based awards. We believe excluding stock-based compensation provides meaningful supplemental information regarding the long-term performance of our core business and facilitates comparison of our results to those of peer companies.

We also exclude non-cash charitable contributions, amortization of acquired intangibles, acquisition and integration-related expenses, restructuring costs related to severance and termination benefits and lease impairments in connection with the closing of certain leased facilities, certain non-ordinary course legal settlements and related expenses, amortization of debt issuance costs and gain on early extinguishment of debt from the applicable non-GAAP financial measures because these adjustments are considered by management to be outside of our core operating results.

In addition to these exclusions, we subtract an assumed provision for income taxes to calculate non-GAAP net income. We use a fixed long-term projected tax rate of 26% in our computation of the non-GAAP income tax provision to provide better consistency across the reporting periods. The non-GAAP tax rate could be subject to change for a variety of reasons, including changes in tax laws and regulations, significant changes in our geographic earnings mix, or other changes to our strategy or business operations. We will periodically reevaluate the projected long-term tax rate, as necessary, for significant events based on our ongoing analysis of relevant tax law changes, material changes in the forecasted geographic earnings mix, and any significant acquisitions.

We define free cash flow, a non-GAAP financial measure, as net cash provided by operating activities, less cash used for purchases of property and equipment, net of sales proceeds, and capitalized software. Free cash flow margin is calculated as free cash flow divided by total revenue. We use free cash flow as a measure of financial progress in our business, as it balances operating results, cash management, and capital efficiency. We believe information regarding free cash flow provides investors and others with an important perspective on the cash available to make strategic acquisitions and investments, to fund ongoing operations, and to fund other capital expenditures. Free cash flow can be volatile and is sensitive to many factors, including changes in working capital and timing of capital expenditures. Working capital at any specific point in time is subject to many variables, including seasonality, the discretionary timing of expense payments, discounts offered by vendors, vendor payment terms, and fluctuations in foreign exchange rates.

We periodically reassess the components of our non-GAAP adjustments for changes in how we evaluate our performance and changes in how we make financial and operational decisions, and consider the use of these measures by our competitors and peers to ensure the adjustments remain relevant and meaningful.

Okta believes that non-GAAP financial information, when taken collectively with GAAP financial measures, may be helpful to investors because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. The non-GAAP financial information is presented for supplemental informational purposes only, and should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly-titled non-GAAP measures used by other companies.

The principal limitation of these non-GAAP financial measures is that they exclude significant expenses that are required by GAAP to be recorded in the Company’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by the Company's management about which expenses are excluded or included in determining these non-GAAP financial measures. A reconciliation is provided below for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP.

Okta encourages investors to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company’s business.

Forward-Looking Statements: This press release contains "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our financial outlook, business strategy and plans, market trends and market size, opportunities and positioning. These forward-looking statements are based on current expectations, estimates, forecasts and projections. Words such as "expect," "anticipate," "should," "believe," "hope," "target," "project," "goals," "estimate," "potential," "predict," "may," "will," "might," "could," "intend," "shall" and variations of these terms and similar expressions are intended to identify these forward-looking statements, although not all forward-looking statements contain these identifying words. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond our control. For example, macroeconomic conditions have in the past and could in the future reduce demand for our solutions; we and our third-party service providers have in the past and could in the future experience cybersecurity incidents; we may be unable to manage or sustain our revenue growth and profitability; our financial resources may be insufficient to effectively compete in our market; we may be unable to attract new customers, or retain or sell additional solutions to existing customers; we may fail to maintain strategic partnerships to promote or enhance our solutions; we may experience challenges successfully expanding our existing marketing and sales capabilities, including further specializing our go-to-market organization; customer growth has slowed in recent periods and could continue to decelerate in the future; we could experience interruptions or performance problems associated with our technology, including a service outage; and we and our third-party service providers have failed, or were perceived as having failed, to fully comply with various privacy and security provisions to which we are subject, and similar incidents could occur in the future. Further information on potential factors that could affect our financial results is included in our most recent Annual Report on Form 10-K and our other filings with the Securities and Exchange Commission. The forward-looking statements included in this press release represent our views only as of the date of this press release and we assume no obligation and do not intend to update these forward-looking statements.

About Okta

Okta, Inc. is The World’s Identity Company™. We secure identity, so everyone is free to safely use any technology. Our customer and workforce solutions empower businesses and developers to use the power of identity to drive security, efficiencies, and success — all while protecting their users, employees, and partners. Learn why the world’s leading brands trust Okta for authentication, authorization, and more at okta.com.

Investor Contact:

Dave Gennarelli

investor@okta.com

Media Contact:

Kyrk Storer

press@okta.com

OKTA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(dollars in millions, shares in thousands, except per share data)

(unaudited)


	Three Months Ended April 30,
	2025		2024
Revenue:
Subscription	$	673	$	603
Professional services and other	15		14
Total revenue	688		617
Cost of revenue:
Subscription(1)	136		130
Professional services and other(1)	19		18
Total cost of revenue	155		148
Gross profit	533		469
Operating expenses:
Research and development(1)	154		163
Sales and marketing(1)	237		236
General and administrative(1)	103		117

Total operating expenses	494		516
Operating income (loss)	39		(47)
Interest expense	(1)		(2)
Interest income and other, net	30		27

Interest and other, net	29		25
Income (loss) before provision for income taxes	68		(22)
Provision for income taxes	6		18
Net income (loss)	$	62	$	(40)

Net income (loss) per share, basic	$	0.36	$	(0.24)
Net income (loss) per share, diluted	$	0.35	$	(0.24)

Weighted-average shares used to compute net income (loss) per share, basic	174,172		167,465
Weighted-average shares used to compute net income (loss) per share, diluted	181,754		167,465

(1) Amounts include stock-based compensation expense as follows:


	Three Months Ended April 30,
	2025		2024
Cost of subscription revenue	$	17	$	19
Cost of professional services and other	3		3
Research and development	47		63
Sales and marketing	32		30
General and administrative	29		36
Total stock-based compensation expense	$	128	$	151

OKTA, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(dollars in millions)

(unaudited)


	April 30,		January 31,
	2025		2025
Assets
Current assets:
Cash and cash equivalents	$	494	$	409
Short-term investments	2,231		2,114
Accounts receivable, net of allowances	345		621
Deferred commissions	145		140
Prepaid expenses and other current assets	150		132
Total current assets	3,365		3,416
Property and equipment, net	41		43
Operating lease right-of-use assets	73		74
Deferred commissions, noncurrent	265		267
Intangible assets, net	120		138
Goodwill	5,448		5,448
Other assets	53		51
Total assets	$	9,365	$	9,437
Liabilities and stockholders' equity
Current liabilities:
Accounts payable	$	12	$	13
Accrued expenses and other current liabilities	96		103
Accrued compensation	117		207
Convertible senior notes, net	509		509
Deferred revenue	1,562		1,691
Total current liabilities	2,296		2,523
Convertible senior notes, net, noncurrent	349		349
Operating lease liabilities, noncurrent	89		94
Deferred revenue, noncurrent	20		27
Other liabilities, noncurrent	44		39
Total liabilities	2,798		3,032

Stockholders’ equity:
Preferred stock	—		—
Class A common stock	—		—
Class B common stock	—		—
Additional paid-in capital	9,302		9,219
Accumulated other comprehensive loss	5		(12)
Accumulated deficit	(2,740)		(2,802)
Total stockholders’ equity	6,567		6,405
Total liabilities and stockholders' equity	$	9,365	$	9,437

OKTA, INC.

SUMMARY OF CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(dollars in millions)

(unaudited)


	Three Months Ended April 30,
	2025		2024
Cash flows from operating activities:
Net income (loss)	$	62	$	(40)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Stock-based compensation	128		151
Depreciation and amortization	24		25

Amortization of deferred commissions	36		30

Deferred income taxes	2		1





Other, net	1		(1)
Changes in operating assets and liabilities:
Accounts receivable	274		251
Deferred commissions	(32)		(26)
Prepaid expenses and other assets	(16)		(70)
Operating lease right-of-use assets	4		5
Accounts payable	(2)		—
Accrued compensation	(93)		(51)
Accrued expenses and other liabilities	(6)		54
Operating lease liabilities	(7)		(9)
Deferred revenue	(134)		(101)
Net cash provided by operating activities	241		219
Cash flows from investing activities:
Capitalized software	(2)		(4)
Purchases of property and equipment	(1)		(1)

Purchases of securities available-for-sale and other	(521)		(459)
Proceeds from maturities and redemption of securities available-for-sale	406		324
Proceeds from sales of securities available-for-sale and other	1		2
Payments for business acquisitions, net of cash acquired	(3)		(56)

Net cash used in investing activities	(120)		(194)
Cash flows from financing activities:



Taxes paid related to net share settlement of equity awards	(54)		(41)





Proceeds from stock option exercises	9		4





Net cash used in financing activities	(45)		(37)
Effects of changes in foreign currency exchange rates on cash, cash equivalents and restricted cash	9		(1)
Net increase (decrease) in cash, cash equivalents and restricted cash	85		(13)
Cash, cash equivalents and restricted cash at beginning of period	415		342
Cash, cash equivalents and restricted cash at end of period	$	500	$	329

OKTA, INC.

Reconciliation of GAAP to Non-GAAP Data

(dollars in millions, shares in thousands, except per share data)

(unaudited)

Non-GAAP Gross Profit and Non-GAAP Gross Margin

We define non-GAAP gross profit and non-GAAP gross margin as GAAP gross profit and GAAP gross margin, adjusted for stock-based compensation expense included in cost of revenue, amortization of acquired intangibles and acquisition and integration-related expenses.


	Three Months Ended April 30,
	2025			2024
Gross profit	$	533		$	469
Add:
Stock-based compensation expense included in cost of revenue	20			22
Amortization of acquired intangibles	10			12

Non-GAAP gross profit	$	563		$	503
Gross margin	77		%	76		%
Non-GAAP gross margin	82		%	82		%

Non-GAAP Operating Income and Non-GAAP Operating Margin

We define non-GAAP operating income and non-GAAP operating margin as GAAP operating income (loss) and GAAP operating margin, adjusted for stock-based compensation expense, non-cash charitable contributions, amortization of acquired intangibles, acquisition and integration-related expenses, restructuring costs related to severance and termination benefits and lease impairments in connection with the closing of certain leased facilities and certain non-ordinary course legal settlements and related expenses.


	Three Months Ended April 30,
	2025			2024
Operating income (loss)	$	39		$	(47)
Add:
Stock-based compensation expense	128			151
Non-cash charitable contributions	—			3
Amortization of acquired intangibles	17			19


Legal settlements and related expenses	—			7
Non-GAAP operating income	$	184		$	133
Operating margin	6		%	(8)		%
Non-GAAP operating margin	27		%	22		%

Non-GAAP Net Income, Non-GAAP Net Margin and Non-GAAP Diluted Net Income Per Share

We define non-GAAP net income and non-GAAP net margin as GAAP net income (loss) and GAAP net margin, adjusted for stock-based compensation expense, non-cash charitable contributions, amortization of acquired intangibles, acquisition and integration-related expenses, amortization of debt issuance costs, gain on early extinguishment of debt, restructuring costs related to severance and termination benefits and lease impairments in connection with the closing of certain leased facilities and certain non-ordinary course legal settlements and related expenses. In addition, we subtract an assumed provision for income taxes to calculate non-GAAP net income. We use a fixed long-term projected tax rate of 26% in our computation of the non-GAAP income tax provision to provide better consistency across the reporting periods.

We define non-GAAP diluted net income per share, as non-GAAP net income divided by GAAP weighted-average shares used to compute net income (loss) per share, basic, adjusted for the potentially dilutive effect of (i) employee equity incentive plans, excluding the impact of unrecognized stock-based compensation expense, and (ii) convertible senior notes outstanding. In addition, non-GAAP net income per share, diluted, includes the impact of our capped call agreements on convertible senior notes outstanding. The capped call agreements are intended to offset potential dilution to our Class A common stock upon any conversion or settlement of the convertible senior notes under certain circumstances. Accordingly, we did not record any adjustments for the potential impact of the convertible senior notes outstanding under the if-converted method.


	Three Months Ended April 30,
	2025			2024
Net income (loss)	$	62		$	(40)
Add:
Stock-based compensation expense	128			151
Non-cash charitable contributions	—			3
Amortization of acquired intangibles	17			19

Amortization of debt issuance costs	1			—


Legal settlements and related expenses	—			7
Tax adjustment	(50)			(23)
Non-GAAP net income	$	158		$	117

Net margin	9		%	(7)		%
Non-GAAP net margin	23		%	19		%

Weighted-average shares used to compute net income (loss) per share, basic	174,172			167,465
Non-GAAP weighted-average effect of potentially dilutive securities	9,004			12,962
Non-GAAP weighted-average shares used to compute non-GAAP net income per share, diluted	183,176			180,427

Net income (loss) per share, diluted	$	0.35		$	(0.24)

Non-GAAP net income per share, diluted	$	0.86		$	0.65

OKTA, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(dollars in millions)

(unaudited)

Free Cash Flow and Free Cash Flow Margin



	Three Months Ended April 30,
	2025			2024
Net cash provided by operating activities	$	241		$	219
Less:
Purchases of property and equipment	(1)			(1)
Capitalized software	(2)			(4)

Free cash flow	$	238		$	214
Net cash used in investing activities	$	(120)		$	(194)
Net cash used in financing activities	$	(45)		$	(37)
Operating cash flow margin	35		%	36		%
Free cash flow margin	35		%	35		%