QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
||
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
(Address of Principal Executive Offices)
|
(Registrant’s Area Code and Telephone Number)
|
Title of each class
|
Trading symbol
|
Name of exchange on which registered
|
||
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐
|
Smaller reporting company
|
|
Emerging growth company
|
Page Number
|
||||
March 29, 2025
|
December 31, 2024
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Short-term investments
|
|
|
||||||
Accounts receivable, net
|
|
|
||||||
Inventories:
|
||||||||
Finished goods
|
|
|
||||||
Work in process
|
|
|
||||||
Raw materials
|
|
|
||||||
Total inventories
|
|
|
||||||
Prepaid expenses and other current assets
|
|
|
||||||
Total current assets
|
|
|
||||||
Property and equipment, at cost:
|
||||||||
Land
|
|
|
||||||
Buildings and improvements
|
|
|
||||||
Machinery and equipment
|
|
|
||||||
Construction in progress
|
|
|
||||||
Allowance for depreciation
|
(
|
)
|
(
|
)
|
||||
Property and equipment, net
|
|
|
||||||
Right of use assets
|
|
|
||||||
Deferred income taxes |
||||||||
Goodwill
|
|
|
||||||
Other intangible assets, net
|
|
|
||||||
Other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
March 29, 2025
|
December 31, 2024
|
|||||||
Liabilities and equity
|
||||||||
Current liabilities:
|
||||||||
Trade accounts payable
|
$
|
|
$
|
|
||||
Payroll and related expenses
|
|
|
||||||
Lease liabilities
|
|
|
||||||
Other accrued expenses
|
|
|
||||||
Income taxes
|
|
|
||||||
Total current liabilities
|
|
|
||||||
Long-term debt less current portion
|
|
|
||||||
Deferred income taxes
|
|
|
||||||
Long-term lease liabilities
|
|
|
||||||
Other liabilities
|
|
|
||||||
Accrued pension and other postretirement costs
|
|
|
||||||
Total liabilities
|
|
|
||||||
Equity:
|
||||||||
Common stock
|
|
|
||||||
Class B convertible common stock
|
|
|
||||||
Capital in excess of par value
|
|
|
||||||
Retained earnings
|
|
|
||||||
Treasury stock (at cost) |
( |
) | ( |
) | ||||
Accumulated other comprehensive income (loss)
|
(
|
)
|
(
|
)
|
||||
Total equity
|
|
|
||||||
Total liabilities and equity
|
$
|
|
$
|
|
Fiscal quarters ended
|
||||||||
March 29, 2025
|
March 30, 2024
|
|||||||
Net revenues
|
$
|
|
$
|
|
||||
Costs of products sold
|
|
|
||||||
Gross profit
|
|
|
||||||
Selling, general, and administrative expenses
|
|
|
||||||
Operating income
|
|
|
||||||
Other income (expense):
|
||||||||
Interest expense
|
(
|
)
|
(
|
)
|
||||
Other
|
|
|
||||||
Total other income (expense)
|
(
|
)
|
|
|||||
Income (loss) before taxes
|
(
|
)
|
|
|||||
Income tax expense (benefit)
|
(
|
)
|
|
|||||
Net earnings (loss)
|
(
|
)
|
|
|||||
Less: net earnings attributable to noncontrolling interests
|
|
|
||||||
Net earnings (loss) attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
|
|||
Basic earnings (loss) per share attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
|
|||
Diluted earnings (loss) per share attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
|
|||
Weighted average shares outstanding - basic
|
|
|
||||||
Weighted average shares outstanding - diluted
|
|
|
||||||
Cash dividends per share
|
$
|
|
$
|
|
Fiscal quarters ended
|
||||||||
March 29, 2025
|
March 30, 2024
|
|||||||
Net earnings (loss)
|
$
|
(
|
)
|
$
|
|
|||
Other comprehensive income (loss), net of tax
|
||||||||
Pension and other post-retirement actuarial items
|
|
(
|
)
|
|||||
Foreign currency translation adjustment
|
|
(
|
)
|
|||||
Other comprehensive income (loss)
|
|
(
|
)
|
|||||
Comprehensive income
|
|
|
||||||
Less: comprehensive income attributable to noncontrolling interests
|
|
|
||||||
Comprehensive income attributable to Vishay stockholders
|
$
|
|
$
|
|
Three fiscal months ended
|
||||||||
March 29, 2025
|
March 30, 2024
|
|||||||
Operating activities
|
||||||||
Net earnings (loss)
|
$
|
(
|
)
|
$
|
|
|||
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
|
|
||||||
(Gain) loss on disposal of property and equipment
|
|
(
|
)
|
|||||
Inventory write-offs for obsolescence
|
|
|
||||||
Deferred income taxes
|
|
|
||||||
Stock compensation expense |
||||||||
Other
|
(
|
)
|
|
|||||
Net change in operating assets and liabilities, net of effects of business acquired
|
(
|
)
|
(
|
)
|
||||
Net cash provided by operating activities
|
|
|
||||||
Investing activities
|
||||||||
Capital expenditures
|
(
|
)
|
(
|
)
|
||||
Proceeds from sale of property and equipment
|
|
|
||||||
Purchase of businesses, net of cash acquired |
( |
) | ||||||
Purchase of short-term investments | ( |
) | ( |
) | ||||
Maturity of short-term investments
|
|
|
||||||
Other investing activities
|
(
|
)
|
(
|
)
|
||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
Financing activities
|
||||||||
Net proceeds from revolving credit facility
|
|
|
||||||
Dividends paid to common stockholders
|
(
|
)
|
(
|
)
|
||||
Dividends paid to Class B common stockholders
|
(
|
)
|
(
|
)
|
||||
Repurchase of common stock held in treasury
|
( |
) | ( |
) | ||||
Cash withholding taxes paid when shares withheld for vested equity awards
|
(
|
)
|
(
|
)
|
||||
Net cash provided by (used in) financing activities
|
|
(
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
(
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
|
(
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
|
$
|
|
Common Stock
|
Class B Convertible Common Stock
|
Capital in Excess of Par Value
|
Retained Earnings
|
Treasury Stock |
Accumulated Other Comprehensive Income (Loss)
|
Total Vishay Stockholders' Equity
|
Noncontrolling Interests
|
Total Equity
|
||||||||||||||||||||||||||||
Balance at December 31, 2023
|
$
|
|
$
|
|
$
|
|
$
|
|
$ | ( |
) |
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||
Net earnings
|
|
|
||||||||||||||||||||||||||||||||||
Other comprehensive income (loss)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||||||
Issuance of stock and related tax withholdings for vested restricted stock units and phantom stock units (
|
|
( |
) |
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||||||
Dividends declared ($
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||||
Stock compensation expense
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Repurchase of common stock held in treasury ( |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Balance at March 30, 2024
|
$
|
|
$
|
|
$
|
|
$
|
|
$ | ( |
) |
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Balance at December 31, 2024 |
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | $ | $ | |||||||||||||||||||||||
Net earnings (loss)
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Issuance of stock and related tax withholdings for vested restricted stock units (
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Dividends declared ($
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Stock compensation expense
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Repurchase of common stock held in treasury ( |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Balance at March 29, 2025 |
$
|
|
$
|
|
$
|
|
$
|
|
$ | ( |
) |
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
Expense recorded in 2024 |
$ | |||
Utilized |
( |
) | ||
Foreign currency translation |
( |
) | ||
Balance at December 31, 2024 |
$ | |||
Utilized |
(
|
)
|
||
Foreign currency translation |
|
|||
Balance at March 29, 2025 |
$
|
|
|
March 29, 2025
|
December 31, 2024
|
||||||
Right of use assets
|
||||||||
Operating Leases
|
||||||||
Buildings and improvements
|
$
|
|
$
|
|
||||
Machinery and equipment
|
|
|
||||||
Total
|
$
|
|
$
|
|
||||
Current lease liabilities
|
||||||||
Operating Leases
|
||||||||
Buildings and improvements
|
$
|
|
$
|
|
||||
Machinery and equipment
|
|
|
||||||
Total
|
$
|
|
$
|
|
||||
Long-term lease liabilities
|
||||||||
Operating Leases
|
||||||||
Buildings and improvements
|
$
|
|
$
|
|
||||
Machinery and equipment
|
|
|
||||||
Total
|
$
|
|
$
|
|
||||
Total lease liabilities
|
$
|
|
$
|
|
Fiscal quarters ended
|
||||||||
March 29, 2025
|
March 30, 2024
|
|||||||
Lease expense
|
||||||||
Operating lease expense
|
$ |
|
|
$ |
|
|
||
Short-term lease expense
|
|
|
||||||
Variable lease expense
|
|
|
||||||
Total lease expense
|
$ |
|
|
$ |
|
|
|
March 29, 2025
|
|||
2025 (excluding the three fiscal months ended March 29, 2025)
|
$
|
|
||
2026
|
|
|||
2027
|
|
|||
2028
|
|
|||
2029
|
|
|||
Thereafter
|
|
March 29, 2025
|
December 31, 2024
|
|||||||
Credit facility
|
$
|
|
$
|
|
||||
Convertible senior notes, due 2025
|
|
|
||||||
Convertible senior notes, due 2030 | ||||||||
Deferred financing costs
|
(
|
)
|
(
|
)
|
||||
|
|
|||||||
Less current portion
|
|
|
||||||
$
|
|
$
|
|
2025 Notes
|
2030 Notes | |||||||
Issuance date
|
|
|||||||
Maturity date
|
|
* | ||||||
Principal amount as of March 29, 2025
|
$
|
|
$ | |||||
Cash coupon rate (per annum)
|
|
%
|
% | |||||
Conversion rate (per $1 principal amount)
|
|
|||||||
Effective conversion price (per share)
|
$
|
|
$ | |||||
|
|
n/a
|
** |
$ |
Fiscal quarters ended
|
|||||||
March 29, 2025
|
March 30, 2024 |
||||||
Dividends paid to stockholders
|
$ |
|
$ | ||||
Stock repurchases
|
|
||||||
Total
|
$ |
|
$ |
Fiscal quarters ended
|
||||||||
March 29, 2025
|
March 30, 2024
|
|||||||
Beginning balance
|
$
|
|
$
|
|
||||
Sales allowances
|
|
|
||||||
Credits issued
|
(
|
)
|
(
|
)
|
||||
Foreign currency
|
|
(
|
)
|
|||||
Ending balance
|
$
|
|
$
|
|
Pension and
other post-
retirement
actuarial
items
|
Currency
translation
adjustment
|
Total
|
||||||||||
Balance at January 1, 2025
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
Other comprehensive income (loss) before reclassifications
|
|
|
$
|
|
||||||||
Tax effect
|
|
|
$
|
|
||||||||
Other comprehensive income before reclassifications, net of tax
|
|
|
$
|
|
||||||||
Amounts reclassified out of AOCI
|
|
|
$
|
|
||||||||
Tax effect
|
|
|
$
|
|
||||||||
Amounts reclassified out of AOCI, net of tax
|
|
|
$
|
|
||||||||
Net other comprehensive income (loss)
|
$
|
|
$
|
|
$
|
|
||||||
Balance at March 29, 2025
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
Fiscal quarter ended
March 29, 2025
|
Fiscal quarter ended
March 30, 2024
|
|||||||||||||||
U.S. Plans
|
Non-U.S.
Plans
|
U.S. Plans
|
Non-U.S.
Plans
|
|||||||||||||
Net service cost
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Interest cost
|
|
|
|
|
||||||||||||
Expected return on plan assets
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Amortization of prior service cost
|
|
|
|
|
||||||||||||
Amortization of losses (gains)
|
|
|
(
|
)
|
|
|||||||||||
Curtailment and settlement losses
|
|
|
|
|
||||||||||||
Net periodic benefit cost
|
$
|
|
$
|
|
$
|
|
$
|
|
Fiscal quarter ended
March 29, 2025
|
Fiscal quarter ended
March 30, 2024
|
|||||||||||||||
U.S. Plans
|
Non-U.S.
Plans
|
U.S. Plans
|
Non-U.S.
Plans
|
|||||||||||||
Service cost
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Interest cost
|
|
|
|
|
||||||||||||
Amortization of losses (gains)
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Net periodic benefit cost
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Fiscal quarters ended
|
||||||||
March 29, 2025
|
March 30, 2024
|
|||||||
Restricted stock units ("RSUs")
|
$
|
|
$
|
|
||||
Phantom stock units
|
|
|
||||||
Total
|
$
|
|
$
|
|
Unrecognized
Compensation
Cost
|
Weighted
Average
Remaining
Amortization
Periods
|
|||||||
Restricted stock units
|
$
|
|
|
|||||
Phantom stock units
|
|
n/a
|
||||||
Total
|
$
|
|
Number of
RSUs
|
Weighted
Average
Grant-date
Fair Value per
Unit
|
|||||||
Outstanding:
|
||||||||
January 1, 2025
|
|
$
|
|
|||||
Granted
|
|
|
||||||
Vested*
|
(
|
)
|
|
|||||
Cancelled or forfeited
|
(
|
)
|
|
|||||
Outstanding at March 29, 2025
|
|
$
|
|
|||||
Expected to vest at March 29, 2025
|
|
Vesting Date
|
Expected
to Vest
|
Not Expected
to Vest
|
Total
|
|||||||||
January 1, 2026
|
||||||||||||
January 1, 2027
|
||||||||||||
January 1, 2028
|
||||||||||||
March 1, 2029
|
Number of
units
|
Grant-date
Fair Value per
Unit
|
|||||||
Outstanding:
|
||||||||
January 1, 2025
|
|
|||||||
Granted
|
|
$
|
|
|||||
Dividend equivalents issued
|
|
|||||||
Outstanding at March 29, 2025
|
|
MOSFETs
|
Diodes
|
Optoelectronic
Components
|
Resistors
|
Inductors
|
Capacitors
|
Corporate/
Other
|
Total
|
|||||||||||||||||||||||||
Fiscal quarter ended March 29, 2025:
|
||||||||||||||||||||||||||||||||
Net revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
|||||||||||||||||
Cost of products sold (excluding depreciation) |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Depreciation expense in costs of products sold |
||||||||||||||||||||||||||||||||
Total costs of products sold |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Gross profit |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Segment operating expenses |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Segment operating income (loss) |
$ | ( |
) | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
Total depreciation expense |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Capital expenditures |
||||||||||||||||||||||||||||||||
Total assets as of March 29, 2025: |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Fiscal quarter ended March 30, 2024:
|
||||||||||||||||||||||||||||||||
Net revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
|||||||||||||||||
Cost of products sold (excluding depreciation) |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Depreciation expense in cost of products sold |
||||||||||||||||||||||||||||||||
Total cost of products sold |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Gross profit |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Segment operating expenses |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Segment operating income |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Total depreciation expense |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Capital expenditures |
||||||||||||||||||||||||||||||||
Total assets as of March 30, 2024:
|
$
|
|
$
|
|
$ | $ | $ | $ | $ |
$
|
|
Fiscal quarters ended
|
||||||||
March 29, 2025
|
March 30, 2024
|
|||||||
Reconciliation:
|
||||||||
Segment Operating Income
|
$
|
|
$
|
|
||||
Unallocated Selling, General, and Administrative Expenses
|
(
|
)
|
(
|
)
|
||||
Consolidated Operating Income
|
$
|
|
$
|
|
||||
Unallocated Other Income (Expense)
|
(
|
)
|
|
|||||
Consolidated Income Before Taxes
|
$
|
(
|
)
|
$
|
|
Fiscal quarters ended
|
||||||||
March 29, 2025
|
March 30, 2024
|
|||||||
Distributors
|
$
|
|
$
|
|
||||
OEMs
|
|
|
||||||
EMS companies
|
|
|
||||||
Total Revenue
|
$
|
|
$
|
|
Fiscal quarters ended
|
||||||||
March 29, 2025
|
March 30, 2024
|
|||||||
Asia
|
$
|
|
$
|
|
||||
Europe
|
|
|
||||||
Americas
|
|
|
||||||
Total Revenue
|
$
|
|
$
|
|
Fiscal quarters ended |
||||||||
March 29, 2025
|
March 30, 2024
|
|||||||
Industrial
|
$
|
|
$
|
|
||||
Automotive
|
|
|
||||||
Military and Aerospace
|
|
|
||||||
Medical
|
|
|
||||||
Other*
|
|
|
||||||
Total Revenue
|
$
|
|
$
|
|
Fiscal quarters ended
|
||||||||
March 29, 2025
|
March 30, 2024
|
|||||||
Numerator:
|
||||||||
Net earnings (loss) attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
|
|||
Denominator:
|
||||||||
Denominator for basic earnings (loss) per share:
|
||||||||
Weighted average shares
|
|
|
||||||
Outstanding phantom stock units
|
|
|
||||||
Adjusted weighted average shares - basic
|
|
|
||||||
Effect of dilutive securities:
|
||||||||
Restricted stock units
|
|
|
||||||
Dilutive potential common shares
|
|
|
||||||
Denominator for diluted earnings (loss) per share:
|
||||||||
Adjusted weighted average shares - diluted
|
|
|
||||||
Basic earnings (loss) per share attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
|
|||
Diluted earnings (loss) per share attributable to Vishay stockholders
|
$
|
(
|
)
|
$
|
|
Fiscal quarters ended
|
||||||||
March 29, 2025
|
March 30, 2024
|
|||||||
Restricted stock units
|
|
|
Total
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
March 29, 2025 |
||||||||||||||||
Assets:
|
||||||||||||||||
Assets held in rabbi trusts
|
$
|
$
|
$
|
$
|
||||||||||||
Available for sale securities
|
$
|
|||||||||||||||
$
|
$
|
$
|
$
|
|||||||||||||
Liability: |
||||||||||||||||
Acquisitions contingent consideration |
$ | $ | $ | $ | ||||||||||||
December 31, 2024
|
||||||||||||||||
Assets:
|
||||||||||||||||
Assets held in rabbi trusts
|
$
|
$
|
$
|
$
|
||||||||||||
Available for sale securities
|
$
|
|||||||||||||||
$
|
$
|
$
|
$
|
|||||||||||||
Liability: |
||||||||||||||||
Acquisitions contingent consideration |
$ | $ | $ | $ |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Fiscal quarters ended |
||||||||||||
|
March 29, 2025 |
December 31, 2024 |
March 30, 2024 |
|||||||||
|
||||||||||||
GAAP net earnings (loss) attributable to Vishay stockholders |
$ | (4,092 | ) | $ | (66,308 | ) | $ | 30,924 | ||||
Reconciling items affecting operating income: |
||||||||||||
Impairment of goodwill |
$ | - | $ | 66,487 | $ | - | ||||||
|
||||||||||||
Adjusted net earnings (loss) |
$ | (4,092 | ) | $ | 179 | $ | 30,924 | |||||
Adjusted weighted average diluted shares outstanding |
135,799 | 136,883 | 138,476 | |||||||||
Adjusted earnings (loss) per diluted share |
$ | (0.03 | ) | $ | 0.00 | $ | 0.22 |
Fiscal quarters ended
|
||||||||||||
March 29, 2025
|
December 31, 2024
|
March 30, 2024
|
||||||||||
MOSFETs
|
$
|
11,606
|
$
|
22,881
|
$
|
25,473
|
||||||
Diodes
|
28,022
|
28,548
|
32,370
|
|||||||||
Optoelectronic Components
|
10,700
|
5,498
|
7,001
|
|||||||||
Resistors
|
40,354
|
30,654
|
46,471
|
|||||||||
Inductors
|
17,597
|
24,643
|
26,787
|
|||||||||
Capacitors
|
27,275
|
29,908
|
32,305
|
|||||||||
Gross profit
|
$
|
135,554
|
$
|
142,132
|
$
|
170,407
|
Fiscal quarters ended
|
||||||||||||
March 29, 2025
|
December 31, 2024
|
March 30, 2024
|
||||||||||
Net cash provided by continuing operating activities
|
$
|
16,098
|
$
|
67,656
|
$
|
80,211
|
||||||
Proceeds from sale of property and equipment
|
279
|
1,618
|
751
|
|||||||||
Less: Capital expenditures
|
(61,569
|
)
|
(144,904
|
)
|
(53,084
|
)
|
||||||
Free cash
|
$
|
(45,192
|
)
|
$
|
(75,630
|
)
|
$
|
27,878
|
Fiscal quarters ended |
||||||||
March 29, 2025
|
March 30, 2024 |
|||||||
Dividends paid to stockholders
|
$ |
|
13,562
|
$ | 13,752 | |||
Stock repurchases
|
12,538
|
12,538 | ||||||
Total
|
$ |
|
26,100
|
$ | 26,290 |
1st Quarter 2024
|
2nd Quarter 2024
|
3rd Quarter 2024
|
4th Quarter 2024
|
1st Quarter 2025
|
||||||||||||||||
Net revenues
|
$
|
746,279
|
$
|
741,239
|
$
|
735,353
|
$
|
714,716
|
$
|
715,236
|
||||||||||
Gross profit margin
|
22.8
|
%
|
22.0
|
%
|
20.5
|
%
|
19.9
|
%
|
19.0
|
%
|
||||||||||
Operating margin(1)
|
5.7
|
%
|
5.1
|
%
|
(2.5
|
)%
|
(7.9
|
)%
|
0.1
|
%
|
||||||||||
End-of-period backlog
|
$
|
1,253,400
|
$
|
1,145,400
|
$
|
1,075,800
|
$
|
1,051,500
|
$
|
1,124,300
|
||||||||||
Book-to-bill ratio
|
0.82
|
0.86
|
0.88
|
1.01
|
1.08
|
|||||||||||||||
Inventory turnover
|
3.5
|
3.4
|
3.4
|
3.3
|
3.3
|
|||||||||||||||
Change in ASP vs. prior quarter
|
(2.5
|
)%
|
(0.7
|
)%
|
(1.0
|
)%
|
(0.6
|
)%
|
(1.3
|
)%
|
1st Quarter 2024
|
2nd Quarter 2024
|
3rd Quarter 2024
|
4th Quarter 2024
|
1st Quarter 2025
|
||||||||||||||||
MOSFETs
|
||||||||||||||||||||
Net revenues
|
$
|
153,173
|
$
|
155,053
|
$
|
147,134
|
$
|
146,619
|
$
|
142,113
|
||||||||||
Book-to-bill ratio
|
0.68
|
0.79
|
0.84
|
0.98
|
1.32
|
|||||||||||||||
Gross profit margin
|
16.6
|
%
|
13.9
|
%
|
11.7
|
%
|
15.6
|
%
|
8.2
|
%
|
||||||||||
Segment operating margin
|
5.3
|
%
|
1.2
|
%
|
(2.9
|
)%
|
0.8
|
%
|
(6.1
|
)%
|
||||||||||
Diodes
|
||||||||||||||||||||
Net revenues
|
$
|
149,130
|
$
|
146,265
|
$
|
145,183
|
$
|
141,397
|
$
|
140,963
|
||||||||||
Book-to-bill ratio
|
0.72
|
0.85
|
0.74
|
1.00
|
0.99
|
|||||||||||||||
Gross profit margin
|
21.7
|
%
|
21.2
|
%
|
20.1
|
%
|
20.2
|
%
|
19.9
|
%
|
||||||||||
Segment operating margin
|
17.4
|
%
|
16.7
|
%
|
15.7
|
%
|
16.1
|
%
|
15.0
|
%
|
||||||||||
Optoelectronic Components
|
||||||||||||||||||||
Net revenues
|
$
|
49,199
|
$
|
53,010
|
$
|
63,227
|
$
|
46,932
|
$
|
51,168
|
||||||||||
Book-to-bill ratio
|
0.89
|
0.82
|
0.77
|
1.00
|
0.90
|
|||||||||||||||
Gross profit margin
|
14.2
|
%
|
26.8
|
%
|
18.3
|
%
|
11.7
|
%
|
20.9
|
%
|
||||||||||
Segment operating margin
|
3.0
|
%
|
16.4
|
%
|
9.7
|
%
|
1.1
|
%
|
10.6
|
%
|
||||||||||
Resistors
|
||||||||||||||||||||
Net revenues
|
$
|
188,196
|
$
|
179,498
|
$
|
180,889
|
$
|
177,031
|
$
|
179,500
|
||||||||||
Book-to-bill ratio
|
0.79
|
0
|
0.95
|
0.91
|
1.00
|
|||||||||||||||
Gross profit margin
|
24.7
|
%
|
22.9
|
%
|
22.5
|
%
|
17.3
|
%
|
22.5
|
%
|
||||||||||
Segment operating margin
|
20.3
|
%
|
18.3
|
%
|
17.9
|
%
|
12.7
|
%
|
17.4
|
%
|
||||||||||
Inductors
|
||||||||||||||||||||
Net revenues
|
$
|
88,651
|
$
|
94,061
|
$
|
90,253
|
$
|
83,390
|
$
|
84,121
|
||||||||||
Book-to-bill ratio
|
0.96
|
0.97
|
0.83
|
1.01
|
1.02
|
|||||||||||||||
Gross profit margin
|
30.2
|
%
|
30.1
|
%
|
30.3
|
%
|
29.6
|
%
|
20.9
|
%
|
||||||||||
Segment operating margin
|
26.1
|
%
|
26.1
|
%
|
26.2
|
%
|
25.0
|
%
|
16.5
|
%
|
||||||||||
Capacitors
|
||||||||||||||||||||
Net revenues
|
$
|
117,930
|
$
|
113,352
|
$
|
108,667
|
$
|
119,347
|
$
|
117,371
|
||||||||||
Book-to-bill ratio
|
1.03
|
0.87
|
1.10
|
1.21
|
1.13
|
|||||||||||||||
Gross profit margin
|
27.4
|
%
|
23.5
|
%
|
22.9
|
%
|
25.1
|
%
|
23.2
|
%
|
||||||||||
Segment operating margin
|
22.5
|
%
|
18.5
|
%
|
17.4
|
%
|
20.0
|
%
|
17.5
|
%
|
Fiscal quarters ended
|
||||||||||||
March 29, 2025
|
December 31, 2024
|
March 30, 2024
|
||||||||||
Cost of products sold
|
81.0
|
%
|
80.1
|
%
|
77.2
|
%
|
||||||
Gross profit
|
19.0
|
%
|
19.9
|
%
|
22.8
|
%
|
||||||
Selling, general & administrative expenses
|
18.8
|
%
|
18.5
|
%
|
17.1
|
%
|
||||||
Operating income (loss)
|
0.1
|
%
|
(7.9
|
)%
|
5.7
|
%
|
||||||
Income (loss) before taxes and noncontrolling interest
|
(0.6
|
)%
|
(8.2
|
)%
|
5.9
|
%
|
||||||
Net earnings (loss) attributable to Vishay stockholders
|
(0.6
|
)%
|
(9.3
|
)%
|
4.1
|
%
|
||||||
________
|
||||||||||||
Effective tax rate
|
3.2
|
%
|
(12.3
|
)%
|
29.0
|
%
|
Fiscal quarters ended
|
||||||||||||
March 29, 2025
|
December 31, 2024
|
March 30, 2024
|
||||||||||
Net revenues
|
$ |
|
715,236
|
$ |
|
714,716
|
$ |
|
746,279
|
Fiscal quarter ended
March 29, 2025
|
||||||||
Change in net revenues
|
% change
|
|||||||
December 31, 2024
|
520
|
0.1
|
%
|
|||||
March 30, 2024
|
(31,043
|
)
|
(4.2
|
)%
|
vs. Prior Quarter
|
vs. Prior Year Quarter
|
|||||||
Change attributable to:
|
||||||||
Change in volume
|
1.8
|
%
|
(0.9
|
)%
|
||||
Decrease in average selling prices
|
(1.3
|
)%
|
(3.0
|
)%
|
||||
Foreign currency effects
|
(0.6
|
)%
|
(1.0
|
)%
|
||||
Acquisitions
|
0.3
|
%
|
0.7
|
%
|
||||
Other
|
(0.1
|
)%
|
0.0
|
%
|
||||
Net change
|
0.1
|
%
|
(4.2
|
)%
|
Fiscal quarters ended
|
||||||||||||
March 29, 2025
|
December 31, 2024
|
March 30, 2024
|
||||||||||
Net revenues
|
$
|
142,113
|
$
|
146,619
|
$
|
153,173
|
||||||
Gross profit margin |
8.2 | % | 15.6 | % | 16.6 | % | ||||||
Segment operating margin
|
(6.1
|
)%
|
0.8
|
%
|
5.3
|
%
|
Fiscal quarter ended
March 29, 2025
|
||||||||
Change in net revenues
|
% change
|
|||||||
December 31, 2024
|
(4,506
|
)
|
(3.1
|
)%
|
||||
March 30, 2024
|
(11,060
|
)
|
(7.2
|
)%
|
vs. Prior Quarter
|
vs. Prior Year Quarter
|
|||||||
Change attributable to:
|
||||||||
Change in volume
|
(0.9
|
)%
|
(3.9
|
)%
|
||||
Decrease in average selling prices
|
(1.8
|
)%
|
(4.2
|
)%
|
||||
Foreign currency effects
|
(0.4
|
)%
|
(0.5
|
)%
|
||||
Acquisition |
0.0 | % | 1.2 | % | ||||
Other
|
0.0
|
%
|
0.2
|
%
|
||||
Net change
|
(3.1
|
)%
|
(7.2
|
)%
|
Fiscal quarters ended
|
||||||||||||
March 29, 2025
|
December 31, 2024
|
March 30, 2024
|
||||||||||
Net revenues
|
$
|
140,963
|
$
|
141,397
|
$
|
149,130
|
||||||
Gross profit margin |
19.9 | % | 20.2 | % | 21.7 | % | ||||||
Segment operating margin
|
15.0
|
%
|
16.1
|
%
|
17.4
|
%
|
Fiscal quarter ended
March 29, 2025
|
||||||||
Change in net revenues
|
% change
|
|||||||
December 31, 2024
|
$
|
(434
|
)
|
(0.3
|
)%
|
|||
March 30, 2024
|
$
|
(8,167
|
)
|
(5.5
|
)%
|
vs. Prior Quarter
|
vs. Prior Year Quarter
|
|||||||
Change attributable to:
|
||||||||
Increase in volume
|
3.9
|
%
|
0.9
|
%
|
||||
Decrease in average selling prices
|
(3.6
|
)%
|
(5.5
|
)%
|
||||
Foreign currency effects
|
(0.5
|
)%
|
(0.8
|
)%
|
||||
Other
|
(0.1
|
)%
|
(0.1
|
)%
|
||||
Net change
|
(0.3
|
)%
|
(5.5
|
)%
|
Fiscal quarters ended
|
||||||||||||
March 29, 2025
|
December 31, 2024
|
March 30, 2024
|
||||||||||
Net revenues
|
$
|
51,168
|
$
|
46,932
|
$
|
49,199
|
||||||
Gross profit margin
|
20.9
|
%
|
11.7
|
%
|
14.2
|
%
|
||||||
Segment operating margin
|
10.6
|
%
|
1.1
|
%
|
3.0
|
%
|
Fiscal quarter ended
March 29, 2025
|
||||||||
Change in net revenues
|
% change
|
|||||||
December 31, 2024
|
$
|
4,236
|
9.0
|
%
|
||||
March 30, 2024
|
$
|
1,969
|
4.0
|
%
|
vs. Prior Quarter
|
vs. Prior Year Quarter
|
|||||||
Change attributable to:
|
||||||||
Increase in volume
|
8.9
|
%
|
4.8
|
%
|
||||
Change in average selling prices
|
1.2
|
%
|
0.0
|
%
|
||||
Foreign currency effects
|
(0.8
|
)%
|
(1.3
|
)%
|
||||
Other
|
(0.3
|
)%
|
0.5
|
%
|
||||
Net change
|
9.0
|
%
|
4.0
|
%
|
Fiscal quarters ended
|
||||||||||||
March 29, 2025
|
December 31, 2024
|
March 30, 2024
|
||||||||||
Net revenues
|
$
|
179,500
|
$
|
177,031
|
$
|
188,196
|
||||||
Gross profit margin |
22.5 | % | 17.3 | % | 24.7 | % | ||||||
Segment operating margin
|
17.4
|
%
|
12.7
|
%
|
20.3
|
%
|
Fiscal quarter ended
March 29, 2025
|
||||||||
Change in net revenues
|
% change
|
|||||||
December 31, 2024
|
$
|
2,469
|
1.4
|
%
|
||||
March 30, 2024
|
$
|
(8,696
|
)
|
(4.6
|
)%
|
vs. Prior Quarter
|
vs. Prior Year Quarter
|
|||||||
Change attributable to:
|
||||||||
Change in volume
|
2.1
|
%
|
(1.4
|
)%
|
||||
Decrease in average selling prices
|
(0.1
|
)%
|
(2.6
|
)%
|
||||
Foreign currency effects
|
(0.7
|
)%
|
(1.2
|
)%
|
||||
Acquisition |
0.0 | % | 0.7 | % | ||||
Other
|
0.1
|
%
|
(0.1
|
)%
|
||||
Net change
|
1.4
|
%
|
(4.6
|
)%
|
Fiscal quarters ended
|
||||||||||||
March 29, 2025
|
December 31, 2024
|
March 30, 2024
|
||||||||||
Net revenues
|
$
|
84,121
|
$
|
83,390
|
$
|
88,651
|
||||||
Gross profit margin |
20.9 | % | 29.6 | % | 30.2 | % | ||||||
Segment operating margin
|
16.5
|
%
|
25.0
|
%
|
26.1
|
%
|
Fiscal quarter ended
March 29, 2025
|
||||||||
Change in net revenues
|
% change
|
|||||||
December 31, 2024
|
$
|
731
|
0.9
|
%
|
||||
March 30, 2024
|
$
|
(4,530
|
)
|
(5.1
|
)%
|
vs. Prior Quarter
|
vs. Prior Year Quarter
|
|||||||
Change attributable to:
|
||||||||
Change in volume
|
2.7
|
%
|
(2.9
|
)%
|
||||
Decrease in average selling prices
|
(1.4
|
)%
|
(1.8
|
)%
|
||||
Foreign currency effects
|
(0.4
|
)%
|
(0.5
|
)%
|
||||
Other
|
0.0
|
%
|
0.1
|
%
|
||||
Net change
|
0.9
|
%
|
(5.1
|
)%
|
Fiscal quarters ended
|
||||||||||||
March 29, 2025
|
December 31, 2024
|
March 30, 2024
|
||||||||||
Net revenues
|
$
|
117,371
|
$
|
119,347
|
$
|
117,930
|
||||||
Gross profit margin |
23.2 | % | 25.1 | % | 27.4 | % | ||||||
Segment operating margin
|
17.5 | % | 20.0 | % | 22.5 | % |
Fiscal quarter ended
March 29, 2025
|
||||||||
Change in net revenues
|
% change
|
|||||||
December 31, 2024
|
$
|
(1,976)
|
(1.7
|
)%
|
||||
March 30, 2024
|
$
|
(559
|
)
|
(0.5
|
)%
|
vs. Prior
Quarter
|
vs. Prior Year Quarter
|
|||||||
Change attributable to:
|
||||||||
Change in volume
|
(1.5
|
)%
|
0.6
|
%
|
||||
Decrease in average selling prices
|
(0.7
|
)%
|
(0.9
|
)%
|
||||
Foreign currency effects
|
(1.1
|
)%
|
(1.8
|
)%
|
||||
Acquisition |
1.7 | % | 1.7 | % | ||||
Other
|
(0.1
|
)%
|
(0.1
|
)%
|
||||
Net change
|
(1.7
|
)%
|
(0.5
|
)%
|
Fiscal quarters ended
|
||||||||||||
March 29, 2025
|
December 31, 2024
|
March 30, 2024
|
||||||||||
Total SG&A expenses
|
$
|
134,739
|
$
|
132,330
|
$
|
127,736
|
||||||
as a percentage of revenues
|
18.8
|
%
|
18.5
|
%
|
17.1
|
%
|
Fiscal quarters ended
|
||||||||||||
March 29, 2025
|
December 31, 2024
|
Change
|
||||||||||
Foreign exchange gain
|
$
|
1,329
|
$
|
2,588
|
$
|
(1,259
|
)
|
|||||
Interest income
|
3,877
|
4,533
|
(656
|
)
|
||||||||
Other components of other periodic pension cost
|
(1,697
|
)
|
(1,681
|
)
|
(16
|
)
|
||||||
Investment income (expense)
|
261
|
(1,390
|
)
|
1,651
|
||||||||
Other
|
(23
|
)
|
1,513
|
(1,536
|
)
|
|||||||
$
|
3,747
|
$
|
5,563
|
$
|
(1,816
|
)
|
Fiscal quarters ended
|
||||||||||||
March 29, 2025
|
March 30, 2024
|
Change
|
||||||||||
Foreign exchange gain
|
$
|
1,329
|
$
|
1,293
|
$
|
36
|
||||||
Interest income
|
3,877
|
9,053
|
(5,176
|
)
|
||||||||
Other components of other periodic pension cost
|
(1,697
|
)
|
(2,073
|
)
|
376
|
|||||||
Investment income (expense)
|
261
|
(366
|
)
|
627
|
||||||||
Other
|
(23
|
)
|
180
|
(203
|
)
|
|||||||
$
|
3,747
|
$
|
8,087
|
$
|
(4,340
|
)
|
Fiscal quarters ended
|
||||||||||||||||||||
1st Quarter 2024
|
2nd Quarter 2024
|
3rd Quarter 2024
|
4th Quarter 2024
|
1st Quarter 2025
|
||||||||||||||||
Days sales outstanding ("DSO") (a)
|
51
|
51
|
53
|
53
|
53
|
|||||||||||||||
Days inventory outstanding ("DIO") (b)
|
104
|
105
|
106
|
109
|
110
|
|||||||||||||||
Days payable outstanding ("DPO") (c)
|
(31
|
)
|
(31
|
)
|
(32
|
)
|
(34
|
)
|
(34
|
)
|
||||||||||
Cash conversion cycle
|
124
|
125
|
127
|
128
|
129
|
March 29, 2025
|
December 31, 2024
|
|||||||
Credit facility
|
$
|
218,000
|
$
|
136,000
|
||||
Convertible senior notes, due 2025 | 41,911 | 41,911 | ||||||
Convertible senior notes, due 2030
|
750,000
|
750,000
|
||||||
Deferred financing costs
|
(21,676
|
)
|
(22,892
|
)
|
||||
Total debt
|
988,235 | 905,019 | ||||||
Cash and cash equivalents
|
609,402 | 590,286 | ||||||
Short-term investments
|
10,197 | 16,130 | ||||||
Net cash and short-term investments (debt)
|
$ | (368,636 | ) | (298,603 | ) |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4. |
Controls and Procedures
|
Item 1. |
Legal Proceedings
|
Item 1A. |
Risk Factors
|
Item 2. |
Unregistered
Sales of Equity Securities and Use of Proceeds
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share (including commission)
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Total Dollar Amount Purchased Under the Program
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||||||||||||||
January 1 - January 25
|
211,335
|
$
|
16.84
|
211,335
|
$
|
3,558,436
|
|
3,268,336
|
||||||||||||
January 26 - February 22
|
245,682
|
$
|
17.50
|
245,682
|
$
|
4,299,380
|
|
3,022,654
|
||||||||||||
February 23 - March 29
|
271,543
|
$
|
17.24
|
271,543
|
$
|
4,680,136
|
|
2,751,111
|
||||||||||||
Total
|
728,560
|
$
|
17.21
|
728,560
|
$
|
12,537,952
|
|
2,751,111
|
Item 5. |
Other Information
|
Item 6. |
Exhibits
|
10.1 |
Second
Amendment to Employment Agreement, dated January 13, 2025, between Siliconix incorporated (a wholly owned subsidiary of Vishay Intertechnology, Inc.), Vishay Intertechnology, Inc., and Roy Shoshani. Incorporated by reference to Exhibit
10.41 to our 2024 annual report on Form 10-K. |
101
|
Interactive Data File (Quarterly Report on Form 10-Q, for the quarterly period ended March 29, 2025, furnished in iXBRL (Inline eXtensible Business
Reporting Language)).
|
104
|
Cover Page Interactive Data File (formatted as Inline eXtensible Business Reporting Language and contained in Exhibit 101)
|
VISHAY INTERTECHNOLOGY, INC.
|
||
/s/ David E. McConnell
|
||
David E. McConnell
|
||
Executive Vice President and Chief Financial Officer
|
||
(as a duly authorized officer and principal financial officer)
|
/s/ David L. Tomlinson
|
||
David L. Tomlinson
|
||
Senior Vice President - Chief Accounting Officer
|
||
(as a duly authorized officer and principal accounting officer)
|