P1YP1YP3YP7Yhttp://fasb.org/us-gaap/2024#OperatingLeaseRightOfUseAssethttp://fasb.org/us-gaap/2024#OperatingLeaseRightOfUseAssethttp://fasb.org/us-gaap/2024#OperatingLeaseLiabilityCurrenthttp://fasb.org/us-gaap/2024#OperatingLeaseLiabilityCurrenthttp://fasb.org/us-gaap/2024#OperatingLeaseLiabilityNoncurrenthttp://fasb.org/us-gaap/2024#OperatingLeaseLiabilityNoncurrentP1Y0001027838--12-312025Q1falseP3M0.33330.3333P1Y0.33330.33330.3333P2Y7M6DP7M6DP2Y3M18D0001027838us-gaap:CommonStockMember2025-01-012025-03-310001027838us-gaap:CommonStockMember2024-01-012024-03-310001027838us-gaap:RetainedEarningsMember2025-03-310001027838us-gaap:AdditionalPaidInCapitalMember2025-03-310001027838us-gaap:RetainedEarningsMember2024-12-310001027838us-gaap:AdditionalPaidInCapitalMember2024-12-310001027838us-gaap:RetainedEarningsMember2024-03-310001027838us-gaap:AdditionalPaidInCapitalMember2024-03-310001027838us-gaap:RetainedEarningsMember2023-12-310001027838us-gaap:AdditionalPaidInCapitalMember2023-12-310001027838us-gaap:CommonStockMember2025-03-310001027838us-gaap:CommonStockMember2024-12-310001027838us-gaap:CommonStockMember2024-03-310001027838us-gaap:CommonStockMember2023-12-310001027838us-gaap:IPOMember2016-08-020001027838tcmd:FollowOnPublicOfferingMember2023-02-270001027838us-gaap:EmployeeStockOptionMember2024-01-012024-12-310001027838us-gaap:EmployeeStockOptionMember2024-12-310001027838us-gaap:EmployeeStockOptionMember2024-03-310001027838tcmd:EquityIncentivePlan2025Member2025-05-250001027838us-gaap:EmployeeStockMember2025-01-012025-01-010001027838us-gaap:EmployeeStockMember2024-01-012024-01-010001027838tcmd:EquityIncentivePlan2016Member2024-01-012024-01-010001027838tcmd:TimeBasedRestrictedStockUnitsRsusMembertcmd:EquityIncentivePlan2016Member2024-12-310001027838tcmd:PerformanceBasedStockSettledRestrictedStockUnitsMembertcmd:EquityIncentivePlan2016Member2024-12-310001027838tcmd:TwoThousandTwentyFourPsuMembertcmd:EquityIncentivePlan2016Memberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2025-01-012025-03-310001027838tcmd:TwoThousandTwentyFourPsuMembertcmd:EquityIncentivePlan2016Memberus-gaap:ShareBasedCompensationAwardTrancheOneMember2025-01-012025-03-310001027838tcmd:TwoThousandTwentyFivePsuMembertcmd:EquityIncentivePlan2016Memberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2025-01-012025-03-310001027838tcmd:TwoThousandTwentyFivePsuMembertcmd:EquityIncentivePlan2016Memberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2025-01-012025-03-310001027838tcmd:TwoThousandTwentyFivePsuMembertcmd:EquityIncentivePlan2016Memberus-gaap:ShareBasedCompensationAwardTrancheOneMember2025-01-012025-03-310001027838srt:MinimumMembertcmd:TimeBasedRestrictedStockUnitsRsusMembertcmd:EquityIncentivePlan2016Member2025-01-012025-03-310001027838srt:MaximumMembertcmd:TimeBasedRestrictedStockUnitsRsusMembertcmd:EquityIncentivePlan2016Member2025-01-012025-03-310001027838srt:MinimumMemberus-gaap:EmployeeStockOptionMember2025-01-012025-03-310001027838srt:MaximumMemberus-gaap:EmployeeStockOptionMember2025-01-012025-03-310001027838tcmd:TimeBasedRestrictedStockUnitsRsusMember2025-01-012025-03-310001027838tcmd:PerformanceBasedStockSettledRestrictedStockUnitsMember2025-01-012025-03-310001027838tcmd:VeteransAdministrationMember2025-01-012025-03-310001027838tcmd:PrivateInsurersMember2025-01-012025-03-310001027838tcmd:MedicareMember2025-01-012025-03-310001027838tcmd:DurableMedicalEquipmentDistributorsMember2025-01-012025-03-310001027838tcmd:VeteransAdministrationMember2024-01-012024-03-310001027838tcmd:PrivateInsurersMember2024-01-012024-03-310001027838tcmd:MedicareMember2024-01-012024-03-310001027838tcmd:DurableMedicalEquipmentDistributorsMember2024-01-012024-03-310001027838tcmd:TermLoanMember2023-08-012023-08-010001027838tcmd:FollowOnPublicOfferingMember2023-02-272023-02-270001027838us-gaap:RetainedEarningsMember2025-01-012025-03-310001027838us-gaap:RetainedEarningsMember2024-01-012024-03-310001027838srt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2023-08-012023-08-010001027838srt:MaximumMemberus-gaap:RevolvingCreditFacilityMember2023-08-012023-08-010001027838us-gaap:RevolvingCreditFacilityMember2021-09-080001027838srt:MinimumMemberus-gaap:EquipmentMember2025-03-310001027838srt:MinimumMemberus-gaap:BuildingMember2025-03-310001027838srt:MaximumMemberus-gaap:EquipmentMember2025-03-310001027838srt:MaximumMemberus-gaap:BuildingMember2025-03-310001027838srt:MinimumMember2025-03-310001027838us-gaap:EquipmentMember2025-01-012025-03-310001027838us-gaap:TradeNamesMember2025-03-310001027838us-gaap:PatentsMember2025-03-310001027838us-gaap:TradeNamesMember2024-12-310001027838us-gaap:PatentsMember2024-12-310001027838tcmd:AfflovestPMember2021-09-300001027838srt:MaximumMembertcmd:DefensiveIntangibleAssetsMember2025-03-310001027838srt:MaximumMembertcmd:DefensiveIntangibleAssetsMember2024-12-310001027838us-gaap:PatentsMember2025-03-310001027838us-gaap:DevelopedTechnologyRightsMember2025-03-310001027838us-gaap:CustomerRelationshipsMember2025-03-310001027838us-gaap:CustomerContractsMember2025-03-310001027838tcmd:DefensiveIntangibleAssetsMember2025-03-310001027838us-gaap:PatentsMember2024-12-310001027838us-gaap:DevelopedTechnologyRightsMember2024-12-310001027838us-gaap:CustomerRelationshipsMember2024-12-310001027838us-gaap:CustomerContractsMember2024-12-310001027838tcmd:DefensiveIntangibleAssetsMember2024-12-310001027838us-gaap:EmployeeStockOptionMember2025-03-310001027838tcmd:TimeBasedRestrictedStockUnitsRsusMembertcmd:EquityIncentivePlan2016Member2025-03-310001027838tcmd:PerformanceBasedStockSettledRestrictedStockUnitsMembertcmd:EquityIncentivePlan2016Member2025-03-310001027838tcmd:DefinedContribution401kRetirementPlanMember2025-01-012025-03-310001027838tcmd:DefinedContribution401kRetirementPlanMember2024-01-012024-03-310001027838tcmd:TermLoanMember2025-01-012025-03-310001027838tcmd:TermLoanMember2021-09-080001027838tcmd:TermLoanMember2025-03-310001027838us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-01-012025-03-310001027838us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-08-012023-08-010001027838srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-06-212023-06-210001027838srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2023-06-212023-06-210001027838srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-06-212023-06-210001027838srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2023-06-212023-06-210001027838us-gaap:RevolvingCreditFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2023-06-212023-06-210001027838us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2023-06-212023-06-210001027838us-gaap:SecuredOvernightFinancingRateSofrMember2023-06-212023-06-2100010278382023-06-212023-06-210001027838us-gaap:ProductMember2025-01-012025-03-310001027838tcmd:RentalProductServiceMember2025-01-012025-03-310001027838us-gaap:ProductMember2024-01-012024-03-310001027838tcmd:RentalProductServiceMember2024-01-012024-03-310001027838us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMembertcmd:VendorOneMember2025-01-012025-03-310001027838us-gaap:CostOfGoodsTotalMemberus-gaap:SupplierConcentrationRiskMembertcmd:VendorOneMember2024-01-012024-03-310001027838us-gaap:EmployeeStockMember2025-03-310001027838us-gaap:EmployeeStockMember2016-04-2700010278382024-03-3100010278382023-12-3100010278382024-07-012024-09-300001027838tcmd:CorporateHeadQuarterSecondLeaseMember2018-12-310001027838tcmd:CorporateHeadQuarterInitialLeaseMember2018-10-310001027838us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001027838us-gaap:PerformanceSharesMember2025-01-012025-03-310001027838us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001027838tcmd:EmployeeStockPurchasePlanMember2025-01-012025-03-310001027838us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001027838us-gaap:PerformanceSharesMember2024-01-012024-03-310001027838us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001027838tcmd:EmployeeStockPurchasePlanMember2024-01-012024-03-310001027838us-gaap:SellingAndMarketingExpenseMember2025-01-012025-03-310001027838us-gaap:ResearchAndDevelopmentExpenseMember2025-01-012025-03-310001027838us-gaap:GeneralAndAdministrativeExpenseMember2025-01-012025-03-310001027838us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001027838us-gaap:CostOfSalesMember2025-01-012025-03-310001027838tcmd:TimeBasedRestrictedStockUnitsRsusMembertcmd:EquityIncentivePlan2016Member2024-01-012024-03-310001027838tcmd:PerformanceBasedStockSettledRestrictedStockUnitsMembertcmd:EquityIncentivePlan2016Member2024-01-012024-03-310001027838us-gaap:SellingAndMarketingExpenseMember2024-01-012024-03-310001027838us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-03-310001027838us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-03-310001027838us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001027838us-gaap:EmployeeStockMember2024-01-012024-03-310001027838us-gaap:CostOfSalesMember2024-01-012024-03-310001027838us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001027838us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001027838srt:MinimumMembertcmd:TwoThousandTwentyFourPsuMembertcmd:EquityIncentivePlan2016Member2025-01-012025-03-310001027838srt:MinimumMembertcmd:TwoThousandTwentyFivePsuMembertcmd:EquityIncentivePlan2016Member2025-01-012025-03-310001027838srt:MaximumMembertcmd:TwoThousandTwentyFourPsuMembertcmd:EquityIncentivePlan2016Member2025-01-012025-03-310001027838srt:MaximumMembertcmd:TwoThousandTwentyFivePsuMembertcmd:EquityIncentivePlan2016Member2025-01-012025-03-310001027838tcmd:TwoThousandTwentyFourPsuMembertcmd:EquityIncentivePlan2016Member2025-01-012025-03-310001027838tcmd:TwoThousandTwentyFivePsuMembertcmd:EquityIncentivePlan2016Member2025-01-012025-03-310001027838tcmd:TimeBasedRestrictedStockUnitsRsusMembertcmd:EquityIncentivePlan2016Member2025-01-012025-03-310001027838tcmd:PerformanceBasedStockSettledRestrictedStockUnitsMembertcmd:EquityIncentivePlan2016Member2025-01-012025-03-310001027838tcmd:EquityIncentivePlan2016Member2025-03-310001027838srt:MinimumMember2025-01-012025-03-310001027838srt:MaximumMember2025-01-012025-03-310001027838tcmd:LymphedemaProductsMember2025-01-012025-03-310001027838tcmd:AirwayClearanceProductsMember2025-01-012025-03-310001027838tcmd:LymphedemaProductsMember2024-01-012024-03-310001027838tcmd:AirwayClearanceProductsMember2024-01-012024-03-310001027838tcmd:VendorOneMember2025-03-310001027838tcmd:VendorOneMember2024-03-3100010278382021-09-082021-09-080001027838us-gaap:IPOMember2016-08-022016-08-020001027838us-gaap:EmployeeStockMember2025-01-012025-03-310001027838tcmd:TermLoanMember2022-02-222022-02-2200010278382021-09-0800010278382024-01-012024-03-310001027838tcmd:CorporateHeadQuarterThirdLeaseMember2019-12-310001027838tcmd:CorporateHeadQuarterSecondLeaseMember2019-12-3100010278382024-12-3100010278382025-03-3100010278382024-11-040001027838us-gaap:RevolvingCreditFacilityMember2024-11-0100010278382025-05-0100010278382025-01-012025-03-31xbrli:sharesiso4217:USDutr:sqftiso4217:USDxbrli:sharesxbrli:puretcmd:itemtcmd:segment

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 31, 2025

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-37799

Tactile Systems Technology, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

3701 Wayzata Blvd, Suite 300

41-1801204

(State or other jurisdiction of

incorporation or organization)

Minneapolis, Minnesota 55416

(I.R.S. Employer

Identification No.)

(Address and zip code of principal executive offices)

(612) 355-5100

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, Par Value $0.001 Per Share

TCMD

The Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer 

Smaller reporting company 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  No

23,248,353 shares of common stock, par value $0.001 per share, were outstanding as of May 1, 2025.

Table of Contents

TABLE OF CONTENTS

PART I—FINANCIAL INFORMATION

Item 1.

Financial Statements

4

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

23

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

31

Item 4.

Controls and Procedures

31

 

PART II—OTHER INFORMATION

 

Item 1.

Legal Proceedings

32

Item 1A.

Risk Factors

32

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

32

Item 3.

Defaults Upon Senior Securities

32

Item 4.

Mine Safety Disclosures

32

Item 5.

Other Information

32

Item 6.

Exhibits

33

2

Table of Contents

Forward-Looking Information

All statements, other than statements of historical facts, contained in this Quarterly Report on Form 10-Q, including statements regarding our business, operations and financial performance and condition, as well as our plans, objectives and expectations for our business, operations and financial performance and condition, are forward-looking statements. In some cases, you can identify forward-looking statements by the following words: "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "might," "ongoing," "plan," "potential," "predict," "project," "should," "target," "will," "would," or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our results, levels of activity, performance or achievements to be materially different from the information expressed or implied by the forward-looking statements in this Quarterly Report on Form 10-Q. These risks, uncertainties and other factors include, but are not limited to:

our ability to obtain reimbursement from third-party payers for our products;
adverse economic conditions, including inflation, rising interest rates or recession;
the adequacy of our liquidity to pursue our business objectives;
price increases for supplies and components;
wage and component price inflation;
loss of a key supplier or other supply chain disruptions;
entry of new competitors and/or competitive products;
compliance with and changes in federal, state and local government regulation;
technological obsolescence of, or quality issues with, our products;
our ability to expand our business through strategic acquisitions;
our ability to integrate acquisitions and related businesses;
the effects of current and future U.S. and foreign trade policy and tariff actions; and
the inability to carry out research, development and commercialization plans.

You should read the matters described in "Risk Factors" and the other cautionary statements made in our Annual Report on Form 10-K for the year ended December 31, 2024, and in subsequent Quarterly Reports on Form 10-Q. We cannot assure you that the forward-looking statements in this report will prove to be accurate and therefore you are encouraged not to place undue reliance on forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. You are urged to carefully review and consider the various disclosures made by us in this report and in other filings with the Securities and Exchange Commission (the “SEC”) that advise of the risks and factors that may affect our business. Other than as required by law, we undertake no obligation to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments that we may make.

3

Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

Tactile Systems Technology, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

    

March 31,

    

December 31,

(In thousands, except share and per share data)

    

2025

    

2024

Assets

Current assets

Cash

$

83,619

$

94,367

Accounts receivable, net

 

35,693

 

44,937

Net investment in leases

 

14,850

 

14,540

Inventories

 

18,867

 

18,666

Income taxes receivable

 

1,193

 

Prepaid expenses and other current assets

 

5,900

 

5,053

Total current assets

 

160,122

 

177,563

Non-current assets

Property and equipment, net

 

5,391

 

5,603

Right of use operating lease assets

 

16,174

 

16,633

Intangible assets, net

 

41,866

 

42,789

Goodwill

31,063

31,063

Deferred income taxes

 

18,059

 

18,311

Other non-current assets

 

7,567

 

5,962

Total non-current assets

 

120,120

 

120,361

Total assets

$

280,242

$

297,924

Liabilities and Stockholders' Equity

Current liabilities

Accounts payable

$

7,224

$

5,648

Note payable

2,956

2,956

Accrued payroll and related taxes

 

10,929

 

17,923

Accrued expenses

 

7,177

 

7,780

Income taxes payable

 

 

270

Operating lease liabilities

 

3,036

 

2,980

Other current liabilities

 

4,079

 

3,147

Total current liabilities

 

35,401

 

40,704

Non-current liabilities

Note payable, non-current

22,481

23,220

Accrued warranty reserve, non-current

 

1,201

 

1,209

Income taxes payable, non-current

 

355

 

239

Operating lease liabilities, non-current

15,173

 

15,955

Total non-current liabilities

 

39,210

 

40,623

Total liabilities

 

74,611

 

81,327

Stockholders’ equity:

Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued and outstanding as of March 31, 2025 and December 31, 2024

 

 

Common stock, $0.001 par value, 300,000,000 shares authorized; 23,584,471 shares issued and outstanding as of March 31, 2025; 23,883,475 shares issued and outstanding as of December 31, 2024

 

24

 

24

Additional paid-in capital

 

172,727

 

180,719

Retained earnings

 

32,880

 

35,854

Total stockholders’ equity

 

205,631

 

216,597

Total liabilities and stockholders’ equity

$

280,242

$

297,924

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4

Table of Contents

Tactile Systems Technology, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

Three Months Ended

March 31,

(In thousands, except share and per share data)

    

2025

    

2024

Revenue

Sales revenue

$

52,469

$

53,307

Rental revenue

 

8,799

 

7,781

Total revenue

 

61,268

 

61,088

Cost of revenue

Cost of sales revenue

 

13,891

 

14,944

Cost of rental revenue

 

2,031

 

2,715

Total cost of revenue

 

15,922

 

17,659

Gross profit

Gross profit - sales revenue

 

38,578

 

38,363

Gross profit - rental revenue

 

6,768

 

5,066

Gross profit

 

45,346

 

43,429

Operating expenses

Sales and marketing

 

27,516

 

27,357

Research and development

 

1,741

 

2,143

Reimbursement, general and administrative

 

19,998

 

16,261

Intangible asset amortization and earn-out

633

632

Total operating expenses

 

49,888

 

46,393

Loss from operations

 

(4,542)

 

(2,964)

Interest income

895

713

Interest expense

(424)

(567)

Other income

 

 

9

Loss before income taxes

 

(4,071)

 

(2,809)

Income tax benefit

 

(1,097)

 

(600)

Net loss

$

(2,974)

$

(2,209)

Net loss per common share

Basic

$

(0.13)

$

(0.09)

Diluted

$

(0.13)

$

(0.09)

Weighted-average common shares used to compute net loss per common share

Basic

23,710,643

23,665,829

Diluted

23,710,643

23,665,829

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

Table of Contents

Tactile Systems Technology, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(Unaudited)

Additional

Common Stock

Paid-In

Retained

(In thousands, except share data)

 

Shares

 

Par Value

 

Capital

 

Earnings

 

Total

Balances, December 31, 2024

23,883,475

$

24

$

180,719

$

35,854

$

216,597

Stock-based compensation

2,066

2,066

Exercise of common stock options and vesting of performance and restricted stock units

336,599

10

10

Share repurchases

(635,603)

(10,068)

(10,068)

Net loss for the period

(2,974)

(2,974)

Balances, March 31, 2025

23,584,471

$

24

$

172,727

$

32,880

$

205,631

Balances, December 31, 2023

23,600,584

$

24

$

174,724

$

18,894

$

193,642

Stock-based compensation

2,039

2,039

Exercise of common stock options and vesting of performance and restricted stock units

161,313

1

1

Net loss for the period

(2,209)

(2,209)

Balances, March 31, 2024

23,761,897

$

24

$

176,764

$

16,685

$

193,473

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

6

Table of Contents

Tactile Systems Technology, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

Three Months Ended March 31, 

(In thousands)

    

2025

    

2024

Cash flows from operating activities

Net loss

$

(2,974)

$

(2,209)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization

1,726

1,634

Deferred income taxes

252

84

Stock-based compensation expense

2,066

2,039

Loss on disposal of property and equipment and intangibles

5

Changes in assets and liabilities, net of acquisition:

Accounts receivable, net

9,244

2,682

Net investment in leases

(310)

(129)

Inventories

(201)

1,683

Income taxes

(1,347)

(693)

Prepaid expenses and other assets

(2,452)

(787)

Right of use operating lease assets

(267)

2

Accounts receivable, non-current

3,983

Accounts payable

1,387

(1,396)

Accrued payroll and related taxes

(6,994)

(5,766)

Accrued expenses and other liabilities

282

(203)

Net cash provided by operating activities

417

924

Cash flows from investing activities

Purchases of property and equipment

(379)

(482)

Intangible assets expenditures

(28)

(20)

Net cash used in investing activities

(407)

(502)

Cash flows from financing activities

Payments on note payable

(750)

(750)

Proceeds from exercise of common stock options

10

1

Payments for repurchases of common stock

(10,018)

Net cash used in financing activities

(10,758)

(749)

Net decrease in cash

(10,748)

(327)

Cash – beginning of period

94,367

61,033

Cash – end of period

$

83,619

$

60,706

Supplemental cash flow disclosure

Cash paid for interest

$

444

$

583

Cash paid for taxes

$

15

$

54

Accrued excise tax on stock repurchases

$

50

$

Capital expenditures incurred but not yet paid

$

189

$

225

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7

Table of Contents

Tactile Systems Technology, Inc.

Notes to the Condensed Consolidated Financial Statements

(Unaudited)

Note 1. Nature of Business and Operations

Tactile Systems Technology, Inc. (“we,” “us,” “our,” and the “Company”) manufactures and distributes medical devices for the treatment of patients with underserved chronic diseases at home. We provide our Flexitouch® Plus, Entre™ Plus and Nimbl systems, which help control symptoms of lymphedema, a chronic progressive medical condition, through our direct sales force for use in the home and sell or rent them through oncology-related clinicians, vascular disease clinicians and wound, vein and lymphatic massage clinics throughout the United States.

On September 8, 2021, we acquired the assets of the AffloVest airway clearance business (“AffloVest Acquisition”). AffloVest is a portable, wearable vest that treats patients with chronic respiratory conditions. We sell this device through home medical equipment and durable medical equipment (“DME”) providers throughout the United States. 

We were originally incorporated in Minnesota under the name Tactile Systems Technology, Inc. on January 30, 1995. During 2006, we established a merger corporation and subsequently, on July 21, 2006, merged with and into this merger corporation, resulting in our reincorporation as a Delaware corporation. The resulting corporation assumed the name Tactile Systems Technology, Inc. In September 2013, we began doing business as “Tactile Medical”.

On August 2, 2016, we closed the initial public offering of our common stock, which resulted in the sale of 4,120,000 shares of our common stock at a public offering price of $10.00 per share. We received net proceeds from the initial public offering of approximately $35.4 million, after deducting underwriting discounts and approximately $2.9 million of transaction expenses.

On February 27, 2023, we closed on a public offering of 2,875,000 shares of our common stock at a public offering price of $13.00 per share. We received net proceeds from this offering of $34.6 million after deducting underwriting discounts, commissions, and offering expenses.

Our business is affected by seasonality. In the first quarter of each year, when most patients have started a new insurance year and have not yet met their annual out-of-pocket payment obligations, we experience substantially reduced demand for our products. We typically experience higher revenue in the third and fourth quarters of the year when patients have met their annual insurance deductibles, thereby reducing their out-of-pocket costs for our products, and because patients desire to exhaust their flexible spending accounts at year end. This seasonality applies only to purchases and rentals of our products by patients covered by commercial insurance and is not relevant to Medicare, Medicaid or the Veterans Administration, as those payers either do not have plans that have declining deductibles over the course of the plan year and/or do not have plans that include patient deductibles for purchases or rentals of our products.

Note 2. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial reporting and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (including those which are normal and recurring) considered necessary for a fair presentation of the interim financial information have been included.

The results for the three months ended March 31, 2025, are not necessarily indicative of results to be expected for the year ending December 31, 2025, or for any other interim period or for any future year. The condensed consolidated interim financial statements should be read in conjunction with the audited financial

8

Table of Contents

statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2024.

Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements include the accounts of Tactile Systems Technology, Inc. and its wholly owned subsidiary, Swelling Solutions, Inc. All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and to disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Note 3. Summary of Significant Accounting Policies

Significant Accounting Policies  

There were no material changes in our significant accounting policies during the three months ended March 31, 2025. See Note 3 – “Summary of Significant Accounting Policies” to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2024, for information regarding our significant accounting policies.

Business Segments  

The Company operates as one operating segment. The Company's Chief Operating Decision Maker ("CODM") is its Chief Executive Officer, who reviews financial information presented on a consolidated basis. The CODM uses consolidated net income (loss) as the measure of segment profit or loss. Significant segment expenses are those expenses reported in the Consolidated Statement of Operations. The CODM assesses performance for the segment, allocates resources and monitors budget versus actual results using consolidated revenue and net income (loss) which is reflected in the Consolidated Statement of Operations.

Accounting Pronouncement Not Yet Adopted

In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” which requires entities to disclose additional information about specific expense categories in the notes to financial statements on an annual and interim basis. The guidance is effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the effect that this standard will have on its consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” which requires entities to enhance disclosures around income taxes. The guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures.

9

Table of Contents

Note 4. Inventories

Inventories consisted of the following:

(In thousands)

    

At March 31, 2025

    

At December 31, 2024

Finished goods

$

5,966

$

6,149

Component parts and work-in-process

 

12,901

 

12,517

Total inventories

$

18,867

$

18,666

Note 5. Goodwill and Intangible Assets

Goodwill

In the third quarter of fiscal 2021, we completed the AffloVest Acquisition. The purchase price of the AffloVest product line exceeded the net acquisition-date estimated fair value amounts of the identifiable assets acquired and the liabilities assumed by $31.1 million, which was assigned to goodwill. 

Intangible Assets

Our patents and other intangible assets are summarized as follows:

Weighted-

At March 31, 2025

Average

Gross

Amortization

Carrying

Accumulated

Net

(In thousands)

    

Period

Amount

Amortization

Amount

Definite-lived intangible assets:

Patents

11 years

$

1,131

$

338

$

793

Defensive intangible assets

< 1 year

1,125

1,102

23

Customer accounts

125

125

Customer relationships

9 years

31,000

8,492

22,508

Developed technology

7 years

13,000

4,209

8,791

Subtotal

46,381

14,266

32,115

Unamortized intangible assets:

Tradenames

9,500

9,500

Patents pending

251

251

Total intangible assets

$

56,132

$

14,266

$

41,866

Weighted-

At December 31, 2024

Average

Gross

Amortization

Carrying

Accumulated

Net

(In thousands)

    

Period

Amount

Amortization

Amount

Definite-lived intangible assets:

Patents

12 years

$

1,148

$

333

$

815

Defensive intangible assets

< 1 year

1,125

1,065

60

Customer accounts

125

125

 

Customer relationships

10 years

31,000

7,896

23,104

Developed technology

8 years

13,000

3,913

9,087

Subtotal

46,398

13,332

33,066

Unamortized intangible assets:

Tradenames

9,500

9,500

Patents pending

223

223

Total intangible assets

$

56,121

$

13,332

$

42,789

10

Table of Contents

Amortization expense was $1.0 million and $0.9 million for the three months ended March 31, 2025 and 2024, respectively, of which $0.3 million in each of the three months ended March 31, 2025 and 2024, was recorded in cost of sales revenue. Future amortization expenses are expected as follows:

(In thousands)

2025 (April 1 - December 31)

    

$

2,764

2026

3,650

2027

 

3,641

2028

 

3,638

2029

 

3,633

Thereafter

 

14,789

Total

$

32,115

In the third quarter of 2024, we performed our annual goodwill impairment test utilizing both the qualitative and quantitative approach described in FASB ASU No. 2021-03, “Intangibles—Goodwill and Other (Topic 350) – Accounting Alternative for Evaluating Triggering Events.” Based on the testing using the qualitative approach, it was determined that it was not more likely than not that the fair value of the reporting unit was less than the carrying value. As a result, it was not deemed necessary to proceed to the quantitative test and no impairment was recognized.

Note 6. Accrued Expenses

Accrued expenses consisted of the following:

(In thousands)

    

At March 31, 2025

    

At December 31, 2024

In-transit inventory

$

1,662

$

1,013

Warranty

1,573

1,784

Travel

1,210

1,120

Sales and use tax

935

802

Legal and consulting

934

1,318

Clinical studies

28

304

Other

 

835

 

1,439

Total

$

7,177

$

7,780

Note 7. Warranty Reserves

The activity in the warranty reserve during and as of the end of the reporting periods presented was as follows:

Three Months Ended

March 31, 

(In thousands)

    

2025

    

2024

Beginning balance

$

2,993

$

4,038

Warranty provision

 

480

 

840

Processed warranty claims

 

(699)

 

(1,042)

Ending balance

$

2,774

$

3,836

Accrued warranty reserve, current

$

1,573

$

2,191

Accrued warranty reserve, non-current

1,201

1,645

Total accrued warranty reserve

$

2,774

$

3,836

11

Table of Contents

Note 8. Credit Agreement

On April 30, 2021, we entered into an Amended and Restated Credit Agreement (the “Restated Credit Agreement”) with the lenders from time to time party thereto, and Wells Fargo Bank, National Association, as Administrative Agent. The Restated Credit Agreement amended and restated in its entirety our prior credit agreement.

On September 8, 2021, we entered into a First Amendment Agreement (the “Amendment”), which amended the Restated Credit Agreement (as amended by the Amendment, the “Credit Agreement”) with the lenders from time to time party thereto and Wells Fargo Bank, National Association, as administrative agent. The Amendment, among other things, added a $30.0 million incremental term loan to the $25.0 million revolving credit facility provided by the Restated Credit Agreement. The term loan is reflected on our condensed consolidated financial statements as a note payable. The Credit Agreement provides that, subject to satisfaction of certain conditions, we may increase the amount of the revolving loans available under the Credit Agreement and/or add one or more term loan facilities in an amount not to exceed $25.0 million in the aggregate, such that the total aggregate principal amount of loans available under the Credit Agreement (including under the revolving credit facility) does not exceed $80.0 million.

On September 8, 2021, in connection with the closing of the AffloVest Acquisition, we borrowed the $30.0 million term loan and utilized that borrowing, together with a draw of $25.0 million under the revolving credit facility and cash on hand, to fund the purchase price.

On February 22, 2022, we entered into a Second Amendment Agreement (the “Second Amendment”), which further amended the Credit Agreement. The Second Amendment modified the maximum leverage ratio, the minimum fixed charge coverage ratio and the minimum consolidated EBITDA covenants under the Credit Agreement, and added a minimum liquidity covenant, through the quarter ended June 30, 2023. The Second Amendment also increased the applicable margin for LIBOR rate loans under the Credit Agreement during the period commencing on the date of the Second Amendment and ending on the last day of the fiscal quarter ending June 30, 2023. Pursuant to the Second Amendment, we made a mandatory principal prepayment of the term loan of $3.0 million on February 22, 2022.

On June 21, 2023, we entered into a Third Amendment Agreement (the “Third Amendment”) that replaced the interest rate benchmark under the Credit Agreement from LIBOR to the term Secured Overnight Financing Rate (“SOFR”). All tenors of term SOFR are subject to a credit spread adjustment of 0.10% (“Adjusted Term SOFR”).

Following the Third Amendment, the term loan and amounts drawn under the revolving credit facility bear interest, at our option, at a rate equal to (a) the highest of (i) the prime rate, (ii) the federal funds rate plus 0.50% and (iii) Adjusted Term SOFR for a one-month tenor plus 1% (the “Base Rate”) plus an applicable margin or (b) Adjusted Term SOFR for an interest period of one, three or six months, at our option, plus the applicable margin. The applicable margin is 0.75% to 2.25% on loans bearing interest at the Base Rate and 1.75% to 3.25% on loans bearing interest at Adjusted Term SOFR, in each case depending on our consolidated total leverage ratio; except that, pursuant to the Second Amendment and the Third Amendment, during the period commencing on February 22, 2022 and ending on the last day of the fiscal quarter ending June 30, 2023, the applicable margin for LIBOR rate loans and Adjusted Term SOFR loans, as applicable, was 3.50%. As of March 31, 2025, all outstanding borrowings were subject to interest at a rate calculated at Adjusted Term SOFR plus an applicable margin, for an interest rate of 6.14%.

On August 1, 2023, we entered into a Fourth Amendment Agreement (the “Fourth Amendment”), which further amended the Credit Agreement. The Fourth Amendment, among other things, decreased the commitment fees payable under the revolving credit facility under the Credit Agreement such that the undrawn portions of the revolving credit facility are subject to an unused line fee at a rate per annum from 0.125% to 0.200%, depending on our consolidated leverage ratio, and eliminated the language providing that the applicable margin for Adjusted Term SOFR loans was 3.50%, such that the interest rates are in effect as set forth in the above paragraph. The Fourth Amendment also eliminated the liquidity financial covenant and modified the remaining financial covenants to reflect the termination of the temporary covenant relief period that was in place until June 30, 2023 pursuant to the Second Amendment, such that the financial covenants

12

Table of Contents

now include a maximum consolidated total leverage ratio covenant, a minimum consolidated EBITDA covenant and a minimum fixed charge coverage ratio covenant. In addition, the Fourth Amendment provided for an additional term loan in the amount of $8.25 million, which we used for a paydown of the revolving credit facility. The Fourth Amendment also extended the maturity date of the term loans and revolving credit facility under the Credit Agreement from September 8, 2024, to August 1, 2026.

On November 1, 2024, we entered into a Fifth Amendment Agreement (the “Fifth Amendment”), which further amended the Credit Agreement. The Fifth Amendment permits the Company to make payments to repurchase shares of its common stock, as long as the Company is not in default before and after giving effect to such repurchases, and as long as such repurchases do not exceed $30.0 million.

As of March 31, 2025, we had outstanding borrowings of $25.5 million under the Credit Agreement, comprised entirely of the term loan. The principal of the term loan is required to be repaid in quarterly installments of $750,000. Maturities of the term loan for the next three years as of March 31, 2025, are as follows:

(In thousands)

    

Amount

2025 (April 1 - December 31)

$

2,250

2026

23,250

Total

25,500

Less: Deferred financing fees

(63)

Net Note Payable

25,437

Less: Current portion of note payable

(2,956)

Non-current portion of note payable

$

22,481

Our obligations under the Credit Agreement are secured by a security interest in substantially all of our and our subsidiary’s assets and are also guaranteed by our subsidiary. As of March 31, 2025, the Credit Agreement contained a number of restrictions and covenants, including that we maintain compliance with a maximum consolidated total leverage ratio, a minimum fixed charge coverage ratio and a minimum consolidated EBITDA covenant. As of March 31, 2025, we were in compliance with all covenants under the Credit Agreement.

Note 9. Commitments and Contingencies

Lease Obligations

We lease property and equipment under operating leases, typically with terms greater than 12 months, and determine if an arrangement contains a lease at inception. In general, an arrangement contains a lease if there is an identified asset and we have the right to direct the use of and obtain substantially all of the economic benefit from the use of the identified asset. We record an operating lease liability at the present value of lease payments over the lease term on the commencement date. The related right of use (“ROU”) operating lease asset reflects rental escalation clauses, as well as renewal options and/or termination options. The exercise of lease renewal and/or termination options are at our discretion and are included in the determination of the lease term and lease payment obligations when it is deemed reasonably certain that the option will be exercised. When available, we use the rate implicit in the lease to discount lease payments to present value; however, certain leases do not provide a readily determinable implicit rate. Therefore, we must estimate our incremental borrowing rate to discount the lease payments based on information available at lease commencement.

We classify our leases as buildings, vehicles or computer and office equipment and do not separate lease and non-lease components of contracts for any of the aforementioned classifications. In accordance with applicable guidance, we do not record leases with terms that are less than one year on the Condensed Consolidated Balance Sheets.

None of our lease agreements contain material restrictive covenants or residual value guarantees.

13

Table of Contents

Buildings

We lease certain office and warehouse space at various locations in the United States where we provide services. These leases are typically greater than one year with fixed, escalating rents over the noncancelable terms and, therefore, ROU operating lease assets and operating lease liabilities are recorded on the Condensed Consolidated Balance Sheets, with rent expense recognized on a straight-line basis over the term of the lease. The remaining lease terms vary from approximately one to six years as of March 31, 2025.

We entered into a lease (“initial lease”) in October 2018, for approximately 80,000 square feet of office space for our new corporate headquarters in Minneapolis, Minnesota. In December 2018, we amended the initial lease to add approximately 29,000 square feet of additional office space, which is accounted for as a separate lease (“second lease”) in accordance with ASU No. 2016-02, “Leases” (Topic 842) (“ASC 842”). In December 2019, we further amended the lease which extended the expiration date of the initial lease, extended the expiration date of and added approximately 4,000 square feet to the second lease, as well as added approximately 37,000 square feet of additional office space, accounted for as a separate lease (“third lease”) in accordance with ASC 842. The portion of the space covered under the initial lease was placed in service in September 2019. The portion of the space covered under the second lease commenced in September 2020. Finally, the portion of the space covered under the third lease commenced in September 2021. The three portions were recognized as an operating lease and included in the ROU operating lease assets and operating lease liabilities on the Condensed Consolidated Balance Sheets.

Computer and Office Equipment

We also have operating lease agreements for certain computer and office equipment. The remaining lease terms as of March 31, 2025, ranged from less than one year to approximately four years with fixed monthly payments that are included in the ROU operating lease assets and operating lease liabilities. The leases provide an option to purchase the related equipment at fair market value at the end of the lease. The leases will automatically renew as a month-to-month rental at the end of the lease if the equipment is not purchased or returned.

14

Table of Contents

Lease Position, Undiscounted Cash Flow and Supplemental Information

The table below presents information related to our ROU operating lease assets and operating lease liabilities that we have recorded:

(In thousands)

    

At March 31, 2025

    

At December 31, 2024

Right of use operating lease assets

$

16,174

$

16,633

Operating lease liabilities:

Current

$

3,036

$

2,980

Non-current

 

15,173

 

15,955

Total

$

18,209

$

18,935

Operating leases:

Weighted average remaining lease term

 

5.6 years

5.8 years

Weighted average discount rate

4.3%

4.4%

Three Months Ended March 31,

2025

2024

Supplemental cash flow information for our operating leases:

Cash paid for operating lease liabilities

$

925

$

867

The table below reconciles the undiscounted cash flows for the periods presented to the operating lease liabilities recorded on the Condensed Consolidated Balance Sheet for the periods presented:

(In thousands)

2025 (April 1 - December 31)

$

2,810

2026

3,808

2027

 

3,311

2028

 

3,275

2029

 

3,309

Thereafter

 

3,692

Total minimum lease payments

20,205

Less: Amount of lease payments representing interest

(1,996)

Present value of future minimum lease payments

18,209

Less: Current obligations under operating lease liabilities

(3,036)

Non-current obligations under operating lease liabilities

$

15,173

Operating lease costs were $0.9 million for each of the three months ended March 31, 2025 and 2024.  

Major Vendors

We had purchases from one vendor that accounted for 13% of our total purchases for the three months ended March 31, 2025 and 23% of our total purchases for the three months ended March 31, 2024.

Purchase Commitments

We issued purchase orders prior to March 31, 2025, totaling $24.4 million for goods that we expect to receive within the next year.

15

Table of Contents

Retirement Plan

We maintain a 401(k) retirement plan for our employees in which eligible employees can contribute a percentage of their pre-tax compensation. We recorded an expense related to our discretionary contributions to the 401(k) plan of $0.7 million for each of the three months ended March 31, 2025 and 2024.

Legal Proceedings

From time to time, we are subject to various claims and legal proceedings arising in the ordinary course of business. Regardless of outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

On October 25, 2024, the United States District Court, District of Massachusetts (Boston) unsealed two qui tam complaints against us, and we were served with these complaints on January 14, 2025 and January 21, 2025. The United States has indicated that it is not intervening in either matter at this time. The first complaint is captioned United States ex. rel. Benjaman Scarborough vs. Tactile Systems Technology, Inc., Case No. 1:21-cv-10813-IT, and was filed under seal on May 17, 2021, on behalf of the United States by a former employee (the “Scarborough Complaint”). The Scarborough Complaint alleges that we submitted false claims and made false statements in connection with the Medicare programs, in violation of the Federal False Claims Act. The second complaint is captioned United States ex. rel. Jackie Gorham, an individual, and Dustin Gast, an individual, vs. Tactile Systems Technology, Inc. Case No. 1:21-cv-11809-IT, and was filed under seal on September 1, 2021, on behalf of the United States by two former employees (the “Gorham Complaint”). The Gorham Complaint alleges that we submitted false claims and made false statements in connection with the Medicare, Medicare Advantage plans, Medicaid and other government payers, in violation of the Federal False Claims Act and submitted false claims resulting from kickbacks in violation of the Federal False Claims Act and the Federal Anti-Kickback Statute. Both complaints seek damages, statutory penalties, attorneys’ fees, and costs. On February 24, 2025, the parties (the relators under both complaints and the Company) filed a joint motion requesting that both actions be stayed until November 25, 2025, to provide time for the government to review and assess sample claims for the purpose of assessing the allegations. On February 25, 2025, the Court granted the motion and issued orders that stay both actions until November 25, 2025.  We will defend the actions as they proceed.

Note 10. Stockholders' Equity

Share Repurchase Program

On November 4, 2024, we announced that our board of directors authorized a program to repurchase shares of our common stock in the open market or in privately negotiated purchases, or both, in an aggregate amount not to exceed $30.0 million. The share repurchase program became effective on October 30, 2024 and expires on October 31, 2026. Upon purchase of the shares, we reduce our common stock for the par value of the shares with the excess cost applied against additional paid-in capital.

We made repurchases under the share repurchase program in the following periods, which include the market price of the shares, commissions and excise tax:

Three Months Ended

March 31,

(In thousands, except share and per share data)

2025

2024

Number of shares repurchased

635,603

Total share repurchased cost

$

10,068

$

Average total cost per repurchased share

$

15.76

$

16

Table of Contents

As of March 31, 2025, approximately $16.5 million of authorized share repurchases were remaining under the share repurchase program. The timing and amount of future repurchases will be determined based on an evaluation of market conditions and other factors. Repurchases will be funded through available cash balances and ongoing business operating cash generation and may be suspended or discontinued at any time. Shares of stock repurchased under the program are immediately retired. Repurchases under our share repurchase program reduce the weighted-average number of shares of common stock outstanding for basic and diluted earnings per share calculations.

Stock-Based Compensation

Our 2016 Equity Incentive Plan (the “2016 Plan”) authorizes us to grant stock options, stock appreciation rights, restricted stock, stock units and other stock-based awards to employees, non-employee directors and certain consultants and advisors. There were up to 4,800,000 shares of our common stock initially reserved for issuance pursuant to the 2016 Plan. The 2016 Plan provides that the number of shares reserved and available for issuance under the 2016 Plan will automatically increase annually on January 1 of each calendar year, commencing in 2017 and ending on and including January 1, 2026, by an amount equal to the lesser of: (a) 5% of the number of common shares of stock outstanding as of December 31 of the immediately preceding calendar year, or (b) 2,500,000 shares; provided, however, that our Board of Directors may determine that any annual increase be a lesser number. In addition, all awards granted under our 2007 Omnibus Stock Plan and our 2003 Stock Option Plan that were outstanding when the 2016 Plan became effective and that are forfeited, expired, cancelled, settled for cash or otherwise not issued, will become available for issuance under the 2016 Plan. Pursuant to the automatic increase feature of the 2016 Plan, 1,180,019 shares were added as available for issuance thereunder on January 1, 2024. Our Board of Directors exercised its prerogative to forego the automatic increase on January 1, 2025. As of March 31, 2025, 5,966,176 shares were available for future grant pursuant to the 2016 Plan.

On March 25, 2025, our Board of Directors approved, on the recommendation of the Compensation and Organization Committee, the Tactile Systems Technology, Inc. 2025 Equity Incentive Plan (the “2025 Plan”), subject to stockholder approval at the 2025 annual meeting of stockholders, which is scheduled for May 7, 2025. If approved by our stockholders, 1,850,000 shares of our common stock will be reserved for issuance under the 2025 Plan, plus the number of shares subject to any awards under the 2016 Plan that are outstanding on the date our stockholders approve the 2025 Plan, that later expires, is cancelled or forfeited, is settled for cash or otherwise does not result in the issuance of all of the shares subject to such award. If our stockholders approve the 2025 Plan, no additional grants will be made under 2016 Plan.

Upon adoption and approval of the 2016 Plan, all of our previous equity incentive compensation plans were terminated. However, existing awards under those plans continue to vest in accordance with the original vesting schedules and will expire at the end of their original terms.

We recorded stock-based compensation expense of $2.1 million and $2.0 million for the three months ended March 31, 2025 and 2024, respectively. This expense was allocated as follows:

Three Months Ended

March 31, 

(In thousands)

2025

    

2024

Cost of revenue

$

99

$

83

Sales and marketing expenses

503

738

Research and development expenses

33

33

Reimbursement, general and administrative expenses

1,431

1,185

Total stock-based compensation expense

$

2,066

$

2,039

Stock Options

Stock options issued to participants other than non-employees typically vest over three or four years and typically have a contractual term of seven or ten years. Stock-based compensation expense included in the Condensed Consolidated Statements of Operations for stock options was $0.0 million and $0.1 million for

17

Table of Contents

the three months ended March 31, 2025 and 2024, respectively. As of March 31, 2025, there was approximately $20,358 of total unrecognized pre-tax stock option expense under our equity compensation plans, which is expected to be recognized on a straight-line basis over a weighted-average period of 0.6 years.

Our stock option activity for the three months ended March 31, 2025, was as follows:

    

Weighted-

Weighted-

Average

Average

Aggregate

Options

Exercise Price

Remaining

Intrinsic

(In thousands except options and per share data)

Outstanding

Per Share

Contractual Life

Value (1)

Balance at December 31, 2024

394,871

$

40.70

2.8 years

$

309

Exercised

(2,364)

$

4.23

$

22

Cancelled/Expired

(18,109)

$

43.75

Balance at March 31, 2025

374,398

$

40.78

2.6 years

$

149

Options exercisable at March 31, 2025

366,517

$

41.49

2.6 years

$

108

(1)The aggregate intrinsic value of options exercised represents the difference between the exercise price of the option and the closing stock price of our common stock on the date of exercise. The aggregate intrinsic value of options outstanding represents the difference between the exercise price of the option and the closing stock price of our common stock on the last trading day of the period.

Options exercisable of 395,952 as of March 31, 2024, had a weighted-average exercise price of $41.94 per share.

Time-Based Restricted Stock Units

We have granted time-based restricted stock units to certain participants under the 2016 Plan that are stock-settled with common shares. Time-based restricted stock units granted under the 2016 Plan vest over one to three years. Stock-based compensation expense included in the Condensed Consolidated Statements of Operations for time-based restricted stock units was $1.5 million and $1.4 million for the three months ended March 31, 2025 and 2024, respectively. As of March 31, 2025, there was approximately $9.5 million of total unrecognized pre-tax compensation expense related to outstanding time-based restricted stock units that is expected to be recognized over a weighted-average period of 2.3 years.

Our time-based restricted stock unit activity for the three months ended March 31, 2025, was as follows:

Weighted-

    

    

Average Grant

    

Aggregate

Units

Date Fair Value

Intrinsic

(In thousands except unit and per unit data)

Outstanding

Per Unit

Value (1)

Balance at December 31, 2024

728,426

$

14.33

$

12,478

Granted

342,779

$

15.17

Vested

(233,509)

$

14.80

Cancelled

(26,193)

$

15.48

Balance at March 31, 2025

811,503

$

14.52

$

10,728

(1)The aggregate intrinsic value of restricted stock units outstanding was based on our closing stock price on the last trading day of the period.

Performance-Based Restricted Stock Units

We have granted performance-based restricted stock units (“PSUs”) to certain participants under the 2016 Plan. These PSUs have both performance-based and time-based vesting features. The PSUs granted in 2024 have three separate performance periods, and one-third of each grant will be earned if and to the extent performance goals based on revenue change and adjusted EBITDA margin are achieved in each of 2024 and 2025 (ranging from 25% to 175% of target), and one-third will be earned if and to the extent performance goals based on revenue change and adjusted EBITDA change are achieved in 2026 (ranging from 25% to 175% of target). The PSUs granted in 2025 have three separate performance periods, and one-third of each grant will be earned if and to the extent performance goals based on revenue and adjusted EBITDA margin are achieved

18

Table of Contents

in 2025 (ranging from 25% to 175% of target), one-third will be earned if and to the extent performance goals based on revenue change and adjusted EBITDA change are achieved in 2026 (ranging from 25% to 175% of target), and one-third will be earned if and to the extent performance goals based on revenue change and adjusted EBITDA change are achieved in 2027 (ranging from 25% to 175% of target). All earned and vested PSUs will be settled in shares of common stock.

Stock-based compensation expense recognized for PSUs was $0.4 million for each of the three months ended March 31, 2025 and 2024. As of March 31, 2025, there was approximately $3.4 million of total unrecognized pre-tax compensation expense related to outstanding PSUs that is expected to be recognized over a weighted average period of 2.6 years.

Our PSU activity for the three months ended March 31, 2025, was as follows:

Weighted-

    

    

Average Grant

    

Aggregate

PSUs

Date Fair Value

Intrinsic

(In thousands except unit and per unit data)

Outstanding

Per Unit

Value (1)

Balance at December 31, 2024

272,919

$

15.19

$

4,675

Granted

168,722

$

15.38

Vested

(120,436)

$

16.67

Cancelled

(9,033)

$

13.77

Balance at March 31, 2025

312,172

$

14.75

$

4,127

(1)The aggregate intrinsic value of PSUs outstanding was based on our closing stock price on the last trading day of the period.

Employee Stock Purchase Plan

Our employee stock purchase plan (“ESPP”), which was approved by our Board of Directors on April 27, 2016, and by our stockholders on June 20, 2016, allows participating employees to purchase shares of our common stock at a discount through payroll deductions. The ESPP is available to all of our employees and employees of participating subsidiaries. Participating employees may purchase common stock, on a voluntary after-tax basis, at a price equal to 85% of the lower of the closing market price per share of our common stock on the first or last trading day of each stock purchase period. The ESPP provides for six-month purchase periods, beginning on May 16 and November 16 of each calendar year.

A total of 1,600,000 shares of common stock was initially reserved for issuance under the ESPP. This share reserve will automatically be supplemented each January 1, commencing in 2017 and ending on and including January 1, 2026, by an amount equal to the least of (a) 1% of the shares of our common stock outstanding on the immediately preceding December 31, (b) 500,000 shares or (c) such lesser amount as our Board of Directors may determine. Pursuant to the automatic increase feature of the ESPP, 240,780 shares were added as available for issuance thereunder on January 1, 2025 and 236,003 shares were added as available for issuance thereunder on January 1, 2024. As of March 31, 2025, 1,685,685 shares were available for future issuance under the ESPP. We recognized stock-based compensation expense associated with the ESPP of $0.2 million and $0.1 million for the three months ended March 31, 2025 and 2024, respectively.

19

Table of Contents

Note 11. Revenue

We derive our revenue from the sale and rental of our products to our customers in the United States. The following table presents our revenue, inclusive of sales and rental revenue, disaggregated by product line:

Three Months Ended

March 31,

(In thousands)

    

2025

2024

Revenue

Lymphedema products

$

50,554

$

52,313

Airway clearance products

10,714

8,775

Total

$

61,268

$

61,088

Percentage of total revenue

Lymphedema products

 

83%

 

86%

Airway clearance products

17%

14%

Total

 

100%

 

100%

Our revenue by channel, inclusive of sales and rental revenue, for the three months ended March 31, 2025 and 2024, are summarized in the following table:

Three Months Ended

March 31,

(In thousands)

    

2025

2024

Private insurers and other payers

$

28,943

$

31,277

Veterans Administration

6,537

6,826

Medicare

15,074

14,210

Durable medical equipment distributors

10,714

8,775

Total

$

61,268

$

61,088

Our rental revenue is derived from rent-to-purchase arrangements that typically range from three to ten months. As title transfers to the patient, with whom we have the contract, upon the termination of the lease term and because collectability is probable, under ASC 842, these are recognized as sales-type leases. Each rental agreement contains two components, the controller and related garments, both of which are interdependent and recognized as one lease component.

The revenue and associated cost of revenue of sales-type leases are recognized on the lease commencement date and a net investment in leases is recorded on the Condensed Consolidated Balance Sheets. We bill the patients’ insurance payers monthly over the duration of the rental term. We record the net investment in leases and recognize revenue upon commencement of the lease in the amount of the expected consideration to be received through the monthly payments. Similar to our sales revenue, the transaction price is impacted by multiple factors, including the terms and conditions contracted by third-party payers. As the rental contract resides with the patients, we have elected the portfolio approach, at the payer level, to determine the expected consideration, which considers the impact of early terminations. While the contract is with the patient, in certain circumstances, the third-party payer elects an initial rental period with an option to extend. We assess the likelihood of extending the lease at the onset of the lease to determine if the option is reasonably certain to be exercised. As the lease is short-term in nature, we anticipate collection of substantially all of the net investment within the first year of the lease agreement. Completion of these payments represents the fair market value of the equipment, and as such, interest income is not applicable.

20

Table of Contents

Rental revenue for each of the three months ended March 31, 2025 and 2024, was primarily from private insurers. Sales-type lease revenue and the associated cost of revenue for the three months ended March 31, 2025 and 2024, was:

Three Months Ended March 31,

(In thousands)

2025

2024

Sales-type lease revenue

$

8,799

$

7,781

Cost of sales-type lease revenue

 

2,031

 

2,715

Gross profit

$

6,768

$

5,066

Note 12. Income Taxes

We record our interim provision for income taxes by applying our estimated annual effective tax rate to our year-to-date pre-tax income (loss) and adjusting for discrete tax items recorded in the period. Deferred income taxes result from temporary differences between the reporting of amounts for financial statement purposes and income tax purposes. These differences relate primarily to different methods used for income tax reporting purposes, including for depreciation and amortization, warranty and vacation accruals, and deductions related to allowances for doubtful accounts receivable and inventory reserves. Our provision for income taxes includes current federal and state income tax expense, as well as deferred federal and state income tax expense.

The effective tax rate for the three months ended March 31, 2025, was a benefit of 26.9%, compared to a benefit of 21.4% for the three months ended March 31, 2024. The primary driver of the change in our effective tax rate was attributable to the Company recording less expense related to stock-based compensation discrete items when compared to the prior year. We recorded an income tax benefit of $1.1 million and $0.6 million for the three months ended March 31, 2025 and 2024, respectively.

We recognize the financial statement benefit of a tax position only after determining that the relevant tax authority is more-likely-than-not to sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the condensed consolidated financial statements is the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant tax authority.

The Company currently is not under examination in any jurisdictions.

Note 13. Net Loss Per Share

The following table sets forth the computation of our basic and diluted net loss per share:

Three Months Ended

March 31,

(In thousands, except share and per share data)

2025

    

2024

Net loss

$

(2,974)

$

(2,209)

Weighted-average shares outstanding

23,710,643

23,665,829

Weighted-average shares used to compute diluted net loss per share

23,710,643

23,665,829

Net loss per share - Basic

$

(0.13)

$

(0.09)

Net loss per share - Diluted

$

(0.13)

$

(0.09)

21

Table of Contents

The following common stock equivalents were excluded from the computation of diluted net loss per share for the periods presented because including them would have been anti-dilutive:

Three Months Ended

March 31,

2025

    

2024

Restricted stock units

811,503

813,602

Common stock options

374,398

422,757

Performance stock units

286,821

320,049

Employee stock purchase plan

72,280

84,891

Total

1,545,002

1,641,299

Note 14. Fair Value Measurements

We determine the fair value of our assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. We use a fair value hierarchy with three levels of inputs, of which the first two are considered observable and the last unobservable, to measure fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1). The next highest priority is based on quoted prices for similar assets or liabilities in active markets or quoted prices for identical or similar assets or liabilities in non-active markets or other observable inputs (Level 2). The lowest priority is given to unobservable inputs (Level 3).

The carrying amounts of financial instruments such as accounts receivable, other assets, accounts payable, accrued expenses and other liabilities approximate their related fair values due to the short-term maturities of these items. Non-financial assets, such as equipment and leasehold improvements, and intangible assets are subject to non-recurring fair value measurements if they are deemed impaired.

22

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the condensed consolidated financial statements and the accompanying notes thereto included elsewhere in this report.

Overview

We are a medical technology company that develops and commercializes medical devices in the United States. Our mission is to reveal and treat people with underserved chronic conditions and help them care for themselves at home. We focus our efforts on advancing the standard of care in home-based solutions for patients with lymphedema and chronic respiratory conditions by improving clinical, patient and economic outcomes. In our lymphedema product line, our sales and marketing channel focus includes (1) oncology-related clinicians who treat cancer survivors diagnosed with secondary lymphedema related to their cancer treatments, (2) vascular disease clinicians who support patients with lymphedema, chronic venous insufficiency, and lipedema and (3) wound, vein and lymphatic massage clinics. In our airway clearance product line, we support patients suffering from chronic respiratory conditions, particularly bronchiectasis, and we sell our products indirectly through home medical equipment and DME providers. We generally employ a direct-to-patient and -clinician business model within our lymphedema portfolio, through which we obtain patient referrals from clinicians, manage insurance claims on behalf of our patients and their clinicians, deliver our solutions directly to patients and train them on the proper use of our solutions. Across our two product lines, our home-based solutions deliver cost-effective, clinically proven and long-term treatment for indicated patients.

Our current lymphedema products are the Flexitouch Plus, Entre Plus and Nimbl pneumatic compression pump systems and our airway clearance product is a High-Frequency Chest Wall Oscillation (“HFCWO”) device called AffloVest. The Flexitouch system product line is considered an advanced pneumatic compression device. The first generation Flexitouch system received 510(k) clearance from the U.S. Food and Drug Administration (the “FDA”) in July 2002, introducing a medical device technology to address the many limitations of self-administered home-based manual lymphatic drainage therapy. A second generation Flexitouch system received 510(k) clearance from the FDA in October 2006. In September 2016, we received 510(k) clearance from the FDA for the Flexitouch system in treating lymphedema of the head and neck. A third generation, Flexitouch Plus, received 510(k) clearance from the FDA in June 2017. In December 2020, we received 510(k) clearance from the FDA for two new indications for our Flexitouch Plus system: phlebolymphedema and lipedema. The Entre system product line and Nimbl product line are considered basic, or simple, pneumatic compression devices. These systems are sold or rented to patients who need a simple pump or who do not yet qualify for insurance reimbursement for an advanced compression device e.g., a Flexitouch Plus system. We introduced the Entre system in the United States in February 2013, this device was manufactured by Thermotek, Inc. and received FDA clearance in 2010. In 2015, we received FDA clearance for our own first generation Entre system and the second generation, Entre Plus, was released in March 2024. Nimbl, our next-generation pneumatic compression platform, received 510(k) clearance in June 2024 and was commercially launched for upper extremity lymphedema in October 2024 and launched for lower extremity lymphedema in February 2025. Sales and rentals of our lymphedema products represented 83% and 86% of our revenue in the three months ended March 31, 2025 and 2024, respectively.

On September 8, 2021, we acquired the assets of the AffloVest airway clearance product line. AffloVest is a portable, wearable vest that provides airway clearance to treat patients with chronic respiratory conditions such as bronchiectasis or conditions resulting from neuromuscular disorders. For the three months ended March 31, 2025 and 2024, sales of AffloVest represented 17% and 14% of our revenue, respectively.

To support the growth of our business, we continue to invest in our commercial infrastructure, consisting of our direct sales force, DME sales team, marketing team including clinical education programs, patient education team, reimbursement capabilities and clinical expertise. We market our lymphedema products using a direct-to-patient and -clinician model. The AffloVest device is sold through respiratory durable medical equipment providers throughout the United States that service patients and bill third-party payers for the product. We also employ a small group of respiratory specialists, who educate DME representatives, provide product demonstrations for targeted clinicians and support technical questions related to the AffloVest. As of March 31, 2025, we employed 161 account managers and 103 specialists for our lymphedema products and a

23

Table of Contents

team of 19 specialists supporting our airway clearance products. This compares to 158 account managers and 111 specialists for our lymphedema products and a team of 17 specialists supporting our airway clearance products as of March 31, 2024.

We invest in our reimbursement function to improve operational efficiencies and enhance individual payer expertise, while continuing our strategic focus of payer development. Our payer relations function focuses on payer policy development, education, contract negotiations, and data analysis. Our reimbursement operations function is responsible for verifying patient insurance benefits, individual patient case development, prior authorization submissions, case follow-up, and appeals when necessary.

We also have a clinical team, consisting of a scientific advisory board, in-house therapists and nurses, and a Chief Medical Officer, that serves as a resource to clinicians and patients and guides the development of clinical evidence in support of our products. Most clinical studies require observation and interaction with clinicians and patients to monitor results and progress.

We rely on third-party contract manufacturers for the sourcing of parts, the assembly of our controllers and the manufacturing of the garments used with our systems. We conduct final assembly of the garments used with our products, perform quality assurance and ship our products from our facility in Minnesota. We also manufacture and ship the AffloVest device from our Minnesota-based facility.

In July 2022, we launched Kylee™ a free mobile app that makes it easier for patients to manage their conditions by tracking treatments and symptoms, as well as having direct access to educational resources. Flexitouch Plus and Nimbl devices include Bluetooth technology, which is viewable using Kylee.

For the three months ended March 31, 2025, we generated revenue of $61.3 million and had a net loss of $3.0 million, compared to revenue of $61.1 million and a net loss of $2.2 million for the three months ended March 31, 2024. Our primary sources of capital since our initial public offering in 2016 have been from operating income, bank financing and our public offering in February 2023.

We operate in one segment for financial reporting purposes.

24

Table of Contents

Results of Operations

Comparison of the Three Months Ended March 31, 2025 and 2024

The following table presents our results of operations for the periods indicated:

Three Months Ended

March 31,

Change

(In thousands)

2025

2024

$

%

Condensed Consolidated Statement

% of

% of

of Operations Data:

revenue

revenue

Revenue

Sales revenue

$

52,469

86

%

$

53,307

87

%

$

(838)

(2)

%

Rental revenue

8,799

14

%

7,781

13

%

1,018

13

%

Total revenue

61,268

100

%

61,088

100

%

180

0

%

Cost of revenue

Cost of sales revenue

13,891

23

%

14,944

24

%

(1,053)

(7)

%

Cost of rental revenue

2,031

3

%

2,715

5

%

(684)

(25)

%

Total cost of revenue

15,922

26

%

17,659

29

%

(1,737)

(10)

%

Gross profit

Gross profit - sales revenue

38,578

63

%

38,363

63

%

215

1

%

Gross profit - rental revenue

6,768

11

%

5,066

8

%

1,702

34

%

Gross profit

45,346

74

%

43,429

71

%

1,917

4

%

Operating expenses

Sales and marketing

27,516

45

%

27,357

45

%

159

1

%

Research and development

1,741

3

%

2,143

4

%

(402)

(19)

%

Reimbursement, general and administrative

19,998

32

%

16,261

26

%

3,737

23

%

Intangible asset amortization and earn-out

633

1

%

632

1

%

1

0

%

Total operating expenses

49,888

81

%

46,393

76

%

3,495

8

%

Loss from operations

(4,542)

(7)

%

(2,964)

(5)

%

(1,578)

53

%

Interest income

895

1

%

713

1

%

182

26

%

Interest expense

(424)

(1)

%

(567)

(1)

%

143

(25)

%

Other income

%

9

%

(9)

(100)

%

Loss before income taxes

(4,071)

(7)

%

(2,809)

(5)

%

(1,262)

45

%

Income tax benefit

(1,097)

(2)

%

(600)

(1)

%

(497)

83

%

Net loss

$

(2,974)

(5)

%

$

(2,209)

(4)

%

$

(765)

35

%

25

Table of Contents

Revenue

Revenue increased $0.2 million, or 0.3%, to $61.3 million in the three months ended March 31, 2025, compared to $61.1 million in the three months ended March 31, 2024. The increase in total revenue was attributable to an increase of $1.9 million, or 22%, in sales of the airway clearance product line in the three months ended March 31, 2025, compared to the three months ended March 31, 2024. The increase was mostly offset by a decrease of $1.8 million, or 3%, in sales and rentals of the lymphedema product line in the three months ended March 31, 2025, compared to the three months ended March 31, 2024.

The increase in the airway clearance product line revenue in the three months ended March 31, 2025, was primarily attributable to increased placements of AffloVest among our DME partners. The decrease in the lymphedema product line revenue in the three months ended March 31, 2025 was primarily attributable to a decrease in headcount of our field sales team.

The following table summarizes our revenue by product line for the three months ended March 31, 2025 and 2024, both in dollars and percentage of total revenue:

Three Months Ended

March 31,

Change

(In thousands)

    

2025

2024

$

%

Revenue

Lymphedema products

$

50,554

$

52,313

$

(1,759)

(3)%

Airway clearance products

10,714

8,775

1,939

22%

Total

$

61,268

$

61,088

$

180

0%

Percentage of total revenue

Lymphedema products

 

83%

 

86%

 

Airway clearance products

17%

14%

Total

 

100%

 

100%

 

Our business is affected by seasonality. In the first quarter of each year, when most patients have started a new insurance year and have not yet met their annual out-of-pocket payment obligations, we experience substantially reduced demand for our products. We typically experience higher revenue in the third and fourth quarters of the year when patients have met their annual insurance deductibles, thereby reducing their out-of-pocket costs for our products, and have an increasing desire to exhaust their flexible spending accounts at year end. This seasonality applies only to purchases and rentals of our products by patients covered by commercial insurance and is not relevant to Medicare, Medicaid or the Veterans Administration, as those payers either do not have plans that have declining deductibles over the course of the plan year and/or do not have plans that include patient deductibles for purchases or rentals of our products.

Cost of Revenue and Gross Margin

Cost of revenue decreased $1.7 million, or 10%, to $15.9 million in the three months ended March 31, 2025, compared to $17.7 million in the three months ended March 31, 2024. The decrease in cost of revenue was primarily attributable to lower manufacturing and warranty costs.

Gross margin was 74% and 71% in the three months ended March 31, 2025 and 2024, respectively.

Sales and Marketing Expenses

Sales and marketing expenses increased $0.2 million, or 1%, to $27.5 million in the three months ended March 31, 2025, compared to $27.4 million in the three months ended March 31, 2024. The increase was primarily attributable to a $0.6 million increase in travel and entertainment expenses, partially offset by a $0.2

26

Table of Contents

million decrease in expenses for a new product launch, a $0.1 million decrease in personnel-related compensation expenses and a $0.1 million decrease in expenses related to sales meetings and tradeshows.

Research and Development Expenses

Research and development (“R&D”) expenses decreased $0.4 million, or 19%, to $1.7 million in the three months ended March 31, 2025, compared to $2.1 million in the three months ended March 31, 2024. The decrease was primarily attributable to a $0.3 million decrease in clinical study related expenses and a $0.2 million decrease in personnel-related compensation expenses, partially offset by a $0.1 million increase in IT-related expenses.

Reimbursement, General and Administrative Expenses

Reimbursement, general and administrative expenses increased $3.7 million, or 23%, to $20.0 million in the three months ended March 31, 2025, compared to $16.3 million in the three months ended March 31, 2024. This increase was primarily attributable to a $2.5 million increase in personnel-related compensation expenses, a $1.0 million increase in IT-related expenses, and $0.2 million increase in occupancy costs, depreciation expense and professional fees.

Intangible Asset Amortization and Earn-out Expense

Intangible asset amortization and earn-out expense remained consistent at $0.6 million for each of the three months ended March 31, 2025 and 2024.

Interest Income and Interest Expense

Interest income increased $0.2 million, or 26%, to $0.9 million in the three months ended March 31, 2025, compared to $0.7 million in the three months ended March 31, 2024, primarily due to a higher cash balance in an Institutional Insured Liquid Deposit demand account. Interest expense decreased $0.2 million, or 25%, to $0.4 million in the three months ended March 31, 2025, compared to $0.6 million in the three months ended March 31, 2024, primarily due to the decrease in the outstanding balance of our term loan.

Income Taxes

We recorded an income tax benefit of $1.1 million and $0.6 million for the three months ended March 31, 2025 and 2024, respectively. The primary driver of the change in our effective tax rate was attributable to the Company recording less expense related to stock-based compensation discrete items when compared to the prior year period.

Liquidity and Capital Resources

Cash Flows

On March 31, 2025, our principal sources of liquidity were cash of $83.6 million and net accounts receivable of $35.7 million. This compares to cash of $60.7 million and net accounts receivable of $47.4 million at March 31, 2024.  

27

Table of Contents

The following table summarizes our cash flows for the periods indicated:

Three Months Ended

March 31,

(In thousands)

    

2025

    

2024

Net cash provided by (used in):

Operating activities

 

$

417

$

924

Investing activities

(407)

(502)

Financing activities

(10,758)

(749)

Net decrease in cash

 

$

(10,748)

$

(327)

Operating Activities

Net cash provided by operating activities during the three months ended March 31, 2025 was $0.4 million, resulting from non-cash net income adjustments of $4.0 million, a net loss of $3.0 million and a net decrease in operating assets and liabilities of $0.7 million. The positive non-cash net income adjustments consisted primarily of $2.1 million of stock-based compensation expense and $1.7 million of depreciation. Cash used relating to the change in operating assets and liabilities primarily consisted of a decrease in net accounts receivable of $9.2 million, a $1.4 million increase in accounts payable and a $0.3 million increase in accrued expenses and other liabilities, partially offset by a decrease in accrued payroll and related taxes of $7.0 million, an increase in prepaid expenses and other assets of $2.5 million, a decrease in income taxes payable of $1.3 million, an increase in right of use operating lease assets of $0.3 million, an increase in net investment in leases of $0.3 million and an increase in inventories of $0.2 million.

Net cash provided by operating activities during the three months ended March 31, 2024 was $0.9 million, resulting from non-cash net loss adjustments of $3.8 million, partially offset by a net loss of $2.2 million and a net decrease in operating assets and liabilities of $0.6 million. The positive non-cash net loss adjustments consisted primarily of $2.0 million of stock-based compensation expense and $1.6 million of depreciation and amortization expense. Cash used relating to the change in operating assets and liabilities primarily consisted of a decrease in accrued payroll and related taxes of $5.8 million, a decrease in accounts payable and accrued expenses of $1.6, an increase in prepaid expenses and other assets of $0.8 million and a decrease in income taxes payable of $0.7 million, partially offset by a decrease in net accounts receivable of $6.7 million and an increase in inventories of $1.7 million.

Investing Activities

Net cash used in investing activities during the three months ended March 31, 2025, was $0.4 million, consisting of purchases of property and equipment and patent costs.

Net cash used in investing activities during the three months ended March 31, 2024, was $0.5 million, consisting of purchases of property and equipment primarily related to tenant improvements, and patent costs.

Financing Activities

Net cash used in financing activities during the three months ended March 31, 2025, was $10.8 million, primarily consisting of payments of $10.0 million for the repurchase of our common stock and a payment of $0.8 million made on our term loan.

Net cash used in financing activities during the three months ended March 31, 2024, was $0.7 million, primarily consisting of a $0.8 million payment made on our term loan.

Credit Agreement

On April 30, 2021, we entered into an Amended and Restated Credit Agreement (the “Restated Credit Agreement”) with the lenders from time to time party thereto, and Wells Fargo Bank, National Association, as

28

Table of Contents

Administrative Agent. The Restated Credit Agreement amended and restated in its entirety our prior credit agreement.

On September 8, 2021, we entered into a First Amendment Agreement (the “Amendment”), which amended the Restated Credit Agreement (as amended by the Amendment, the “Credit Agreement”) with the lenders from time to time party thereto and Wells Fargo Bank, National Association, as administrative agent. The Amendment, among other things, added a $30.0 million incremental term loan to the $25.0 million revolving credit facility provided by the Restated Credit Agreement. The term loan is reflected on our condensed consolidated financial statements as a note payable. The Credit Agreement provides that, subject to satisfaction of certain conditions, we may increase the amount of the revolving loans available under the Credit Agreement and/or add one or more term loan facilities in an amount not to exceed $25.0 million in the aggregate, such that the total aggregate principal amount of loans available under the Credit Agreement (including under the revolving credit facility) does not exceed $80.0 million.

On September 8, 2021, in connection with the closing of the acquisition of the AffloVest business, we borrowed the $30.0 million term loan and utilized that borrowing, together with a draw of $25.0 million under the revolving credit facility and cash on hand, to fund the purchase price.

On February 22, 2022, we entered into a Second Amendment Agreement (the “Second Amendment”), which further amends the Credit Agreement. The Second Amendment modified the maximum leverage ratio, the minimum fixed charge coverage ratio and the minimum consolidated EBITDA covenants under the Credit Agreement, and added a minimum liquidity covenant, through the quarter ended June 30, 2023. The Second Amendment also increased the applicable margin for LIBOR rate loans under the Credit Agreement during the period commencing on the date of the Second Amendment and ending on the last day of the fiscal quarter ending June 30, 2023. Pursuant to the Second Amendment, we made a mandatory principal prepayment of the term loan of $3.0 million on February 22, 2022.

On June 21, 2023, we entered into a Third Amendment Agreement (the “Third Amendment”) that replaced the interest rate benchmark under the Credit Agreement from LIBOR to the term Secured Overnight Financing Rate (“SOFR”). All tenors of term SOFR are subject to a credit spread adjustment of 0.10% (“Adjusted Term SOFR”).

On August 1, 2023, we entered into a Fourth Amendment Agreement (the “Fourth Amendment”), which further amended the Credit Agreement. The Fourth Amendment, among other things, decreased the commitment fees payable under the revolving credit facility and eliminated the temporary increase in the applicable margin for Adjusted Term SOFR loans. The Fourth Amendment also eliminated the liquidity financial covenant and modified the remaining financial covenants to reflect the termination of the temporary covenant relief period that was in place until June 30, 2023 pursuant to the Second Amendment. In addition, the Fourth Amendment provided for an additional term loan in the amount of $8.25 million, which we used for a paydown of the revolving credit facility. The Fourth Amendment also extended the maturity date of the term loans and revolving credit facility under the Credit Agreement from September 8, 2024 to August 1, 2026.

On November 1, 2024, we entered into a Fifth Amendment Agreement (the “Fifth Amendment”), which further amended the Credit Agreement. The Fifth Amendment permits the Company to make payments to repurchase shares of its common stock, as long as the Company is not in default before and after giving effect to such repurchases, and as long as such repurchases do not exceed $30.0 million.

As of March 31, 2025, we had outstanding borrowings of $25.5 million under the Credit Agreement, comprised entirely of the term loan. The principal of the term loan is required to be repaid in quarterly installments of $750,000.

For additional information regarding the Credit Agreement, including interest rates, fees and maturities, see Note 8 – “Credit Agreement” of the condensed consolidated financial statements contained in this report.

29

Table of Contents

Share Repurchase Program

On October 30, 2024, our Board of Directors authorized a program to repurchase up to $30.0 million of common stock. Under the program, purchases may be made from time to time in the open market, in privately negotiated purchases, or both. The timing and number of shares to be purchased will be based on the price of our common stock, general business and market conditions and other investment considerations and factors. The share repurchase program expires on October 31, 2026. The program does not obligate us to repurchase any specific number of shares and may be suspended or discontinued at any time without prior notice.

During the three months ended March 31, 2025, we repurchased 635,603 shares for approximately $10.0 million. We used cash on hand to fund these repurchases. As of March 31, 2025, approximately $16.5 million remained authorized under the stock repurchase program.

Future Cash Requirements

For a discussion of our material estimated future cash requirements under our contractual obligations and commercial commitments, in total and disaggregated into current and long-term, see “Future Cash Requirements” included in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2024. There have been no material changes since December 31, 2024.

Adequacy of Resources

Our future cash requirements may vary significantly from those now planned and will depend on many factors, including:

the impacts of inflation, rising interest rates or a recession on our business;
sales and marketing resources needed to further penetrate our market;
expansion of our operations;
IT investments to scale our business;
response of competitors to our solutions and applications;
costs associated with clinical research activities;
increases in interest rates;
labor shortages and wage inflation;
component price inflation;
costs to develop and implement new products and revisions to existing products; and
use of capital for acquisitions or licenses, if any.

Historically, we have experienced increases in our expenditures consistent with the growth in our revenue, operations and personnel, and we anticipate that our expenditures will continue to increase as we expand our business.

We believe our cash and cash flows from operations will be sufficient to meet our working capital, capital expenditure, debt repayment and related interest, and other cash requirements for at least the next twelve months.

30

Table of Contents

Inflation and changing prices did not have a material effect on our business during the quarter ended March 31, 2025. However, recent changes and announcements in U.S. and global tariff frameworks could negatively impact our supply chain and increase our cost of goods sold. The ultimate impact of tariffs, including any related responses, are uncertain and will depend on various factors, including which tariffs are ultimately implemented, the timing of implementation, any exemptions available, and the amount, scope and nature of the tariffs. We continue to analyze the potential impact of recently announced tariffs, trade actions and related effects on our business and, at this time, we estimate that the impacts on our cost of goods sold could be up to $5.0 million for the year ended December 31, 2025. While we are actively working to mitigate tariff impacts, there is no assurance that such actions will be effective.

Recent Accounting Pronouncements

Refer to Note 3 “Summary of Significant Accounting Policies” of the condensed consolidated financial statements contained in this report for a description of recently issued accounting pronouncements that are applicable to our business.

Critical Accounting Estimates

Critical accounting estimates are those that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition and results of operations. For additional information, please see the discussion of our most critical accounting estimates under “Critical Accounting Estimates” in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2024.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

For a discussion on our market risks, see Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” included in our Annual Report on Form 10-K for the year ended December 31, 2024. There have been no material changes since December 31, 2024.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2025. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of March 31, 2025, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, that occurred during the quarter ended March 31, 2025, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

31

Table of Contents

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

Information pertaining to certain legal proceedings in which we are involved can be found in Note 9 – “Commitments and Contingencies” to our condensed consolidated financial statements included in Part I, Item 1 of this report and is incorporated herein by reference.

Item 1A. Risk Factors.

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, which could materially affect our business, financial condition or future results. There have been no material changes in our risk factors from those disclosed in that report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities

Total Number

Approximate

of Shares

Dollar Value of

Purchased as

Shares that

Part of Publicly

May Yet Be

Total Number

Average

Announced

Purchased

of Shares

Price Paid

Plans or

Under the Plans or

Period

Purchased

Per Share(1)

Programs

Programs(2)

January 2025

198,500

$

17.60

198,500

$

22,997,796

February 2025

208,700

16.13

208,700

19,631,490

March 2025

228,403

13.83

228,403

16,472,774

Total

635,603

635,603

(1)Amount includes commissions paid.
(2)On November 4, 2024, we announced that our board of directors authorized a program to repurchase shares of our common stock in an aggregate amount not to exceed $30.0 million. The share repurchase program became effective on October 30, 2024 and expires on October 31, 2026.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

Trading Arrangements

During the quarter ended March 31, 2025, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or any non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K).

32

Table of Contents

Item 6. Exhibits.

The exhibits filed as part of this Quarterly Report on Form 10-Q are set forth on the Exhibit Index below.

EXHIBIT INDEX

Incorporated by Reference

Exhibit

  

Exhibit

  

Filed

Number

Description of Exhibit

Form

  

Date of Filing

Number

Herewith

3.1

Amended and Restated Certificate of Incorporation, conformed version reflecting all amendments through May 8, 2024

10-Q

08/05/2024

3.3

3.2

Amended and Restated By-laws, effective December 19, 2022

10-K

02/21/2023

3.2

31.1

Certification of Principal Executive Officer pursuant to Rule 13a-14(a) / 15d-14(a) of the Securities Exchange Act of 1934, as amended

X

31.2

Certification of Principal Financial Officer pursuant to Rule 13a-14(a) / 15d-14(a) of the Securities Exchange Act of 1934, as amended

X

32.1

Certification of Principal Executive Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

X

32.2

Certification of Principal Financial Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

X

101.1

Inline XBRL for the following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025: (i) Balance Sheets, (ii) Statements of Operations, (iii) Statements of Stockholders’ Equity, (iv) Statements of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements; and for the information set forth in Part II, Item 5.

X

104.1

Cover page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101.1)

X

33

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Tactile Systems Technology, Inc.

Date: May 5, 2025

By:

/s/ Elaine M. Birkemeyer

Elaine M. Birkemeyer

Chief Financial Officer

(Principal financial and accounting officer)

34