EX-99.1 2 ef20046329_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

STRATA Skin Sciences Reports Fourth Quarter and Full-Year 2024 Financial Results and Provides a Corporate Update

HORSHAM, Penn., March 27, 2025 – STRATA Skin Sciences, Inc. (“STRATA” or the “Company”) (NASDAQ: SSKN), a medical technology company dedicated to developing, commercializing, and marketing innovative products for the treatment of dermatologic conditions, announces its financial results for the quarter and year ended December 31, 2024, and provides a corporate update.

Fourth Quarter and Full-Year 2024 Financial Highlights


Revenue in the fourth quarter of 2024 was $9.6 million, up 10% from $8.7 million in the year-ago quarter

o
Global net recurring XTRAC® revenue in the fourth quarter was $5.5 million vs. $5.4 million in the prior year period, with international growth of 13% more than offsetting a slight decline in the domestic market

o
Average net revenue per domestic XTRAC® system increased to $5,906 (+6% YOY) on 864 systems in the fourth quarter vs. $5,555 per system on 923 systems in the comparable prior year period

o
Total Recurring revenue increased 3.0% to $5.8 million in the fourth quarter, driven by international growth and contribution from TheraClear

o
Equipment revenue of $3.8 million increased 23% vs. $3.1 million in the fourth quarter of 2023, representing our highest level in two years

Full year 2024, revenue of $33.6 million increased slightly vs. $33.4 million in 2023

o
While revenue for the full year was up only slightly, results improved significantly over the course of the year with Y/Y growth in the fourth quarter of 10%

o
For the full year, growth of 5% in the Equipment segment more than offset a decline of 2% in the Recurring segment

Gross margin of 60.1% in the fourth quarter of 2024, improved 480 bps vs. 55.3% in the fourth quarter of 2023

Adjusting for a one-time accrued expense of $1.8 million in the third quarter of 2024 and the impact of non-cash impairment in both years, operating expense of $22.7 million in 2024 declined 8.5% vs. $24.8 million in 2023

Implemented a turnaround, focusing on cost efficiency and improving revenue per device, and delivered meaningful improvements in both metrics

Drove efficiencies in Sales & Marketing to more than offset the increase in Direct-to-Consumer (DTC) spend associated with the reimplementation of the Company’s strategic revenue model

Implemented a strategy to remove and refurbish underutilized machines, driving a 67% year-over-year reduction in capex spend for full-year 2025, further conserving cash

-3-

2024 Corporate Highlights


Renewed 3-year agreements with exclusive distributors in China and Japan – each agreement carries minimum unit placements and/or purchases of the XTRAC® and VTRAC® devices

Amended credit agreement with MidCap Financial Trust to ensure alignment with the Company’s current and future business projections

On July 23, 2024, closed a registered direct offering that raised $2.1 million in gross proceeds ($1.9 million in net proceeds) through the sale of 665,136 shares of common stock at an average purchase price of $3.16 per share, with participation from insiders and existing institutional shareholders

Received approval for the XTRAC Momentum™ 1.0 device in Japan and drove significant growth in international recurring revenue

Upgraded clinical team and implemented a consulting model focused on best practices within customer clinics. Early results show meaningful improvement in procedures per device and, in some cases, demand for additional placements

Filed a complaint against LaserOptek, and others, citing unfair competition under federal and state laws regarding the marketing and sales of competitive laser devices. On November 8, 2024  pursuant to a joint stipulation a court order was entered in the US District Court for the Eastern District of Pennsylvania enjoining LaserOptek, and all those acting at their direction from engaging in any sales, marketing or promotion of  Pallas lasers that states or implies, that treatments with Pallas lasers are reimbursable using CPT Codes 96920-96922, and also barred LaserOptek and others from engaging in any deceptive advertising  that includes any false or misleading statements regarding the Pallas lasers or STRATA’s lasers. On February 28, 2025, Strata filed a motion for civil contempt against LaserOptek for violating that court order.

“2024 was a year of execution for STRATA. Our fourth quarter results highlight the success we are having in implementing our strategy to shift our existing installed base from underperforming centers to more productive ones while utilizing our DTC and service model to help our customers succeed,” commented STRATA’s President and CEO Dr. Dolev Rafaeli.  “We have reduced XTRAC® devices in our domestic installed base to 864, from 923 at the prior year end, resulting in average revenue per device increasing to $5,906 in the fourth quarter of 2024, up from $5,555 in the prior-year period, representing an increase of 6%. At the same time, our operating margins, adjusted for non-cash impairment charges in both periods, improved by 950 bps compared to the fourth quarter of 2023. On a full-year basis, our non-GAAP adjusted EBITDA, including the adjustment for the $1.8 million accrual we discussed last quarter, improved to $2.2 million versus $1.0 million in the prior year.

-4-

“With regard to our international markets, we have seen significant traction, with particular strength in the Equipment segment.  During the fourth quarter, international sales increased to $4.1 million, which represents a sequential increase of 27% over the prior quarter and 41% over the prior year period, with the international portion of the Equipment segment up 45% over the fourth quarter of 2023,” concluded Dr, Rafaeli.

Fourth Quarter 2024 Financial Results

Revenue for the fourth quarter of 2024 was $9.6 million, as compared to revenue of $8.7 million for the fourth quarter of 2023.  Global recurring revenue for the fourth quarter of 2024 was $5.8 million, as compared to global recurring revenue of $5.6 million for the prior-year period.  Equipment revenue was $3.8 million for the fourth quarter of 2024 versus $3.1 million for the fourth quarter of 2023.

Gross profit for the fourth quarter of 2024 was $5.8 million, or 60.1% of revenue, as compared to $4.8 million, or 55.3% of revenue, for the fourth quarter of 2023.

Selling and marketing costs for the fourth quarter of 2024 were $3.2 million, compared to $2.8 million in the year-ago period. General and administrative costs for the fourth quarter of 2024 were $2.7 million, compared to $2.8 million for the fourth quarter of 2023.

Net loss for the fourth quarter of 2024 was $4.5 million, or EPS of negative $1.18 per basic and diluted common share, as compared to a net loss of $3.8 million, or EPS of negative $1.09 per basic and diluted common share, in the fourth quarter of 2023.

Cash, cash equivalents, and restricted cash at December 31, 2024 were $8.6 million.

Full Year 2024 Financial Results

Revenue for the full year 2024 was $33.6 million, as compared to revenue of $33.4 million for the full year 2023. Global recurring revenue for the full year 2024 was $21.2 million, as compared to global recurring revenue of $21.5 million for the full year 2023. Equipment revenue was $12.4 million for the full year 2024, as compared to $11.8 million for the full year 2023.

Gross profit for the full year 2024 was $19.1 million, or 56.9% of revenue, as compared to $18.5 million, or 55.3% of revenue for the full year 2023.

Selling and marketing costs for the full year 2024 were $12.3 million, as compared to $13.0 million for the full year 2023. General and administrative costs for the full year 2024 were $11.3 million ($9.5 million adjusted for a one-time accrual of $1.8 million taken in the third quarter), as compared to $10.5 million for the full year 2023.

-5-

Impairment expense for the full year 2024 was $3.9 million, as compared to $2.3 million for the full year 2023.

Other expenses for the full year 2024 were $1.0 million compared to $2.3 million for the full year 2023.

Net loss for the full year 2024 was $10.1 million, including the $1.8 million accrual to general and administrative expenses in the third quarter, and the $3.9 million impairment expense. This resulted in a net loss of $2.65 per basic and diluted common share.

Fourth Quarter and Full Year 2024 Earnings Conference Call

STRATA management will host a conference call at 4:30 p.m. ET on Thursday, March 27, 2025, to review financial results and provide an update on corporate developments. Following management’s formal remarks, there will be a question-and-answer session.

To listen to the conference call, interested parties within the U.S. should dial 1-844-481-2523 (domestic) or 1-412-317-0552 (international).  All callers should dial in approximately 10 minutes prior to the scheduled start time and ask to be joined into the STRATA Skin Sciences, Inc. conference call.

The conference call will also be available through a live webcast that can be accessed at STRATA Skin Sciences 3Q24 Earnings Webcast.

A telephonic replay of the call will be available until April 3, 2025 by dialing 1-877-344-7529 (or 1-412-317-0088 for international callers) and using replay access code 8210574.  To access the replay using an international dial-in number, please see here.

A webcast earnings call replay will be available approximately one hour after the live call and remain accessible until September 24, 2025.

Non-GAAP Financial Measures

STRATA has determined to supplement its consolidated financial statements, prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), presented elsewhere within this report, with certain non-GAAP measures of financial performance. These non-GAAP measures include non-GAAP gross profit, which excludes the non-cash expense of amortization of acquired intangible assets classified as cost of revenues, and non-GAAP adjusted EBITDA, “Earnings Before Interest, Taxes, Depreciation, and Amortization.”

-6-

These non-GAAP disclosures have limitations as an analytical tool, should not be viewed as a substitute for Gross Profit or Net Earnings (Loss) determined in accordance with U.S. GAAP, should not be considered in isolation or as a substitute for analysis of our results as reported under U.S. GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. STRATA considers these non-GAAP measures in addition to its results prepared under current accounting standards, but they are not a substitute for, nor superior to, U.S. GAAP measures. These non-GAAP measures are provided to enhance readers’ overall understanding of STRATA’s current financial performance and to provide further information for comparative purposes. This supplemental presentation should not be construed as an inference that the Company's future results will be unaffected by similar adjustments to Gross Profit or Net Earnings (Loss) determined in accordance with U.S. GAAP. Specifically, STRATA believes the non-GAAP measures provide useful information to management and investors by isolating certain expenses, gains, and losses that may not be indicative of the Company’s core operating results and business outlook. In addition, STRATA believes non-GAAP measures enhance the comparability of results against prior periods.

Reconciliation to the most directly comparable U.S. GAAP measure of all non-GAAP measures included in this press release is as follows:

   
Year Ended December 31,
 
(in thousands)
 
2024
   
2023
 
             
Net loss
 
$
(10,086
)
 
$
(10,830
)
                 
Adjustments:
               
Depreciation and amortization
   
4,968
     
5,553
 
Amortization of operating lease right-of-use asset
   
339
     
349
 
Loss on disposal of property and equipment
   
49
     
72
 
Benefit from income taxes
   
(170
)
   
(92
)
Interest income
   
(242
)
   
(231
)
Interest expense
   
2,107
     
1,640
 
Non-GAAP EBITDA
   
(3,035
)
   
(3,539
)
Impairment of goodwill
   
3,861
     
2,284
 
Stock-based compensation
   
427
     
1,303
 
Loss on debt extinguishment
   
     
909
 
Employee retention credit
   
(864
)
   
 
Non-GAAP adjusted EBITDA
 
$
389
   
$
957
 
One-time accrual for NY State Sales Tax
   
1,781 1,781
     
 
Non-GAAP adjusted EBITDA normalized for one-time events
   
2,170
     
957
 

XTRAC Gross Domestic Recurring Billings
XTRAC gross domestic recurring billings represent the amount invoiced to partner clinics when treatment codes are sold to the physician. It does not include normal GAAP adjustments, which are deferred revenue from prior quarters recorded as revenue in the current quarter, the deferral of revenue from the current quarter recorded as revenue in future quarters, adjustments for co-pay and other discounts. This excludes international recurring revenues.

-7-

The following is a reconciliation of non-GAAP XTRAC gross domestic billings to domestic recorded revenue for the third quarter and first nine months of 2024 and 2023 (in thousands), respectively:

   
Three Months Ended December 31,
   
YTD
 
   
2024
   
2023
   
2024
   
2023
 
Gross domestic recurring billings
 
$
4,871
   
$
4,947
   
$
18,996
   
$
19,622
 
Co-Pay adjustments
   
(84
)
   
(87
)
   
(331
)
   
(343
)
Other discounts
   
(6
)
   
(22
)
   
(81
)
   
(110
)
Deferred revenue from prior quarters
   
1,867
     
1,913
     
7,204
     
8,114
 
Deferral of revenue to future quarters
   
(1,545
)
   
(1,624
)
   
(7,126
)
   
(7,567
)
GAAP Recorded domestic revenue
 
$
5,102
   
$
5,127
   
$
18,662
   
$
19,716
 

About STRATA Skin Sciences, Inc.

STRATA Skin Sciences is a medical technology company dedicated to developing, commercializing, and marketing innovative products for the in-office treatment of various dermatologic conditions, such as psoriasis, vitiligo, and acne. Its products include the XTRAC® excimer laser, VTRAC® lamp systems, and the TheraClear®X Acne Therapy System.

STRATA is proud to offer these exciting technologies in the U.S. through its unique Partnership Program. STRATA’s popular partnership approach includes a fee per treatment cost structure versus an equipment purchase, installation and use of the device, on-site training for practice personnel, service and maintenance of the equipment, dedicated account and customer service associates, and co-op advertising support to help raise awareness and promote the program within the practice.

-8-

Safe Harbor
This press release includes "forward-looking statements" within the meaning of the Securities Litigation Reform Act of 1995. These statements include but are not limited to the Company’s plans, objectives, expectations and intentions and may contain words such as “will,” “may,” “seeks,” and “expects,” that suggest future events or trends. These statements, the Company’s ability to launch and sell products recently acquired or to be developed in the future, the Company’s ability to develop social media marketing campaigns, direct to consumer marketing campaigns, and the Company’s ability to build a leading franchise in dermatology and aesthetics, are based on the Company’s current expectations and are inherently subject to significant uncertainties and changes in circumstances. Actual results may differ materially from the Company’s expectations due to financial, economic, business, competitive, market, regulatory, adverse market conditions labor supply shortages, or supply chain interruptions resulting from fiscal, political factors, international conflicts, responses, or conditions affecting the Company, the medical device industry and our customers and patients in general, as well as more specific risks and uncertainties set forth in the Company’s SEC reports on Forms 10-Q and 10-K. Given such uncertainties, any or all these forward-looking statements may prove to be incorrect or unreliable. The statements in this press release are made as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company does not undertake any obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release. The Company urges investors to carefully review its SEC disclosures available at www.sec.gov and www.strataskinsciences.com.

Investor Contact:
CORE IR
516-222-2560

-9-

STRATA Skin Sciences, Inc. and Subsidiary
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)

   
December 31,
 
   
2024
   
2023
 
Assets
           
Current assets:
           
Cash and cash equivalents
 
$
7,261
   
$
6,784
 
Restricted cash
   
1,334
     
1,334
 
Accounts receivable, net of allowance for credit losses of $563 and $222 at December 31, 2024 and 2023, respectively
   
5,253
     
4,440
 
Inventories
   
2,246
     
2,673
 
Prepaid expenses and other current assets
   
501
     
312
 
Total current assets
   
16,595
     
15,543
 
Property and equipment, net
   
10,061
     
11,778
 
Operating lease right-of-use assets
   
1,264
     
626
 
Intangible assets, net
   
5,348
     
7,319
 
Goodwill
   
2,658
     
6,519
 
Other assets
   
231
     
231
 
Total assets
 
$
36,157
   
$
42,016
 
                 
Liabilities and Stockholders’ Equity
               
Current liabilities:
               
Accounts payable
 
$
2,433
   
$
3,343
 
Accrued expenses and other current liabilities
   
8,593
     
6,306
 
Deferred revenues
   
2,241
     
2,120
 
Current portion of operating lease liabilities
   
328
     
352
 
Current portion of contingent consideration
   
1,030
     
53
 
Total current liabilities
   
14,625
     
12,174
 
Long-term debt, net
   
15,192
     
15,044
 
Deferred revenues and other liabilities
   
353
     
552
 
Deferred tax liability
   
     
186
 
Operating lease liabilities, net of current portion
   
919
     
237
 
Contingent consideration, net of current portion
   
96
     
1,135
 
Total liabilities
   
31,185
     
29,328
 
Commitments and contingencies (Note 10)
               
Stockholders’ equity:
               
Series C convertible preferred stock, $0.10 par value; 10,000,000 shares authorized, no shares issued and outstanding
   
     
 
Common stock, $0.001 par value; 150,000,000 shares authorized; 4,171,161 and 3,506,025 shares issued and outstanding at December 31, 2024 and 2023, respectively
   
4
     
4
 
Additional paid-in capital
   
253,112
     
250,742
 
Accumulated deficit
   
(248,553
)
   
(238,058
)
Total stockholders’ equity
   
4,972
     
12,688
 
Total liabilities and stockholders’ equity
 
$
36,157
   
$
42,016
 

-10-

STRATA Skin Sciences, Inc. and Subsidiary
Condensed Consolidated Statements of Operations
(in thousands, except share and per share data)

   
Year Ended December 31,
 
   
2024
   
2023
 
             
Revenues, net
 
$
33,562
   
$
33,358
 
Cost of revenues
   
14,481
     
14,897
 
Gross profit
   
19,081
     
18,461
 
Operating expenses:
               
Engineering and product development
   
883
     
1,317
 
Selling and marketing
   
12,289
     
12,956
 
General and administrative
   
11,303
     
10,508
 
Impairment of goodwill
   
3,861
     
2,284
 
     
28,336
     
27,065
 
Loss from operations
   
(9,255
)
   
(8,604
)
Other (expense) income:
               
Interest expense
   
(2,107
)
   
(1,640
)
Interest income
   
242
     
231
 
Loss on debt extinguishment
   
     
(909
)
Other income
   
864
     
 
     
(1,001
)
   
(2,318
)
Loss before benefit from income taxes
   
(10,265
)
   
(10,922
)
Benefit from income taxes
   
170
     
92
 
Net loss
 
$
(10,086
)
 
$
(10,830
)
                 
Net loss per share of common stock, basic and diluted
 
$
(2.65
)
 
$
(3.10
)
Weighted average shares of common stock outstanding, basic and diluted
   
3,807,186
     
3,491,964
 

-11-

STRATA Skin Sciences, Inc. and Subsidiary
Condensed Consolidated Statements of Cash Flows
(in thousands)

    Year Ended December 31,     
   
2024
   
2023
 
             
Cash flows from operating activities:
           
Net loss
 
$
(10,086
)
 
$
(10,830
)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
               
Depreciation and amortization
   
4,968
     
5,553
 
Impairment of goodwill
   
4,861
     
2,284
 
Amortization of operating lease right-of-use assets
   
339
     
349
 
Amortization of deferred financing costs and debt discount
   
148
     
140
 
Change in allowance for credit losses
   
(182
)
   
(110
)
Stock-based compensation expense
   
427
     
1,303
 
Loss on debt extinguishment
   
     
909
 
Loss on disposal of property and equipment
   
49
     
72
 
Inventory write-off
   
162
     
 
Deferred income taxes
   
(186
)
   
(120
)
Changes in operating assets and liabilities:
               
Accounts receivable
   
(631
)
   
141
 
Inventories
   
572
     
689
 
Prepaid expenses and other assets
   
(189
)
   
246
 
Accounts payable
   
(954
)
   
(100
)
Accrued expenses and other liabilities
   
2,266
     
(197
)
Deferred revenues
   
(57
)
   
(472
)
Operating lease liabilities
   
(319
)
   
(376
)
Net cash provided by (used in) operating activities
   
188
     
(519
)
Cash flows from investing activities:
               
Purchase of property and equipment
   
(1,636
)
   
(5,019
)
Net cash used in investing activities
   
(1,636
)
   
(5,019
)
Cash flows from financing activities:
               
Proceeds from long-term debt
   
     
7,000
 
Payment of deferred financing costs
   
     
(97
)
Payment of contingent consideration
   
(18
)
   
(42
)
Sale of common stock, net of offering costs
   
1,943
     
 
Net cash provided by financing activities
   
1,925
     
6,861
 
Net increase in cash, cash equivalents and restricted cash
   
477
     
1,323
 
Cash, cash equivalents and restricted cash at beginning of year
   
8,118
     
6,795
 
Cash, cash equivalents and restricted cash at end of year
 
$
8,595
   
$
8,118
 
 
               
Supplemental disclosure of cash flow information:
               
Cash paid during the year for interest
 
$
1,973
   
$
1,415
 
Cash paid during the year for income taxes
 
$
23
   
$
22
 


-12-