0001650696 Laird Superfood, Inc. false --12-31 Q1 2025 0.001 0.001 100,000,000 100,000,000 10,805,361 10,429,030 10,668,705 10,292,374 1 99,525 10 10 3 0 0 0 1 1 false false false false Includes 26,877 shares of common stock which were withheld to cover payroll taxes. Can be carried forward for between one and five years and which begin to expire in 2025. Includes 86,643 shares of common stock which were withheld to cover option costs. In January 2023, we identified a product quality issue with raw material from one vendor and we voluntarily withdrew any affected finished goods. We previously incurred costs associated with product testing, discounts for replacement orders, and inventory obsolescence costs. We reached settlement with a supplier in the third quarter of 2023 and recorded recoveries in 2024. Can be carried forward indefinitely. Can be carried forward for 20 years and which begin to expire in 2036 Can be carried forward for between 15 and 20 years and which begin to expire in 2031. Includes 16,699 shares of common stock which were withheld to cover payroll taxes. 00016506962025-01-012025-03-31 xbrli:shares 00016506962025-05-05 thunderdome:item iso4217:USD 00016506962025-03-31 00016506962024-12-31 iso4217:USDxbrli:shares 00016506962024-01-012024-03-31 0001650696lsf:CommonStockOutstandingMember2024-12-31 0001650696us-gaap:AdditionalPaidInCapitalMember2024-12-31 0001650696us-gaap:RetainedEarningsMember2024-12-31 0001650696lsf:CommonStockOutstandingMember2025-01-012025-03-31 0001650696us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-31 0001650696us-gaap:RetainedEarningsMember2025-01-012025-03-31 0001650696lsf:CommonStockOutstandingMember2025-03-31 0001650696us-gaap:AdditionalPaidInCapitalMember2025-03-31 0001650696us-gaap:RetainedEarningsMember2025-03-31 0001650696lsf:CommonStockOutstandingMember2023-12-31 0001650696us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001650696us-gaap:RetainedEarningsMember2023-12-31 00016506962023-12-31 0001650696lsf:CommonStockOutstandingMember2024-01-012024-03-31 0001650696us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0001650696us-gaap:RetainedEarningsMember2024-01-012024-03-31 0001650696lsf:CommonStockOutstandingMember2024-03-31 0001650696us-gaap:AdditionalPaidInCapitalMember2024-03-31 0001650696us-gaap:RetainedEarningsMember2024-03-31 00016506962024-03-31 xbrli:pure 0001650696lsf:DanoneManifestoVenturesPBCMemberlsf:ThreeCovid19ReliefProjectsMember2020-12-03 0001650696lsf:DanoneManifestoVenturesPBCMemberlsf:ThreeCovid19ReliefProjectsMember2024-12-31 0001650696lsf:DanoneManifestoVenturesPBCMemberlsf:ThreeCovid19ReliefProjectsMember2025-03-31 0001650696us-gaap:AssetPledgedAsCollateralMemberlsf:CreditCardLimitsMember2024-09-30 0001650696us-gaap:AssetPledgedAsCollateralMemberlsf:CreditCardLimitsMember2025-03-31 0001650696us-gaap:AssetPledgedAsCollateralMemberlsf:CreditCardLimitsMember2024-12-31 0001650696lsf:TurnoverOnHandAndExpirationValuationEstimateMember2025-03-31 0001650696lsf:TurnoverOnHandAndExpirationValuationEstimateMember2024-12-31 0001650696lsf:DiscontinuedProductMember2025-03-31 0001650696lsf:DiscontinuedProductMember2024-12-31 0001650696lsf:FactoryAndOfficeEquipmentMember2025-03-31 0001650696lsf:FactoryAndOfficeEquipmentMember2024-12-31 0001650696us-gaap:LeaseholdImprovementsMember2025-03-31 0001650696us-gaap:LeaseholdImprovementsMember2024-12-31 utr:Y 0001650696us-gaap:TradeNamesMember2025-03-31 0001650696us-gaap:TradeNamesMember2024-12-31 0001650696lsf:RecipesMember2025-03-31 0001650696lsf:RecipesMember2024-12-31 0001650696us-gaap:OtherIntangibleAssetsMember2025-03-31 0001650696us-gaap:OtherIntangibleAssetsMember2024-12-31 0001650696us-gaap:LicensingAgreementsMember2025-03-31 0001650696us-gaap:LicensingAgreementsMember2024-12-31 0001650696srt:WeightedAverageMember2025-03-31 0001650696us-gaap:StateAndLocalJurisdictionMember2025-03-31 0001650696us-gaap:StateAndLocalJurisdictionMember2024-12-31 0001650696us-gaap:DomesticCountryMemberlsf:Pre2017NolsMember2025-03-31 0001650696us-gaap:DomesticCountryMemberlsf:Pre2017NolsMember2024-12-31 0001650696us-gaap:DomesticCountryMemberlsf:Post2018NolsMember2025-03-31 0001650696us-gaap:DomesticCountryMemberlsf:Post2018NolsMember2024-12-31 0001650696lsf:The2020OmnibusIncentivePlanMember2024-05-31 0001650696lsf:The2020OmnibusIncentivePlanMember2025-03-31 00016506962024-01-012024-12-31 00016506962023-01-012023-12-31 0001650696us-gaap:RestrictedStockUnitsRSUMember2024-12-31 0001650696us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-12-31 0001650696us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-31 0001650696us-gaap:RestrictedStockUnitsRSUMember2025-03-31 0001650696us-gaap:RestrictedStockUnitsRSUMember2023-12-31 0001650696us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-12-31 0001650696us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-31 0001650696us-gaap:RestrictedStockUnitsRSUMember2024-03-31 0001650696lsf:MarketBasedStockUnitsMember2023-12-31 0001650696lsf:MarketBasedStockUnitsMember2023-01-012023-12-31 0001650696lsf:MarketBasedStockUnitsMember2024-01-012024-03-31 0001650696lsf:MarketBasedStockUnitsMember2024-03-31 0001650696lsf:MarketBasedStockUnitsMember2025-01-012025-03-31 0001650696lsf:MarketBasedStockUnitsMember2025-03-31 0001650696lsf:MarketBasedStockUnitsMember2024-12-31 0001650696us-gaap:EmployeeStockOptionMember2025-01-012025-03-31 0001650696us-gaap:EmployeeStockOptionMember2025-03-31 0001650696lsf:AwardWithCostToBeRecognizedInCostOfGoodsSoldMember2025-01-012025-03-31 0001650696lsf:AwardWithCostToBeRecognizedInCostOfGoodsSoldMember2025-03-31 0001650696lsf:AwardWithCostToBeRecognizedInGeneralAndAdministrativeMember2025-01-012025-03-31 0001650696lsf:AwardWithCostToBeRecognizedInGeneralAndAdministrativeMember2025-03-31 0001650696lsf:AwardWithCostToBeRecognizedInSalesAndMarketingMember2025-01-012025-03-31 0001650696lsf:AwardWithCostToBeRecognizedInSalesAndMarketingMember2025-03-31 0001650696us-gaap:EmployeeStockOptionMember2024-01-012024-03-31 0001650696us-gaap:EmployeeStockOptionMember2024-03-31 0001650696lsf:AwardWithCostToBeRecognizedInCostOfGoodsSoldMember2024-01-012024-03-31 0001650696lsf:AwardWithCostToBeRecognizedInCostOfGoodsSoldMember2024-03-31 0001650696lsf:AwardWithCostToBeRecognizedInGeneralAndAdministrativeMember2024-01-012024-03-31 0001650696lsf:AwardWithCostToBeRecognizedInGeneralAndAdministrativeMember2024-03-31 0001650696lsf:AwardWithCostToBeRecognizedInSalesAndMarketingMember2024-01-012024-03-31 0001650696lsf:AwardWithCostToBeRecognizedInSalesAndMarketingMember2024-03-31 0001650696us-gaap:AccountsPayableMemberlsf:VendorsConcentrationRiskMemberMemberlsf:VendorAMember2025-01-012025-03-31 0001650696us-gaap:AccountsPayableMemberlsf:VendorsConcentrationRiskMemberMemberlsf:VendorAMember2024-01-012024-12-31 0001650696us-gaap:AccountsPayableMemberlsf:VendorsConcentrationRiskMemberMemberlsf:VendorBMember2025-01-012025-03-31 0001650696us-gaap:AccountsPayableMemberlsf:VendorsConcentrationRiskMemberMemberlsf:VendorBMember2024-01-012024-12-31 0001650696us-gaap:AccountsPayableMemberlsf:VendorsConcentrationRiskMemberMemberlsf:VendorCMember2024-01-012024-12-31 0001650696us-gaap:AccountsPayableMemberlsf:VendorsConcentrationRiskMemberMemberlsf:VendorDMember2025-01-012025-03-31 0001650696us-gaap:AccountsPayableMemberlsf:VendorsConcentrationRiskMemberMemberlsf:VendorEMember2025-01-012025-03-31 0001650696us-gaap:AccountsPayableMemberlsf:VendorsConcentrationRiskMemberMemberlsf:VendorABCDEMember2025-01-012025-03-31 0001650696us-gaap:AccountsPayableMemberlsf:VendorsConcentrationRiskMemberMemberlsf:VendorABCDEMember2024-01-012024-12-31 0001650696us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerAMember2025-01-012025-03-31 0001650696us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerAMember2024-01-012024-12-31 0001650696us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerBMember2025-01-012025-03-31 0001650696us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerBMember2024-01-012024-12-31 0001650696us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerCMember2024-01-012024-12-31 0001650696us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomersAbAndCMember2025-01-012025-03-31 0001650696us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomersAbAndCMember2024-01-012024-12-31 0001650696us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerAMember2025-01-012025-03-31 0001650696us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerAMember2024-01-012024-03-31 0001650696us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerAMember2025-03-31 0001650696us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerAMember2024-03-31 0001650696us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerBMember2025-01-012025-03-31 0001650696us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerBMember2024-01-012024-03-31 0001650696us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerBMember2025-03-31 0001650696us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerBMember2024-03-31 0001650696us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerCMember2025-01-012025-03-31 0001650696us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerCMember2024-01-012024-03-31 0001650696us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerCMember2025-03-31 0001650696us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomerCMember2024-03-31 0001650696us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomersAbAndCMember2025-01-012025-03-31 0001650696us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomersAbAndCMember2024-01-012024-03-31 0001650696us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomersAbAndCMember2025-03-31 0001650696us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberlsf:CustomersAbAndCMember2024-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberlsf:SupplierAMember2025-01-012025-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberlsf:SupplierAMember2024-01-012024-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberlsf:SupplierBMember2025-01-012025-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberlsf:SupplierBMember2024-01-012024-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberlsf:SupplierCMember2025-01-012025-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberlsf:SupplierCMember2024-01-012024-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberlsf:SupplierDMember2024-01-012024-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberlsf:SupplierEMember2025-01-012025-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberlsf:SupplierFMember2024-01-012024-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberlsf:SupplierABCDEAndFMember2025-01-012025-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMemberlsf:SupplierABCDEAndFMember2024-01-012024-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:GeographicConcentrationRiskMemberlsf:CountryAMember2025-01-012025-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:GeographicConcentrationRiskMemberlsf:CountryAMember2024-01-012024-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:GeographicConcentrationRiskMemberlsf:CountryBMember2025-01-012025-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:GeographicConcentrationRiskMemberlsf:SpecificRegionsInExcessOf10Member2025-01-012025-03-31 0001650696us-gaap:CostOfGoodsTotalMemberus-gaap:GeographicConcentrationRiskMemberlsf:SpecificRegionsInExcessOf10Member2024-01-012024-03-31 0001650696lsf:GabbyReeceMember2025-01-012025-03-31 0001650696lsf:GabbyReeceMember2024-01-012024-03-31 0001650696lsf:GabbyReeceMember2025-03-31 0001650696lsf:GabbyReeceMember2024-12-31 0001650696lsf:CoffeeCreamerMember2025-01-012025-03-31 0001650696lsf:CoffeeCreamerMember2024-01-012024-03-31 0001650696lsf:CoffeeTeaAndHotChocolateProductsMember2025-01-012025-03-31 0001650696lsf:CoffeeTeaAndHotChocolateProductsMember2024-01-012024-03-31 0001650696lsf:HydrationAndBeverageEnhancingSupplementsMember2025-01-012025-03-31 0001650696lsf:HydrationAndBeverageEnhancingSupplementsMember2024-01-012024-03-31 0001650696lsf:HarvestSnacksAndOtherFoodItemsMember2025-01-012025-03-31 0001650696lsf:HarvestSnacksAndOtherFoodItemsMember2024-01-012024-03-31 0001650696lsf:OtherMember2025-01-012025-03-31 0001650696lsf:OtherMember2024-01-012024-03-31 0001650696lsf:GrossSalesMember2025-01-012025-03-31 0001650696lsf:GrossSalesMember2024-01-012024-03-31 0001650696lsf:ShippingIncomeMember2025-01-012025-03-31 0001650696lsf:ShippingIncomeMember2024-01-012024-03-31 0001650696lsf:DiscountsAndPromotionalActivityMember2025-01-012025-03-31 0001650696lsf:DiscountsAndPromotionalActivityMember2024-01-012024-03-31 0001650696lsf:OnlineMember2025-01-012025-03-31 0001650696lsf:OnlineMember2024-01-012024-03-31 0001650696lsf:WholesaleMember2025-01-012025-03-31 0001650696lsf:WholesaleMember2024-01-012024-03-31 00016506962024-01-01
 

Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549


FORM 10-Q


(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2025

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to_________

 

Commission File Number: 001-39537

 


logo.jpg

Laird Superfood, Inc.

(Exact name of registrant as specified in its charter)


 

Nevada

81-1589788

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

  
5303 Spine Road, Suite 204, Boulder, Colorado80301
(Address of principal executive offices)(Zip Code)

 

Registrants telephone number, including area code: (541) 588-3600


Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, $0.001 par value

 

LSF

 

NYSE American

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  

Smaller reporting company

 

 

 

 

  

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

As of May 5, 2025 the registrant had 10,491,235 shares of common stock, $0.001 par value per share, outstanding.



 

 

 

TABLE OF CONTENTS

 

 

Page

Part I. Financial Information

 
   

Item 1. Financial Statements

4

   

Unaudited Consolidated Condensed Balance Sheets

4

   

Unaudited Consolidated Condensed Statements of Operations

5

   

Unaudited Consolidated Condensed Statements of Stockholders Equity

6

   

Unaudited Consolidated Condensed Statements of Cash Flows

7

   

Notes to Unaudited Consolidated Condensed Financial Statements

8

   

Item 2. Managements Discussion and Analysis of Financial Conditions and Results of Operations

24

   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

30

   

Item 4. Controls and Procedures

31

   

Part II. Other Information

32

   

Item 1. Legal Proceedings

32

   

Item 1A. Risk Factors

32

   

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

33

   

Item 3. Defaults Upon Senior Securities

33

   

Item 4. Mine Safety Disclosures

33

   

Item 5. Other Information

33

   

Item 6. Exhibits

34

   

Signatures

35

 

Laird, our logo and other trademarks or service marks appearing in this report are the property of Laird Superfood, Inc. Trade names, trademarks and service marks of other companies appearing in this report are the property of their respective owners. Solely for convenience, the trademarks, service marks and trade names included in this report are without the ®, or other applicable symbols, but such references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights or the rights of the applicable licensors to these trademarks, service marks and trade names.

 

Unless the context otherwise indicates, references to “Laird Superfood,” “we,” “our,” “us” and the “Company” refer to Laird Superfood, Inc. and its subsidiary on a consolidated basis. 

 

 

2

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements convey our current expectations or forecasts of future events and are not guarantees of future performance. Such forward-looking statements are based on numerous assumptions that we believe are reasonable, but they are open to a wide range of uncertainties and business risks. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Any statements contained in this Quarterly Report on Form 10-Q that are not statements of historical fact may be forward-looking statements. When we use the words “anticipates,” “believes,” “continues,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “seeks,” “should,” “will,” “would,” or the negative of these terms or other comparable terminology, we are identifying forward-looking statements.

 

Forward-looking statements involve risks and uncertainties, which may cause our actual results, performance, or achievements to be materially different from those expressed or implied by forward-looking statements. Key factors that could cause actual results to be different than expected or anticipated include, but are not limited to:

 

 

our limited operating history and ability to become profitable;

 

 

our ability to manage our growth, including our human resource requirements;

 

 

our reliance on third parties for raw materials and production of our products;

 

 

our future capital resources and needs;

 

 

our ability to retain and grow our customer base;

 

 

our reliance on independent distributors for a substantial portion of our sales;

 

 

our ability to evaluate and measure our business, prospects, and performance metrics;

 

 

our ability to compete and succeed in a highly competitive and evolving industry;

 

 

the health of the premium organic and natural food industry as a whole;

 

 

risks related to our intellectual property rights and developing a strong brand;

 

 

our reliance on key personnel, including Laird Hamilton and Gabrielle Reece;

 

 

regulatory risks;

 

 

the risk of substantial dilution from future issuances of our equity securities;

 

 

tariffs and trade-related policies; and 

 

 

the other risks described herein and in our Annual Report on Form 10-K for the year ended December 31, 2024.

 

In light of these risks, uncertainties and assumptions, you are cautioned not to place undue reliance on forward-looking statements, which are inherently unreliable and speak only as of the date of this Quarterly Report on Form 10-Q. You should read this Quarterly Report on Form 10-Q and the documents that we reference in this report with the understanding that our actual future results, levels of activity, performance and achievements may be materially different from what we expect. When considering forward-looking statements, you should keep in mind the cautionary statements in this report. We qualify all our forward-looking statements by these cautionary statements. We are not under any obligation, and we expressly disclaim any obligation, to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 

3

 

 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

 

LAIRD SUPERFOOD, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS

(Unaudited)

 

  

As of

 
  March 31, 2025  

December 31, 2024

 

Assets

        

Current assets

        

Cash, cash equivalents, and restricted cash

 $7,163,362  $8,514,152 

Accounts receivable, net

  2,317,635   1,762,911 

Inventory

  9,511,964   5,975,676 

Prepaid expenses and other current assets

  1,220,580   1,713,889 

Total current assets

  20,213,541   17,966,628 

Noncurrent assets

        

Property and equipment, net

  109,195   58,447 

Intangible assets, net

  851,068   896,123 

Related party license agreements

  132,100   132,100 

Right-of-use assets

  187,127   205,703 

Total noncurrent assets

  1,279,490   1,292,373 

Total assets

 $21,493,031  $19,259,001 

Liabilities and Stockholders’ Equity

        

Current liabilities

        

Accounts payable

 $3,170,151  $2,137,760 

Accrued expenses

  4,691,904   3,642,998 

Related party liabilities

  75,781   34,947 

Lease liabilities, current portion

  106,761   105,966 

Total current liabilities

  8,044,597   5,921,671 

Lease liabilities

  117,661   140,464 

Total liabilities

  8,162,258   6,062,135 

Stockholders’ equity

        

Common stock, $0.001 par value, 100,000,000 shares authorized at March 31, 2025 and December 31, 2024; 10,805,361 and 10,429,030 issued and outstanding at March 31, 2025, respectively; and 10,668,705 and 10,292,374 issued and outstanding at December 31, 2024, respectively.

  10,429   10,292 

Additional paid-in capital

  121,594,836   121,304,884 

Accumulated deficit

  (108,274,492)  (108,118,310)

Total stockholders’ equity

  13,330,773   13,196,866 

Total liabilities and stockholders’ equity

 $21,493,031  $19,259,001 

 

The accompanying notes are an integral part of these unaudited consolidated condensed financial statements.

 

4

 

 

LAIRD SUPERFOOD, INC.

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

   

Three Months Ended

 
   

March 31,

 
   

2025

   

2024

 

Sales, net

  $ 11,654,159     $ 9,908,938  

Cost of goods sold

    (6,772,619 )     (5,944,837 )

Gross profit

    4,881,540       3,964,101  

General and administrative

               

Salaries, wages, and benefits

    1,158,155       922,407  

Other general and administrative

    1,085,609       1,235,341  

Total general and administrative expenses

    2,243,764       2,157,748  

Sales and marketing

               

Marketing and advertising

    1,731,036       2,053,258  

Selling

    1,055,570       779,156  

Related party marketing agreements

    69,189       62,501  

Total sales and marketing expenses

    2,855,795       2,894,915  

Total operating expenses

    5,099,559       5,052,663  

Operating loss

    (218,019 )     (1,088,562 )

Other income

    74,448       110,997  

Loss before income taxes

    (143,571 )     (977,565 )

Income tax expense

    (12,611 )     (38,957 )

Net loss

  $ (156,182 )   $ (1,016,522 )

Net loss per share:

               

Basic and diluted

  $ (0.02 )   $ (0.11 )

Weighted-average shares of common stock outstanding used in computing net loss per share of common stock, basic and diluted

    10,345,495       9,401,605  

 

The accompanying notes are an integral part of these unaudited consolidated condensed financial statements.

 

 

5

 

LAIRD SUPERFOOD, INC.

CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS EQUITY

(Unaudited)

 

  

Stockholders’ Equity

     
  

Common Stock

  

Additional

  

Accumulated

     
  

Shares

  

Amount

  

Paid-in Capital

  

Deficit

  

Total

 

Balances, January 1, 2025

  10,292,374  $10,292  $121,304,884  $(108,118,310) $13,196,866 

Stock-based compensation

        508,410      508,410 

Common stock issuances, net of taxes

  117,656   118   (233,899)     (233,781)

Stock options exercised

  19,000   19   15,441      15,460 

Net loss

           (156,182)  (156,182)

Balances, March 31, 2025

  10,429,030   10,429   121,594,836   (108,274,492)  13,330,773 

 

  

Stockholders’ Equity

     
  

Common Stock

  

Additional

  

Accumulated

     
  

Shares

  

Amount

  

Paid-in Capital

  

Deficit

  

Total

 

Balances, January 1, 2024

  9,383,622  $9,384  $119,701,384  $(106,298,149) $13,412,619 

Stock-based compensation

        279,565      279,565 

Common stock issuances, net of taxes

  131,103   131   (5,340)     (5,209)

Stock options exercised

  5,000   5   9,995      10,000 

Net loss

           (1,016,522)  (1,016,522)

Balances, March 31, 2024

  9,519,725   9,520   119,985,604   (107,314,671)  12,680,453 

 

The accompanying notes are an integral part of these unaudited consolidated condensed financial statements.

 

6

  

 

 

LAIRD SUPERFOOD, INC.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

  

Three Months Ended March 31,

 
  

2025

  

2024

 

Cash flows from operating activities

        

Net loss

 $(156,182) $(1,016,522)

Adjustments to reconcile net loss to net cash from operating activities:

        

Depreciation and amortization

  66,521   71,435 

Stock-based compensation

  508,410   279,565 

Provision for inventory obsolescence

  101,715   43,204 

Other operating activities, net

  24,575   64,948 

Changes in operating assets and liabilities:

        

Accounts receivable

  (556,239)  (1,069,238)

Inventory

  (3,638,003)  646,231 

Prepaid expenses and other current assets

  576,688   217,889 

Operating lease liability

  (26,492)  (32,254)

Accounts payable

  1,032,391   70,901 

Accrued expenses

  751,038   276,051 

Related party liabilities

  40,834   25,479 

Net cash from operating activities

  (1,274,744)  (422,311)

Cash flows from investing activities

  (72,214)   

Cash flows from financing activities

  (3,832)  4,791 

Net change in cash and cash equivalents

  (1,350,790)  (417,520)

Cash, cash equivalents, and restricted cash, beginning of period

  8,514,152   7,706,806 

Cash, cash equivalents, and restricted cash, end of period

 $7,163,362  $7,289,286 

Supplemental disclosures of non-cash financing activities

        

Prepaid expenses paid for with a short-term financing arrangement included in accrued expenses

 $83,379  $ 

Taxes withheld to cover net issuances of incentive stock awards included in accrued expenses

 $214,489  $ 

 

The accompanying notes are an integral part of these unaudited consolidated condensed financial statements.

 

 

7

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

1. Summary of Significant Accounting Policies and Estimates

 

Financial Statement Preparation

 

The accompanying unaudited consolidated condensed financial statements (the “balance sheet(s),” “statement(s) of operations,” “statement(s) of stockholders' equity,” and “statement(s) of cash flows,” collectively, the “financial statements”) include the accounts of Laird Superfood, Inc., a Nevada corporation, and its wholly owned subsidiary, Picky Bars, LLC (collectively, the “Company,” or “Laird Superfood”). In management's opinion, the financial statements contain all adjustments, which are normal recurring adjustments, necessary for a fair presentation of the Company's financial position and its results of operations, changes in stockholders’ equity, and cash flows for the interim periods presented in this report.

 

Segment information is prepared on the same basis that the Company's Chief Executive Officer, who is deemed to be the Company's Chief Operating Decision Maker (the “CODM”), reviews financial information for operational decision-making purposes. The Company has one reportable segment. See Note 15 for information on the Company's segment. 

 

The financial statements and related financial information should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”) filed with the Securities and Exchange Commission (the “SEC”) on February 26, 2025. The financial information as of  December 31, 2024 was derived from the audited consolidated financial statements and notes for the fiscal year ended December 31, 2024 included in Item 8 of the 2024 Form 10-K. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the footnotes and management's discussion and analysis of the consolidated financial statements in the 2024 Form 10-K. Certain information in footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) has been condensed or omitted pursuant to the rules and regulations of the SEC and the accounting standards for interim financial statements.

 

The Company's historical results are not necessarily indicative of future operating results, and the operating results for the three months ended March 31, 2025 are not necessarily indicative of the results expected for the fiscal year ending December 31, 2025 or any other period. 

 

Recently Issued Accounting Pronouncements

 

In  December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires, among other things, additional disclosures primarily related to the income tax rate reconciliation and income taxes paid. The expanded annual disclosures are effective for the year ending  December 31, 2025. The Company is currently evaluating the impact that ASU 2023-09 will have on its consolidated financial statements and whether the Company will apply the standard prospectively or retrospectively.

 

In  November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires additional disclosures about the nature of expenses included in the income statement, such as purchases of inventory, employee compensation, and depreciation. ASU 2024-03 is effective for public business entities for annual periods beginning after  December 15, 2026, and interim reporting periods within fiscal years beginning after  December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2024-03 on its financial statements and related disclosures.

 

Subsequent Events

 

Subsequent events are events or transactions that occur after the balance sheet date but before the financial statements are available to be issued. The Company has evaluated events and transactions subsequent to March 31, 2025 for potential recognition of disclosure in the financial statements and determined that there were no such subsequent events.

 

8

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

2. Cash, Cash Equivalents, and Restricted Cash

 

Cash, cash equivalents, and restricted cash are highly liquid instruments with an original maturity of three months or less when purchased. For the purposes of the statements of cash flows, the Company includes cash on hand, cash in clearing accounts, cash on deposit with financial institutions, investments with an original maturity of three months or less, and restricted cash in determining the total balance.

 

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the balance sheets as of:

 

  

March 31,

  

December 31,

 
  

2025

  

2024

 

Cash and cash equivalents

 $6,985,902  $8,339,918 

Restricted cash

  177,460   174,234 

Total cash, cash equivalents, and restricted cash

 $7,163,362  $8,514,152 

 

Amounts in restricted cash represent those that are required to be set aside by the following contractual agreements:

 

 

On December 3, 2020, the Company entered into an agreement with Danone Manifesto Ventures, PBC, which provided the Company $298,103 in funds for the purpose of supporting three COVID-19 relief projects. As of March 31, 2025 and December 31, 2024, cash equivalents in the amount of $99,525 were restricted under this agreement. During the three months ended March 31, 2025 and 2024, the Company has not contributed to these projects. The restriction will be released upon the completion of the projects.

 

Cash equivalents of $530,000 were pledged to secure Company credit card limits. As of  March 31, 2025 and December 31, 2024, $77,935 and $74,709, respectively, of these funds were restricted to collateralize borrowings against these Company credit cards. 

 

Cash, cash equivalents, and restricted cash balances that exceeded the Federal Deposit Insurance Corporation (“FDIC”) and Securities Investor Protection Corporation ("SIPC") insurable limits as of March 31, 2025 and December 31, 2024 totaled $6,037,113 and $7,621,392, respectively. The Company has not experienced any losses related to these balances. The Company’s cash, cash equivalents, and restricted cash are with what the Company believes to be high-quality financial institutions and the Company considers the risks associated with these funds in excess of FDIC and SIPC insurable limits to be low.

 

3. Inventory

 

Inventory is stated at the lower of cost or net realizable value, or the value of consideration that can be received upon sale of said product, with approximate costs determined on a first-in first-out basis. Inventories consist primarily of raw materials, packaging, and finished goods, and inventory costs include co-packing fees, indirect labor, and allocable overhead. The following table presents the components of inventory as of:

 

  

March 31,

  

December 31,

 
  

2025

  

2024

 

Raw materials and packaging

 $4,742,086  $3,049,399 

Finished goods

  4,769,878   2,926,277 

Total Inventory

 $9,511,964  $5,975,676 

 

As of March 31, 2025 and December 31, 2024, the Company had a total of $376,995 and $871,406, respectively, of prepayments for future raw materials inventory which are included in prepaid expenses and other current assets on the balance sheets.

 

9

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

The Company periodically reviews the value of items in inventory and provides write-offs of inventory based on current market assessments, which are charged to cost of goods sold. For the three months ended March 31, 2025 and 2024, the Company recorded $101,715 and $43,204, respectively, of inventory obsolescence and disposal costs. 

 

The following table presents the components of inventory reserves as of: 

 

  

March 31,

  

December 31,

 
  

2025

  

2024

 

Estimated based on inventory turnover, quantities on hand, and expiration dates

 $234,048  $132,557 

Discontinued product

  278,703   293,235 

Total inventory reserves

 $512,751  $425,792 
 

4. Prepaid Expenses and Other Current Assets

 

The following table presents the components of prepaid expenses and other current assets as of:

 

  

March 31,

  

December 31,

 
  

2025

  

2024

 

Prepaid expenses

 $641,631  $568,549 

Prepaid inventory

  376,995   871,406 

Deposits

  180,784   222,483 

Other current assets

  21,170   51,451 

Prepaid expenses and other current assets

 $1,220,580  $1,713,889 
 

5. Property and Equipment

 

Property and equipment, net is comprised of the following as of:

 

  

March 31, 2025

  

December 31, 2024

 
  

Gross Carrying Amount

  

Accumulated Depreciation

  

Net Carrying Amount

  

Gross Carrying Amount

  

Accumulated Depreciation

  

Net Carrying Amount

 

Furniture and office equipment

 $271,299  $(175,378) $95,921  $199,085  $(155,437) $43,648 

Leasehold improvements

  21,261   (7,987)  13,274   21,261   (6,462)  14,799 
  $292,560  $(183,365) $109,195  $220,346  $(161,899) $58,447 

 

Depreciation expense was $21,466 and $19,714 for the three months ended March 31, 2025 and 2024, respectively.

 

10

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

6. Intangible Assets

 

Intangible assets are comprised of the following as of:

 

  

March 31, 2025

  

December 31, 2024

 
  

Gross Carrying Amount

  

Accumulated Amortization

  

Net Carrying Amount

  

Gross Carrying Amount

  

Accumulated Amortization

  

Net Carrying Amount

 

Trade names (10 years)

 $890,827  $(240,523) $650,304  $890,827  $(213,798) $677,029 

Recipes (10 years)

  330,000   (129,250)  200,750   330,000   (121,000)  209,000 

Other intangible assets (3 years)

  131,708   (131,694)  14   211,708   (201,614)  10,094 

Definite-lived intangible assets

  1,352,535   (501,467)  851,068   1,432,535   (536,412)  896,123 

Licensing agreements (indefinite)

  132,100      132,100   132,100      132,100 

Total intangible assets

 $1,484,635  $(501,467) $983,168  $1,564,635  $(536,412) $1,028,223 

 

The weighted-average remaining useful life of all the Company’s intangible assets is 6.1 years.

 

For the three months ended March 31, 2025 and 2024, amortization expense was $45,055 and $51,721, respectively. 

 

Definite-lived intangible assets are evaluated for impairment under ASC Topic 360-10, Impairment and Disposal of Long-Live Assets whenever events or changes in circumstances indicate the carrying value may not be recoverable. During 2025, the Company identified a triggering event related to the Picky Bars long-lived asset group (‘‘the asset group’’) related to lower sales given the Company’s strategic shift of resources to other priorities. As a result, the Company evaluated the recoverability of the asset group as of March 31, 2025. The estimated undiscounted future cash flows generated by the asset group exceeded the carrying amount, indicating that the asset group was recoverable and no impairment was recorded.

 

The estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

2025 (excluding the three months ended March 31, 2025)

 $104,939 

2026

  139,899 

2027

  139,899 

2028

  139,899 

2029

  139,899 

Thereafter

  186,533 

Total

 $851,068 
 

7. Accrued Expenses

 

The following table presents the components of accrued expenses as of:

 

  

March 31,

  

December 31,

 
  

2025

  

2024

 

Accrued compensation and benefits

 $2,658,983  $1,993,008 

Accrued accounts payable

  1,558,347   1,082,789 

Other accrued expenses

  474,574   567,201 

Accrued expenses

 $4,691,904  $3,642,998 

 

11

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

8. Leases

 

Lessee

 

The Company has entered into operating lease agreements for corporate office space with varying lease terms. The components of lease expense were as follows:

 

  

Three Months Ended

 
  

March 31, 2025

  

March 31, 2024

 

Operating leases

        

Operating lease cost

 $23,059  $38,085 

Variable lease cost

     5,565 

Operating lease expense

  23,059   43,650 

Short-term lease rent expense

  93,750   64,229 

Total rent expense

 $116,809  $107,879 

 

  

Three Months Ended

 
  

March 31, 2025

  

March 31, 2024

 

Operating cash flows - operating leases

 $26,492  $32,254 

 

  

March 31, 2025

  

March 31, 2024

 

Weighted-average remaining lease term – operating leases (in years)

  2.3   2.9 

Weighted-average discount rate – operating leases

  7.50%  6.81%

 

As of March 31, 2025, future minimum payments during the next five years and thereafter are as follows:

 

2025 (excluding the three months ended March 31, 2025)

 $79,474 

2026

  109,145 

2027

  56,210 

Total

  244,829 

Less imputed interest

  (20,407)

Operating lease liabilities

 $224,422 

 

Lessor

 

The Company was the lessor in a sublease agreement until October 31, 2024. The components of rental income were as follows:

 

  

Three Months Ended

 
  

March 31, 2025

  

March 31, 2024

 

Operating leases

        

Operating lease income

 $  $14,055 

Variable lease income

     5,317 

Total rental income

 $  $19,372 

 

12

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

9. Income Taxes

 

The Company had a tax net loss for the three months ended March 31, 2025 and 2024 and, therefore, has recorded no assessment of current federal income taxes. The Company is subject to minimum state taxes for various jurisdictions, as well as franchise taxes, which are considered income taxes under Accounting Standards Codification ("ASC") 740, Income Taxes. A reconciliation of income tax expense at the federal statutory rate to the income tax provision at the Company's effective rate is as follows:

 

  

Three Months Ended

 
  

March 31, 2025

  

March 31, 2024

 
         

Income tax benefit at statutory rates

 $20,511  $205,289 

Valuation allowance for deferred tax assets

  (95,581)  (178,672)

Stock-based compensation

  68,010   (42,697)

Other income (expense), net

  (5,551)  (22,877)

Reported income tax expense

 $(12,611) $(38,957)

Effective tax rate:

  8.8%  4.0%

 

The Company’s deferred tax assets consisted of the following as of:

 

  

March 31, 2025

  

December 31, 2024

 

Deferred tax assets:

        

Net operating loss carryforwards

 $21,465,000  $21,368,607 

Intangible assets

  2,072,099   2,115,891 

Property and equipment

  602,744   618,260 

Research and development credits

  219,488   219,488 

Research and development

  166,018   206,718 

Inventory

  78,974   95,762 

Accrued expenses

  603,301   367,651 

Right of use asset

  9,950   10,873 

Allowance for credit losses

  68,958   94,113 

Charitable contributions

  30,112   34,613 

Unexercised options

  1,063,001   1,132,698 

Total deferred tax assets

  26,379,645   26,264,674 

Valuation allowance

  (26,379,645)  (26,264,674)

Total net deferred tax assets

 $  $ 

 

As of  March 31, 2025, the Company did not provide a current or deferred U.S. federal income tax provision or benefit for any of the periods presented, because the Company has reported cumulative losses since inception. The Company has recorded a provision for state income taxes and a corresponding current state income tax payable of approximately $18,043 and $9,306 as of  March 31, 2025 and December 31, 2024, respectively. 

 

13

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

The following tables presents net operating losses ("NOLs") and other income tax carryforwards for the following periods:

 

  

March 31, 2025

  

December 31, 2024

 

NOLs and other income tax carryforwards

 

Federal NOLs pre-2017 (1)

 $1,868,077  $1,868,077 

Federal NOLs post-2018 (2)

  83,112,818   82,744,578 

State NOLs (3)

  61,353,858   60,941,124 

Total NOLs

  146,334,753   145,553,779 

Credits (4)

  219,488   219,488 

Other carryforwards (4)

  1,314,549   1,333,552 

Total NOLs and other income tax carryforwards

 $147,868,790  $147,106,819 

(1) Can be carried forward for 20 years and which begin to expire in 2036.

 

(2) Can be carried forward indefinitely.

 

(3) Can be carried forward for between 15 and 20 years and which begin to expire in 2031.

 

(4) Can be carried forward for between one and five years and which begin to expire in 2025.

 

 

The use of NOLs  may be subject to certain limitations, such as those triggered by ownership changes under Section 382 of the Internal Revenue Code. Because of these provisions, the use of a portion of the Company's NOLs and tax credit carryforwards  may be limited in future periods. Further, a portion of the NOLs may expire before being applied to reduce future income tax liabilities.

 

The Company assesses its deferred tax assets and liabilities to determine if it is more likely than not, they will be realized; if not, a valuation allowance is required to be recorded. Management has determined it is more likely than not that the deferred tax assets would not be realized, thus a full valuation allowance was recorded against the deferred tax assets. The Company  may reduce the valuation allowance against definite-lived deferred tax assets at such a time when it becomes more likely than not that the definite-lived deferred tax assets will be realized. The change in the valuation allowance for deferred tax assets and liabilities for the three months ended March 31, 2025 and 2024 were net increases of $0.1 million and $0.2 million, respectively.

 

GAAP requires management to evaluate and report information regarding its exposure to various tax positions taken by the Company. The Company has determined whether there are any tax positions that have met the recognition threshold and has measured the Company’s exposure to those tax positions. Management believes that the Company has adequately addressed all relevant tax positions and that there are no unrecorded tax liabilities or uncertain tax positions. 

 

The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. U.S. and state jurisdictions have statutes of limitations that generally range from 3 to 5 years.

 

14

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

10. Stock Incentive Plan

 

The Company adopted an incentive plan on September 22, 2020, to provide for the grant of stock options, stock appreciation rights, restricted stock awards, restricted stock units (“RSUs”), deferred stock units, unrestricted stock, dividend equivalent rights, performance shares and other performance-based awards, other equity-based awards and cash bonus awards to Company employees, employees of the Company’s affiliates, non-employee directors and certain consultants and advisors. In May 2024, the Company's stockholders approved an amendment to the incentive plan to reserve an additional 1,536,742 shares for issuance (as amended, the “2020 Plan”). As of March 31, 2025, the Company had 1,265,041 authorized shares that were issuable or eligible for awards under the 2020 Plan, excluding 2,292,381 shares that were issuable upon vesting and exercise of outstanding options and RSUs. 

 

Stock Options

 

The following tables summarize the Company’s stock option activity during the three months ended March 31, 2025 and 2024:

 

      

Weighted

  

Weighted

     
      

Average

  

Average

     
  

Options

  

Exercise Price

  

Contractual

  

Aggregate

 
  

Activity

  

(per share)

  

Term (years)

  

Intrinsic Value

 

Balance at January 1, 2025

  1,630,428  $3.47   7.77  $8,770,109 

Granted

    $     $ 

Exercised/released

  (19,000) $0.81     $ 

Cancelled/forfeited

    $     $ 

Balance at March 31, 2025

  1,611,428  $3.50   7.51  $6,409,102 

Exercisable at March 31, 2025

  669,681  $5.90   6.29  $1,843,401 

 

      

Weighted

  

Weighted

     
      

Average

  

Average

     
  

Options

  

Exercise Price

  

Contractual

  

Aggregate

 
  

Activity

  

(per share)

  

Term (years)

  

Intrinsic Value

 

Balance at January 1, 2024

  1,234,778  $4.52   7.91  $30,000 

Granted

  799,188  $0.73     $ 

Exercised/released

  (5,000) $2.00     $ 

Cancelled/forfeited

  (1,000) $12.32     $ 

Balance at March 31, 2024

  2,027,966  $3.03   8.56  $2,657,292 

Exercisable at March 31, 2024

  681,464  $5.03   7.09  $559,810 

 

The fair value of each stock option granted is estimated on the grant date using the Black-Scholes option valuation model. The assumptions used to calculate the fair value of options granted are evaluated and revised, as necessary, to reflect market conditions and the Company's historical experience. The aggregate intrinsic value in the tables above, which is the amount by which the market value of the underlying stock exceeded the exercise price of outstanding options, is before applicable income taxes and represents the amount that option holders would have realized if all in-the-money options had been exercised on the last business day of the period indicated. The total intrinsic value of options that vested during the three months ended  March 31, 2025 and 2024 was $844,561 and $0, respectively. The total intrinsic value of options that were exercised during the three months ended March 31, 2025 and 2024 was $118,010 and $5,170, respectively.

 

15

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

Restricted Stock Units

 

The following tables summarize the Company’s RSU activity during the three months ended March 31, 2025 and 2024:

 

      

Weighted Average

  

Weighted Average

     
      

Grant Date Fair

  

Remaining Vesting

  

Aggregate

 
  

Number of RSUs

  

Value (per share)

  

Term (years)

  

Fair Value

 

Balance at January 1, 2025

  1,115,498  $3.85   3.26  $4,294,241 

Granted

    $     $ 

Exercised/released (1)

  (149,709) $4.78     $ 

Cancelled/forfeited

    $     $ 

Balance at March 31, 2025

  965,789  $3.75   2.92  $3,618,761 
(1) Includes 32,053 shares of common stock which were withheld to cover taxes. 

 

      

Weighted Average

  

Weighted Average

     
      

Grant Date Fair

  

Remaining Vesting

  

Aggregate

 
  

Number of RSUs

  

Value (per share)

  

Term (years)

  

Fair Value

 

Balance at January 1, 2024

  771,885  $1.77   2.18  $1,480,161 

Granted

    $     $ 

Exercised/released (1)

  (33,779) $3.29     $ 

Cancelled/forfeited

    $     $ 

Balance at March 31, 2024

  738,106  $1.69   1.81  $1,250,652 
(1) Includes 2,676 shares of common stock which were withheld to cover taxes. 

 

The Company estimates the fair value of each RSU using the fair value of the Company’s common stock on the date of grant for the purposes of calculating compensation costs. The total vest date market value of RSUs vested during the three months ended  March 31, 2025 and 2024 was $1,090,972 and $28,894, respectively. There were no RSUs granted during the three months ended  March 31, 2025 and 2024. The total fair value of outstanding RSUs as of  March 31, 2025 was $5,939,602, based on the closing price on such date of $6.15. The total fair value of outstanding RSUs as of  December 31, 2024 was $8,790,124, based on the closing price on such date of $7.88.

 

16

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

Market-Based Stock Units ("MSUs")

 

There were no MSUs outstanding during the three months ended March 31, 2025. The following table summarizes the Company’s MSU activity during the three months ended March 31, 2024:

 

      

Weighted Average

  

Weighted Average

     
      

Grant Date Fair

  

Remaining Vesting

  

Aggregate

 
  

Number of MSUs

  

Value (per share)

  

Term (years)

  

Fair Value

 

Balance at January 1, 2024

  621,314  $1.57   0.62  $977,558 

Granted

    $     $ 

Exercised/released

  (100,000) $0.25     $ 

Cancelled/forfeited

  (21,314) $43.53     $ 

Balance at March 31, 2024

  500,000  $0.05   0.37  $24,460 

 

The MSUs vest upon the 30-day weighted average stock price reaching or exceeding established targets within the requisite service period. The Company estimates the grant-date fair value of the MSUs using a Monte Carlo simulation which requires assumptions for expected volatility, risk-free rate of return and dividend yield. Compensation expense for these MSUs is recognized over the requisite service period regardless of whether the market conditions are satisfied.

 

No MSUs vested during the three months ended  March 31, 2025. The total vest date market value of MSUs vested during the three months ended March 31, 2024 was $260,000No MSUs were granted in the three months ended  March 31, 2025 or 2024. There were no outstanding MSUs as of  March 31, 2025 or December 31, 2024.

 

17

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

Stock-Based Compensation

 

Stock-based compensation expense is recognized ratably over the requisite service period for all awards. The following tables summarize the Company’s stock-based compensation recorded as a result of applying the provisions of ASC Topic 718, Compensation - Stock Compensation, to equity awards:

 

  

Three Months Ended

  

Unrecognized Compensation Cost Related to Non-Vested Awards as of

  

Weighted-Average Remaining Vesting Period as of

 
  

March 31, 2025

  

March 31, 2025

  

March 31, 2025 (years)

 

Stock options

 $81,332  $538,548   2.61 

RSUs

  427,078   3,037,313   3.44 

MSUs

         

Total stock-based compensation

 $508,410  $3,575,861   3.31 
             

Cost of goods sold

 $971  $8,677   3.65 

General and administrative

  489,342   3,318,139   3.27 

Sales and marketing

  18,097   249,045   3.96 

Total stock-based compensation

 $508,410  $3,575,861   3.31 

 

  

Three Months Ended

  

Unrecognized Compensation Cost Related to Non-Vested Awards as of

  

Weighted-Average Remaining Vesting Period as of

 
  

March 31, 2024

  

December 31, 2024

  

December 31, 2024 (years)

 

Stock options

 $81,506  $619,880   2.73 

RSUs

  178,794   3,464,390   3.55 

MSUs

  19,265       

Total stock-based compensation

 $279,565  $4,084,270   3.42 
             

Cost of goods sold

 $682  $9,648   3.88 

General and administrative

  231,101   3,807,481   3.49 

Sales and marketing

  47,782   267,141   4.41 

Total stock-based compensation

 $279,565  $4,084,270   3.42 

 

18

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

11. Loss per Share

 

Basic loss per share is determined by dividing the net loss attributable to the Company's common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted loss per share is similarly determined, except that the denominator is increased to include the number of additional shares of common stock that would have been outstanding if all dilutive potential shares of common stock had been issued. Dilutive potential shares of common stock consist of employee stock options, RSUs, and MSUs. The dilutive effect of employee stock options, RSUs, and MSUs by the Company are calculated using the treasury stock method. Basic earnings per share is reconciled to diluted earnings per share in the following table:

 

  

Three Months Ended March 31,

 
  

2025

  

2024

 

Net loss

 $(156,182) $(1,016,522)

Weighted average shares outstanding - basic and diluted

  10,345,495   9,401,605 

Basic and diluted:

        

Net loss per share, basic and diluted

 $(0.02) $(0.11)

Common stock options, restricted stock awards, and market-based stock awards excluded due to anti-dilutive effect

  2,577,217   3,266,072 
 

12. Concentrations

 

The following table details the concentration of vendor accounts payable balances in excess of 10% of total accounts payable at each period:

 

  March 31,  December 31, 
  

2025

  

2024

 

Vendor A

  12%  14%

Vendor B

  14%  18%

Vendor C

  *   10%

Vendor D

  14%  * 

Vendor E

  10%  * 

Total

  50%  42%

* Less than 10%.

 

The following table details the concentration of customer accounts receivable balances in excess of 10% of total trade accounts receivable at each period:

 

  March 31,  December 31, 
  

2025

  

2024

 

Customer A

  40%  43%

Customer B

  29%  20%

Customer C

  *   14%

Total

  69%  77%

* Less than 10%.

 

19

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

The following table details the concentration of sales to specific customers in excess of 10% of total gross sales for each period and the accounts receivable balances from those customers at the end of each period:

 

  Gross Sales  Gross Accounts Receivable 
  

Three Months Ended March 31,

  

As of March 31,

 
  

2025

  

2024

  

2025

  

2024

 

Customer A

  18%  11% $1,264,611  $461,132 

Customer B

  18%  19%  906,557   623,431 

Customer C

  11%  12%  219,847   710,504 

Total

  47%  42% $2,391,015  $1,795,067 

 

During the periods presented below, the Company purchased a substantial portion of raw materials, packaging, and tolling from certain key suppliers. The following table details the concentration of purchases from specific suppliers in excess of 10% of total purchases:

 

  

Three Months Ended March 31,

 
  

2025

  

2024

 

Supplier A

  15%  17%

Supplier B

  12%  11%

Supplier C

  11%  11%

Supplier D

  *   10%

Supplier E

  12%  * 

Supplier F

  *   10%

Total

  50%  59%

* Less than 10%.

 

During the periods presented below, the Company purchased a substantial portion of raw materials and packaging originating from certain key geographical regions. The following table details the concentration of purchases from specific regions in excess of 10% of total purchases:

 

  

Three Months Ended March 31,

 
  

2025

  

2024

 

Country A

  22%  17%

Country B

  19%  * 

Total

  41%  17%

* Less than 10%. 

 

20

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

13. Related Parties

 

ASC Topic 850, Related Party Disclosures, requires that information about transactions with related parties that would influence decision making be disclosed so that users of the financial statements can evaluate their significance. The Company conducts business with suppliers and service providers who are also stockholders of the Company. From time to time, service providers are offered shares of common stock as compensation for their services. Shares provided as compensation are calculated based on the grant date fair value of the service provided. Additional material related party transactions are noted below.

 

License Agreements

 

On May 26, 2020, the Company executed the 2020 License, which superseded the 2018 License with both Mr. Hamilton and Ms. Reece. Among other modifications, the agreement (i) modified certain approval rights, (ii) modified certain assignment, change of control and indemnification provisions, and (iii) granted the Company the right to extend the term of the agreement for additional ten-year terms upon the expiration of the initial one-hundred-year term. No additional monetary consideration was exchanged in connection with the agreement.

 

Marketing Agreements

 

On October 26, 2022, the Company executed an influencer agreement with Gabby Reece to provide certain marketing services for the Company for a term ending December 31, 2024, with an option to renew for one-year terms. In connection with these services, the Company recognized advertising expenses totaling $69,189 and $62,501, for the three months ended March 31, 2025 and 2024, respectively. As of March 31, 2025 and December 31, 2024, amounts payable to Gabby Reece of $75,781 and $34,947, respectively, are included in related party liabilities in the balance sheets.

 

14. Revenue Recognition

 

The Company’s primary source of revenue is sales of coffee creamers, hydration and beverage enhancing products, snacks and other food items, and coffee, tea, and hot chocolate products. The Company recognizes revenue when control of the promised good is transferred to the customer and in amounts that the Company expects to collect. The timing of revenue recognition takes into consideration the various shipping terms applicable to the Company’s sales. Each delivery or shipment made to a customer is considered to satisfy a performance obligation. Performance obligations generally occur at a point in time and are satisfied when control of the goods passes to the customer. The Company is entitled to collect the sales price under normal credit terms. Additionally, the Company estimates the impact of certain common practices employed by it and other manufacturers of consumer products, such as scan-based trading, product rebate and other pricing allowances, product returns, trade promotions, sales broker commissions and slotting fees. These estimates are recorded at the end of each reporting period.

 

As reflected in the table below, in accordance with ASC Topic 606, Revenue from Contracts with Customers, the Company disaggregates net sales from contracts with customers based on the characteristics of the products sold:

 

  

Three Months Ended March 31,

 
  

2025

  

2024

 
  

$

  

% of Total

  

$

  

% of Total

 

Coffee creamers

 $6,712,651   58% $5,570,321   56%

Coffee, tea, and hot chocolate products

  3,220,892   28%  2,175,265   22%

Hydration and beverage enhancing products

  2,106,179   18%  2,025,272   20%

Snacks and other food items

  1,430,729   12%  1,304,060   13%

Other

  71,682   1%  122,012   1%

Gross sales

  13,542,133   117%  11,196,930   112%

Shipping income

  122,274   1%  111,428   1%

Discounts and promotional activity

  (2,010,248)  (18)%  (1,399,420)  (13)%

Sales, net

 $11,654,159   100% $9,908,938   100%

 

21

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

The Company generates revenue through two channels: e-commerce and wholesale, which is summarized below for the periods presented:

 

  

Three Months Ended March 31,

 
  

2025

  

2024

 
  

$

  

% of Total

  

$

  

% of Total

 

E-commerce

 $6,213,116   53% $5,868,337   59%

Wholesale

  5,441,043   47%  4,040,601   41%

Sales, net

 $11,654,159   100% $9,908,938   100%

 

Receivables from contracts with customers, net of estimated allowances for credit losses from non-payment as well as for trade promotional contracts with wholesale customers, are included in accounts receivable. Contract liabilities include deferred revenue, customer deposits, rewards programs, and refund liabilities, and are included in accrued expenses. All contract liabilities as of December 31, 2024, were recognized in net sales for the three months ended March 31, 2025. For the periods presented below, the balances of receivables from contracts with customers and contract liabilities were as follows:

 

  

January 1,

  

December 31,

  

March 31,

 
  

2024

  

2024

  

2025

 

Accounts receivable, net

 $1,022,372  $1,762,911  $2,317,635 

Contract liabilities

 $(427,974) $(348,869) $(341,083)

 

The following table summarizes the components of estimated allowances for credit losses:

 

  

March 31,

  

December 31,

 
  

2025

  

2024

 

Allowance for bad debts

 $17,622  $16,107 

Trade promotion reserves

 $916,928  $953,061 

Factoring payable (receivable)

 $(1,534)  (1,534)

Total allowances for credit losses

 $933,016  $967,634 

 

22

LAIRD SUPERFOOD, INC.
Notes to Unaudited Consolidated Condensed Financial Statements
 

15. Reportable Segment

 

In accordance with ASC 280, Segment Reporting, the Company considers operating segment(s) to be components of the Company’s business for which separate financial information is available and is evaluated regularly by management in deciding how to allocate resources and in assessing performance. 

 

The Company manages their business through one operating and reportable segment: superfood. The superfood segment provides customers with clean, functional, and sustainability-conscious alternatives in an industry rife with ultra-processed ingredients and laden with artificial sweeteners. This segment includes the sales of (i) coffee creamers, (ii) hydration and beverage enhancing products, (iii) snacks and other food items, and (iv) coffee, tea, and hot chocolate products. Substantially all revenue is derived from domestic product sales. The accounting policies of the superfood segment are the same as those described in the summary of significant accounting policies. The Company does not have intra-entity sales or transfers.

 

The Company's CODM is the Chief Executive Officer.

 

The CODM assesses segment performance and allocates resources based on consolidated net loss. As a secondary measure, the CODM also utilizes a non-GAAP measure, adjusted EBITDA, which the Company defines as net loss, adjusted to exclude: (i) depreciation and amortization expenses, (ii) stock-based compensation, (iii) income tax (benefit) expense, (iv) interest expense and other (income) expense, net, and (v) expenses related to a product quality issue. The CODM uses consolidated net loss and adjusted EBITDA to assess operating performance, excluding non-cash costs and non-recurring events, as compared to prior results, annual operating plans, iterative periodic forecasts, and our competitors, on a consistent basis. All expense categories on the consolidated statements of operations, and those described herein, are significant, and there are no other significant segment expenses that would require disclosure. The CODM uses this information to allocate future operating and capital expenditures. The measure of segment assets is reported on the consolidated balance sheets as total assets.

 

The following table reconciles consolidated net loss to consolidated adjusted EBITDA for the periods presented: 

 

  

Three Months Ended March 31,

 
  

2025

  

2024

 

Net loss

 $(156,182) $(1,016,522)

Adjusted for:

        

Depreciation and amortization

  66,521   71,435 

Stock-based compensation

  508,410   279,565 

Income tax expense

  12,611   38,957 

Interest expense and other (income) expense, net

  (74,448)  (110,997)

Product quality issue (a)

     (11,195)

Adjusted EBITDA

 $356,912  $(748,757)

(a) In January 2023, we identified a product quality issue with raw material from one vendor and we voluntarily withdrew any affected finished goods. We previously incurred costs associated with product testing, discounts for replacement orders, and inventory obsolescence costs. We reached settlement with a supplier in the third quarter of 2023 and recorded recoveries in 2024.

 
 

 

 

 

23

 

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of the financial condition and results of operations of Laird Superfood, Inc. (together with its wholly owned subsidiary on a consolidated basis, the "Company," "Laird Superfood," "our," "us," or "we") is a supplement to and should be read in conjunction with the unaudited consolidated condensed financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and with our Annual Report on Form 10-K for the year ended December 31, 2024 (the "2024 Form 10-K"). This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in the section titled Cautionary Note Regarding Forward-Looking Statements included elsewhere in this Quarterly Report on Form 10-Q and the section titled Risk Factors included herein and in the 2024 Form 10-K.

 

Overview

 

Laird Superfood creates clean, minimally processed, functional foods, many of which incorporate adaptogens which may be beneficial in reducing stress, improving energy levels, enhancing mental performance, mood regulation, and immune system support. Our primary products include (i) coffee creamers, (ii) hydration and beverage enhancing products, (iii) snacks and other food items, and (iv) coffee, tea, and hot chocolate products. Consumer preferences within the evolving food and beverage industry are shifting away from sugar-laden food and beverage products, as well as those containing highly processed and artificial ingredients. Our long-term goal is to build and scale a widely recognized brand that authentically focuses on recognizable ingredients, nutritional density, and functionality, which we believe will allow us to maximize penetration of a multi-billion-dollar opportunity in the grocery market. We generate revenue through two channels: e-commerce and wholesale.

 

Financial Highlights

 

Our e-commerce channel consists of (i) our Direct-to-consumer ("DTC") business, which includes sales through lairdsuperfood.com and pickybars.com, and (ii) Amazon. For the three months ended March 31, 2025 and 2024, the e-commerce channel made up 53% and 59% of our net sales, respectively. Lairdsuperfood.com and pickybars.com offer an authentic brand experience for our consumers that drive engagement through educational content. These platforms also provide us with direct consumer feedback for future product development. We view our proprietary database of customers ordering directly from our website as a strategic asset as it enhances our ability to develop long-term relationships with these customers. We believe the content on our websites allows Laird Superfood to educate our consumers on the benefits of our products and ingredients, while providing a positive customer experience. We believe this experience leads to higher retention rates among repeat customers and subscribers, as evidenced by the fact that repeat customers and subscribers account for over 75% of DTC sales for the three months ended March 31, 2025 and 2024.

 

Net sales increased to $11.7 million for the three months ended March 31, 2025 ("Q1 2025"), from $9.9 million for the three months ended March 31, 2024 ("Q1 2024"). Wholesale net sales in Q1 2025 increased by 35% compared to the Q1 2024 driven by velocity improvement and distribution expansion in grocery and club stores. E-commerce channel sales for the Q1 2025 increased by 6% compared to Q1 2024, driven by growth in subscription revenue, and repeat customer purchases, and higher average order values. 

 

For Q1 2025 and Q1 2024, wholesale channel sales made up 47% and 41% of our net sales, respectively. Laird Superfood products are sold through various retail outlets, including conventional, natural and specialty grocery, club, and food service locations. The diversity of our retail outlets represents a strong competitive advantage for Laird Superfood and provides us with a larger total addressable market than would be considered normal for a food brand that is singularly focused on the grocery market.

 

24

 

Our Strategy and Key Factors Affecting our Future Performance

 

We believe that our future performance will depend on many factors, including the following:

 

Ability to Grow Our Customer Base in both E-commerce and Traditional Wholesale Distribution Channels at a Reasonable Cost

 

We are continuously growing our customer base through our e-commerce channels, as well as by expanding our presence in our wholesale channel through a variety of physical retail outlets and geographical regions. We typically attract new customers in our e-commerce channel through our direct websites, lairdsuperfood.com and pickybars.com, and through Amazon. We also seek to attract new e-commerce customers through paid and unpaid social media, search, display, and traditional media. Our products are also sold through a growing number of retail outlets. Customers in our wholesale channel include grocery chains, natural food outlets, club stores, and food service customers. Attracting new customers in physical retail outlets depends on, among other things, paid promotions through retailers, display, and traditional media. We believe an ability to consistently attract and retain customers at a reasonable cost relative to projected life-time value will be a key factor affecting future performance.

 

Ability to Manage Co-Manufacturer and Third-Party Logistics Relationships

 

Our production and logistics are executed by third parties, and our performance is highly dependent on the ability of these partners to produce and deliver our products timely, to our standards, and at a reasonable cost.

 

Ability to Drive Repeat Usage of Our Products

 

Repeat customers who consistently re-order our products are critical to our business. The pace of our growth will be affected by our ability to maintain and establish long-term relationships with existing and new customers to drive repeat orders.

 

Ability to Expand Our Product Lines

 

Our goal is to expand our product lines over time to increase our growth opportunity and reduce product-specific risks through diversification into multiple products, each designed around daily use. Our pace of growth will be partially affected by the cadence and magnitude of new product launches over time.

 

Ability to Expand Gross Margins

 

Our overall profitability will be impacted by our ability to expand gross margins through effective sourcing of raw materials, controlling input and shipping costs, controlling the impacts of inflationary market factors, import tariffs and other trade policies, as well as managing co-packer relationships.

 

Ability to Expand Operating Margins

 

Our ability to expand operating margins will be impacted by our ability to cover fixed general and administrative costs and variable sales and marketing costs with higher revenues and gross profit dollars.

 

Ability to Manage Our Global Supply Chain

 

Our ability to grow and meet future demand will be affected by our ability to adequately plan for and source inventory from a variety of suppliers located inside and outside the United States. We may encounter difficulties in sourcing products.

 

Ability to Optimize Key Components of Working Capital

 

Our ability to maintain positive cash flows will be partially impacted by our ability to effectively manage all the key working capital components that could influence our cash conversion cycle.

 

25

 

Components of Results of Operations

 

Sales, net

 

We sell our products through two channels: wholesale and e-commerce. Through our wholesale channel, we sell our products indirectly to consumers through a broad set of retail outlets. Through our e-commerce channel, we derive revenue from the sale of our products directly to consumers through our direct websites, lairdsuperfood.com and pickybars.com, as well as third-party e-commerce platforms such as Amazon.

 

Cost of Goods Sold

 

Cost of goods sold includes the cost of raw materials and packaging, co-packing tolling fees, inbound and outbound freight costs, indirect labor, third party labor to store and ship our products, and overhead costs incurred in the storage and distribution of products sold in the period.

 

Operating Expenses

 

Our operating expenses consist of general and administrative, research and product development, and sales and marketing expenses, including non-production personnel costs.

 

Income Taxes

 

Due to our history of operating losses and expectation of future operating losses, we do not expect any significant federal income tax expenses and benefits for the foreseeable future. We will continue to owe state and local income taxes.

 

26

 

Results of Operations

 

Comparison of the Q1 2025 and Q1 2024

 

The following table sets forth our results of operations for the periods indicated, and the percentage increase or decrease between those periods:

 

   

Three Months Ended March 31,

   

$

   

Percent

 
   

2025

   

2024

   

Change

   

Change

 

Sales, net

  $ 11,654,159     $ 9,908,938     $ 1,745,221       18 %

Cost of goods sold

    (6,772,619 )     (5,944,837 )     (827,782 )     14 %

Gross profit

    4,881,540       3,964,101       917,439       23 %

Gross margin

    41.9 %     40.0 %                

General and administrative

    2,243,764       2,157,748       86,016       4 %

Sales and marketing

    2,855,795       2,894,915       (39,120 )     (1 )%

Total operating expenses

    5,099,559       5,052,663       46,896       1 %

Operating loss

    (218,019 )     (1,088,562 )     870,543       (80 )%

Other income

    74,448       110,997       (36,549 )     (33 )%

Loss before income taxes

    (143,571 )     (977,565 )     833,994       (85 )%

Income tax expense

    (12,611 )     (38,957 )     26,346       (68 )%

Net loss

  $ (156,182 )   $ (1,016,522 )   $ 860,340       (85 )%

 

   

Three Months Ended March 31,

   

$

   

Percent

 
   

2025

   

2024

   

Change

   

Change

 

Sales, net

  $ 11,654,159     $ 9,908,938     $ 1,745,221       18 %

 

The increase in net sales during Q1 2025 was primarily driven by velocity improvements and distribution gains in grocery and club stores, partially offset by increased promotional trade spend, to support a 35% increase in wholesale channel sales year-over-year. E-commerce channel sales increased by 6% year-over-year, which was fueled by stronger Amazon performance. 

 

   

Three Months Ended March 31,

   

$

   

Percent

 
   

2025

   

2024

   

Change

   

Change

 

Cost of goods sold

  $ (6,772,619 )   $ (5,944,837 )   $ (827,782 )     14 %

 

The increase in cost of goods sold during Q1 2025 was driven by growth in sales volume, offset in part by decreased overhead costs resulting from increased absorption as we increased inventory stock during the quarter in response to elevated demand for our products and to prevent future out-of-stocks. 

 

   

Three Months Ended March 31,

   

$

   

Percent

 
   

2025

   

2024

   

Change

   

Change

 

Gross profit

  $ 4,881,540     $ 3,964,101     $ 917,439       23 %

 

The increase in gross profit in Q1 2025 compared to the prior year period was driven by increased sales volume. Gross margin expanded to 41.9% in Q1 2025 from 40.0% in the prior year period.

 

   

Three Months Ended March 31,

   

$

   

Percent

 
   

2025

   

2024

   

Change

   

Change

 

Operating expenses

                               

General and administrative

  $ 2,243,764     $ 2,157,748     $ 86,016       4 %

Sales and marketing

    2,855,795       2,894,915       (39,120 )     (1 )%

Total operating expenses

  $ 5,099,559     $ 5,052,663     $ 46,896       1 %

 

27

 

The increase in general and administrative expenses during Q1 2025 was primarily driven by stock-based compensation and other personnel costs. 

 

The slight decrease in sales and marketing expenses during Q1 2025 was driven by planned reductions in marketing and advertising spend as we improve our media efficiency, which was offset in part by increased selling costs due to increased sales volume.

 

   

Three Months Ended March 31,

   

$

   

Percent

 
   

2025

   

2024

   

Change

   

Change

 

Other income

  $ 74,448     $ 110,997     $ (36,549 )     (33 )%

 

Other income is composed of interest income and expense, rental income, and other non-operating gains and losses. The decrease in other income during Q1 2025 was driven by decreases in dividend income on money market funds as the amounts carried in those accounts decreased, and the termination of the Picky Bars, LLC sublease in the fourth quarter of 2024. 

 

Cash Flows

 

The following table shows a summary of our cash flows for the three months ended March 31, 2025 and 2024:

 

   

Three Months Ended March 31,

 

Cash flows provided by (used in):

    2025       2024  

Operating activities

  $ (1,274,744 )   $ (422,311 )

Investing activities

    (72,214 )      

Financing activities

    (3,832 )     4,791  

Net change in cash, cash equivalents, and restricted cash

  $ (1,350,790 )   $ (417,520 )

 

Cash used in operating activities for Q1 2025 was driven by strategic investment into working capital to meet higher demand for our products and to address the out-of-stocks experienced at the end of 2024 and, to a lesser degree, in Q1 2025. 

 

Cash used in investing activities for Q1 2025 consisted of purchases of long-lived capital assets.

 

Cash used in financing activities for Q1 2025 consisted of payroll taxes paid related to net issuances of stock awards, offset in part by stock option exercises. 

 

Liquidity and Capital Resources

 

As of March 31, 2025, we had an accumulated deficit of $108.3 million, which includes operating losses of $0.2 million and $1.1 million for Q1 2025 and Q1 2024, respectively. While we may incur additional operating losses as we execute our strategy to invest in the growth of our business, we believe that the strategic business transformation that we have undertaken over the last two years is reflected in our significant gross margin expansion, optimized investments in trade and marketing, lower selling, general, and administrative spending, and reduced cash burn over that period. We will continue to seek opportunities to optimize spending, expand gross margins, and free up cash flow through efficient working capital management. We have historically financed our operations and capital expenditures through private placements of our common stock, our initial public offering, our prior lines of credit, term loans, and, for the first time in fiscal year 2024, from our core operating activities. Our historical uses of cash have primarily consisted of cash used in operating activities and working capital needs.

 

As of March 31, 2025 and December 31, 2024, we had $7.2 million and $8.5 million, respectively, of cash-on-hand, and total net working capital of $12.2 million and $12.0 million for the same periods. As of March 31, 2025, we had access to up to $1.7 million of advances under the Factoring Agreement, of which none had been utilized as of the date of this report. We have no significant unused sources of liquid assets outside of our working capital. 

 

28

 

Our future capital requirements will depend on many factors, including our growth rate, the continued expansion of sales and marketing activities, the enhancement of our product platforms, the introduction of new products, acquisition activity, as well as economic and market trends. Recent and expected working and other capital requirements, in addition to the matters above, also include the items described below:

 

 

We have a lease arrangement for corporate office space. As of March 31, 2025, we had fixed lease payment obligations of $0.2 million, with $0.1 million payable within 12 months.

 

 

As of March 31, 2025, $7.9 million of current liabilities were accrued related to short-term operating activities and personnel costs, excluding the aforementioned current lease liabilities. 

 

 

Marketing and advertising expenditures, including related party advertising costs, were $1.8 million in Q1 2025 and $2.1 million in Q1 2024. We expect to continue to invest in these activities as part of the strategic expansion of sales volume, however, we have made strategic shifts to reduce and improve the efficacy of future customer acquisition costs.

 

 

The prices of various commodities, such as coffee, have increased in the last twelve months. These inflationary pressures have impacted our working capital and our margins. Should this trend continue, our margins could be further impacted. 

 

We continue to monitor macroeconomic trends and uncertainties such inflation of commodity costs, the effects of recently announced tariffs, and the potential imposition of modified or additional tariffs, which may have adverse effects on net sales and margins. As a result of the tariffs announced by the U.S. presidential administration, and potential tariff modifications or the imposition of tariffs or export controls by other countries, we anticipate increased supply chain challenges, commodity cost volatility, and consumer and economic uncertainty due to rapid changes in global trade policies. Based on preliminary analysis of the potential effects of the announced tariffs and these other factors, we do not expect these factors to result in a material negative effect on our net sales or profitability for the remainder of fiscal year 2025. However, we are continuing to evaluate these factors and their potential effects as well as our ability to potentially offset all or a portion of cost increases through pricing actions and cost savings efforts for fiscal year 2026 planning. Economic pressures on customers and consumers, including the challenges of high inflation and the effects of increased tariffs, may negatively affect our net sales and profitability in the future. 

 

Based on our current business plans, we believe that our existing cash balances, including our anticipated cash flow from operations, will be sufficient to finance our operations and meet our foreseeable cash requirements through at least the next twelve months. In the future, we may raise funds by issuing debt or equity securities, or securities convertible into or exchangeable for our common stock. Such financing and other potential financing may result in dilution to stockholders, reduction in the market price of our common stock, imposition of debt covenants and repayment obligations, or other restrictions that may adversely affect our business. In addition, we may seek additional capital due to favorable market conditions or strategic considerations even if we believe we have sufficient funds for our current or future operating plans. However, we may be unable to raise additional funds or enter into such other arrangements when needed, on favorable terms, or at all.

 

Segment Information

 

We have one operating segment and one reportable segment, for which our Chief Operating Decision Maker, our Chief Executive Officer, reviews financial information on an aggregate basis for purposes of allocating resources and evaluating financial performance.

 

Critical Accounting Estimates

 

The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles and our management's discussion and analysis of our financial condition and operating results require our management to make judgments, assumptions and estimates that affect the amounts reported. Note 1, “Summary of Significant Accounting Policies” of the Notes to the Unaudited Consolidated Condensed Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q and in the Notes to Consolidated Financial Statements in Part II, Item 8 of the 2024 Form 10-K describe the significant accounting policies and methods used in the preparation of our financial statements. There have been no material changes to our critical accounting estimates since the 2024 Form 10-K.

 

29

 

Emerging Growth Company Status

 

As a company with less than $1.235 billion in annual gross revenue during our last fiscal year, we qualify as an “emerging growth company” as defined in the Jumpstart our Business Startups Act of 2012 (the “JOBS Act”). An emerging growth company may take advantage of specified reduced reporting and other burdens that are otherwise applicable generally to public companies. These provisions include:

 

 

a requirement to have only two years of audited financial statements and only two years of related Management’s Discussion and Analysis of Financial Condition and Results of Operations;

 

 

an exemption from the auditor attestation requirement on the effectiveness of our internal control over financial reporting;

 

 

reduced disclosure about our executive compensation arrangements; and

 

 

no non-binding advisory votes on executive compensation or golden parachute arrangements.

 

We may take advantage of these provisions until the end of the fiscal year in which the fifth anniversary of our IPO occurs, or such earlier time when we no longer qualify as an emerging growth company. We will cease to be an emerging growth company on the earlier of (1) the last day of the fiscal year (a) in which we have more than $1.235 billion in annual gross revenue or (b) in which we have more than $700 million in market value of our capital stock held by non-affiliates, or (2) the date on which we issue more than $1.0 billion of non-convertible debt over a three-year period. We may choose to take advantage of some but not all these reduced burdens.

 

In addition, the JOBS Act provides that an emerging growth company can take advantage of an extended transition period for complying with new or revised accounting standards. This provision allows an emerging growth company to delay the adoption of some accounting standards until those standards would otherwise apply to private companies. We have elected to avail ourselves of this exemption from new or revised accounting standards, and therefore we will not be subject to the same requirements to adopt new or revised accounting standards as other public companies that are not emerging growth companies.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

Not Applicable.

 

30

 

Item 4. Controls and Procedures.

 

Limitations on Effectiveness of Controls and Procedures

 

In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

Evaluation of Disclosure Controls and Procedures

 

The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to Company management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), to allow timely decisions regarding required disclosure.

 

Our management, with the participation of our CEO and CFO, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of March 31, 2025, the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our CEO and CFO concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2025.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act) during the quarterly period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

31

 

Part II. Other Information

 

Item 1. Legal Proceedings.

 

From time to time, we may be involved in claims and legal actions that arise in the ordinary course of business. To our knowledge, there are no material pending legal proceedings to which we are a party or of which any of our property is the subject.

 

Item 1A. Risk Factors.

 

Except as set forth below, there were no material changes to the Risk Factors disclosed in “Item 1A. Risk Factors” in the 2024 Form 10-K during the three months ended March 31, 2025. This Quarterly Report on Form 10-Q should be read in conjunction with the risk factors previously described in the Company's 2024 Form 10-K.

 

We are subject to the risks associated with conducting business operations outside of the U.S., which could adversely affect our business.

 

We purchase our products from a variety of suppliers, including international suppliers. Our direct purchases from non-US suppliers represented a majority of our raw materials, and we expect our international purchases may grow with time. Additionally, we may source from new non-US suppliers over time as raw material availability changes. We may in the future enter into agreements with distributors in foreign countries to sell our products. All of these activities are subject to the uncertainties associated with international business operations, including:

 

 

difficulties with foreign and geographically dispersed operations;

 

having to comply with various U.S. and international laws;

 

changes and uncertainties relating to foreign rules and regulations;

 

tariffs, export or import restrictions, restrictions on remittances abroad, imposition of duties or taxes that limit our ability to import necessary materials;

 

limitations on our ability to enter into cost-effective arrangements with distributors, or at all;

 

fluctuations in foreign currency exchange rates;

 

imposition of limitations on production, sale or export in foreign countries, including due to pandemic or quarantine;

 

imposition of limitations on or increase of withholding and other taxes on remittances and other payments by foreign processors or joint ventures;

 

imposition of differing labor laws and standards;

 

economic, political, environmental, health-related, or social instability in foreign countries and regions (such as in Southeast Asia in 2022 and South America in 2023);

 

an inability, or reduced ability, to protect our intellectual property;

 

availability of government subsidies or other incentives that benefit competitors in their local markets that are not available to us;

 

difficulties in enforcing contracts and legal decisions; and

 

less developed infrastructure.

 

If we expand into other target markets, we cannot assure you that our expansion plans will be realized, or if realized, be successful. We expect each market to have particular regulatory and funding hurdles to overcome and any future developments in these markets, including the uncertainty relating to governmental policies and regulations, could harm our business. If we expend significant time and resources on expansion plans that fail or are delayed, our reputation, business and financial condition may be harmed.

 

In addition, we could be adversely affected by violations of the U.S. Foreign Corrupt Practices Act and similar worldwide anti-bribery laws, which generally prohibit companies and their intermediaries from making improper payments to non-U.S. officials or other third parties for the purpose of obtaining or retaining business. While our policies mandate compliance with these anti-bribery laws, our internal control policies and procedures may not protect us from reckless or criminal acts committed by our employees or agents. Violations of these laws, or allegations of such violations, could disrupt our business and result in a material adverse effect on our results of operations, cash flows and financial condition.

 

All risks relating to business operations outside of the U.S. may be exacerbated by the current U.S. political climate. For example, the U.S. presidential administration recently announced significant tariffs on imports from a broad range of countries, including Canada, Mexico and China, which may cause, among other things, inflationary pressures and higher costs on certain of our raw materials and imports from the affected countries. We have in the past and intend to continue to source certain of our raw materials from China. In the future, additional tariffs may be implemented on other countries from which we import a significant portion of our raw materials.

 

32

 

Tariffs, reciprocal tariffs, as well as other related measures that could be taken by other countries, including the potential escalation of trade disputes, could impact our business and results of operations. The extent and duration of tariffs and the resulting effect on general economic conditions and on our business could result of increases in prices for raw materials that we import from our suppliers. The impact of tariffs or reciprocal tariffs on our supply chain are uncertain and depend on various factors, such as negotiations between the United States and affected countries, the responses of other countries or regions, exemptions or exclusions that may be granted, availability and cost of alternative sources of supply, and demand for our products.

 

The ultimate impact of changing trade policies on our business will depend on various factors, including the magnitude, duration and nature of tariffs. While we actively monitor these developments, we may not be able to fully mitigate the adverse impact of potential tariff initiatives or other trade-related disruptions.  

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

Item 5. Other Information

 

During the three months ended March 31, 2025, none of the Company's directors or executive officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, modified, or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.

 

 

33

 

Item 6. Exhibits.

 

The documents set forth below are filed herewith or incorporated herein by reference to the location indicated.

 

       

Incorporated by Reference

   

Exhibit Number

 

Description

 

Form

 

File No.

 

Exhibit

 

Filing Date

 

Filed /
Furnished
Herewith

                         

31.1

 

Certification of Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a).

                 

*

               

31.2

 

Certification of Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a).

                 

*

               

32.1

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.

                 

**

               

32.2

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.

                 

**

               

101.INS

 

Inline XBRL Instance Document

                 

*

               

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

                 

*

               

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

                 

*

               

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

                 

*

               

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

                 

*

               

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

                 

*

               

104

 

Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

                   

* Filed herewith.

** The certifications attached as Exhibit 32.1 and 32.2 are furnished and not deemed filed with the SEC and are not incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such.

 

34

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Laird Superfood, Inc.

 

(Registrant)

   

Date: May 7, 2025

/s/ Jason Vieth

 

Jason Vieth

 

President and Chief Executive Officer

  (Principal Executive Officer and duly authorized officer)
   

Date: May 7, 2025

/s/ Anya Hamill

 

Anya Hamill

 

Chief Financial Officer

  (Principal Financial and Accounting Officer)

 

35