EX-99.1 2 bmtm-ex99_1.htm EX-99.1 EX-99.1

EXHIBIT 99.1

img100435681_0.jpg

 

Bright Mountain Media, Inc Announces Fourth Quarter and Full-Year 2024 Financial Results

 

Fourth quarter revenue increased 13% to $17.1 million compared to the fourth quarter of 2023.

 

Fourth quarter gross margin increased 1% to $5.5 million compared to the fourth quarter of 2023.

 

Full-year 2024 revenue increased 27% to $56.7 million, compared to the full-year of 2023.

 

Full-year 2024 gross margin increased 29% to $16.5 million, compared to the full-year of 2023.

 

Boca Raton, FL, March 10, 2025 — Bright Mountain Media, Inc. (OTCQB: BMTM) (“Bright Mountain” or the “Company”), a global holding company with current investments in digital publishing, advertising technology, consumer insights, creative services, and media services, today announced its financial results for the fourth quarter and year ended December 31, 2024.

 

Matt Drinkwater, the CEO of Bright Mountain Media, is thrilled to share news of our ongoing financial success. He commented, "We are delighted with our steady financial performance. In the fourth quarter, our revenue rose by 13%, and for the entirety of 2024, we saw a revenue increase of 27%, reaching $56.7 million. Additionally, our gross margin for the year climbed 29% to $16.5 million compared to last year.

We are actively leveraging the strong synergies from our previous acquisitions while focusing on launching innovative products and services, and are striving to achieve our ambitious goal of creating a fully integrated marketing services platform."

1


 

Financial Results for the Three Months Ended December 31, 2024

 

Revenue was $17.1 million, an increase of $2.0 million, or 13%, compared to $15.1 million for the same period of 2023. The increase in revenue was primarily from our advertising technology division, and was driven by our ability to leverage our resources to attract top advertisers, which in turn allowed us to onboard premium publishers. This led to an increase in volume, as well as rates and overall revenue. The increase was partially offset by a decline in revenue from our digital publishing division, which was significantly impacted by macroeconomic factors, which reduced traffic to our website, coupled with an overall reduction in spending by some customers related to inflationary concerns.

 

Advertising technology revenue was approximately $7.6 million, digital publishing revenue was approximately $265,000, consumer insights revenue was approximately $6.9 million, creative services revenue was approximately $1.7 million, and media services revenue was approximately $626,000 during the fourth quarter of 2024.

 

Cost of revenue was $11.6 million, an increase of $1.9 million, or 19%, compared to $9.7 million for the same period in 2023. Cost of revenue is inclusive of: direct salary and labor costs of approximately $1.9 million for employees that work directly on customer projects; direct project costs of approximately $2.5 million for payments made to third-parties that are directly attributable to the completion of projects to allow for revenue recognition, non-direct project costs of approximately $1.2 million, publisher costs of approximately $5.3 million, and sales commissions of approximately $496,000.

 

General and administrative expense was $6.4 million, a decrease of 16%, compared to $7.6 million in the same period of 2023.

 

Gross margin was $5.5 million, an increase of 1%, compared to $5.4 million in the same period of 2023.

 

Net loss was $3.8 million, a decrease of 36%, compared to a $5.9 million net loss in the same period of 2023.
Adjusted EBITDA was $2.0 million compared to Adjusted EBITDA loss of $616,000 in the same period of 2023. See the below section on Non-GAAP Financial Measure for a reconciliation of net loss to EBITDA and Adjusted EBITDA.

 

2


 

 

Financial Results for the Year Ended December 31, 2024

 

Revenue was $56.7 million, an increase of $12.1 million or 27%, compared to $44.5 million for the same period of 2023. For the year ended December 31, 2024, revenue includes $36.5 million which represents the impact of the Big Village Acquisition, which was completed in April 2023. This compares to $31.0 million for the same period in 2023. As a result, the acquisition contributed to revenue for nine months of the prior period and for the full twelve months of the current period, and is the main driver of the increase in revenue for the year ended December 31, 2024.

Advertising technology revenue was approximately $18.4 million, digital publishing revenue was approximately $1.7 million, consumer insights revenue was approximately $27.0 million, creative services revenue was approximately $7.1 million, and media services revenue was approximately $2.4 million during 2024.

Cost of revenue was $40.2 million, an increase of $8.5 million, or 27%, compared to $31.8 million for the same period in 2023. For the year ended December 31, 2024, cost of revenue includes $25.9 million which represents the impact of the Big Village Acquisition, which was completed in April 2023. This compares to $24.0 million for the same period in 2023. As a result, the acquisition contributed to cost of revenue for nine months of the prior period and for the full twelve months of the current period, and is the main driver of the increase in cost of revenue for the year ended December 31, 2024.
Cost of revenue is inclusive of: direct salary and labor costs of approximately $7.6 million for employees that work directly on customer projects; direct project costs of approximately $11.7 million for payments made to third-parties that are directly attributable to the completion of projects to allow for revenue recognition, non-direct project costs of approximately $6.6 million, publisher costs of approximately $12.4 million, and sales commissions of approximately $1.2 million.

General and administrative expense was $21.4 million, a decrease of 5%, compared to $22.5 million in the same period of 2023.
The Company performed an assessment of its goodwill and intangibles for the Ad Network, Owned & Operated, and Insights reporting units for the years ended December 31, 2024 and 2023. The assessment of 2023 indicated that the carrying value was in excess of the implied fair value for the Ad Network and Owned & Operated reporting units, resulting in an impairment charge of $14.1 million and $2.9 million for goodwill and intangibles, respectively. There was no such charge for the same period in 2024.
Gross margin was $16.5 million, an increase of 29%, compared to $12.8 million in the same period of 2023.
Net loss was $17.0 million, a decrease of 52%, compared to a $35.6 million net loss in the same period of 2023.
Adjusted EBITDA was $790,000 compared to Adjusted EBITDA loss of $3.9 million in the same period of 2023. See the below section on Non-GAAP Financial Measure for a reconciliation of net loss to EBITDA and Adjusted EBITDA.

3


 

About Bright Mountain Media

 

Bright Mountain Media, Inc. (OTCQB: BMTM) unites a diverse portfolio of companies to deliver a full spectrum of advertising, marketing, technology, and media services under one roof—fused together by data-driven insights. Bright Mountain Media’s subsidiaries include Deep Focus Agency, LLC, BV Insights, LLC, CL Media Holdings, LLC, and Bright Mountain, LLC d/b/a BrightStream. For more Information, please visit www.brightmountainmedia.com.

 

Forward-Looking Statements for Bright Mountain Media, Inc.

 

This press release contains certain forward-looking statements that are based upon current expectations and involve certain risks and uncertainties. Such forward-looking statements can be identified by the use of words such as “should,” “may,” “intends,” “anticipates,” “believes,” “estimates,” “projects,” “forecasts,” “expects,” “plans,” and “proposes,” and similar words. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including, without limitation, statements made with respect to expectations of our ability to successfully integrate acquisitions, and the realization of any expected benefits from such acquisitions. You are urged to carefully review and consider any cautionary statements and other disclosures, including the statements made under the heading “Risk Factors” in Bright Mountain Media, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2024 and our other filings with the SEC. Bright Mountain Media, Inc. does not undertake any duty to update any forward-looking statements except as may be required by law.

 

 

Contact / Investor Relations:

Douglas Baker

Email:[email protected]

Tel: (561) 807-6350

https://otcprgroup.com

4


 

BRIGHT MOUNTAIN MEDIA, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(in thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

 

Year Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

17,079

 

 

$

15,143

 

 

 

$

56,681

 

 

$

44,546

 

Cost of revenue

 

 

11,565

 

 

 

9,707

 

 

 

 

40,221

 

 

 

31,766

 

Gross margin

 

 

5,514

 

 

 

5,436

 

 

 

 

16,460

 

 

 

12,780

 

General and administrative expenses

 

 

6,412

 

 

 

7,599

 

 

 

 

21,378

 

 

 

22,522

 

Impairment of goodwill and intangibles

 

 

-

 

 

 

811

 

 

 

 

-

 

 

 

17,070

 

Loss from operations

 

 

(898

)

 

 

(2,974

)

 

 

 

(4,918

)

 

 

(26,812

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing and other expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

119

 

 

 

22

 

 

 

 

547

 

 

 

437

 

Interest expense - 10% convertible promissory notes - related party

 

 

-

 

 

 

(4

)

 

 

 

(4

)

 

 

(20

)

Interest expense - Centre Lane senior secured credit facility - related party

 

 

(3,008

)

 

 

(2,967

)

 

 

 

(12,610

)

 

 

(9,142

)

Other interest expense

 

 

(7

)

 

 

(8

)

 

 

 

(39

)

 

 

(27

)

Total financing and other expense, net

 

 

(2,896

)

 

 

(2,957

)

 

 

 

(12,106

)

 

 

(8,752

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss before income tax

 

 

(3,794

)

 

 

(5,931

)

 

 

 

(17,024

)

 

 

(35,564

)

Income tax provision

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

Net loss

 

$

(3,794

)

 

$

(5,931

)

 

 

$

(17,024

)

 

$

(35,564

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

(49

)

 

 

(45

)

 

 

 

15

 

 

 

145

 

Comprehensive loss

 

$

(3,843

)

 

$

(5,976

)

 

 

$

(17,009

)

 

$

(35,419

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.02

)

 

$

(0.03

)

 

 

$

(0.10

)

 

$

(0.22

)

Diluted

 

$

(0.02

)

 

$

(0.03

)

 

 

$

(0.10

)

 

$

(0.22

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

171,330,139

 

 

 

171,301,201

 

 

 

 

171,199,036

 

 

 

164,845,671

 

Diluted

 

 

171,330,139

 

 

 

171,301,201

 

 

 

 

171,199,036

 

 

 

164,845,671

 

 

5


 

BRIGHT MOUNTAIN MEDIA, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

 

 

December 31, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,546

 

 

$

4,001

 

Restricted cash

 

 

1,861

 

 

 

-

 

Accounts receivable, net

 

 

15,033

 

 

 

14,679

 

Prepaid expenses and other current assets

 

 

859

 

 

 

1,057

 

Total current assets

 

 

20,299

 

 

 

19,737

 

Property and equipment, net

 

 

69

 

 

 

199

 

Intangible assets, net

 

 

13,406

 

 

 

15,234

 

Goodwill

 

 

7,785

 

 

 

7,785

 

Operating lease right-of-use assets

 

 

253

 

 

 

306

 

Other long-term assets

 

 

158

 

 

 

156

 

Total assets

 

$

41,970

 

 

$

43,417

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

22,667

 

 

$

17,497

 

Other current liabilities

 

 

4,401

 

 

 

3,025

 

Interest payable - 10% convertible promissory notes - related party

 

 

-

 

 

 

39

 

Interest payable - Centre Lane senior secured credit facility - related party

 

 

21

 

 

 

-

 

Deferred revenue

 

 

2,883

 

 

 

4,569

 

Note payable - 10% convertible promissory notes, net of discount - related party

 

 

-

 

 

 

80

 

Note payable - Centre Lane senior secured credit facility - related party (current)

 

 

3,808

 

 

 

5,592

 

Total current liabilities

 

 

33,780

 

 

 

30,802

 

Other long-term liabilities

 

 

169

 

 

 

325

 

Note payable - Centre Lane senior secured credit facility - related party (long-term)

 

 

71,043

 

 

 

58,674

 

Finance lease liabilities

 

 

20

 

 

 

42

 

Operating lease liabilities

 

 

185

 

 

 

239

 

Total liabilities

 

 

105,197

 

 

 

90,082

 

 

 

 

 

 

 

 

Stockholders' deficit:

 

 

 

 

 

 

Convertible preferred stock, par value $0.01, 20,000,000 shares authorized, no shares issued or outstanding at December 31, 2024 and December 31, 2023, respectively

 

 

-

 

 

 

-

 

Common stock, par value $0.01, 324,000,000 shares authorized, 177,464,827 and 172,103,134 issued, and 176,114,652 and 171,277,959 outstanding at December 31, 2024 and December 31, 2023, respectively

 

 

1,775

 

 

 

1,721

 

Treasury stock at cost, 1,350,175 and 825,175 shares at December 31, 2024 and December 31, 2023, respectively

 

 

(220

)

 

 

(220

)

Additional paid-in capital

 

 

101,798

 

 

 

101,405

 

Accumulated deficit

 

 

(166,857

)

 

 

(149,833

)

Accumulated other comprehensive income

 

 

277

 

 

 

262

 

Total stockholders' deficit

 

$

(63,227

)

 

$

(46,665

)

Total liabilities and stockholders' deficit

 

$

41,970

 

 

$

43,417

 

 

6


 

BRIGHT MOUNTAIN MEDIA, INC.

RECONCILIATION OF NET LOSS TO NON-GAAP EBITDA AND ADJUSTED EBITDA

(in thousands)

 

Non-GAAP Financial Measure

 

Non-GAAP results are presented only as a supplement to the financial statements and for use within management's discussion and analysis based on U.S. generally accepted accounting principles ("GAAP"). The non-GAAP financial information is provided to enhance the reader's understanding of the Company's financial performance, but non-GAAP measures should not be considered in isolation or as a substitute for financial measures calculated in accordance with GAAP.

 

All of the items included in the reconciliation from net loss before taxes to EBITDA and from EBITDA to Adjusted EBITDA are either (i) non-cash items (e.g., depreciation, amortization of purchased intangibles, stock-based compensation, etc.) or (ii) items that management does not consider to be useful in assessing the Company's ongoing operating performance (e.g., M&A costs, income taxes, gain on sale of investments, loss on disposal of assets, etc.). In the case of the non-cash items, management believes that investors can better assess the Company's operating performance if the measures are presented without such items because, unlike cash expenses, these adjustments do not affect the Company's ability to generate free cash flow or invest in its business.

 

We use, and we believe investors benefit from the presentation of, EBITDA and Adjusted EBITDA in evaluating our operating performance because it provides us and our investors with an additional tool to compare our operating performance on a consistent basis by removing the impact of certain items that management believes do not directly reflect our core operations. We believe that EBITDA is useful to investors and other external users of our financial statements in evaluating our operating performance because EBITDA is widely used by investors to measure a company's operating performance without regard to items such as interest expense, taxes, and depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired.

 

Because not all companies use identical calculations, the Company's presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. However, these measures can still be useful in evaluating the Company's performance against its peer companies because management believes the measures provide users with valuable insight into key components of GAAP financial disclosures.

A reconciliation of net loss to EBITDA and Adjusted EBITDA is as follows:

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

December 31, 2024

 

 

December 31, 2023

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss before tax

 

$

(3,794

)

 

$

(5,931

)

 

$

(17,024

)

 

$

(35,564

)

Depreciation expense

 

 

16

 

 

 

41

 

 

 

127

 

 

 

125

 

Amortization of intangibles

 

 

482

 

 

 

547

 

 

 

1,924

 

 

 

2,490

 

Impairment of goodwill and intangibles

 

 

-

 

 

 

812

 

 

 

-

 

 

 

17,070

 

Amortization of debt discount

 

 

454

 

 

 

636

 

 

 

2,697

 

 

 

2,074

 

Other interest expense

 

 

8

 

 

 

8

 

 

 

39

 

 

 

27

 

Interest expense - Centre Lane Senior Secured Credit Facility and Convertible Promissory Notes

 

 

2,554

 

 

 

2,334

 

 

 

9,917

 

 

 

7,088

 

EBITDA

 

 

(280

)

 

 

(1,553

)

 

 

(2,320

)

 

 

(6,690

)

Stock compensation expense

 

 

64

 

 

 

74

 

 

 

254

 

 

 

196

 

Non-recurring professional fees

 

 

223

 

 

 

483

 

 

 

390

 

 

 

1,462

 

Non-recurring legal fees

 

 

1,847

 

 

 

313

 

 

 

2,216

 

 

 

711

 

Non-recurring severance expense

 

 

157

 

 

 

67

 

 

 

250

 

 

 

389

 

Adjusted EBITDA (loss)

 

$

2,011

 

 

$

(616

)

 

$

790

 

 

$

(3,932

)

 

7