U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended:

 

March 31, 2025

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to _________

 

Commission File Number 000-56204

 

WINVEST GROUP LTD.

(Exact name of registrant as specified in its charter)

 

Nevada

 

27-2052033

(State or other jurisdiction of

Incorporation or organization)

 

(IRS Employer

Identification No.)

 

50 West Liberty Street Suite 880

Reno, Nevada 89501

(775) 996-0288

(Issuer’s telephone number including area code)

 

(Former name, former address, and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which

registered

Winvest Group Ltd, Common Stock

 

WNLV

 

OTC Markets: OTCQB

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). 

Yes ☒ No ☐

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No ☒

 

State the number of shares outstanding of each of the issuer’s classes of common equity as of the latest practicable date.

 

As of May 13, 2025, there were 110,419,075 common shares outstanding.

 

 

 

 

WINVEST GROUP LTD.

 

CONTENTS

 

PART I – FINANCIAL INFORMATION

 

 

 

 

Item 1. –

Unaudited Condensed Consolidated Financial Statements

1

 

 

 

 

 

Condensed Consolidated Balance Sheets as of March 31, 2025 (unaudited) and December 31, 2024

1

 

 

 

 

 

Condensed Consolidated Statements of Operations for the three months ended March 31, 2025 and 2024 (unaudited)

2

 

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Deficit for the three months ended March 31, 2025 and 2024 (unaudited)

3

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2025 and 2024 (unaudited)

4

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements for the three months ended March 31, 2025 and 2024 (unaudited)

5

 

 

 

 

Item 2. –

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

 

 

 

 

Item 3. –

Quantitative and Qualitative Disclosures about Market Risk

18

 

 

 

 

Item 4. –

Controls and Procedures

19

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

Item 1A. –

Risk Factors

21

 

 

 

 

Item 3. –

Defaults Upon Senior Securities

21

 

 

 

 

Item 6. –

Exhibits

22

 

 

 

 

SIGNATURES

 

23

 

 

i

Table of Contents

  

PART 1 – FINANCIAL INFORMATION

 

Item 1. Unaudited Condensed Financial Statements

 

WINVEST GROUP LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF MARCH 31, 2025 (UNAUDITED) AND DECEMBER 31, 2024

(Expressed in U.S. Dollars)

 

 

 

As of March 31,

 

 

As of December 31,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

Cash

 

$197,215

 

 

$181,522

 

Accounts receivable

 

 

15,100

 

 

 

15,100

 

Accounts receivable other

 

 

1,950

 

 

 

1,950

 

Prepaid expenses

 

 

113,347

 

 

 

104,627

 

Total current assets

 

 

327,612

 

 

 

303,199

 

Investments

 

 

14,419,701

 

 

 

14,419,701

 

Security deposit

 

 

2,366

 

 

 

2,366

 

Total Assets

 

 

14,749,679

 

 

 

14,725,266

 

 

 

 

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

 

-

 

 

 

2,427

 

Accrued liabilities

 

 

130,463

 

 

 

181,908

 

Project advances

 

 

400,000

 

 

 

400,000

 

Project advances-related party

 

 

150,000

 

 

 

150,000

 

Convertible promissory notes

 

 

73,723

 

 

 

-

 

Embedded derivative liability

 

 

49,433

 

 

 

 

 

Notes payable-related parties

 

 

668,944

 

 

 

675,869

 

Total current liabilities

 

 

1,472,563

 

 

 

1,410,204

 

Non-current liabilities

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

100,000

 

 

 

100,000

 

Total liabilities

 

 

1,572,563

 

 

 

1,510,204

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Preferred stock Series A, $0.001 par value 300,000,000, shares authorized, 226,206,479 and 227,838,680 shares issued and outstanding as of March 31, 2025, and December 31, 2024, respectively

 

 

226,207

 

 

 

226,207

 

Common stock, Par Value $0.001, 4,500,000,000 shares authorized, 110,419,075 and 109,369,075 issued and outstanding as of March 31, 2025, and December 31, 2024

 

 

110,419

 

 

 

109,369

 

Additional paid in capital

 

 

118,790,036

 

 

 

118,681,086

 

Accumulated Deficit

 

 

(105,949,546 )

 

 

(105,801,600 )

Total Stockholders’ Equity

 

 

13,177,116

 

 

 

13,215,062

 

Total Liabilities and Stockholders’ Equity

 

 

14,749,679

 

 

$14,725,266

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
1

Table of Contents

 

WINVEST GROUP LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024

(Expressed in U.S. Dollars)

(Unaudited)

 

 

 

Three months ended

March 31,

2025

 

 

Three months ended

March 31,

2024

(Restated)

 

Revenue

 

$-

 

 

$64,840

 

Cost of revenue

 

 

-

 

 

 

(36,920 )

Gross profit

 

 

-

 

 

 

27,920

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Administrative expenses

 

 

146,352

 

 

 

97,743

 

Total operating expenses

 

 

146,352

 

 

 

97,743

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(146,352 )

 

 

(69,823 )

 

 

 

 

 

 

 

 

 

Other (expense) income:

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,599 )

 

 

(1,211 )

Other income

 

 

5

 

 

 

809

 

Loss on investment

 

 

-

 

 

 

(51,353 )

Other expenses, net

 

 

(1,594 )

 

 

(51,755 )

Net loss

 

$(147,946 )

 

$(121,578 )

 

 

 

 

 

 

 

 

 

Basic and diluted (loss) per common share

 

$(0.00 )

 

$(0.00 )

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

110,311,297

 

 

 

271,476,008

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
2

Table of Contents

  

WINVEST GROUP LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024

(Expressed in U.S. Dollars)

(Unaudited)

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-In

 

 

Accumulated

 

 

Total

Stockholders’

 

 

 

Shares

 

 

Value

 

 

Shares

 

 

Value

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balance, December 31, 2024

 

 

226,206,479

 

 

$226,207

 

 

 

109,369,075

 

 

$109,369

 

 

$118,681,086

 

 

$(105,801,600 )

 

$13,215,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription to common stock

 

 

-

 

 

 

-

 

 

 

1,050,000

 

 

 

1,050

 

 

 

108,950

 

 

 

-

 

 

 

110,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(147,946 )

 

 

(147,946 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2025

 

 

226,206,479

 

 

$226,207

 

 

 

110,419,075

 

 

$110,419

 

 

$118,790,036

 

 

$(105,949,546 )

 

$13,177,116

 

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-In

 

 

Accumulated

 

 

Total

Stockholders’

 

 

 

Shares

 

 

Value

 

 

Shares

 

 

Value

 

 

Capital

 

 

Deficit

 

 

(Deficit)

 

Balance, December 31, 2023 (restated)

 

 

227,838,680

 

 

$227,839

 

 

 

18,326,075

 

 

$18,326

 

 

$104,770,997

 

 

$(104,720,553)

 

$296,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of preferred stock to common stock

 

 

(12,150,000)

 

 

(12,150)

 

 

607,500,000

 

 

 

607,500

 

 

 

(595,350)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription to common stock

 

 

-

 

 

 

-

 

 

 

133,000

 

 

 

133

 

 

 

199,367

 

 

 

-

 

 

 

199,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued as investment

 

 

-

 

 

 

-

 

 

 

9,200,000

 

 

 

9,200

 

 

 

13,790,800

 

 

 

-

 

 

 

13,800,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(121,578)

 

 

(121,578)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2024 (Restated)

 

 

215,688,680

 

 

$215,689

 

 

 

635,159,075

 

 

$635,159

 

 

$118,165,814

 

 

$(104,842,131)

 

$14,174,531

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
3

Table of Contents

 

WINVEST GROUP LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024

(Expressed in U.S. Dollars)

(Unaudited)

 

 

 

Three months ended

March 31,

2025

 

 

Three months ended

March 31,

2024

(Restated)

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss

 

$(147,946)

 

$(121,578)

Expense on issuance

 

 

47,179

 

 

 

-

 

Interest expense on promissory notes loan liability

 

 

841

 

 

 

-

 

Derivative fair value change

 

 

136

 

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Loss from sale of investment

 

 

-

 

 

 

51,353

 

Accounts receivable

 

 

-

 

 

 

(5,100)

Accounts receivable-other

 

 

-

 

 

 

15,710

 

Prepaid expenses

 

 

(8,719)

 

 

(37,687)

Accounts payable

 

 

(2,428)

 

 

(10,861)

Accrued liabilities and project advances

 

 

(41,445)

 

 

(4,523)

Net cash (used in) operating activities

 

 

(152,382)

 

 

(112,686)

 

 

 

 

 

 

 

 

 

Cash flows provided by investing activities

 

 

 

 

 

 

 

 

Proceeds from sale of investment

 

 

-

 

 

 

61,645

 

Net cash provided by investing activities

 

 

-

 

 

 

61,645

 

 

 

 

 

 

 

 

 

 

Cash flows provided used by financing activities

 

 

 

 

 

 

 

 

Issuance of share capital

 

 

100,000

 

 

 

199,500

 

Convertible promissory notes

 

 

75,000

 

 

 

-

 

Repayments of related party loans

 

 

(11,940)

 

 

(10,270)

Proceeds from related party loans

 

 

5,015

 

 

 

(18,670)

Net cash provided by financing activities

 

 

168,075

 

 

 

170,560

 

 

 

 

 

 

 

 

 

 

Net increase in cash

 

 

15,693

 

 

 

119,519

 

Cash, beginning of period

 

 

181,522

 

 

 

45,070

 

Cash, end of period

 

$197,215

 

 

$164,589

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
4

Table of Contents

 

WINVEST GROUP LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024

(Expressed in U.S. Dollars)

(Unaudited)

 

NOTE 1. ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Winvest Group Ltd, “the Company” (formerly known as Zyrox Mining International Inc. from August 2012 until December 2021) was incorporated in the State of Nevada on June 3, 2009. Winvest Group Ltd began formal operations on June 3, 2009, with the principal purpose of developing, marketing, and selling software products through the Internet, and to provide web-based services for individuals and small business. During 2010, this business was discontinued and management focused on developing a biodegradable plastic opportunity.

 

The Company began trading as Riverdale Capital, Ltd. under the symbol “RICP” on June 3, 2009.

 

On August 17, 2010, the then Chief Executive Officer resigned and appointed Carl H. Kruse as sole Director and Chief Executive Officer. Carl H. Kruse became the majority shareholder at that time by virtue of a Stock Purchase Agreement with the majority shareholder, resulting in a change of control of the Issuer.

 

On November 8, 2010, the Company entered into an agreement to acquire 100% of the Membership Interests of WSVPA Bio Products Incorporated, a Nevada LLC in consideration for 102,238,200 shares of common stock. After completion of their due diligence, WSPVA formally closed the transaction on May 12, 2012. The Company subsequently received 500,000,000 Class “A” membership units and 1,000,000 Class “B” membership units representing 100% of the membership interest of WSPVA (dissolvingplastic.com) in return for 102,238,200 common shares of the Company and WSPVA became a wholly owned subsidiary of the Company.

 

The Company finalized the acquisition of a biodegradable plastic manufacturer, WSPVA, Bio Products International, LLC, a Nevada LLC, on March 12, 2012, for 102,238,200 common shares, of which 98,984,744 had been issued in the prior fiscal year and recorded as Issuance of Common Shares for Donated Services, because of the uncertainty of completing the transaction. The Company now owns 100% of the equity interests in this wholly-owned subsidiary. With the transaction now complete the market value of the shares on March 12, 2012, has been recorded as the purchase price for WSPVA.

 

Subsequently, WSPVA has been permanently revoked by the Nevada Secretary of State and no longer a subsidiary of the Company.

 

Effective April 30, 2012, the Company changed its name to Diversified Energy & Fuel International, Inc. and changed its name to Zyrox Mining International, Inc. on August 15, 2012.

 

During the period from November 2012 through April 2020, the Company was dormant.

 

David Lazar, the principal of Custodian Ventures, LLC conducted due diligence on the Company and determined that the Company would be a potential Custodianship candidate, based upon previous management appearing to have abandoned the Company approximately eleven years ago. Mr. Lazar then chose to buy shares of the Company on the open market and start a Custodianship proceeding.

 

On December 27, 2019, Custodian Ventures, LLC was appointed as the custodian of the Company by the Eighth Judicial Court of Nevada pursuant to Case No. A-19-805642-B.

 

On March 5, 2021, as a result of a private transaction, 300,000,000 shares of Series A Preferred Stock, $0.001 par value per share (the “Shares”) of the Company, were transferred from Custodian Ventures, LLC (the “Seller”) to Wan Nyuk Ming, Ng Chian Yin, and Jeffrey Wong Kah Mun, respectively, based on their ownership of Winvest Group Limited (Cayman) (collectively, the “Purchaser”). As a result, the Purchaser became approximately 90% holder of the voting rights of the issued and outstanding share capital of the Company on a fully diluted basis of the Company and became the controlling shareholders. The consideration paid for the Shares was $700,000. The source of the cash consideration for the Shares was the personal funds of the Purchaser. In connection with the transaction, David Lazar released the Company from all debts owed to him and/or the Seller.

 

 
5

Table of Contents

  

Other than as described below, there are no arrangements or understandings between either the former and new control persons and their associates with respect to the election of directors of the Company or other matters.

 

On April 14, 2021, the existing director and officer resigned immediately. Accordingly, David Lazar, serving as a director and an officer, ceased to be the Company’s Chief Executive Officer, Chief Financial Officer, President, Treasurer, Secretary, and a Director.

 

On September 14, 2021, the Company has changed the fiscal year end from May 31 to December 31. The Company’s accounting year-end is presently December 31.

 

On December 17, 2021, Zyrox Mining International, Inc, amended its articles of incorporation change its name to Winvest Group Ltd. (the “Name Change”). The change was made in anticipation of entering into a new line of business operations.

 

Also on December 17, 2021, Zyrox Mining International, Inc. amended its articles of incorporation to reverse split its common stock at a rate of 1 for 250 (the “Reverse”).

 

On December 29, 2021, FINRA declared the Name Change and the Reverse effective. Also on December 29, 2021, the Company was informed by FINRA that the Company’s ticker symbol would be changed to WNLV in twenty business days. The Company’s stock symbol changed to WNLV on January 27, 2022.

  

On May 16, 2022, the Company entered into a Share Exchange Agreement (the “Agreement”) with The Catalyst Group Entertainment, LLC (“TCG”), a California limited liability company, and IQI Media Inc. (“IQI”), a California corporation. Pursuant to the Agreement, the Company acquired 100% of the equity interests in TCG and IQI in exchange for an aggregate of 900,000 shares of the Company’s common stock. The shares were issued to the members and shareholders of TCG and IQI, namely Joseph Lanius, Nicholas Burnett, Khiow Hui Lim, (collectively, the “TCG and IQI Shareholders”).The transaction has been accounted for as a recapitalization of the Company, whereby WNLV is the accounting acquirer.

  

Consequently, the Company has ceased to fall under the definition of a shell company as defined in Rule 12b-2 under the Exchange Act of 1934, as amended (the “Exchange Act”) and TCG and IQI are now wholly owned subsidiaries.

 

 
6

Table of Contents

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

These accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) for interim financial information pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary to make the financial statements not misleading have been included. Operating results for the period ended March 31, 2025 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2025. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with Management’s Discussion and Analysis, and the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on April 18, 2025.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business for the twelve months following the date of these consolidated financial statements. The Company has incurred operating losses since its inception. As of March 31, 2025, the Company had an accumulated deficit of $105,949,546 and a deficit in working capital of $1,144,951. As the Company does not expect that existing operational cash flow will be sufficient to fund presently anticipated operations, this raises substantial doubt about the Company’s ability to continue as a going concern. Therefore, the Company will need to raise additional funds and is currently exploring alternative sources of financing from institutional investors, private placement opportunities, and evaluating joint venture and co-production structures to unlock near-term revenue potential. The Company is previously being funded by Winvest Group Limited (Cayman) an affiliate with the same name as the Company, and based in the Cayman Islands, who is extending interest-free demand loans to the Company. The Company is focused on diversifying its funding base and reducing dependency on affiliate financing. Management believes that, if successful, these efforts will enable the Company to continue as a going concern.

 

Use of Estimates

 

The preparation of condensed financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities at the date of the condensed consolidated financial statements. The most significant estimates relate to income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these condensed financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.

 

Revenue Recognition

 

The Company recognizes revenue in accordance with FASB ASC Topic 606, Revenue from Contracts with Customers. Revenue is recognized when control of the promised goods or services is transferred to customers in an amount that reflects the consideration the Company expects to receive in exchange for those goods or services.

 

The Company’s primary sources of revenue are from content creation and advertising services, which are generally provided under contractual arrangements with customers. Revenue is recognized based on the following five-step model:

 

1. Identify the contract with the customer:

 

A contract is established when it is approved by both parties, has commercial substance, identifies rights and payment terms, and it is probable that the Company will collect the consideration.

 

 
7

Table of Contents

 

The contracts with customers, establish legally enforceable rights and obligations that define a tailored scope of services based on each client’s requirements. These contracts outline the fees charged, payment terms, contract durations, and services provided. The company provides a single integrated service consisting of social media content creation, video production, analytics, and ad performance reporting.

 

The Company entered into certain engagements with clients through communication platforms such as WeChat, without executing formal written agreements. However, the communications clearly outlined the scope of services, payment terms, and resulted in invoices being issued to clients, detailing the services rendered. Based on ASC 606-10-25-1, the criteria for identifying a contract have been met—namely, the parties have approved the arrangement, each party’s rights and payment terms are identifiable, the contract has commercial substance, and collection is probable. Accordingly, these arrangements are considered contracts under ASC 606, and revenue recognition is appropriate.

 

2. Identify the performance obligations in the contract:

 

Each contract is evaluated to determine the distinct goods or services promised. The contracts specify the scope of services provided by the Company, which include social media content creation, video production, analytics, and ad performance reporting. Although these services may appear distinct in nature, they cannot be sold separately within the context of the agreement, as each service is dependent on the others to deliver the intended marketing outcome.

 

3. Determine the transaction price:

 

The Company invoices the client at the end of the contract, with a fixed transaction price as agreed upon during the initial engagement in the contract. Revenue is recognized at a point in time, specifically when the Company has completed all contracted services and transferred control of the final deliverables to the client. This aligns with ASC 606-10-25-30, as the client obtains the ability to direct the use of and benefit from the completed marketing package only upon delivery. Accordingly, revenue is recognized at the point when the client accepts the final output of the services.

 

In certain engagements of the prior financial year, the Company also earned a variable consideration in the form of a profit-sharing component, with one customer, where additional revenue was contingent on the customer’s sales performance. Under ASC 606, this profit-sharing qualifies as variable consideration because the amount is not fixed at contract inception and depends on future sales. Revenue from variable consideration is included in the transaction price only when it is highly probable that no significant reversal will occur (constraint on variable consideration).

 

4. Allocate the transaction price to performance obligations in the contract:

 

All services provided by the Company are bundled into a single performance obligation, therefore the entire transaction price—including both the fixed monthly fee and any variable consideration—is allocated to this single obligation. Given that the services are highly interrelated and delivered continuously over the contract period, revenue is recognized as the services are performed. This approach ensures that revenue recognition accurately reflects the transfer of services to the client over time.

 

5. Recognize revenue when or as the Company satisfies a performance obligation

 

Revenue is recognized only when the performance obligations has been completed and control has been transferred to the client.   

 

Principal vs. Agent Considerations

 

The Company evaluates its role in providing services to determine whether it is acting as a principal or an agent, in accordance with ASC 606. The Company is considered a principal when it controls the specified goods or services before transferring them to the customer. In such cases, revenue is recognized on a gross basis for the amount to which the Company expects to be entitled.

 

For its content creation and advertising and marketing services, the Company acts as a principal, as it is primarily responsible for the fulfilment of services, including content development, production, analytics, and delivery to the client. The Company controls the service outputs before they are transferred and assumes the risks associated with performance. Accordingly, revenue is presented on a gross basis.

 

 
8

Table of Contents

 

Production – Cost of Revenue

 

The cost of revenue is comprised of labor expenses calculated based on an hourly labor rate provided by consultants and employees to produce revenue, as well as portion of office expense which is allocated to each project. Additionally, the cost of revenue includes direct expenses related to the revenues provided, such as managing the client’s Amazon sales channel through the creation of promotional advertisements to increase sales, translation of content into different languages, coordination of projects with different work teams to maximize client benefits, production crew for celebrity endorsements and video shooting, and salaries and wages of employees involved in creating and delivering these services.

 

Administrative Expense

 

Administrative expenses include office expenses, legal, accounting and other professional fees and other expenses and fess associated with being a public company. These expenses are recorded as incurred. A small portion of the office expense is allocated to the cost of revenue.

 

Business Combinations

 

Under the acquisition method of accounting, we allocate the fair value of the total consideration transferred to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values on the date of acquisition. The fair values assigned, defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants, are based on estimates and assumptions determined by management. These valuations require us to make significant estimates and assumptions, especially with respect to intangible assets. We record the excess consideration over the aggregate fair value of tangible and intangible assets, net of liabilities assumed, as goodwill.

  

Cash and cash equivalents

 

The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. On March 31, 2025, and December 31, 2024, the Company’s cash equivalents totalled $197,215 and $181,522 respectively.

 

Income taxes

 

The Company accounts for income taxes under FASB ASC 740, “Accounting for Income Taxes”. Under FASB ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under FASB ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. FASB ASC 740-10-05, “Accounting for Uncertainty in Income Taxes” prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.

 

The amount recognized is measured as the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. The Company assesses the validity of its conclusions regarding uncertain tax positions quarterly to determine if facts or circumstances have arisen that might cause it to change its judgment regarding the likelihood of a tax position’s sustainability under audit.

 

 
9

Table of Contents

 

Stock-based Compensation

 

The Company accounts for stock-based compensation using the fair value method following the guidance outlined in Section 718-10 of the FASB Accounting Standards Codification for disclosure about Stock-Based Compensation. This section requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the award- the requisite service period (usually the vesting period). No compensation cost is recognized for equity instruments for which employees do not render the requisite service.

 

Convertible Promissory Notes

 

Convertible Promissory Notes are categorized as equity or debt based on the terms of the notes. Convertible Promissory Notes are recorded at amounts equal to the proceeds of the issuance, including the embedded conversion feature, and net of discounts and unamortized debt issuance in accordance with ASC 480-10-55-44 on the consolidated balance sheets. An evaluation of all conversion, purchase and redemption features contained in a debt instrument is performed to determine if there are any embedded features that require bifurcation as a derivative. The conversion feature is recorded separately as a derivative liability at its fair value.

 

The convertible notes are subsequently recorded at amortized cost, with interest expense recognized using the effective interest method. The derivative liability, if any is remeasured at fair value at each reporting date and any gain or loss on fair value is recognized in the statement of comprehensive income.

 

The Company accounts for derivative financial instruments in accordance with Accounting Standards Codification (ASC) 815, Derivatives and Hedging. Under this guidance, the Company evaluates whether an embedded feature within a financial instrument is required to be accounted for separately as a derivative.

 

Embedded derivatives that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that are not eligible for the scope exceptions under ASC 815, are bifurcated from the host instrument and accounted for as separate derivative financial instruments. These derivatives are recognized as either assets or liabilities on the balance sheet and are measured at fair value, with changes in fair value recognized in the consolidated statements of operations in the period in which they occur.

 

When the Company issues convertible debt instruments that contain embedded conversion features with variable settlement terms or other features that result in a potential issuance of a variable number of shares, the embedded conversion feature is assessed under ASC 815-15-25 and ASC 815-10-15-83. If the conversion feature requires bifurcation, it is separated from the debt host and accounted for as a derivative liability.

 

Net Loss per Share

 

Net loss per common share is computed by dividing net loss by the weighted average common shares outstanding during the period as defined by Financial Accounting Standards, ASC Topic 260, “Earnings per Share.” Basic earnings per common share (“EPS”) calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding.

 

Investment

 

The Company holds equity investments in private companies that do not have readily determinable fair values. In accordance with ASC 321, Investments—Equity Securities, the Company has elected the measurement alternative to record such investments at cost, less impairment, if any, and adjusted for observable price changes in orderly transactions for the identical or similar investment of the same issuer.

 

The Company assesses these investments each reporting period to determine whether an impairment or an observable price change has occurred. If impairment indicators are identified, the Company evaluates whether the decline in value is other-than-temporary and, if so, writes down the investment to its fair value. No impairment or observable price adjustments were recognized during the reporting period.

 

Project advances

 

Project advances represent amounts received from third parties for the purpose of funding specific film production projects. These funds are typically contributed prior to the commencement or during the development phase of a project and are used exclusively for project-related expenses, in accordance with agreed-upon terms between the contributor and the Company.

 

 
10

Table of Contents

 

Related Party

 

The Company identifies related party transactions in accordance with ASC 850, “Related Party Disclosures.” A related party is generally defined as a person or entity that has control or significant influence over the Company, or vice versa, including directors, executive officers, significant shareholders, and their immediate family members, as well as entities under common control.

 

The Company’s Board of Directors, or a committee thereof, is responsible for reviewing and approving all material related party transactions.

 

Recent Accounting Pronouncements

 

In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) Disaggregation of Income Statement Expenses. The guidance in ASU 2024-03 requires public business entities to disclose in the notes to the financial statements, among other things, specific information about certain costs and expenses including purchases of inventory; employee compensation; and depreciation, amortization and depletion expenses for each caption on the income statement where such expenses are included. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted, and the amendments may be applied prospectively to reporting periods after the effective date or retrospectively to all periods presented in the financial statements. The Company is currently evaluating the provisions of this guidance and assessing the potential impact on the Company’s financial statement disclosures.

 

In March 2025, the FASB issued ASU 2025-02, Liabilities (Topic 405): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 122, which removes certain SEC guidance related to obligations to safeguard crypto-assets. The Company does not engage in activities involving crypto-assets; therefore, the adoption of this ASU is not expected to have a material impact on its financial statements.

 

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s financial statements.

  

NOTE 3. PREPAYMENT EXPENSE

 

The Company had a prepayment expense amounted $113,347 as of March 31, 2025, an increase of $8,720 from $104,627 as of December 31, 2024. This increase was primarily due to startup fees for film production and other prepaid expenses for legal service. Specifically, prepaid startup fees for film production amounted to $93,243, legal service amounting to $15,690 were recorded as prepaid expenses, as the related projects had not yet begun., and other professional service fees were $4,414.

 

NOTE 4. INVESTMENTS

 

On September 28, 2023, (the “Company”) entered into a Securities Exchange Agreement (the “Agreement”) with Infinity Fund Australia Pty Ltd, an Australian corporation (“IFA”). Pursuant to the terms of the Agreement, the Company acquired 800,000 shares IFA Series A Preferred stock in exchange for 800,000 shares of WNLV Common stock registered under the S-1 Registration Statement declared effective on July 20, 2023.

 

In addition to the terms set forth above, the Agreement grants IFA the option to exchange up to an additional 9,200,000 shares of its Series A Preferred stock for an equivalent number of shares of the Company’s Common stock. This option may be exercised by IFA at any time, by written notice to the Company, so long as the Company’s S-1 Registration Statement remains effective and IFA’s ownership of the Company does not exceed 4.99% as a result of the share exchange. Furthermore, the Agreement grants IFA (i) the right to repurchase its Series A Preferred stock from the Company at a purchase price to be determined by IFA’s valuation at the time of repurchase; and (ii) anti-dilution protection in the event the Company issues any shares of its Common stock below $1.50 per share.

 

 
11

Table of Contents

 

On February 27, 2024, the Company issued 9,200,000 shares of its common stock to exchange 9,200,000 shares of IFA’s Series A Preferred Stock. The share exchange was valued at $1.50 per share. 

 

During the year ended December 31, 2024 IFA repurchased 386,866 shares of its Series A Preferred Stock. The Company received $263,967 in proceeds from this repurchase and recorded a “loss on investments” of $316,331. The "loss on investments" represents the cash proceeds, net of any variable costs less cost of the investment disposed off, realized directly by the Company.

 

For the three months ended March 31, 2025, IFA has not repurchased any shares of its Series A Preferred Stock.

 

As of March 31, 2025 and December 31, 2024, the balance of investments was $14,419,701 and $14,419,701, respectively.

 

NOTE 5. NOTES PAYABLE-RELATED PARTIES

 

As of March 31, 2025, and December 31, 2024, the balance of notes payable to related parties was $668,944 and $675,869, respectively. These notes have been provided on an interest-free demand basis to the Company with no fixed terms of repayment.

 

The Company’s financing subsequent to the change of control on September 30, 2021 primarily has come from the Winvest Group Limited (Cayman), an affiliate with the same name as the Company, and based in the Cayman Islands; and from the CEO of the Company’s IQI subsidiary. Winvest Group Limited (Cayman) is an equity holdings company in the wellness industry and shares the same board of directors as the Company.

 

As of March 31, 2025, the outstanding balance of related party notes payable was comprised of the following:

 

 

·

$565,818 due to Winvest Group Limited (Cayman),

 

·

$58,110 due to Ms. Khiow Hui Lim, founder of the Company’s IQI subsidiary and Director of the Company,

 

·

$45,016 due to Mr. Jeffrey Wong Kah Mun, Chief Executive Officer and Director of the Company.

 

As of December 31, 2024, the outstanding balance of related party notes payable was:

 

 

·

$565,818 due to Winvest Group Limited (Cayman),

 

·

$65,250 due to Ms. Khiow Hui Lim,

 

·

$44,801 due to Mr. Jeffrey Wong Kah Mun.

 

 

 

As of

March 31, 2025

 

 

As of December 31, 2024

 

Balance at the beginning of the year

 

$675,869

 

 

$631,157

 

Additions (new advances received)

 

 

-

 

 

 

44,712

 

Repayment to Khiow Hui Lim

 

 

(7,140 )

 

 

-

 

Repayment to Jeffrey Wong Kah Mun

 

 

(4,800 )

 

 

 

 

Amount paid on behalf by Jeffrey Wong Kah Mun

 

 

5,015

 

 

 

 

 

Balance at the end of the period

 

$668,944

 

 

$675,869

 

 

NOTE 6. PROJECT ADVANCES, PROJECT ADVANCES RELATED PARTIES

 

Project advances represent unsecured, interest-free advances made by investors to help the Company fund film projects. If the film is successful, the investor can recoup the money advanced as well as earning a royalty based upon the revenues generated by the film. The terms of this arrangement vary by film and by investor. The Company records royalties payable when it becomes probable that royalties will be payable. As of March 31, 2025 and December 31, 2024 the amount of total project advances were $550,000 and $550,000, respectively, and no royalties had been accrued. As of March 31, 2025 and December 31, 2024 project advances of $150,000 and $150,000 respectively were provided by a related party.

 

 
12

Table of Contents

 

NOTE 7. CONVERTIBLE PROMISSORY NOTES

 

Convertible Note Payable

 

On March 6, 2025, the Company issued a convertible promissory note with a principal amount of $75,000 to a third-party lender. The note bears interest at 10% per annum and matures on December 15, 2025. The note contains a conversion feature that allows the holder, after 180 days, to convert any unpaid principal and interest into shares of the Company’s common stock at a conversion price equal to 61% of the lowest trading price of the common stock during the ten (10) trading days prior to the conversion date. The conversion of this note is subject to certain criterions as mentioned in the Convertible Note Agreement, which include a beneficiary cap of 4.99% of shareholdings in the Company by the Note Holder.

 

Embedded Derivative Liability

 

In accordance with ASC 815-15-25, the Company evaluated the terms of the conversion feature and determined that it represents an embedded derivative that is not clearly and closely related to the host debt instrument. Specifically, the variability in the conversion price based on market prices causes the feature to meet the definition of a derivative under ASC 815-10-15-83. Accordingly, the conversion option was bifurcated from the host instrument and accounted for separately as a derivative liability at fair value.

 

Fair Value Measurement

 

The Company engaged an independent valuation specialist to determine the fair value of the embedded derivative as of the issuance date and subsequent reporting dates.

 

As of March 6, 2025, the fair value measurements were as follows:

 

 

·

Principal amount of note: $75,000

 

·

Legal fees associated with issuance: $6,500

 

·

Total cash received: $68,500

 

·

Present value of the debt portion: $72,882

 

·

Fair value of embedded derivative liability: $49,297

 

The difference between the fair value of the convertible instrument and the cash proceeds received resulted in a loss on issuance of $47,179, which was recognized in the condensed consolidated statement of operations.

 

As of March 31, 2025, the Company recognized the following in its condensed consolidated statement of operations:

 

 

·

Interest expense of $841, which includes the amortized interest costs from date of issuance of the convertible note till the reporting date.

 

·

Loss on derivative fair value change of $136, reflecting the remeasurement of the embedded derivative liability as of the reporting date.

 

NOTE 8. COMMITMENTS AND CONTINGENCIES

 

The Company has contingencies as of March 31, 2025, and December 31, 2024 of $100,000 and $100,000 respectively. The contingency has arisen due to the Company not assessing and submitting its tax filings for the four most recent tax year ends. This creates an exposure of a potential liability for interest and penalties of $25,000 per year being recognized. As of March 31, 2025, the Company has no commitments involved.

 

 
13

Table of Contents

 

NOTE 9. INCOME TAX

 

The Company and its two subsidiaries were incorporated in the United States of America and were subject to United States federal taxation at the tax rate of 21%. No provisions for income taxes have been made as the Company and two subsidiaries have no taxable income for the period. As of March 31, 2025, the Company and three subsidiaries had cumulative net operating losses (NOL’s)aggregating $105,949,546 that may be available to reduce future years’ taxable income. Future tax benefits that may arise as a result of these losses have not been recognized in these financial statements as their realization is determined not likely to occur and, accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carry-forwards. No tax benefit has been realized since a 100% valuation allowance has offset deferred tax assets resulting from the net operating losses.

 

Provision for income tax consists of the following:

 

 

 

As of

March 31, 2025

 

 

As of

December 31, 2024

 

Current income tax (benefit)

 

 

 

 

 

 

U.S.

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Deferred income tax

 

 

 

 

 

 

 

 

Deferred tax assets for NOL carry-forwards

 

 

22,249,405

 

 

 

22,218,336

 

Valuation allowance

 

 

(22,249,405 )

 

 

(22,218,336 )

Net changes in deferred income tax (benefit)

 

 

-

 

 

 

-

 

Total income tax provision

 

$-

 

 

$-

 

 

The net loss before income taxes and its provision for income taxes as follows:

 

 

 

For the three months ended

March 31, 2025

 

 

For the three months ended

March 31, 2024

 

Net loss before income tax

 

$(147,946 )

 

$(121,578 )

Statutory tax rate

 

 

21%

 

 

21%

Tax expenses (benefit) at the statutory tax rate, net

 

 

(31,069 )

 

 

(25,531 )

Valuation allowance

 

 

31,069

 

 

 

25,531

 

Income tax expenses, net

 

$-

 

 

$-

 

 

Significant components of the Company’s deferred taxes assets as follows:

 

 

 

For the three months ended

March 31, 2025

 

 

For the three months ended

March 31, 2024

 

Net operating loss carry-forwards

 

$31,069

 

 

$25,531

 

Less: Valuation allowance

 

 

(31,069 )

 

 

(25,531 )

Deferred tax assets, net

 

$-

 

 

$-

 

 

 
14

Table of Contents

 

NOTE 10. ACCRUED LIABILITIES

 

As of March 31, 2025, the Company had accrued liabilities of $130,463, which is a decrease of $51,445 from $181,908 as of December 31, 2024. The accrued liabilities as of March 31, 2025 consist of amounts owed for staff costs, audit fees and other administrative expenses

 

Included in accrued liabilities are amounts accrued in relation to payable to the related parties of the Company which is our Company's director, Khiow Hui Lim, and Company officer, Charlene Logan Kelly, for marketing advisory services rendered to the Company.

 

The following marketing advisory fees were accrued as of the respective year-ends:

 

 

·

Khiow Hui Lim: $12,000 accrued for the three months ended March 31, 2025, and $24,000 accrued for the year ended December 31, 2024. The total amount of marketing advisory services incurred and services provided by Khiow Hui Lim was $12,000 for the three months ended March 31, 2025, and $48,000 for the year ended December 31, 2024.

 

As of March 31, 2025, the total accrued balance payable to Khiow Hui Lim was $28,000.

 

 

 

 

·

Charlene Logan Kelly: $0 accrued for the three months ended March 31, 2025, and $12,000 accrued for the year ended December 31, 2024. The total amount of marketing advisory services incurred and services provided by Charlene Logan Kelly was $0 for the three months ended March 31, 2025, and $24,000 for the year ended December 31, 2024.

 

As of March 31, 2025, the total accrued balance payable to Charlene Logan Kelly was $12,000.

 

NOTE 11. EQUITY

 

Common Stock

 

As of March 31, 2025, the Company had 4,500,000,000 authorized shares of Common Stock with a par value of $0.001. As of March 31, 2025, and December 31, 2024, there were 110,419,075 and 109,369,075 shares of Common Stock issued and outstanding, respectively.

 

2025 Issuances

 

During the three months ended March 31, 2025 the Company issued the following common shares:

 

 

·

1,000,000 common shares were issued to investor for proceeds of $100,000

 

·

50,000 common shares were issued to investor for proceeds of $10,000

 

2024 Issuances

 

During the year ended December 31, 2024 the Company issued the following common shares:

 

 

·

607,500,000 common shares upon the conversion of 12,150,000 Series Preferred shares

 

·

133,000 common shares were sold under the Form S-1 registration statement, for proceeds of $199,500

 

·

9,200,000 common shares were exchanged for 9,200,000 shares of Series A Preferred Stock of IFA. These shares were valued at $13,800,000. See Note 4 – Investments

 

·

550,000,000 common shares were cancelled in return of 11,000,000 Series Preferred shares

 

·

200,000,000 common shares upon the conversion of 4,000,000 Series Preferred shares

 

·

175,890,000 common shares were cancelled in return of 3,517,800 Series Preferred shares

 

·

100,000 common shares were donated to Wichita State University Foundation

 

 
15

Table of Contents

 

Preferred Stock

 

During 2020 the Company had 855,000 shares of Preferred Series A Stock outstanding. This Class of Preferred Stock had a 1 for 1 conversion ratio to common stock. During 2021 this class of Series A Preferred Stock was converted to 855,000 shares of common stock prior to the reverse split. On a post-split basis of 250 to 1, this amounted to 3,420 common shares. In March 2021 the Company designated a new class of Series A Preferred Stock.

 

As of March 31, 2025, the Company has authorized 300,000,000 shares of Preferred Series A Stock. As of March 31, 2025, and December 31, 2024, there were 226,206,479 and 226,206,479 Preferred Series A shares issued and outstanding, respectively. Each share of preferred stock is convertible to 50 shares of common stock.

 

NOTE 12. SUBSEQUENT EVENT

 

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after March 31, 2025 up through the date the Company issued the unaudited Condensed consolidated financial statements. During this period, the Company has evaluated subsequent events through the date the financial statements were issued and has determined that there were no additional subsequent events that require disclosure or adjustment to the financial statements.

 

NOTE 13. RECLASSIFICATION OF PRIOR YEAR AMOUNTS

 

Certain prior year amounts have been reclassified to conform to the current year's presentation. These include the reclassification of an investment in preference shares acquired under a share exchange agreement. In the prior year, the investment was recorded at the par value of the Company's shares. In the current year, the investment has been reclassified and measured at cost, which better reflects the consideration transferred in the transaction. This reclassification had effect on previously reported net income.

 

The Company has restated its consolidated financial statements which are to account for the investment at the cost of the investment instead of at par value of Winvest shares as previously reported and to correct for the loss on the subsequent IFA share buy-backs.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

As previously reported in March 31, 2024 10Q

 

 

Adjustment

 

 

As restated for March 31, 2024

 

Gain/(Loss) on investment

 

$61,569

 

 

$(112,922 )

 

$(51,353 )

Other income/(expenses), net

 

 

61,167

 

 

 

(112,922 )

 

 

(51,755 )

Net loss

 

 

8,656

 

 

 

112,922

 

 

 

121,578

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

 

 

 

As previously reported in March 31, 2024 10Q

 

 

Adjustment

 

 

As restated for March 31, 2024

 

Additional Paid-In Capital

 

$103,175,814

 

 

$14,990,000

 

 

$118,165,814

 

Accumulated Deficit

 

 

104,729,209

 

 

 

112,922

 

 

 

104,842,131

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

As previously reported in March 31, 2024 10Q

 

 

Adjustment

 

 

As restated for March 31, 2024

 

Net loss

 

$8,656

 

 

$112,922

 

 

$121,578

 

Gain/(Loss) from sale of investment

 

 

61,569

 

 

 

(112,922 )

 

 

(51,353 )

 

 
16

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion and analysis should be read in conjunction with our unaudited consolidated financial statements and the related notes thereto. The management’s discussion and analysis contain forward-looking statements, such as statements of our plans, objectives, expectations, and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. Our actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors. We do not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this Quarterly Report on Form 10-Q. The following discussion should be read in conjunction with our audited financial statements and the related notes that appear in our Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on April 18, 2025.

 

Overview

 

Our unaudited condensed consolidated financial statements accompanying this Report have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. We have a minimal operating history and no revenues or earnings from operations. We have no significant assets or financial resources. We will, in all likelihood, sustain operating expenses without corresponding revenues for the immediate future.

 

On May 16, 2022, the Company entered into a share exchange agreement with The Catalyst Group Entertainment, LLC (“TCG”) and IQI Media (“IQI”) - see Note 1 to the financial statements.

 

Results of Operations for the Three Months Ended March 31, 2025 Compared to the Three Months Ended March 31, 2024

 

Revenue

 

Our revenues for the three months ended March 31, 2025, were $0, as compared to revenues of $64,840 during the three months ended March 31, 2024. The decrease in revenues is attributable to decreased revenue at both IQI and Winvest. The decrease in revenues was primarily due to the contracts ended with Surewell International and Ding Yun Sheng in 2024, which significantly impacted revenue contributions from IQI.

 

Other expenses

 

Our other expenses for the three months ended March 31, 2025, were $1,594, as compared to $1,211 during the there months ended March 31, 2024. The other expenses mainly attributable to the interest expense.

 

Operating expenses

 

Our operating expenses were $146,352 for the year ended March 31, 2025, as compared to $97,743 for the three months ended March 31, 2024. The operating expenses mainly attributable to advertising expenses, audit fees, legal services fees, loss expense on issuance of promissory notes other professional fees and salary.

 

Net loss

 

As a result of the foregoing, we had a loss of $147,946 or $(0.00) per share for the three months ended March 31, 2025, compared to a loss of $121,578 or $(0.00) per share for the three months ended March 31, 2024.

 

 
17

Table of Contents

 

Liquidity and Capital Resources

 

We had $197,215 in cash on hand and bank balances as of March 31, 2025.

 

Net cash used in operating activities was $152,382 for the three months ended March 31, 2025, compared to $112,686 for the three months ended March 31, 2024. The increase in cash used in operating activities during the three months ended March 31, 2025 was primarily due to net loss, increase in prepaid expenses, decrease in accounts payable and decrease in accrued liabilities and project advances contra by expense on issuance, interest expense on promissory notes, derivative fair value change.

 

Net cash provided by financing activities was $168,075 for the three months ended March 31, 2025, compared to $170,560 for the three months ended March 31, 2024. The decrease is primarily attributable to increase in issuance of share capital, increase in convertible promissory notes, increase in repayments of related party loans and decrease in proceeds from related party loans.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material to investors.

 

Critical Accounting Principles

 

The preparation of financial statements in accordance with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results can, and in many cases will, differ from those estimates. We have not identified any critical accounting policies.

 

Recent Accounting Pronouncements

 

In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) Disaggregation of Income Statement Expenses. The guidance in ASU 2024-03 requires public business entities to disclose in the notes to the financial statements, among other things, specific information about certain costs and expenses including purchases of inventory; employee compensation; and depreciation, amortization and depletion expenses for each caption on the income statement where such expenses are included. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted, and the amendments may be applied prospectively to reporting periods after the effective date or retrospectively to all periods presented in the financial statements. The Company is currently evaluating the provisions of this guidance and assessing the potential impact on the Company’s financial statement disclosures.

 

In March 2025, the FASB issued ASU 2025-02, Liabilities (Topic 405): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 122, which removes certain SEC guidance related to obligations to safeguard crypto-assets. The Company does not engage in activities involving crypto-assets; therefore, the adoption of this ASU is not expected to have a material impact on its financial statements.

 

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s financial statements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

 
18

Table of Contents

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, the company’s principal executive and principal financial officers and effected by the company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America and includes those policies and procedures that:

 

 

·

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;

 

 

 

 

·

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and

 

 

 

 

·

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

 

Management’s Report on Internal Control Over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with accounting principles generally accepted in the United States. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving their control objectives. Our management did not evaluate the effectiveness of our internal control over financial reporting as of March 31, 2025 and December 31, 2024 based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework (2013). Without such an evaluation, our management concluded that we did not maintain effective internal control over financial reporting as of March 31, 2025. This was due to deficiencies that existed in the design or operation of our internal controls over financial reporting that adversely affected our internal controls and that may be considered to be material weaknesses.

 

Identified Items That May be Material Weaknesses

 

A material weakness in internal control over financial reporting is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a material misstatement of the financial statements will not be prevented or detected.

 

Management identified the following material weakness during its assessment of internal controls over financial reporting as of March 31, 2025.

 

We do not have adequate segregation of duties and effective risk assessment – Lack of segregation of duties and effective risk assessment may cause the Company to face the likelihood of fraud or theft, due to poor oversight, governance and review to detect errors.

 

Accordingly, the Company concluded that these control deficiencies resulted in a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis by the company’s internal controls.

 

As a result of the material weaknesses described above, management has concluded that the Company did not maintain effective internal control over financial reporting as of March 31, 2025 based on criteria established in in COSO Internal Control - Integrated Framework (ICIF-2013).

 

 
19

Table of Contents

 

Management’s Remediation Initiatives

 

In an effort to remediate the identified material weaknesses and other deficiencies and enhance our internal controls, we have initiated, or plan to initiate, the following series of measures:

 

 

1.

We intend to add staff members to our management team for making sure that information required to be disclosed in our reports filed and submitted under the Exchange Act is recorded, processed, summarized and reported as and when required and will the staff members will have segregated responsibilities with regard to these responsibilities.

 

 

 

 

2.

We plan to create a position to segregate duties consistent with control objectives and will increase our personnel resources and technical accounting expertise within the accounting function. The accounting personnel is responsible for reviewing the financing activities, facilitate the approval of the financing, record the information regarding the financing, and submit SEC filing related documents to our legal counsel in order to comply with the filing requirements of SEC.

 

Changes in Internal Control Over Financial Reporting

 

There have been no changes in our internal control over financial reporting that occurred during the periods ended March 31, 2025 and March 31, 2024, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

 

 
20

Table of Contents

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

There are no pending legal proceedings to which the Company is a party or in which any director, officer or affiliate of the Company, any owner of record or beneficially of more than 5% of any class of voting securities of the Company, or security holder is a party adverse to the Company or has a material interest adverse to the Company. The Company’s property is not the subject of any pending legal proceedings.

 

Item 1a. Risk Factors

 

We are a smaller reporting company and are not required to provide the information under this item pursuant to Regulation S-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the three months ended March 31, 2025, the Company issued the following common shares:

 

 

·

1,000,000 common shares were issued to investor for proceeds of $100,000

 

·

50,000 common shares were issued to investor for proceeds of $10,000

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

Item 5. Other Information

 

Insider Trading Arrangements

 

During the quarter ended March 31, 2025, none of our directors or officers adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities to satisfy the affirmative defense conditions of “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement”.

 

 
21

Table of Contents

 

Item 6. Exhibits

 

31.1

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

10.1

 

Share Exchange Agreement (Incorporated by reference to the Company’s Current Report on Form 8-K, Exhibit 4.1 filed with the SEC on May 16, 2022)

101.INS

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 
22

Table of Contents

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Winvest Group Ltd.

 

 

(Registrant)

 

 

 

 

Dated: May 16, 2025

By:

/s/ Jeffrey Wong Kah Mun

 

 

 

Jeffrey Wong Kah Mun,

CEO and CFO

 

 

 
23