EX-99.1 2 pld-ex99_1.htm EX-99.1

Slide 1

Prologis Supplemental Information FIRST QUARTER 2025 Unaudited Prologis Park Eemhaven, Rotterdam, Netherlands


Slide 2

Contents Highlights 3 Company Profile 5 Company Performance 7 Prologis Leading Indicators and Proprietary Metrics 8 Guidance Financial Information 9 Consolidated Balance Sheets 10 Consolidated Statements of Income 11 Reconciliations of Net Earnings to FFO 12 Reconciliations of Net Earnings to Adjusted EBITDA Operations 13 Overview 14 Operating Metrics 16 Operating Portfolio 19 Customer Information Capital Deployment 20 Overview 21 Development Stabilizations 22 Development Starts 23 Development Portfolio 24 Third-Party Acquisitions 25 Dispositions and Contributions 26 Land Portfolio 28 Solar and Energy Storage Portfolios Strategic Capital 29 Overview 30 Summary and Financial Highlights 31 Operating and Balance Sheet Information of the Unconsolidated Co-Investment Ventures 32 Non-GAAP Pro-Rata Financial Information Capitalization 33 Overview 34 Debt Components - Consolidated 35 Debt Components - Noncontrolling Interests and Unconsolidated Net Asset Value 36 Components Notes and Definitions 38 Notes and Definitions


Slide 3

$41.2B Build Out of Land (TEI) * This is a non-GAAP financial measure. Please see our Notes and Definitions for further explanation. NOI calculation based on Prologis Share of the Operating Portfolio. Overview Prologis, Inc., is the global leader in logistics real estate with a focus on high-barrier, high-growth markets. At March 31, 2025, the company owned or had investments in, on a wholly owned basis or through co-investment ventures, properties and development projects expected to total approximately 1.3 billion square feet (120 million square meters) in 20 countries. Prologis leases modern logistics facilities to a diverse base of approximately 6,500 customers principally across two major categories: business-to-business and retail/online fulfillment. 5,884 Buildings 1.3B Square Feet Europe 251M SF 8% of NOI*(A) Asia 113M SF 1% of NOI*(A) U.S. 800M SF 86% of NOI*(A) Other Americas 129M SF 5% of NOI*(A)


Slide 4

Company Profile * This is a non-GAAP financial measure. Please see our Notes and Definitions for further explanation. Q1 2025 Prologis Share of NOI of the Operating Portfolio annualized. Q1 2025 third-party share of asset management fees annualized plus trailing twelve months third-party share of transactional fees and Net Promote Income (Expense). Prologis Share of trailing twelve month Estimated Value Creation from development stabilizations. Mexico is included in the U.S. as it is U.S. dollar functional. Highlights OPERATIONS $6.3B in annual NOI*(A) DEVELOPMENT $963M in value creation from stabilizations(C) GROSS AUM $207B PROLOGIS SHARE AUM $143B MARKET EQUITY $106B STRATEGIC CAPITAL $437M of fees and promotes(B) (D) (D) (D)


Slide 5

Company Performance * This is a non-GAAP financial measure. Please see reconciliations from Net Earnings Attributable to Common Stockholders on page 8 and reference our Notes and Definitions for further explanation. Highlights NET EARNINGS ATTRIBUTABLE TO COMMON STOCKHOLDERS CORE FFO ATTRIBUTABLE TO COMMON STOCKHOLDERS/UNITHOLDERS* AFFO ATTRIBUTABLE TO COMMON STOCKHOLDERS/UNITHOLDERS* dollars in millions, except per share/unit data Three Months Ended March 31, 2025 2024 Rental and other revenues $ 1,999 $ 1,828 Strategic capital revenues 141 129 Total revenues 2,140 1,957 Net earnings attributable to common stockholders 592 584 Core FFO attributable to common stockholders/unitholders* 1,356 1,222 AFFO attributable to common stockholders/unitholders* 1,084 1,032 Adjusted EBITDA attributable to common stockholders/unitholders* 1,771 1,598 Estimated value creation from development stabilizations - Prologis Share 240 50 Common stock dividends and common limited partnership unit distributions 965 916 Per common share - diluted: Net earnings attributable to common stockholders $ 0.63 $ 0.63 Core FFO attributable to common stockholders/unitholders* 1.42 1.28 Core FFO attributable to common stockholders/unitholders, excluding Net Promote Income (Expense)* 1.43 1.31 Business line reporting: Real estate* 1.36 1.24 Strategic capital* 0.06 0.04 Core FFO attributable to common stockholders/unitholders* 1.42 1.28 Realized development gains, net of taxes* 0.03 0.04 Dividends and distributions per common share/unit 1.01 0.96


Slide 6

NET EARNINGS ATTRIBUTABLE TO COMMON STOCKHOLDERS in millions CORE FFO ATTRIBUTABLE TO COMMON STOCKHOLDERS/UNITHOLDERS* in millions AFFO ATTRIBUTABLE TO COMMON STOCKHOLDERS/UNITHOLDERS* in millions * This is a non-GAAP financial measure. Please see reconciliations from Net Earnings Attributable to Common Stockholders on page 8 and reference our Notes and Definitions for further explanation. Highlights Company Performance DIVIDENDS AND DISTRIBUTIONS in millions


Slide 7

LEASE PROPOSALS in millions of square feet U.S. IBI ACTIVITY INDEX diffusion index, points NEW LEASE NEGOTIATION GESTATION in days U.S. SPACE UTILIZATION percent * Please see our Notes and Definitions for further explanation. Prologis Leading Indicators and Proprietary Metrics* Highlights 108 Average 77 57.8 Average 57.8 64 Average 54 84.7% Average 85.4% Average 40% 37% Net rentable area of proposals Proposals as a % of available net rentable area


Slide 8

Guidance(A) * This is a non-GAAP financial measure. Please see our Notes and Definitions for further explanation. Our guidance for 2025 is based on management’s current beliefs and assumptions about our business, the industry and the markets in which we operate. Please refer to “Forward-Looking Statements” and “Risk Factors” referred to in our annual and quarterly financial statements on Forms 10-K and 10-Q filed with the Securities and Exchange Commission (“SEC”) for more information. The difference between Core FFO and Net Earnings predominately relates to real estate depreciation and amortization and gains or losses on dispositions of real estate. See the Notes and Definitions for a reconciliation. We are further adjusting Core FFO to exclude $0.05 of net promote expense. The expense relates to amortization of stock compensation issued to employees related to promote income recognized in prior periods. Highlights dollars in millions, except per share amounts 2025 Guidance Low High Net earnings attributable to common stockholders(B) $ 3.45 $ 3.70 Core FFO attributable to common stockholders/unitholders*(B) $ 5.65 $ 5.81 Core FFO attributable to common stockholders/unitholders, excluding Net Promote Income (Expense)*(C) $ 5.70 $ 5.86 Operations Average occupancy - Prologis Share 94.50 % 95.50 % Same store NOI - cash - Prologis Share* 4.00 % 5.00 % Same store NOI - net effective - Prologis Share* 3.50 % 4.50 % Other Assumptions Strategic capital revenue, excluding promote revenue $ 560 $ 580 Net Promote Income (Expense) $ (50) $ (50) General & administrative expenses $ 450 $ 470 Realized development gains $ 100 $ 250 Capital Deployment PROLOGIS SHARE OWNED AND MANAGED Low High Development stabilizations $ 1,900 $ 2,300 $ 2,000 $ 2,500 Development starts $ 1,500 $ 2,000 $ 1,500 $ 2,000 Acquisitions $ 750 $ 1,250 $ 1,250 $ 1,750 Dispositions $ 250 $ 500 $ 250 $ 500 Contributions $ 150 $ 500 $ 250 $ 750 Exchange Rates We have hedged the rates for the majority of our estimated 2025 Euro, Sterling and Yen Core FFO, effectively insulating 2025 results from FX movements in these currencies. For purposes of capital deployment and other metrics, we assumed effective rates for EUR, GBP and JPY of 1.08 ($/€), 1.29 ($/£) and 149.42 (¥/$), respectively.


Slide 9

Consolidated Balance Sheets Financial Information in thousands March 31, 2025 December 31, 2024 Assets: Investments in real estate properties: Operating properties $ 79,492,052 $ 78,279,353 Development portfolio 2,596,069 2,829,613 Land 4,660,431 4,453,522 Other real estate investments 5,992,839 5,683,688 92,741,391 91,246,176 Less accumulated depreciation 13,290,678 12,758,159 Net investments in real estate properties 79,450,713 78,488,017 Investments in and advances to unconsolidated entities 10,287,314 10,079,448 Assets held for sale or contribution 545,542 248,511 Net investments in real estate 90,283,569 88,815,976 Cash and cash equivalents 671,117 1,318,591 Other assets 5,038,705 5,194,342 Total assets $ 95,993,391 $ 95,328,909 Liabilities and Equity: Liabilities: Debt $ 32,262,055 $ 30,879,263 Accounts payable, accrued expenses and other liabilities 5,655,898 5,832,876 Total liabilities 37,917,953 36,712,139 Equity: Stockholders' equity 53,467,210 53,951,138 Noncontrolling interests 3,320,473 3,323,047 Noncontrolling interests - limited partnership unitholders 1,287,755 1,342,585 Total equity 58,075,438 58,616,770 Total liabilities and equity $ 95,993,391 $ 95,328,909


Slide 10

Consolidated Statements of Income Financial Information Three Months Ended March 31, in thousands, except per share amounts 2025 2024 Revenues: Rental $ 1,987,265 $ 1,827,658 Strategic capital 141,139 128,412 Development management and other 11,261 551 Total revenues 2,139,665 1,956,621 Expenses: Rental 488,317 454,257 Strategic capital 60,777 78,811 General and administrative 114,701 111,291 Depreciation and amortization 652,058 637,505 Other 9,649 12,244 Total expenses 1,325,502 1,294,108 Operating income before gains on real estate transactions, net $ 814,163 $ 662,513 Gains on dispositions of development properties and land, net 27,451 40,308 Gains on other dispositions of investments in real estate, net 36,799 17,534 Operating income $ 878,413 $ 720,355 Other income (expense): Earnings from unconsolidated entities, net 67,899 72,472 Interest expense (231,751) (193,320) Foreign currency, derivative and other gains (losses) and other income (expense), net (31,658) 63,564 Gains (losses) on early extinguishment of debt, net – 536 Total other income (expense) (195,510) (56,748) Earnings before income taxes 682,903 663,607 Current income tax benefit (expense) (36,701) (32,466) Deferred income tax benefit (expense) (6,682) (334) Consolidated net earnings 639,520 630,807 Net earnings attributable to noncontrolling interests (31,576) (30,308) Net earnings attributable to noncontrolling interests - limited partnership units (14,991) (14,784) Net earnings attributable to controlling interests 592,953 585,715 Preferred stock dividends (1,452) (1,452) Net earnings attributable to common stockholders $ 591,501 $ 584,263 Weighted average common shares outstanding - Diluted 956,080 953,912 Net earnings per share attributable to common stockholders - Diluted $ 0.63 $ 0.63


Slide 11

Reconciliations of Net Earnings to FFO* * This is a non-GAAP financial measure. Please see our Notes and Definitions for further explanation. Financial Information Three Months Ended March 31, in thousands 2025 2024 Net earnings attributable to common stockholders $ 591,501 $ 584,263 Add (deduct) NAREIT defined adjustments: Real estate related depreciation and amortization 632,686 622,162 Gains on other dispositions of investments in real estate, net of taxes (excluding development properties and land) (35,807) (17,534) Adjustments related to noncontrolling interests (18,407) (16,096) Our proportionate share of adjustments related to unconsolidated entities 150,624 119,531 NAREIT defined FFO attributable to common stockholders/unitholders* $ 1,320,597 $ 1,292,326 Add (deduct) our modified adjustments: Unrealized foreign currency, derivative and other losses (gains), net 54,898 (35,073) Deferred income tax expense (benefit) 6,682 334 Our proportionate share of adjustments related to unconsolidated entities 1,371 309 FFO, as modified by Prologis attributable to common stockholders/unitholders* $ 1,383,548 $ 1,257,896 Add (deduct) Core FFO defined adjustments: Gains on dispositions of development properties and land, net (27,451) (40,308) Current income tax expense on dispositions 144 5,329 Losses (gains) on early extinguishment of debt, net – (536) Adjustments related to noncontrolling interests 73 – Our proportionate share of adjustments related to unconsolidated entities (283) (2) Core FFO attributable to common stockholders/unitholders* $ 1,356,031 $ 1,222,379 Add (deduct) AFFO defined adjustments: Gains on dispositions of development properties and land, net 27,451 40,308 Current income tax expense on dispositions (144) (5,329) Straight-lined rents and amortization of lease intangibles (180,361) (158,960) Property improvements (34,367) (30,200) Turnover costs (123,123) (104,306) Amortization of debt discount, financing costs and management contracts, net 21,112 18,338 Stock compensation amortization expense 53,161 67,237 Adjustments related to noncontrolling interests 13,982 9,031 Our proportionate share of adjustments related to unconsolidated entities (49,819) (26,141) AFFO attributable to common stockholders/unitholders* $ 1,083,923 $ 1,032,357


Slide 12

Reconciliations of Net Earnings to Adjusted EBITDA* * This is a non-GAAP financial measure. Please see our Notes and Definitions for further explanation. Financial Information Three Months Ended March 31, in thousands 2025 2024 Net earnings attributable to common stockholders $ 591,501 $ 584,263 Gains on other dispositions of investments in real estate, net (excluding development properties and land) (36,799) (17,534) Depreciation and amortization expense 652,058 637,505 Interest charges 215,650 184,012 Current and deferred income tax expense, net 43,383 32,800 Net earnings attributable to noncontrolling interests - limited partnership units 14,991 14,784 Pro forma adjustments 7,829 1,724 Preferred stock dividends 1,452 1,452 Unrealized foreign currency, derivative and other losses (gains), net 54,898 (35,073) Stock compensation amortization expense 53,161 67,237 Losses (gains) on early extinguishment of debt, net – (536) Adjustments related to noncontrolling interests (33,850) (31,351) Our proportionate share of adjustments related to unconsolidated entities 207,162 158,876 Adjusted EBITDA attributable to common stockholders/unitholders* $ 1,771,436 $ 1,598,159


Slide 13

96.9% 96.3% 96.1% 95.8% 94.8% Average occupancy - Prologis Share OCCUPANCY - OWNED AND MANAGED CUSTOMER RETENTION SAME STORE CHANGE OVER PRIOR YEAR - PROLOGIS SHARE* RENT CHANGE - PROLOGIS SHARE * This is a non-GAAP financial measure. Please see our Notes and Definitions for further explanation. Operations Overview 75.9% 74.8% 70.4% 68.7% 64.5% Trailing four quarters - net effective


Slide 14

Operating Metrics – Owned and Managed Operations square feet in thousands Leasing Activity(A) Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Square feet of leases commenced: Operating Portfolio: Renewals 34,760 27,839 34,661 31,676 42,136 New leases 10,268 11,775 14,331 11,284 21,115 Total Operating Portfolio 45,028 39,614 48,992 42,960 63,251 Properties under development 3,082 7,027 1,772 3,531 1,868 Total Square Feet of Leases Commenced 48,110 46,641 50,764 46,491 65,119 Total square feet of Operating Portfolio leases commenced, including leases greater than one month 51,121 47,232 57,939 52,315 70,648 Weighted average term of leases started (in months) 55 64 60 64 63 Operating Portfolio: Trailing four quarters - square feet of leases commenced 162,465 163,701 170,420 176,594 194,817 Trailing four quarters - average % of portfolio 14.5 % 14.4 % 14.9 % 15.2 % 16.6 % Rent change (net effective) 55.5 % 62.7 % 57.6 % 52.2 % 43.4 % Rent change (net effective) - Prologis Share 67.6 % 73.9 % 67.8 % 66.3 % 53.7 % Rent change (cash) 37.3 % 41.0 % 36.2 % 29.1 % 23.8 % Rent change (cash) - Prologis Share 48.2 % 51.4 % 44.1 % 40.1 % 32.1 % PERIOD ENDING OCCUPANCY U.S. Other Americas Europe Asia Amounts exclusive of leases of less than one year, unless otherwise noted.


Slide 15

Operating Metrics – Owned and Managed * This is a non-GAAP financial measure. Please see our Notes and Definitions for further explanation. This data includes recurring capital expenditures and NOI of our Operating Portfolio. Excluded from recurring capital expenditures is spend for our properties that is structural in nature and therefore non-recurring. Operations CAPITAL EXPENDITURES Thousands, except for percentages SAME STORE INFORMATION Thousands, except for percentages PROPERTY IMPROVEMENTS TURNOVER COSTS ON LEASES COMMENCED COMPOSITION OF PORTFOLIO (BY UNIT SIZE) Trailing four quarter average Per square foot ($) As a % of lease value Per square foot ($) Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Property improvements(A) $ 62,227 $ 153,773 $ 197,260 $ 244,170 $ 63,040 Tenant improvements 69,722 84,835 78,106 92,980 91,378 Leasing commissions 74,866 73,050 102,343 100,879 92,391 Total turnover costs 144,588 157,885 180,449 193,859 183,769 Total Capital Expenditures - Owned and Managed $ 206,815 $ 311,658 $ 377,709 $ 438,029 $ 246,809 Trailing four quarters - % of NOI*(A) 13.9% 14.6% 15.3% 15.3% 15.4% Weighted average ownership percentage 71.5% 71.9% 72.8% 69.4% 69.1% Total Capital Expenditures - Prologis Share $ 147,822 $ 223,947 $ 275,089 $ 304,195 $ 170,468 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Square feet 1,079,607 1,076,277 1,073,873 1,070,194 1,129,114 Average occupancy 97.0% 96.6% 96.5% 96.3% 95.5% Average occupancy - annual percentage
change (1.2%) (1.1%) (0.8%) (1.0%) (1.5%) Period ending occupancy 97.1% 96.8% 96.6% 96.4% 95.5% Percentage change - Prologis Share*: NOI - cash 5.7% 7.2% 7.2% 6.7% 6.2% NOI - net effective 4.1% 5.5% 6.2% 6.6% 5.9% 1.9% 2.2% 2.6% 2.8% 2.9% 92.8% 94.4% 96.7% 98.0% Period ending occupancy Free rent as a % of lease value - trailing four quarters


Slide 16

Operating Portfolio – Square Feet, Occupied and Leased Operations # of Buildings Square Feet Occupied % Leased % square feet in thousands and ordered by Prologis Share of NOI (%) Owned and Managed Owned and Managed Prologis Share % of Total Owned and Managed Prologis Share Owned and Managed Prologis Share Southern California 555 126,916 106,437 13.8 96.1 96.6 96.3 96.7 New Jersey/New York City 207 54,195 42,601 5.5 93.8 93.8 93.8 93.8 Chicago 328 70,035 55,093 7.1 96.5 96.6 96.5 96.7 Dallas/Ft. Worth 277 60,876 51,723 6.7 94.4 94.4 94.6 94.7 San Francisco Bay Area 286 28,510 23,650 3.1 94.2 94.1 95.1 95.1 Atlanta 237 52,474 46,421 6.0 96.6 96.5 96.9 96.7 South Florida 225 29,576 23,471 3.0 93.9 92.9 95.0 94.1 Lehigh Valley 82 37,120 32,872 4.3 91.4 90.9 91.6 91.0 Houston 235 38,046 32,142 4.2 96.4 96.2 96.6 96.3 Seattle 164 24,838 17,678 2.3 95.0 95.8 95.0 95.8 Central Valley 45 22,945 21,769 2.8 96.9 96.8 96.9 96.8 Baltimore/Washington 135 18,377 14,619 1.9 92.8 93.5 93.0 93.5 Nashville 66 17,335 14,290 1.9 99.0 98.8 99.0 98.8 Phoenix 83 16,838 14,406 1.9 91.0 89.8 92.4 91.5 Orlando 109 14,115 12,656 1.6 98.0 97.8 98.2 98.0 Las Vegas 80 14,451 9,284 1.2 92.4 94.8 93.5 95.8 Cincinnati 69 19,023 16,660 2.2 95.4 95.3 95.4 95.3 Indianapolis 57 20,580 16,357 2.1 97.0 96.8 97.2 96.9 Central PA 38 19,097 14,317 1.9 92.6 93.2 92.6 93.2 Remaining U.S. markets (11 markets) 383 72,741 62,540 8.1 95.4 95.9 95.6 96.1 Total U.S. 3,661 758,088 628,986 81.6 95.2 95.3 95.4 95.5 Mexico 350 66,357 22,941 3.0 98.5 98.0 98.5 98.0 Canada 38 12,836 12,836 1.7 95.5 95.5 96.0 96.0 Brazil 46 19,499 3,980 0.5 96.6 96.7 96.6 96.7 Total Other Americas 434 98,692 39,757 5.2 97.7 97.1 97.8 97.2 United Kingdom 175 33,285 12,835 1.7 93.2 88.5 93.2 88.5 Germany 144 36,301 10,908 1.4 98.1 97.6 98.1 97.7 France 147 35,582 12,376 1.6 96.6 97.0 96.6 97.0 Netherlands 115 30,210 9,769 1.3 97.1 97.3 97.1 97.3 Remaining European countries (8 countries) 500 104,915 37,102 4.8 94.7 93.1 95.1 93.4 Total Europe 1,081 240,293 82,990 10.8 95.6 94.1 95.8 94.2 Japan 73 50,508 10,227 1.3 96.5 86.9 97.4 90.8 China 179 52,926 8,076 1.0 88.6 88.6 89.1 89.1 Singapore 5 951 951 0.1 98.3 98.3 98.3 98.3 Total Asia 257 104,385 19,254 2.4 92.5 88.2 93.2 90.5 Total Outside the U.S. 1,772 443,370 142,001 18.4 95.4 94.1 95.6 94.5 Total Operating Portfolio 5,433 1,201,458 770,987 100.0 95.2 95.1 95.5 95.3


Slide 17

Operating Portfolio – NOI* and Gross Book Value * This is a non-GAAP financial measure. Please see our Notes and Definitions for further explanation. Operations First Quarter NOI* Gross Book Value dollars in thousands and ordered by Prologis Share of NOI (%) Owned and Managed Prologis Share % of Total Owned and Managed Prologis Share % of Total Southern California $ 387,171 $ 330,324 20.8 $ 20,812,089 $ 18,143,504 19.7 New Jersey/New York City 170,137 135,885 8.6 9,765,658 7,961,370 8.6 Chicago 108,389 85,452 5.4 6,757,814 5,342,313 5.8 Dallas/Ft. Worth 102,171 84,894 5.4 5,561,149 4,708,287 5.1 San Francisco Bay Area 101,280 84,823 5.3 4,646,424 3,884,591 4.2 Atlanta 79,303 69,161 4.4 4,460,041 3,967,347 4.3 South Florida 86,137 67,339 4.2 5,225,466 4,264,907 4.6 Lehigh Valley 61,949 54,347 3.4 4,667,087 4,221,108 4.6 Houston 58,582 49,398 3.1 3,879,030 3,348,384 3.6 Seattle 67,642 48,782 3.1 3,755,554 2,893,594 3.1 Central Valley 43,112 40,119 2.5 1,991,719 1,886,953 2.0 Baltimore/Washington 46,472 37,066 2.3 2,705,354 2,196,904 2.4 Nashville 32,794 28,094 1.8 1,551,210 1,351,200 1.5 Phoenix 32,186 26,730 1.7 1,908,721 1,603,720 1.7 Orlando 27,722 24,896 1.6 1,498,368 1,357,071 1.5 Las Vegas 35,947 23,358 1.5 1,679,562 1,052,525 1.1 Cincinnati 24,883 22,318 1.4 1,321,040 1,186,363 1.3 Indianapolis 25,745 21,015 1.3 1,383,659 1,150,771 1.2 Central PA 26,792 20,476 1.3 1,735,877 1,348,289 1.5 Remaining U.S. markets (11 markets) 119,417 102,038 6.4 6,244,511 5,350,724 5.8 Total U.S. 1,637,831 1,356,515 85.5 91,550,333 77,219,925 83.6 Mexico 131,932 45,128 2.9 5,305,783 1,824,356 2.0 Canada 30,440 30,440 1.9 1,294,454 1,294,454 1.4 Brazil 24,723 5,399 0.3 936,180 214,240 0.2 Total Other Americas 187,095 80,967 5.1 7,536,417 3,333,050 3.6 United Kingdom 83,098 30,517 1.9 8,344,678 3,347,597 3.6 Germany 57,911 17,655 1.1 4,178,139 1,229,253 1.3 France 51,672 17,407 1.1 3,544,765 1,138,023 1.2 Netherlands 45,621 14,792 0.9 3,327,580 1,023,217 1.1 Remaining European countries (8 countries) 133,083 46,096 2.9 8,836,958 3,060,088 3.4 Total Europe 371,385 126,467 7.9 28,232,120 9,798,178 10.6 Japan 90,856 16,200 1.0 7,343,520 1,371,117 1.5 China 29,854 4,584 0.3 2,946,918 452,211 0.5 Singapore 2,649 2,649 0.2 143,087 143,087 0.2 Total Asia 123,359 23,433 1.5 10,433,525 1,966,415 2.2 Total Outside the U.S. 681,839 230,867 14.5 46,202,062 15,097,643 16.4 Total Operating Portfolio $ 2,319,670 $ 1,587,382 100.0 $ 137,752,395 $ 92,317,568 100.0


Slide 18

Operating Portfolio – Summary by Division * This is a non-GAAP financial measure. Please see our Notes and Definitions for further explanation. Operations # of Buildings Square Feet Occupied % Leased % square feet and dollars in thousands Owned and Managed Owned and Managed Prologis Share % of Total Owned and Managed Prologis Share Owned and Managed Prologis Share Consolidated Total U.S. 2,895 624,577 588,492 76.3 95.2 95.3 95.4 95.5 Total Outside the U.S. 104 24,959 24,959 3.2 83.9 83.9 85.7 85.7 Total Operating Portfolio - Consolidated 2,999 649,536 613,451 79.5 94.8 94.8 95.1 95.1 Unconsolidated Total U.S. 766 133,511 40,494 5.3 95.1 95.1 95.4 95.4 Total Outside the U.S. 1,668 418,411 117,042 15.2 96.0 96.3 96.2 96.4 Total Operating Portfolio - Unconsolidated 2,434 551,922 157,536 20.5 95.8 96.0 96.0 96.1 Total Total U.S. 3,661 758,088 628,986 81.6 95.2 95.3 95.4 95.5 Total Outside the U.S. 1,772 443,370 142,001 18.4 95.4 94.1 95.6 94.5 Total Operating Portfolio 5,433 1,201,458 770,987 100.0 95.2 95.1 95.5 95.3 Value added properties - consolidated 10 1,626 1,616 63.6 63.3 63.6 63.3 Value added properties - unconsolidated 11 2,321 860 45.3 49.6 45.3 49.6 Total Operating Properties 5,454 1,205,405 773,463 95.1 95.0 95.3 95.2 First Quarter NOI* Gross Book Value Owned and Managed Prologis Share % of Total Owned and Managed Prologis Share % of Total Consolidated Total U.S. $ 1,339,759 $ 1,266,110 79.8 $ 76,556,870 $ 72,672,408 78.7 Total Outside the U.S. 46,114 46,115 2.9 2,691,578 2,691,578 2.9 Total Operating Portfolio - Consolidated $ 1,385,873 $ 1,312,225 82.7 $ 79,248,448 $ 75,363,986 81.6 Unconsolidated Total U.S. $ 298,072 $ 90,405 5.7 $ 14,993,463 $ 4,547,517 4.9 Total Outside the U.S. 635,725 184,752 11.6 43,510,484 12,406,065 13.5 Total Operating Portfolio - Unconsolidated $ 933,797 $ 275,157 17.3 $ 58,503,947 $ 16,953,582 18.4 Value added properties - consolidated $ 125 $ 109 $ 386,214 $ 381,963 Value added properties - unconsolidated $ 722 $ 393 $ 299,958 $ 107,193


Slide 19

Customer Information We have signed leases, which were due to expire in 2025 and 2026, totaling 57 million square feet and 14 million square feet, in our Owned and Managed portfolio (3.8% and 1.0% of total net effective rent) and 34 million square feet and 8 million square feet on a Prologis Share basis (3.5% and 0.9% of total net effective rent). These are excluded from 2025 and 2026 expirations and are reflected in the new year of expiration. Operations Top Customers Remaining Lease Expirations - Operating Portfolio square feet in thousands square feet and dollars in thousands, except per square foot amounts Owned and Managed Owned and Managed % of Net Effective Rent Total Square Feet Occupied Sq Ft Net Effective Rent $ % of Total $ Per Sq Ft 1 Amazon 5.0 45,680 2025(A) 99,085 600,160 6.6 6.06 2 Home Depot 1.9 18,840 2026(A) 187,676 1,263,126 13.8 6.73 3 FedEx 1.3 10,722 2027 188,772 1,385,882 15.2 7.34 4 DHL 1.2 13,493 2028 167,208 1,361,898 14.9 8.14 5 Geodis 1.0 15,256 2029 133,451 1,173,670 12.9 8.79 6 UPS 0.9 10,558 Thereafter 368,126 3,342,322 36.6 9.08 7 GXO 0.9 9,935 Total 1,144,318 9,127,058 100.0 7.98 8 CEVA Logistics 0.8 11,367 Weighted average term of leases remaining (based on net effective rent) 4.0 years 9 Maersk 0.7 6,798 10 DSV A/S 0.7 7,997 Top 10 Customers 14.4 150,646 Prologis Share 11 Kuehne + Nagel 0.7 8,232 Occupied Sq Ft Net Effective Rent 12 Walmart 0.5 7,786 $ % of Total $ Per Sq Ft 13 Pepsi 0.5 4,445 2025(A) 51,705 340,176 5.4 6.58 14 GigaCloud 0.5 3,494 2026(A) 114,305 827,120 13.2 7.24 15 NFI Industries 0.4 3,543 2027 120,164 934,787 14.9 7.78 16 Lululemon 0.4 2,481 2028 104,971 910,472 14.6 8.67 17 DB Schenker 0.4 5,721 2029 91,094 836,280 13.4 9.18 18 Ryder 0.4 3,500 Thereafter 250,799 2,409,896 38.5 9.61 19 Mercado Libre 0.4 5,183 Total 733,038 6,258,731 100.0 8.54 20 Burlington Stores 0.4 3,130 Weighted average term of leases remaining (based on net effective rent) 4.4 years 21 Samsung 0.4 4,823 22 Wayfair 0.4 5,783 23 ZOZO 0.4 4,886 24 Nippon Express 0.4 4,130 25 Berkshire Hathaway 0.3 3,025 Top 25 Customers 20.9 220,808


Slide 20

M&A and Significant Portfolio Activity — $23,200 $3,100 $800 — DEVELOPMENT STARTS (TEI) in millions DEVELOPMENT STABILIZATIONS (TEI) dollars in millions ACQUISITION ACTIVITY(A) in millions LAND PORTFOLIO dollars in millions This data excludes acquisitions of land. The estimated build out includes the land portfolio, Covered Land Plays and other land that we could develop through options, ground leases, unconsolidated joint ventures and other contractual arrangements. Capital Deployment Overview – Prologis Share Outside the U.S. U.S. Est Value Creation $1,326 $1,583 $917 $773 $240 Est Wtd Avg Stabilized Yield 6.1% 6.3% 6.3% 6.1% 6.9% Est Build Out(B): Sq. Ft. 216 TEI $37,800 YTD Q1


Slide 21

Development Stabilizations Capital Deployment Q1 2025 TEI square feet and dollars in thousands Square Feet Owned and Managed Prologis Share Central(A) 545 $ 358,800 $ 328,977 East 1,031 216,274 216,274 West(A) 1,750 254,212 254,212 Total U.S. 3,326 829,286 799,463 Canada – – – Mexico 164 17,862 17,862 Brazil – – – Total Other Americas 164 17,862 17,862 Northern Europe 248 39,172 32,391 Southern Europe 402 44,965 44,965 Central Europe – – – United Kingdom – – – Total Europe 650 84,137 77,356 Japan 80 26,870 26,870 China 516 22,414 3,362 India – – – Total Asia 596 49,284 30,232 Total Outside the U.S. 1,410 151,283 125,450 Total Development Stabilizations 4,736 $ 980,569 $ 924,913 Percent build-to-suit 64.5 % Estimated weighted average stabilized yield 6.9 % Annualized estimated NOI $ 63,444 Estimated weighted average stabilized cap rate 5.3 % Estimated weighted average margin 26.0 % Estimated value creation $ 240,414 TEI amount includes development on yards, parking lots, data centers, and other non-industrial assets that will be included in other real estate investments upon completion.


Slide 22

Development Starts Capital Deployment Q1 2025 TEI square feet and dollars in thousands Square Feet Leased % at Start Owned and Managed Prologis Share Central 407 0.0 $ 45,315 $ 45,315 East(A) 1,129 74.9 348,675 348,675 West 1,300 100.0 154,269 154,269 Total U.S. 2,836 75.7 548,259 548,259 Canada – – – – Mexico – – – – Brazil – – – – Total Other Americas – – – – Northern Europe – – – – Southern Europe 527 51.7 97,688 97,688 Central Europe – – – – United Kingdom – – – – Total Europe 527 51.7 97,688 97,688 Japan – – – – China – – – – India – – – – Total Asia – – – – Total Outside the U.S. 527 51.7 97,688 97,688 Total Development Starts 3,363 71.9 $ 645,947 $ 645,947 Percent build-to-suit 78.0 % Estimated weighted average stabilized yield 6.6 % Annualized estimated NOI $ 42,736 Estimated weighted average stabilized cap rate 5.6 % Estimated weighted average margin 17.9 % Estimated value creation $ 115,326 Amounts include a development recorded as a note receivable that is included in other real estate investments.


Slide 23

Development Portfolio TEI amount includes development on yards, parking lots, data centers, and other non-industrial assets that will be included in other real estate investments upon completion. The data centers in our Development Portfolio have a TEI of $0.6 billion and $0.6 billion and cost to complete of $0.3 billion and $0.3 billion on an Owned and Managed basis and Prologis Share basis, respectively. Amounts include a development recorded as a note receivable that is included in other real estate investments. Capital Deployment Under Development Pre-Stabilized Developments 2025 Expected Completion 2026 and Thereafter Expected Completion Total Development Portfolio TEI TEI TEI Owned and Managed Prologis Share square feet and dollars in thousands Sq Ft Leased % Owned and Managed Prologis Share Sq Ft Owned and Managed Prologis Share Sq Ft Owned and Managed Prologis Share Sq Ft Leased % TEI Sq Ft Leased % TEI Central (A) 218 0.0 $ 47,590 $ 47,590 780 $ 426,980 $ 392,102 1,444 $ 443,884 $ 415,403 2,442 35.4 $ 918,454 2,353 33.0 $ 855,095 East(A)(B) 1,044 0.0 251,563 251,191 959 208,393 202,548 1,480 405,222 405,222 3,483 28.2 865,178 3,442 27.9 858,961 West(A) 1,773 0.0 401,209 401,030 670 120,980 120,599 1,824 222,375 222,375 4,267 41.9 744,564 4,263 41.9 744,004 Total U.S. 3,035 0.0 700,362 699,811 2,409 756,353 715,249 4,748 1,071,481 1,043,000 10,192 35.7 2,528,196 10,058 35.0 2,458,060 Canada 317 0.0 81,862 81,862 1,217 209,887 209,887 – – – 1,534 0.0 291,749 1,534 0.0 291,749 Mexico 526 23.1 51,748 51,748 1,610 175,554 175,554 1,160 102,802 102,802 3,296 13.2 330,104 3,296 13.2 330,104 Brazil 239 78.1 21,036 4,207 118 12,631 2,526 2,147 171,471 34,294 2,504 93.2 205,138 501 93.2 41,027 Total Other Americas 1,082 28.5 154,646 137,817 2,945 398,072 387,967 3,307 274,273 137,096 7,334 37.8 826,991 5,331 16.9 662,880 Northern Europe 1,477 30.7 211,688 173,653 974 114,189 114,189 – – – 2,451 48.4 325,877 2,301 47.8 287,842 Southern Europe 276 0.0 21,998 21,998 326 51,895 51,895 272 55,740 55,740 874 39.3 129,633 874 39.3 129,633 Central Europe 702 50.9 53,350 53,350 447 30,595 30,595 – – – 1,149 70.0 83,945 1,149 70.0 83,945 United Kingdom(A) 295 24.7 120,823 111,406 95 50,386 50,386 115 184,981 184,981 505 14.4 356,190 485 15.1 346,773 Total Europe 2,750 32.2 407,859 360,407 1,842 247,065 247,065 387 240,721 240,721 4,979 48.4 895,645 4,809 48.3 848,193 Japan 982 16.8 154,728 154,728 426 85,126 85,126 1,179 220,324 220,324 2,587 40.0 460,178 2,587 40.0 460,178 China(A) 270 73.8 12,784 1,918 – – – 2,382 153,302 22,995 2,652 7.5 166,086 398 7.5 24,913 India – – – – 561 28,122 17,928 – – – 561 0.0 28,122 357 0.0 17,928 Total Asia 1,252 29.1 167,512 156,646 987 113,248 103,054 3,561 373,626 243,319 5,800 21.3 654,386 3,342 31.9 503,019 Total Outside the U.S. 5,084 30.6 730,017 654,870 5,774 758,385 738,086 7,255 888,620 621,136 18,113 35.4 2,377,022 13,482 31.8 2,014,092 Total Development Portfolio 8,119 19.2 $ 1,430,379 $ 1,354,681 8,183 $ 1,514,738 $ 1,453,335 12,003 $ 1,960,101 $ 1,664,136 28,305 35.5 $ 4,905,218 23,540 33.2 $ 4,472,152 Cost to complete $ 162,354 $ 155,541 $ 426,654 $ 405,798 $ 1,390,161 $ 1,160,153 $ 1,979,169 $ 1,721,492 Percent build-to-suit 0.0 % 32.4 % 53.3 % 30.4 % Estimated weighted average stabilized yield 6.2 % 7.1 % 6.5 % 6.6 % Annualized estimated NOI $ 295,976 Estimated weighted average stabilized cap rate 5.2 % Estimated weighted average margin 22.4 % Estimated value creation $ 999,778


Slide 24

Third-Party Acquisitions Capital Deployment Q1 2025 Square Feet Acquisition Price square feet and dollars in thousands Owned and Managed Prologis Share Owned and Managed Prologis Share Prologis Wholly-Owned 1,869 1,869 $ 500,830 $ 500,830 Total U.S. 1,869 1,869 500,830 500,830 Prologis Wholly-Owned 389 389 129,942 129,942 Prologis European Logistics Fund 3,376 888 454,912 119,732 Total Outside the U.S. 3,765 1,277 584,854 249,674 Total Third-Party Building Acquisitions 5,634 3,146 $ 1,085,684 $ 750,504 Weighted average stabilized cap rate 4.2 % Acquisitions of other real estate investments 60,271 60,163 Total Third-Party Acquisitions $ 1,145,955 $ 810,667


Slide 25

Dispositions and Contributions Capital Deployment Q1 2025 Square Feet Sales Price square feet and dollars in thousands Owned and Managed Prologis Share Owned and Managed Prologis Share Third-Party Building Dispositions Prologis Wholly-Owned 459 459 $ 62,986 $ 62,986 Total U.S. 459 459 62,986 62,986 FIBRA Prologis 128 40 7,663 2,385 Total Other Americas 128 40 7,663 2,385 Total Outside the U.S. 128 40 7,663 2,385 Total Third-Party Building Dispositions 587 499 $ 70,649 $ 65,371 Building Contributions to Co-Investment Ventures Prologis European Logistics Fund 402 402 48,307 35,593 Total Europe 402 402 48,307 35,593 Total Outside the U.S. 402 402 48,307 35,593 Total Building Contributions to Co-Investment Ventures 402 402 $ 48,307 $ 35,593 Total Building Dispositions and Contributions 989 901 $ 118,956 $ 100,964 Weighted average stabilized cap rate 4.0 % Land dispositions 987 307 Dispositions of other real estate investments(A) 17,000 17,000 Grand Total Dispositions and Contributions $ 136,943 $ 118,271 Amounts include the disposition of non-industrial assets, including yards and data centers. Dispositions of Non-Strategic Assets are included as third-party building dispositions.


Slide 26

Land Portfolio – Owned and Managed Capital Deployment Acres Current Book Value square feet and dollars in thousands, including markets where we own land ordered by Prologis Share of Operating Portfolio NOI (%) Owned and Managed Prologis Share Estimated Build Out (sq ft) Owned and Managed Prologis Share % of Total Southern California 652 606 10,809 $ 815,179 $ 775,977 16.6 New Jersey/New York City 168 168 2,465 364,923 364,923 7.8 Chicago 84 84 1,451 23,775 23,710 0.5 Dallas/Ft. Worth 392 392 5,846 139,772 139,696 3.0 San Francisco Bay Area 56 56 1,010 96,770 96,770 2.1 Atlanta 464 464 4,767 71,073 71,073 1.5 South Florida 100 99 1,475 111,748 111,481 2.4 Lehigh Valley 105 105 867 38,090 38,090 0.8 Houston 401 389 5,904 157,039 155,297 3.3 Seattle 61 61 1,130 55,463 55,463 1.2 Central Valley 710 710 11,527 188,169 188,168 4.0 Baltimore/Washington 96 96 998 60,525 60,525 1.3 Nashville 365 365 5,085 150,119 150,119 3.2 Phoenix 92 92 1,426 42,083 42,083 0.9 Orlando 154 131 2,071 47,153 40,231 0.9 Las Vegas 980 980 14,826 310,632 310,632 6.6 Indianapolis 4 4 38 284 284 0.0 Central PA 104 104 1,117 28,870 28,870 0.6 Remaining U.S. markets (7 markets) 585 576 8,509 252,107 246,154 5.2 Total U.S. 5,573 5,482 81,321 2,953,774 2,899,546 61.9 Mexico 856 723 15,625 245,492 232,714 5.0 Canada 272 272 4,807 444,827 444,827 9.5 Brazil 690 599 14,578 266,557 254,415 5.4 Total Other Americas 1,818 1,594 35,010 956,876 931,956 19.9 United Kingdom 311 311 5,670 241,797 241,797 5.2 Germany 128 94 2,800 135,769 102,681 2.2 France 171 124 3,340 138,674 130,684 2.8 Netherlands 55 55 1,437 54,975 54,975 1.2 Remaining European countries (7 countries) 750 689 14,447 148,066 134,070 2.8 Total Europe 1,415 1,273 27,694 719,281 664,207 14.2 Japan 104 104 5,895 143,879 143,879 3.1 China 47 7 1,275 10,519 1,578 0.0 India 232 155 5,426 66,022 44,607 0.9 Total Asia 383 266 12,596 220,420 190,064 4.0 Total Outside the U.S. 3,616 3,133 75,300 1,896,577 1,786,227 38.1 Total Land Portfolio 9,189 8,615 156,621 $ 4,850,351 $ 4,685,773 100.0


Slide 27

Land Portfolio – Summary and Roll Forward Amounts include approximately 3,500 acres that we could develop through options, ground leases, unconsolidated joint ventures and other contractual arrangements. Capital Deployment Acres Current Book Value dollars in thousands Owned and Managed Prologis Share % of Total Owned and Managed Prologis Share % of Total Central 1,469 1,448 16.7 $ 575,869 $ 568,084 12.1 East 1,331 1,307 15.2 757,288 750,099 16.0 West 2,773 2,727 31.7 1,620,617 1,581,363 33.8 Total U.S. 5,573 5,482 63.6 2,953,774 2,899,546 61.9 Mexico 856 723 8.4 245,492 232,714 5.0 Canada 272 272 3.2 444,827 444,827 9.5 Brazil 690 599 7.0 266,557 254,415 5.4 Total Other Americas 1,818 1,594 18.6 956,876 931,956 19.9 Central Europe 498 474 5.5 103,967 99,788 2.1 Northern Europe 226 174 2.0 201,657 163,777 3.5 Southern Europe 380 314 3.6 171,860 158,845 3.4 United Kingdom 311 311 3.6 241,797 241,797 5.2 Total Europe 1,415 1,273 14.7 719,281 664,207 14.2 Japan 104 104 1.2 143,879 143,879 3.1 China 47 7 0.1 10,519 1,578 0.0 India 232 155 1.8 66,022 44,607 0.9 Total Asia 383 266 3.1 220,420 190,064 4.0 Total Outside the U.S. 3,616 3,133 36.4 1,896,577 1,786,227 38.1 Total Land Portfolio 9,189 8,615 100.0 $ 4,850,351 $ 4,685,773 100.0 Estimated build out of land portfolio (in TEI) $ 25,100,000 $ 24,100,000 Estimated build out of Covered Land Plays (in TEI) 8,100,000 6,700,000 Estimated build out of other land (in TEI)(A) 8,000,000 7,000,000 Total $ 41,200,000 $ 37,800,000 Land Roll Forward - Prologis Share U.S. Other Americas Europe Asia Total At December 31, 2024 $ 2,870,730 $ 882,086 $ 595,316 $ 137,278 $ 4,485,410 Acquisitions – 24,700 53,704 49,025 127,429 Reclassification of Covered Land Plays – – – – – Dispositions – – – – – Development starts (38,497) — (15,931) – (54,428) Infrastructure costs 67,418 6,168 6,359 4,607 84,552 Effect of changes in foreign exchange rates and other (105) 19,002 24,759 (846) 42,810 At March 31, 2025 $ 2,899,546 $ 931,956 $ 664,207 $ 190,064 $ 4,685,773


Slide 28

Solar and Energy Storage Portfolios – Owned and Managed Capital Deployment dollars in thousands, including markets we own solar ordered by Prologis Share of Operating Portfolio NOI (%) Operating Portfolio Under Development Capacity (MW) Gross Book Value Capacity (MW) Current Investment TEI Southern California 23 $ 52,545 58 $ 102,500 $ 167,143 New Jersey/New York City 55 109,024 33 100,528 123,590 Chicago – – 53 93,264 165,252 San Francisco Bay Area 6 14,277 23 23,162 67,683 Central Valley 16 31,829 19 32,229 50,483 Remaining U.S. markets (6 markets) – – 15 14,741 37,805 Total U.S. 100 207,675 201 366,424 611,956 Mexico – – 22 13,923 24,161 Total Other Americas – – 22 13,923 24,161 Germany 27 18,384 26 4,879 20,873 Italy 12 6,407 6 1,949 5,609 Remaining European countries (5 countries) 7 7,426 12 3,173 8,581 Total Europe 46 32,217 44 10,001 35,063 Japan 53 75,952 9 2,496 6,477 China 19 10,834 7 2,828 2,828 Singapore 5 3,712 – – – Total Asia 77 90,498 16 5,324 9,305 Total Outside the U.S 123 122,715 82 29,248 68,529 Total Solar Portfolio 223 330,390 283 $ 395,672 $ 680,485 Energy Storage Portfolio 30 45,782 40 16,972 45,491 Total Solar and Energy Storage Portfolio 253 $ 376,172 323 $ 412,644 $ 725,976 Third party and other 362 Investment Tax Credits ("ITC") (241,652) Projects awaiting final commissioning(A) 23 TEI, Net of ITCs $ 484,324 Total installed capacity 638 Estimated weighted average stabilized yield 11.6 % These projects are also included in our development portfolio.


Slide 29

THIRD-PARTY AUM dollars in billions THIRD-PARTY FEE RELATED AND PROMOTE REVENUE in millions FEE RELATED EARNINGS ANNUALIZED* in millions NET PROMOTE INCOME (EXPENSE) dollars in millions *This is a non-GAAP financial measure. Please see our Notes and Definitions for further explanation. Net Promote Income (Expense) in 2025 is negative due to expense from the amortization of stock compensation issued to employees related to promote income recognized in prior periods. Please refer to Highlights for Guidance for 2025 Net Promote Income (Expense). Strategic Capital Overview 21.6 37.1 51.5 50.9 51.2 Trailing 3-year basis points of third-party AUM 94.9% 95.0% 93.0% 95.0% 94.9% % Open end/Public (A)


Slide 30

Summary and Financial Highlights * The next promote opportunity is related to the Stabilization of individual development project(s). Throughout this document we use the most recent public information for these co-investment ventures. Values represent the entire venture at 100%, not Prologis’ proportionate share. Values are presented at Prologis’ adjusted basis derived from the ventures’ U.S. GAAP information and may not be comparable to values reflected in the ventures’ stand alone financial statements calculated on a different basis. Strategic Capital Co-Investment Ventures Region Type Established Accounting Method Ownership Structure Next Promote Opportunity Prologis U.S. Logistics Venture U.S. Core 2014 Consolidated 55.0 % Open end Q4 2025* Prologis Targeted U.S. Logistics Fund U.S. Core 2004 Unconsolidated 30.3 % Open end Q2 2026 FIBRA Prologis(A) Mexico Core 2014 Unconsolidated 34.6 % Public, Mexican Exchange Q2 2025 Prologis Brazil Logistics Venture Brazil Core/Development 2019 Unconsolidated 20.0 % Closed end Q4 2025* Prologis European Logistics Fund Europe Core 2007 Unconsolidated 26.3 % Open end Q3 2025 Prologis European Logistics Partners Europe Core 2013 Unconsolidated 50.0 % Open end Q4 2025* Nippon Prologis REIT(A) Japan Core 2013 Unconsolidated 15.1 % Public, Tokyo Exchange N/A Prologis Japan Core Logistics Fund Japan Core 2023 Unconsolidated 16.3 % Closed end Q2 2025 Prologis China Core Logistics Fund China Core 2019 Unconsolidated 15.5 % Open end Q3 2025 Prologis China Logistics Venture China Development 2011 Unconsolidated 15.0 % Closed end Q4 2025 Venture (at 100%)(B) in thousands Square Feet GBV of Operating Bldgs GBV of Real Estate Debt Unconsolidated Co-Investment Ventures Prologis Targeted U.S. Logistics Fund 133,729 $ 15,033,402 $ 15,560,947 $ 5,396,793 FIBRA Prologis(A) 65,897 5,283,465 6,615,175 2,199,876 Prologis Brazil Logistics Venture and other joint ventures 19,048 887,530 957,769 – Prologis European Logistics Fund 172,064 20,099,547 20,252,948 6,788,572 Prologis European Logistics Partners 63,121 7,513,173 7,757,766 – Nippon Prologis REIT(A) 44,339 6,484,104 6,547,883 2,413,057 Prologis Japan Core Logistics Fund 3,119 555,765 555,765 297,157 Prologis China Core Logistics Fund 29,945 2,211,564 2,255,295 977,985 Prologis China Logistics Venture 22,981 735,354 779,053 368,538 Total Unconsolidated Co-Investment Ventures 554,243 58,803,904 61,282,601 18,441,978 Consolidated Co-Investment Ventures Prologis U.S. Logistics Venture 77,568 8,295,394 8,364,107 – Total Consolidated Co-Investment Ventures 77,568 8,295,394 8,364,107 – Total 631,811 $ 67,099,298 $ 69,646,708 $ 18,441,978


Slide 31

Operating and Balance Sheet Information of the Unconsolidated Co-Investment Ventures (at 100%)(A) * This is a non-GAAP financial measure. Please see our Notes and Definitions for further explanation. Values represent the entire venture at 100%, not Prologis’ proportionate share. Values are presented at Prologis’ adjusted basis derived from the ventures’ U.S. GAAP information and may not be comparable to values reflected in the ventures’ stand alone financial statements calculated on a different basis. Strategic Capital dollars in thousands U.S. Other Americas Europe Asia Total Operating Information For the Three Months Ended March 31, 2025 Rental revenue $ 407,564 $ 213,604 $ 469,669 $ 159,964 $ 1,250,801 Rental expense (101,736) (20,205) (103,635) (41,371) (266,947) General and administrative expense (19,789) (18,999) (19,458) (15,220) (73,466) Depreciation and amortization expense (132,505) (98,461) (202,379) (53,855) (487,200) Other operating revenue (expense) (285) (3,830) (36) (46) (4,197) Operating income (expense) before gains on real estate transactions, net 153,249 72,109 144,161 49,472 418,991 Gains (losses) on dispositions of investments in real estate, net – 2,973 – – 2,973 Operating income (expense) 153,249 75,082 144,161 49,472 421,964 Interest expense (57,907) (31,429) (48,888) (20,457) (158,681) Current and deferred income tax benefit (expense) (112) (35) (32,478) (4,593) (37,218) Foreign currency, derivative and other gains (losses) and other income (expense), net 2,862 1,240 2,581 (3,558) 3,125 Net earnings (loss) 98,092 44,858 65,376 20,864 229,190 Real estate related depreciation and amortization expense 128,433 98,461 198,828 51,492 477,214 (Gains) losses on dispositions of investments in real estate, net of taxes – (2,061) – – (2,061) Unrealized foreign currency, derivative and other losses (gains), net – 1,971 (314) 5,053 6,710 Deferred income tax expense (benefit) – – (5) – (5) FFO, as modified by Prologis* 226,525 143,229 263,885 77,409 711,048 Core FFO defined adjustments – (912) – – (912) Core FFO* $ 226,525 $ 142,317 $ 263,885 $ 77,409 $ 710,136 Balance Sheet Information At March 31, 2025 Operating properties, before depreciation $ 15,033,402 $ 6,170,995 $ 27,612,720 $ 9,986,787 $ 58,803,904 Accumulated depreciation (2,970,791) (820,658) (4,666,650) (1,265,054) (9,723,153) Properties under development, land and other real estate 527,545 1,401,949 397,994 151,209 2,478,697 Other assets 1,340,514 465,544 1,649,493 758,530 4,214,081 Total assets $ 13,930,670 $ 7,217,830 $ 24,993,557 $ 9,631,472 $ 55,773,529 Third-party debt $ 5,396,793 $ 2,199,876 $ 6,788,572 $ 4,056,737 $ 18,441,978 Other liabilities 1,033,442 321,176 2,137,965 403,255 3,895,838 Total liabilities $ 6,430,235 $ 2,521,052 $ 8,926,537 $ 4,459,992 $ 22,337,816 Weighted average ownership 30.3 % 31.1 % 33.0 % 15.2 % 29.0 %


Slide 32

Non-GAAP Pro-Rata Financial Information(A) * This is a non-GAAP financial measure, please see our Notes and Definitions for further explanation. See our Notes and Definitions for further explanation of how these amounts are calculated. Strategic Capital dollars in thousands Noncontrolling Interests included in Consolidated Amounts* Prologis Share of Unconsolidated Co-Investment Ventures* Operating Information For the Three Months Ended March 31, 2025 Rental revenue $ 102,769 $ 366,541 Rental expense (26,788) (76,098) General and administrative expense (11,759) (23,027) Depreciation and amortization expense (34,240) (142,446) Other operating income (expense) 1,207 (1,418) Operating income before gains 31,189 123,552 Gains (losses) on dispositions of investments in real estate, net 73 926 Operating income 31,262 124,478 Interest expense (307) (43,759) Current and deferred income tax benefit (expense) (37) (11,120) Foreign currency, derivative and other gains (losses) and other income (expense), net 622 (620) Earnings from unconsolidated co-investment ventures, net 36 – Net earnings 31,576 68,979 Real estate related depreciation and amortization expense 33,397 139,683 Gains on other dispositions of investments in real estate, net of taxes (excluding development properties and land) – (640) NAREIT defined FFO* 64,973 208,022 Unrealized foreign currency, derivative and other losses (gains), net – 1,373 Deferred income tax expense (benefit) – (1) FFO, as modified by Prologis* 64,973 209,394 Core FFO defined adjustments (73) (283) Core FFO* $ 64,900 $ 209,111 Balance Sheet Information At March 31, 2025 Operating properties, before depreciation $ 3,888,714 $ 17,060,775 Accumulated depreciation (851,510) (2,880,192) Properties under development, land and other real estate 181,456 774,611 Other assets 207,504 794,465 Total assets $ 3,426,164 $ 15,749,659 Third-party debt $ 18,466 $ 4,766,211 Other liabilities 87,225 1,076,662 Total liabilities $ 105,691 $ 5,842,873 Weighted average ownership 34.9 % 29.0 % Noncontrolling interests investment $ 3,320,473 Investment in and advances to unconsolidated co-investment ventures $ 9,473,602 Investment in and advances to other unconsolidated ventures 813,712 Investment in and advances to unconsolidated entities $ 10,287,314


Slide 33

Overview * This is a non-GAAP financial measure. Please see our Notes and Definitions for detailed calculation. Enterprise value is calculated using Prologis’ stock price of $111.79 at March 31, 2025. Prologis’ stock price was $105.70 at December 31, 2024. Mexico is included in the U.S. as it is U.S. dollar functional. The detailed calculations are included in the Notes and Definitions section and are not in accordance with the applicable SEC rules. A securities rating is not a recommendation to buy, sell or hold securities and is subject to revision or withdrawal at any time by the rating organization. Capitalization ASSETS UNDER MANAGEMENT dollars in millions U.S. DOLLAR EXPOSURE dollars in millions DEBT BY CURRENCY – PROLOGIS SHARE UNENCUMBERED ASSETS – PROLOGIS SHARE: $105.7B in billions Prologis Share - Debt Metrics(C) March 31, 2025 December 31, 2024 Debt as % of gross Market Capitalization* 25.7 % 25.6 % Debt as % of gross real estate assets* 34.3 % 33.0 % Secured debt as % of gross real estate assets* 0.5 % 0.5 % Unencumbered gross real estate assets to unsecured debt* 285.1 % 290.4 % Fixed charge coverage ratio* 6.8x 6.8x Fixed charge coverage ratio, excluding development gains* 6.4x 6.4x Debt/Adjusted EBITDA* 4.9x 4.6x Debt/Adjusted EBITDA, excluding development gains* 5.2x 4.9x Weighted average interest rate 3.2 % 3.2 % Weighted average remaining maturity in years 8.7 9.0 Percentage of floating rate debt 5.4 % 4.8 % Credit Ratings at March 31, 2025(D) Moody's A2 (Outlook Stable) Standard & Poor's A (Outlook Stable) $143,304 $206,943 $206,943 Investment Capacity $1,585 AUM Strategic Captial $95,133 Total Enterprise Value(A) $143,304 $143,304 $37,010 $106,294 Direct owned and other Market Equity Debt Prologis Share of ventures $31,494 Investors' share of ventures $62,054 U.S.(B) 74.8% Europe 16.3% Other Americas 2.3% Asia 6.6% U.S. Dollar (B) 84.3% Outside U.S. 15.7% U.S. Dollar(B) Outside U.S. 54.8% U.S. Dollar (B) 96.1% Outside U.S. 3.9% 45.2% Enterprise Value(A) Debt Market Equity Enterprise Value(A) AUM by Ownership AUM by Geography


Slide 34

Debt Components – Consolidated The maturities for the 2022 Global Facility ($353 million) and 2023 Global Facility ($179 million) are reflected at the extended maturity date, as the extension is at our option. The maturity of certain debt ($240 million) is reflected at the extended maturity dates as the extension is at our option. We manage our exposure to changes in foreign currency exchange rates using foreign currency forward contracts, including those that are accounted for as net investment hedges, to economically reduce our exposure to fluctuations in foreign currency rates. The effect is reflected in the table under Investment Hedges. See page 30 for our market equity exposure by currency. We are required to maintain available commitments under our credit facilities in an amount at least equal to the commercial paper borrowings outstanding. Capitalization dollars in thousands Unsecured Maturity Senior Notes Credit Facilities and Commercial Paper(A) Term Loans and Other(B) Secured Mortgage Total Wtd. Avg. Interest Rate % Fixed 2025 $ 33,462 $ – $ 233 $ 172,625 $ 206,320 4.1 % 78 % 2026 1,305,918 – 808,506 45,616 2,160,040 2.8 % 74 % 2027 1,929,498 353,144 188,022 4,156 2,474,820 2.7 % 80 % 2028 2,557,972 178,988 99,048 3,041 2,839,049 3.2 % 91 % 2029 3,266,967 – – 3,191 3,270,158 2.7 % 100 % 2030 2,795,081 – 33,462 3,345 2,831,888 2.7 % 99 % 2031 2,027,331 – 133,849 17,607 2,178,787 2.4 % 100 % 2032 1,607,338 – 200,774 18,715 1,826,827 1.8 % 100 % 2033 2,813,588 – 174,441 43,236 3,031,265 4.4 % 98 % 2034 2,955,950 – 386,315 – 3,342,265 3.8 % 97 % 2035 1,813,640 – – – 1,813,640 2.8 % 100 % Thereafter 6,848,359 – – – 6,848,359 3.5 % 100 % Subtotal $ 29,955,104 $ 532,132 $ 2,024,650 $ 311,532 $ 32,823,418 3.1 % 95 % Unamortized net premiums (discounts) (437,352) – – 6,966 (430,386) Unamortized finance costs (127,506) – (2,889) (582) (130,977) Total consolidated debt, net of premium (discount) $ 29,390,246 $ 532,132 $ 2,021,761 $ 317,916 $ 32,262,055 Weighted average interest rate 3.2 % 4.2 % 1.9 % 4.3 % 3.1 % Weighted average remaining maturity in years 9.5 2.6 4.5 2.9 9.1 Prologis consolidated debt by local currency Liquidity Senior Notes Credit Facilities and Commercial Paper Term Loans and Other Secured Mortgage Total Investment Hedges(C) Total % of Total Aggregate lender commitments: USD $ 14,311,964 $ 273,000 $ 7,396 $ 152,027 $ 14,744,387 $ (431,847) $ 14,312,540 44 % Credit facilities $ 6,411,095 EUR 10,025,791 181,151 218,641 – 10,425,583 – 10,425,583 33 % Less: Credit facilities borrowings outstanding 532,132 GBP 1,772,102 – – – 1,772,102 431,847 2,203,949 7 % Less: Commercial paper borrowings outstanding(D) – JPY 1,641,041 – 1,416,907 – 3,057,948 – 3,057,948 9 % Less: Outstanding letters of credit 28,009 CAD 1,244,681 77,981 139,172 165,889 1,627,723 – 1,627,723 5 % Current availability 5,850,954 Other 394,667 – 239,645 – 634,312 – 634,312 2 % Cash and cash equivalents 671,117 Total debt $ 29,390,246 $ 532,132 $ 2,021,761 $ 317,916 $ 32,262,055 $ – $ 32,262,055 100 % Total liquidity $ 6,522,071


Slide 35

Debt Components – Noncontrolling Interests and Unconsolidated(A) Refer to Notes and Definitions under Non-GAAP Pro-Rata Financial Information for further explanation on how these amounts are calculated. The maturity of certain unsecured debt (Prologis Share $350 million) is reflected at the extended maturity dates as the extension is at the venture’s option. We manage our exposure to changes in foreign currency exchange rates using foreign currency forward contracts, including those that are accounted for as net investment hedges, to economically reduce our exposure to fluctuations in foreign currency rates. The effect is reflected in the table under Investment Hedges. See also page 30 for our market equity exposure by currency. Capitalization dollars in thousands Noncontrolling Interests Prologis Share of Unconsolidated Co-Investment Ventures Maturity Unsecured Secured Total Wtd. Avg. Interest Rate % Fixed Unsecured(B) Secured Total Wtd. Avg. Interest Rate % Fixed 2025 $ – $ 5,108 $ 5,108 6.6 % 11 % $ 337,332 $ 7,072 $ 344,404 4.0 % 48 % 2026 – 796 796 3.6 % 100 % 78,771 70,157 148,928 3.2 % 83 % 2027 212 829 1,041 4.6 % 80 % 251,549 37,029 288,578 3.9 % 75 % 2028 – 390 390 3.4 % 100 % 376,070 74,797 450,867 3.7 % 74 % 2029 – 410 410 3.4 % 100 % 714,361 3,954 718,314 3.9 % 87 % 2030 – 430 430 3.4 % 100 % 458,324 1,412 459,736 3.0 % 99 % 2031 – 1,861 1,861 3.4 % 100 % 345,204 808 346,012 2.9 % 100 % 2032 – 473 473 3.4 % 100 % 451,467 571 452,037 2.6 % 100 % 2033 – 6,810 6,810 3.4 % 100 % 296,845 40,511 337,357 2.5 % 100 % 2034 – – – – – 383,100 7,973 391,074 4.5 % 100 % 2035 – – – – – 410,397 – 410,397 4.6 % 100 % Thereafter – – – – – 446,036 – 446,036 3.9 % 100 % Subtotal $ 212 $ 17,107 $ 17,319 4.4 % 73 % $ 4,549,456 $ 244,284 $ 4,793,740 3.6 % 90 % Unamortized net premiums (discounts) – 1,192 1,192 (12,984) 610 (12,374) Unamortized finance costs – (45) (45) (14,110) (1,045) (15,155) Noncontrolling interests and Prologis Share of unconsolidated debt, net of unamortized premiums (discounts) and finance costs $ 212 $ 18,254 $ 18,466 $ 4,522,362 $ 243,849 $ 4,766,211 Weighted average interest rate 8.3 % 4.4 % 4.4 % 3.6 % 4.0 % 3.6 % Weighted average remaining maturity in years 2.7 5.8 5.8 6.3 4.1 6.2 Noncontrolling interests share of consolidated debt by local currency Prologis Share of unconsolidated debt by local currency Unsecured Secured Total % of Total Unsecured Secured Total Investment Hedges(C) Total % of Total USD $ – $ 18,254 $ 18,254 99 % $ 2,371,765 $ 64,218 $ 2,435,983 $ – $ 2,435,983 51 % EUR – – – – 1,502,783 45,359 1,548,142 (429,540) 1,118,602 23 % GBP – – – – 185,874 23,634 209,508 350,446 559,954 12 % JPY – – – – 363,648 48,288 411,936 – 411,936 9 % CAD – – – – – – – – – – Other 212 – 212 1 % 98,292 62,350 160,642 79,094 239,736 5 % Total debt $ 212 $ 18,254 $ 18,466 100 % $ 4,522,362 $ 243,849 $ 4,766,211 $ – $ 4,766,211 100 %


Slide 36

Components – Prologis Share Net Asset Value Operating Portfolio Square Feet Gross Book Value GBV per Sq Ft Adjusted Cash NOI (Actual)* Adjusted Cash NOI (Pro Forma)* Annualized Adjusted Cash NOI* Percent Occupied Consolidated U.S. 588,492 $ 72,672,408 $ 123 $ 1,197,647 $ 1,197,647 $ 4,790,588 95.3 % Other Americas 14,167 1,415,787 100 31,585 31,585 126,340 94.6 % Europe 6,791 829,053 122 7,029 7,029 28,116 70.8 % Asia 4,001 446,738 112 5,818 5,818 23,272 68.0 % Pro forma adjustments for mid-quarter acquisitions/development completions 8,270 33,080 Total consolidated operating portfolio 613,451 75,363,986 123 1,242,079 1,250,349 5,001,396 94.8 % Unconsolidated U.S. 40,494 4,547,517 112 98,985 98,985 395,940 95.1 % Other Americas 25,590 1,917,263 75 55,980 55,980 223,920 98.4 % Europe 76,199 8,969,125 118 131,435 131,435 525,740 96.1 % Asia 15,253 1,519,677 100 18,836 18,836 75,344 93.5 % Net Property Management Income 13,379 44,528 Pro forma adjustments for mid-quarter acquisitions/development completions 88 352 Total unconsolidated operating portfolio 157,536 16,953,582 108 305,236 318,703 1,265,824 96.0 % Total Operating Portfolio 770,987 $ 92,317,568 $ 120 $ 1,547,315 $ 1,569,052 $ 6,267,220 95.1 % Development Portfolio Square Feet Investment Balance TEI TEI per Sq Ft Annualized Estimated NOI Percent Leased Consolidated Prestabilized U.S. 3,032 $ 577,728 $ 699,811 $ 231 $ 45,941 0.0% Other Americas 844 124,909 133,610 158 9,193 14.4 % Europe 2,421 281,424 319,008 132 19,061 29.3 % Asia 981 146,791 154,728 158 7,524 16.8 % Properties under development U.S.(A) 7,026 985,228 1,758,249 250 120,422 Other Americas 3,986 336,627 488,242 122 40,196 Europe 2,231 100,919 487,786 219 29,510 Asia 1,963 40,330 323,378 165 17,895 Total consolidated development portfolio 22,484 2,593,956 4,364,812 194 289,742 Unconsolidated U.S. – – – – – Other Americas 501 11,554 41,028 82 3,080 Europe 157 37,942 41,399 264 2,174 Asia 398 4,705 24,913 63 980 Total unconsolidated development portfolio 1,056 54,201 107,340 102 6,234 Total Development Portfolio 23,540 $ 2,648,157 $ 4,472,152 $ 190 $ 295,976 Prologis Share of est. value creation (see Capital Deployment - Development Portfolio) 999,778 Total Development Portfolio, including est. value creation $ 3,647,935 in thousands, except for percentages and per square foot amounts * This is a non-GAAP financial measure. Please see our Notes and Definitions for detailed calculation. Amounts include a development recorded as a note receivable that is included in other real estate investments.


Slide 37

Components – Continued Net Promote Income (Expense) is negative due to expense primarily from amortization of stock compensation issued to employees related to promote income recognized in prior periods. Net Asset Value in thousands Balance Sheet and Other Items Other assets Cash and cash equivalents $ 671,117 Restricted cash 66,324 Accounts receivable, prepaid assets and other tangible assets 1,436,763 Gross book value of other real estate investments and assets held for sale 6,202,719 Value added operating properties 386,214 Prologis receivable from unconsolidated co-investment ventures 328,297 Investments in and advances to other unconsolidated joint ventures 813,712 Total other assets $ 9,905,146 Other liabilities Accounts payable and other current liabilities $ 1,620,367 Deferred income taxes 149,552 Value added tax and other tax liabilities 54,081 Tenant security deposits 418,032 Other liabilities 718,655 Total other liabilities $ 2,960,687 Noncontrolling Interests and Unconsolidated Co-investment Ventures Less: noncontrolling interests share of net tangible other liabilities (assets) $ (94,037) Prologis Share of unconsolidated net tangible other assets (liabilities) $ 460,524 Less: noncontrolling interests share of value added operating properties $ (4,251) Prologis Share of unconsolidated value added operating properties $ 107,193 Land Current book value of land $ 4,660,431 Less: noncontrolling interests share of the current book value of land $ (35,580) Prologis Share of book value of land in unconsolidated co-investment ventures $ 60,922 Strategic Capital / Development Management Strategic Capital Third party share of asset management fees from consolidated and unconsolidated co-investment and other ventures (current quarter/annualized) $ 90,546 $ 362,184 Third party share of transactional fees from consolidated and unconsolidated co-investment and other ventures (current quarter/trailing twelve months) 7,349 31,728 Strategic capital expenses for asset management and transactional fees (current quarter/trailing twelve months) (29,448) (109,365) Fee Related Earnings $ 68,447 $ 284,547 Net Promote Income (Expense) (current quarter/trailing twelve months)(A) $ (10,893) $ 43,562 Net Promote Income (Expense) (five year average) $ 231,921 Development management revenue (current quarter/trailing twelve months) $ 11,261 $ 25,708 Debt (at par) and Preferred Stock Consolidated debt $ 32,823,418 Noncontrolling interests share of consolidated debt $ (17,319) Prologis Share of unconsolidated co-investment ventures' debt $ 4,793,740 Preferred stock $ 63,948 Common Stock and Limited Partnership Units Outstanding shares of common stock and limited partnership units 950,257


Slide 38

Notes and Definitions Prologis Park Venlo DC8, Venlo, Netherlands


Slide 39

Notes and Definitions Please refer to our annual and quarterly financial statements filed with the Securities and Exchange Commission on Forms 10-K and 10-Q and other public reports for further information about us and our business. Certain amounts from previous periods presented in the Supplemental Information have been reclassified to conform to the current presentation. Acquisition Price, as presented for building acquisitions, represents economic cost. This amount includes the building purchase price plus 1) transaction closing costs, 2) due diligence costs, 3) immediate capital expenditures (including two years of property improvements and all leasing commissions and tenant improvements required to stabilize the property), and 4) the effects of marking assumed debt to market. Adjusted Cash NOI (Actual) is a non-Generally Accepted Accounting Principles ("GAAP") financial measure and a component of Net Asset Value ("NAV"). It is used to assess the operating performance of our properties and enables both management and investors to estimate the fair value of our Operating Portfolio. A reconciliation for the most recent quarter ended of our rental income and rental expenses included in our Consolidated Statement of Income to Adjusted Cash NOI for the consolidated Operating Portfolio is as follows (in thousands): Adjusted EBITDA. We use Adjusted EBITDA attributable to common stockholders/unitholders (“Adjusted EBITDA”), a non-GAAP financial measure, as a measure of our operating performance. The most directly comparable GAAP measure to Adjusted EBITDA is net earnings. We calculate Adjusted EBITDA by beginning with consolidated net earnings attributable to common stockholders and removing the effect of: interest charges, income taxes, depreciation and amortization, impairment charges, gains or losses from the disposition of investments in real estate (excluding development properties and land), gains from the revaluation of equity investments upon acquisition of a controlling interest, gains or losses on early extinguishment of debt and derivative contracts (including cash charges), similar adjustments we make to our FFO measures (see definition below), and other items, such as, amortization of stock based compensation and unrealized gains or losses on foreign currency and derivatives. We also include a pro forma adjustment to reflect a full period of NOI on the operating properties we acquire or stabilize during the quarter and to remove NOI on properties we dispose of during the quarter, assuming all transactions occurred at the beginning of the quarter. For properties we contribute, we make an adjustment to reflect NOI at the new ownership percentage for the full quarter. We believe Adjusted EBITDA provides investors relevant and useful information because it permits investors to view our operating performance, analyze our ability to meet interest payment obligations and make quarterly preferred stock dividends on an unleveraged basis before the effects of income tax, depreciation and amortization expense, gains and losses on the disposition of non-development properties and other items (outlined above), that affect comparability. While all items are not infrequent or unusual in nature, these items may result from market fluctuations that can have inconsistent effects on our results of operations. The economics underlying these items reflect market and financing conditions in the short-term but can obscure our performance and the value of our long-term investment decisions and strategies. We calculate our Adjusted EBITDA, based on our proportionate ownership share of both our unconsolidated and consolidated ventures. We reflect our share of our Adjusted EBITDA measures for unconsolidated ventures by applying our average ownership percentage for the period to the applicable adjusting items on an entity by entity basis. We reflect our share for consolidated ventures in which we do not own 100% of the equity by adjusting our Adjusted EBITDA measures to remove the noncontrolling interests share of the applicable adjusting items based on our average ownership percentage for the applicable periods. While we believe Adjusted EBITDA is an important measure, it should not be used alone because it excludes significant components of net earnings, such as our historical cash expenditures or future cash requirements for working capital, capital expenditures, distribution requirements, contractual commitments or interest and principal payments on our outstanding debt and is therefore limited as an analytical tool. Our computation of Adjusted EBITDA may not be comparable to EBITDA reported by other companies in both the real estate industry and other industries. We compensate for the limitations of Adjusted EBITDA by providing investors with financial statements prepared according to GAAP, along with this detailed discussion of Adjusted EBITDA and a reconciliation to Adjusted EBITDA from consolidated net earnings attributable to common stockholders. Annualized Estimated NOI for the properties in our Development Portfolio is based on current TEI multiplied by the Estimated Weighted Average Stabilized Yield. Net termination fees generally represent the gross fee negotiated at the time a customer is allowed to terminate its lease agreement. The termination fee is offset by that customer's rent leveling asset or liability and fair value lease asset or liability write off, if any, that has been previously recognized. Removing the net termination fees from rental income allows for the calculation of Adjusted Cash NOI (Actual) to include only rental income that is indicative of the property's recurring operating performance. Actual NOI for properties that were contributed or sold during the three-month period is removed. Straight-line rents, free rent and amortization of lease intangibles (above and below market leases) are removed from the rental income of our Operating Portfolio to allow for the calculation of a cash yield. Actual NOI and related adjustments are calculated in local currency and translated at the period end rate to allow for consistency with other assets and liabilities as of the reporting date. Adjusted Cash NOI (Pro forma) is a non-GAAP financial measure and consists of Adjusted Cash NOI (Actual) for the properties in our Operating Portfolio adjusted to reflect NOI for a full quarter for operating properties that were acquired or stabilized during the quarter. Rental revenues $ 1,987,265 Rental expenses (488,317) NOI 1,498,948 Net termination fees and adjustments (a) (5,743) Less: actual NOI for Development Portfolio and Other Real Estate Investments and other (63,542) Less: Net Property Management Income (41,969) Less: properties contributed or sold (b) (58) Less: noncontrolling interests share of NOI less termination fees and adjustments (75,411) Prologis Share of adjusted NOI for consolidated Operating Portfolio at March 31, 2025 $ 1,312,225 Straight-line rents (c) (80,271) Free rent (c) 50,534 Amortization of lease intangibles (c) (81,424) Net Property Management Income 41,969 Effect of foreign currency exchange (d) (55) Less: noncontrolling interests (899) First Quarter Adjusted Cash NOI (Actual) $ 1,242,079


Slide 40

Notes and Definitions (continued) Assets Under Management (“AUM”) represents the estimated fair value of the real estate we own or manage through both our consolidated and unconsolidated entities. We calculate AUM by adding Investment Capacity and the third-party investors’ share of the estimated fair value of the assets in the co-investment ventures to Enterprise Value. Business Line Reporting is a non-GAAP financial measure. Core FFO and development gains are generated by our three lines of business: (i) real estate operations; (ii) strategic capital; and (iii) development. The real estate operations line of business represents total Prologis Core FFO, less the amount allocated to the strategic capital line of business. The amount of Core FFO allocated to the strategic capital line of business represents the third-party share of asset management fees and transactional fees that we earn from our consolidated and unconsolidated co-investment ventures less costs directly associated with our strategic capital group and Net Promote Income (Expense). Realized development gains include our share of gains on dispositions of development properties and land, net of taxes. To calculate the per share amount, the amount generated by each line of business is divided by the weighted average diluted common shares outstanding used in our Core FFO per share calculation. Management believes evaluating our results by line of business is a useful supplemental measure of our operating performance because it helps the investing public compare the operating performance of Prologis' respective businesses to other companies' comparable businesses. Prologis' computation of FFO by line of business may not be comparable to that reported by other real estate companies as they may use different methodologies in computing such measures. Calculation of Per Share Amounts Three Months Ended March 31, in thousands, except per share amount 2025 2024 Net earnings Net earnings attributable to common stockholders $ 591,501 $ 584,263 Noncontrolling interest attributable to exchangeable limited partnership units 14,991 14,852 Adjusted net earnings attributable to common stockholders - Diluted $ 606,492 $ 599,115 Weighted average common shares outstanding - Basic 927,338 925,322 Incremental weighted average effect on exchange of limited partnership units 23,501 23,555 Incremental weighted average effect of equity awards 5,241 5,035 Weighted average common shares outstanding - Diluted 956,080 953,912 Net earnings per share - Basic $ 0.64 $ 0.63 Net earnings per share - Diluted $ 0.63 $ 0.63 Three Months Ended March 31, in thousands, except per share amount 2025 2024 Core FFO Core FFO attributable to common stockholders/unitholders $ 1,356,031 $ 1,222,379 Noncontrolling interest attributable to exchangeable limited partnership units 294 274 Core FFO attributable to common stockholders /unitholders - Diluted $ 1,356,325 $ 1,222,653 Net Promote Income (Expense) (10,893) (22,741) Core FFO attributable to common stockholders /unitholders, excluding Net Promote Income (Expense) - Diluted $ 1,367,218 $ 1,245,394 Weighted average common shares outstanding - Basic 927,338 925,322 Incremental weighted average effect on exchange of limited partnership units 23,779 23,713 Incremental weighted average effect of equity awards 5,241 5,035 Weighted average common shares outstanding - Diluted 956,358 954,070 Core FFO per share - Diluted $ 1.42 $ 1.28 Core FFO per share, excluding Net Promote Income (Expense) - Diluted $ 1.43 $ 1.31 Covered Land Plays are income generating assets acquired with the intention to redevelop for higher and better use as industrial properties. These assets may be included in our Operating Portfolio, Value-Added Properties or other real estate Investments. Debt Covenants are calculated in accordance with the respective debt agreements and may be different than other covenants or metrics presented. They are not calculated in accordance with the applicable Securities and Exchange Commission rules. Please refer to the respective agreements for full financial covenant descriptions. Debt covenants as of the period end were as follows: Debt Metrics. We evaluate the following debt metrics to monitor the strength and flexibility of our capital structure and evaluate the performance of our management. Investors can utilize these metrics to make a determination about our ability to service or refinance our debt. See below for the calculations. Indenture Global Line Covenant Actual Covenant Actual Leverage ratio <60% 30.6 % <60% 23.9 % Fixed charge coverage ratio >1.5x 7.3x >1.5x 8.3x Secured debt leverage ratio <40% 0.3 % <40% 0.2 % Unencumbered asset to unsecured debt ratio >150% 296.4 % N/A N/A Unencumbered debt service coverage ratio N/A N/A >150% 808.2 %


Slide 41

Notes and Definitions (continued) Refer to page 9 for a reconciliation to Adjusted EBITDA from Consolidated Net Earnings Attributable to Common Stockholders. Prologis Share of gains on dispositions of development properties and land for the trailing 12 months was $448.8 million and $461.5 million for the current quarter and the previous quarter, respectively. Development Portfolio includes industrial and non-industrial properties, yards and parking lots that are under development and properties that are developed but have not met Stabilization. At March 31, 2025, total TEI for yards, parking lots and non-industrial assets was $0.9 billion and $0.9 billion on an Owned and Managed and Prologis Share basis, respectively. We do not disclose square footage for yards and parking lots. Enterprise Value equals our Market Equity plus our share of total debt. Estimated Build Out (TEI and sq ft) represents the estimated TEI and finished square feet available for lease upon completion of an industrial building on existing parcels of land. Estimated Value Creation represents the value that we expect to create through our development and leasing activities. We calculate Estimated Value Creation by estimating the Stabilized NOI that the property will generate and applying a stabilized capitalization rate applicable to that property. Estimated Value Creation is calculated as the amount by which the value exceeds our TEI, including closing costs and taxes, if any, and does not include any fees or promotes we may earn. Three Months Ended March 31, Dec. 31, dollars in thousands 2025 2024 Debt as a % of gross real estate assets: Consolidated debt $ 32,262,055 $ 30,879,263 Unamortized deferred financing costs and discount, net 561,363 570,646 Consolidated debt (at par) 32,823,418 31,449,909 Noncontrolling interests share of consolidated debt (at par) (17,319) (17,224) Prologis Share of unconsolidated debt (at par) 4,793,740 4,681,146 Total Prologis Share of debt (at par) 37,599,839 36,113,831 Prologis Share of outstanding foreign currency derivatives 23,186 4,440 Consolidated cash and cash equivalents (671,117) (1,318,591) Noncontrolling interests share of consolidated cash and cash equivalents 30,827 39,200 Prologis Share of unconsolidated cash and cash equivalents (282,094) (339,850) Total Prologis Share of debt, net of adjustments $ 36,700,641 $ 34,499,030 Consolidated gross investments in real estate 92,741,391 91,246,176 Investments in and advances to other unconsolidated ventures 813,712 804,686 Assets held for sale or contribution 545,542 248,511 Acquired intangible liabilities, net of assets (1,004,951) (1,031,461) Consolidated gross real estate assets 93,095,694 91,267,912 Noncontrolling interests share of consolidated gross real estate assets (3,984,826) (3,957,472) Prologis Share of unconsolidated gross real estate assets 17,766,557 17,195,940 Total Prologis Share of gross real estate assets $ 106,877,425 $ 104,506,380 Debt as a % of gross real estate assets 34.3 % 33.0 % Debt as a % of gross Market Capitalization: Total Prologis Share of debt, net of adjustments $ 36,700,641 $ 34,499,030 Total outstanding common stock and limited partnership units 950,257 949,362 Share price at quarter end $ 111.79 $ 105.70 Total equity capitalization $ 106,229,230 $ 100,347,563 Total Prologis Share of debt, net of adjustments 36,700,641 34,499,030 Gross Market Capitalization $ 142,929,871 $ 134,846,593 Debt as a % of gross Market Capitalization 25.7 % 25.6 % Secured debt as a % of gross real estate assets: Consolidated secured debt (at par) $ 311,532 $ 312,222 Noncontrolling interests share of consolidated secured debt (at par) (17,107) (17,224) Prologis Share of unconsolidated secured debt (at par) 244,284 237,951 Total Prologis Share of secured debt (at par) $ 538,709 $ 532,949 Total Prologis Share of gross real estate assets $ 106,877,425 $ 104,506,380 Secured debt as a % of gross real estate assets 0.5 % 0.5 % Unencumbered gross real estate assets to unsecured debt: Consolidated unencumbered gross real estate assets $ 92,372,138 $ 90,550,127 Noncontrolling interests share of consolidated unencumbered gross real estate assets (3,925,472) (3,898,954) Prologis Share of unconsolidated unencumbered gross real estate assets 17,229,794 16,686,864 Total Prologis Share of unencumbered gross real estate assets $ 105,676,460 $ 103,338,037 Consolidated unsecured debt (at par) 32,511,886 31,137,687 Noncontrolling interests share of consolidated unsecured debt (at par) (212) — Prologis Share of unconsolidated unsecured debt (at par) 4,549,456 4,443,195 Total Prologis Share of unsecured debt (at par) $ 37,061,130 $ 35,580,882 Unencumbered gross real estate assets to unsecured debt 285.1 % 290.4 % Three Months Ended March 31, Dec. 31, dollars in thousands 2025 2024 Fixed Charge Coverage ratio: Adjusted EBITDA (a) $ 1,771,436 $ 2,111,536 Adjusted EBITDA-annualized including trailing 12 months of development gains and excluding Net Promote Income (Expense) (b) $ 7,511,897 $ 7,488,112 Net Promote Income (Expense) for the trailing 12 months 43,562 31,714 Adjusted EBITDA-annualized $ 7,555,459 $ 7,519,826 Pro forma adjustment annualized (31,316) 67,880 Adjusted EBITDA, including NOI from disposed properties, annualized $ 7,524,143 $ 7,587,706 Interest expense $ 231,751 $ 232,232 Amortization and write-off of deferred loan costs (7,069) (6,654) Amortization of debt discount, net (13,766) (13,785) Capitalized interest 23,361 24,504 Preferred stock dividends 1,452 1,474 Noncontrolling interests share of consolidated fixed charges (328) (347) Prologis Share of unconsolidated fixed charges 42,726 42,106 Total Prologis Share of fixed charges $ 278,127 $ 279,530 Total Prologis Share of fixed charges, annualized $ 1,112,508 $ 1,118,120 Fixed charge coverage ratio 6.8x 6.8x Debt to Adjusted EBITDA: Total Prologis Share of debt, net of adjustments $ 36,700,641 $ 34,499,030 Adjusted EBITDA-annualized $ 7,555,459 $ 7,519,826 Debt to Adjusted EBITDA ratio 4.9x 4.6x


Slide 42

Notes and Definitions (continued) Estimated Weighted Average Margin is calculated on development properties as Estimated Value Creation, less estimated closing costs and taxes, if any, on properties expected to be sold or contributed, divided by TEI. Estimated Weighted Average Stabilized Yield is calculated on the properties in the Development Portfolio as Stabilized NOI divided by TEI. The yields on a Prologis Share basis were as follows: Pre-Stabilized Developments 2025 Expected Completion 2026 and Thereafter Expected Completion Total Development Portfolio U.S. 6.6 % 7.0 % 6.8 % 6.8 % Other Americas 6.9 % 8.2 % 8.1 % 7.9 % Europe 5.9 % 6.6 % 5.5 % 6.0 % Asia 4.8 % 5.5 % 5.4 % 5.2 % Total 6.2 % 7.1 % 6.5 % 6.6 % Fee Related Earnings ("FRE") is a non-GAAP financial measure and component of NAV. It is used to assess the performance of our strategic capital business and enables management and investors to estimate the corresponding fair value. FRE is calculated as the third-party share of asset management fees and transactional fees from our consolidated and unconsolidated co-investment ventures and other ventures, net of direct and allocated related expenses. As non-GAAP financial measures, FRE has certain limitations as an analytical tool and may vary among real estate and asset management companies. As a result, we provide a reconciliation of Strategic Capital Revenues (from our Consolidated Financial Statements prepared in accordance with U.S. GAAP) to our FRE measure, as follows: Three Months Ended in thousands March 31, 2025 Strategic capital revenues $ 141,139 Less: Strategic capital revenue from property management fees (35,656) Less: Prologis Share of asset management fees and transactional fees from unconsolidated entities (20,711) Add: Third-party share of asset management fees and transactional fees from consolidated ventures 12,289 Effect of foreign currency exchange 895 Third-party share of fee related and promote revenue $ 97,956 Less: Promote revenue (61) Fee related revenue $ 97,895 Less: Strategic capital expenses for asset management fees and transactional fees (29,448) Fee Related Earnings $ 68,447 Fee Related Earnings Annualized utilizes the components of the current quarter FRE to calculate an estimated annual FRE amount. FRE annualized is calculated as the current quarter third-party share of asset management fees from consolidated and unconsolidated co-investment ventures multiplied by four plus the third-party share of transactional fees from consolidated and unconsolidated co-investment ventures for the trailing twelve months. This total is reduced by trailing twelve months of strategic capital expenses for asset management and transactional fees. FFO, as modified by Prologis attributable to common stockholders/unitholders ("FFO, as modified by Prologis"); Core FFO attributable to common stockholders/unitholders ("Core FFO"); AFFO attributable to common stockholders/unitholders ("AFFO"); (collectively referred to as "FFO"). FFO is a non-GAAP financial measure that is commonly used in the real estate industry. The most directly comparable GAAP measure to FFO is net earnings. The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as earnings computed under GAAP to exclude historical cost depreciation and gains and losses from sales net of any related tax, along with impairment charges, of previously depreciated properties. We also exclude the gains on revaluation of equity investments upon acquisition of a controlling interest and the gain recognized from a partial sale of our investment, as these are similar to gains from the sales of previously depreciated properties. We exclude similar adjustments from our unconsolidated entities and the third parties' share of our consolidated ventures. Our FFO Measures Our FFO measures begin with NARElT’s definition and we make certain adjustments to reflect our business and the way that management plans and executes our business strategy. While not infrequent or unusual, the additional items we adjust for in calculating FFO, as modified by Prologis, Core FFO and AFFO, as defined below, are subject to significant fluctuations from period to period. Although these items may have a material impact on our operations and are reflected in our financial statements, the removal of the effects of these items allows us to better understand the core operating performance of our properties over the long term. These items have both positive and negative short-term effects on our results of operations in inconsistent and unpredictable directions that are not relevant to our long-term outlook. We calculate our FFO measures, as defined below, based on our proportionate ownership share of both our unconsolidated entities and consolidated ventures. We reflect our share of our FFO measures for unconsolidated entities by applying our average ownership percentage for the period to the applicable adjusting items on an entity-by-entity basis. We reflect our share for consolidated ventures in which we do not own 100% of the equity by adjusting our FFO measures to remove the noncontrolling interests share of the applicable adjusting items based on our average ownership percentage for the applicable periods. These FFO measures are used by management as supplemental financial measures of operating performance and we believe that it is important that stockholders, potential investors and financial analysts understand the measures management uses. We do not use our FFO measures as, nor should they be considered to be, alternatives to net earnings computed under GAAP, as indicators of our operating performance, as alternatives to cash from operating activities computed under GAAP or as indicators of our ability to fund our cash needs. We analyze our operating performance principally by the rental revenues of our real estate and the revenues from our strategic capital business, net of operating, administrative and financing expenses. This income stream is not directly impacted by fluctuations in the market value of our investments in real estate or debt securities. FFO, as modified by Prologis To arrive at FFO, as modified by Prologis, we adjust the NAREIT defined FFO measure to exclude the impact of foreign currency related items and deferred tax, specifically: deferred income tax benefits and deferred income tax expenses recognized by our subsidiaries;


Slide 43

Notes and Definitions (continued) (ii) current income tax expense related to acquired tax liabilities that were recorded as deferred tax liabilities in an acquisition, to the extent the expense is offset with a deferred income tax benefit in earnings that is excluded from our defined FFO measure; and (iii) foreign currency exchange gains and losses resulting from (a) debt transactions between us and our foreign entities; (b) third-party debt that is used to hedge our investment in foreign entities; (c) derivative financial instruments related to any such debt transactions; and (d) mark-to-market adjustments associated with derivative and other financial instruments. We use FFO, as modified by Prologis, so that management, analysts and investors are able to evaluate our performance against other REITs that do not have similar operations or operations in jurisdictions outside the U.S. Core FFO In addition to FFO, as modified by Prologis, we also use Core FFO. To arrive at Core FFO, we adjust FFO, as modified by Prologis, to exclude the following recurring and nonrecurring items that we recognize directly in FFO, as modified by Prologis: gains or losses from the disposition of land and development properties that were developed with the intent to contribute or sell; income tax expense related to the sale of investments in real estate; impairment charges recognized related to our investments in real estate generally as a result of our change in intent to contribute or sell these properties; and gains or losses from the early extinguishment of debt and redemption and repurchase of preferred stock. We use Core FFO, including by segment and region, to: (i) assess our operating performance as compared to other real estate companies; (ii) evaluate our performance and the performance of our properties in comparison with expected results and results of previous periods; (iii) evaluate the performance of our management; (iv) budget and forecast future results to assist in the allocation of resources; (v) provide guidance to the financial markets to understand our expected operating performance; and (vi) evaluate how a specific potential investment will impact our future results. AFFO To arrive at AFFO, we adjust Core FFO to include realized gains from the disposition of land and development properties, net of current tax expense, and recurring capital expenditures and exclude the following items that we recognize directly in Core FFO: straight-line rents; amortization of above- and below-market lease intangibles; amortization of management contracts; amortization of debt premiums and discounts and financing costs, net of amounts capitalized, and; stock compensation amortization expense. We use AFFO to (i) assess our operating performance as compared to other real estate companies; (ii) evaluate our performance and the performance of our properties in comparison with expected results and results of previous periods; (iii) evaluate the performance of our management; (iv) budget and forecast future results to assist in the allocation of resources; and (v) evaluate how a specific potential investment will impact our future results. Limitations on the use of our FFO measures While we believe our modified FFO measures are important supplemental measures, neither NAREIT's nor our measures of FFO should be used alone because they exclude significant economic components of net earnings computed under GAAP and are, therefore, limited as an analytical tool. Accordingly, these are only a few of the many measures we use when analyzing our business. Some of the limitations are: The current income tax expenses that are excluded from our modified FFO measures represent the taxes that are payable. Depreciation and amortization of real estate assets are economic costs that are excluded from FFO. FFO is limited, as it does not reflect the cash requirements that may be necessary for future replacements of the real estate assets. Furthermore, the amortization of capital expenditures and leasing costs necessary to maintain the operating performance of logistics facilities are not reflected in FFO. Gains or losses from property dispositions and impairment charges related to expected dispositions represent changes in value of the properties. By excluding these gains and losses, FFO does not capture realized changes in the value of disposed properties arising from changes in market conditions. The deferred income tax benefits and expenses that are excluded from our modified FFO measures result from the creation of a deferred income tax asset or liability that may have to be settled at some future point. Our modified FFO measures do not currently reflect any income or expense that may result from such settlement. The foreign currency exchange gains and losses that are excluded from our modified FFO measures are generally recognized based on movements in foreign currency exchange rates through a specific point in time. The ultimate settlement of our foreign currency-denominated net assets is indefinite as to timing and amount. Our FFO measures are limited in that they do not reflect the current period changes in these net assets that result from periodic foreign currency exchange rate movements. The gains and losses on extinguishment of debt or preferred stock that we exclude from our Core FFO, may provide a benefit or cost to us as we may be settling our obligation at less or more than our future obligation. We compensate for these limitations by using our FFO measures only in conjunction with net earnings computed under GAAP when making our decisions. This information should be read with our complete Consolidated Financial Statements prepared under GAAP. To assist investors in compensating for these limitations, we reconcile our modified FFO measures to our net earnings computed under GAAP. General and Administrative Expenses ("G&A"). Our property management personnel perform the property-level management of the properties in our owned and managed portfolio, which include properties we consolidate and those we manage that are owned by the unconsolidated co-investment ventures. We allocate the costs of our property management function to the properties we consolidate (included in Rental Expenses) and the properties owned by the unconsolidated co-investment ventures (included in Strategic Capital Expenses) by using the square feet owned by the respective portfolios. Strategic Capital Expenses also include the direct expenses associated with the asset management of the unconsolidated co-investment ventures provided by our employees who are assigned to our strategic capital segment as well as promote expenses. We do not allocate indirect costs to Strategic Capital Expenses. We capitalize certain costs directly related to our development. Capitalized G&A expenses include salaries and related costs as well as other G&A costs. The capitalized costs were as follows:


Slide 44

Notes and Definitions (continued) Guidance. The following is a reconciliation of our annual guided Net Earnings per share to our guided Core FFO per share: G&A as a Percent of Assets Under Management (dollars in thousands) Adjusted G&A (trailing twelve months): Net G&A $ 422,175 Add: strategic capital expenses (excluding promote expense) 189,943 Less: strategic capital property management expenses (80,578) Adjusted G&A $ 531,540 Gross book value at period end (a): Operating properties $ 138,438,567 Development portfolio - TEI 4,905,218 Land portfolio 4,850,351 Other real estate investments and assets held for sale 8,849,943 Total value of assets under management $ 157,044,079 G&A as % of assets under management 0.34 % (a) This does not represent enterprise value Low High Net earnings attributable to common stockholders (a) $ 3.45 $ 3.70 Our share of: Depreciation and amortization 3.07 3.12 Net gains on real estate transactions, net of taxes (0.87) (1.01) Unrealized foreign currency losses (gains), losses (gains) on early extinguishment of debt and other, net — — Core FFO attributable to common stockholders/unitholders $ 5.65 $ 5.81 Less: Net Promote Expense (Income) 0.05 0.05 Core FFO attributable to common stockholders/unitholders, excluding Net Promote Income (Expense) $ 5.70 $ 5.86 IBI Activity Index is a seasonally-adjusted diffusion index based on a monthly survey of business activity from a geographically-diverse group of respondents across the U.S. Readings greater than 50 reflect growth in activity. These are proprietary metrics for the U.S. Prologis portfolio. Income Taxes. Three Months Ended March 31, in thousands 2025 2024 Current income tax expense $ 35,565 $ 27,137 Current income tax expense on dispositions 1,136 5,329 Total current income tax expense (benefit) 36,701 32,466 Deferred income tax expense (benefit) 6,682 334 Total income tax expense (benefit) $ 43,383 $ 32,800 Three Months Ended March 31, in thousands 2025 2024 Gross interest expense $ 234,277 $ 205,445 Amortization of debt discounts, net 13,766 11,277 Amortization of finance costs 7,069 6,767 Interest expense before capitalization 255,112 223,489 Capitalized amounts (23,361) (30,169) Interest Expense $ 231,751 $ 193,320 Interest Expense. Investment Capacity is our estimate of the gross real estate that could be acquired by our co-investment ventures through the use of existing equity commitments, less any unpaid redemption requests, assuming a midpoint of the target leverage range of the ventures. Lease Negotiation Gestation is the measurement of the number of days between the first proposal exchange with the prospective customer and the final lease signing, including lease terms less than twelve months. This is for new leases in our Operating Portfolio only and excludes renewals. Lease Proposals are the total initial proposals sent to prospective customers in our Operating Portfolio, measured by net rentable area in square feet. Proposals as a percent of available net rentable area refers to proposals on units vacant or expiring in the next twelve months. Includes proposals with lease terms less than twelve months, as well as customer expansions and renewals. Market Capitalization equals Market Equity, less liquidation preference of the preferred shares/units, plus our share of total debt. Market Equity equals outstanding shares of common stock and units multiplied by the closing stock price plus the liquidation preference of the preferred shares/units. Net Asset Value ("NAV"). We consider NAV to be a useful supplemental measure of our operating performance because it enables both management and investors to estimate the fair value of our business. The assessment of the fair value of a particular line of our business is subjective in that it involves estimates and can be calculated using various methods. Therefore, we have presented the financial results and investments related to our business components that we believe are important in calculating our NAV but we have not presented any specific methodology nor provided any guidance on the assumptions or estimates that should be used in the calculation. The components of NAV do not consider the potential changes in rental and fee income streams or the franchise value associated with our global operating platform, strategic capital platform or development platform. Net Effective Rent is calculated at the beginning of the lease using estimated total cash base rent to be received over the term and annualized, and excludes fair value lease amortization from acquisitions. Amounts derived in a currency other than the U.S. dollar have been translated using the average rate from the previous twelve months. The per square foot number is calculated by dividing the Net Effective Rent by the occupied square feet of the lease. Net Operating Income ("NOI") is a non-GAAP financial measure used to evaluate our operating performance and represents rental revenue less rental expenses. For our consolidated properties, it is calculated directly from our Consolidated Financial Statements as Rental Revenue less Rental Expenses. Earnings guidance includes potential future gains recognized from real estate transactions, but excludes future foreign currency or derivative gains or losses as these items are difficult to predict. Three Months Ended March 31, in thousands 2025 2024 Building and land development activities $ 30,670 $ 39,759 Operating building improvements and other 12,978 15,846 Total capitalized G&A $ 43,648 $ 55,605


Slide 45

Notes and Definitions (continued) Net Promote Income (Expense) is promote revenue earned from third-party investors during the period, net of related cash and stock compensation expenses, and taxes and foreign currency derivative gains and losses, if applicable. Net Property Management Income represents property management fees less the actual costs of providing property management services. Non-GAAP Pro-Rata Financial Information. This information includes non-GAAP financial measures. The Prologis Share of unconsolidated co-investment ventures are derived on an entity-by-entity basis by applying our ownership percentage to each line item in the GAAP financial statements of these ventures to calculate our share of that line item. For purposes of balance sheet data, we use our ownership percentage at the end of the period and for operating information we use our average ownership percentage during the period consistent with how we calculate our share of net earnings (loss) during the period for our consolidated financial statements. We use a similar calculation to derive the noncontrolling interests share of each line item in our consolidated financial statements. We believe this form of presentation offers insights into the financial performance and condition of our company as a whole, given the significance of our co-investment ventures that are accounted for either under the equity method or consolidated with the third parties' share included in noncontrolling interests, although the presentation of such information may not accurately depict the legal and economic implications of holding a noncontrolling interest in the co-investment venture. Other companies may calculate their proportionate interest differently than we do, limiting the usefulness as a comparative measure. We do not control the unconsolidated co-investment ventures for purposes of GAAP and the presentation of the assets and liabilities and revenues and expenses do not represent a legal claim to such items. The operating agreements of the unconsolidated co-investment ventures generally provide that investors, including Prologis, may receive cash distributions (1) to the extent there is available cash from operations, (2) upon a capital event, such as a refinancing or sale, or (3) upon liquidation of the venture. The amount of cash each investor receives is based upon specific provisions of each operating agreement and varies depending on factors including the amount of capital contributed by each investor and whether any contributions are entitled to priority distributions. Upon liquidation of the co-investment venture and after all liabilities, priority distributions and initial equity contributions have been repaid, the investors generally would be entitled to any residual cash remaining based on their respective legal ownership percentages. Because of these limitations, the Non-GAAP Pro-Rata Financial Information should not be considered in isolation or as a substitute for our consolidated financial statements as reported under GAAP. Non-Strategic Assets are industrial properties, which we acquired primarily through Merger and Acquisition ("M&A") transactions, that we do not intend to hold long-term. These industrial properties are classified as other real estate Investments. Operating Portfolio represents industrial properties in our Owned and Managed portfolio that have reached Stabilization. Assets held for sale, Non-Strategic Assets and non-industrial assets are excluded from the portfolio. Prologis Share of NOI excludes termination fees and adjustments and includes NOI for the properties contributed to or acquired from co-investment ventures at our actual share prior to and subsequent to change in ownership. The U.S. markets not presented consist of Austin, Charlotte, Columbus, Denver, Louisville, Portland, Raleigh-Durham, Reno, San Antonio, Savannah and Tampa. The European countries not presented consist of Belgium, Czech Republic, Hungary, Italy, Poland, Slovakia, Spain and Sweden. Owned and Managed represents the consolidated properties as well as properties owned by our unconsolidated co-investment ventures, which we manage. Prologis Share represents our proportionate economic ownership of each entity, or property included in our total Owned and Managed portfolio, whether consolidated or unconsolidated. Rental Revenues. Three Months Ended March 31, in thousands 2025 2024 Rental revenues $ 1,369,809 $ 1,253,355 Rental recoveries 438,396 412,574 Amortization of lease intangibles 88,729 101,938 Straight-lined rents 90,331 59,791 Rental Revenues $ 1,987,265 $ 1,827,658 Rent Change (Cash) represents the percentage change in starting rental rates per the lease agreement, on new and renewed leases, commenced during the period compared with the previous ending rental rates in that same space. This measure excludes any short-term leases of less than one-year, holdover payments, free rent periods and introductory (teaser rates) defined as 50% or less of the stabilized rate. Rent Change (Net Effective) represents the percentage change in net effective rental rates (average rate over the lease term), on new and renewed leases, commenced during the period compared with the previous net effective rental rates in that same space. This measure excludes any short-term leases of less than one year and holdover payments. Retention is the square footage of all leases commenced during the period that are rented by existing tenants divided by the square footage of all expiring leases during the reporting period. The square footage of tenants that default or buy-out prior to expiration of their lease and short-term leases of less than one year, are not included in the calculation. Same Store. Our same store metrics are non-GAAP financial measures, which are commonly used in the real estate industry and expected from the financial community, on both a net effective and cash basis. We evaluate the performance of the operating properties we own and manage using a "same store" analysis because the population of properties in this analysis is consistent from period to period, which allows us and investors to analyze our ongoing business operations. We determine our same store metrics on property NOI, which is calculated as rental revenue less rental expense for the applicable properties in the same store population for both consolidated and unconsolidated properties based on our ownership interest, as further defined below. We define our same store population for the three months ended March 31, 2025 as the properties in our Owned and Managed Operating Portfolio, including the property NOI for both consolidated properties and properties owned by the unconsolidated co-investment ventures at January 1, 2024 and owned throughout the same three-month period in both 2024 and 2025. We believe the drivers of property NOI for the consolidated portfolio are generally the same for the properties owned by the ventures in which we invest and therefore we evaluate the same store metrics of the Owned and Managed portfolio based on Prologis' ownership in the properties ("Prologis Share").


Slide 46

Notes and Definitions (continued) The same store population excludes properties held for sale to third parties, along with development properties that were not stabilized at the beginning of the period (January 1, 2024) and properties acquired or disposed of to third parties during the period. To derive an appropriate measure of period- to-period operating performance, we remove the effects of foreign currency exchange rate movements by using the reported period-end exchange rate to translate from local currency into the U.S dollar, for both periods. As non-GAAP financial measures, the same store metrics have certain limitations as an analytical tool and may vary among real estate companies. As a result, we provide a reconciliation of Rental Revenues less Rental Expenses ("Property NOI") (from our Consolidated Financial Statements prepared in accordance with U.S GAAP) to our Same Store Property NOI measures, as follows: We exclude properties held for sale to third parties, along with development properties that were not stabilized at the beginning of the period and properties acquired or disposed of to third parties during the period. We also exclude net termination and renegotiation fees to allow us to evaluate the growth or decline in each property's rental revenues without regard to one-time items that are not indicative of the property's recurring operating performance. Net termination and renegotiation fees represent the gross fee negotiated to allow a customer to terminate or renegotiate their lease offset by the write-off of the asset recorded due to the adjustment to straight-line rents over the lease term. Same Store Property NOI is adjusted to include an allocation of property management expenses for our consolidated properties based on the property management services provided to each property (generally, based on a percentage of revenues). On consolidation, these amounts are eliminated and the actual costs of providing property management and leasing services are recognized as part of our consolidated rental expense. We include the Property NOI for the same store portfolio for both consolidated properties and properties owned by the co-investment ventures based on our investment in the underlying properties. In order to calculate our share of Same Store Property NOI from the co-investment ventures in which we own less than 100%, we use the co-investment ventures’ underlying Property NOI for the same store portfolio and apply our ownership percentage at March 31, 2025 to the Property NOI for both periods, including the properties contributed during the period. We adjust the total Property NOI from the same store portfolio of the co-investment ventures by subtracting the third parties' share of both consolidated and unconsolidated co-investment ventures. During the periods presented certain wholly owned properties were contributed to a co-investment venture and are included in the same store portfolio. Neither our consolidated results nor those of the co-investment ventures, when viewed individually, would be comparable on a same store basis because of the changes in composition of the respective portfolios from period to period (e.g. the results of a contributed property are included in our consolidated results through the contribution date and in the results of the venture subsequent to the contribution date based on our ownership interest at the end of the period). As a result only line items labeled "Prologis Share of Same Store Property NOI" are comparable period over period. We further remove certain noncash items (straight-line rent and fair value lease amortization) included in the financial statements prepared in accordance with U.S. GAAP to reflect a Same Store Property NOI - Cash measure. We manage our business and compensate our executives based on the same store results of our Owned and Managed portfolio at 100% as we manage our portfolio on an ownership blind basis. We calculate those results by including 100% of the properties included in our same store portfolio. Same Store Average Occupancy represents the average occupied percentage of the Same Store portfolio for the period. Space Utilization is our customer's assessment of their utilization of their unit on a scale of 0-100% and is based on a monthly survey of a geographically-diverse group of respondents across the U.S portfolio. Stabilization is defined as the earlier of when a property that was developed has been completed for one year, is contributed to a co-investment venture following completion or is 90% occupied. Upon Stabilization, a property is moved into our Operating Portfolio. Stabilized NOI is equal to the estimated twelve months of potential gross rental revenue (base rent, including above or below market rents plus operating expense reimbursements) multiplied by 95% to adjust income to a stabilized vacancy factor of 5% minus estimated operating expenses. Total Expected Investment ("TEI") represents total estimated cost of development or expansion, including land, development and leasing costs. TEI is based on current projections and is subject to change. Turnover Costs represent the estimated obligations incurred in connection with the signing of a lease; including leasing commissions and tenant improvements and are presented for leases that commenced during the period. Tenant improvements include costs to prepare a space for a new tenant or a lease renewal with the current tenant. It excludes costs for a first generation lease (i.e. a new development property) and short-term leases of less than one year. Value-Added Properties are properties we have either acquired at a discount and believe we could provide greater returns post-stabilization or properties we expect to repurpose to higher uses. Weighted Average Interest Rate is based on the effective rate, which includes the amortization of related premiums and discounts and finance costs. Weighted Average Stabilized Capitalization ("Cap") Rate is calculated as Stabilized NOI divided by the Acquisition Price. Three Months Ended March 31, dollars in thousands 2025 2024 Change (%) Reconciliation of Consolidated Property NOI to Same Store Property NOI measures: Rental revenues $ 1,987,265 $ 1,827,658 Rental expenses (488,317) (454,257) Consolidated Property NOI $ 1,498,948 $ 1,373,401 Adjustments to derive same store results: Property NOI from consolidated properties not included in same store portfolio and other adjustments (a) (185,809) (98,437) Property NOI from unconsolidated co-investment ventures included in same store portfolio (a)(b) 864,426 793,208 Third parties' share of Property NOI from properties included in same store portfolio (a)(b) (684,877) (659,165) Prologis Share of Same Store Property NOI - Net Effective (b) $ 1,492,688 $ 1,409,007 5.9 % Consolidated properties straight-line rent and fair value lease amortization included in the same store portfolio (c) $ (136,700) $ (134,877) Unconsolidated co-investment ventures straight-line rent and fair value lease amortization included in the same store portfolio (c) (34,097) (20,500) Third parties' share of straight-line rent and fair value lease amortization included in the same store portfolio (b)(c) $ 26,466 $ 16,201 Prologis Share of Same Store Property NOI - Cash (b)(c) $ 1,348,357 $ 1,269,831 6.2 %