EX-99.1 2 bmtm-ex99_1.htm EX-99.1 EX-99.1

EXHIBIT 99.1

img100435681_0.jpg

 

Bright Mountain Media, Inc Announces Third Quarter 2024 Financial Results

 

 

Third quarter revenue decreased to $14.2 million compared to $15.3 million for the third quarter of 2023.

 

Year to date revenue increased by $10.2 million to $39.6 million compared to $29.4 million for the same period of 2023.

 

 

 

Boca Raton, FL, November 12, 2024 — Bright Mountain Media, Inc. (OTCQB: BMTM) (“Bright Mountain” or the “Company”), a global marketing service platform with capabilities in digital publishing, advertising technology, consumer insights, creative and media services, today announced its financial results for the third quarter and nine months ended September 30, 2024.

 

Matt Drinkwater, CEO of Bright Mountain Media, is excited to report our continued financial progress and addition of industry veteran Board Members this past quarter. He states, "We are pleased with our continued positive financial performance focused on our bottom-line. Our third quarter net loss was $3.3 million, a decrease of 84%, compared to a $19.8 million net loss in the same period of 2023, and our Adjusted EBITDA of $804,000 represented an increase of $521,000 from $283,000 during the same period of 2023. Our current focus of maximizing synergies from prior acquisitions, launching innovative products and services, and advancing our vision of becoming an end-to-end marketing services platform is showing up in our financials. We are also proud that we can recruit distinguished industry leaders who will bring significant strategic guidance and unique perspective. We are eager to leverage their collective experience to propel our mission forward."

 

 

 

1


 

 

Financial Results for the Three Months Ended September 30, 2024

 

Revenue was $14.2 million, a decrease of $1.1 million or 7%, compared to $15.3 million for the same period of 2023. Revenue in our digital publishing division was significantly impacted by macroeconomic factors, which reduced traffic to our website, coupled with an overall reduction in spending by some customers related to inflationary concerns and reduction in website traffic. This reduction was partially offset by an increase in our advertising technology division which was driven by our ability to leverage our resources to attract top advertisers, which in turn has allowed us to onboard premium publishers. This led to an increase in volume, as well as rates and overall revenue.

 

Advertising technology revenue was approximately $4.7 million, digital publishing revenue was approximately $500,000, consumer insights revenue was approximately $6.8 million, creative services revenue was approximately $1.6 million, and media services revenue was approximately $590,000 during the third quarter of 2024.

 

Cost of revenue was $9.8 million, a decrease of $2.1 million, or 18%, compared to $11.9 million for the same period in 2023. The decrease is mainly a result of decreased direct salaries and labor costs of $1.1 million and a decrease of non-direct project costs of $1.1 million.

 

Cost of revenue is inclusive of publisher costs of $3.0 million, direct project costs of approximately $3.0 million for payments made to third-parties that are directly attributable to completion of projects to allow for revenue recognition, direct salary and labor costs of approximately $1.5 million for employees that work directly on customer projects, and $1.8 million of non-direct project costs.

 

General and administrative expense was $4.4 million, an increase of $293,000, or 7%, compared to $4.1 million in the same period of 2023.

 

Gross margin was $4.4 million, an increase of 30%, compared to $3.4 million in the same period of 2023.

 

Net loss was $3.3 million, a decrease of 84%, compared to a $19.8 million net loss in the same period of 2023.

 

Adjusted EBITDA was $804,000 compared to adjusted EBITDA of $283,000 in the same period of 2023. See the below section on Non-GAAP Financial Measure for a reconciliation of net loss before tax to EBITDA and Adjusted EBITDA.

 

2


 

 

Financial Results for the Nine Months Ended September 30, 2024

 

Revenue was $39.6 million, an increase of $10.2 million, or 35%, compared to $29.4 million for the same period of 2023. For the nine months ended September 30, 2024, revenue includes $27.3 million which represents the impact of the Big Village Acquisition, which was completed in April 2023. This compares to $19.8 million for the same period in 2023. As a result, the acquisition contributed to revenue for six months of the prior period and for the full nine months of the current period and is the main driver of the increase in revenue for the nine months ended September 30, 2024.

 

Advertising technology revenue was approximately $10.9 million, digital publishing revenue was approximately $1.5 million, consumer insights revenue was approximately $20.1 million, creative services revenue was approximately $5.3 million, and media services revenue was approximately $1.8 million during 2024.

 

Cost of revenue was $28.7 million, an increase of $6.6 million, or 30%, compared to $22.1 million for the same period in 2023. For the nine months ended September 30, 2024, cost of revenue includes $20.3 million which represents the impact of the Big Village Acquisition, which was completed in April 2023. This compares to $16.5 million for the same period in 2023. As a result, the acquisition contributed to cost of revenue for six months of the prior period and for the full nine months of the current period and is the main driver of the increase in cost of revenue for the nine months ended September 30, 2024.

 

Cost of revenue is inclusive of publisher costs of $7.1 million for payments to media providers and website publishers, direct salary and labor cost of approximately $5.6 million for employees that work directly on customer projects, direct project costs of approximately $9.2 million for payments made to third-parties that are directly attributable to completion of projects to allow for revenue recognition, and $5.5 million for non-direct project cost.

 

General and administrative expense was $15.0 million, remaining consistent compared to $14.9 million in the same period of 2023.

 

Gross margin was $10.9 million, an increase of 49%, compared to $7.3 million in the same period of 2023.

 

Net loss was $13.2 million, a decrease of 55% compared to a $29.6 million net loss in the same period of 2023.

 

Adjusted EBITDA loss was $1.3 million, compared to adjusted EBITDA loss of $3.6 million in the same period of 2023. See the below section on Non-GAAP Financial Measure for a reconciliation of net loss before tax to EBITDA and Adjusted EBITDA.

3


 

About Bright Mountain Media

 

Bright Mountain unites a diverse portfolio of companies to deliver a full spectrum of advertising, marketing, technology, and media services under one roof—fused together by data-driven insights. Bright Mountain’s subsidiaries brands include Big Village, Deep Focus, Wild Sky Media, and BrightStream. For more information, please visit www.brightmountainmedia.com.

 

Forward-Looking Statements for Bright Mountain Media, Inc.

 

This press release contains certain forward-looking statements that are based upon current expectations and involve certain risks and uncertainties. Such forward-looking statements can be identified by the use of words such as “should,” “may,” “intends,” “anticipates,” “believes,” “estimates,” “projects,” “forecasts,” “expects,” “plans,” and “proposes,” and similar words. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including, without limitation, statements made with respect to how the experience of the Company's board will enhance its strategic direction and trajectory. You are urged to carefully review and consider any cautionary statements and other disclosures, including the statements made under the heading “Risk Factors” in Bright Mountain’s Annual Report on Form 10-K for the year ended December 31, 2023 and our other filings with the SEC. Bright Mountain does not undertake any duty to update any forward-looking statements except as may be required by law.

 

 

Contact / Investor Relations:

Douglas Baker

Email:[email protected]

Tel: (561) 807-6350

https://otcprgroup.com

4


 

BRIGHT MOUNTAIN MEDIA, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(unaudited)

(in thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

September 30, 2023

 

 

September 30, 2024

 

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

14,151

 

 

$

15,289

 

 

$

39,602

 

 

$

29,403

 

Cost of revenue

 

 

9,764

 

 

 

11,927

 

 

 

28,656

 

 

 

22,059

 

Gross margin

 

 

4,387

 

 

 

3,362

 

 

 

10,946

 

 

 

7,344

 

General and administrative expenses

 

 

4,414

 

 

 

4,121

 

 

 

14,966

 

 

 

14,923

 

Impairment of goodwill and intangibles

 

 

-

 

 

 

16,259

 

 

 

-

 

 

 

16,259

 

Loss from operations

 

 

(27

)

 

 

(17,018

)

 

 

(4,020

)

 

 

(23,838

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing and other expense:

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

31

 

 

 

34

 

 

 

428

 

 

 

415

 

Interest expense - Centre Lane senior secured credit facility - related party

 

 

(3,250

)

 

 

(2,769

)

 

 

(9,602

)

 

 

(6,176

)

Interest expense - 10% convertible promissory notes - related party

 

 

-

 

 

 

(6

)

 

 

(4

)

 

 

(17

)

Other interest expense

 

 

(10

)

 

 

(8

)

 

 

(32

)

 

 

(18

)

Total financing and other expense, net

 

 

(3,229

)

 

 

(2,749

)

 

 

(9,210

)

 

 

(5,796

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss before income tax

 

 

(3,256

)

 

 

(19,767

)

 

 

(13,230

)

 

 

(29,634

)

Income tax provision

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss

 

$

(3,256

)

 

$

(19,767

)

 

$

(13,230

)

 

$

(29,634

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

(8

)

 

 

57

 

 

 

64

 

 

 

190

 

Comprehensive loss

 

$

(3,264

)

 

$

(19,710

)

 

$

(13,166

)

 

$

(29,444

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.02

)

 

$

(0.12

)

 

$

(0.08

)

 

$

(0.18

)

Diluted

 

$

(0.02

)

 

$

(0.12

)

 

$

(0.08

)

 

$

(0.18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

171,104,346

 

 

 

171,285,150

 

 

 

171,138,296

 

 

 

162,670,182

 

Diluted

 

 

171,104,346

 

 

 

171,285,150

 

 

 

171,138,296

 

 

 

162,670,182

 

 

5


 

BRIGHT MOUNTAIN MEDIA, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

 

 

September 30, 2024

 

 

December 31, 2023*

 

 

 

(unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,486

 

 

$

4,001

 

Accounts receivable, net

 

 

12,401

 

 

 

14,679

 

Prepaid expenses and other current assets

 

 

898

 

 

 

1,057

 

Total current assets

 

 

15,785

 

 

 

19,737

 

Property and equipment, net

 

 

102

 

 

 

199

 

Intangible assets, net

 

 

13,878

 

 

 

15,234

 

Goodwill

 

 

7,785

 

 

 

7,785

 

Operating lease right-of-use assets

 

 

271

 

 

 

306

 

Other long-term assets

 

 

159

 

 

 

156

 

Total assets

 

$

37,980

 

 

$

43,417

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

16,898

 

 

$

17,497

 

Other current liabilities

 

 

2,793

 

 

 

3,025

 

Interest payable - 10% convertible promissory notes - related party

 

 

-

 

 

 

39

 

Interest payable - Centre Lane senior secured credit facility - related party

 

 

165

 

 

 

-

 

Deferred revenue

 

 

4,768

 

 

 

4,569

 

Note payable - 10% convertible promissory notes, net of discount - related party

 

 

-

 

 

 

80

 

Note payable - Centre Lane senior secured credit facility - related party (current)

 

 

4,122

 

 

 

5,592

 

Total current liabilities

 

 

28,746

 

 

 

30,802

 

Other long-term liabilities

 

 

208

 

 

 

325

 

Note payable - Centre Lane senior secured credit facility - related party (long-term)

 

 

68,414

 

 

 

58,674

 

Finance lease liabilities

 

 

26

 

 

 

42

 

Operating lease liabilities

 

 

207

 

 

 

239

 

Total liabilities

 

 

97,601

 

 

 

90,082

 

 

 

 

 

 

 

 

Shareholders' deficit:

 

 

 

 

 

 

Convertible preferred stock, par value $0.01, 20,000,000 shares authorized, no shares issued or outstanding at September 30, 2024 and December 31, 2023, respectively

 

 

-

 

 

 

-

 

Common stock, par value $0.01, 324,000,000 shares authorized, 172,462,836 and 172,103,134 issued, and 171,112,661 and 171,277,959 outstanding at September 30, 2024 and December 31, 2023, respectively

 

 

1,725

 

 

 

1,721

 

Treasury stock at cost, 1,350,175 and 825,175 shares at September 30, 2024 and December 31, 2023, respectively

 

 

(220

)

 

 

(220

)

Additional paid-in capital

 

 

101,611

 

 

 

101,405

 

Accumulated deficit

 

 

(163,063

)

 

 

(149,833

)

Accumulated other comprehensive income

 

 

326

 

 

 

262

 

Total shareholders' deficit

 

$

(59,621

)

 

$

(46,665

)

Total liabilities and shareholders' deficit

 

$

37,980

 

 

$

43,417

 

 

* Derived from audited consolidated financial statements.

6


 

BRIGHT MOUNTAIN MEDIA, INC.

RECONCILIATION OF NET LOSS TO NON-GAAP EBITDA AND ADJUSTED EBITDA

(in thousands)

 

Non-GAAP Financial Measure

 

Non-GAAP results are presented only as a supplement to the financial statements and for use within management's discussion and analysis based on U.S. generally accepted accounting principles ("GAAP"). The non-GAAP financial information is provided to enhance the reader's understanding of the Company's financial performance, but non-GAAP measures should not be considered in isolation or as a substitute for financial measures calculated in accordance with GAAP.

 

All of the items included in the reconciliation from net loss before taxes to EBITDA and from EBITDA to Adjusted EBITDA are either (i) non-cash items (e.g., depreciation, amortization of purchased intangibles, stock-based compensation, etc.) or (ii) items that management does not consider to be useful in assessing the Company's ongoing operating performance (e.g., M&A costs, income taxes, gain on sale of investments, loss on disposal of assets, etc.). In the case of the non-cash items, management believes that investors can better assess the Company's operating performance if the measures are presented without such items because, unlike cash expenses, these adjustments do not affect the Company's ability to generate free cash flow or invest in its business.

 

We use, and we believe investors benefit from the presentation of, EBITDA and Adjusted EBITDA in evaluating our operating performance because it provides us and our investors with an additional tool to compare our operating performance on a consistent basis by removing the impact of certain items that management believes do not directly reflect our core operations. We believe that EBITDA is useful to investors and other external users of our financial statements in evaluating our operating performance because EBITDA is widely used by investors to measure a company's operating performance without regard to items such as interest expense, taxes, and depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired.

 

Because not all companies use identical calculations, the Company's presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. However, these measures can still be useful in evaluating the Company's performance against its peer companies because management believes the measures provide users with valuable insight into key components of GAAP financial disclosures.

 

A reconciliation of net loss before taxes to non-GAAP EBITDA and Adjusted EBITDA is as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

 

September 30, 2024

 

 

September 30, 2023

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss before tax

 

$

(3,256

)

 

$

(19,767

)

 

$

(13,230

)

 

$

(29,634

)

Depreciation expense

 

 

36

 

 

 

38

 

 

 

111

 

 

 

84

 

Amortization of intangibles

 

 

480

 

 

 

829

 

 

 

1,442

 

 

 

1,943

 

Impairment of goodwill and intangibles

 

 

-

 

 

 

16,259

 

 

 

-

 

 

 

16,259

 

Amortization of debt discount

 

 

691

 

 

 

594

 

 

 

2,243

 

 

 

1,438

 

Other interest expense

 

 

10

 

 

 

8

 

 

 

32

 

 

 

18

 

Interest expense - Centre Lane Senior Secured Credit Facility and Convertible Promissory Notes

 

 

2,559

 

 

 

2,181

 

 

 

7,364

 

 

 

4,754

 

EBITDA

 

 

520

 

 

 

142

 

 

 

(2,038

)

 

 

(5,138

)

Stock compensation expense

 

 

57

 

 

 

56

 

 

 

191

 

 

 

114

 

Non-recurring professional fees

 

 

167

 

 

 

-

 

 

 

167

 

 

 

685

 

Non-recurring legal fees

 

 

60

 

 

 

-

 

 

 

313

 

 

 

384

 

Non-recurring severance expense

 

 

-

 

 

 

85

 

 

 

93

 

 

 

322

 

Adjusted EBITDA

 

$

804

 

 

$

283

 

 

$

(1,274

)

 

$

(3,633

)

 

7