EX-99.1 2 ex_799732.htm EXHIBIT 99.1 ex_799732.htm

Exhibit 99.1

 

ORCHID ISLAND CAPITAL ANNOUNCES

ESTIMATED FIRST QUARTER 2025 RESULTS,

APRIL 2025 MONTHLY DIVIDEND AND

 MARCH 31, 2025 RMBS PORTFOLIO CHARACTERISTICS

 

 

April 2025 Monthly Dividend of $0.12 Per Share of Common Stock

  Estimated Book Value Per Share as of March 31, 2025 of $7.94
  Estimated GAAP net income of $0.18 per share for the quarter ended March 31, 2025, including an estimated $0.17 per share of net realized and unrealized gains on RMBS and derivative instruments
  Estimated 2.6% total return on equity for the quarter ended March 31, 2025
  Estimated book value, net income and total return on equity amounts are preliminary, subject to change, and subject to review by the Company’s independent registered public accounting firm
 

RMBS Portfolio Characteristics as of March 31, 2025

 

Next Dividend Announcement Expected May 7, 2025

 

Vero Beach, Fla., April 9, 2025 - Orchid Island Capital, Inc. (the “Company”) (NYSE: ORC) announced today that the Board of Directors of the Company declared a monthly cash dividend for the month of April 2025. The dividend of $0.12 per share will be paid May 29, 2025 to holders of record of the Company’s common stock on April 30, 2025, with an ex-dividend date of April 30, 2025. The Company plans on announcing its next common stock dividend on May 7, 2025.

 

The Company intends to make regular monthly cash distributions to its holders of common stock. In order to qualify as a real estate investment trust (“REIT”), the Company must distribute annually to its stockholders an amount at least equal to 90% of its REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gain. The Company will be subject to income tax on taxable income that is not distributed and to an excise tax to the extent that a certain percentage of its taxable income is not distributed by specified dates. The Company has not established a minimum distribution payment level and is not assured of its ability to make distributions to stockholders in the future.

 

As of April 9, 2025, the Company had 107,673,390 shares of common stock outstanding. As of March 31, 2025, the Company had 107,786,614 shares of common stock outstanding. As of December 31, 2024, the Company had 82,622,464 shares of common stock outstanding.

 

Estimated March 31, 2025 Book Value Per Share

 

The Company’s estimated book value per share as of March 31, 2025 was $7.94.  The Company computes book value per share by dividing total stockholders' equity by the total number of outstanding shares of common stock. At March 31, 2025, the Company's preliminary estimated total stockholders' equity was approximately $855.9 million with 107,786,614 shares of common stock outstanding. These figures and the resulting estimated book value per share are preliminary, subject to change, and subject to review by the Company’s independent registered public accounting firm. 

 

Estimated Net Income Per Share and Realized and Unrealized Gains on RMBS and Derivative Instruments

 

The Company estimates it generated net income per share of $0.18 for the quarter ended March 31, 2025, which includes an estimated $0.17 per share of net realized and unrealized gains on RMBS and derivative instruments. These amounts compare to total dividends declared during the quarter of $0.36 per share.  Net income per common share calculated under generally accepted accounting principles can, and does, differ from our REIT taxable income.  The Company views REIT taxable income as a better indication of income to be paid in the form of a dividend rather than net income. Many components of REIT taxable income can only be estimated at this time and our monthly dividends declared are based on both estimates of REIT taxable income to be earned over the course of the current quarter and calendar year and a longer-term estimate of the REIT taxable income of the Company. These figures are preliminary, subject to change, and subject to review by the Company’s independent registered public accounting firm. 

 

Estimated Total Return on Equity

 

The Company’s estimated total return on equity for the quarter ended March 31, 2025 was 2.6%. The Company calculates total return on equity as the sum of dividends declared and paid during the quarter plus changes in book value during the quarter, divided by the Company’s stockholders’ equity at the beginning of the quarter.  The total return was $0.21 per share, comprised of dividends per share of $0.36 and a decrease in book value per share of $0.15 from December 31, 2024.

 

 

 

RMBS Portfolio Characteristics

 

Details of the RMBS portfolio as of March 31, 2025 are presented below. These figures are preliminary and subject to change and, with respect to figures that will appear in the Company’s financial statements and associated footnotes as of and for the quarter ended March 31, 2025, are subject to review by the Company’s independent registered public accounting firm:

 

 

RMBS Valuation Characteristics

 

RMBS Assets by Agency

 

Investment Company Act of 1940 (Whole Pool) Test Results

 

Repurchase Agreement Exposure by Counterparty

 

RMBS Risk Measures

 

About Orchid Island Capital, Inc.

 

Orchid Island Capital, Inc. is a specialty finance company that invests on a leveraged basis in Agency RMBS. Our investment strategy focuses on, and our portfolio consists of, two categories of Agency RMBS: (i) traditional pass-through Agency RMBS, such as mortgage pass-through certificates and collateralized mortgage obligations issued by Fannie Mae, Freddie Mac or Ginnie Mae, and (ii) structured Agency RMBS. The Company is managed by Bimini Advisors, LLC, a registered investment adviser with the Securities and Exchange Commission.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements include, but are not limited to, statements about the Company’s distributions. These forward-looking statements are based upon Orchid Island Capital, Inc.’s present expectations, but these statements are not guaranteed to occur. Investors should not place undue reliance upon forward-looking statements. For further discussion of the factors that could affect outcomes, please refer to the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

 

 

RMBS Valuation Characteristics

 

($ in thousands)

                                                                                               
                                                                         

Realized

       
                                                                   

Realized

   

Jan 25 -

       
                                                                    Mar-25     Mar-25        
                                   

Net

                   

Weighted

   

CPR

   

CPR

       
                                    Weighted                     Average     (1-Month)     (3-Month)     Modeled Interest  
   

Current

   

Fair

   

% of

   

Current

   

Average

                   

Maturity

   

(Reported

   

(Reported

   

Rate Sensitivity (1)

 

Type

 

Face

   

Value

   

Portfolio

   

Price

   

Coupon

   

GWAC

   

Age

   

(Months)

   

in Apr)

   

in Apr)

   

(-50 BPS)

   

(+50 BPS)

 

Fixed Rate RMBS

                                                                                               

15yr 5.0 TBA

  $ 200,000     $ 200,773       2.89 %     100.39       5.00 %     5.85 %     8       168       n/a       n/a     $ 2,592     $ (3,014 )

15yr Total

    200,000       200,773       2.89 %     100.39       5.00 %     5.85 %     8       168       n/a       n/a       2,592       (3,014 )

30yr 3.0

    875,220       772,957       11.14 %     88.32       3.00 %     3.48 %     49       303       6.0 %     6.0 %     23,161       (23,362 )

30yr 3.5

    172,340       158,014       2.28 %     91.69       3.50 %     4.04 %     61       286       7.6 %     5.7 %     4,443       (4,481 )

30yr 4.0

    518,378       484,743       6.99 %     93.51       4.00 %     4.78 %     38       317       3.9 %     3.2 %     12,251       (13,042 )

30yr 4.5

    297,917       286,165       4.12 %     96.06       4.50 %     5.44 %     33       323       15.9 %     9.9 %     6,048       (6,592 )

30yr 5.0

    562,764       554,076       7.99 %     98.46       5.00 %     5.94 %     28       327       3.4 %     5.9 %     10,803       (12,181 )

30yr 5.5

    695,902       701,378       10.11 %     100.79       5.50 %     6.47 %     12       344       6.5 %     5.0 %     12,295       (14,581 )

30yr 6.0

    2,080,487       2,133,047       30.74 %     102.53       6.00 %     6.96 %     9       347       8.1 %     8.4 %     27,623       (35,067 )

30yr 6.5

    1,272,142       1,323,906       19.08 %     104.07       6.50 %     7.44 %     12       344       12.9 %     9.2 %     11,992       (16,298 )

30yr 7.0

    293,776       308,725       4.45 %     105.09       7.00 %     7.94 %     17       336       28.4 %     22.5 %     2,349       (3,009 )

30yr Total

    6,768,926       6,723,011       96.89 %     99.32       5.33 %     6.20 %     22       333       9.1 %     7.8 %     110,965       (128,613 )

Total Pass-Through MBS

    6,968,926       6,923,784       99.78 %     99.35       5.32 %     6.19 %     21       329       9.1 %     7.8 %     113,557       (131,627 )

Structured MBS

                                                                                               

IO 20yr 4.0

    6,605       585       0.01 %     8.86       4.00 %     4.57 %     158       75       11.6 %     9.8 %     (3 )     (6 )

IO 30yr 3.0

    2,569       356       0.01 %     13.84       3.00 %     3.64 %     122       228       22.7 %     8.8 %     (2 )     (4 )

IO 30yr 4.0

    69,604       12,990       0.19 %     18.66       4.00 %     4.60 %     127       224       2.7 %     3.8 %     114       180  

IO 30yr 4.5

    3,026       588       0.01 %     19.43       4.50 %     4.99 %     177       170       7.8 %     7.6 %     -       (2 )

IO 30yr 5.0

    1,579       331       0.00 %     20.99       5.00 %     5.37 %     177       170       1.4 %     16.8 %     2       2  

IO Total

    83,383       14,850       0.21 %     17.81       4.01 %     4.59 %     132       209       4.2 %     4.8 %     111       170  

IIO 30yr 4.0

    21,343       234       0.00 %     1.09       0.00 %     4.40 %     90       258       7.8 %     3.0 %     (75 )     (129 )

Total Structured RMBS

    104,726       15,084       0.22 %     14.40       3.19 %     4.55 %     123       219       4.9 %     4.5 %     36       41  
                                                                                                 

Total Mortgage Assets

  $ 7,073,652     $ 6,938,868       100.00 %             5.29 %     6.16 %     23       327       9.0 %     7.8 %   $ 113,593     $ (131,586 )

 

       

Hedge

 

Modeled Interest

 
   

Notional

 

Period

 

Rate Sensitivity (1)

 

Hedge

 

Balance

 

End

 

(-50 BPS)

   

(+50 BPS)

 

3-Month SOFR Futures

  $ (115,000 )

Aug-26

  $ (1,150 )   $ 1,150  

5-Year Treasury Future(2)

    (377,500 )

Jun-25

    (7,873 )     7,756  

10-Year Treasury Future(3)

    (193,500 )

Jun-25

    (6,139 )     6,049  

10-Year Ultra Treasury Future(4)

    (137,500 )

Jun-25

    (6,162 )     5,884  

Swaps

    (3,909,300 )

Mar-31

    (103,903 )     100,210  

Hedge Total

  $ (4,732,800 )     $ (125,227 )   $ 121,049  

Rate Shock Grand Total

            $ (11,634 )   $ (10,537 )

 

(1)

Modeled results from Citigroup Global Markets Inc. Yield Book. Interest rate shocks assume instantaneous parallel shifts and horizon prices are calculated assuming constant SOFR option-adjusted spreads. These results are for illustrative purposes only and actual results may differ materially.

(2) Five-year Treasury futures contracts were valued at prices of $108.16 at March 31, 2025. The market value of the short position was $408.3 million.
(3) Ten-year Treasury futures contracts were valued at prices of $111.22 at March 31, 2025. The market value of the short position was $215.2 million.

(4)

Ten-year Ultra futures contracts were valued at prices of $114.13 at March 31, 2025. The market value of the short position was $156.9 million.

 

 

RMBS Assets by Agency

               

($ in thousands)

               
           

Percentage

 
   

Fair

   

of

 

Asset Category

 

Value

   

Portfolio

 

As of March 31, 2025

               

Fannie Mae

  $ 4,343,326       62.6 %

Freddie Mac

    2,595,542       37.4 %

Total Mortgage Assets

  $ 6,938,868       100.0 %

 

 

Investment Company Act of 1940 Whole Pool Test

 

($ in thousands)

               
           

Percentage

 
   

Fair

   

of

 

Asset Category

 

Value

   

Portfolio

 

As of March 31, 2025

               

Non-Whole Pool Assets

  $ 200,839       2.9 %

Whole Pool Assets

    6,738,029       97.1 %

Total Mortgage Assets

  $ 6,938,868       100.0 %

 

 

Borrowings By Counterparty

                                 

($ in thousands)

                                 
                   

Weighted

   

Weighted

   
           

% of

   

Average

   

Average

   
   

Total

   

Total

   

Repo

   

Maturity

 

Longest

As of March 31, 2025

 

Borrowings

   

Debt

   

Rate

   

in Days

 

Maturity

J.P. Morgan Securities LLC

  $ 360,622       5.6 %     4.46 %     44  

5/21/2025

Wells Fargo Bank, N.A.

    357,342       5.6 %     4.45 %     20  

5/13/2025

MUFG Securities Canada, Ltd.

    339,814       5.3 %     4.42 %     14  

4/22/2025

Merrill Lynch, Pierce, Fenner & Smith

    337,229       5.3 %     4.47 %     31  

6/13/2025

ABN AMRO Bank N.V.

    335,085       5.2 %     4.46 %     25  

5/13/2025

Citigroup Global Markets Inc

    316,891       4.9 %     4.46 %     27  

4/28/2025

RBC Capital Markets, LLC

    315,802       4.9 %     4.46 %     82  

6/23/2025

Mirae Asset Securities (USA) Inc.

    301,984       4.7 %     4.48 %     94  

9/15/2025

Clear Street LLC

    298,418       4.6 %     4.46 %     40  

5/20/2025

DV Securities, LLC Repo

    297,854       4.6 %     4.45 %     56  

5/28/2025

Cantor Fitzgerald & Co

    297,090       4.6 %     4.46 %     41  

5/22/2025

ASL Capital Markets Inc.

    295,968       4.6 %     4.45 %     43  

5/21/2025

StoneX Financial Inc.

    291,477       4.5 %     4.45 %     51  

5/28/2025

Daiwa Securities America Inc.

    278,700       4.3 %     4.46 %     31  

5/21/2025

South Street Securities, LLC

    271,723       4.2 %     4.45 %     31  

6/13/2025

Goldman, Sachs & Co

    269,917       4.2 %     4.46 %     28  

4/28/2025

Marex Capital Markets Inc.

    268,736       4.2 %     4.45 %     57  

5/29/2025

ING Financial Markets LLC

    255,390       4.0 %     4.46 %     33  

5/8/2025

Bank of Montreal

    236,865       3.7 %     4.47 %     23  

4/25/2025

Mitsubishi UFJ Securities (USA), Inc.

    201,119       3.1 %     4.46 %     71  

6/12/2025

The Bank of Nova Scotia

    191,609       3.0 %     4.47 %     21  

4/21/2025

Banco Santander SA

    140,103       2.2 %     4.46 %     17  

4/17/2025

Nomura Securities International, Inc.

    122,879       1.9 %     4.46 %     30  

5/12/2025

Lucid Prime Fund, LLC

    36,024       0.6 %     4.47 %     16  

4/16/2025

Total Borrowings

  $ 6,418,641       100.0 %     4.46 %     40  

9/15/2025

 

Contact:

 

Orchid Island Capital, Inc.

Robert E. Cauley

3305 Flamingo Drive, Vero Beach, Florida 32963

Telephone: (772) 231-1400