UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2024

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File No. 000-27873

America Great Health

(Exact name of registrant as specified in its charter)

Wyoming		98-0178621
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

1609 W Valley Blvd Unit 338A Alhambra, CA		91803
(Address of principal executive offices)		(Zip Code)

(888) 988-1333

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
N/A		N/A		N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐

Non-accelerated filer ☒	Smaller reporting company ☒

	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant’s common stock as of April 4, 2025 was 21,202,811,608.

AMERICA GREAT HEALTH AND SUBSIDIARIES

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION		3

ITEM 1	Condensed Consolidated Financial Statements (Unaudited)	3
ITEM 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	20
ITEM 3	Quantitative and Qualitative Disclosures About Market Risk	23
ITEM 4	Controls and Procedures	24

PART II – OTHER INFORMATION		25

ITEM 1	Legal Proceedings	25
ITEM 1A	Risk Factors	25
ITEM 2	Unregistered Sales of Equity Securities and Use of Proceeds	25
ITEM 3	Defaults Upon Senior Securities	25
ITEM 4	Mine Safety Disclosures	25
ITEM 5	Other Information	25
ITEM 6	Exhibits	25

Table of Contents

PART I – FINANCIAL INFORMATION

This Quarterly Report includes forward-looking statements within the meaning of the Securities Exchange Act of 1934 (the “Exchange Act”). These statements are based on management’s beliefs and assumptions, and on information currently available to management. Forward-looking statements include the information concerning our possible or assumed future results of operations set forth under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements also include statements in which words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” “consider” or similar expressions are used.

Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties and assumptions. Our future results and shareholder values may differ materially from those expressed in these forward-looking statements. Readers are cautioned not to put undue reliance on any forward-looking statements.

Item 1. Financial Statements

America Great Health and Subsidiaries

Condensed Consolidated Balance Sheets

	December 31,			June 30,
	2024			2024
	(Unaudited)			(Unaudited)
ASSETS
CURRENT ASSETS
Cash	$	36,040		$	54,943
Account receivable, net		36,900			55,100
Inventory		117,161			83,141
Prepaid and other assets		11,595			32,295
TOTAL CURRENT ASSETS		201,696			225,479

Right-of-use asset, net		32,589			43,260
Other assets		11,836			11,836
Property and equipment, net		35,509			42,903

TOTAL ASSETS	$	281,630		$	323,478

LIABILITIES AND SHAREHOLDERS’ DEFICIT
CURRENT LIABILITIES
Accounts payable	$	1,444,921		$	1,435,854
Tax payable		2,612			1,685
Short term loan		590,170			606,978
Wage and wage tax payable		303,833			239,066
Other payable		218,935			118,406
Due to related party		1,070,068			1,110,196
Advances from customers		56,570			59,600
Lease liability – current		11,012			21,683
TOTAL CURRENT LIABILITIES		3,698,121			3,593,468

Lease liability - non current		21,577			21,577
Accrued liability		186,455			186,455
Long term loan		1,951,854			1,833,577

TOTAL LIABILITIES		5,858,007			5,635,077

Commitments and Contingencies		-			-

SHAREHOLDERS’ DEFICIT
Redeemable, convertible preferred stock, 10,000,000 shares authorized; Series A voting preferred stock, zero shares issued and outstanding		-			-
Common stock, no par value, unlimited shares authorized; 21,150,711,608 and 21,136,888,326 shares issued and outstanding		-			-
Additional paid-in capital		5,096,175			5,019,059
Treasury stock, 52,100,000 shares		-			-
Accumulated other comprehensive income		(2,708	)		(1,483	)
Accumulated deficit		(10,587,205	)		(10,248,681	)

Total deficit attributed to owners of the Company		(5,493,738	)		(5,231,105	)
Non-Controlling interest		(82,639	)		(80,494	)

TOTAL SHAREHOLDERS’ DEFICIT		(5,576,377	)		(5,311,599	)

TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT	$	281,630		$	323,478

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

America Great Health and Subsidiaries

Condensed Consolidated Statements of Operations and Comprehensive Loss

	Three Months Ended December 31,						Six Months Ended December 31,
	2024			2023			2024			2023
	(Unaudited)						(Unaudited)

Sales	$	90,939		$	91,179		$	231,065		$	104,987

Cost of goods sold		7,842			8,525			19,177			8,702

Gross profit		83,097			82,654			211,888			96,285

Selling, general and administrative expenses
Selling expense		8,456			(3,390	)		23,194			(3,326	)
General and administrative expense		195,155			239,911			380,067			328,416
		203,611			236,521			403,261			325,090

Loss from operations		(120,514	)		(153,867	)		(191,373	)		(228,805	)

Other income (expenses)
Interest income		20			8			38			15
Interest expense		(73,208	)		(95,486	)		(149,335	)		(177,535	)
		(73,188	)		(95,478	)		(149,297	)		(177,520	)

Loss before income taxes		(193,702	)		(249,345	)		(340,670	)		(406,325	)

Income tax provision		-			-			-			-

NET LOSS	$	(193,702	)	$	(249,345	)	$	(340,670	)	$	(406,325	)

BASIC AND DILUTED LOSS PER SHARE	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING		21,137,188,832			21,116,255,090			21,137,038,579			21,111,636,619

Less: net loss attributable to non-controlling interest		(582	)		(1,045	)		(2,146	)		(1,648	)
Net loss attributed to the owners of the Company		(193,120	)		(248,300	)		(338,524	)		(404,677	)
Foreign currency translation		(2,520	)		(2,841	)		(1,225	)		(563	)
Comprehensive loss	$	(195,640	)		(251,141	)		(339,749	)		(405,240	)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

America Great Health and Subsidiaries

Condensed Consolidated Statement of Shareholders’ Deficit

For the six months ended December 31, 2024 and 2023

(Unaudited)

	Preferred Stock				Common Stock				Treasury Stock				Additional paid-in		Accumulated Other Comprehensive Income/			Accumulated Deficit During			Total Deficit Attributable to the Owners of the			Non- Controlling			Total Shareholders’
	Shares		Amount		Shares		Amount		Shares		Amount		Capital		(Loss)			Period			Company			Interest			Deficit
Balance June 30, 2023		-	$	-		21,107,018,148		-		-		-	$	4,732,477	$	(500	)	$	(9,028,110	)	$	(4,296,133	)	$	(74,703	)	$	(4,370,836	)
Gain/loss on foreign currency translation		-		-		-		-		-		-		-		2,778			-			2,778			-			2,778
Net loss		-		-		-		-		-		-		-		-			(156,377	)		(156,377	)		(603	)		(156,980	)

Balance September 30, 2023		-	$	-		21,107,018,148	$	-		-	$	-	$	4,732,477	$	2,278		$	(9,184,487	)	$	(4,449,732	)	$	(75,306	)	$	(4,525,038	)

Issuance of common stock for debt		-		-		7,000,000		-		-		-		28,000		-			-			28,000			-			28,000
Issuance of common stock for compensation		-		-		6,488,867		-		-		-		25,956		-			-			25,956			-			25,956
Issuance of common stock for cash		-		-		-		-		-		-		100,000		-			-			100,000			-			100,000
Gain/loss on foreign currency transaction		-		-		-		-		-		-		-		(2,841	)		-			(2,841	)		-			(2,841	)
Net loss																			(248,300	)		(248,300	)		(1,045	)		(249,345	)

Balance December 31, 2023		-	$	-		21,120,507,015		-		0	$	-	$	4,886,433	$	(563	)	$	(9,432,787	)	$	(4,546,917	)	$	(76,351	)	$	(4,623,268	)

Balance Jun 30, 2024			$			21,136,888,326				52,100,000	$		$	5,019,059	$	(1,483	)	$	(10,248,681	)	$	(5,231,105	)	$	(80,494	)	$	(5,311,599	)
Issuance of common stock for cash		-		-		-		-		-		-		68,000		-			-			68,000			-			68,000
Gain/loss on foreign currency translation		-		-		-		-		-		-		-		1,295			-			1,295			-			1,295
Net loss		-		-		-		-		-		-		-		-			(145,404	)		(145,404	)		(1,563	)		(146,967	)

Balance September 30, 2024		-	$	-		21,136,888,326	$	-		52,100,000	$	-	$	5,087,059	$	(188	)	$	(10,394,085	)	$	(5,307,214	)	$	(82,057	)	$	(5,389,271	)

Issuance of common stock for cash		-		-		13,823,282		-		-		-		9,116		-			-			9,116			-			9,116
Gain/loss on foreign currency translation		-		-		-		-		-		-		-		(2,520	)		-			(2,520	)		-			(2,520	)
Net loss		-		-		-		-		-		-		-		-			(193,120	)		(193,120	)		(582	)		(193,702	)

Balance December 31, 2024		-	$	-		21,150,711,608	$	-		52,100,000	$	-	$	5,096,175	$	(2,708	)	$	(10,587,205	)	$	(5,493,738	)	$	(82,639	)	$	(5,576,377	)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

America Great Health and Subsidiaries

Condensed Consolidated Statements of Cash Flows

	Six Months Ended December 31,
	2024			2023
	(Unaudited)
Cash Flows from Operating Activities
Net loss	$	(340,670	)	$	(406,325	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation		7,394			7,394
Payment of lease and rent		(41,277	)		(33,862	)
Changes in operating Assets and Liabilities:
Right of use asset – net		10,671			33,207
Lease liabilities – net		971			(27,562	)
Accounts receivable – net		18,200			(23,400	)
Advance to suppliers		20,700			-
Other long term asset		-			1,825
Inventory		(34,020	)		(25,400	)
Accounts payable and accrued expense		38,702			12,785
Supplier advances		(3,030	)		(5,584	)
Accrued interest for short term loan		31,057			33,270
Accrued interest for long term loan		118,278			114,048
Wage and wage tax payable		64,767			(9,940	)
Other payable		100,529			(2,946	)
Income tax payable		927			767
Net cash used in operating activities		(6,801	)		(331,723	)

Cash Flows from Financing Activities
Proceeds from issuance of common stock		77,116			153,956
Repayment of short term loan		(10,750	)		(15,215	)
Interest payment to short term loan		(37,115	)		-
Advance from related party		76,537			342,831
Repayment to related party		(116,665	)		(131,680	)
Net cash provided by financing activities		(10,877	)		349,892

Effect of exchange rate change on cash		(1,225	)		(63	)

Net increase (decrease) in cash		(18,903	)		18,106

Cash beginning of period		54,943			54,150
Cash end of period	$	36,040		$	72,256

Interest paid	$	(37,115	)	$	-
Taxes paid	$	800		$	800

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Table of Contents

AMERICA GREAT HEALTH AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 – NATURE OF BUSINESS

History and Organization

America Great Health, formerly Crown Marketing, is a Wyoming corporation (the “Company”). A change of control of the Company was completed on January 19, 2017 from Jay Hooper, the former officer and director of the Company and its former majority shareholder. Control was obtained by the sale of 16,155,746,000 shares of Company common stock from Mr. Hooper to an investor group led by Mike Q. Wang. In connection with the change of control, the Company sold to its former majority shareholder a subsidiary for $100 and another subsidiary in exchange for the cancellation of all payables and accrued expenses. After December 31, 2016, the Company’s operations are determined and structured by the new investor group. As such, the Company accounted for all of its assets, liabilities and results of operations up to January 1, 2017 as discontinued operations.

On March 1, 2017, the Company filed with the Secretary of State of the State of Wyoming an Articles of Amendment to change the corporate name from Crown Marketing to America Great Health.

On March 9, 2017, the Company formed a wholly owned subsidiary, America Great Health, under the laws of the State of California.

On June 24, 2019, the Company registered a wholly owned subsidiary in China, US-China Mega Beauty Health Industry Development Co., LTD. The subsidiary is mainly engaged in merger and acquisition, investment and financing, and marketing of medical equipment and health products in China.

On December 7, 2020, the Company’s wholly-owned Californian subsidiary, America Great Health, entered into a Cooperation Agreement with Brilliant Healthcare Limited (“Brilliant”) pursuant to which the parties will establish a joint venture in China (the “JV Company”) for the purpose of promoting and developing stem cell related product’s R&D, production, sales, raw material procurement, mergers and acquisitions, and consulting services. After the formation of the JV company is completed, the Company shall invest US$4.2 million in the JV Company within the next 24 months for a 60% equity ownership in the JV Company. Brilliant shall transfer its patented technology to the JV Company as its capital contribution, to account for a 40% equity interest in the JV Company. As a condition for AAGH to obtain 60% equity in the JV company and a as the founder of Brilliant, Dr. Aihua Guo agrees to transfer its patent to the JV company as its share of contribution, and AAGH also agrees to pay Dr. Aihua Guo additional compensation, which includes: (i) AAGH transfers 300 million original shares of AAGH to Dr. Aihua Guo at no cost, valuing at $15 million; (ii) AAGH pays Dr. Aihua Guo a one-time cash compensation of $3 million with the following payment schedule: AAGH agrees to pay $500,000 to Dr. Aihua Guo six months from the date of signing of this Agreement, $1.5 million to Dr. Aihua Guo 12 months from the date of signing of this Agreement, and $1 million to Dr. Aihua Guo 24 months from the date of signing of this Agreement. In June 2021, the JV Company was established in Hainan, China as “Sijinsai (Hainan) Biological Tech Ltd.” On July 9, 2021, the Company paid its first investment of $50,000. In July 2021, the Company paid Dr. Aihua Guo $100,000 as prepaid investment.

On May 18, 2021, the Company and David Tsai (“Dr. Tsai”), a pioneer in anti-cancer peptide research and invention in the United States, entered into a Cooperation Agreement, in which Dr. Tsai shall provide to the Company theories, technologies, methods, sources of raw materials, processing and production techniques, quality standards, quality control methods and other information and details related to his anti-cancer protein peptides, oral insulin and activation technology. Dr. Tsai shall also be responsible for the whole process of technology and product production, application and implementation, as well as professional technical support, consultation and cooperation in the process of product verification, publicity, promotion and sales. Currently, several patents are in the application process, and several products are in the process of getting ready for production.

Table of Contents

(i)

$1,000,000 on execution of the Agreement, (ii) $2,000,000 within 60 days thereof and (iii) the remainder by April 10, 2022. The Agreement is subject to customary closing conditions, including, satisfactory due diligence. On September 9, 2021, the Company entered into a Supplemental Assets Acquisition Agreement with Wang’s Property Investment & Management LLC to amend and clarify that (i) it was purchasing 19 real estate properties which includes 53 units appraised at $7,626,286.37 for a purchase price of $7,000,000 and (ii) that it will waive and not conduct due diligence in order for the transaction to proceed. The acquisition has not been consummated.

On November 4, 2021, the Company set up a 100% owned subsidiary Nutrature Health LLC.

On November 11, 2021, America Great Health (the “Company”) entered into an Advisory Committee Member Consulting Agreement with Dr. Kevin Buckman MD (“Consultant”). Pursuant to the Agreement, Consultant is to provide advisory services, as a member to the Advisory Committee to the Board of Directors of the Company, including without limitation, assisting GOF Biotechnologies Inc. in its new drug approval process for oral insulin and Amylase X. Consultant shall be compensated with a warrant to purchase 500,000 shares of the Company at $0.01 per share within 24 months and a warrant at each of the following stages: IND application, Phase I clinical trials, Phase II clinical trials, Phase III clinical trials and the sale of GOF Biotechnologies Inc. the license of oral insulin and Amylase X at Phase I or Phase II clinical trials stages. This Agreement shall be for an initial one-year term and shall renew automatically for successive one-year terms up to a maximum of three (3) years unless terminated by either party pursuant to the Agreement. The 500,000 shares were issued free in April 20, 2022.

On November 15, 2021, the Company set up a 100% owned subsidiary GOF Biotechnologies Inc. GOF is 75% majority owned (60,000,000 Zhigong Lin will be shares of common stock) by the Company and the remaining 25% of its issued and outstanding shares (20,000,000 shares of common stock) are held by Men Hwei, Tsai. On December 31, 2021, the Company entered into a Supplementary Agreement with Zhigong Lin to amend his prior employment agreement with the Company dated August 31, 2021. The Supplement Agreements provides, inter alia, that appointed Chief Executive Officer of GOF. The employment agreement and supplement agreement were both terminated by the end of July without the issuance of any GOF shares.

On February 4, 2021, the Company set up a 100% owned subsidiary, International Institute of Great Healthcare, Inc. (“IIGH”) under the laws of the State of California. IIGH will bring together doctors and professional-level experts from different countries and regions in the world to the research fields involving biomedicine, clinic medicine, health management, information technology, data analysis, software development, artificial intelligence, industrial planning, financial investment, etc.

On November 25,2022, the Company signed a supplementary agreement with Men Hwei Tsai who is an unrelated party. The Company A agrees that if the patent is sold or transferred, Men Hwei Tsai or Men Hwei, Tsai’s successor may receive a 25% gain on the transfer or sale of the interest. The Company agrees to give Men Hwei Tsai an additional 20 million AAGH shares. The Company allows Men Hwei, Tsai to use three years (from November 26, 2022 to November 25, 2025) find investors each with more than US$10 million investment. In case that no investor is found within three years, Men Hwei, Tsai agrees to return the patent to the Company, and both parties will continue to cooperate in accordance with the original contract on May 18, 2021. If Men Hwei Tsai finds an investor with an investment of at least US$10 million within three years, and the process for Men Hwei, Tsai and its investors to apply for a new drug may last for several years, then Men Hwei Tsai agrees that the Company will use the patented technology to develop dietary supplement that are helpful to Alzheimer’s disease. The Company will be responsible for marketing the dietary supplement. Men Hwei Tsai is entitled to commission equalling to 8% of sales price.

On November 26, 2022, the Company signed a supplementary agreement with Men Hwei Tsai who is an unrelated party and transferred pending anti-dementia patent to Men Hwei Tsai for $34,978.48.

Going Concern

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying condensed consolidated financial statements, the Company has incurred recurring net losses. For the six months ended December 31, 2024, the Company recorded a net loss of $340,670, used cash to fund operating activities of $6,801, and had a shareholders’ deficit of $5,576,377. These factors create substantial doubt about the Company’s ability to continue as a going concern within the next twelve months from the date these financial statements are available to be issued. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

Table of Contents

During the year ended June 30, 2017, the Company’s former majority shareholder sold his shares to an investor group. The new owners’ plans to continue as a going concern revolve around its ability to achieve profitable operations, as well as raise necessary capital to pay ongoing general and administrative expenses of the Company. The ability of the Company to continue as a going concern is dependent on securing additional sources of capital and the success of the Company’s plan. There is no assurance that the Company will be successful in raising the additional capital or in achieving profitable operations.

Our cash needs for the six months ended December 31, 2024 were primarily met by loans and advances from the current majority shareholder. As of December 31, 2024, we had a cash balance of $36,040. We intend to finance operating costs over the next twelve months with existing cash on hand and advance from current majority shareholder.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying CFS were prepared in conformity with accounting principles generally accepted in the United States of America (“US GAAP”). Consolidated financial statements (CFS) combine the financial information of a parent company and its subsidiaries into a single report. This report provides a comprehensive view of the entire organization’s financial performance.

The accompanying unaudited condensed consolidated financial statements of America Great Health, formerly Crown Marketing and Subsidiaries (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included. Operating results for the six months ended December 31, 2024 are not necessarily indicative of the results that may be expected for the year ending June 30, 2025.

Basis of Consolidation

The Condensed Consolidated Financial Statements includes the accounts of the Company and its current wholly owned subsidiaries, America Great Health in California (100%), GOF Biotechnologies in California (75%), International Institute of Great Health in California (100%), Nutrature Health LLC in California (100%), Sijinsai in China (60%), US-China Mega Beauty Health Industry Development Co., LTD, (100%), and Peptide Life Inc in California (100%). Intercompany transactions and accounts were eliminated in consolidation.

The following table depicts the identity of the Company’s subsidiaries:

		Attributable
	Place of	Equity
Name of Subsidiary	Incorporation	Interest %
America Great Health in California	USA		100
GOF Biotechnologies in California	USA		75
International Institute of Great Health in California	USA		100
Nutrature Health LLC in California	USA		100
Sijinsai in China	CHINA		60
US-China Mega Beauty Health Industry Development Co., LTD	CHINA		100
Peptide Life Inc in California	USA		100

Estimates

The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Significant estimates include accounting for potential liabilities and the assumptions made in valuing stock instruments issued for services, debt and equity investment. Actual results could differ from those estimates.

Foreign Currency Translation

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

Table of Contents

In accordance with ASC 830, “Translation of Financial Statements” the subsidiary’s assets and liabilities booked and recorded at the non-US local functional currency are generally translated into USD for consolidation purposes, using the exchange rate on the balance sheet date, and revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of foreign subsidiary’s financial statements are recorded as a separate component of accumulated other comprehensive income within the statement of stockholders’ equity.

The Company’s reporting currency is the United States Dollar (“USD”). The Company’s wholly owned subsidiary of US-China Mega Beauty Health Industry Development Co., LTD. maintains its books and records in its local currency. The Chinese Yuan (“RMB”), which is the functional currency as being the primary currency of the economic environment in which the subsidiary operates.

Below is a table with foreign exchange rates used for translation:

	December 31,
	2024
Average Half-Year (average rate)
Chinese Renminbi (RMB)	RMB	7.1754
United States dollar ($)	$	1.00

	December 31,
	2024
Half-Year Ended (Closing rate)
Chinese Renminbi (RMB)	RMB	7.2993
United States dollar ($)	$	1.00

Reclassification of Prior period (six months ended December 31, 2023) Presentations

Certain prior period accounts and amounts have been reclassified for consistency with the current period presentation. These reclassifications have no effect on the reported results of operations. Below is the comparison of the reclassification and the original representation of the related accounts and amounts.

Consolidated Statement of Cash Flows

	Reclassified 10-Q			Original 10-Q
	December 31, 2023			December 31, 2023
Cash Flows from Operating Activities
Adjustments to reconcile net loss to net cash used in operating activities
Payment of lease and rent	$	(33,862	)	$	-
Original issue discount on debt		-			28,000
Stock based compensation		-			25,956
Changes in operating assets and liabilities
Right to use asset – net		33,207			-
Lease liabilities – net		(27,562	)		-
Account payable and accrued expense		12,785			(15,432	)
Accrued interest for short term loan		33,270			-
Accrued interest for long term loan		114,048			-
Wage and wage tax payable		(9,940	)		-
Other payable		(2,946	)		(12,119	)
Income tax payable		767			-
Net cash used in operating activities from continuing operations		(331,723	)		(425,085	)

Cash Flows from Financing Activities
Proceeds from issuance of common stock		153,956			100,000
Proceeds of long term loan		-			147,318
Net cash provided by financing activities		349,892			443,254

Total		291,892			291,892

Table of Contents

Consolidated Statement of Operations and Comprehensive Loss

	Reclassification 10-Q			Original 10-Q
Three Months Ended	December 31, 2023			December 31, 2023
Less: net loss attributable to non-controlling	$	(1,045	)	$	(1,648	)
Net loss attributable to the owners of the Company		(248,300	)		(247,697	)
Comprehensive loss	$	(251,141	)	$	(250,538	)

Cash

The Company considers all highly liquid debt instruments purchased with maturity periods of six months or less to be cash equivalents. The carrying amounts reported in the accompanying balance sheet for cash and cash equivalents approximate their fair value. The Company’s bank account in the United States is protected by FDIC insurance.

The Company’s bank account in the United States is protected by FDIC insurance. As of December 31, 2024 and June 30, 2024, the Company’s bank account in the United States had $1,234 and $9,355, respectively, within FDIC insurance of $250,000.

As of June 30, 2024, the Company had $5,680 in restricted cash, which was due to processing delay by credit card companies. This amount was subsequently released and deposited into the Company account on July 8, 2024.

Cash and marketable securities subject to contractual restrictions and not readily available are classified as Restricted cash and marketable securities.

Revenues

Revenue from sale of goods under Topic 606, Revenue from Contracts with Customers, is recognized in a manner that reasonably reflects the delivery of the Company’s products and services to customers in return for expected consideration and includes the following elements:

●

executed contract(s) with customers that the Company believes is legally enforceable;

●

identification of performance obligation in the respective contract;

●

determination of the transaction price for each performance obligation in the respective contract;

●

allocation of the transaction price to each performance obligation; and

●

recognition of revenue only when the Company satisfies each performance obligation.

Table of Contents

The Company sells health-related products through wholesale and retailers. The Company considers purchase orders to be a contract with a customer. Contracts with customers are considered to be short-term when the time between order confirmation and satisfaction of the performance obligations is equal to or less than one year, and virtually all of the Company’s contracts are short-term. The Company recognizes revenue for the transfer of promised goods to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods. The Company typically satisfies its performance obligations in contracts with customers upon shipment of the goods. The Company usually does not have any contract assets since the Company has an unconditional right to consideration when the Company has satisfied its performance obligation and payment from customers is not contingent on a future event. Generally, payment is due from customers within 40 to 60 days of the invoice date and 180 days for a major customer, and the contracts do not have significant financing components nor variable consideration. Returns and allowances are not a significant aspect of the revenue recognition process as historically they have been immaterial. All of the Company’s contracts have a single performance obligation satisfied at a point in time and the transaction price is stated in the contract, usually as a price per unit. All estimates are based on the Company’s historical experience; complete satisfaction of the performance obligation, and the Company’s best judgment at the time the estimate is made. Historically, sales returns have not significantly impacted on the Company’s revenue.

Product Revenue

A majority of the Company’s sales are for products sold at a point in time when shipped to customers, for which control is transferred to the customer as goods are delivered to the third-party carrier for shipment. The Company receives payment for the sale of products at the time customers place orders and payment is required prior to shipment. Any payment received prior to shipment is recognized as a contract liability under the account deferred revenue. The Company does not recognize assets associated with costs to obtain or fulfil a contract with a customer.

Shipping and handling activities are performed by third-party carriers for shipment. The Company accounts for these activities as fulfilment costs. Therefore, the Company recognizes the costs of these activities when revenue for the goods is recognized. Shipping and handling costs are included in the cost of sales for all periods presented.

Account Receivable

The Company has been developing its new products and launching large-scale production since November 2023. As of December 31, 2024 net accounts receivable amounted to $36,900, while as of June 30, 2024 net account receivable amounted to $55,100.

The Company has not established a reserve for uncollectible amounts on the newly launched products since the historical data on bad debts in the aging categories of the new products could not support such estimates. The Company has $3,900 of allowance for bad debt for the three months ended December 31, 2024 and $23,400 as of June 30, 2024.

Inventories

Inventories are stated at the lower of cost (first-in, first-out) or net realizable value. Adjustments to reduce the cost of inventory to its net realizable value are made, if required, for estimated excess, obsolescence, or impaired balances. For the six months ended December 3, 2024 and the year ended June 30, 2024, the Company has both $9,400 of inventory valuation reserve.

As of the six months ended on December 31 2024 and the year ended June 30, 2024, inventories comprised:

	December 31, 2024			June 30, 2024
Raw materials	$	88,315		$	56,435
Finished goods		38,246			36,106
Inventory valuation reserve		(9,400	)		(9,400	)
Subtotal	$	117,161		$	83,141

Cost of Goods Sold

The cost of goods sold includes product costs only and is recorded in the same period in which related revenues have been recorded.

Table of Contents

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets.

Machinery and equipment

5 years

As of the six months ended December 31, 2024 and the end of fiscal year 2024, machinery and equipment at cost and accumulated depreciation were:

	December 31, 2024			June 30, 2024
Machinery and equipment	$	73,943		$	73,943
Accumulated depreciation		(38,434	)		(31,040	)
Subtotal	$	35,509		$	42,903

Equity Method Investments

We apply the equity method of accounting to investments when we have significant influence but not controlling interest in the investee. Judgment regarding the level of influence over each equity method investment includes considering key factors such as ownership interest, representation on the board of directors, participation in policy-making decisions and material intercompany transactions. The Company’s proportionate share of the net income (loss) resulting from these investments is reported under the line item captioned “equity investment” in our Consolidated Statements of Operations. The carrying value of our equity investments is reported in the equity investment method in the Consolidated Balance Sheets. The Company’s equity method investments are reported at cost and adjusted each period for the Company’s share of the investee’s income or loss and dividend paid, if any. The Company’s share of the investee’s income or loss is recorded on a one quarter lag for all equity method investments. The Company classifies distributions received from equity method investments using the cumulative earnings approach on the Consolidated Statements of Cash Flows. The Company assesses investments for impairment whenever events or changes in circumstances indicate that the carrying value of an investment may not be recoverable.

As of December 31, 2024, the investment in Purecell Group Pty Ltd account has a zero balance.

Fair Value Measurements

Fair value measurements are determined using authoritative guidance issued by the FASB, with the exception of the application of the guidance to non-recurring, non-financial assets and liabilities as permitted. Fair value is defined in the authoritative guidance as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. A fair value hierarchy was established, which prioritizes the inputs used in measuring fair value into three broad levels as follows:

Level 1—Quoted prices in active markets for identical assets or liabilities.

Level 2—Inputs, other than the quoted prices in active markets, are observable either directly or indirectly.

Level 3—Unobservable inputs based on the Company’s assumptions.

The Company is required to use observable market data if available without undue cost and effort.

The Company’s financial instruments include cash and accounts payable. Management has estimated that the carrying amounts approximate their fair value due to the short-term nature.

Stock-based Compensations

The Company offers restricted stock-based compensation to the employees and contractors. All stock-based compensations are measured based on their values and are expensed over the period during which an employee or a contractor is required to provide service in exchange for the compensations.

Treasury Stock Shares

Treasury shares are recognized at acquisition cost and are presented as a deduction from shareholder’s equity. Upon sale of treasury shares, the realized gain or loss is recognized through the income statement as income or expense from financial assets.

Table of Contents

Loss per Share

Basic earnings (loss) per share are computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings (loss) per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company’s diluted loss per share is the same as the basic loss per share for the six months ended December 31, 2024 and 2023, as there are no potential shares outstanding that would have a diluted effect.

Income Taxes

Income tax expense is based on pretax financial accounting income. Deferred tax assets and liabilities are recognized for the expected tax consequences of temporary differences between the tax bases of assets and liabilities and their reported amounts. Valuation allowances are recorded to reduce deferred tax assets to the amount that will more likely than not be realized. The Company records a valuation allowance against its deferred tax assets of $7,972,660 as of December 31, 2024, and $7,924,234 as of June 30, 2024.

The Company accounts for uncertainty in income taxes using a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon settlement. The Company classifies the liability for unrecognized tax benefits as current to the extent that the Company anticipates payment (or receipt) of cash within one year. Interest and penalties related to uncertain tax positions are recognized in the provision for income taxes.

Recent Accounting Pronouncements

In July 2023, the FASB issued Accounting Standard Update (“ASU”) No. 2023-03, Presentation of Financial Statements (Topic 205), Income Statement - Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation – Stock Compensation (Topic 718). As ASU 2023-03 did not provide any new guidance, there was no transition or effective date associated with its adoption. Accordingly, the Company adopted ASU 2023-03 immediately upon its issuance. The adoption of ASU 2023-03 did not have any impact on the Company’s consolidated financial statement presentation or related disclosures.

In December 2023, the FASB issued ASU No. 2023-09 (ASU 2023-09), Income Taxes (Topic 740): Improvements to Income Tax Disclosures to enhance the transparency and decision usefulness of income tax disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 on a prospective basis. Early adoption is permitted. As the amendments apply to income tax disclosures only, the Company does not expect adoption to have a material impact on our consolidated financial statements.

Management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, would have a material impact on the Company’s financial statement presentation or disclosures.

NOTE 3 – OTHER ASSET

As of December 31, 2024 and June 30, 2024, other assets amounted to $11,836. Other assets consist of the following:

	December 31, 2024		June 30, 2024
Rent deposits		11,836		11,836
Total		11,836		11,836

Table of Contents

NOTE 4 – RELATED PARTY TRANSACTIONS

During the six months ended December 31, 2024, the Company’s current majority shareholder advanced $76,537 to the Company as working capital and the Company repaid $116,665 to the shareholder. As of December 31, 2024 and June 30, 2024, the Company owed its current majority shareholder $1,070,068 and $1,110,196, respectively. The advances are non-interest bearing and are due on demand. Imputed interest amounted to $0 for the six months ended December 31, 2024 and 2023.

NOTE 5 – SHORT TERM LOAN

As of December 31, 2024 and June 30, 2024, short term loan principals amounted to $530,000 and $540,750 from unrelated third parties, respectively. Principal repayments for the six months ended December 31, 2024 and 2023 are $10,750 and $0, respectively. Interest expense incurred for the six months ended December 31, 2024 and 2023 amounted to $31,057 and $63,487, respectively.

Short Term Loans

		As of December 31, 2024										As of June 30, 2024
Receiving	Maturity	Principal Balance as of July 1,		Accrued Interest		Principal		Interest		Total As of December 31,		Principal Balance as of July 1,		Accrued Interest		Total as of June 30,		2024 Annualized percentage
Date	Date	2024		Liability		Paid		Paid		2024		2023		Liability		2024		Rate
1/13/2023	1/13/2024	$	-	$	27,200	$	-	$	27,200	$	-	$	-	$	27,200	$	27,200		20	%
1/19/2023	1/18/2024		300,000		42,425		-		-		342,425		300,000		39,028		339,028		13	%
2/6/2023	7/2/2024		750		-		750		-		-		750		-		750		316	%
2/25/2023	6/24/2023		100,000		17,160		-		2,000		115,160		100,000		-		100,000		24	%
3/1/2023	8/31/2023		10,000		1,167		-		833		10,334		10,000		-		10,000		20	%
3/1/2023	8/31/2023		50,000		5,833		-		4,167		51,666		50,000		-		50,000		20	%
3/1/2023	9/30/2023		30,000		1,406		-		1,187		30,219		30,000		-		30,000		10	%
3/1/2023	9/30/2023		50,000		2,094		10,000		1,728		40,366		50,000		-		50,000		10	%
Total		$	540,750	$	97,285	$	10,750	$	37,115	$	590,170	$	540,750	$	66,228	$	606,978

NOTE 6 – LONG TERM LOAN

As of December 31, 2024 and June 30, 2024, long term loan principal both amounted to $1,173,138. The loan has an annual interest rate of 20%, except that the received long term loan on September 9, 2022 has an annual interest rate of 16%. The principal and interest are due in five years. Interest expense incurred for the six months ended December 31, 2024 and 2023 amounted to $118,278 and $114,048, respectively.

As of December 31, 2024 and June 30, 2024, long term loan consisted of the following:

					As of December 31, 2024				As of June 30, 2024
	Shares pledged		Principal		Accrued interest liability		Balance		Accrued Interest liability		Balance
Received long term loan on April 27, 2021		10,000,000	$	200,000	$	147,288	$	347,288	$	127,123	$	327,123
Received long term loan on June 3, 2021		3,050,000		290,000		207,688		497,688		178,449		468,449
Received long term loan on June 4, 2021		500,000		50,000		35,808		85,808		30,767		80,767
Received long term loan on June 23, 2021		300,000		30,000		21,156		51,156		18,132		48,132
Received long term loan on July 12, 2021		80,000		10,000		6,948		16,948		5,940		15,940
Received long term loan on September 1, 2021		1,540,000		60,000		40,011		100,011		33,962		93,962
Received long term loan on September 22, 2021		500,000		50,000		32,767		82,767		27,726		77,726
Received long term loan on September 27, 2021		500,000		50,000		32,630		82,630		27,589		77,589
Received long term loan on October 29, 2021		161,840		12,138		7,708		19,846		6,485		18,623
Received long term loan on November 9, 2021		500,000		50,000		31,452		81,452		26,411		76,411
Received long term loan on November 16, 2021		1,400,000		140,000		87,529		227,529		73,414		213,414
Received long term loan on November 18, 2021		500,000		50,000		31,205		81,205		26,164		76,164
Received long term loan on November 29, 2021		200,000		20,000		12,362		32,362		10,345		30,345
Received long term loan on November 30, 2021		100,000		10,000		6,175		16,175		5,167		15,167
Received long term loan on October 13, 2022		2,625,000		21,000		9,321		30,321		7,203		28,203
Received long term loan on March 10, 2023		1,000,000		10,000		3,627		13,627		2,620		12,620
Received long term loan on March 14, 2023		1,000,000		10,000		3,605		13,605		2,597		12,597
Received long term loan on March 16, 2023		1,000,000		10,000		3,594		13,594		2,586		12,586
Received long term loan on April 17, 2023		6,000,000		30,000		10,258		40,258		7,233		37,233
Received long term loan on May 9, 2023		1,000,000		10,000		3,299		13,299		2,290		12,290
Received long term loan on June 24, 2021		600,000		60,000		44,285		104,285		38,236		98,236
Total		32,556,840	$	1,173,138	$	778,716	$	1,951,854	$	660,439	$	1,833,577

Table of Contents

The principal balance, the scheduled principal payments, the schedule interest payments, and the weighted average interest rates of the long-term loan future maturities are as follows:

							Weighted
			Scheduled		Schedule		Average
	Principal		Principal		Interest		Interest
	Balance		Payments		Payments		Rate
Year Ending December 31
2025		1,173,138		-		234,628		20.00	%
2026		21,000		1,152,138		170,867		17.89	%
2027		-		21,000		4,130		19.66	%

NOTE 7 – CONVERTIBLE, REDEEMABLE PREFERRED STOCK

During the year ended June 30, 2016, the Company’s Board of Directors authorized the creation of a series of preferred stock consisting of 1,000,000 shares designated as Series A Preferred Stock (the “Series A”). The Series A is entitled to a dividend of 4%, when and as declared, and is entitled to a liquidation preference of $1 per share plus unpaid dividends. The Series A is redeemable at the option of the Company at any time, in whole or in part, at a price of $1.00 per share, plus 4% per annum thereupon from the date of issuance (the “Stated Value”). In the event of any liquidation, dissolution or winding up of the Corporation, whether voluntary or involuntary, the Series A shall be entitled to a preferential amount equal to the Stated Value, prior to the holders of common stock receiving any distribution. Each share of Series A is automatically converted on the Conversion Date into a number of shares of common stock of the Company at the initial conversion rate (the “Conversion Rate”), which shall be the Stated Value as of the date of conversion divided by the Market Price. The Market Price for the purposes of this Section 5 shall be equal to the average closing sales price of the Common Stock over the 5 previous trading days.

The Series A is also subject to adjustments to the Conversion Rate. If the common stock issuable on conversion of the Series A is changed into the same or a different number of shares of any other class or classes of stock, whether by capital reorganization, reclassification, or otherwise (other than a subdivision or combination of shares provided for above), the holders of the Series A shall, upon its conversion, be entitled to receive, in lieu of the common stock which the holders would have become entitled to receive but for such change, a number of shares of such other class or classes of stock that would have been subject to receipt by the holders if they had exercised their rights of conversion of the Series A immediately before that change.

In August 2016, the Company filed an amendment to its Articles of Incorporation to increase the number of authorized shares of Series A Preferred Stock from 1,000,000 to 10,000,000.

There were no preferred shares outstanding as of December 31, 2024 and June 30, 2024.

NOTE 8 – STOCK BASED COMPENSATION

The Company sometimes issues common stock to employees, contractors and consultants for services rendered.

The Company accounts for stock-based payments to employees, contractors and consultants by measuring the cost of services received in exchange for equity awards utilizing the grant date fair value of the awards, with the cost recognized as compensation expense.

The Company recognizes the fair value of stock-based compensation awards in payroll if it is for employees, and operating costs if it is for contractors and consultants, as appropriate, in the Company’s consolidated statements of operations.

No stock-based compensation shares were issued during the period.

NOTE 9 – TREASURY STOCK SHARES

On January 22, 2024, the Company issued 52,100,000 shares of common stock to Top Professional Management Group Inc. in exchange for 51% of the control shares. However, due to the incomplete internal due diligence process, the investment was temporarily suspended, and the Board of Directors withheld the certificate for further evaluation. As a result, the Company recorded 52,100,000 shares of common stock as treasury stock as of June 30, 2024.

Table of Contents

NOTE 10 – COMMON STOCK SHARES

As of December 31, 2024 and June 30, 2024, the Company had both 21,150,711,608 and 21,136,888,326 shares issued and outstanding, respectively.

	ISSUED DATE	NEW SHARES ISSUED		Accumulated Outstanding Shares
Outstanding shares as of June 30, 2024					21,136,888,326
New shares issued	12/30/2024		2,000,000		21,138,888,326
New shares issued	12/30/2024		2,000,000		21,140,888,326
New shares issued	12/30/2024		1,200,000		21,142,088,326
New shares issued	12/30/2024		6,800,000		21,148,888,326
New shares issued	12/30/2024		1,823,282		21,150,711,608
Total new shares issued from July 1 to December 31, 2024			13,823,282
Outstanding shares as of December 31, 2024					21,150,711,608

1) Shares issued for equity investment

None

NOTE 11 – EQUITY INVESTMENT

On June 30, 2020, the Company and Purecell Group (“Purecell”), a leading anti-aging medical institution in Australia, entered into a Cooperation Agreement, in which the Company agreed to acquire 51% of the equity of Purecell, as consideration, the Company shall issue 510,000,000 common shares to Purecell’s nominated trustee. Because the company does not have significant control over Purecell, so this is an equity investment. Upon completion of the acquisition transaction, Purecell shall remain autonomy in its day to day operation, including recruiting and retaining management team members. On February 10, 2021, the Company completed its financial and legal due diligence. On April 6, 2021, the Company issued 510,000,000 shares to two shareholders of Purecell Group PTY Ltd (“Purecell” ) in exchange of 51% of ownership of Purecell. On April 6, 2021, the Company issued 50,000,000 shares of common stock to Purecell’s project introducer as compensation for services, at fair market value of $0.00001 per share.

On May 11, 2021, Aussie Produce PTY LTD (“AP”) signed agreement with Purecell to invest $2,340,000 in exchange of 6% of total outstanding shares of Purecell and 35,000,000 shares of the Company owned by Purecell. Purecell will issue 6% shares to AP in exchange for the $2,340,000 investment. In addition, Purecell will issue 68,372 shares to AP and issue 71,163 shares to the Company. The Company will also issue additional 31,212,000 shares to Purecell. Purecell will use the proceeds to acquire VERITA PHARMA, which is a medicine factory. In order to complete the change of 35,000,000 shares of the Company held by Purecell to AP within the agreed time limit, and to meet the conditions that AP investment funds are in place, the Company and Purecell agreed through consultation that in order to gain time, the Company will issue an additional 35,000,000 shares for AP. On May 26, 2021, the Company issued 35,000,000 shares to shareholders of AP, at fair market value of $0.00001 per share.

The following table summarizes the income statement of Purecell.

	From 7/1/2024 to			From 7/1/2023 to
	12/31/2024			6/30/2024
	(Unaudited)			(Unaudited)
Sales	$	4,822		$	61,457
Gross profit		4,822			61,457
Net loss		(29,838	)		(294,904	)
51% share	$	(15,217	)	$	(150,401	)

The following table provides the summary of balance sheet information for Purecell. Because the 51% of Purecell losses exceeded the investment the Company made to Purecell, the value of investment is zero.

	As of December 31,			As of June 30,
	2024			2024
	(Unaudited)			(Unaudited)
Total assets	$	3,063,920		$	3,092,663
Net assets		2,093,889			2,021,541
51% ownership		1,067,883			1,030,986
Beginning balance of investment, May 11, 2021		5,450			5,450
Loss on equity investment – accumulated	$	(5,450	)		(5,450	)
Ending balance of investment		-			-

Table of Contents

NOTE 12 – INCOME TAXES

As of December 31, 2024, the Company had federal and California income tax net operating loss carryforwards of approximately $8 million. These net operating losses will begin to expire 20 years from the date the tax returns are filed.

Uncertain Tax Positions

Interest associated with unrecognized tax benefits are classified as income tax, and penalties are classified in selling, general and administrative expenses in the statements of operations. For the six months ended December 31, 2024 and 2023, the Company had unrecognized tax benefits and related interest and penalties expenses. Currently, the Company is not subject to examination by major tax jurisdictions.

NOTE 13 – LEASE

The Company has a month-to-month leases agreement with GKT, Alhambra, LP after the prior lease expired on November 30, 2023. The current monthly rent including monthly management fee is $4,939.17.

The Company has entered into an operating lease agreement with SoCal Industrial LLC, Irwindale. The lease term of the office space is from June 1, 2024 to May 31, 2026 after the prior lease expired on May 31, 2024. The current monthly rent including monthly management fee is $1,940.40. The operating lease is listed as a separate line item on the Company’s consolidated financial statements and represents the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments is also listed as a separate line item on the Company’s condensed consolidated financial statements.

Operating lease right-of-use assets and liabilities commencing are recognized at commencement date based on the present value of lease payments over the lease term. For the six months ending December 31, 2024, the Company recognized approximately $41,277 in total lease costs.

Because the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the lease payments.

Information related to the Company’s operating ROU assets and related lease liabilities are as follows:

	Six months ended December 31, 2024
Cash paid for operating lease liabilities	$	41,277
Weighted-average remaining lease term		0.88
Weighted-average discount rate		5	%
Minimum future lease payments	$	34,286

The following table presents the amortization of the Company’s lease liabilities under ASC 842 for each of the following years ending December 31:

2025		17,535
2026		16,751
Total minimum payments		34,286
Less: imputed interest		(1,697	)
Total lease liability		32,589
Less: short-term lease liability		(11,012	)
Long-term lease liability	$	21,577

Table of Contents

NOTE 14 – CONCENTRATION

Major vendors

For the six months ended December 31, 2024, no vendors accounted for 10% or more of the Company’s purchases and its outstanding accounts payable balances as at year-end dates.

NOTE 15 – SUBSEQUENT EVENTS

On February 24, 2025, the Company received $25,000 for the purchasing of 100,000 shares of Company common stocks. The transfer agent has not issued these shares at the time of this report.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward Looking Statement Notice

Certain statements made in this Quarterly Report on Form 10-Q are “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) regarding the plans and objectives of management for future operations. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements of Crown Marketing, (“we”, “us”, “our” or the “Company”) to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. The Company’s plans and objectives are based, in part, on assumptions involving the continued expansion of business. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of the Company. Although the Company believes its assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance the forward-looking statements included in this Quarterly Report will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the objectives and plans of the Company will be achieved.

Overview of Business

Our mission is to invest in innovative technologies integrated with business development in the healthcare ecosystem.

We are focused on protein and peptide small molecular drugs research and development, diagnostic and medical devices with AI cloud computing, cell therapy and regenerational medicine and supplements manufacturing and sales.

On September 3, 2021, the Company entered into an Assets Acquisition Agreement with Wang’s Property Investment & Management LLC to purchase 53 units in 19 real estate properties appraised at $7,626, 286.37 for a purchase price of $7,000,000, The purchase price shall be paid as follows: (i) $1,000,000 on execution of the Agreement, (ii) $2,000,000 within 60 days thereof and (iii) the remainder by April 10, 2022. The Agreement is subject to customary closing conditions, including, satisfactory due diligence. On September 9, 2021, the Company entered into a Supplemental Assets Acquisition Agreement with Wang’s Property Investment & Management LLC to amend and clarify that (i) it was purchasing 19 real estate properties which includes 53 units appraised at $7,626,286.37 for a purchase price of $7,000,000 and (ii) that it will waive and not conduct due diligence in order for the transaction to proceed. The acquisition has not been consummated. With the asset acquisition from Wang’s Property Investment & Management LLC, the Company will diversify its business into property investment and management. By the end of May 2022, the Company ceased the acquisition of Wang’s Property Investment & Management LLC.

Results of Operations

Results of Operations for the six months ended December 31, 2024 compared to the six months ended December 31, 2023.

Sales amounted to $231,065 and $104,987 for the six months ended December 31, 2024 and 2023, respectively. The increase in sales was mainly due to the launch of new products.

Cost of goods sold amounted to $19,177 and $8,702 for the six months ended December 31, 2024 and 2023, respectively. The increase in the cost of goods sold was mainly due to launching new products.

Gross profit amounted to $211,888 and $96,285 for the six months ended December 31, 2024 and 2023, respectively.

Operating expenses incurred for the six months ended December 31, 2024 and 2023 were $403,261 and $325,090, respectively. The increase was mainly due to increased advertising expense, advertising, and payroll expense.

Our net loss for the six months ended December 31, 2024 and 2023 were $340,670 and $406,325, respectively. The decrease in net loss was mainly due to an increase in sales.

Table of Contents

Liquidity and Capital Resources

Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. Significant factors in the management of liquidity are funds generated by operations, levels of accounts receivable and accounts payable and capital expenditure.

The accompanying consolidated financial statements have been prepared on a going concerning basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying consolidated financial statements, the Company has incurred recurring net losses. For the six months ended December 31, 2024, the Company recorded a net loss of $340,670, used cash to fund operating activities of $6,801 and at December 31, 2024, had a shareholders’ deficit of $5,576,377. For the six months ended December 31, 2023 the Company recorded a net loss of $406,325, used cash to fund operating activities of $331,723 and at December 31, 2023, had a shareholders’ deficit of $4,623,268. These factors create substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

The Company is raising the additional capital to achieve profitable operations.

Our cash needs for the six months ended December 31, 2024 were primarily met by loans and advances from current majority shareholder. As of December 31, 2024, we had a cash balance of $36,040. Our new majority shareholders will need to provide all of our working capitals going forward.

Liquidity and Capital Resources for the six months ended December 31, 2024 compared to the six months ended December 31, 2023

	For the Six Months Ended
	December 31
	2024			2023
	(Unaudited)			(Unaudited)
Net cash used in operating activities	$	(6,801	)	$	(331,723	)
Net cash provided by financing activities		(10,877	)		349,892
Effect of exchange rate change on cash		(1,225	)		(63	)
Net increase (decrease) in cash		(18,903	)		18,106
Cash beginning of period		54,943			54,150
Cash end of period	$	36,040		$	72,256

Operating Activities

Net cash used in operating activities was $6,801 for the six months ended December 31, 2024, a decrease of $324,922 compared to cash used in operating activities of $331,723 for the six months ended December 31, 2023. The decrease in net cash used in operating activities was mainly due to the decrease of net loss and increases of other account payable and wage payable for the six months ended December 31, 2024 compared to the same period in 2023.

Investing Activities

None.

Table of Contents

Financing Activities

Net cash provided by financing activities was $10,877 for the six months ended December 31, 2024, compared to $349,892 net cash provided by financing activities for the six months ended December 31, 2023. The decrease in net cash provided by financing activities for the six months ended December 31, 2024 was primarily attributable to a decrease in amount of proceeds from issuance of common stocks, short term loan and advances from related party.

Financial Position

As of December 31, 2024, we had $36,040 in cash, negative working capital of $3,496,425 and total deficit attributable to owners of the Company of $5,493,738. As of June 30, 2024, we had $54,943 in cash, negative working capital of $3,367,989 and total deficit attributable to owners of the Company of $5,231,105.

Critical Accounting Policies and Estimates

Estimates

The preparation of these consolidated financial statements (“CFS”) in accordance with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of net sales and expenses during the reported periods. Actual results may differ from those estimates and such differences may be material to the financial statements. The more significant estimates and assumptions by management include among others, the fair value of shares of common stock issued for services. The current economic environment has increased the degree of uncertainty inherent in these estimates and assumptions.

Revenues

date

●

executed contract(s) with customers that the Company believes is legally enforceable;

●

identification of performance obligation in the respective contract;

●

determination of the transaction price for each performance obligation in the respective contract;

●

allocation of the transaction price to each performance obligation; and

●

recognition of revenue only when the Company satisfies each performance obligation.

Inventories

Inventories are stated at the lower of cost (first-in, first-out) or net realizable value. Adjustments to reduce the cost of inventory to its net realizable value are made, if required, for estimated excess, obsolescence, or impaired balances. For the six months ended December 31, 2024 and 2023, the Company has made provision of $9,400 and $0 for inventory in regards to slow moving or obsolete items. As of December 31, 2024 and June 30, 2024, net inventories amounted to $117,161 and $83,141, respectively.

Fair Value Measurements

Level 1—Quoted prices in active markets for identical assets or liabilities.

Table of Contents

Level 2—Inputs, other than the quoted prices in active markets, are observable either directly or indirectly.

Level 3—Unobservable inputs based on the Company’s assumptions.

The Company is required to use observable market data if available without undue cost and effort.

The Company’s financial instruments include cash and accounts payable. Management has estimated that the carrying amounts approximate their fair value due to the short-term nature.

Loss per Share

Income Taxes

Income tax expense is based on pretax financial accounting income. Deferred tax assets and liabilities are recognized for the expected tax consequences of temporary differences between the tax bases of assets and liabilities and their reported amounts. Valuation allowances are recorded to reduce deferred tax assets to the amount that will more likely than not be realized. The Company recorded the valuation allowance against its deferred tax assets of 7,972,660 as of December 31, 2024 and $7,924,234 as of June 30, 2024.

Recent Accounting Pronouncements

See Footnote 2 of the financial statements for a discussion of recently issued accounting standards.

Contractual Obligations and Off-Balance Sheet Arrangements

We do not have any contractual obligations or off-balance sheet arrangements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

Table of Contents

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), as of December 31, 2024. Based on this evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are not effective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that our disclosure and controls are not designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (2) a lack of accounting staff and resources with appropriate knowledge of generally accepted accounting principles in the United States (“U.S. GAAP”) and SEC reporting and compliance requirements; (3) a lack of independent directors and (4) a lack of an effective review process by the accounting manager and management.

Management believes that the material weaknesses set forth in above did not have an effect on our financial results. However, management believes that the lack of a functioning audit committee and the lack of a majority of outside directors on our board of directors’ results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements in future periods.

Changes in Internal Controls

There have been no changes in our internal controls over financial reporting during the period ended December 31, 2024 that have materially affected or are reasonably likely to materially affect our internal controls.

Table of Contents

PART II — OTHER INFORMATION

Item 1. Legal Proceedings.

We are not a party to or otherwise involved in any legal proceedings.

In the ordinary course of business, we are from time to time involved in various pending or threatened legal actions. The litigation process is inherently uncertain and it is possible that the resolution of such matters might have a material adverse effect upon our financial condition and/or results of operations. However, in the opinion of our management, other than as set forth herein, matters currently pending or threatened against us are not expected to have a material adverse effect on our financial position or results of operations.

Item 1A. Risk Factors.

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Not applicable.

Item 3. Defaults Upon Senior Securities.

There have been no events which are required to be reported under this Item.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits and Financial Statement Schedules

31.1		Certification of President and Secretary. Filed herewith.
31.2		Certification of Chief Financial Officer. Filed herewith.
32.1		Certification pursuant to 18 U.S.C. Section 1350 of President and Secretary. Filed herewith.
32.2		Certification pursuant to 18 U.S.C. Section 1350 of Chief Financial Officer. Filed herewith.
101.INS*		Inline XBRL Instance Document
101.SCH*		Inline XBRL Taxonomy Extension Schema Document
101.CAL*		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*		Inline XBRL Taxonomy Extension Definition Linkbase Definition
101.PRE*		Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.LAB*		Inline XBRL Taxonomy Extension Label Linkbase Document
104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	AMERICA GREAT HEALTH

Dated: April 14, 2025	By:	/s/ Mike Q. Wang
		Mike Q. Wang
		Financial Officer