EX-99.1 2 mlp-20211231_erxex991.htm EX-99.1

Exhibit 99.1

Phillips 66 Partners Reports Fourth-Quarter 2021 Financial Results

•Fourth-quarter earnings of $286 million and adjusted EBITDA of $400 million

•Reached agreement for Phillips 66 to acquire all publicly held units

HOUSTON, Jan. 28, 2022 – Phillips 66 Partners LP (NYSE: PSXP) announces fourth-quarter 2021 earnings of $286 million, or $1.19 per diluted common unit. Cash from operations was $302 million, and distributable cash flow was $267 million. Adjusted EBITDA was $400 million in the fourth quarter, compared with $367 million in the prior quarter.

On Jan. 18, 2022, the general partner’s board of directors declared a fourth-quarter 2021 cash distribution of $0.875 per common unit.

Financial Results

Phillips 66 Partners’ fourth-quarter 2021 earnings were $286 million, compared with $242 million in the third quarter. The Partnership reported adjusted EBITDA of $400 million in the fourth quarter, compared with $367 million in the prior quarter. The increases in fourth-quarter earnings and adjusted EBITDA mainly reflect the recognition of deferred revenue and increased volumes.

Liquidity, Capital Expenditures and Investments

As of Dec. 31, 2021, total debt outstanding was $3.9 billion. The Partnership had $62 million in cash and cash equivalents and $749 million available under its revolving credit facility. The Partnership’s capital expenditures and investments for the quarter were $74 million.

Merger Agreement with Phillips 66

In October, Phillips 66 entered into an agreement to acquire all of the limited partner interests in Phillips 66 Partners not already owned by Phillips 66 and its affiliates. The transaction is expected to close in the first quarter of 2022. Upon closing, the Partnership will be a wholly owned subsidiary of Phillips 66 and will no longer be a publicly traded partnership.

Page 1

---

Phillips 66 Partners Reports Fourth-Quarter 2021 Financial Results

About Phillips 66 Partners

Headquartered in Houston, Phillips 66 Partners is a master limited partnership formed by Phillips 66 to own, operate, develop and acquire primarily fee-based crude oil, refined petroleum products and natural gas liquids pipelines, terminals and other midstream assets. For more information, visit www.phillips66partners.com.

- # # # -

CONTACTS
Jeff Dietert (investors) 832-765-2297 jeff.dietert@p66.com			Shannon Holy (investors) 832-765-2297 shannon.m.holy@p66.com			Thaddeus Herrick (media) 855-841-2368 thaddeus.f.herrick@p66.com

Page 2

---

Phillips 66 Partners Reports Fourth-Quarter 2021 Financial Results

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This news release contains certain forward-looking statements as defined under the federal securities laws. Words and phrases such as “is anticipated,” “is estimated,” “is expected,” “is planned,” “is scheduled,” “is targeted,” “believes,” “continues,” “intends,” “will,” “would,” “objectives,” “goals,” “projects,” “efforts,” “strategies” and similar expressions are used to identify such forward-looking statements. However, the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements included in this news release are based on management’s expectations, estimates and projections as of the date they are made. These statements are not guarantees of future performance and you should not unduly rely on them as they involve certain risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. Factors that could cause actual results or events to differ materially from those described in the forward-looking statements include: the continued ability of Phillips 66 to satisfy its obligations under our commercial and other agreements; the volume of crude oil, refined petroleum products and NGL we or our equity affiliates transport, fractionate, terminal and store; the tariff rates with respect to volumes transported through our regulated assets, which are subject to review and possible adjustment by federal and state regulators; fluctuations in the prices for crude oil, refined petroleum products and NGL; the continuing effects of the COVID-19 pandemic and its negative impact on the demand for refined products; changes in governmental policies relating to crude oil, refined petroleum products or NGL pricing, regulation, taxation, or exports; liabilities associated with the risks and operational hazards inherent in transporting, fractionating, terminaling and storing crude oil, refined petroleum products and NGL; curtailment of operations due to accidents, severe weather (including as a result of climate change) or natural disasters, riots, strikes or lockouts; the inability to obtain or maintain permits, in a timely manner or at all, and the possible revocation or modification of permits; the operation, financing and distribution decisions of our equity affiliates; costs to comply with environmental laws and safety regulations; failure of information technology due to various causes, including unauthorized access or attacks; changes to the costs to deliver and transport crude oil, refined petroleum products and NGL; potential liability from litigation or for remedial actions, including removal and reclamation obligations under environmental regulations; the failure to complete construction of capital projects on time and within budget; general domestic and international economic and political developments including armed hostilities, expropriation of assets, and other political, economic or diplomatic developments, including those caused by public health issues; our ability to comply with our debt covenants and to incur additional indebtedness on favorable terms; changes in tax, environmental and other laws and regulations; and other economic, business, competitive and/or regulatory factors affecting Phillips 66 Partners’ businesses generally as set forth in our filings with the Securities and Exchange Commission. Phillips 66 Partners is under no obligation (and expressly disclaims any such obligation) to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise.

Use of Non-GAAP Financial Information—This news release includes the terms “EBITDA,” “adjusted EBITDA,” “distributable cash flow” and “coverage ratio.” These are non-GAAP financial measures. EBITDA and adjusted EBITDA are included to help facilitate comparisons of operating performance of the Partnership with other companies in our industry. EBITDA and distributable cash flow help facilitate an assessment of our ability to generate sufficient cash flow to make distributions to our partners. We believe that the presentation of EBITDA, adjusted EBITDA and distributable cash flow provides useful information to investors in assessing our financial condition and results of operations. Our coverage ratio is calculated as distributable cash flow divided by total cash distributions and is included to help indicate the Partnership’s ability to pay cash distributions from current earnings. The GAAP performance measure most directly comparable to EBITDA and adjusted EBITDA is net income (loss). The GAAP liquidity measure most comparable to EBITDA and distributable cash flow is net cash provided by operating activities. The GAAP financial measure most comparable to our coverage ratio is calculated as net cash provided by operating activities divided by total cash distributions. These non-GAAP financial measures should not be considered as alternatives to their comparable GAAP measures. They have important limitations as analytical tools because they exclude some but not all items that affect their corresponding GAAP measures. They should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP. Additionally, because EBITDA, adjusted EBITDA, distributable cash flow and coverage ratio may be defined differently by other companies in our industry, our definition of those measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

Reconciliations of these non-GAAP measures to their comparable GAAP measures are included in this release.

References in the release to earnings or losses refer to net income or losses attributable to the Partnership. References to EBITDA refer to earnings before interest, income taxes, depreciation and amortization.

Page 3

---

Phillips 66 Partners Reports Fourth-Quarter 2021 Financial Results

Results of Operations (Unaudited)

Summarized Financial Statement Information
			Millions of Dollars Except as Indicated
			Q4 2021									Q3 2021
Selected Income Statement Data
Total revenues and other income						$	503								452
Net income						299									255
Net income attributable to the Partnership						286									242
Adjusted EBITDA						400									367
Distributable cash flow						267									268
Net Income Attributable to the Partnership Per Limited Partner Unit—Diluted (Dollars)
Common units						$	1.19								1.00
Selected Balance Sheet Data
Cash and cash equivalents						$	62								71
Equity investments						2,929									2,941
Total assets						7,101									7,077
Total debt						3,897									3,896
Equity held by public
Preferred units						729									729
Common units						2,676									2,657
Equity held by Phillips 66
Common units						(743)									(798)

Page 4

---

Phillips 66 Partners Reports Fourth-Quarter 2021 Financial Results

Statement of Income

			Millions of Dollars
			Q4 2021									Q3 2021
Revenues and Other Income
Operating revenues—related parties						$	322								275
Operating revenues—third parties						9									8
Equity in earnings of affiliates						166									163
Other income						6									6
Total revenues and other income						503									452
Costs and Expenses
Operating and maintenance expenses						106									89
Depreciation						35									38
Impairments						—									10
General and administrative expenses						19									17
Taxes other than income taxes						10									10
Interest and debt expense						31									32
Other expenses						—									1
Total costs and expenses						201									197
Income before income taxes						302									255
Income tax expense						3									—
Net Income						299									255
Less: Net income attributable to noncontrolling interest						13									13
Net Income Attributable to the Partnership						286									242
Less: Preferred unitholders’ interest in net income attributable to the Partnership						12									12
Limited Partners’ Interest in Net Income Attributable to the Partnership						$	274								230

Page 5

---

Phillips 66 Partners Reports Fourth-Quarter 2021 Financial Results

Selected Operating Data

			Q4 2021									Q3 2021
Wholly Owned Operating Data
Pipelines
Pipeline revenues (millions of dollars)						$	144								121
Pipeline volumes(1) (thousands of barrels daily)
Crude oil						981									954
Refined petroleum products and NGL						1,072									994
Total						2,053									1,948
Average pipeline revenue per barrel (dollars)						$	0.76								0.67
Terminals
Terminal revenues (millions of dollars)						$	53								40
Terminal throughput (thousands of barrels daily)
Crude oil(2)						424									446
Refined petroleum products						856									780
Total						1,280									1,226
Average terminaling revenue per barrel (dollars)						$	0.44								0.36
Storage, processing and other revenues (millions of dollars)						$	134								122
Total Operating Revenues (millions of dollars)						$	331								283
Joint Venture Operating Data(3)
Crude oil, refined petroleum products and NGL (thousands of barrels daily)						1,342									1,294
(1) Represents the sum of volumes transported through each separately tariffed pipeline segment.
(2) Bayway and Ferndale rail rack volumes included in crude oil terminals.
(3) Proportional share of total pipeline and terminal volumes of joint ventures consistent with recognized equity in earnings of affiliates.

Cash Distributions

			Millions of Dollars Except as Indicated
			Q4 2021									Q3 2021
Cash Distributions†
Common units—public						$	51								51
Common units—Phillips 66						149									149
Total						$	200								200
Cash Distribution Per Common Unit (Dollars)						$	0.875								0.875
Coverage Ratio*						1.34									1.34
†Cash distributions declared attributable to the indicated periods.
*Calculated as distributable cash flow divided by total cash distributions. Used to indicate the Partnership’s ability to pay cash distributions from current earnings. Net cash provided by operating activities divided by total cash distributions was 1.51x and 1.69x at Q4 2021 and Q3 2021, respectively.

Page 6

---

Phillips 66 Partners Reports Fourth-Quarter 2021 Financial Results

Reconciliation of Adjusted EBITDA and Distributable Cash Flow to Net Income Attributable to the Partnership

						Millions of Dollars
															2021
						Year									Q4									Q3
Net Income Attributable to the Partnership						$	735								286									242
Plus:
Net income attributable to noncontrolling interest						42									13									13
Net Income						777									299									255
Plus:
Depreciation						141									35									38
Net interest expense						127									31									31
Income tax expense						4									3									—
EBITDA						1,049									368									324
Plus:
Proportional share of equity affiliates’ net interest, taxes, depreciation and amortization, and impairments						201									50									51
Expenses indemnified or prefunded by Phillips 66						1									—									—
Impairments						208									—									10
Less:
Adjusted EBITDA attributable to noncontrolling interest						66									18									18
Adjusted EBITDA						1,393									400									367
Plus:
Deferred revenue impacts*†						(7)									(14)									2
Less:
Equity affiliate distributions less than proportional adjusted EBITDA						59									28									14
Maintenance capital expenditures†						115									48									44
Net interest expense						127									31									31
Preferred unit distributions						48									12									12
Income taxes paid						2									—									—
Distributable Cash Flow						$	1,035								267									268
*Difference between cash receipts and revenue recognition.
†Excludes Merey Sweeny capital reimbursements and turnaround impacts.

Page 7

---

Phillips 66 Partners Reports Fourth-Quarter 2021 Financial Results

Reconciliation of Adjusted EBITDA and Distributable Cash Flow to Net Cash Provided by Operating Activities

						Millions of Dollars
															2021
						Year									Q4									Q3
Net Cash Provided by Operating Activities						$	1,153								302									338
Plus:
Net interest expense						127									31									31
Income tax expense						4									3									—
Changes in working capital						(29)									29									(36)
Undistributed equity earnings						4									4									2
Impairments						(208)									—									(10)
Deferred revenues and other liabilities						4									2									—
Other						(6)									(3)									(1)
EBITDA						1,049									368									324
Plus:
Proportional share of equity affiliates’ net interest, taxes, depreciation and amortization, and impairments						201									50									51
Expenses indemnified or prefunded by Phillips 66						1									—									—
Impairments						208									—									10
Less:
Adjusted EBITDA attributable to noncontrolling interest						66									18									18
Adjusted EBITDA						1,393									400									367
Plus:
Deferred revenue impacts*†						(7)									(14)									2
Less:
Equity affiliate distributions less than proportional adjusted EBITDA						59									28									14
Maintenance capital expenditures†						115									48									44
Net interest expense						127									31									31
Preferred unit distributions						48									12									12
Income taxes paid						2									—									—
Distributable Cash Flow						$	1,035								267									268
*Difference between cash receipts and revenue recognition.
†Excludes Merey Sweeny capital reimbursements and turnaround impacts.

Page 8