false--12-31Q1202500012751010001275101us-gaap:RetainedEarningsMember2025-03-310001275101us-gaap:AdditionalPaidInCapitalMember2025-03-310001275101us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001275101us-gaap:RetainedEarningsMember2024-12-310001275101us-gaap:AdditionalPaidInCapitalMember2024-12-310001275101us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001275101us-gaap:RetainedEarningsMember2024-03-310001275101us-gaap:AdditionalPaidInCapitalMember2024-03-310001275101us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001275101us-gaap:RetainedEarningsMember2023-12-310001275101us-gaap:AdditionalPaidInCapitalMember2023-12-310001275101us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001275101us-gaap:CommonStockMember2025-03-310001275101us-gaap:CommonStockMember2024-12-310001275101us-gaap:CommonStockMember2024-03-310001275101us-gaap:CommonStockMember2023-12-310001275101srt:MaximumMember2018-05-150001275101us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001275101us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001275101us-gaap:ConsumerLoanMemberus-gaap:ResidentialPortfolioSegmentMember2025-01-012025-03-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2024-03-310001275101us-gaap:ResidentialPortfolioSegmentMemberbotj:ResidentialConsumerConstructionMember2024-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMember2024-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMember2024-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesOwnerOccupiedMember2024-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesNonOwnerOccupiedMember2024-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialConstructionMember2024-03-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetPastDueMember2025-03-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001275101us-gaap:ResidentialPortfolioSegmentMemberbotj:ResidentialConsumerConstructionMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMemberus-gaap:FinancialAssetPastDueMember2025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMemberus-gaap:FinancialAssetPastDueMember2025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesOwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesOwnerOccupiedMemberus-gaap:FinancialAssetPastDueMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesOwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesNonOwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesNonOwnerOccupiedMemberus-gaap:FinancialAssetPastDueMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesNonOwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialConstructionMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001275101us-gaap:RealEstateMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310001275101us-gaap:RealEstateMemberus-gaap:ConsumerPortfolioSegmentMember2025-03-310001275101us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310001275101us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-310001275101us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001275101us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-03-310001275101us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001275101botj:BusinessOtherAssetsMemberus-gaap:CommercialPortfolioSegmentMember2025-03-310001275101us-gaap:RealEstateMember2025-03-310001275101us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-310001275101us-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001275101us-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001275101us-gaap:FinancialAssetPastDueMember2025-03-310001275101us-gaap:FinancialAssetNotPastDueMember2025-03-310001275101botj:BusinessOtherAssetsMember2025-03-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:SubstandardMember2024-12-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:SpecialMentionMember2024-12-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:PassMember2024-12-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetPastDueMember2024-12-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001275101us-gaap:ResidentialPortfolioSegmentMemberbotj:ResidentialConsumerConstructionMemberus-gaap:PassMember2024-12-310001275101us-gaap:ResidentialPortfolioSegmentMemberbotj:ResidentialConsumerConstructionMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMemberus-gaap:SubstandardMember2024-12-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMemberus-gaap:PassMember2024-12-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMemberus-gaap:FinancialAssetPastDueMember2024-12-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMemberus-gaap:SubstandardMember2024-12-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMemberus-gaap:PassMember2024-12-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMemberus-gaap:FinancialAssetPastDueMember2024-12-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesOwnerOccupiedMemberus-gaap:SubstandardMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesOwnerOccupiedMemberus-gaap:SpecialMentionMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesOwnerOccupiedMemberus-gaap:PassMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesOwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesOwnerOccupiedMemberus-gaap:FinancialAssetPastDueMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesOwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesNonOwnerOccupiedMemberus-gaap:SubstandardMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesNonOwnerOccupiedMemberus-gaap:PassMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesNonOwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialConstructionMemberus-gaap:SubstandardMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialConstructionMemberus-gaap:PassMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialConstructionMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2024-12-310001275101us-gaap:ResidentialPortfolioSegmentMemberbotj:ResidentialConsumerConstructionMember2024-12-310001275101us-gaap:RealEstateMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310001275101us-gaap:RealEstateMemberus-gaap:ConsumerPortfolioSegmentMember2024-12-310001275101us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMember2024-12-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesOwnerOccupiedMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesNonOwnerOccupiedMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialConstructionMember2024-12-310001275101us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2024-12-310001275101us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2024-12-310001275101us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2024-12-310001275101us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001275101us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001275101us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310001275101us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001275101botj:BusinessOtherAssetsMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001275101us-gaap:SubstandardMember2024-12-310001275101us-gaap:SpecialMentionMember2024-12-310001275101us-gaap:RealEstateMember2024-12-310001275101us-gaap:PassMember2024-12-310001275101us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001275101us-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001275101us-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001275101us-gaap:FinancialAssetPastDueMember2024-12-310001275101us-gaap:FinancialAssetNotPastDueMember2024-12-310001275101botj:BusinessOtherAssetsMember2024-12-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2025-01-012025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMember2025-01-012025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMember2024-01-012024-12-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMember2024-01-012024-12-310001275101us-gaap:CommercialPortfolioSegmentMember2024-01-012024-12-3100012751012024-01-012024-12-310001275101us-gaap:UnfundedLoanCommitmentMember2025-03-310001275101us-gaap:ResidentialPortfolioSegmentMember2025-03-310001275101us-gaap:ConsumerPortfolioSegmentMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310001275101us-gaap:ResidentialPortfolioSegmentMember2024-12-310001275101us-gaap:ConsumerPortfolioSegmentMember2024-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310001275101us-gaap:CommercialPortfolioSegmentMember2024-12-310001275101us-gaap:ResidentialPortfolioSegmentMember2024-03-310001275101us-gaap:ConsumerPortfolioSegmentMember2024-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001275101us-gaap:ResidentialPortfolioSegmentMember2023-12-310001275101us-gaap:ConsumerPortfolioSegmentMember2023-12-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001275101us-gaap:CommercialPortfolioSegmentMember2023-12-310001275101us-gaap:ResidentialPortfolioSegmentMember2025-01-012025-03-310001275101us-gaap:ConsumerPortfolioSegmentMember2025-01-012025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-03-310001275101us-gaap:CommercialPortfolioSegmentMember2025-01-012025-03-310001275101us-gaap:ResidentialPortfolioSegmentMember2024-01-012024-03-310001275101us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-03-310001275101us-gaap:CommercialPortfolioSegmentMember2024-01-012024-03-310001275101us-gaap:FairValueInputsLevel3Member2025-01-012025-03-310001275101us-gaap:FairValueInputsLevel3Member2024-01-012024-03-310001275101us-gaap:RetainedEarningsMember2025-01-012025-03-310001275101us-gaap:RetainedEarningsMember2024-01-012024-03-310001275101srt:WeightedAverageMemberbotj:IrlcsAssetMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberbotj:MeasurementInputRangeOfPullThroughRateMemberus-gaap:MarketApproachValuationTechniqueMember2025-03-310001275101srt:MinimumMemberbotj:IrlcsAssetMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberbotj:MeasurementInputRangeOfPullThroughRateMemberus-gaap:MarketApproachValuationTechniqueMember2025-03-310001275101srt:MaximumMemberbotj:IrlcsAssetMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberbotj:MeasurementInputRangeOfPullThroughRateMemberus-gaap:MarketApproachValuationTechniqueMember2025-03-310001275101srt:WeightedAverageMemberbotj:IrlcsAssetMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberbotj:MeasurementInputRangeOfPullThroughRateMemberus-gaap:MarketApproachValuationTechniqueMember2024-12-310001275101srt:MinimumMemberbotj:IrlcsAssetMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberbotj:MeasurementInputRangeOfPullThroughRateMemberus-gaap:MarketApproachValuationTechniqueMember2024-12-310001275101srt:MaximumMemberbotj:IrlcsAssetMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberbotj:MeasurementInputRangeOfPullThroughRateMemberus-gaap:MarketApproachValuationTechniqueMember2024-12-310001275101us-gaap:OperatingSegmentsMemberbotj:CommunityBankingMember2024-12-3100012751012023-12-310001275101us-gaap:FairValueInputsLevel1Member2025-03-310001275101us-gaap:FairValueInputsLevel1Member2024-12-310001275101us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel2Member2025-03-310001275101us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2025-03-310001275101us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Member2025-03-310001275101us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2025-03-310001275101us-gaap:USStatesAndPoliticalSubdivisionsMember2025-03-310001275101us-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-03-310001275101us-gaap:MortgageBackedSecuritiesMember2025-03-310001275101us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-03-310001275101us-gaap:CorporateDebtSecuritiesMember2025-03-310001275101us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-03-310001275101us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel2Member2024-12-310001275101us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2024-12-310001275101us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Member2024-12-310001275101us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2024-12-310001275101us-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310001275101us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-12-310001275101us-gaap:MortgageBackedSecuritiesMember2024-12-310001275101us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310001275101us-gaap:CorporateDebtSecuritiesMember2024-12-310001275101us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310001275101us-gaap:CorporateDebtSecuritiesMember2025-03-310001275101us-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310001275101us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-12-310001275101us-gaap:CorporateDebtSecuritiesMember2024-12-310001275101us-gaap:USStatesAndPoliticalSubdivisionsMember2025-03-310001275101us-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-03-310001275101us-gaap:MortgageBackedSecuritiesMember2025-03-310001275101us-gaap:MortgageBackedSecuritiesMember2024-12-310001275101us-gaap:OperatingSegmentsMemberbotj:InvestmentAdvisoryServicesMember2024-12-310001275101botj:IrlcsAssetMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberbotj:MeasurementInputRangeOfPullThroughRateMemberus-gaap:MarketApproachValuationTechniqueMember2025-03-310001275101us-gaap:FairValueInputsLevel3Member2025-03-310001275101us-gaap:FairValueInputsLevel2Member2025-03-310001275101botj:IrlcsAssetMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberbotj:MeasurementInputRangeOfPullThroughRateMemberus-gaap:MarketApproachValuationTechniqueMember2024-12-310001275101us-gaap:FairValueInputsLevel3Member2024-12-310001275101us-gaap:FairValueInputsLevel2Member2024-12-310001275101botj:LoansWithAcclMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-01-012025-03-310001275101botj:LoansHeldForSaleMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-01-012025-03-310001275101botj:LoansWithAcclMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-01-012024-12-310001275101botj:LoansHeldForSaleMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-01-012024-12-310001275101us-gaap:OperatingSegmentsMemberbotj:MortgageMember2025-03-310001275101us-gaap:OperatingSegmentsMemberbotj:InvestmentAdvisoryServicesMember2025-03-310001275101us-gaap:OperatingSegmentsMemberbotj:HoldingCompanyMember2025-03-310001275101us-gaap:OperatingSegmentsMemberbotj:CommunityBankingMember2025-03-310001275101us-gaap:IntersegmentEliminationMember2025-03-310001275101us-gaap:OperatingSegmentsMemberbotj:MortgageMember2024-03-310001275101us-gaap:OperatingSegmentsMemberbotj:InvestmentAdvisoryServicesMember2024-03-310001275101us-gaap:OperatingSegmentsMemberbotj:HoldingCompanyMember2024-03-310001275101us-gaap:OperatingSegmentsMemberbotj:CommunityBankingMember2024-03-310001275101us-gaap:IntersegmentEliminationMember2024-03-3100012751012024-12-3100012751012025-05-150001275101us-gaap:USStatesAndPoliticalSubdivisionsMember2025-01-012025-03-310001275101us-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-01-012025-03-310001275101srt:StandardPoorsBBBRatingMember2025-01-012025-03-310001275101srt:StandardPoorsARatingMember2025-01-012025-03-310001275101srt:StandardPoorsAARatingMember2025-01-012025-03-310001275101srt:StandardPoorsAAARatingMember2025-01-012025-03-310001275101botj:PubliclyTradedDomesticCorporationsMember2025-01-012025-03-310001275101botj:NonRatedMember2025-01-012025-03-310001275101us-gaap:OperatingSegmentsMemberbotj:InvestmentAdvisoryServicesMember2025-01-012025-03-310001275101us-gaap:OperatingSegmentsMemberbotj:HoldingCompanyMember2025-01-012025-03-310001275101us-gaap:IntersegmentEliminationMember2025-01-012025-03-310001275101us-gaap:OperatingSegmentsMemberbotj:InvestmentAdvisoryServicesMember2024-01-012024-03-310001275101us-gaap:OperatingSegmentsMemberbotj:HoldingCompanyMember2024-01-012024-03-310001275101us-gaap:IntersegmentEliminationMember2024-01-012024-03-310001275101us-gaap:CommercialPortfolioSegmentMember2024-03-3100012751012024-03-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:SubstandardMember2025-03-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:SpecialMentionMember2025-03-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMemberus-gaap:PassMember2025-03-310001275101us-gaap:ResidentialPortfolioSegmentMemberbotj:ResidentialConsumerConstructionMemberus-gaap:PassMember2025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMemberus-gaap:SubstandardMember2025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMemberus-gaap:PassMember2025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMemberus-gaap:SubstandardMember2025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMemberus-gaap:PassMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesOwnerOccupiedMemberus-gaap:SubstandardMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesOwnerOccupiedMemberus-gaap:SpecialMentionMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesOwnerOccupiedMemberus-gaap:PassMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesNonOwnerOccupiedMemberus-gaap:SubstandardMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesNonOwnerOccupiedMemberus-gaap:PassMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialConstructionMemberus-gaap:SubstandardMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialConstructionMemberus-gaap:PassMember2025-03-310001275101us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ResidentialMortgageMember2025-03-310001275101us-gaap:ResidentialPortfolioSegmentMemberbotj:ResidentialConsumerConstructionMember2025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerOpenEndMember2025-03-310001275101us-gaap:ConsumerPortfolioSegmentMemberbotj:ConsumerClosedEndMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesOwnerOccupiedMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialMortgagesNonOwnerOccupiedMember2025-03-310001275101us-gaap:CommercialRealEstatePortfolioSegmentMemberbotj:CommercialConstructionMember2025-03-310001275101us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2025-03-310001275101us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2025-03-310001275101us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2025-03-310001275101us-gaap:SubstandardMember2025-03-310001275101us-gaap:SpecialMentionMember2025-03-310001275101us-gaap:PassMember2025-03-310001275101us-gaap:CommercialPortfolioSegmentMember2025-03-3100012751012025-03-310001275101us-gaap:OperatingSegmentsMemberbotj:MortgageMember2025-01-012025-03-310001275101us-gaap:OperatingSegmentsMemberbotj:CommunityBankingMember2025-01-012025-03-310001275101us-gaap:OperatingSegmentsMemberbotj:MortgageMember2024-01-012024-03-310001275101us-gaap:OperatingSegmentsMemberbotj:CommunityBankingMember2024-01-012024-03-3100012751012024-01-012024-03-3100012751012025-01-012025-03-31botj:segmentiso4217:USDxbrli:sharesxbrli:sharesbotj:securitybotj:itembotj:loaniso4217:USD

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

______________________

Form 10-Q

______________________

(Mark one)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2025

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

BANK OF THE JAMES FINANCIAL GROUP, INC.

(Exact Name of Registrant as Specified in Its Charter)

______________________

Virginia

001-35402

20-0500300

(State or other jurisdiction of

incorporation or organization)

(Commission file number)

(I.R.S. Employer

Identification No.)

828 Main Street, Lynchburg, VA

24504

(Address of principal executive offices)

(Zip Code)

(434846-2000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  

Smaller reporting company

 

Emerging growth company

 

  

 

______________________

Securities registered or to be registered pursuant to Section 12(b) of the Act

Title of each class

Trading

Symbol(s)

Name of each exchange

on which registered

Common Stock, $2.14 per share par value

BOTJ

The NASDAQ Stock Market LLC

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).    Yes      No  

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 4,543,338 shares of Common Stock, par value $2.14 per share, were outstanding at May 15, 2025.


Table of Contents

 

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION

Item 1.    Consolidated Financial Statements

1

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

35

Item 3. Quantitative and Qualitative Disclosures About Market Risk

48

Item 4. Controls and Procedures

48

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

48

Item 1A. Risk Factors

48

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

48

Item 3. Defaults Upon Senior Securities

48

Item 4. Mine Safety Disclosures

48

Item 5. Other Information

49

Item 6. Exhibits

49

SIGNATURES

50


Table of Contents

 

PART I – FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

Bank of the James Financial Group, Inc. and Subsidiaries

Consolidated Balance Sheets

(dollar amounts in thousands, except per share amounts) (2025 unaudited)

March 31,

December 31,

Assets

2025

2024

Cash and due from banks

$                 25,760

$                 23,287

Federal funds sold

69,206

50,022

Total cash and cash equivalents

94,966

73,309

Securities held-to-maturity, at amortized cost (fair value of $3,237 as of March 31, 2025 and $3,170 as of December 31, 2024) net of allowance for credit loss of $0 as of March 31, 2025 and December 31, 2024

3,602

3,606

Securities available-for-sale, at fair value

192,780

187,916

Restricted stock, at cost

1,821

1,821

Loans, net of allowance for credit losses of $7,021 as of March 31, 2025 and $7,044 as of December 31, 2024

642,388

636,552

Loans held for sale

4,739

3,616

Premises and equipment, net

19,257

18,959

Interest receivable

2,970

3,065

Cash value - bank owned life insurance

23,095

22,907

Customer relationship intangibles

6,585

6,725

Goodwill

2,054

2,054

Other assets

17,469

18,714

Total assets

$            1,011,726

$               979,244

Liabilities and Stockholders’ Equity

Deposits

Noninterest bearing demand

$               138,619

$               129,692

NOW, money market and savings

560,300

522,208

Time deposits

212,764

230,504

Total deposits

911,683

882,404

Capital notes, net

10,049

10,048

Other borrowings

9,146

9,300

Interest payable

688

722

Other liabilities

11,812

11,905

Total liabilities

$               943,378

$               914,379

Commitments and Contingencies

 

 

Stockholders’ equity

Preferred stock; authorized 1,000,000 shares; none issued and outstanding

$                           -

$                           -

Common stock $2.14 par value; authorized 10,000,000 shares; issued and outstanding 4,543,338 as of March 31, 2025 and December 31, 2024

9,723

9,723

Additional paid-in-capital

35,253

35,253

Retained earnings

43,191

42,804

Accumulated other comprehensive loss

(19,819)

(22,915)

Total stockholders’ equity

$                 68,348

$                 64,865

Total liabilities and stockholders’ equity

$            1,011,726

$               979,244

1

See accompanying notes to these consolidated financial statements


Table of Contents

 

Bank of the James Financial Group, Inc. and Subsidiaries

Consolidated Statements of Income

(dollar amounts in thousands, except per share amounts) (unaudited)

For the Three Months Ended

March 31,

Interest Income

2025

2024

Loans

$                   8,906

$                   8,024

Securities

US Government and agency obligations

454

338

Mortgage backed securities

387

809

Municipals - taxable

311

286

Municipals - tax exempt

18

18

Dividends

13

12

Corporates

135

135

Interest bearing deposits

123

133

Federal Funds sold

887

754

Total interest income

11,234

10,509

Interest Expense

Deposits

NOW, money market and savings

1,248

1,275

Time deposits

2,079

2,090

Finance leases

17

20

Other borrowings

89

92

Capital notes

82

82

Total interest expense

3,515

3,559

Net interest income

7,719

6,950

Provision for (recovery of) credit losses

137

(553)

Net interest income after provision for (recovery of) credit losses

7,582

7,503

Noninterest income

Gain on sales of loans held for sale

837

927

Service charges, fees and commissions

981

953

Wealth management fees

1,255

1,163

Bank owned life insurance income

188

159

Other

22

105

Total noninterest income

3,283

3,307

Noninterest expenses

Salaries and employee benefits

4,777

4,445

Occupancy

570

493

Equipment

670

607

Supplies

142

145

Professional and other outside expense

1,715

801

Data processing

820

751

Marketing

198

30

Credit expense

186

188

2

See accompanying notes to these consolidated financial statements


Table of Contents

 

FDIC insurance expense

142

109

Amortization of intangibles

140

140

Other

466

379

Total noninterest expenses

9,826

8,088

Income before income taxes

1,039

2,722

Income tax expense

197

535

Net Income

$                      842

$                   2,187

Weighted average shares outstanding - basic and diluted

4,543,338

4,543,338

Earnings per common share - basic and diluted

$                     0.19

$                     0.48


3

See accompanying notes to these consolidated financial statements


Table of Contents

 

Bank of the James Financial Group, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

(dollar amounts in thousands) (unaudited)

For the Three Months

Ended March 31,

2025

2024

Net Income

$                  842 

$               2,187 

Other comprehensive income (loss):

Unrealized gain (loss) on securities available-for-sale

3,918 

(1,691)

Tax effect

(822)

355 

Other comprehensive income (loss), net of tax

3,096 

(1,336)

Comprehensive income

$               3,938 

$                  851 


4

See accompanying notes to these consolidated financial statements


Table of Contents

 

Bank of the James Financial Group, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(dollar amounts in thousands) (unaudited)

For the Three Months Ended March 31,

2025

2024

Cash flows from operating activities

Net Income

$                                       842 

$                                    2,187 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Depreciation and amortization

324 

344 

Net amortization and accretion of premiums and discounts on securities

88 

105 

Amortization of debt issuance costs

1 

2 

Gain on sales of loans held for sale

(837)

(927)

Proceeds from sales of loans held for sale

33,436 

34,043 

Origination of loans held for sale

(33,722)

(36,498)

(Recovery of) provision for credit losses

137 

(553)

Amortization of intangibles

140 

140 

Bank owned life insurance income

(188)

(159)

(Increase) decrease in interest receivable

95 

(101)

Decrease in other assets

572 

178 

(Decrease) increase in interest payable

(34)

42 

(Decrease in other liabilities

(91)

(33)

Net cash (used in) provided by operating activities

$                                       763 

$                                   (1,230)

Cash flows from investing activities

Purchases of securities available-for-sale

$                                 (16,482)

$                                  (8,162)

Proceeds from maturities, calls and paydowns of securities available-for-sale

15,453 

8,058 

Purchases of bank owned life insurance

-

(600)

Origination of loans, net of principal collected

(5,864)

1,307 

Purchases of premises and equipment

(622)

(479)

Purchase of investment in small business investment company fund

(150)

-

Net cash provided by (used in) investing activities

$                                   (7,665)

$                                       124 

Cash flows from financing activities

Net increase in deposits

$                                  29,279 

$                                  15,035 

Principal payments on finance lease obligations

(111)

(93)

Principal payments on other borrowings

(154)

(149)

Dividends paid to common stockholders

(455)

(453)

Net cash provided by financing activities

$                                  28,559 

$                                  14,340 

Increase in cash and cash equivalents

21,657 

13,234 

Cash and cash equivalents at beginning of period

$                                  73,309 

$                                  74,838 

Cash and cash equivalents at end of period

$                                  94,966 

$                                  88,072 

Supplemental schedule of noncash investing and financing activities

Noncash transactions

Unrealized gains (losses) on securities available-for-sale

$                                    3,918 

$                                   (1,691)

5

See accompanying notes to these consolidated financial statements


Table of Contents

 

Supplemental disclosures of cash flow information

Cash transactions

Cash paid for interest

$                                    3,549 

$                                    3,541 

Cash paid for income taxes

-

-

6

See accompanying notes to these consolidated financial statements


Table of Contents

 

Bank of the James Financial Group, Inc. and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

For the Three Months Ended March 31, 2025 and 2024

(dollars in thousands, except per share amounts) (unaudited)

Accumulated

Additional

Other

Shares

Common

Paid-in

Retained

Comprehensive

Outstanding

Stock

Capital

Earnings

(Loss)

Total

Balance at December 31, 2023

4,543,338

$      9,723

$     35,253

$     36,678

$           (21,615)

$       60,039

Net Income

-

-

-

2,187

-

2,187

Dividends paid on common stock ($0.10 per share)

-

-

-

(453)

-

(453)

Other comprehensive loss

-

-

-

-

(1,336)

(1,336)

Balance at March 31, 2024

4,543,338

$      9,723

$     35,253

$     38,412

$           (22,951)

$       60,437

Balance at December 31, 2024

4,543,338

$      9,723

$     35,253

$     42,804

$           (22,915)

$       64,865

Net Income

-

-

-

842

-

842

Dividends paid on common stock ($0.10 per share)

-

-

-

(455)

-

(455)

Other comprehensive income

-

-

-

-

3,096

3,096

Balance at March 31, 2025

4,543,338

$      9,723

$     35,253

$     43,191

$           (19,819)

$       68,348

7

See accompanying notes to these consolidated financial statements


Table of Contents

 

Notes to Consolidated Financial Statements

Note 1 – Basis of Presentation

Bank of the James Financial Group, Inc.’s (“Financial” or the “Company”) primary market area consists of the area commonly referred to as Region 2000 which encompasses the seven jurisdictions of the Town of Altavista, Amherst County, Appomattox County, the Town of Bedford, Bedford County, Campbell County, and the City of Lynchburg. Within the last several years, the Company expanded into Charlottesville, Roanoke, Blacksburg, Harrisonburg, Lexington, Rustburg, and Wytheville.

Effective January 1, 2025, the Company adopted FASB Accounting Standards Update 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The guidance was applied retrospectively to all prior periods presented and had no material impact on the Company’s consolidated financial statements or related disclosures.

The unaudited consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. In management’s opinion, the accompanying financial statements, which unless otherwise noted are unaudited, reflect all adjustments, consisting solely of normal recurring accruals, necessary for a fair presentation of the financial information as of March 31, 2025 and December 31, 2024, and for the three months ended March 31, 2025 and 2024, in conformity with accounting principles generally accepted in the United States of America. Additional information concerning the organization and business of Financial, accounting policies followed, and other related information is contained in Financial’s Annual Report on Form 10-K for the year ended December 31, 2024. These financial statements should be read in conjunction with the audited consolidated financial statements and footnotes for the year ended December 31, 2024 included in Financial’s Annual Report on Form 10-K. Results for the three-month period ended March 31, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025. 

Note 2 – Significant Accounting Policies and Estimates

The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America which require management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for credit losses on loans (“ACLL”).

Significant Accounting Policies and Estimates

Application of the principles of GAAP and practices within the banking industry requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements may reflect different estimates, assumptions, and judgments. Certain policies inherently rely more extensively on the use of estimates, assumptions, and judgments and as such may have a greater possibility of producing results that could be materially different than originally reported.

The Company’s significant accounting policies followed in the preparation of the unaudited consolidated financial statements are disclosed in Note 2 of the audited financial statements and notes for the year ended December 31, 2024 and are contained in the Company’s 2024 Annual Report on Form 10-K. There have been no significant changes to the application of significant accounting policies since December 31, 2024.


8


Table of Contents

 

Note 3 – Earnings Per Common Share (EPS)

The following is a summary of the earnings per share calculation for the three months ended March 31, 2025 and 2024 (dollars in thousands except per share data):

Three Months Ended

March 31,

2025

2024

Net income

$         842

$       2,187

Weighted average number of shares outstanding - basic and diluted

4,543,338

4,543,338

Earnings per common share - basic and diluted

$              0.19

$               0.48

There were no potentially dilutive shares outstanding as of March 31, 2025 and 2024. Consequently, the weighted average shares and weighted average diluted shares were identical.

Note 4 – Stock Based Compensation

Accounting standards require companies to recognize the cost of employee services received in exchange for awards of equity instruments, such as stock options and restricted stock, based on the fair value of those awards.

At the annual meeting of shareholders held on May 15, 2018, the shareholders approved the Bank of the James Financial Group, Inc. 2018 Equity Incentive Plan (the “2018 Incentive Plan”), which permits the issuance of up to 250,000 shares of common stock (as adjusted for stock dividends, stock splits, mergers, recapitalizations, and certain other transactions) for awards to key employees of the Company and its subsidiaries in the form of stock options, restricted stock, restricted stock units, stock awards, and performance units.

The Company did not make any grants or awards under the 2018 Incentive Plan in either 2024 or the three months ended March 31, 2025. As of March 31, 2025 and 2024, there were no grants or awards outstanding under the 2018 Incentive Plan.

Note 5 – Fair Value Measurements

Determination of Fair Value

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the Fair Value Measurements and Disclosures topic of FASB ASC, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market and in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market and in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.


9


Table of Contents

 

Note 5 – Fair Value Measurements (continued)

Fair Value Hierarchy

In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Fair Value on a Recurring Basis

Securities Available-for-Sale

Fair values of securities available for sale are based on quoted prices available in an active market. If quoted prices are available, these securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid government bonds, mortgage products, and exchange-traded equities. If quoted market prices are not available, then fair values are estimated using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow.

Level 2 securities include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions, and certain corporate, asset-backed, and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. Currently, all of the Company’s securities are considered Level 2 securities.

Derivatives Assets/Liabilities – Interest Rate Lock Commitments (IRLCs)

The Company recognizes IRLCs at fair value based on the price of the underlying loans obtained from an investor for loans that will be delivered on a best efforts basis while taking into consideration the probability that the rate lock commitments will close. All of the Company’s IRLCs are classified as Level 3.


10


Table of Contents

 

Note 5 – Fair Value Measurements (continued)

The below tables summarize the Company’s financial assets that were measured at fair value on a recurring basis during the period.

Carrying Value at March 31, 2025

Quoted Prices

Significant

in Active

Other

Significant

Balance as of

Markets for

Observable

Unobservable

(dollars in thousands)

Mar 31,

Identical Assets

Inputs

Inputs

Description

2025

(Level 1)

(Level 2)

(Level 3)

US agency obligations

$                           76,398

$                                     -

$                           76,398

$                                     -

Mortgage-backed securities

58,684

-

58,684

-

Municipals

43,187

-

43,187

-

Corporates

14,511

-

14,511

-

Total available-for-sale securities

$                         192,780

$                                     -

$                         192,780

$                                     -

IRLCs - asset

188

-

-

188

Total assets at fair value

$                         192,968

$                                     -

$                         192,780

$                                188

Carrying Value at December 31, 2024

Quoted Prices

Significant

in Active

Other

Significant

Balance as of

Markets for

Observable

Unobservable

(dollars in thousands)

Dec 31,

Identical Assets

Inputs

Inputs

Description

2024

(Level 1)

(Level 2)

(Level 3)

US agency obligations

$ 73,060

$ -

$ 73,060

$ -

Mortgage-backed securities

58,973

-

58,973

-

Municipals

41,561

-

41,561

-

Corporates

14,322

-

14,322

-

Total available-for-sale securities

$                         187,916

$                                     -

$                         187,916

$                                     -

IRLCs - asset

42

-

-

42

Total assets at fair value

$                         187,958

$                                     -

$                         187,916

$                                  42


11


Table of Contents

 

Note 5 – Fair Value Measurements (continued)

The following table provides additional quantitative information about assets measured at fair value on a recurring basis and for which we have utilized Level 3 inputs to determine fair value:

Quantitative information about Level 3 Fair Value Measurements for March 31, 2025

(dollars in thousands)

Fair Value

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

IRLCs – asset

$

188

Market approach

Range of pull through rate

70% - 100% (85%)

(1)    Weighted based on the relative value of the instruments

Quantitative information about Level 3 Fair Value Measurements for December 31, 2024

(dollars in thousands)

Fair Value

Valuation Technique(s)

Unobservable Input

Range (Weighted Average) (1)

Assets

IRLCs - asset

$

42

Market approach

Range of pull through rate

70% - 100% (85%)

(1)    Weighted based on the relative value of the instruments

There were no transfers of financial assets into level 3 or transfers of financial assets out of level three for periods presented.

Fair Value on a Non-recurring Basis

Collateral Dependent Loans with an ACLL

In accordance with ASC 326, the Company may determine that an individual loan exhibits unique risk characteristics which differentiate it from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things. A loan is considered to be collateral dependent when, based upon management’s assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The Company reevaluates the fair value of collateral supporting collateral dependent loans on a quarterly basis. The fair value of real estate collateral supporting collateral dependent loans is evaluated by appraisal services using a methodology that is consistent with the Uniform Standards of Professional Appraisal Practice. Because we had no collateral dependent loans with an ACLL, no nonrecurring fair value adjustments were recorded on these loans at March 31, 2025 or December 31, 2024.

Loans Held for Sale

Loans held for sale are carried at cost which approximates estimated fair value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Company records fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale at March 31, 2025 or December 31, 2024. Gains and losses on the sale of loans are recorded within gain on sales of loans held for sale on the Consolidated Statements of Income.

Other Real Estate Owned

Certain assets such as other real estate owned (OREO) are measured at fair value less cost to sell. The Company believes that the fair value component in its valuation follows the provisions of ASC 820.

12


Table of Contents

 

Note 5 – Fair Value Measurements (continued)

Real estate acquired through foreclosure is transferred to OREO. The measurement of loss associated with OREO is based on the fair value of the collateral compared to the unpaid loan balance and anticipated costs to sell the property. The value of OREO property is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser

outside of Bank of the James (the “Bank”) using observable market data (Level 2).

Any fair value adjustments are recorded in the period incurred and expensed against current earnings. However, in situations where the collateral is a house or building in the process of construction, the appraisal is more than 12 months old, management has determined the fair value of the collateral is further impaired below the appraised value, or the appraisal is not based solely on market comparables adjusted for observable inputs, the value is considered Level 3.

There was no OREO as of both March 31, 2025 and December 31, 2024. Because we did not have OREO, no nonrecurring fair value adjustments were recorded for OREO at March 31, 2025 or December 31, 2024.

Financial Instruments0

FASB ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments, including those financial assets and financial liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. The carrying amounts and estimated fair values of the Company’s financial instruments are presented in the following tables whether or not recognized on the Consolidated Balance Sheets at fair value.


13


Table of Contents

 

Note 5 – Fair Value Measurements (continued)

The estimated fair values, and related carrying or notional amounts, of Financial’s financial instruments and their placement in the fair value hierarchy at March 31, 2025, and December 31, 2024, were as follows (in thousands):

Fair Value Measurements at March 31, 2025 using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Carrying

Identical Assets

Inputs

Inputs

Assets

Amounts

(Level 1)

(Level 2)

(Level 3)

Balance

Cash and due from banks

$                       25,760

$                       25,760

$                                 -

$                                 -

$                       25,760

Federal funds sold

69,206

69,206

-

-

69,206

Securities

Available-for-sale

192,780

-

192,780

-

192,780

Held-to-maturity, net

3,602

-

3,237

-

3,237

Restricted stock

1,821

-

1,821

-

1,821

Loans, net (1)

642,388

-

-

622,849

622,849

Loans held for sale

4,739

-

4,739

-

4,739

Interest receivable

2,970

-

2,970

-

2,970

Cash value - bank owned life insurance

23,095

-

23,095

-

23,095

Derivatives - IRLCs

188

-

-

188

188

Liabilities

Deposits

$                     911,683

$                                 -

$                     910,750

$                                 -

$                     910,750

Capital notes

10,049

-

9,835

-

9,835

Other borrowings

9,146

-

8,951

-

8,951

Interest payable

688

-

688

-

688

Fair Value Measurements at December 31, 2024 using

Quoted Prices

Significant

in Active

Other

Significant

Markets for

Observable

Unobservable

Carrying

Identical Assets

Inputs

Inputs

Assets

Amounts

(Level 1)

(Level 2)

(Level 3)

Balance

Cash and due from banks

$ 23,287

$                       23,287

$                                 -

$                                 -

$                       23,287

Federal funds sold

50,022

50,022

-

-

50,022

Securities

-

Available-for-sale

187,916

-

187,916

-

187,916

Held-to-maturity

3,606

-

3,170

-

3,170

Restricted stock

1,821

-

1,821

-

1,821

Loans, net (1)

636,552

-

613,984

613,984

Loans held for sale

3,616

-

3,616

-

3,616

Interest receivable

3,065

-

3,065

-

3,065

Cash value - bank owned life insurance

22,907

-

22,907

-

22,907

Derivatives - IRLCs

42

-

42

42

Liabilities

Deposits

$ 882,404

$                                 -

$                     881,921

$                                 -

$                     881,921

Capital notes

10,048

-

9,836

-

9,836

Other borrowings

9,300

-

8,929

-

8,929

Interest payable

722

-

722

-

722

(1) Carrying amount is net of unearned income and the ACL.


14


Table of Contents

 

Note 6 – Securities

The following tables summarize the Bank’s holdings for both securities held-to-maturity and securities available-for-sale as of March 31, 2025 and December 31, 2024 (amounts in thousands):

March 31, 2025

Amortized

Gross Unrealized

Fair

Cost

Gains

Losses

Value

Held-to-maturity

U.S. agency obligations

$

$3,602

$

-

$

($365)

$

$3,237

Available-for-sale

U.S. agency obligations

$

81,928

$

137

$

(5,667)

$

76,398

Mortgage-backed securities

67,579

17

(8,912)

58,684

Municipals

52,853

7

(9,673)

43,187

Corporates

15,507

-

(996)

14,511

$

217,867

$

161

$

(25,248)

$

192,780

December 31, 2024

Amortized

Gross Unrealized

Fair

Cost

Gains

Losses

Value

Held-to-maturity

U.S. agency obligations

$

3,606

$

$

(436)

$

3,170

Available-for-sale

U.S. agency obligations

$

79,976

$

$

(6,916)

$

73,060

Mortgage-backed securities

69,312

9

(10,348)

58,973

Municipals

52,123

(10,562)

41,561

Corporates

15,510

(1,188)

14,322

$

216,921

$

9

$

(29,014)

$

187,916


15


Table of Contents

 

Note 6 – Securities (continued)

The following tables summarize the fair value of securities available-for-sale as of March 31, 2025 and as of December 31, 2024 and the corresponding amounts of unrealized losses. Management uses the valuation as of month-end in determining when securities are in an unrealized loss position (amounts in thousands):

March 31. 2025

Less than 12 months

More than 12 months

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

in thousands

Value

Losses

Value

Losses

Value

Losses

Available-for-sale

U.S. agency obligations

$

7,875

$

147

$

52,597

$

5,520

$

60,472

$

5,667 

Mortgage-backed securities

2,861

87

54,002

8,825

56,863

8,912 

Municipals

1,666

22

40,566

9,651

42,232

9,673 

Corporates

7,477

523

7,034

473

14,511

996

$

19,879

$

779

$

154,199

$

24,469

$

174,078

$

25,248

December 31, 2024

Less than 12 months

More than 12 months

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

in thousands

Value

Losses

Value

Losses

Value

Losses

Available-for-sale

U.S. agency obligations

$

11,455

$

324

$

61,606

$

6,592

$

73,061

$

6,916

Mortgage-backed securities

4,026

176

54,207

10,172

58,233

10,348

Municipals

1,847

31

39,714

10,531

41,561

10,562

Corporates

7,392

608

6,930

580

14,322

1,188

$

24,720

$

1,139

$

162,457

$

27,875

$

187,177

$

29,014

As of March 31, 2025, the Company owned 119 securities in an unrealized loss position. Of these securities, 28 were S&P rated AAA, 79 were rated AA, 3 were rated A, 3 were rated BBB, and 6 were non-rated. As of March 31, 2025, 54 of these securities were municipal issues, 52 were backed directly or indirectly by the U.S. government, and 13 were issues of publicly traded domestic corporations. The Company monitors its municipal and corporate securities by periodically reviewing the issuer’s cash flow and revenue streams, as well as other economic factors that could affect the issuer’s ability to service and/or repay the debt.

The Company has evaluated available-for-sale securities in an unrealized loss position for credit-related impairment at March 31, 2025, and concluded no impairment existed based on a combination of factors, which included: (1) the securities are of high credit quality; (2) unrealized losses are primarily the result of market volatility and increases in market interest rates; (3) the contractual terms of the investments do not permit the issuers to settle the securities at a price less than the par value of each investment; (4) issuers continue to make timely principal and interest payments; and (5) the Company does not intend to sell any of the investments before recovery of its amortized cost basis, nor is it likely that management will be required to sell the securities. As such, there was no allowance for credit losses on available-for-sale securities at March 31, 2025.

The Company’s held-to-maturity portfolio is covered by the explicit or implied guarantee of the United States government or one of its agencies and is rated investment grade or higher. As a result, the Company did not have an allowance for credit losses on held-to-maturity securities as of March 31, 2025 or December 31, 2024.

All held-to-maturity and available-for-sale securities were current, with no securities past due or on nonaccrual as of March 31, 2025 and December 31, 2024.


16


Table of Contents

 

Note 6 – Securities (continued)

There were no sales of available-for-sale securities during the three months ended March 31, 2025 and March 31, 2024. As of March 31, 2025 and March 31, 2024, the Company had approximately $46,451,000 and $41,658,000 (book value), respectively, of available-for-sale securities pledged as collateral for public deposits.

The amortized costs and fair values of securities at March 31, 2025, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Investment Portfolio in Maturities (in thousands)

March 31, 2025

Amortized

Costs

Fair Value

Held-to-maturity:

Due in one year or less

$                                 -

$                                 -

Due after one year through five years

-

-

Due after five years through ten years

2,418

2,227

Due after ten years

1,184

1,010

Total securities Held-to-maturity

$                         3,602

$                         3,237

Amortized

Costs

Fair Value

Available-for-sale:

Due in one year or less

$                         5,513

$                         5,450

Due after one year through five years

41,665

38,904

Due after five years through ten years

72,622

66,317

Due after ten years

98,067

82,109

Total securities Available-for-sale

$                     217,867

$                     192,780

Note 7 – Business Segments

Segment Overview

The Company reports three business segments:

1.Community Banking – Provides loans, deposits, and related banking services to retail and commercial customers primarily in Central Virginia. Revenue is primarily from net interest income.

2.Mortgage Banking – Originates residential mortgage loans for sale into the secondary market, typically with servicing released. Revenue consists mainly of gains on loan sales.

3.Investment Advisory – Offers investment advisory and financial planning services through Pettyjohn, Wood & White, Inc. Revenue is primarily fee-based, tied to assets under management (AUM).

Segments refer business to one another when appropriate. Robert R. Chapman III, President of Financial is our Chief Operating Decision Maker (CODM). The CODM evaluates performance and allocates resources based on segment profit (pre-tax income). Supplemental data regularly reviewed by the CODM includes total loans held for investment, total deposits, and assets under management (AUM), as these metrics provide additional insights into segment performance. Segment accounting policies are consistent with those in the consolidated financial statements.


17


Table of Contents

 

Note 7 – Business Segments (continued)

Significant Expense Categories

Consistent with ASU 2023-07, significant segment expenses reviewed regularly by the CODM and included in segment profit measures are separately presented. For the three months ended March 31, 2025, these significant approximate expenses included:

Community Banking: Salaries and employee benefits ($3.738 million), data processing ($820 thousand), professional services ($1.656 million, equipment ($646 thousand) and occupancy ($535 thousand).

Mortgage Banking: Salaries and employee benefits ($622 thousand), credit-related expenses ($131 thousand), and occupancy costs ($32 thousand).

Investment Advisory: Salaries and employee benefits ($417 thousand) and amortization of intangible assets ($140 thousand).

Expenses not identified as significant are presented within "Other segment items" and include general and administrative costs that support the segments' operations, including travel, liability and property insurance, and contribution expenses.

Supplemental Segment Data

Supplemental data regularly reviewed by the CODM includes total loans held for investment, total deposits, and assets under management (AUM), as these metrics provide additional insights into segment performance:

Community Banking: Total loans held for investment, net of allowances, were $642.4 million at March 31,2025 as compared to $636.6 million at December 31, 2024 and $601.1 million at March 31, 2024. Deposits totaled $918.5 million, $889.5 million and $894.6 million as March 31, 2025, December 31, 2024, and March 31, 2024 respectively.

Investment Advisory: AUM decreased to $842.5 million from $854.0 million at December 31, 2024. AUM increased from the March 31, 2024 total of $770.9 million.

Segment financial information, including significant expense categories and supplemental metrics, is presented in the tables below, along with reconciliations to consolidated financial statements for the three months ended March 31, 2025 and 2024.


18


Table of Contents

 

Note 7 – Business Segments (continued)

Business Segments as of the Three Months Ended

March 31, 2025

Dollars in Thousands

Community Banking

Mortgage Banking

Investment Advisory

Holding Company

Eliminations

Consolidated

Interest income

$   11,234

$       -

$     -

$     -

$     -

$    11,234

Interest expense

3,344

171

-

3,515

Net interest income

7,890

-

-

(171)

-

7,719

Gains on sales of loans

-

837

-

-

-

837

Other noninterest income

1,221

-

1,255

992

(1,022)

2,446

Net revenue

9,111

837

1,255

821

(1,022)

11,002

Less:

Provision for credit losses

137

-

-

-

-

137

Noninterest expense:

Salaries and employee benefits

3,738

622

417

-

-

4,777

Occupancy

535

32

33

-

(30)

570

Equipment

646

14

9

1

-

670

Supplies

130

4

8

-

-

142

Professional and other outside expenses

1,656

-

37

22

-

1,715

Data processing

820

-

-

-

-

820

Marketing

180

2

3

13

-

198

Credit expense

55

131

-

-

-

186

Other real estate expenses, net

-

-

-

-

-

-

FDIC insurance expense

142

-

-

-

-

142

Amortization of intangibles

-

-

140

-

-

140

Other

400

31

35

-

-

466

Total noninterest expense

8,302

836

682

36

(30)

9,826

Segment income before income taxes

672

1

573

785

(992)

1,039

Allocated income tax expense

98

-

155

(56)

-

197

Segment net income

$        574

$       1

$        418

$ 841

$      (992)

$ 842

Segment assets at March 31, 2025

$ 998,304

$        3,992

$     9,989

$ 107,644

$       (108,203)

$       1,011,726

Supplemental Data:

Total loans held for investment, net

$ 642,388

$       -

$     -

$     -

$     -

$  642,388

Total deposits

$ 918,503

$       -

$     -

$     -

$   (6,820)

$  911,683

Assets under management

$    -

$       -

$ 842,540

$     -

$     -

$  842,540

19


Table of Contents

 

Business Segments as of the Three Months Ended

March 31, 2024

Dollars in Thousands

Community Banking

Mortgage Banking

Investment Advisory

Holding Company

Eliminations

Consolidated

Interest income

$   10,509

$       -

$     -

$     -

$     -

$    10,509

Interest expense

3,385

-

-

174

-

3,559

Net interest income

7,124

-

-

(174)

-

6,950

Gains on sales of loans

-

927

-

-

$     -

927

Other noninterest income

1,241

-

1,163

2,240

(2,264)

2,380

Net revenue

8,365

927

1,163

2,066

(2,264)

10,257

Less:

(Recovery of) credit losses

(553)

-

-

-

-

(553)

Noninterest expense:

Salaries and employee benefits

3,519

498

428

-

-

4,445

Occupancy

458

33

26

-

(24)

493

Equipment

577

19

11

-

-

607

Supplies

132

4

9

-

-

145

Professional and other outside expenses

741

-

33

27

-

801

Data processing

751

-

-

-

-

751

Marketing

161

-

5

(136)

-

30

Credit expense

72

116

-

-

-

188

Other real estate expenses, net

-

-

-

-

-

-

FDIC insurance expense

109

-

-

-

-

109

Amortization of intangibles

-

-

140

-

-

140

Other

333

12

32

2

-

379

Total noninterest expense

6,853

682

684

(107)

(24)

8,088

Segment income before income taxes

2,065

245

479

2,173

(2,240)

2,722

Allocated income tax expense

448

-

101

(14)

-

535

Segment net income

1,617

245

378

2,187

(2,240)

2,187

Segment assets at March 31, 2024

$ 972,854

$        1,620

$   10,904

$ 103,289

$       (103,776)

$  984,891

Supplemental Data:

Total loans held for investment, net

$ 601,115

$       -

$     -

$     -

$     -

$  601,115

Total deposits

$ 894,562

$       -

$     -

$     -

$   (1,083)

$  893,479

Assets under management

$    -

$       -

$ 770,936

$     -

$     -

$  770,936

20


Table of Contents

 

Note 8 – Loans and allowance for credit losses

The Company’s primary portfolio segments align with the methodology applied in estimating the allowance for credit losses and are reflected as such in the disclosures as of and for the period ended March 31, 2025 as provided below. Management determined that the classifications set forth below were appropriate for use in identifying and managing risk in the loan portfolio.

Loan Segments:

Loan Classes:

Commercial

Commercial and Industrial Loans

Commercial Real Estate

Commercial Mortgages – Owner Occupied

Commercial Mortgages – Non-Owner Occupied

Commercial Construction/Land

Consumer

Consumer Open-End

Consumer Closed-End

Residential

Residential Mortgages

Residential Consumer Construction/Land

Commercial and Commercial Real Estate

Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not meet expectations, and the value of the collateral securing these loans may fluctuate. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal guarantee. Short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the borrower’s ability to collect amounts due from its customers. Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or the general economy. The characteristics of properties securing the Company’s commercial real estate portfolio are diverse but geographically concentrated almost entirely in the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In general, the Company avoids financing single-purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate versus non-owner-occupied loans.

Consumer and Residential

Consumer and Residential consist of two segments - residential mortgage loans and personal loans. We include HELOCs and other second mortgages in our consumer loan segment. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles. Some consumer personal loans are unsecured, such as small installment loans and certain lines of credit. For residential mortgage loans that are secured by 1-4 family residences and are generally owner-occupied, the Company generally establishes a maximum loan-to-value ratio. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.


21


Table of Contents

 

Note 8 – Loans and allowance for credit losses (continued)

A summary of loans, net of deferred costs of $600,000 and $589,000 as of March 31, 2025 and December 31, 2024, respectively, is as follows (dollars in thousands):

As of

As of

March 31, 2025

December 31, 2024

Commercial

$                             59,976

$                             66,418

Commercial Real Estate:

Commercial Mortgages-Owner Occupied

154,630

140,443

Commercial Mortgages-Non-Owner Occupied

205,132

195,089

Commercial Construction/Land

11,537

23,883

Consumer:

Consumer Open-End

52,759

50,041

Consumer Closed-End

27,362

28,269

Residential:

Residential Mortgages

111,652

113,303

Residential Consumer Construction/Land

26,361

26,150

Total loans

$                           649,409

$                           643,596

Less allowance for credit losses

7,021

7,044

Net loans

$                           642,388

$                           636,552

The following table presents the amortized cost basis of collateral dependent loans by loan segment:

Collateral Dependent Loans

March 31, 2025

(dollars in thousands)

Business/Other Assets

Real Estate

Commercial

$    4,181

$      -

Commercial Real Estate

-

7,239

Consumer

-

583

Residential

-

1,610

Total

$    4,181

$    9,432

Collateral Dependent Loans

December 31, 2024

(dollars in thousands)

Business/Other Assets

Real Estate

Commercial

$    3,315

$      -

Commercial Real Estate

-

7,350

Consumer

-

592

Residential

-

1,369

Total

$    3,315

$    9,311

The following tables present the activity in the allowance for credit losses for the three-month periods ended and the distribution of the allowance by segment as of March 31, 2025, and 2024.


22


Table of Contents

 

Note 8 – Loans and allowance for credit losses (continued)

Allowance for Credit Losses and Recorded Investment in Loans

(dollars in thousands)

As of and For the Three Months Ended March 31, 2025

Commercial

2025

Commercial

Real Estate

Consumer

Residential

Total

Allowance for Credit Losses:

Beginning Balance, December 31, 2024

$ 686 

$  3,719 

$      842 

$     1,797 

$ 7,044 

Charge-Offs

-

-

(53)

(9)

(62)

Recoveries

4 

-

7 

-

11 

Provision for (recovery of)

(158)

196 

41 

(51)

28 

Ending Balance, March 31, 2025

$ 532 

$  3,915 

$      837 

$     1,737 

$ 7,021 

As of and For the Three Months Ended March 31, 2024

Commercial

2024

Commercial

Real Estate

Consumer

Residential

Total

Allowance for Credit Losses:

Beginning Balance, December 31, 2023

$ 514 

$  3,985 

$   1,093 

$     1,820 

$ 7,412 

Charge-Offs

(8)

-

(57)

-

(65)

Recoveries

65 

1 

7 

1 

74 

Provision for (recovery of)

73 

(344)

(159)

(71)

(501)

Ending Balance, March 31, 2024

$ 644 

$  3,642 

$      884 

$     1,750 

$ 6,920 

Credit Quality Indicators

The Bank’s internal risk rating system is in place to grade commercial and commercial real estate loans. Category ratings are reviewed periodically by lenders and the credit review area of the Bank based on the borrower’s individual situation. Additionally, internal and external monitoring and review of credits are conducted on an annual basis.

Below is a summary and definition of the Bank’s risk rating categories:

RATING 1

Excellent

RATING 2

Above Average

RATING 3

Satisfactory

RATING 4

Acceptable / Low Satisfactory

RATING 5

Monitor

RATING 6

Special Mention

RATING 7

Substandard

RATING 8

Doubtful

RATING 9

Loss

We segregate commercial and commercial real estate loans into the above categories based on the following criteria and we review the characteristics of each rating at least annually, generally during the first quarter. The characteristics of these ratings are as follows:

“Pass.” These are loans having risk ratings of 1 through 4. Pass loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan.


23


Table of Contents

 

Note 8 – Loans and allowance for credit losses (continued)

“Monitor.” These are loans having a risk rating of 5. Monitor loans have currently acceptable risk but may have the potential for a specific defined weakness in the borrower’s operations and the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history may currently or in the future be characterized by late payments. The Bank’s risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable.

“Special Mention.” These are loans having a risk rating of 6. Special Mention loans have weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. These loans do warrant more than routine monitoring due to a weakness caused by adverse events.

“Substandard.” These are loans having a risk rating of 7. Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Bank’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Bank. There is a distinct possibility that the Bank will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically meet our definition of impaired unless the loan is significantly past due and the borrower’s performance and financial condition provides evidence that it is probable that the Bank will be unable to collect all amounts due.

“Doubtful.” These are loans having a risk rating of 8. Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high.

“Loss.” These are loans having a risk rating of 9. Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off.


24


Table of Contents

 

Note 8 – Loans and allowance for credit losses (continued)

The table below details the amortized cost of the classes of loans by credit quality indicator and year of origination as of March 31, 2025.

Term Loans Amortized Cost Basis by Origination Year

2025

2024

2023

2022

2021

Prior

Revolving Loans Amortized Cost Basis

Revolving Loans Converted to Term

Total

Commercial:

Risk Rating

Pass

$   1,013 

$ 10,527 

$   3,331 

$   2,783 

$   6,511 

$ 15,554 

$ 15,889 

$   24 

$ 55,632 

Special Mention

-

-

-

37

74

-

-

-

111

Substandard

-

-

911

12

40

553

2,569

148

4,233

Total

$   1,013 

$ 10,527 

$   4,242 

$   2,832 

$   6,625 

$ 16,107 

$ 18,458 

$ 172 

$ 59,976 

Commercial Real Estate:

Commercial Mort. - Owner Occupied

Risk Rating

Pass

$   5,890 

$ 25,000 

$   8,888 

$ 22,227 

$ 46,021 

$ 39,929 

$   1,496 

$ 151 

$    149,602 

Special Mention

-

-

-

-

-

251

-

-

251

Substandard

-

-

92

-

2,851

1,834

-

-

4,777

Total

$   5,890 

$ 25,000 

$   8,980 

$ 22,227 

$ 48,872 

$ 42,014 

$   1,496 

$ 151 

$    154,630 

Commercial Mort. - Non-Owner Occupied

Risk Rating

Pass

$ 10,573 

$ 40,536 

$ 12,005 

$ 48,663 

$ 27,010 

$ 57,824 

$   6,404 

$ - 

$    203,015 

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

944

1,173

-

-

2,117

Total

$ 10,573 

$ 40,536 

$ 12,005 

$ 49,607 

$ 27,010 

$ 58,997 

$   6,404 

$ - 

$    205,132 

Commercial Construction/Land

Risk Rating

Pass

$   1,899 

$   1,820 

$   1,485 

$ 378 

$   2,689 

$   2,508 

$ 414 

$ - 

$ 11,193 

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

344

-

-

-

344

Total

$   1,899 

$   1,820 

$   1,485 

$ 378 

$   3,033 

$   2,508 

$ 414 

$ - 

$ 11,537 

Consumer:

Consumer - Open-End

Risk Rating

Pass

$ - 

$ - 

$ - 

$ - 

$ - 

$ - 

$ 51,023 

$   1,336 

$ 52,359 

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

400

400

Total

$ - 

$ - 

$ - 

$ - 

$ - 

$ - 

$ 51,023 

$   1,736 

$ 52,759 

Consumer - Closed-End

Risk Rating

Pass

$ 375 

$   6,282 

$   4,388 

$   9,294 

$ 363 

$   6,390 

$ - 

$ - 

$ 27,092 

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

36

-

118

-

116

-

-

270

Total

$ 375 

$   6,318 

$   4,388 

$   9,412 

$ 363 

$   6,506 

$ - 

$ - 

$ 27,362 

Residential:

Residential Mortgages

Risk Rating

Pass

$ 416 

$ 18,192 

$ 23,501 

$ 22,557 

$   8,962 

$ 35,847 

$ - 

$ - 

$    109,475 

Special Mention

-

-

-

-

-

72

-

-

72

Substandard

-

-

-

515

-

1,590

-

-

2,105

Total

$ 416 

$ 18,192 

$ 23,501 

$ 23,072 

$   8,962 

$ 37,509 

$ - 

$ - 

$    111,652 

25


Table of Contents

 

Residential Consumer Construction/Land

Risk Rating

Pass

$   3,193 

$ 11,963 

$   5,006 

$   2,340 

$   1,137 

$   2,722 

$ - 

$ - 

$ 26,361 

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Total

$   3,193 

$ 11,963 

$   5,006 

$   2,340 

$   1,137 

$   2,722 

$ - 

$ - 

$ 26,361 

Totals:

Risk Rating

Pass

$ 23,359 

$    114,320 

$ 58,604 

$    108,242 

$ 92,693 

$    160,774 

$ 75,226 

$   1,511 

$    634,729 

Special Mention

-

-

-

37

74

323

-

-

434

Substandard

-

36

1,003

1,589

3,235

5,266

2,569

548

14,246

Total

$ 23,359 

$    114,356 

$ 59,607 

$    109,868 

$ 96,002 

$    166,363 

$ 77,795 

$   2,059 

$    649,409 


26


Table of Contents

 

Note 8 – Loans and allowance for credit losses (continued)

The table below details the amortized cost of the classes of loans by credit quality indicator and year of origination as of December 31, 2024.

Term Loans Amortized Cost Basis by Origination Year

2024

2023

2022

2021

2020

Prior

Revolving Loans Amortized Cost Basis

Revolving Loans Converted to Term

Total

Commercial

Risk Rating

Pass

$  10,412 

$    3,680 

$    2,901 

$    7,188 

$       734 

$  16,070 

$  21,602 

$       341 

$  62,928 

Special Mention

-

-

41

79

-

-

-

-

120

Substandard

-

922

13

43

-

569

1,654

169

3,370

Total

$  10,412 

$    4,602 

$    2,955 

$    7,310 

$       734 

$  16,639 

$  23,256 

$       510 

$  66,418 

Commercial Real Estate:

Commercial Mort. - Owner Occupied

Risk Rating

Pass

$  21,261 

$    8,959 

$  21,770 

$  39,881 

$    5,663 

$  35,869 

$    1,564 

$       153 

$       135,120 

Special Mention

-

-

-

-

-

451

-

-

451

Substandard

-

93

-

2,898

44

1,837

-

-

4,872

Total

$  21,261 

$    9,052 

$  21,770 

$  42,779 

$    5,707 

$  38,157 

$    1,564 

$       153 

$       140,443 

Commercial Mort. - Non-Owner Occupied

Risk Rating

Pass

$  39,659 

$  12,203 

$  49,273 

$  27,410 

$    9,698 

$  49,206 

$    6,467 

$     - 

$       193,916 

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

1,173

-

-

-

1,173

Total

$  39,659 

$  12,203 

$  49,273 

$  27,410 

$  10,871 

$  49,206 

$    6,467 

$     - 

$       195,089 

Commercial Construction/Land

Risk Rating

Pass

$    7,180 

$    1,496 

$       768 

$    9,497 

$    1,976 

$    1,020 

$       641 

$     - 

$  22,578 

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

951

354

-

-

-

-

1,305

Total

$    7,180 

$    1,496 

$    1,719 

$    9,851 

$    1,976 

$    1,020 

$       641 

$     - 

$  23,883 

Consumer:

Consumer - Open-End

Risk Rating

Pass

$     - 

$     - 

$     - 

$     - 

$     - 

$     - 

$  48,531 

$    1,110 

$  49,641 

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

400

400

Total

$     - 

$     - 

$     - 

$     - 

$     - 

$     - 

$  48,531 

$    1,510 

$  50,041 

Consumer - Closed-End

Risk Rating

Pass

$    6,660 

$    4,548 

$    9,634 

$       382 

$       398 

$    6,366 

$     - 

$     - 

$  27,988 

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

37

-

119

-

-

125

-

-

281

Total

$    6,697 

$    4,548 

$    9,753 

$       382 

$       398 

$    6,491 

$     - 

$     - 

$  28,269 

Residential:

Residential Mortgages

Risk Rating

Pass

$  18,418 

$  23,905 

$  22,954 

$    9,082 

$    8,376 

$  28,572 

$     - 

$     - 

$       111,307 

Special Mention

-

-

-

-

-

73

-

-

73

Substandard

-

-

265

-

103

1,555

-

-

1,923

Total

$  18,418 

$  23,905 

$  23,219 

$    9,082 

$    8,479 

$  30,200 

$     - 

$     - 

$       113,303 

27


Table of Contents

 

Residential Consumer Construction/Land

Risk Rating

Pass

$  12,522 

$    6,375 

$    2,436 

$    1,161 

$       848 

$    2,808 

$     - 

$     - 

$  26,150 

Special Mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Total

$  12,522 

$    6,375 

$    2,436 

$    1,161 

$       848 

$    2,808 

$     - 

$     - 

$  26,150 

Totals:

Risk Rating

Pass

$       116,112 

$  61,166 

$       109,736 

$  94,601 

$  27,693 

$       139,911 

$  78,805 

$    1,604 

$       629,628 

Special Mention

-

-

41

79

-

524

-

-

644

Substandard

37

1,015

1,348

3,295

1,320

4,086

1,654

569

13,324

Total

$       116,149 

$  62,181 

$       111,125 

$  97,975 

$  29,013 

$       144,521 

$  80,459 

$    2,173 

$       643,596 


28


Table of Contents

 

Note 8 – Loans and allowance for credit losses (continued)

The following table details the gross charge-offs of loans by year of origination for the three months ended March 31, 2025 and the year ended December 31, 2024.

Current Period Gross Charge-Offs by Origination Year (in thousands)

As of March 31, 2025

2025

2024

2023

2022

2021

Prior

Revolving Loans Amortized Cost Basis

Revolving Loans Converted to Term

Total

Commercial

-

-

-

$ -

-

-

-

-

-

Commercial Real Estate:

-

-

-

-

-

-

-

-

Commercial Mortgages-Owner Occupied

-

-

-

-

-

-

-

-

-

Commercial Mortgages-Non-Owner Occupied

-

-

-

-

-

-

-

-

-

Commercial Construction/ Land

-

-

-

-

-

-

-

-

-

Consumer:

-

-

-

-

-

-

-

-

Consumer Open-End

-

-

-

48

-

5

-

-

53

Consumer Closed-End

-

-

-

-

-

-

-

-

-

Residential:

-

-

-

-

-

-

-

-

-

Residential Mortgages

-

-

-

-

-

9

-

-

9

Residential Consumer Construction/Land

-

-

-

-

-

-

-

-

-

Total

$ -

$ -

$ -

$    48

$ -

$    14

$     -

$     -

$    62

As of December 31, 2024

2024

2023

2022

2021

2020

Prior

Revolving Loans Amortized Cost Basis

Revolving Loans Converted to Term

Total

Commercial

$ -

$ 8

$ -

$ -

$ -

$ -

$     -

$     -

$ 8

Commercial Real Estate:

Commercial Mortgages-Owner Occupied

-

-

-

-

-

-

-

-

-

Commercial Mortgages-Non-Owner Occupied

-

-

-

-

-

-

-

-

-

Commercial Construction/Land

-

-

-

-

-

-

-

-

-

29


Table of Contents

 

Consumer:

Consumer Open-End

-

-

-

-

-

2

-

-

2

Consumer Closed-End

-

-

74

-

-

-

-

-

74

Residential:

Residential Mortgages

-

-

-

-

-

-

-

-

-

Residential Consumer Construction/Land

-

-

-

-

-

-

-

-

-

Total

$ -

$ 8

$    74

$ -

$ -

$ 2

$     -

$     -

$    84


30


Table of Contents

 

Note 8 – Loans and allowance for credit losses (continued)

The following tables present nonaccrual information by class of loans as of March 31, 2025 and December 31, 2024:

Loans on Nonaccrual Status

(dollars in thousands)

March 31, 2025

Nonaccrual Loans

With No Allowance

With an Allowance

Total

Commercial

$  393

$    72

$  465

Commercial Real Estate:

Commercial Mortgages-Owner Occupied

35

-

35

Commercial Mortgages-Non-Owner Occupied

-

 -

 -

Commercial Construction/Land

344 

-

 344

Consumer

Consumer Open-End

-

-

-

Consumer Closed-End

184

-

184

Residential:

Residential Mortgages

770

-

770

Residential Consumer Construction/Land

-

-

-

Total

$    1,726

$    72

$    1,798

December 31, 2024

Nonaccrual Loans

With No Allowance

With an Allowance

Total

Commercial

$ 279 

$ 193 

$ 472 

Commercial Real Estate:

Commercial Mortgages-Owner Occupied

43 

-

43 

Commercial Mortgages-Non-Owner Occupied

-

-

-

Commercial Construction/Land

354 

-

354 

Consumer

Consumer Open-End

-

-

-

Consumer Closed-End

192 

-

192 

Residential:

Residential Mortgages

579 

-

579 

Residential Consumer Construction/Land

-

-

-

Total

$    1,447

$  193

$    1,640

The Company did not record any interest income on nonaccrual loans during the three months ended March 31, 2025 and 2024.  The Company did reverse any interest on nonaccrual loans in the three months ended March 31, 2025 and 2024, respectively.


31


Table of Contents

 

Note 8 – Loans and allowance for credit losses (continued)

The following tables present an aging analysis of the loan portfolio by class and past due as of March 31, 2025 and December 31, 2024:

Age Analysis of Past Due Loans as of March 31, 2025

Recorded

Greater

Investment

2025

30-59 Days

60-89 Days

than

Total Past

Total

> 90 Days &

Past Due

Past Due

90 Days

Due

Current

Loans

Accruing

Commercial

$

24

$

-

$

398

$

422

$

59,554

$

59,976

$

Commercial Real Estate:

Commercial Mortgages-Owner Occupied

75

-

-

75

154,555

154,630

-

Commercial Mortgages-Non-Owner Occupied

82

-

-

82

205,050

205,132

-

Commercial Construction/Land

-

-

-

-

11,537

11,537

-

Consumer:

Consumer Open-End

371

40

-

411

52,348

52,759

-

Consumer Closed-End

109

118

-

227

27,135

27,362

-

Residential:

Residential Mortgages

329

126

97

552

111,100

111,652

-

Residential Consumer Construction/Land

-

-

-

-

26,361

26,361

-

Total

$

990

$

284

$

495

$

1,769

$

647,640

$

649,409

$

-

Age Analysis of Past Due Loans as of December 31, 2024

2024

Greater

Investment

30-59 Days

60-89 Days

than

Total Past

Total

> 90 Days &

Past Due

Past Due

90 Days

Due

Current

Loans

Accruing

Commercial

$

$

398

$

74

$

472

$

65,946

$

66,418

$

Commercial Real Estate:

Commercial Mortgages-Owner Occupied

43

43

140,400

140,443

Commercial Mortgages-Non-Owner Occupied

195,089

195,089

Commercial Construction/Land

23,883

23,883

Consumer:

Consumer Open-End

39

1

40

50,001

50,041

Consumer Closed-End

112

73

185

28,084

28,269

Residential:

Residential Mortgages

174

358

340

872

112,431

113,303

Residential Consumer Construction/Land

26,150

26,150

Total

$

325

$

830

$

457

$

1,612

$

641,984

$

643,596

$


32


Table of Contents

 

Note 8 – Loans and allowance for credit losses (continued)

Occasionally, the Bank modifies loans for borrowers experiencing financial difficulties by providing principal forgiveness, term extensions, interest rate reductions, or payment deferrals. Because the effect of most modifications is already included in the allowance for credit losses due to the measurement methodologies used in its estimate, the allowance for credit losses is typically not adjusted upon modification. When principal forgiveness is provided at modification, the amount forgiven is charged against the allowance for credit losses.

There were no loan modifications for borrowers experiencing financial difficulty during the three months ended March 31, 2025, or March 31, 2024. As of March 31, 2025, no previously modified loans had defaulted in the last twelve months.

ACL on Unfunded Commitments

The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable by the Company. The allowance for off-balance sheet credit exposures is adjusted as a provision for (or recovery of) credit losses in the Consolidated Statements of Income. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for loan credit losses. The allowance for credit losses for unfunded loan commitments of $652,000 at March 31, 2025, is separately classified within Other Liabilities on the Consolidated Balance Sheets.

The following table presents the balance and activity in the ACL for unfunded commitments for the three months ended March 31, 2025 and 2024:

Allowance for Credit Losses on Unfunded Commitments

Balance, December 31, 2024

$     543

Provision for credit losses

109

Balance March 31, 2025

$     652

Balance, December 31, 2023

$     665

Recovery of credit losses

(52)

Balance March 31, 2024

$     613

Other Real Estate Owned

At March 31, 2025 and December 31, 2024, the Company had no consumer mortgage loans secured by residential real estate for which foreclosure was in process. The Company held no residential real estate properties in other real estate owned as of March 31, 2025 and December 31, 2024.

Note 9 – Recent accounting pronouncements and other authoritative guidance

In November 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires public companies to disclose specific types of expenses included in the expense captions presented on the face of the income statement as well as make certain other disclosures. The effective date was clarified by the FASB’s issuance of ASU 2025-01, which clarified that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted, and the standard may be applied prospectively or retrospectively. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.


33


Table of Contents

 

Note 9 – Recent accounting pronouncements and other authoritative guidance (continued)

In December 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” These amendments require an entity to disclose additional information within its income tax rate reconciliation. Additionally, the amendments in this ASU require an entity to provide additional disaggregated information concerning the amounts of income taxes paid (net of refunds received) by jurisdiction and other specific income tax related disclosures. This ASU is effective for annual periods beginning after December 15, 2024. The amendments should be applied on a prospective basis; however, retrospective application is permitted. The Company does not expect the adoption of ASU 2023-09 to have a material impact on its consolidated financial statements.

Note 10 - Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.

Management has reviewed events occurring through the date the financial statements were available to be issued and no other subsequent events occurred requiring accrual or that require disclosure and have not been disclosed in the footnotes to the Company’s unaudited consolidated financial statements as of March 31, 2025.


34


Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains statements that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Statements made in this document and in any documents that are incorporated by reference which are not purely historical are forward-looking statements, including any statements regarding descriptions of management’s plans, objectives, or goals for future operations, products or services, and forecasts of its revenues, earnings, or other measures of performance. Forward-looking statements are based on current management expectations and, by their nature, are subject to risks and uncertainties. These statements generally may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “estimate,” “should,” “will,” “intend,” or similar expressions. Shareholders should note that many factors, some of which are discussed elsewhere in this document, could affect the future financial results of Financial and could cause those results to differ materially from those expressed in forward-looking statements contained in this document. These factors, many of which are beyond Financial’s control, include, but are not necessarily limited to the following:

problems with technology utilized by us;

potential exposure to fraud, negligence, computer theft and cyber-crime and cyber-threats, and the Company’s ability to maintain the security of its data processing and information technology systems;

operating, legal and regulatory risks, including the effects of legislative or regulatory developments affecting the financial industry generally or Financial specifically;

government legislation and policies (including the impact of the Dodd-Frank Wall Street Reform and the Consumer Protection Act and its related regulations);

economic, market, political and competitive forces affecting Financial’s banking and other businesses;

competition for our customers from other providers of financial services; government legislation and regulation relating to the banking industry (which changes from time to time and over which we have no control) including but not limited to the Dodd-Frank Wall Street Reform and Consumer Protection Act;

the ability to maintain adequate liquidity by retaining deposit customers and secondary funding sources, especially if the Company’s or banking industry’s reputation becomes damaged;

the adequacy of the level of the Company’s allowance for credit losses, the amount of credit loss provisions required in future periods, and the failure of assumptions underlying the allowance for credit losses;

reliance on our management team, including our ability to attract and retain key personnel

changes in interest rates, monetary policy and general economic conditions, which may impact Financial’s net interest income;

changes in the value of real estate securing loans made by the Bank;

adoption of new accounting standards or changes in existing standards;

compliance or operational risks related to new products, services, ventures, or lines of business, if any, that Financial may pursue or implement;

the risk that Financial’s analysis of these risks and forces is incorrect or that the strategies developed to address them are unsuccessful;

the stability of the overall banking industry in the United States;

economic and political tensions with China, the ongoing war between Russia and Ukraine and potential expansion of combatants, and the sanctions imposed on Russia by numerous countries and private companies, all of which may have a destabilizing effect on financial markets and economic activity;

the potential impact of tariffs, trade restrictions, or changes in U.S. trade policy on businesses in our market area and our business and agricultural borrowers, which could indirectly affect credit quality, loan demand, or overall economic conditions in its market area; and

other risks and uncertainties set forth in this Annual Report on Form 10-K and, from time to time, in our other filings with the Securities and Exchanges Commission (“SEC”).

Other risks, uncertainties, and factors could cause our actual results to differ materially from those projected in any forward-looking statements we make.

These factors should be considered when evaluating the forward-looking statements, and you should not place undue reliance on such statements. Financial specifically disclaims any obligation to update factors or to publicly announce the results of revisions to any of the forward-looking statements or comments included herein to reflect future events or developments. This discussion and analysis should be read in conjunction with the description of our “Risk Factors” in Item 1A of the most recently filed Form 10-K.


35


Table of Contents

 

GENERAL

Critical Accounting Policies

Bank of the James Financial Group, Inc.’s (“Financial” or the “Company”) financial statements are prepared in accordance with accounting principles generally accepted in the United States (GAAP). The financial information contained within our statements is, to a significant extent, based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset or relieving a liability. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of our transactions would be the same, the timing of events that would impact our transactions could change.

The ACLL is management’s estimate of the probable losses expected in our loan portfolio and held-to-maturity securities portfolio. With the exception of loans related to agriculture, the Company uses a discounted cash flow model to estimate its current expected credit losses in our loan portfolio. Actual losses could differ significantly from the historical factors that we use in estimating risk. For information on the Company’s policies on the ACLL, please refer to Note 2 – “Allowance for Credit Losses - Loans” in the Company’s Form 10-K for the year ended December 31, 2024. See “Management Discussion and Analysis Results of Operations – Allowance and Provision for Credit losses” below for further discussion of the allowance for credit losses.

Goodwill arises from business combinations and is generally determined as the excess of fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquired entity, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed. The Company has selected September 1 of each year as the date to perform the annual impairment test. Impairment testing requires a qualitative assessment or that the fair value of each of the Company’s reporting units be compared to the carrying amount of their net assets, including goodwill. If the fair value of a reporting unit is less than its carrying value, an expense may be required to write down the related goodwill to record an impairment loss. Determining fair value is subjective, requiring the use of estimates, assumptions and management judgment. Intangible assets with finite useful lives are amortized over their estimated useful lives to their estimated residual values, if any. Goodwill is the only intangible asset with an indefinite life on our consolidated balance sheet.

Overview

Financial is a bank holding company headquartered in Lynchburg, Virginia. Our primary business is retail banking which we conduct through our wholly-owned subsidiary, Bank of the James (which we refer to as the “Bank”). We conduct four other business activities: mortgage banking through the Bank’s Mortgage Division (which we refer to as “Mortgage”), investment services through the Bank’s Investment division (which we refer to as “Investment Division”), insurance activities through BOTJ Insurance, Inc., a subsidiary of the Bank, (which we refer to as “Insurance business”), and as of December 31, 2021, investment advisory services through the Company’s wholly-owned subsidiary, Pettyjohn, Wood & White, Inc. (which we refer to as “PWW”).

The Bank is a Virginia banking corporation headquartered in Lynchburg, Virginia. The Bank was incorporated under the laws of the Commonwealth of Virginia as a state-chartered bank in 1998 and began banking operations in July 1999. The Bank was organized to engage in general retail and commercial banking business. The Bank is a community-oriented financial institution that provides varied banking services to individuals, small and medium-sized businesses, and professional concerns. Historically, our primary market area has been the Central Virginia, Region 2000 area, which encompasses the seven jurisdictions of the Town of Altavista, Amherst County, Appomattox County, the Town of Bedford, Bedford County, Campbell County, and the City of Lynchburg. Recently, the Bank has begun to expand to other areas in Virginia, specifically Roanoke, Charlottesville, Harrisonburg, Blacksburg, Lexington and Rustburg. The Bank strives to provide its customers with products comparable to statewide regional banks located in its market area, while maintaining the prompt response time and level of service of a community bank. Management believes this operating strategy has particular appeal in the Bank’s market areas.

We conduct our investment advisory business through PWW, which Financial acquired on December 31, 2021. PWW is a Lynchburg, Virginia-based investment advisory firm that has approximately $843 million in assets under management and advisement as of March 31, 2025. PWW generates revenue primarily through investment advisory fees.

The Bank’s principal office is located at 828 Main Street, Lynchburg, Virginia 24504 and its telephone number is (434) 846-2000. The Bank also maintains a website at www.bankofthejames.bank.

Our operating results depend primarily upon the Bank’s net interest income, which is determined by the difference between (i) interest and dividend income on earning assets—consisting primarily of loans, investment securities, and other investments—and

36


Table of Contents

 

(ii) interest expense on interest-bearing liabilities, consisting principally of deposits and other borrowings. The Bank’s net income is also affected by its provision for credit losses, as well as the level of its noninterest income (including gains on sales of loans held for sale, service charges, and investment advisory fees) and its noninterest expenses (including salaries and employee benefits, occupancy expense, data processing expenses, Federal Deposit Insurance Corporation premiums, expenses in complying with regulatory requirements, miscellaneous other expenses, franchise taxes, and income taxes).

The Bank intends to enhance its profitability by increasing its market share in its service areas, providing additional services to customers, and controlling costs.

The Bank services its banking customers through the following locations in Virginia:

Full-Service Branches

The main office located at 828 Main Street in Lynchburg, Virginia (the “Main Street Office”),

A branch located at 5204 Fort Avenue in Lynchburg, Virginia (the “Fort Avenue Branch”),

A branch located at 4935 Boonsboro Road, Suites C and D in Lynchburg, Virginia (the “Boonsboro Branch”),

A branch located at 4105 Boonsboro Road in Lynchburg, Virginia (the “Peakland Branch”),

A branch located at 4698 South Amherst Highway in Amherst County, Virginia (the “Madison Heights Branch”),

A branch located at 17000 Forest Road in Forest, Virginia (the “Forest Branch”),

A branch located at 164 South Main Street, Amherst, Virginia (the “Amherst Branch”),

A branch located at 1405 Ole Dominion Boulevard in the Town of Bedford, Virginia, located off of Independence Boulevard (the “Bedford Branch”),

A branch located at 1110 Main Street, Altavista, Virginia (the “Altavista Branch”),

A branch located at 1391 South High Street, Harrisonburg, Virginia (the “Harrisonburg Branch”),

A branch located at 1745 Confederate Blvd, Appomattox, Virginia (the “Appomattox Branch”),

A branch located at 225 Merchant Walk Avenue, Charlottesville, Virginia (the “5th Street Station Branch”),

A branch located at 3562 Electric Road, Roanoke, Virginia (the “Roanoke Branch”),

A branch located at 45 South Main St., Lexington, Virginia (the “Lexington Branch”),

A branch located at 550 Water St., Charlottesville, Virginia (the “Water Street Branch”),

A branch located at 2101 Electric Rd, Roanoke, Virginia (the “Oak Grove Branch”),

A branch located at 13 Village Highway, Rustburg, Virginia (the “Rustburg Branch”),

A branch located at 19792 Main Street, Buchanan, Virginia (the “Buchanan Branch”);

A temporary branch located at 2773 Rockfish Valley Highway, Nellysford, Virginia (the “Temporary Nellysford Branch”); and

A branch located at 20795 Timberlake Road, Lynchburg, Virginia (the “Timberlake Branch”).

Limited Service Branches

Westminster-Canterbury facilities located at 501 VES Road, Lynchburg, Virginia, and

Westminster-Canterbury facilities located at 250 Pantops Mountain Road, Charlottesville, Virginia.

Loan Production Offices

Residential mortgage loan production office located at the Forest Branch,

Residential mortgage loan production office located at 570 West Main St., Wytheville, Virginia,

Residential mortgage loan production office located at 2001 South Main Street, Blacksburg, Virginia, and

Commercial, consumer and residential mortgage loan production office located at the Water Street Branch.

The Investment division and the Insurance business operate primarily out of offices located at the Main Street Office. PWW operates our investment advisory business primarily from its offices at 1925 Atherholt Road in Lynchburg.

The Bank continuously evaluates areas within our service areas to identify viable branch locations. Based on this evaluation, the Bank may acquire additional suitable sites.

37


Table of Contents

 

Subject to regulatory approval, the Bank may open additional branches during the next two fiscal years. Although numerous factors could influence the Bank’s expansion plans, the following discussion provides a general overview of the additional branch locations that the Bank currently is considering, including the following propertiy that we own and are holding for expansion:

Real Property located at 2935 Rockfish Valley Highway, Nellysford, Virginia. On September 18, 2023, the Bank purchased real property located at 2935 Rockfish Valley Highway, Nellysford, Virginia. The building on the property previously served as a bank branch for another financial institution. The Bank anticipates that the cost to upfit the building will be minimal. The property is subject to a restrictive covenant that prohibits the Bank from using the property for any banking-related activity until the covenant expires in September 2025. Following the expiration of this restrictive covenant, the Bank intends to use this property as a permanent branch in Nellysford, Virginia We anticipate relocating the Temporary Nellysford Branch to this location in the fall of 2025.

Real property located at 1925 Atherholt Road, Lynchburg, Virginia. On December 31, 2021, the Bank purchased real property located at 1925 Atherholt Road, Lynchburg, Virginia. The building currently serves as the offices for Financial’s wholly-owned subsidiary, PWW. PWW is currently leasing the space from the Bank on a month-to-month basis. While the Bank currently does not have a timeline for a branch at this location, the space is attractive for a branch due to its close proximity to Centra’s Lynchburg General Hospital. The investment needed to upfit the property will be minimal.

Although the Bank cannot predict the financial impact of each new branch with certainty, management generally anticipates that each new branch will become profitable within 12 to 18 months of operation.

The Bank continues to evaluate suitable branch locations and may acquire properties for expansion in the next 12 months. Future branch openings are subject to regulatory approval.

OFF-BALANCE SHEET ARRANGEMENTS

The Bank is party to various financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit risk and interest rate risk exceeding the amount recognized in the balance sheets and could impact the overall liquidity and capital resources to the extent customers accept or use these commitments.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. A summary of the Bank’s commitments follows:

March 31, 2025

December 31, 2024

(in thousands)

Commitments to extend credit

$ 181,880

$                 182,522

Letters of Credit

$ 3,265

3,507

Total

$ 185,145

$                 186,029

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on the Bank’s credit evaluation of the customer.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. These letters of credit are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on the Bank’s credit evaluation of the customer.

The Bank has rate lock commitments to originate mortgage loans through its Mortgage Division. The Bank has entered into corresponding commitments with third-party investors to sell each of these loans that close. No other obligation exists. As a result of these contractual relationships with these investors, the Bank is not exposed to losses, nor will it ultimately realize gains related to its rate lock commitments due to changes in interest rates.

38


Table of Contents

 

SUMMARY OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion represents management’s discussion and analysis of the financial condition of Financial as of March 31, 2025 and December 31, 2024 and the results of operations of Financial for the three-month periods ended March 31, 2025 and 2024. This discussion should be read in conjunction with the financial statements included elsewhere herein.All financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America.

Financial Condition Summary

March 31, 2025 as Compared to December 31, 2024

Total assets were $1,011,726,000 on March 31, 2025 compared with $979,244,000 at December 31, 2024, an increase of 3.32%. The increase in total assets was primarily due to increases in cash, Fed funds sold, securities available-for-sale, loans, net of the allowance for credit losses, loans held for sale, and, to a lesser extent, the cash value of bank-owned life insurance.

Total deposits increased from $882,404,000 as of December 31, 2024 to $911,683,000 on March 31, 2025, an increase of 3.32%. This growth was due in large part to a strategic change in our use of the Insured Cash Sweep (ICS) program at the beginning of 2025. In December 2024, we initiated participation in the ICS one-way (non-reciprocal) deposit sweep program to manage our balance sheet size. Under the one-way ICS option, certain customer deposit balances were placed with other banks through the ICS network (providing those customers full FDIC insurance coverage) instead of being held on our balance sheet. This temporary off-loading of deposits via ICS resulted in lower reported deposits at year-end 2024. At the start of 2025, we reversed the transactions, which resulted in the return of funds back onto our balance sheet. The return of these funds accounted for the majority of the first quarter deposit increase. We continue to utilize the reciprocal portion of the ICS program (which we had participated in prior to late 2024) for customers requiring full insurance coverage, as reciprocal ICS deposits remain on our balance sheet (though they are classified as brokered deposits for regulatory purposes) and may use the non-reciprocal program again in the future.

Total loans, excluding loans held for sale, increased to $649,409,000 on March 31, 2025 from $643,596,000 on December 31, 2024. The increase was primarily due to increases in commercial real estate and consumer loans, and was offset in part by a decrease in commercial, and to a lesser extent, residential loans. These decrease were due to payoffs and normal amortization of loans. Loans, excluding loans held for sale and net of deferred fees and costs and including the allowance for credit losses, increased to $642,388,000 on March 31, 2025 from $636,552,000 on December 31, 2024, an increase of 0.92%. The following summarizes the position of the Bank’s loan portfolio as of the dates indicated by dollar amount and percentages (dollar amounts in thousands):

March 31, 2025

December 31, 2024

Amount

Percentage

Amount

Percentage

Commercial

$                         59,976

9.24%

$                         66,418

10.32%

Commercial Real Estate

371,299

57.17%

359,415

55.84%

Consumer

80,121

12.34%

78,310

12.17%

Residential

138,013

21.25%

139,453

21.67%

Total loans

$                       649,409

100.00%

$                       643,596

100.00%


39


Table of Contents

 

The subsegments of the loan portfolio of the segments shown above are set forth in Note 8 of our financial statements.

As a community bank, the Bank is committed to growing assets through quality loan growth by providing credit to small and mid-size businesses and individuals within the markets it serves. Based on the loan portfolio as of March 31, 2025, the non-owner occupied commercial real estate loans and the construction and land development loans were approximately 228% and 19% (based on interagency commercial real estate guidelines) of total risk-based capital, respectively.

We have expertise and a long history of originating and managing commercial real estate loans. Our strong credit underwriting process includes management and board oversight. We perform rigorous monitoring, stress testing, and reporting of these portfolios at the management and board levels, and we continue to monitor the concentration level in commercial real estate loans within our loan portfolio monthly.

The Bank closely monitors concentrations within its commercial real estate loan portfolio. As of March 31, 2025, non-owner occupied commercial real estate loans totaled $156,852,000, or 24.07% of total loans. This amount was calculated by purpose code and it is consistent with the Call Report that the Bank files with the Federal Deposit Insurance Corporation. The Bank has minimal exposure to loans secured by large office buildings or shopping centers, which comprise less than 5% of the non-owner occupied commercial real estate portfolio. The majority of the Bank’s non-owner occupied commercial loans are secured by smaller, multi-tenant properties diversified across various industries and geographies within our market areas.

The Bank does not have any non-owner occupied commercial loans secured by properties in major city centers. We have not seen an increase in delinquencies in loans secured by non-owner occupied commercial real estate.

In addition, to help manage risk, we actively manage and monitor our commercial real estate risk through the following, when appropriate:

Origination and Analysis

We have a thorough loan origination process. For all CRE loans secured by real estate collateral, we require an appraisal or valuation at the time we originate the loan. We generally do not approve loans that have a loan-to-value ratio exceeding 80%. We perform an individual property cash flow analysis and, if appropriate, a global cash flow analysis at origination and generally require a debt service coverage ratio of at least 1.2x.

Ongoing Risk Management

Following origination, we continue to manage risk. Our ongoing risk management includes:

Utilizing enhanced risk rating systems specific to CRE exposures;

Obtaining regular third-party loan reviews of the CRE portfolio;

Obtaining subsequent appraisals when either required by regulations or dictated by our internal policies;

Stress testing of property cash flows using various vacancy and rate scenarios during underwriting;

Regular monitoring of local market conditions and property sector trends;

Meeting at least annually with clients to which the Bank has significant exposure, along with market-level monitoring of vacancy rates and rental trends;

Performing annual reviews, including the review of current financial information, rate shocking, and collecting and analyzing rent rolls and operating statements at least annually; and

Utilizing a risk rating system that incorporates both property and borrower performance metrics.

Credit Enhancements

Where appropriate, we mitigate risk by obtaining credit enhancements. Typical enhancements to CRE loans include personal guarantees, secondary collateral, and liquid collateral.


40


Table of Contents

 

The following table sets forth information for non-owner occupied CRE loans for the four largest categories of loans (classified by purpose code and collateral description) having the highest current principal balance:

Commercial Real Estate Loan Portfolio (CRE)

Non-Owner Occupied

(in thousands)

As of March 31, 2025

Collateral Description

Total Number of Loans

Current Balance

% of Total Loans

Average Balance

Weighted Avg LTV of Top 5 Loans (1)

Multi-Family (5 or more)

42

$ 51,698

7.96%

$ 1,247

52.72%

Hotel/Motel

9

32,254

4.97%

3,584

49.98%

Office Building

35

23,429

3.61%

641

53.09%

Retail Store

25

19,893

3.06%

795

62.27%

(1)Loan-to-value is based on collateral valuation at origination date against current bank-owned principal.

The following table sets forth information for owner occupied CRE Loans set forth the four largest categories of loans (classified by purpose code and collateral description) having the highest current principal balance:

Commercial Real Estate Loan Portfolio (CRE)

Owner Occupied

(in thousands)

As of March 31, 2025

Collateral Description

Total Number of Loans

Current Balance

% of Total Loans

Average Balance

Weighted Avg LTV of Top 5 Loans (1)

Office Building

80

$ 37,058

5.76%

$ 406

47.16%

Industrial

33

33,314

5.13%

1,041

59.73%

Medical Building

27

15,635

2.41%

579

71.59%

Retail Store

29

14,068

2.17%

502

57.29%

(1)Loan-to-value is based on collateral valuation at origination date against current bank-owned principal.

Total nonperforming assets, which consist of nonaccrual loans, loans past due 90 days or more and still accruing, and OREO, were $1,798,000 on March 31, 2025 compared with $1,640,000 on December 31, 2024. Because we had no OREO on either March 31, 2025 or December 31, 2024, the nonperforming assets consist entirely of nonperforming loans.

As discussed in more detail below under “Results of Operations—Allowance and Provision for Credit Losses,” management has provided for any anticipated losses on these loans in the allowance for credit losses. Loan payments received on nonaccrual loans are first applied to principal. When a loan is placed on nonaccrual status there are several negative implications. First, all interest accrued but unpaid at the time of the classification is reversed and deducted from the interest income totals for the Bank. Second, accruals of interest are discontinued until it becomes certain that both principal and interest can be repaid. Third, there may be actual losses that necessitate additional provisions for credit losses charged against earnings.

OREO represents real property acquired by the Bank for debts previously contracted, including through foreclosure or deeds in lieu of foreclosure. We had no OREO on March 31, 2025 or December 31, 2024. The Bank neither acquired nor disposed of any OREO during the three months ended March 31, 2025. As a result, the OREO balance remained $0 as of March 31, 2025.

41


Table of Contents

 

Cash and cash equivalents increased to $94,966,000 on March 31, 2025 from $73,309,000 on December 31, 2024. Cash and cash equivalents consist of cash due from correspondents, cash in vault, and overnight investments (including Federal funds sold). Deposit inflows allowed management to deploy excess liquidity into overnight Fed funds. Cash and cash equivalents are subject to routine fluctuations in deposits, including fluctuations in transactional accounts and professional settlement accounts.

Securities held-to-maturity were essentially flat, decreasing slightly to $3,602,000 on March 31, 2025 from $3,606,000 on December 31, 2024. This decrease is a result of normal net amortization of premiums within the held-to-maturity portfolio.

Securities available-for-sale, which are carried on the balance sheet at fair market value, increased by $4,864,000 to $192,780,000 on March 31, 2025 from $187,916,000 on December 31, 2024. During the three months ended March 31, 2025, the Bank purchased $16,482,000 in available-for-sale securities. During the same period the Bank sold no available-for-sale securities and received $10,000,000 in proceeds from calls, maturities, and paydowns of securities available-for-sale. As of March 31, 2025, we have an unrealized tax-effected loss of $19,819,000 (or $25,248,000 prior to the tax benefit). Financial does not expect to realize the losses as it has the intent and ability to hold the securities until their recovery, which may be at maturity.

Financial’s investment in Federal Home Loan Bank of Atlanta (FHLBA) stock totaled $671,900 as of March 31, 2025, compared to $671,800 as of December 31, 2024. FHLBA stock is generally viewed as a long-term investment. Because there is no market for the stock other than other Federal Home Loan Banks or member institutions, FHLBA stock is considered a restricted security. Therefore, when evaluating FHLBA stock for impairment, its value is based on the ultimate recoverability of the par value rather than recognizing temporary declines in value.

Liquidity and Capital

At March 31, 2025, Financial, on a consolidated basis, had liquid assets of $287,746,000 in the form of cash, interest-bearing and noninterest-bearing deposits with banks, federal funds sold and available-for-sale investments. The Bank has pledged (market values):

approximately $38,000,000 of our available-for-sale securities as collateral with correspondent banks, including the FHLBA, for collateralized lines of credit;

approximately $46,000,000 of our available-for-sale securities as security for public deposits; and

approximately $28,000,000 of our available-for-sale securities as collateral for advances at the Federal Reserve Bank’s discount window.

Further, if additional liquidity is needed, the Bank has the ability to purchase up to $53,000,000 of Fed funds through the Bank’s correspondent relationships and borrow from the FHLBA by pledging additional investments within the Bank’s portfolio as collateral. In addition to the above, the Bank has borrowing capacity with the FHLBA of approximately $20,000,000 related to loans it has pledged to the FHLBA.

As of March 31, 2025, the Bank had no borrowings from any of these sources.

Management believes that liquid assets were adequate at March 31, 2025. Management anticipates that additional liquidity will be provided by the growth in deposit accounts and loan repayments from customers.

While we have not experienced any unusual pressure on our deposit balances or our liquidity position, management continues to closely monitor our sources and uses of funds to meet our cash flow requirements while attempting to maximize profits. The Company’s total uninsured deposits, which are the amount of deposits, subject to aggregation rules, that exceed the FDIC insurance limit (currently $250,000), were approximately $241,832,000, or 26.53% of our total deposits, at March 31, 2025. These amounts were estimated based on the same methodologies and assumptions used for regulatory reporting purposes.

At March 31, 2025, the Bank had a leverage ratio of approximately 9.12%, a Tier 1 risk-based capital ratio and a CET1 ratio of approximately 11.84%, and a total risk-based capital ratio of approximately 12.75%. As of March 31, 2025 and December 31, 2024, the Bank’s regulatory capital levels exceeded those established for well-capitalized institutions. The following table sets forth the minimum capital requirements and the Bank’s capital position as of March 31, 2025 and December 31, 2024:


42


Table of Contents

 

Bank Level Only Capital Ratios

Analysis of Capital for Bank of the James (Bank only)

(dollars in thousands)

March 31,

December 31,

Analysis of Capital

2025

2024

Tier 1 capital

Common Stock

$             3,742

$            3,742

Surplus

22,325

22,325

Retained earnings

65,467

65,292

Total Tier 1 capital

$           91,534

$          91,359

Common Equity Tier 1 Capital (CET1)

$           91,534

$          91,359

Tier 2 capital

Allowance for credit losses

$             7,021

$            7,044

Total Tier 2 capital:

$             7,021

$            7,044

Total risk-based capital

$           98,555

$          98,403

Risk weighted assets

$         772,936

$        766,614

Average total assets

$      1,003,385

$     1,010,594

Actual

Regulatory Benchmarks

For Capital

For Well

March 31,

December 31,

Adequacy

Capitalized

2025

2024

Purposes (1)

Purposes

Capital Ratios:

Tier 1 capital to average total assets

9.12%

9.04%

4.000%

5.000%

Common Equity Tier 1 capital

11.84%

11.92%

7.000%

6.500%

Tier 1 risk-based capital ratio

11.84%

11.92%

8.500%

8.000%

Total risk-based capital ratio

12.75%

12.84%

10.500%

10.000%

(1)Includes the capital conservation buffer of 2.50% for all ratios, excluding the Tier 1 capital to average total assets ratio.

The above tables set forth the capital position and analysis for the Bank only. Because total assets on a consolidated basis are less than $3,000,000,000, Financial is not subject to the consolidated capital requirements imposed by the Bank Holding Company Act. Consequently, Financial does not calculate its financial ratios on a consolidated basis. If calculated, the capital ratios for the Company on a consolidated basis at March 31, 2025 would be lower than those of the Bank because a portion of proceeds from the sale of notes previously issued by the holding company were contributed to the Bank as equity.

In July 2013, the Federal Reserve Board approved a final rule establishing a regulatory capital framework for smaller, less complex financial institutions. The rule was fully implemented on January 1, 2019 and implemented a capital conservation buffer of 2.5%. As a result, the Bank is required to have a minimum ratio of Tier 1 capital to average total assets of 4.00% (exclusive of the capital conservation buffer), a minimum ratio of common equity Tier 1 capital to risk-weighted assets of 7.0% (inclusive of the capital conservation buffer), and a Tier 1 risk-based capital ratio of 8.5% (inclusive of the capital conservation buffer). Failure to maintain the capital conservation buffer will limit the ability of the Bank and Financial to pay dividends, repurchase shares or pay discretionary bonuses. The rule also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and includes a minimum leverage ratio of 4% for all banking organizations.


43


Table of Contents

 

Results of Operations

Comparison of the Three Months Ended March 31, 2025 and 2024

Earnings Summary

Financial had net income including all operating segments of $842,000 for the three months ended March 31, 2025, compared to $2,187,000 for the comparable period in 2024. Basic and diluted earnings per common share for the three months ended March 31, 2025 were $0.19, compared to $0.48 for the three months ended March 31, 2024.

The decrease in net income for the three months ended March 31, 2025, as compared to the prior year period, was primarily driven by a significant increase in noninterest expense and along with a notable change in the provision for credit losses. Noninterest expense rose by $1,738,000, or 21.5%, from the prior year period, largely due to a non-recurring fee paid to a consultant we engaged to help negotiate a contract with our core provider of approximately $1,000,000 in the first quarter of 2025. Furthermore, the Company recorded a provision for credit losses of $137,000 in the first quarter of 2025, as compared to a recovery of credit losses of $553,000 that was recorded in the first quarter of 2024. A slight decrease in noninterest income also contributed to the overall decline in net income.  

These negative factors were partially offset by an increase in net interest income. Net interest income increased by $769,000, or 11.1%, to $7,719,000 for the three months ended March 31, 2025, from $6,950,000 in the comparable 2024 period. This increase was the result of higher interest income, primarily from growth in the loan portfolio and increased yields on earning assets, combined with a slight decrease in total interest expense.

These operating results represent an annualized return on average stockholders’ equity of 5.27% for the three-month period ended March 31, 2025, compared with 14.69% for the three-month period ended March 31, 2024. The decrease was due to the decline in net income and an increase in average equity, which resulted from retained earnings growth. The Company had an annualized return on average assets of 0.33% for the three-month period ended March 31, 2025 compared with 0.90% for the comparable period in 2024. The decreases largely resulted from a decrease in net income and an increase in average assets. Both measures were negatively impacted by the increase in non-interest expense discussed below.

See “Noninterest Income” below for mortgage business and wealth management segment discussions.

Interest Income, Interest Expense, and Net Interest Income

For the three months ended March 31, 2025, interest income increased to $11,234,000 from $10,509,000 for the same period in 2024, primarily due to an increase in interest rates received on our interest-earning assets. The average rate on loans was approximately 5.56% for the three months ended March 31, 2025, as compared to 5.28% for the same period in 2024. The rate on total average earning assets increased during the three months ended March 31, 2025, because of a general increase in market rates and because the loans that we originated in the last six to twelve months had rates significantly higher than the rates referenced above.

Interest expense was $3,515,000 for the three months ended March 31, 2025, compared to $3,559,000 for the three months ended March 31, 2024. The slight decline in interest expense resulted primarily from a reduction in rates paid on certain deposit categories during the three months ended March 31, 2025. The Company’s average rate paid on interest-bearing deposits was approximately 1.73% for the three months ended March 31, 2025, compared to 1.82% for the same period in 2024. The Company’s average rate paid on interest-bearing liabilities was approximately 1.78% for the three months ended March 31, 2025, compared to 1.87% for the same period in 2024.

The fundamental source of the Bank’s net revenue is net interest income, which is determined by the difference between (i) interest and dividend income on interest-earning assets, primarily loans, investment securities, and other investments, and (ii) interest expense on interest-bearing liabilities, principally deposits and other borrowings. Net interest income for the three months ended March 31, 2025, was $7,719,000 compared to $6,950,000 for the same period in 2024. The net interest margin was 3.25% for the three months ended March 31, 2025, compared to 3.02% for the comparable period in 2024. The increase in margin for the three-month period ended March 31, 2025, was largely because higher yields on interest-earning assets outpaced growth in the cost of interest-bearing liabilities. The deposit mix continued to shift, with time deposits comprising a larger share of total interest-bearing liabilities. Although the Fed reduced the federal funds rate in late 2024, the current interest rate environment remains uncertain and may continue to pressure the margin in future periods. For example,

44


Table of Contents

 

While management does not anticipate it will be necessary to raise deposit rates, if we need to raise rates on deposits, there likely would be an adverse impact on our margin and profitability.

A stabilizing interest rate environment is likely to allow us to increase our net interest margin.

In the event of rapid rate decreases, our net interest margin could come under pressure in the short term, as the Bank is currently asset-sensitive.

Other financial impacts could occur, though such potential impacts are unknown at this time.

Financial’s net interest margin analysis and average balance sheets are shown in Schedule I below.

Noninterest Income

Noninterest income is comprised primarily of fees and charges on transactional deposit accounts, gains on sales of mortgage loans held for sale, commissions on sales of investments, fees generated from treasury management services, fees generated from our investment advisory business, and bank-owned life insurance income.

Noninterest income totaled $3,283,000 for the three months ended March 31, 2025, compared to $3,307,000 for the same period in 2024. The slight decrease was primarily the result of lower gains on sales of mortgage loans held for sale and a decrease in other income. These decreases were partially offset by increases in wealth management fees, life insurance income, and service charges and fees.

The Bank, through its Mortgage division, originates both conforming and non-conforming consumer residential mortgage loans in the markets we serve. As part of the Bank’s overall risk management strategy, all loans originated and closed by the Mortgage division are presold to major national mortgage banking or financial institutions. The Mortgage division assumes no credit or interest rate risk on these mortgages, except in limited circumstances such as first payment default.

Purchase mortgage originations totaled $28,323,000, or 83.99% of total mortgage loans originated in the three months ended March 31, 2025, as compared with $31,016,000, or 84.98% in the same period in 2024. Because of a relatively higher mortgage interest rate environment, management anticipates that in the short term, purchase mortgage originations will continue to represent a significant percentage of mortgage originations. Management also believes that a continued elevated interest environment could continue to limit refinancing activity.

Mortgage rates increased dramatically in 2022 and 2023 and remain elevated compared with recent history. While rates have generally stabilized since then, these increases continue to have a negative impact on mortgage origination volume. Because of the uncertainty surrounding current and near-term economic conditions arising from inflation and geopolitical and economic concerns, management cannot predict future mortgage rates. Management also believes that the relatively high interest rates could cause revenue from the mortgage segment to remain under pressure.

Our Investment division provides brokerage services through an agreement with a third-party broker-dealer. Pursuant to this arrangement, the third-party broker-dealer operates a service center adjacent to one of the Bank’s branches. The center is staffed by two dual employees of the Bank and the broker-dealer. Investment receives commissions on transactions generated and, in some cases, ongoing management fees such as mutual fund 12b-1 fees. The Investment division’s financial impact on our consolidated revenue has been minimal. Although management cannot predict the financial impact of Investment with certainty, management anticipates that the Investment division’s revenue as a percentage of our overall noninterest income will remain minimal in 2025.

We conduct our investment advisory business through PWW, which Financial acquired on December 31, 2021. PWW, based in Lynchburg, Virginia, had approximately $842,540,000 in assets under management and advisement as of March 31, 2025 as compared to $853,997,000 on December 31, 2024. This decrease was due to a general decrease in the market value of publicly traded equity securities. PWW operates as a subsidiary of Financial and generates revenue primarily through investment advisory fees, which vary based on the value of assets under management. These assets may fluctuate due to client action and market conditions. Despite potential fluctuations, we anticipate that PWW will continue to contribute meaningfully to the Company’s consolidated net income.

The Bank provides insurance and annuity products to its customers and others through its Insurance subsidiary. The Bank has three employees licensed to sell insurance products through Insurance. Insurance generates minimal revenue, and its financial impact on our consolidated revenue has been immaterial. Management anticipates that Insurance’s impact on noninterest income will remain immaterial for the remainder of 2025.

45


Table of Contents

 

Noninterest Expense

Noninterest expense for the three months ended March 31, 2025, increased to $9,826,000 from $8,088,000 for the same period in 2024, a 21.5% increase. This increase primarily resulted from higher salaries and employee benefits, along with a significant rise in professional, data processing, and other outside services compared to prior periods. Total personnel expense was $4,777,000 for the three months ended March 31, 2025, compared to $4,445,000 for the same period in 2024. The increase in personnel expense was largely due to increases in salaries, compensation-related accruals, and additional personnel hired in connection with the opening of new branches. The increase in professional, data processing and other outside services was due to a non-recurring expense for a fee paid to a consultant that assisted the Bank with the negotiation of an amendment to and extension of a contract with our core service provider—the platform we use for processing transactions, maintaining customer accounts, and supporting other critical banking functions. The expense incurred in the first quarter was approximately $1,000,000. Management anticipates that the amended contract with our core provider, which was effective April 1, 2025, will generate significant savings over the 65-month term of the contract as compared to our previous contract.

Allowance and Provision for Credit Losses

The allowance for credit losses represents an amount that, in our judgment, is adequate to absorb expected losses in the loan portfolio. The provision for credit losses increases the allowance, while loans charged-off, net of recoveries, reduce it. The provision for credit losses is charged to earnings to bring the total allowance to a level deemed appropriate by management. As discussed below, loans with a risk rating of 7 or below that are significantly past due, and loans with borrowers whose performance and financial condition indicate that the Bank will likely be unable to collect all amounts when due, are evaluated for specific impairment. The general reserve component is based on an evaluation of general economic conditions, actual and expected credit losses, and loan performance measures.

Based on the application of the credit loss calculation, the Bank recorded a provision of $137,000 for the three months ended March 31, 2025, compared to a recovery of $553,000 for the same period in 2024. The provision attributable to unfunded commitments was $109,000 for the three months ended March 31, 2025, and was not included in the allowance. Despite an increase in loan balances, the additional provision needed to reflect loan growth was partially offset by principal recoveries of loans previously charged-off of approximately $11,000 for the three months ended March 31, 2025.

At March 31, 2025, the allowance for credit losses was 1.08% of total loans outstanding, compared with 1.14% and 1.09% at March 31, 2024 and December 31, 2024, respectively. The allowance for credit losses for individually evaluated loans was $72,000 at both March 31, 2025 and December 31, 2024. As set forth in Note 8, the total balance in the allowance was $7,021,000 as of March 31, 2025.

Charged-off loans, which are loans that management deems uncollectible, are charged against the allowance for credit losses and constitute a realized loss. We had charged-off loans of approximately $62,000 for the three months ended March 31, 2025, as compared to $65,000 for the same period in 2024. While a charged-off loan may subsequently be collected, such recoveries generally are realized over an extended period of time. We had principal recoveries of approximately $11,000 for the three months ended March 31, 2025 as compared to $74,000 for the same period in 2024.

If indicated by Bank policy, certain nonaccrual loans are individually analyzed for impairment. The principal balance on our nonaccrual loans totaled approximately $1,798,000 at March 31, 2025. If interest on these loans had been accrued, such income cumulatively would have approximated $37,000 as of that date. Loan payments received on nonaccrual loans are applied to principal. When a loan is placed on nonaccrual status there are several negative implications. First, all interest accrued but unpaid at the time of the classification is deducted from the interest income totals for the Bank. Second, accruals of interest are discontinued until it becomes certain that both principal and interest can be repaid. Third, there may be actual losses that necessitate additional provisions for credit losses charged against earnings.

Income Taxes

For the three months ended March 31, 2025, Financial had an income tax expense of $197,000 as compared to $535,000 for the same period in 2024. This represents an effective tax rate of 18.96% for the three months ended March 31, 2025, as compared with 19.65% for the same period in 2024. Our effective rate was lower than the statutory corporate tax rate in both periods primarily because of federal income tax benefits resulting from the tax treatment of earnings on bank-owned life insurance and interest earned on tax-free municipal bonds.

46


Table of Contents

 

Schedule I

Net Interest Margin Analysis

Average Balance Sheets

For the Three Months Ended March 31, 2025 and 2024

(dollars in thousands)

2025

2024

Average

Average

Average

Interest

Rates

Average

Interest

Rates

Balance

Income/

Earned/

Balance

Income/

Earned/

Sheet

Expense

Paid

Sheet

Expense

Paid

ASSETS

Loans, including fees (1)(2)

$

646,788

$

8,861

5.56%

$

608,172

$

7,982

5.28%

Loans held for sale

2,391

45

7.63%

2,481

42

6.81%

Federal funds sold

81,460

887

4.42%

56,024

754

5.41%

Interest-bearing bank balances

11,678

123

4.27%

9,388

133

5.70%

Securities (3)

219,550

1,310

2.42%

248,748

1,591

2.57%

Federal agency equities

1,454

13

3.63%

1,425

12

3.39%

Correspondent equity

367

- %

116

- %

Total earning assets

963,688

11,239

4.73%

926,354

10,514

4.60%

Allowance for credit losses

(7,038)

(7,371)

Non-earning assets

65,116

59,884

Total assets

$

1,021,766

$

978,867

LIABILITIES AND STOCKHOLDERS’ EQUITY

Deposits

Demand interest bearing

412,249

762

0.75%

397,229

879

0.89%

Savings

145,143

486

1.36%

131,629

396

1.21%

Time deposits

220,960

2,079

3.82%

213,993

2,090

3.93%

Total interest bearing deposits

778,352

3,327

1.73%

742,851

3,365

1.82%

Other borrowed funds

Other borrowings

9,237

89

3.91%

9,827

92

3.77%

Financing leases

2,612

17

2.64%

3,007

20

2.68%

Capital Notes

10,048

82

3.31%

10,043

82

3.28%

Total interest-bearing liabilities

800,249

3,515

1.78%

765,728

3,559

1.87%

Noninterest bearing deposits

143,855

141,704

Other liabilities

12,884

11,544

Total liabilities

956,988

918,976

Stockholders’ equity

64,778

59,891

Total liabilities and

Stockholders’ equity

$

1,021,766

$

978,867

Net interest earnings

$

7,724

$

6,955

Net interest margin

3.25%

3.02%

Interest spread

2.95%

2.73%

47


Table of Contents

 

(1)Net accretion or amortization of deferred loan fees and costs are included in interest income.

(2)Nonperforming loans are included in the average balances. However, interest income and yields calculated do not reflect any accrued interest associated with nonaccrual loans.

(3)The interest income and yields calculated on securities have been tax affected to reflect any tax-exempt interest on municipal securities. Assumed income tax rates of 21% were used for the periods presented.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable

Item 4. Controls and Procedures

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

Financial’s management, including Financial’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) and 15d-15 promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, Financial’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that Financial files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

There have been no significant changes during the quarter ended March 31, 2025, in the Company’s internal controls over financial reporting (as defined in Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934) or in other factors that could have significantly affected those controls subsequent to the date of our most recent evaluation of internal controls over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

The Company is not involved in any pending legal proceedings at this time, other than routine litigation incidental to its business.

Item 1A. Risk Factors

For information regarding the Company’s risk factors, see Part I, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission on March 26, 2025. There have been no material changes to the risk factors as previously disclosed in Part I, Item 1A of the Company’s Form 10-K for the year ended December 31, 2024.

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

(a)Not applicable.

(b)Not applicable.

(c)Not applicable.

Item 3. Defaults Upon Senior Securities

Not applicable

Item 4. Mine Safety Disclosures

Not applicable

48


Table of Contents

 

Item 5. Other Information

Not applicable

Item 6. Exhibits

Exhibit No.

Description of Exhibit

31.1

Certification of Robert R. Chapman III Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 15, 2025

31.2

Certification of J. Todd Scruggs Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 15, 2025

32.1

Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002, dated May 15, 2025

101

The following materials from Bank of the James Financial Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets (unaudited) as of March 31, 2025 and December 31, 2024; (ii) Consolidated Statements of Income (unaudited) for the three months ended March 31, 2025 and 2024; (iii) Consolidated Statements of Comprehensive Income (unaudited) for the three months ended March 31, 2025 and 2024; (iv) Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2025 and 2024; (v) Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the three months ended March 31, 2025 and 2024; and (vi) Notes to Unaudited Consolidated Financial Statements.


49


Table of Contents

 

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BANK OF THE JAMES FINANCIAL GROUP, INC.

Date: May 15, 2025

By /S/ Robert R. Chapman III

Robert R. Chapman III, President

(Principal Executive Officer)

Date: May 15, 2025

By /S/ J. Todd Scruggs

J. Todd Scruggs, Secretary and Treasurer

(Principal Financial Officer and Principal Accounting Officer)

50