false 2025 Q1 --12-31 0001349706 0001349706 2025-01-01 2025-03-31 0001349706 2025-05-15 0001349706 2025-03-31 0001349706 2024-12-31 0001349706 2024-01-01 2024-03-31 0001349706 us-gaap:CommonStockMember 2024-12-31 0001349706 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001349706 us-gaap:RetainedEarningsMember 2024-12-31 0001349706 us-gaap:CommonStockMember 2023-12-31 0001349706 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001349706 us-gaap:RetainedEarningsMember 2023-12-31 0001349706 2023-12-31 0001349706 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001349706 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001349706 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001349706 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001349706 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001349706 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001349706 us-gaap:CommonStockMember 2025-03-31 0001349706 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001349706 us-gaap:RetainedEarningsMember 2025-03-31 0001349706 us-gaap:CommonStockMember 2024-03-31 0001349706 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001349706 us-gaap:RetainedEarningsMember 2024-03-31 0001349706 2024-03-31 0001349706 srt:NorthAmericaMember 2025-01-01 2025-03-31 0001349706 srt:NorthAmericaMember 2024-01-01 2024-03-31 0001349706 togi:OtherMember 2025-01-01 2025-03-31 0001349706 togi:OtherMember 2024-01-01 2024-03-31 0001349706 togi:PowerSupplyUnitsMember 2025-01-01 2025-03-31 0001349706 togi:PowerSupplyUnitsMember 2024-01-01 2024-03-31 0001349706 togi:EVChargersMember 2025-01-01 2025-03-31 0001349706 togi:EVChargersMember 2024-01-01 2024-03-31 0001349706 us-gaap:TransferredAtPointInTimeMember 2025-01-01 2025-03-31 0001349706 us-gaap:TransferredAtPointInTimeMember 2024-01-01 2024-03-31 0001349706 us-gaap:TransferredOverTimeMember 2025-01-01 2025-03-31 0001349706 us-gaap:TransferredOverTimeMember 2024-01-01 2024-03-31 0001349706 togi:CustomerAMember 2025-01-01 2025-03-31 0001349706 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember togi:CustomerAMember 2025-01-01 2025-03-31 0001349706 togi:CustomerAMember 2024-01-01 2024-03-31 0001349706 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember togi:CustomerAMember 2024-01-01 2024-03-31 0001349706 togi:CustomerBMember 2025-01-01 2025-03-31 0001349706 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember togi:CustomerBMember 2025-01-01 2025-03-31 0001349706 togi:CustomerBMember 2024-01-01 2024-03-31 0001349706 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember togi:CustomerBMember 2024-01-01 2024-03-31 0001349706 togi:CustomerCMember 2025-01-01 2025-03-31 0001349706 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember togi:CustomerCMember 2025-01-01 2025-03-31 0001349706 togi:CustomerCMember 2024-01-01 2024-03-31 0001349706 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember togi:CustomerCMember 2024-01-01 2024-03-31 0001349706 togi:CustomerAMember 2025-03-31 0001349706 togi:CustomerAMember 2024-12-31 0001349706 togi:CustomerBMember 2025-03-31 0001349706 togi:CustomerBMember 2024-12-31 0001349706 us-gaap:MachineryAndEquipmentMember 2025-03-31 0001349706 us-gaap:MachineryAndEquipmentMember 2024-12-31 0001349706 us-gaap:LeaseholdImprovementsMember 2025-03-31 0001349706 us-gaap:LeaseholdImprovementsMember 2024-12-31 0001349706 togi:HyperscaleMember 2025-01-01 2025-03-31 0001349706 togi:HyperscaleMember 2024-01-01 2024-03-31 0001349706 togi:HyperscaleAdvancePayableMember 2025-01-01 2025-03-31 0001349706 togi:HyperscaleAdvancePayableMember 2025-03-31 0001349706 togi:HyperscaleAdvancePayableMember 2024-12-31 0001349706 srt:ChiefExecutiveOfficerMember 2025-01-01 2025-03-31 0001349706 srt:ChiefExecutiveOfficerMember 2025-03-31 0001349706 srt:ChiefExecutiveOfficerMember 2024-12-31 0001349706 togi:NonOfficerAdvancePayableMember 2025-03-31 0001349706 togi:NonOfficerAdvancePayableMember 2024-12-31 0001349706 togi:WarrantsMember 2025-01-01 2025-03-31 0001349706 togi:WarrantsMember 2024-01-01 2024-03-31 0001349706 us-gaap:ConvertiblePreferredStockMember 2025-01-01 2025-03-31 0001349706 us-gaap:ConvertiblePreferredStockMember 2024-01-01 2024-03-31 0001349706 togi:ManufacturingCostsMember 2025-01-01 2025-03-31 0001349706 togi:ManufacturingCostsMember 2024-01-01 2024-03-31 0001349706 togi:DistributionCostsMember 2025-01-01 2025-03-31 0001349706 togi:DistributionCostsMember 2024-01-01 2024-03-31 0001349706 togi:InventoryAdjustmentMember 2025-01-01 2025-03-31 0001349706 togi:InventoryAdjustmentMember 2024-01-01 2024-03-31 0001349706 togi:EVChargersMember 2025-01-01 2025-03-31 0001349706 togi:EVChargersMember 2024-01-01 2024-03-31 0001349706 togi:OtherMember 2025-01-01 2025-03-31 0001349706 togi:OtherMember 2024-01-01 2024-03-31 0001349706 togi:PayrollAndBenefitsMember 2025-01-01 2025-03-31 0001349706 togi:PayrollAndBenefitsMember 2024-01-01 2024-03-31 0001349706 togi:OccupancyCostsMember 2025-01-01 2025-03-31 0001349706 togi:OccupancyCostsMember 2024-01-01 2024-03-31 0001349706 togi:OtherResearchAndDevelopmentMember 2025-01-01 2025-03-31 0001349706 togi:OtherResearchAndDevelopmentMember 2024-01-01 2024-03-31 0001349706 togi:OtherSellingAndMarketingMember 2025-01-01 2025-03-31 0001349706 togi:OtherSellingAndMarketingMember 2024-01-01 2024-03-31 0001349706 us-gaap:AllOtherSegmentsMember 2025-01-01 2025-03-31 0001349706 us-gaap:AllOtherSegmentsMember 2024-01-01 2024-03-31 0001349706 togi:ProfessionalFeesAndOutsideServicesMember 2025-01-01 2025-03-31 0001349706 togi:ProfessionalFeesAndOutsideServicesMember 2024-01-01 2024-03-31 0001349706 togi:OtherGeneralAndAdministrativeMember 2025-01-01 2025-03-31 0001349706 togi:OtherGeneralAndAdministrativeMember 2024-01-01 2024-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 31, 2025

 

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 000-52140

 

TURNONGREEN, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   20-5648820
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification Number)

 

1421 McCarthy Blvd, Milpitas, CA 95035 (510) 657-2635
(Address of principal executive offices) (Zip Code) (Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $0.001 par value

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

o Large accelerated Filer   o Accelerated Filer
x Non-accelerated Filer   x Smaller reporting company
    o Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 183,983,122 shares of common stock as of May 15, 2025.

 

 

 

  
 

 

TABLE OF CONTENTS

 

    Page
  PART I – FINANCIAL INFORMATION  
     
Item 1. Financial Statements (Unaudited) 3
     
  Condensed Consolidated Balance Sheet as of March 31, 2025, and December 31, 2024 3
     
  Condensed Consolidated Statements of Operations for the three months ended March 31, 2025, and 2024 4
     
  Condensed Consolidated Statement of Changes in Shareholders’ Deficit for the three months ended March 31, 2025, and 2024 5
     
  Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2025, and 2024 6
     
  Notes to Condensed Consolidated Financial Statements 7
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 12
Item 3. Quantitative and Qualitative Disclosures About Market Risk 13
Item 4. Controls and Procedures 14
     
  PART II – OTHER INFORMATION  
     
Item 1. Legal Proceedings 16
Item 1A. Risk Factors 16
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 16
Item 3. Defaults Upon Senior Securities 16
Item 4. Mine Safety Disclosures 16
Item 5. Other Information 16
Item 6. Exhibits 17

 

 2 
 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

 

TURNONGREEN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

           
  March 31,
2025
   December 31,
2024
 
ASSETS          
CURRENT ASSETS          
Cash and cash equivalents  $-   $27,000 
Accounts receivable   935,000    730,000 
Inventories   1,069,000    890,000 
Prepaid expenses   27,000    107,000 
TOTAL CURRENT ASSETS   2,031,000    1,754,000 
           
Property and equipment, net   134,000    154,000 
Right-of-use assets   441,000    567,000 
Other noncurrent assets   250,000    270,000 
TOTAL ASSETS  $2,856,000   $2,745,000 
           
LIABILITIES AND SHAREHOLDERS’ DEFICIT          
CURRENT LIABILITIES          
Accounts payable, accrued expenses and other current liabilities  $1,560,000   $1,376,000 
Lawsuit liability   1,129,000    1,122,000 
Operating lease liability, current   494,000    581,000 
Related party notes and advances payable   5,775,000    5,185,000 
TOTAL CURRENT LIABILITIES   8,958,000    8,264,000 
           
LONG TERM LIABILITIES          
Operating lease liability, non-current   -    50,000 
Other long term liabilities   168,000    163,000 
TOTAL LIABILITIES   9,126,000    8,477,000 
           
COMMITMENTS AND CONTINGENCIES          
REDEEMABLE CONVERTIBLE PREFERRED STOCK          
Preferred stock series A subject to possible redemption, 50,000,000 shares authorized: 25,000 issued and outstanding at stated redemption value of $1,000 per share as of March 31, 2025, and December 31, 2024, respectively   25,000,000    25,000,000 
           
SHAREHOLDERS’ DEFICIT:          
Common Stock, par value $0.001 a share; 2,000,000,000 shares authorized as of March 31, 2025, and December 31, 2024: 183,983,122 shares issued and outstanding on March 31, 2025, and 183,949,923 as of December 31, 2024, respectively   184,000    184,000 
Additional paid-in capital   16,174,000    16,171,000 
Accumulated deficit   (47,628,000)   (47,087,000)
TOTAL SHAREHOLDERS’ DEFICIT   (31,270,000)   (30,732,000)
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND SHAREHOLDERS’ DEFICIT  $2,856,000   $2,745,000 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 3 
 

 

TURNONGREEN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

           
   Three Months Ended
March 31,
 
   2025   2024 
Revenue  $1,592,000   $1,225,000 
Cost of revenue   862,000    667,000 
Gross profit   730,000    558,000 
           
Operating expenses:          
General and administrative   895,000    863,000 
Selling and marketing   245,000    361,000 
Total operating expenses   1,140,000    1,224,000 
Operating loss   (410,000)   (666,000)
Other expense:          
Interest expense, related party   124,000    69,000 
Interest expense   7,000      
Total other expense   131,000    69,000 
Net loss   (541,000)   (735,000)
           
Preferred Dividends   -    (500,000)
Net loss available to common shareholders  $(541,000)  $(1,235,000)
           
Net loss per common share basic and diluted:  $(0.00)  $(0.01)
           
Weighted average common shares, basic and diluted   183,972,700    183,942,274 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 4 
 

 

TURNONGREEN INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ DEFICIT

(Unaudited)

 

Three Months Ended March 31, 2025

                          
   Common Stock   Additional       Total 
   Shares   Amount   Paid in
Capital
   Accumulated
Deficit
   Shareholders’
Deficit
 
Balance, January 1, 2025   183,949,923    184,000    16,171,000    (47,087,000)   (30,732,000)
Common stock issued upon exercise of warrants   33,199    -    3,000    -    3,000 
Net loss   -    -    -    (541,000)   (541,000)
Balance, March 31, 2025   183,983,122   $184,000   $16,174,000   $(47,628,000)  $(31,270,000)

 

 

Three Months Ended March 31, 2024

 

   Common Stock   Additional       Total 
   Shares   Amount   Paid in
Capital
   Accumulated
Deficit
   Shareholders’
Deficit
 
Balance, January 1, 2024   183,941,422    184,000    13,504,000    (43,114,000)   (29,426,000)
Common stock issued upon exercise of warrants   2,200                     
Preferred dividends   -    -    -    (500,000)   (500,000)
Net loss   -    -    -    (735,000)   (735,000)
Balance, March 31, 2024   183,943,622   $184,000   $13,504,000   $(44,349,000)  $(30,661,000)

 

 5 
 

 

TURNONGREEN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(Unaudited)

           
   For the Three Months ended March 31, 
Cash flows from operating activities:  2025   2024 
Net (loss)  $(541,000)  $(1,235,000)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   20,000    24,000 
Amortization of right-of-use assets   126,000    140,000 
Inventory adjustment   4,000    41,000 
Changes in operating assets and liabilities          
Accounts receivable   (205,000)   248,000 
Prepaid expenses and other assets   100,000    (70,000)
Inventory   (183,000)   193,000 
Accounts payable   64,000    (465,000)
Accrued expenses, other current liabilities, and lawsuit liability   127,000    (63,000)
Dividends payable   -    500,000 
Operating lease liabilities and other liabilities   (132,000)   (117,000)
Net cash used in operating activities   (620,000)   (804,000)
           
Cash flows from investing activities:          
Purchase of property and equipment   -    (7,000)
Cash used in investing activities   -    (7,000)
           
Cash flows from financing activities:          
Proceeds from related party advances   590,000    893,000 
Proceeds from exercise of warrants   3,000    - 
Net cash provided by financing activities   593,000    893,000 
           
Net decrease in cash and cash equivalents   (27,000)   82,000 
Cash at beginning of period   27,000    21,000 
Cash at end of period  $-   $103,000 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 6 
 

 

TURNONGREEN, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2025

 

1. DESCRIPTION OF BUSINESS

 

Overview

 

TurnOnGreen, Inc., a Nevada corporation (“TOG”), through its wholly owned subsidiaries Digital Power Corporation (“Digital Power”) and TOG Technologies Inc. (“TOGT,” and together with Digital Power, the “Company”), is an emerging provider of premium power electronic and electric vehicle (EV) charging solutions. The Company designs, develops, manufactures, and sells highly engineered, feature-rich, high-grade power conversion systems and power solutions for mission-critical, life-sustaining, and lifesaving applications across a variety of sectors, particularly those operating in demanding and harsh environments.

 

The Company serves a broad range of markets, including defense and aerospace, medical and healthcare, industrial applications, telecommunications, e-Mobility, and OEM solutions. Our products are highly adaptive, featuring customized firmware meticulously configured to meet the specific requirements and challenges of our customers’ applications. In addition, we provide comprehensive EV charging infrastructure and subscription-based network management services for residential, fleet, hospitality, workplace, healthcare, municipal, and educational environments including universities and schools.

 

2. LIQUIDITY AND GOING CONCERN

 

The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has incurred recurring operating and net losses that have not provided sufficient cash flows. Management believes that the Company will continue to incur operating and net losses each quarter until at least the time it begins significant deliveries of its products. The Company’s inability to continue as a going concern could have a negative impact on the Company, including its ability to obtain needed financing. In view of these matters, there is substantial doubt about the Company’s ability to continue as a going concern.

 

The Company intends to finance its future development activities and its working capital needs largely through advances from Hyperscale, Inc. (“Hyperscale”) (See Note 10) until such time as funds provided by operations are sufficient to fund working capital requirements. Although management believes that capital sources will be available, there can be no assurances that Hyperscale will continue providing financing to the Company when needed to allow the Company to continue its operations, or if available, on terms acceptable to the Company. The condensed consolidated financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

3. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”), the instructions to Form 10-Q and Regulation S-X and do not include all the information and disclosures required by GAAP. The Company has made estimates and judgments affecting the amounts reported in the Company’s condensed consolidated financial statements and the accompanying notes. The actual results experienced by the Company may differ materially from the Company’s estimates. The condensed consolidated financial information is unaudited and reflects all normal adjustments that are, in the opinion of management, necessary to provide a fair statement of results for interim periods presented. These condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K filed with the SEC on April 23, 2025.

 

Significant Accounting Policies

 

There have been no material changes to the Company’s significant accounting policies previously disclosed in the Company’s Annual Report on Form 10-K filed with the SEC on April 23, 2025. 

 

The Company does not expect that any recently issued accounting guidance will have a significant effect on its condensed consolidated financial statements.  

 

 7 
 

 

4. REVENUE DISAGGREGATION

 

The Company’s disaggregated revenues consisted of the following:

          
   For the Three Months Ended March 31, 
   2025   2024 
Primary Geographical Markets          
North America  $1,528,000   $1,157,000 
Other   64,000    68,000 
Total Revenue  $1,592,000   $1,225,000 
           
Major Goods          
Power supply units  $1,273,000   $1,141,000 
EV chargers   319,000    84,000 
Total Revenue  $1,592,000   $1,225,000 
           
Timing of Revenue Recognition          
 Goods transferred at a point in time  $1,578,000   $1,126,000 
Revenue recognized over time   14,000    9,000 
Total Revenue  $1,592,000   $1,225,000 

 

The following table provides the percentage of total revenue attributable to a single customer from which 10% or more of total revenue was derived:

                    
   For the Three Months Ended
March 31, 2025
   For the Three Months Ended
March 31, 2024
 
   Total Revenue   Percentage of   Total Revenue   Percentage of 
   by Major   Total Company   by Major   Total Company 
   Customers   Revenue   Customers   Revenue 
Customer A  $626,000    39%  $410,000    35%
Customer B  $192,000    12%  $120,000    10%
Customer C  $210,000    13%  $-    -%

 

 8 
 

 

5. TRADE RECEIVABLES

 

The following table provides the percentage of total trade receivables attributable to a single customer that accounted for 10% or more of the Company’s outstanding receivables:

          
   As of   As of 
   March 31, 2025   December 31, 2024 
Customer A   41%   35%
Customer B   11%   -%

 

Related party receivables

 

As of March 31, 2025, and December 31, 2024, the Company had related party receivables of $- and $17,000 respectively.

 

6. PROPERTY AND EQUIPMENT, NET

 

As of March 31, 2025, and December 31, 2024, property and equipment consisted of the following: 

          
   March 31, 2025   December 31, 2024 
Machinery and equipment  $648,000   $648,000 
Leasehold improvements, furniture and equipment   221,000    221,000 
Gross property and equipment   869,000    869,000 
Less: accumulated depreciation and amortization   (735,000)   (715,000)
Property and equipment, net  $134,000   $154,000 

 

Depreciation and amortization expenses related to property and equipment was $20,000 and $24,000 for the three months ended March 31, 2025, and 2024, respectively.

 

7. INVENTORIES

 

As of March 31, 2025, and December 31, 2024, inventories consisted of: 

          
   March 31, 2025   December 31, 2024 
Raw materials, parts and supplies  $589,000   $416,000 
Finished products   480,000    474,000 
Total inventories  $1,069,000   $890,000 

 

8. LAWSUIT LIABILITY

 

Gordon v. Digital Power Corporation

 

On or about November 21, 2019, the plaintiff William Gordon filed a complaint against defendant, DPC, alleging wrongful termination and disability discrimination. The arbitration was conducted during October 2022. Aside from the opening and responding trial briefs, the arbitrator requested additional briefing on two subjects, undisclosed principal liability, and disclosed principal liability, both of which were submitted. In May 2023 the arbitrator entered a final award against the Company and in favor of Mr. Gordon in the amount of $1.1 million inclusive of interest, legal fees, administrative fees and expenses. Interest accrues at 10% per annum.

 

The Company has recorded a lawsuit liability of $1.1 million for this judgement as of March 31, 2025, and December 31, 2024, in the condensed consolidated balance sheets. Interest expense related to liability was $7,000 for the three months ended March 31, 2025, and $0 for the three months ended March 31, 2024, respectively.

 

 9 
 

 

9. LEASES

 

Office and Warehouse Leases and Sublease

 

The components of net operating lease expenses, recorded within operating expenses on the Company's condensed consolidated statements of operations for the three months ended March 31, 2025, and 2024, were as follows:

     
   Three Months Ended
March 31, 2025
 
Operating lease cost  $137,000 
      

 

   Three Months Ended
March 31, 2024
 
Operating lease cost  $162,000 
Less: Sublease income   (25,000)
Total  $137,000 

 

10. RELATED PARTY TRANSACTIONS

 

The Company is a controlled subsidiary of Hyperscale, and as a result Hyperscale is deemed a related party.

 

Allocation of General Corporate Expenses

 

Hyperscale provides human resources, accounting and other services to the Company, which are included as allocations of these expenses. The allocation method calculates an appropriate share of overhead costs by using Company revenue as a percentage of total revenue. This method is reasonable and consistently applied. Costs incurred in connection with the allocation of these costs are reflected in selling, general and administrative of $590,000 and $893,000 for the three months ended March 31, 2025, and 2024, respectively.

 

Related Party Notes and Advances Payable

 

Related party notes and advances payable were used for working capital purposes and on March 31, 2025, and December 31, 2024, were comprised of the following: 

                         
   Interest
rate
   Due date   Credit Limit   March 31,
2025
   December 31,
2024
 
Hyperscale advance payable   10%    Demand   $8,000,000   $5,683,000   $5,118,000 
Chief Executive Officer   14%    Default         71,000    46,000 
Non-officer advance payable   -    -         21,000    21,000 
Total related party notes and advances payable                 $5,775,000   $5,185,000 

 

Pursuant to the Amendment, the Company and Hyperscale have agreed to, among other things, amend the Credit Agreement to increase the Credit Limit to $8,000,000, extended the date to which credit extensions may be made to December 31, 2026, and provide for additional loans made in excess of the initial Credit Limit to become Advances. The related party note payable accrues interest of 10%, has no fixed terms of repayment and is recorded as related party advance payable.

 

The Hyperscale advance payable funded the allocation of general corporate expenses noted above for the three months ended March 31, 2025, and 2024. 

 

Summary of interest expense, related party, recorded on the condensed consolidated statement of operations:

        
   For the Three Months Ended 
   March 31, 
   2025   2024 
Interest expense, related party  $124,000   $69,000 

 

 10 
 

 

11. LOSS PER SHARE

 

Anti-dilutive securities, which are convertible into or exercisable for the Company’s common stock, consisted of the following:

          
   March 31, 
   2025   2024 
Warrants   140,922,530    116,007,860 
Convertible preferred stock   1,250,000,000    1,250,000,000 
Total   1,390,922,530    1,366,007,860 

 

12. SEGMENT INFORMATION

 

Disclosures regarding the Company’s reportable segment with reconciliations to consolidated totals for the three months ended March 31, 2025, and March 31, 2024, are presented below:

 

          
   Three months ended March 31, 
   2025   2024 
Revenue  $1,592,000   $1,225,000 
Cost of revenue          
Manufacturing costs   509,000    349,000 
Distribution costs   99,000    161,000 
Inventory adjustment   4,000    41,000 
EV chargers   211,000    47,000 
Other   39,000    69,000 
Cost of revenue   862,000    667,000 
Gross profit   730,000    558,000 
Operating expenses:          
Research and development:          
Payroll and benefits   61,000    58,000 
Occupancy costs   25,000    24,000 
Other research and development   39,000    29,000 
Total research and development   125,000    111,000 
Selling and marketing:          
Payroll and benefits   191,000    266,000 
Occupancy costs   -    41,000 
Other selling and marketing   54,000    54,000 
Total selling and marketing   245,000    361,000 
General and administrative          
Payroll and benefits   300,000    279,000 
Professional fees and outside services   122,000    77,000 
Occupancy costs   175,000    167,000 
Other general and administrative   173,000    229,000 
Total general and administrative   770,000    752,000 
Total operating expenses   1,140,000    1,224,000 
Operating loss  $(410,000)  $(666,000)

 

 11 
 

 

 ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Forward-Looking Statements

 

Certain statements in this Quarterly Report on Form 10-Q, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements relate to future events or our future financial performance. We have attempted to identify forward-looking statements by terminology including “anticipates,” “believes,” “expects,” “can,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “approximate,” “might,” “budget,” “forecast,” “shall,” “project,” “predict,” “should” or “will” or the negative of these terms or other comparable terminology. These statements are only predictions; uncertainties and other factors may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels or activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, achievements, or our ability to successfully remediate the material weakness in our internal control over financial reporting in an appropriate and timely manner or at all, and the other factors described under “Item 1A. Risk Factors” and elsewhere in our Annual Report on Form 10-K filed with the SEC on April 23, 2025. Our expectations are as of the date this Quarterly Report is filed, and we do not intend to update any of the forward-looking statements after the date this Quarterly Report is filed to confirm these statements to actual results, unless required by law.

 

Plan of Operations

 

We are a premium custom power products and emerging electric vehicle (“EV”) electrification infrastructure solutions company, through our wholly owned subsidiaries Digital Power Corporation (‘DPC”) and TOG Technologies Inc. (“TOGT”), design, develop, manufacture and sell highly engineered, feature-rich, high-grade-power conversion and power system solutions to diverse industries and markets including e-Mobility, medical, military, telecommunications, and industrial as well as design and provide a line of advanced EV charging solutions. Through DPC, we provide solutions which leverage a combination of low leakage power emissions, very high-power density with power efficiency, flexible design leveraging customized firmware and short time to market. Our designed and manufactured, highly engineered, precision power conversion and control solutions serve mission-critical applications and processes. Through TOGT, we market and sell a line of scalable EV residential, commercial and ultra-fast charging products and comprehensive charging management software and network services. The business represents a natural outgrowth from our proprietary core power technologies to optimizing the design and performance of EV charging solutions.

 

Our strategy is to be the supplier of choice across numerous markets that require high-quality power system solutions where custom design, superior product, high quality, time to market and competitive prices are critical to business success. We believe that we provide advanced custom product design services to deliver high-grade products that reach a high level of efficiency and density and can meet rigorous environmental requirements. Our customers benefit from a direct relationship with us that supports all their needs for designing and manufacturing power solutions and products. By implementing our proprietary core technology, including process implementation in integrated circuits, we can provide cost reductions to our customers by replacing their existing power sources with our custom design cost-effective products.

 

 

Results of Operations

 

For the Three Months Ended March 31, 2025, and 2024:

 

   2025   2024   Change ($)   Change (%) 
Revenue  $1,592,000   $1,225,000   $367,000    30%
Cost of revenue   862,000    667,000    195,000    29%
Gross profit   730,000    558,000    172,000    31%
Operating expenses:                    
General and administrative   769,000    752,000    17,000    2%
Selling and marketing   246,000    361,000    (115,000)   -32%
Research and development   125,000    111,000    14,000    13%
Total operating expenses   1,140,000    1,224,000    (84,000)   -7%
Operating loss   (410,000)   (666,000)   256,000    38%
Other expense:                    
Interest expense, related party   124,000    69,000    55,000    80%
Interest expense   7,000    -    7,000    - 
Total other expense   131,000    69,000    62,000    90%
Net loss   (541,000)   (736,000)   195,000    26%
Preferred dividends   -    (500,000)   500,000    100%
Net loss available to common shareholders  $(541,000)  $(1,236,000)          

 

 12 
 

 

Revenue and Gross (Loss) Profit

 

During the three-month period ended March 31, 2025, we had increased revenues of $367,000 and increased gross profits of $172,000 compared to the three-month period ended March 31, 2024, primarily due to increased sales of approximately $408,000 from two of our higher margin defense industry customers, and sales of $190,000 from a new EV customer somewhat offset by a decrease in sales of $228,000 from our medical customers during the three-month period ended March 31, 2025, compared to the three-month period ended March 31, 2024. The increase in gross profit during the three-month period ended March 31, 2025, was also impacted by a reduction in obsolete inventory expenses of $37,000 compared to the three months ended March 31, 2024.

 

Net Loss and Operating Expenses

 

During the three months ended March 31, 2025, our net loss decreased by $195,000 compared to the three-month period ended March 31, 2024, primarily due to the increase in gross profit as described above and the $115,000 decrease in selling and marketing expenses somewhat offset by an increase in interest expenses of $62,000 compared to the three-month period ended March 31, 2024.

 

Net Loss available to common shareholders

 

The Company amended and restated its certificate of designations of rights and preferences of the Series A Convertible Redeemable Preferred Stock. Pursuant to the Series A Amendment, the holder of the preferred stock, which is a related party, waived all accrued and future dividends in exchange for an increase in the liquidation preference to 125%.

 

The waived dividends resulted in a decrease in accrued preferred dividends for the three months ended March 31,2025 of $500,000 compared to the three months ended March 31, 2024.

 

Liquidity and Capital Resources

 

The accompanying consolidated financial statements have been prepared assuming that we will continue as a going concern. We have incurred recurring net losses and operations have not provided sufficient cash flows. We believe that we will continue to incur operating and net losses each quarter until at least the time we begin significant deliveries of our products. Our inability to continue as a going concern could have a negative impact on our Company, including our ability to obtain needed financing. In view of these matters, there is substantial doubt about our ability to continue as a going concern. We intend to finance our future development activities and its working capital needs largely through the sale of equity securities with some additional funding from other sources, including term notes until such time as funds provided by operations are sufficient to fund working capital requirements. Our consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should we be unable to continue as a going concern. As of March 31, 2025, we had cash and cash equivalents of $0 million and negative working capital of $6.9 million.

 

Critical Accounting Estimates 

 

Our condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. The accounting principles we use require us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and amounts of income and expenses during the reporting periods presented. We believe in the quality and reasonableness of our critical accounting policies; however, materially different amounts may be reported under different conditions or using assumptions different from those that we have applied. The accounting policies that have been identified as critical to our business operations and to understanding the results of our operations pertain to the valuation of inventories and accruals of certain liabilities.

 

Recently Issued Accounting Pronouncements

 

Our management has considered all recent accounting pronouncements issued since the last audit of our financial statements. Our management believes that these recent pronouncements will not have a significant effect on our financial statements.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Because we are a smaller reporting company, this section is not applicable.

 

 13 
 

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

As of March 31, 2025, our management, with the participation and supervision of our principal executive officer and our principal financial officer, evaluated our disclosure controls and procedures (as defined in Rules 13a-15I and 15d-15(e) under the Exchange Act). The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost benefit relationship of possible controls and procedures. Based upon their evaluation, our principal executive officer and our principal financial officer concluded that, solely as a result of the material weaknesses identified by management and described below, our disclosure controls and procedures were not effective to ensure that material information relating to the Company required to be disclosed by the Company in reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and to ensure that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Material Weaknesses

 

A material weakness is a deficiency, or a combination of deficiencies, within the meaning of Public Company Accounting Oversight Board (“PCAOB”) Audit Standard No. 5, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following material weaknesses, which have caused management to conclude that as of March 31, 2025, our internal control over financial reporting (“ICFR”) was not effective at the reasonable assurance level:

 

·We do not have sufficient resources in our accounting function, which restricts our ability to gather, analyze and properly review information related to financial reporting, including fair value estimates, in a timely manner. Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals. The company’s primary user access controls to ensure appropriate authorization and segregation of duties that would adequately restrict user and privileged access to the financially relevant systems and data to appropriate personnel were not designed and/or implemented effectively;

 

·The insufficient resources in our accounting function also resulted in a deficiency over design and implementation of effective revenue recognition policies, procedures and controls with respect to the identification, timing and treatment of various new contracts with customers;

 

·Management also concluded that there was a deficiency in internal controls over financial reporting relating to the accounting treatment for complex financial instruments which resulted in the failure to properly account for such instruments, specifically with respect to the classification and proper accounting treatment of preferred shares; and

 

·Lastly, we did not design and maintain effective controls associated with related party transactions and disclosures. The controls in place were not designed at a sufficient level of precision or rigor to effectively prepare and review the complete financial records in such manner as to identify and properly disclose the nature and financial data of all our related party relationships.

 

Management evaluated the impact of our failure to have segregation of duties and proper reviews, inadequacy in design of revenue recognition policies and procedures, failure to properly account for and provide adequate disclosures of complex financial instruments, fair value estimate procedures and reviews, and deficiency in identification and a disclosure of related party transactions and concluded that the multiple control deficiencies that resulted represented material weaknesses. 

 

We have begun to implement the actions below (including appropriate staffing to execute such actions) in the following areas to strengthen our internal control over financial reporting in an effort to remediate the material weaknesses.

 

 14 
 

 

Remediation

 

Inventory. We have enhanced the design of existing controls and implemented new controls over the accounting, processing and recording of inventory. Specifically, we have strengthened the design of the management review control over inventory-in-transit. We have implemented processes to ensure timely identification and evaluation of inventory cut-off, and we are requiring additional accountability from counterparties on the accuracy of incoming and outgoing shipment documentation. We have deployed information system enhancements and have made better use of current system capabilities in order to improve the accuracy of inventory cut-off, reporting and reconciliation. In addition, we have been creating an assembly bill of materials (“BOM”) in our business software to facilitate efficient and accurate manufacturing and provide proper recording of raw materials inventory. The BOM structure ultimately minimizes inventory inaccuracies and production delays, and we have been increasing cycle counting of inventory used in production to improve accuracy. Lastly, we have recently hired a material specialist whose responsibility is to maintain inventory records.

 

Revenue Recognition. We intend on enhancing the design of existing controls and implementing new controls over the review of the application and recording of revenue for customer contracts under the guidance outlined in ASC 606. We also intend on implementing more thorough reviews of contracts by evaluating contractual terms and determining whether certain contracts should be consolidated, involve related parties and the proper timing of revenue recognition. These reviews will include more comprehensive contractual analysis from our legal team while ensuring qualified resources are involved and adequate oversight is performed during the internal technical accounting review process.

 

Accounts Receivable. We intend on enhancing the design of existing controls and implementing new controls over the processing and review of accounts receivable billings. We plan to supplement our accounting staff with more experienced personnel. We will also evaluate information system capabilities in order to reduce the manual calculations within this business process.

 

Complex Financial Instruments. We will design and implement controls to properly identify and implement the proper accounting treatment and classifications of our complex financial instruments to ensure our equity accounting and treatment is in accordance with U.S. generally accepted accounting principles. We intend to accomplish this by implementing more thorough reviews of certain details regarding all rights, penalties, record holders and negative covenants of the financial instruments in order to apply the correct accounting guidance (liabilities vs. equity vs. temporary equity).

 

Fair Value Estimates. We will design and implement additional control activities to ensure controls related to fair value estimates (including controls that validate the reasonableness, completeness and accuracy of information, data and assumptions), are properly designed, implemented and documented.

 

While these actions and planned actions are subject to ongoing management evaluation and will require validation and testing of the design and operating effectiveness of internal controls over a sustained period of financial reporting cycles, we are committed to the continuous improvement of our internal control over financial reporting. We will continue to diligently review our internal control over financial reporting.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during the quarter ended March 31, 2025, that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.

 

 15 
 

 

PART II—OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

The Company is currently involved in litigation arising from matters in the ordinary course of business. We are regularly subject to claims, suits, regulatory and government investigations, and other proceedings involving labor and employment, commercial disputes, and other matters. Such claims, suits, regulatory and government investigations, and other proceedings could result in fines, civil penalties, or other adverse consequences. 

 

Certain of these outstanding matters include speculative or indeterminate monetary amounts. We record an undiscounted liability for contingent losses, including future legal costs, settlements and judgments, when we consider it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. If we determine that a loss is reasonably possible and the loss or range of loss can be estimated, we disclose the reasonably possible loss. We evaluate developments in our legal matters that could affect the amount of liability that has been previously accrued, and the matters and related reasonably possible losses disclosed, and make adjustments as appropriate. Significant judgment is required to determine both likelihood of there being a loss and the estimated amount of loss related to such matters. 

 

With respect to our outstanding matters, based on our current knowledge, we believe that the amount or range of reasonably possible loss will not, either individually or in aggregate, have a material adverse effect on our business, consolidated financial position, results of operations, or cash flows. However, the outcome of such matters is inherently unpredictable and subject to significant uncertainties.

 

ITEM 1A. RISK FACTORS.

 

Because we are a smaller reporting company, this section is not applicable.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES OR USE OF PROCEEDS. 

 

Not applicable.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

None.

 

 16 
 

 

ITEM 6. EXHIBITS.

 

Exhibit
No.
  Exhibit Description
3.1   Amended and Restated Articles of Incorporation.  Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed August 31, 2023.
3.2   Certificate of Amendment filed with the Nevada Secretary of State on December 21, 2023. Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed January 18, 2024.
3.3   By-Laws. Incorporated by reference to Exhibit 3.2 to the Registration Statement on Form 10 filed April 13, 2021.
3.4   Amended and Restated Bylaws of the Company as of January 11, 2024. Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed January 18, 2024.
3.5   Certificate of Designations of Rights and Preferences of Series A Convertible Redeemable Preferred Stock. Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed September 6, 2022.
3.6   Amendment to the Certificate of Designations of Preferences, Rights and Limitations of Series A Convertible Redeemable Preferred Stock, filed with the Nevada Secretary of State on March 21, 2024.
3.7   Amendment to the Certificate of Designations of Rights and Preferences of Series A Convertible Redeemable Preferred Stock. Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed April 25, 2024.
3.8   Amendment to the Certificate of Designations of Preferences, Rights and Limitations of Series A Convertible Redeemable Preferred Stock, filed with the Nevada Secretary of State on August 9, 2024. Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed August 15, 2024.
10.1   Form of Loan and Security Agreement. Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed August 21, 2023.
10.2   Purchase Agreement dated July 25, 2024, by and between TurnOnGreen, Inc. and GCEF Opportunity Fund, LLC. Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed July 31, 2024.
10.3   Form of Amendment to Loan and Security Agreement. Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed October 2, 2024.
31.1*   Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a)
31.2*   Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a)
32.1**   Certification of Chief Executive and Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code
101.INS*   Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*   Inline XBRL Taxonomy Extension Schema Document.
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

*Filed herewith.

** This certification will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent specifically incorporated by reference into such filing.

 

 17 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Dated: May 16, 2025

 

  TURNONGREEEN, INC.
   
  By: /s/ Amos Kohn
  Amos Kohn
 

Chief Executive Officer

(Principal Executive Officer) and

Chief Financial Officer (Principal Financial and Accounting Officer)

 

 

18