EX-12 4 ratioofearningstofixedchar.htm EXHIBIT 12 Exhibit


Exhibit 12
NEENAH, INC. AND SUBSIDIARIES
STATEMENT REGARDING THE COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions, except ratio of earnings to fixed charges)


 
 
Year ended December 31,
 
 
2016
 
2016
 
2015
 
2014
 
2013
Income from continuing operations before taxes
 
91.7

 
103.0

 
89.9

 
75.5

 
71.6

Plus fixed charges
 
15.0

 
13.3

 
13.5

 
12.9

 
12.6

Numerator
 
106.7

 
116.3

 
103.4

 
88.4

 
84.2

Interest expense (including amortization of debt issuance costs)
 
12.7

 
11.2

 
11.7

 
11.4

 
11.2

Interest portion of rent expense (a)
 
2.3

 
2.1

 
1.8

 
1.5

 
1.4

Fixed charges
 
15.0

 
13.3

 
13.5

 
12.9

 
12.6

Ratio of earnings to fixed charges
 
7.1x

 
8.7x

 
7.7x

 
6.9x

 
6.7x

____________________________
(a) Represents one-third of rent expense which is deemed to be the financing portion of the lease agreements.