EX-99.1 2 ex_768581.htm EXHIBIT 99.1 ex_768581.htm

Exhibit 99.1

 

For Immediate Release

 

Investar Holding Corporation Announces 2025 First Quarter Results 

 

BATON ROUGE, LA / ACCESS Newswire / April 21, 2025 / Investar Holding Corporation (“Investar”) (NASDAQ:ISTR), the holding company for Investar Bank, National Association (the “Bank”), today announced financial results for the quarter ended March 31, 2025. Investar reported net income of $6.3 million, or $0.63 per diluted common share, for the first quarter of 2025, compared to net income of $6.1 million, or $0.61 per diluted common share, for the quarter ended December 31, 2024, and net income of $4.7 million, or $0.48 per diluted common share, for the quarter ended March 31, 2024.

 

On a non-GAAP basis, core earnings per diluted common share for the first quarter of 2025 were $0.64 compared to $0.65 for the fourth quarter of 2024, and $0.43 for the first quarter of 2024. Core earnings exclude certain items including, but not limited to, loss on call or sale of investment securities, net, loss (gain) on sale or disposition of fixed assets, net, loss on sale of other real estate owned, net, change in the fair value of equity securities, write down of other real estate owned, and (loss) gain on early extinguishment of subordinated debt (refer to the Reconciliation of Non-GAAP Financial Measures tables for a reconciliation of GAAP to non-GAAP metrics).

 

Investar’s President and Chief Executive Officer John D’Angelo commented:

 

“I am very pleased with our first quarter results as we continued to execute our strategy of consistent, quality earnings through the optimization of our balance sheet. As a result, our net interest margin improved substantially to 2.87%, a 22 basis point increase from previous quarter. We were able to significantly reduce our funding costs while growing the yield on interest-earning assets.

 

On the cost of funds side, we redeemed $20 million in principal amount of our subordinated debt near the end of the fourth quarter of 2024, which contributed to lower borrowing costs in the first quarter of 2025, and further optimized our deposit and short-term borrowings mix. Our decision over the past year to keep duration short on our liabilities provided us the flexibility to secure lower cost funding that was accretive to our net interest margin. We allowed higher cost time deposits to run off and replaced them with lower cost non-maturing deposits while fighting hard to maintain our noninterest bearing deposits, particularly through our treasury management offerings. Furthermore, we replaced a portion of our higher cost borrowings under the Bank Term Funding Program, which were paid off in the fourth quarter, with lower cost wholesale funding. On the interest-earning assets side, we were able to grow the yield on loans and investment securities even after the Federal Reserve cut interest rates, while progressing towards our goal of an interest rate neutral balance sheet. 

 

Credit quality remained very solid as nonperforming loans represented only 0.27% of total loans. Additionally, we have made tremendous progress towards final resolution of the loan relationship that became impaired in the third quarter of 2021 as a result of Hurricane Ida. During the first quarter of 2025, we recorded a $3.3 million recovery of loans previously charged off as a result of a property insurance settlement. We have just two foreclosed properties with a total cost basis of $1.7 million remaining, which we are actively marketing for sale. We look forward to closing the book on this credit.

 

Finally, I am optimistic about the future of Investar. Our liability sensitive balance sheet is well-positioned even if there are no further rate cuts in the near term, and even better positioned in the event of future rate cuts. Recent market volatility resulting from changes in tariff policies have added additional uncertainties, including with respect to inflation and economic forecasts. We have prepared for volatile operating environments by underwriting high quality credits that are less susceptible to effects from a potential economic downturn and de-risked the portfolio by proactively exiting credit relationships that do not fit this strategy. We are monitoring the situation closely and believe our focus on consistent, quality earnings through the optimization of our balance sheet will continue to produce positive results for Investar over time.

 

As always, we remain focused on shareholder value and returning capital to shareholders. We repurchased 34,992 shares of our common stock during the first quarter.”

 

First Quarter Highlights

 

 

Net interest margin improved 22 basis points to 2.87% for the quarter ended March 31, 2025 compared to 2.65% for the quarter ended December 31, 2024.

 

 

The overall cost of funds for the quarter ended March 31, 2025 decreased 27 basis points to 3.22% compared to 3.49% for the quarter ended December 31, 2024. The cost of deposits decreased 25 basis points to 3.15% for the quarter ended March 31, 2025 compared to 3.40% for the quarter ended December 31, 2024.

 

 

Return on average assets increased to 0.94% for the quarter ended March 31, 2025 compared to 0.88% for the quarter ended December 31, 2024. Core return on average assets improved to 0.95% for the quarter ended March 31, 2025 compared to 0.93% for the quarter ended December 31, 2024.

 

 

Investar recorded a $3.3 million recovery of loans previously charged off as a result of a property insurance settlement related to a loan relationship that became impaired in the third quarter of 2021 as a result of Hurricane Ida and recorded related noninterest expense of $0.2 million during the quarter ended March 31, 2025. 

 

 

Basic and diluted earnings per common share were $0.64 and $0.63, respectively, for the quarter ended March 31, 2025. Core basic and core diluted earnings per common share, excluding the impact of the property insurance settlement and related expenses, were $0.39 and $0.38, respectively for the quarter ended March 31, 2025

 

 

Consistent with our strategy of optimizing the balance sheet, total loans decreased $18.5 million, or 0.9%, to $2.11 billion at March 31, 2025, compared to $2.13 billion at December 31, 2024. As a result of our strategy and net recoveries of $3.4 million, we recognized the benefit of a $3.6 million negative provision for credit losses.

 

 

Credit quality strengthened with nonperforming loans improving to 0.27% of total loans at March 31, 2025 compared to 0.42% at December 31, 2024.

 

 

Variable-rate loans represented 32% of total loans at March 31, 2025 and December 31, 2024. During the first quarter, we originated and renewed loans, 69% of which were variable-rate loans, at a 7.6% blended interest rate.

 

 

Book value per common share increased to $25.63 at March 31, 2025, or 4.4%, compared to $24.55 at December 31, 2024Tangible book value per common share increased to $21.40 at March 31, 2025, or 5.4% (21.6% annualized), compared to $20.31 at December 31, 2024.

 

 

Total deposits increased $1.4 million, or 0.1%, to $2.35 billion at March 31, 2025, compared to $2.35 billion at December 31, 2024. Total deposits, excluding $47.3 million of brokered demand deposits at December 31, 2024, increased $48.7 million, or 2.1%, to $2.35 billion at March 31, 2025, compared to $2.30 billion at December 31, 2024

 

 

Investar’s regulatory common equity tier 1 capital ratio increased to 11.16%, or 3.0%, at March 31, 2025 compared to 10.84% at December 31, 2024.

 

 

Investar repurchased 34,992 shares of its common stock through its stock repurchase program during the quarter ended March 31, 2025, leaving 460,653 shares authorized for repurchase under the program at March 31, 2025.

 

 

 

Loans

 

Total loans were $2.11 billion at March 31, 2025a decrease of $18.5 million, or 0.9%, compared to December 31, 2024, and a decrease of $73.9 million, or 3.4%, compared to March 31, 2024.

 

The following table sets forth the composition of the total loan portfolio as of the dates indicated (dollars in thousands).

 

                           

Linked Quarter Change

 

Year/Year Change

 

Percentage of Total Loans

   

3/31/2025

 

12/31/2024

 

3/31/2024

 

$

 

%

 

$

 

%

 

3/31/2025

 

3/31/2024

Mortgage loans on real estate

                                                                       

Construction and development

  $ 149,275     $ 154,553     $ 173,511     $ (5,278 )     (3.4 )%   $ (24,236 )     (14.0 )%     7.1 %     8.0 %

1-4 Family

    394,735       396,815       414,480       (2,080 )     (0.5 )     (19,745 )     (4.8 )     18.7       19.0  

Multifamily

    103,248       84,576       105,124       18,672       22.1       (1,876 )     (1.8 )     4.9       4.8  

Farmland

    6,718       6,977       7,539       (259 )     (3.7 )     (821 )     (10.9 )     0.3       0.4  

Commercial real estate

                                                                       

Owner-occupied

    449,963       449,259       453,414       704       0.2       (3,451 )     (0.8 )     21.4       20.8  

Nonowner-occupied

    481,905       495,289       495,844       (13,384 )     (2.7 )     (13,939 )     (2.8 )     22.9       22.7  

Commercial and industrial

    510,765       526,928       518,969       (16,163 )     (3.1 )     (8,204 )     (1.6 )     24.2       23.8  

Consumer

    10,022       10,687       11,697       (665 )     (6.2 )     (1,675 )     (14.3 )     0.5       0.5  

Total loans

  $ 2,106,631     $ 2,125,084     $ 2,180,578     $ (18,453 )     (0.9 )%   $ (73,947 )     (3.4 )%     100 %     100 %

 

At March 31, 2025, the Bank’s total business lending portfolio, which consists of loans secured by owner-occupied commercial real estate properties and commercial and industrial loans, was $960.7 million, a decrease of $15.5 million, or 1.6%, compared to $976.2 million at December 31, 2024, and a decrease of $11.7 million, or 1.2%, compared to $972.4 million at March 31, 2024. The decrease in the business lending portfolio compared to December 31, 2024 and March 31, 2024 is primarily driven by reduced utilization of credit lines, particularly on commercial and industrial relationships.

 

Nonowner-occupied loans totaled $481.9 million at March 31, 2025a decrease of $13.4 million, or 2.7%, compared to $495.3 million at December 31, 2024, and a decrease of $13.9 million, or 2.8%, compared to $495.8 million at March 31, 2024. The decrease in nonowner-occupied loans compared to December 31, 2024 is primarily due to loan amortization and payoffs that aligned with our continued strategy to optimize and de-risk the mix of the portfolio. The decrease in nonowner-occupied loans compared to March 31, 2024 is primarily due to loan amortization and payoffs, partially offset by the reclassification of a $15.9 million multifamily loan to a nonowner-occupied loan and conversions of construction and development loans to nonowner-occupied loans upon completion of construction. 

 

Construction and development loans totaled $149.3 million at March 31, 2025a decrease of $5.3 million, or 3.4%, compared to $154.6 million at December 31, 2024, and a decrease of $24.2 million, or 14.0%, compared to $173.5 million at March 31, 2024. The decrease in construction and development loans compared to December 31, 2024 and March 31, 2024 is primarily due to conversions to permanent loans upon completion of construction.

 

Credit Quality

 

Nonperforming loans were $5.6 million, or 0.27% of total loans, at March 31, 2025a decrease of $3.2 million compared to $8.8 million, or 0.42% of total loans, at December 31, 2024, and a decrease of $64,000 compared to $5.6 million, or 0.26% of total loans, at March 31, 2024. The decrease in nonperforming loans compared to December 31, 2024 is primarily attributable to paydowns. 

 

The allowance for credit losses was $26.4 million, or 473.3% and 1.25% of nonperforming and total loans, respectively, at March 31, 2025, compared to $26.7 million, or 302.8% and 1.26% of nonperforming and total loans, respectively, at December 31, 2024, and $29.1 million, or 515.4% and 1.34% of nonperforming and total loans, respectively, at March 31, 2024

 

Investar recorded a negative provision for credit losses of $3.6 million for the quarter ended March 31, 2025 compared to negative provisions for credit losses of $0.7 million and $1.4 million for the quarters ended December 31, 2024 and March 31, 2024, respectively. The negative provision for credit losses in the quarter ended March 31, 2025 was primarily due to net recoveries of $3.4 million, primarily due to a $3.3 million property insurance settlement related to a loan relationship that became impaired in the third quarter of 2021 as a result of Hurricane Ida. The negative provision for credit losses in the quarter ended December 31, 2024 was primarily due to a decrease in total loans, aging of existing loans, and an improvement in the economic forecast. The negative provision for credit losses for the quarter ended March 31, 2024 was primarily due to a decrease in total loans, aging of existing loans, and, to a lesser extent, the completion of our annual current expected credit loss allowance model recalibration.

 

 

 

Deposits

 

Total deposits at March 31, 2025 were $2.35 billion, an increase of $1.4 million, or 0.1%, compared to $2.35 billion at December 31, 2024, and an increase of $139.5 million, or 6.3%, compared to $2.21 billion at March 31, 2024Total deposits, excluding $47.3 million of brokered demand deposits at December 31, 2024, increased $48.7 million, or 2.1%, to $2.35 billion at March 31, 2025, compared to $2.30 billion at December 31, 2024

 

The following table sets forth the composition of deposits as of the dates indicated (dollars in thousands).

 

                           

Linked Quarter Change

 

Year/Year Change

 

Percentage of Total Deposits

   

3/31/2025

 

12/31/2024

 

3/31/2024

 

$

 

%

 

$

 

%

 

3/31/2025

 

3/31/2024

Noninterest-bearing demand deposits

  $ 436,735     $ 432,143     $ 435,397     $ 4,592       1.1 %   $ 1,338       0.3 %     18.6 %     19.7 %

Interest-bearing demand deposits

    569,903       554,777       502,818       15,126       2.7       67,085       13.3       24.3       22.8  

Money market deposits

    240,300       191,548       171,113       48,752       25.5       69,187       40.4       10.2       7.7  

Brokered demand deposits

          47,320             (47,320 )     (100.0 )                        

Savings deposits

    136,098       134,879       132,449       1,219       0.9       3,649       2.8       5.8       6.0  

Brokered time deposits

    244,935       245,520       237,850       (585 )     (0.2 )     7,085       3.0       10.4       10.8  

Time deposits

    719,386       739,757       728,201       (20,371 )     (2.8 )     (8,815 )     (1.2 )     30.7       33.0  

Total deposits

  $ 2,347,357     $ 2,345,944     $ 2,207,828     $ 1,413       0.1 %   $ 139,529       6.3 %     100 %     100 %

 

The increase in noninterest-bearing demand deposits, interest-bearing demand deposits, money market deposits, and savings deposits at March 31, 2025 compared to December 31, 2024 is primarily the result of organic growth. Time deposits decreased at March 31, 2025 compared to December 31, 2024 primarily due to maturities of higher cost time deposits as a result of our strategy to keep duration short. Brokered time deposits were $244.9 million at March 31, 2025 compared to $245.5 million at December 31, 2024 and $237.9 million at March 31, 2024. Investar utilizes brokered time deposits, entirely in denominations of less than $250,000, to secure fixed cost funding and reduce short-term borrowings. At March 31, 2025, the balance of brokered time deposits remained below 10% of total assets, and the remaining weighted average duration was approximately six months with a weighted average rate of 4.78%. There were no brokered demand deposits at March 31, 2025, compared to $47.3 million at December 31, 2024 and none at March 31, 2024Investar utilizes brokered demand deposits when pricing is more favorable than other short-term borrowings.

 

Stockholders Equity 

 

Stockholders’ equity was $251.7 million at March 31, 2025an increase of $10.4 million compared to December 31, 2024, and an increase of $24.7 million compared to March 31, 2024The increase in stockholders’ equity compared to December 31, 2024 is primarily attributable to net income for the quarter and a decrease in accumulated other comprehensive loss due to an increase in the fair value of the Bank’s available for sale securities portfolio. The increase in stockholders’ equity compared to March 31, 2024 is primarily attributable to net income for the last twelve months and a decrease in accumulated other comprehensive loss due to an increase in the fair value of the Bank’s available for sale securities portfolio.

 

 

 

Net Interest Income

 

Net interest income for the first quarter of 2025 totaled $18.3 million, an increase of $0.9 million, or 4.9%, compared to the fourth quarter of 2024, and an increase of $1.1 million, or 6.6%, compared to the first quarter of 2024. Total interest income was $34.4 million, $35.5 million and $35.7 million for the quarters ended March 31, 2025December 31, 2024 and March 31, 2024, respectively. Total interest expense was $16.1 million, $18.0 million and $18.5 million for the corresponding periods. Included in net interest income for the quarters ended March 31, 2025, December 31, 2024 and March 31, 2024 is $9,000$11,000, and $19,000, respectively, of interest income accretion from the acquisition of loans. Also included in net interest income for the quarters ended March 31, 2025, December 31, 2024 and March 31, 2024 are interest recoveries of $50,000$11,000 and $21,000, respectively.

 

Investar’s net interest margin was 2.87% for the quarter ended March 31, 2025, compared to 2.65% for the quarter ended December 31, 2024 and 2.59% for the quarter ended March 31, 2024. The increase in net interest margin for the quarter ended March 31, 2025 compared to the quarter ended December 31, 2024 was driven by a 27 basis point decrease in the overall cost of funds and a one basis point increase in the yield on interest-earning assets. The increase in net interest margin for the quarter ended March 31, 2025 compared to the quarter ended March 31, 2024 was driven by a 29 basis point decrease in the overall cost of funds and a one basis point increase in the yield on interest-earning assets.

 

The yield on interest-earning assets was 5.39% for the quarter ended March 31, 2025, compared to 5.38% for the quarters ended December 31, 2024 and March 31, 2024. The increase in the yield on interest-earning assets compared to the quarter ended December 31, 2024 was primarily attributable to a one basis point increase in the yield on the loan portfolio. The increase in the yield on interest-earning assets compared to the quarter ended March 31, 2024 was primarily driven by a 29 basis point increase in the yield on the investment securities portfolio, partially offset by a one basis point decrease in the yield on the loan portfolio.

 

Exclusive of the interest income accretion from the acquisition of loans and interest recoveries, adjusted net interest margin was 2.86% for the quarter ended March 31, 2025, compared to 2.64% for the quarter ended December 31, 2024 and 2.59% for the quarter ended March 31, 2024. The adjusted yield on interest-earning assets was 5.38% for the quarter ended March 31, 2025 compared to 5.37% and 5.38% for the quarters ended December 31, 2024 and March 31, 2024, respectively. Refer to the Reconciliation of Non-GAAP Financial Measures table for a reconciliation of GAAP to non-GAAP metrics.

 

The cost of deposits decreased 25 basis points to 3.15% for the quarter ended March 31, 2025 compared to 3.40% for the quarter ended December 31, 2024 and decreased 16 basis points compared to 3.31% for the quarter ended March 31, 2024. The decrease in the cost of deposits compared to the quarter ended December 31, 2024 resulted primarily from both a lower average balance of, and a decrease in rates paid on, time deposits and a decrease in rates paid on brokered time deposits and interest-bearing demand deposits. The decrease in the cost of deposits compared to the quarter ended March 31, 2024 resulted from both a lower average balance of, and a decrease in rates paid on, brokered time deposits and time deposits, partially offset by a higher average balance of, and an increase in rates paid on interest-bearing demand deposits. 

 

The cost of short-term borrowings decreased 35 basis points to 3.56% for the quarter ended March 31, 2025 compared to 3.91% for the quarter ended December 31, 2024 and decreased 110 basis points compared to 4.66% for the quarter ended March 31, 2024. Beginning in the second quarter of 2023, the Bank began utilizing the Bank Term Funding Program (“BTFP”) to secure fixed rate funding for up to a one-year term and reduce short-term Federal Home Loan Bank (“FHLB”) advances, which are priced daily. The Bank previously utilized this source of funding due to its lower rate as compared to FHLB advances, the ability to prepay the obligations without penalty, and as a means to lock in funding. During the fourth quarter of 2024, the Bank repaid all of the remaining $109.0 million in borrowings under the BTFP, which had a weighted average rate of 4.76%. The decrease in the cost of short-term borrowings compared to the quarters ended December 31, 2024 and March 31, 2024 resulted primarily from a lower current rate on short-term FHLB advances compared to borrowings under the BTFP. 

 

The overall cost of funds for the quarter ended March 31, 2025 decreased 27 basis points to 3.22% compared to 3.49% for the quarter ended December 31, 2024 and decreased 29 basis points compared to 3.51% for the quarter ended March 31, 2024. The decrease in the cost of funds for the quarter ended March 31, 2025 compared to the quarter ended December 31, 2024 resulted primarily from a decrease in the cost of deposits, both a decrease in the average balance of, and a decrease in the cost of short-term borrowings, and a decrease in the average balance of long-term debt. During the fourth quarter of 2024, Investar redeemed $20.0 million in principal amount of 5.125% Fixed-to-Floating Rate Subordinated Notes due 2029 (the “2029 Notes”). The decrease in the cost of funds for the quarter ended March 31, 2025 compared to the quarter ended March 31, 2024 resulted from a decrease in the cost of deposits and both a decrease in the average balance of, and a decrease in the cost of short-term borrowings, partially offset by a higher average balance of deposits.

 

Noninterest Income

 

Noninterest income for the first quarter of 2025 totaled $2.0 million, a decrease of $3.2 million, or 61.0%, compared to the fourth quarter of 2024 and a decrease of $0.7 million, or 26.8%, compared to the first quarter of 2024.

 

The decrease in noninterest income compared to the quarter ended December 31, 2024 is driven by $3.6 million in income from bank owned life insurance (“BOLI”) recorded in the fourth quarter of 2024 compared to $0.4 million recorded in the first quarter of 2025, a $0.2 million decrease in the change in fair value of equity securities, and a $0.2 million decrease in other operating income, partially offset by a $0.4 million decrease in loss on call or sale of investment securities. During the fourth quarter of 2024, the Bank received BOLI death benefit proceeds totaling $5.5 million and recorded $3.1 million in income from BOLI. The decrease in other operating income is primarily attributable to a $0.2 million decrease in distributions from other investments.

 

The decrease in noninterest income compared to the quarter ended March 31, 2024 is primarily attributable to a $0.4 million decrease in gain on sale or disposition of fixed assets, a $0.2 million decrease in the change in fair value of equity securities, and a $0.2 million decrease in other operating income. During the first quarter of 2024, Investar recorded a $0.4 million gain on sale or disposition of fixed assets as a result of the closure of one branch in the Alabama market. The decrease in other operating income is primarily attributable to a $0.1 million decrease in distributions from other investments and a $0.1 million decrease in the change in net asset value of other investments. 

 

 

 

Noninterest Expense

 

Noninterest expense for the first quarter of 2025 totaled $16.2 million, an increase of $0.2 million, or 1.0%, compared to the fourth quarter of 2024, and an increase of $0.9 million, or 6.2%, compared to the first quarter of 2024

 

The increase in noninterest expense for the quarter ended March 31, 2025 compared to the quarter ended December 31, 2024 was primarily driven by a $0.4 million increase in other operating expense and a $0.2 million increase in professional fees, partially offset by a $0.2 million decrease in loss on early extinguishment of subordinated debt, and a $0.2 million decrease in salaries and employee benefits. The increase in other operating expense resulted from a $0.2 million increase in collection and repossession expenses, a $0.2 million increase in branch services expense, a $0.1 million increase in Federal Deposit Insurance Corporation (“FDIC”) assessments, and a $0.1 million increase in other real estate owned expense, partially offset by a $0.2 million decrease in charitable contributions. The increase in collection and repossession expenses was primarily due to the property insurance settlement related to a loan relationship that became impaired in the third quarter of 2021 as a result of Hurricane Ida. The decrease in salaries and employee benefits is primarily due to decreases in incentive-based compensation and health insurance claims. During the fourth quarter of 2024, Investar redeemed $20.0 million in principal amount of our 2029 Notes and recognized a loss on early extinguishment of subordinated debt of $0.2 million primarily consisting of unamortized deferred financing costs.

 

The increase in noninterest expense for the quarter ended March 31, 2025 compared to the quarter ended March 31, 2024 was primarily driven by a $0.4 million increase in salaries and employee benefits, a $0.2 million decrease in gain on early extinguishment of subordinated debt, a $0.2 million increase in professional fees, and a $0.2 million increase in other operating expense, partially offset by a $0.1 million decrease in depreciation and amortization. The increase in salaries and employee benefits is primarily due to investment in people with an emphasis on our Texas markets to remix and strengthen our balance sheet and an increase in health insurance claims. During the first quarter of 2024, Investar repurchased $1.0 million in principal amount of our 5.125% Fixed-to-Floating Rate Subordinated Notes due 2032 and recognized a gain on early extinguishment of subordinated debt of $0.2 million. The increase in other operating expense resulted from a $0.3 million increase in branch services expense, and a $0.2 million increase in collection and repossession expenses, partially offset by a $0.2 million decrease in write down of other real estate owned and a $0.1 million decrease in FDIC assessments. The increase in collection and repossession expenses was related to the property insurance settlement, discussed above. The decrease in depreciation and amortization is primarily due to the closure of one branch location in the first quarter of 2024. 

 

Taxes

 

Investar recorded income tax expense of $1.4 million for the quarter ended March 31, 2025, which equates to an effective tax rate of 18.4%, compared to effective tax rates of 16.0% and 22.7% for the quarters ended December 31, 2024 and March 31, 2024, respectively. The effective tax rate for the quarter ended December 31, 2024 reflects the impact of nontaxable income from BOLI of $3.1 million upon receipt of death benefit proceeds. During the quarter ended March 31, 2024Investar surrendered approximately $8.4 million of BOLI and reinvested the proceeds in higher yielding policies. As a result of the restructuring, Investar incurred a $0.3 million income tax expense during the quarter ended March 31, 2024. The restructuring had an expected earn-back period of just over one year. Excluding the effect of the BOLI surrender, the effective tax rate for the quarter ended March 31, 2024 was approximately 18.0%.

 

Basic and Diluted Earnings Per Common Share

 

Investar reported basic and diluted earnings per common share of $0.64 and $0.63, respectively, for the quarter ended March 31, 2025, compared to basic and diluted earnings per common share of $0.62 and $0.61, respectively, for the quarter ended December 31, 2024, and basic and diluted earnings per common share of $0.48 for the quarter ended March 31, 2024.

 

About Investar Holding Corporation

 

Investar, headquartered in Baton Rouge, Louisiana, provides full banking services, excluding trust services, through its wholly-owned banking subsidiary, Investar Bank, National Association. The Bank currently operates 29 branch locations serving Louisiana, Texas, and Alabama. At March 31, 2025, the Bank had 329 full-time equivalent employees and total assets of $2.7 billion.

 

Non-GAAP Financial Measures

 

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States of America, or GAAP. These measures and ratios include “tangible common equity,” “tangible assets,” “tangible equity to tangible assets,” “tangible book value per common share,” “core noninterest income,” “core earnings before noninterest expense,” “core noninterest expense,” “core earnings before income tax expense,” “core income tax expense,” “core earnings,” “core efficiency ratio,” “core return on average assets,” “core return on average equity,” “core basic earnings per share,” and “core diluted earnings per share.” We also present certain average loan, yield, net interest income and net interest margin data adjusted to show the effects of excluding interest recoveries and interest income accretion from the acquisition of loans. Management believes these non-GAAP financial measures provide information useful to investors in understanding Investar’s financial results, and Investar believes that its presentation, together with the accompanying reconciliations, provide a more complete understanding of factors and trends affecting Investar’s business and allow investors to view performance in a manner similar to management, the entire financial services sector, bank stock analysts and bank regulators. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Investar strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. A reconciliation of the non-GAAP financial measures disclosed in this press release to the comparable GAAP financial measures is included at the end of the financial statement tables.

 

 

 

Forward-Looking and Cautionary Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect Investar’s current views with respect to, among other things, future events and financial performance. Investar generally identifies forward-looking statements by terminology such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” or the negative version of those words or other comparable words.

 

Any forward-looking statements contained in this press release are based on the historical performance of Investar and its subsidiaries or on Investar’s current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by Investar that the future plans, estimates or expectations by Investar will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to Investar’s operations, financial results, financial condition, business prospects, growth strategy and liquidity. If one or more of these or other risks or uncertainties materialize, or if Investar’s underlying assumptions prove to be incorrect, Investar’s actual results may vary materially from those indicated in these statements. Investar does not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. These factors include, but are not limited to, the following, any one or more of which could materially affect the outcome of future events:

 

 

the significant risks and uncertainties for our business, results of operations and financial condition, as well as our regulatory capital and liquidity ratios and other regulatory requirements caused by business and economic conditions generally and in the financial services industry in particular, whether nationally, regionally or in the markets in which we operate, including heightened uncertainties resulting from recent changing trade and tariff policies that could have an adverse impact on inflation and economic growth at least in the near term;

 

 

changes in inflation, interest rates, yield curves and interest rate spread relationships that affect our loan and deposit pricing;

 

 

our ability to successfully execute our near-term strategy to pivot from primarily a growth strategy to a strategy primarily focused on consistent, quality earnings through the optimization of our balance sheet, and our ability to successfully execute a long-term growth strategy;

 

 

our ability to achieve organic loan and deposit growth, and the composition of that growth;

 

 

a reduction in liquidity, including as a result of a reduction in the amount of deposits we hold or other sources of liquidity, which may be caused by, among other things, disruptions in the banking industry similar to those that occurred in early 2023 that caused bank depositors to move uninsured deposits to other banks or alternative investments outside the banking industry;

 

 

our ability to identify and enter into agreements to combine with attractive acquisition candidates, finance acquisitions, complete acquisitions after definitive agreements are entered into, and successfully integrate and grow acquired operations;

 

 

changes in the quality or composition of our loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers;

 

 

changes in the quality and composition of, and changes in unrealized losses in, our investment portfolio, including whether we may have to sell securities before their recovery of amortized cost basis and realize losses;

 

 

the extent of continuing client demand for the high level of personalized service that is a key element of our banking approach as well as our ability to execute our strategy generally;

 

 

our dependence on our management team, and our ability to attract and retain qualified personnel;

 

 

the concentration of our business within our geographic areas of operation in Louisiana, Texas and Alabama;

 

 

increasing costs of complying with new and potential future regulations;

 

 

new or increasing geopolitical tensions, including resulting from wars in Ukraine and Israel and surrounding areas;

 

 

the emergence or worsening of widespread public health challenges or pandemics;

 

 

concentration of credit exposure;

 

 

any deterioration in asset quality and higher loan charge-offs, and the time and effort necessary to resolve problem assets;

 

 

fluctuations in the price of oil and natural gas;

 

 

data processing system failures and errors;

 

 

risks associated with our digital transformation process, including increased risks of cyberattacks and other security breaches and challenges associated with addressing the increased prevalence of artificial intelligence;

 

 

risks of losses resulting from increased fraud attacks against us and others in the financial services industry;

 

 

potential impairment of our goodwill and other intangible assets;

 

 

our potential growth, including our entrance or expansion into new markets, and the need for sufficient capital to support that growth;

 

 

the impact of litigation and other legal proceedings to which we become subject;

 

 

competitive pressures in the commercial finance, retail banking, mortgage lending and consumer finance industries, as well as the financial resources of, and products offered by, competitors;

 

 

the impact of changes in laws and regulations applicable to us, including banking, securities and tax laws and regulations and accounting standards, as well as changes in the interpretation of such laws and regulations by our regulators;

 

 

changes in the scope and costs of FDIC insurance and other coverages;

 

 

governmental monetary and fiscal policies; and

 

 

hurricanes, tropical storms, tropical depressions, floods, winter storms, droughts and other adverse weather events, all of which have affected Investar’s market areas from time to time; other natural disasters; oil spills and other man-made disasters; acts of terrorism; other international or domestic calamities; acts of God; and other matters beyond our control.

 

 

 

These factors should not be construed as exhaustive. Additional information on these and other risk factors can be found in Part I Item 1A. “Risk Factors” and in the “Cautionary Note Regarding Forward-Looking Statements” in Part II Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Investar’s Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission.

 

For further information contact:

 

Investar Holding Corporation

John Campbell

Executive Vice President and Chief Financial Officer

(225) 227-2215

[email protected]

 

 

 

INVESTAR HOLDING CORPORATION

SUMMARY FINANCIAL INFORMATION

(Amounts in thousands, except share data)

(Unaudited)

 

   

As of and for the three months ended

   

3/31/2025

 

12/31/2024

 

3/31/2024

 

Linked Quarter

 

Year/Year

EARNINGS DATA

                                       

Total interest income

  $ 34,434     $ 35,505     $ 35,722       (3.0 )%     (3.6 )%

Total interest expense

    16,089       18,022       18,506       (10.7 )     (13.1 )

Net interest income

    18,345       17,483       17,216       4.9       6.6  

Provision for credit losses

    (3,596 )     (701 )     (1,419 )     (413.0 )     (153.4 )

Total noninterest income

    2,011       5,163       2,748       (61.0 )     (26.8 )

Total noninterest expense

    16,238       16,079       15,296       1.0       6.2  

Income before income tax expense

    7,714       7,268       6,087       6.1       26.7  

Income tax expense

    1,421       1,161       1,380       22.4       3.0  

Net income

  $ 6,293     $ 6,107     $ 4,707       3.0       33.7  
                                         

AVERAGE BALANCE SHEET DATA

                                       

Total assets

  $ 2,725,800     $ 2,763,734     $ 2,802,192       (1.4 )%     (2.7 )%

Total interest-earning assets

    2,590,740       2,626,533       2,669,553       (1.4 )     (3.0 )

Total loans

    2,108,904       2,129,388       2,195,496       (1.0 )     (3.9 )

Total interest-bearing deposits

    1,887,715       1,881,297       1,805,569       0.3       4.5  

Total interest-bearing liabilities

    2,023,808       2,054,561       2,118,746       (1.5 )     (4.5 )

Total deposits

    2,317,795       2,315,730       2,233,704       0.1       3.8  

Total stockholders’ equity

    247,565       247,230       228,690       0.1       8.3  
                                         

PER SHARE DATA

                                       

Earnings:

                                       

Basic earnings per common share

  $ 0.64     $ 0.62     $ 0.48       3.2 %     33.3 %

Diluted earnings per common share

    0.63       0.61       0.48       3.3       31.3  

Core Earnings(1):

                                       

Core basic earnings per common share(1)

    0.65       0.66       0.44       (1.5 )     47.7  

Core diluted earnings per common share(1)

    0.64       0.65       0.43       (1.5 )     48.8  

Book value per common share

    25.63       24.55       23.21       4.4       10.4  

Tangible book value per common share(1)

    21.40       20.31       18.90       5.4       13.2  

Common shares outstanding

    9,821,446       9,828,413       9,781,946       (0.1 )     0.4  

Weighted average common shares outstanding - basic

    9,832,625       9,828,146       9,769,626       0.0       0.6  

Weighted average common shares outstanding - diluted

    9,960,940       9,993,790       9,866,973       (0.3 )     1.0  
                                         

PERFORMANCE RATIOS

                                       

Return on average assets

    0.94 %     0.88 %     0.68 %     6.8 %     38.2 %

Core return on average assets(1)

    0.95       0.93       0.61       2.2       55.7  

Return on average equity

    10.31       9.83       8.28       4.9       24.5  

Core return on average equity(1)

    10.41       10.40       7.52       0.1       38.4  

Net interest margin

    2.87       2.65       2.59       8.3       10.8  

Net interest income to average assets

    2.73       2.52       2.47       8.3       10.5  

Noninterest expense to average assets

    2.42       2.31       2.20       4.8       10.0  

Efficiency ratio(2)

    79.77       71.00       76.62       12.3       4.1  

Core efficiency ratio(1)

    79.49       69.41       78.81       14.5       0.9  

Dividend payout ratio

    16.41       16.94       20.83       (3.1 )     (21.2 )

Net (recoveries) charge-offs to average loans

    (0.16 )     0.04             (500.0 )      

 

(1) Non-GAAP financial measure. See reconciliation.

(2) Efficiency ratio represents noninterest expense divided by the sum of net interest income (before provision for credit losses) and noninterest income.

 

 

 

INVESTAR HOLDING CORPORATION

SUMMARY FINANCIAL INFORMATION

(Unaudited)

 

   

As of and for the three months ended

   

3/31/2025

 

12/31/2024

 

3/31/2024

 

Linked Quarter

 

Year/Year

ASSET QUALITY RATIOS

                                       

Nonperforming assets to total assets

    0.43 %     0.52 %     0.36 %     (17.3 )%     19.4 %

Nonperforming loans to total loans

    0.27       0.42       0.26       (35.7 )     3.8  

Allowance for credit losses to total loans

    1.25       1.26       1.34       (0.8 )     (6.7 )

Allowance for credit losses to nonperforming loans

    473.31       302.77       515.36       56.3       (8.2 )
                                         

CAPITAL RATIOS

                                       

Investar Holding Corporation:

                                       

Total equity to total assets

    9.22 %     8.86 %     8.14 %     4.1 %     13.3 %

Tangible equity to tangible assets(1)

    7.82       7.44       6.73       5.0       16.1  

Tier 1 leverage capital

    9.56       9.27       8.62       3.1       10.9  

Common equity tier 1 capital(2)

    11.16       10.84       9.79       3.0       14.0  

Tier 1 capital(2)

    11.57       11.25       10.18       2.8       13.7  

Total capital(2)

    13.46       13.13       13.21       2.5       1.9  

Investar Bank:

                                       

Tier 1 leverage capital

    10.03       9.70       10.01       3.4       0.2  

Common equity tier 1 capital(2)

    12.14       11.77       11.83       3.1       2.6  

Tier 1 capital(2)

    12.14       11.77       11.83       3.1       2.6  

Total capital(2)

    13.29       12.92       13.04       2.9       1.9  

 

(1) Non-GAAP financial measure. See reconciliation.

(2) Estimated for March 31, 2025.

 

 

 

INVESTAR HOLDING CORPORATION

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share data)

(Unaudited)

 

   

March 31, 2025

 

December 31, 2024

 

March 31, 2024

ASSETS

                       

Cash and due from banks

  $ 26,279     $ 26,623     $ 18,083  

Interest-bearing balances due from other banks

    17,243       1,299       23,762  

Cash and cash equivalents

    43,522       27,922       41,845  
                         

Available for sale securities at fair value (amortized cost of $400,211, $392,564, and $415,546, respectively)

    345,728       331,121       353,340  

Held to maturity securities at amortized cost (estimated fair value of $42,720, $42,144, and $18,148, respectively)

    42,268       42,687       17,755  

Loans

    2,106,631       2,125,084       2,180,578  

Less: allowance for credit losses

    (26,435 )     (26,721 )     (29,114 )

Loans, net

    2,080,196       2,098,363       2,151,464  

Equity securities at fair value

    2,517       2,593       2,260  

Nonmarketable equity securities

    14,297       16,502       12,723  

Bank premises and equipment, net of accumulated depreciation of $22,259, $21,853, and $20,038, respectively

    40,350       40,705       42,659  

Other real estate owned, net

    6,169       5,218       4,247  

Accrued interest receivable

    15,264       14,423       15,047  

Deferred tax asset

    15,646       17,120       17,779  

Goodwill and other intangible assets, net

    41,558       41,696       42,154  

Bank owned life insurance

    60,151       59,703       60,745  

Other assets

    22,236       24,759       25,688  

Total assets

  $ 2,729,902     $ 2,722,812     $ 2,787,706  
                         

LIABILITIES

                       

Deposits

                       

Noninterest-bearing

  $ 436,735     $ 432,143     $ 435,397  

Interest-bearing

    1,910,622       1,913,801       1,772,431  

Total deposits

    2,347,357       2,345,944       2,207,828  

Advances from Federal Home Loan Bank

    60,000       67,215       23,500  

Borrowings under Bank Term Funding Program

                229,000  

Repurchase agreements

    11,302       8,376       7,850  

Subordinated debt, net of unamortized issuance costs

    16,707       16,697       43,363  

Junior subordinated debt

    8,758       8,733       8,657  

Accrued taxes and other liabilities

    34,041       34,551       40,503  

Total liabilities

    2,478,165       2,481,516       2,560,701  
                         

STOCKHOLDERS’ EQUITY

                       

Preferred stock, no par value per share; 5,000,000 shares authorized; none issued or outstanding

                 

Common stock, $1.00 par value per share; 40,000,000 shares authorized; 9,821,446, 9,828,413, and 9,781,946 shares issued and outstanding, respectively

    9,821       9,828       9,782  

Surplus

    146,598       146,890       145,739  

Retained earnings

    138,197       132,935       120,441  

Accumulated other comprehensive loss

    (42,879 )     (48,357 )     (48,957 )

Total stockholders’ equity

    251,737       241,296       227,005  

Total liabilities and stockholders’ equity

  $ 2,729,902     $ 2,722,812     $ 2,787,706  

 

 

 

INVESTAR HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands, except share data)

(Unaudited)

 

   

For the three months ended

   

March 31, 2025

 

December 31, 2024

 

March 31, 2024

INTEREST INCOME

                       

Interest and fees on loans

  $ 30,552     $ 31,438     $ 32,135  

Interest on investment securities

                       

Taxable

    2,679       2,709       2,817  

Tax-exempt

    671       569       238  

Other interest income

    532       789       532  

Total interest income

    34,434       35,505       35,722  
                         

INTEREST EXPENSE

                       

Interest on deposits

    14,640       16,071       14,845  

Interest on borrowings

    1,449       1,951       3,661  

Total interest expense

    16,089       18,022       18,506  

Net interest income

    18,345       17,483       17,216  
                         

Provision for credit losses

    (3,596 )     (701 )     (1,419 )

Net interest income after provision for credit losses

    21,941       18,184       18,635  
                         

NONINTEREST INCOME

                       

Service charges on deposit accounts

    795       804       810  

Loss on call or sale of investment securities, net

          (371 )      

(Loss) gain on sale or disposition of fixed assets, net

    (3 )           427  

Loss on sale of other real estate owned, net

          (25 )      

Interchange fees

    390       407       395  

Income from bank owned life insurance

    448       3,576       388  

Change in the fair value of equity securities

    (76 )     159       80  

Other operating income

    457       613       648  

Total noninterest income

    2,011       5,163       2,748  

Income before noninterest expense

    23,952       23,347       21,383  
                         

NONINTEREST EXPENSE

                       

Depreciation and amortization

    721       736       812  

Salaries and employee benefits

    9,603       9,792       9,248  

Occupancy

    641       647       581  

Data processing

    897       901       937  

Marketing

    111       136       41  

Professional fees

    591       434       419  

Loss (gain) on early extinguishment of subordinated debt

          210       (215 )

Other operating expenses

    3,674       3,223       3,473  

Total noninterest expense

    16,238       16,079       15,296  

Income before income tax expense

    7,714       7,268       6,087  

Income tax expense

    1,421       1,161       1,380  

Net income

  $ 6,293     $ 6,107     $ 4,707  
                         

EARNINGS PER SHARE

                       

Basic earnings per share

  $ 0.64     $ 0.62     $ 0.48  

Diluted earnings per share

    0.63       0.61       0.48  

Cash dividends declared per common share

    0.105       0.105       0.10  

 

 

 

INVESTAR HOLDING CORPORATION

CONSOLIDATED AVERAGE BALANCE SHEET, INTEREST EARNED AND YIELD ANALYSIS

(Amounts in thousands)

(Unaudited)

 

   

For the three months ended

   

March 31, 2025

 

December 31, 2024

 

March 31, 2024

           

Interest

                 

Interest

                 

Interest

       
   

Average

 

Income/

         

Average

 

Income/

         

Average

 

Income/

       
   

Balance

 

Expense

 

Yield/ Rate

 

Balance

 

Expense

 

Yield/ Rate

 

Balance

 

Expense

 

Yield/ Rate

Assets

                                                                       

Interest-earning assets:

                                                                       

Loans

  $ 2,108,904     $ 30,552       5.88 %   $ 2,129,388     $ 31,438       5.87 %   $ 2,195,496     $ 32,135       5.89 %

Securities:

                                                                       

Taxable

    387,538       2,679       2.80       389,170       2,709       2.77       410,761       2,817       2.76  

Tax-exempt

    50,761       671       5.36       44,544       569       5.08       26,963       238       3.55  

Interest-bearing balances with banks

    43,537       532       4.95       63,431       789       4.95       36,333       532       5.89  

Total interest-earning assets

    2,590,740       34,434       5.39       2,626,533       35,505       5.38       2,669,553       35,722       5.38  

Cash and due from banks

    26,126                       25,222                       26,246                  

Intangible assets

    41,630                       41,775                       42,243                  

Other assets

    93,989                       98,057                       94,311                  

Allowance for credit losses

    (26,685 )                     (27,853 )                     (30,161 )                

Total assets

  $ 2,725,800                     $ 2,763,734                     $ 2,802,192                  
                                                                         

Liabilities and stockholders’ equity

                                                                       

Interest-bearing liabilities:

                                                                       

Deposits:

                                                                       

Interest-bearing demand deposits

  $ 771,623     $ 4,079       2.14 %   $ 753,477     $ 4,342       2.29 %   $ 680,548     $ 3,166       1.87 %

Brokered demand deposits

    8,512       94       4.46       1,312       15       4.43                    

Savings deposits

    134,142       351       1.06       130,896       371       1.13       134,853       339       1.01  

Brokered time deposits

    252,276       3,033       4.88       246,104       3,103       5.02       255,694       3,314       5.21  

Time deposits

    721,162       7,083       3.98       749,508       8,240       4.37       734,474       8,026       4.39  

Total interest-bearing deposits

    1,887,715       14,640       3.15       1,881,297       16,071       3.40       1,805,569       14,845       3.31  

Short-term borrowings

    50,641       445       3.56       68,237       671       3.91       236,826       2,745       4.66  

Long-term debt

    85,452       1,004       4.77       105,027       1,280       4.85       76,351       916       4.83  

Total interest-bearing liabilities

    2,023,808       16,089       3.22       2,054,561       18,022       3.49       2,118,746       18,506       3.51  

Noninterest-bearing deposits

    430,080                       434,433                       428,135                  

Other liabilities

    24,347                       27,510                       26,621                  

Stockholders’ equity

    247,565                       247,230                       228,690                  

Total liability and stockholders’ equity

  $ 2,725,800                     $ 2,763,734                     $ 2,802,192                  

Net interest income/net interest margin

          $ 18,345       2.87 %           $ 17,483       2.65 %           $ 17,216       2.59 %

 

 

 

INVESTAR HOLDING CORPORATION

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

INTEREST EARNED AND YIELD ANALYSIS ADJUSTED FOR INTEREST RECOVERIES AND ACCRETION
(Amounts in thousands)
(Unaudited)

 

   

For the three months ended

   

March 31, 2025

 

December 31, 2024

 

March 31, 2024

           

Interest

                 

Interest

                 

Interest

       
   

Average

 

Income/

         

Average

 

Income/

         

Average

 

Income/

       
   

Balance

 

Expense

 

Yield/ Rate

 

Balance

 

Expense

 

Yield/ Rate

 

Balance

 

Expense

 

Yield/ Rate

Interest-earning assets:

                                                                       

Loans

  $ 2,108,904     $ 30,552       5.88 %   $ 2,129,388     $ 31,438       5.87 %   $ 2,195,496     $ 32,135       5.89 %

Adjustments:

                                                                       

Interest recoveries

            50                       11                       21          

Accretion

            9                       11                       19          

Adjusted loans

    2,108,904       30,493       5.86       2,129,388       31,416       5.87       2,195,496       32,095       5.88  

Securities:

                                                                       

Taxable

    387,538       2,679       2.80       389,170       2,709       2.77       410,761       2,817       2.76  

Tax-exempt

    50,761       671       5.36       44,544       569       5.08       26,963       238       3.55  

Interest-bearing balances with banks

    43,537       532       4.95       63,431       789       4.95       36,333       532       5.89  

Adjusted interest-earning assets

    2,590,740       34,375       5.38       2,626,533       35,483       5.37       2,669,553       35,682       5.38  
                                                                         

Total interest-bearing liabilities

    2,023,808       16,089       3.22       2,054,561       18,022       3.49       2,118,746       18,506       3.51  
                                                                         

Adjusted net interest income/adjusted net interest margin

          $ 18,286       2.86 %           $ 17,461       2.64 %           $ 17,176       2.59 %

 

 

 

INVESTAR HOLDING CORPORATION

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Amounts in thousands, except share data)

(Unaudited)

 

   

March 31, 2025

 

December 31, 2024

 

March 31, 2024

Tangible common equity

                       

Total stockholders’ equity

  $ 251,737     $ 241,296     $ 227,005  

Adjustments:

                       

Goodwill

    40,088       40,088       40,088  

Core deposit intangible

    1,370       1,508       1,966  

Trademark intangible

    100       100       100  

Tangible common equity

  $ 210,179     $ 199,600     $ 184,851  
                         

Tangible assets

                       

Total assets

  $ 2,729,902     $ 2,722,812     $ 2,787,706  

Adjustments:

                       

Goodwill

    40,088       40,088       40,088  

Core deposit intangible

    1,370       1,508       1,966  

Trademark intangible

    100       100       100  

Tangible assets

  $ 2,688,344     $ 2,681,116     $ 2,745,552  
                         

Common shares outstanding

    9,821,446       9,828,413       9,781,946  

Tangible equity to tangible assets

    7.82 %     7.44 %     6.73 %

Book value per common share

  $ 25.63     $ 24.55     $ 23.21  

Tangible book value per common share

    21.40       20.31       18.90  

 

 

 

INVESTAR HOLDING CORPORATION

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Amounts in thousands, except share data)

(Unaudited)

 

     

For the three months ended

     

3/31/2025

 

12/31/2024

 

3/31/2024

Net interest income

(a)

  $ 18,345     $ 17,483     $ 17,216  

Provision for credit losses(1)

      (3,596 )     (701 )     (1,419 )

Net interest income after provision for credit losses(1)

      21,941       18,184       18,635  
                           

Noninterest income

(b)

    2,011       5,163       2,748  

Loss on call or sale of investment securities, net

            371        

Loss (gain) on sale or disposition of fixed assets, net

      3             (427 )

Loss on sale of other real estate owned, net

            25        

Change in the fair value of equity securities

      76       (159 )     (80 )

Change in the net asset value of other investments(2)

      (6 )     (25 )     (70 )

Core noninterest income(3)

(d)

    2,084       5,375       2,171  
                           

Core earnings before noninterest expense(1)(3)

      24,025       23,559       20,806  
                           

Total noninterest expense

(c)

    16,238       16,079       15,296  

Write down of other real estate owned(4)

                  (233 )

(Loss) gain on early extinguishment of subordinated debt

            (210 )     215  

Severance(5)

            (4 )      

Core noninterest expense(1)

(f)

    16,238       15,865       15,278  
                           

Core earnings before income tax expense

      7,787       7,694       5,528  

Core income tax expense(6)

      1,433       1,231       1,255  

Core earnings(1)(3)

    $ 6,354     $ 6,463     $ 4,273  
                           

Core basic earnings per common share(1)(3)

      0.65       0.66       0.44  
                           

Diluted earnings per common share (GAAP)

    $ 0.63     $ 0.61     $ 0.48  

Loss on call or sale of investment securities, net

            0.03        

Loss (gain) on sale or disposition of fixed assets, net

                  (0.03 )

Loss on sale of other real estate owned, net

                   

Change in the fair value of equity securities

      0.01       (0.01 )     (0.01 )

Change in the net asset value of other investments(2)

                  (0.01 )

Write down of other real estate owned(4)

                  0.02  

Loss (gain) on early extinguishment of subordinated debt

            0.02       (0.02 )

Severance(5)

                   

Core diluted earnings per common share(1)(3)

    $ 0.64     $ 0.65     $ 0.43  
                           

Efficiency ratio

(c) / (a+b)

    79.77 %     71.00 %     76.62 %

Core efficiency ratio(1)(3)

(f) / (a+d)

    79.49       69.41       78.81  

Core return on average assets(1)(3)(7)

      0.95       0.93       0.61  

Core return on average equity(1)(3)(7)

      10.41       10.40       7.52  

Total average assets

    $ 2,725,800     $ 2,763,734     $ 2,802,192  

Total average stockholders’ equity

      247,565       247,230       228,690  

 

(1) Provision for credit losses, net interest income after provision for credit losses, core earnings before noninterest expense, core noninterest expense, core earnings before income tax expense and core earnings include a $3.3 million recovery of loans previously charged off due to a property insurance settlement related to a loan relationship that became impaired in the third quarter of 2021 as a result of Hurricane Ida and $0.2 million in related noninterest expense recorded during the quarter ended March 31, 2025. Excluding the $3.1 million favorable impact on pre-tax net income, core basic earnings per share, core diluted earnings per share, core efficiency ratio, core return on average assets, and core return on average equity are $0.39, $0.38, 78.53%, 0.57%, and 6.25%, respectively, for the quarter ended March 31, 2025.
(2)

Change in net asset value of other investments represents unrealized gains or losses on Investar’s investments in Small Business Investment Companies and other investment funds included in other operating income in the accompanying consolidated statements of income.

(3)

Core noninterest income, core earnings before noninterest expense, core earnings before income tax expense and core earnings include $3.1 million in nontaxable noninterest income from BOLI death benefit proceeds recorded during the quarter ended December 31, 2024. Excluding this income, core basic earnings per share, core diluted earnings per share, core efficiency ratio, core return on average assets, and core return on average equity are $0.39, $0.39, 80.35%, 0.55%, and 6.19%, respectively, for the quarter ended December 31, 2024.

(4)

Adjustment to noninterest expense for provision for estimated losses on other real estate owned when fair value is determined to be less than carrying values, which is included in other operating expense in the accompanying consolidated statements of income.

(5) Severance is included in salaries and employee benefits in the accompanying consolidated statements of income.
(6) Core income tax expense is calculated using the effective tax rates of 18.4%16.0% and 22.7% for the quarters ended March 31, 2025December 31, 2024 and March 31, 2024, respectively.
(7) Core earnings used in calculation. No adjustments were made to average assets or average equity.