EX-99.1 2 ex99-1.htm PRESS RELEASE
EXHIBIT 99.1

ePlus Reports Fourth Quarter and Fiscal Year 2025 Financial Results

Fourth Quarter And Full Year Gross Profit And Gross Margin Improved Year Over Year; Double Digit EPS Growth for Fourth Quarter

Fourth Quarter Fiscal Year 2025
 
  
Net sales decreased 10.2% to $498.1 million from last year’s fourth quarter; Technology business net sales decreased 10.4% to $487.2 million; service revenues increased 33.0% to $104.9 million.
  
Technology business gross billings decreased 5.4% to $789.0 million.
  
Consolidated gross profit increased 11.8% to $145.8 million.
  
Consolidated gross margin was 29.3%, compared to 23.5% last year.
  
Net earnings increased 14.6% to $25.2 million.
  
Adjusted EBITDA increased 19.1% to $43.8 million.
  
Diluted earnings per share increased 15.9% to $0.95. Non-GAAP diluted net earnings per common share increased 19.4% to $1.11.

Fiscal Year 2025
 
  
Net sales decreased 7.0% to $2,068.8 million; Technology business net sales decreased 7.7% to $2,009.1 million; service revenues increased 37.1% to $400.4 million.
  
Technology business gross billings decreased 1.5% to $3,280.4 million.
  
Consolidated gross profit increased 3.3% to $569.1 million.
  
Consolidated gross margin was 27.5%, compared to 24.8% for fiscal year 2024.
  
Net earnings decreased 6.7% to $108.0 million.
  
Adjusted EBITDA decreased 6.4% to $178.2 million.
  
Diluted earnings per share decreased 6.5% to $4.05. Non-GAAP diluted net earnings per share decreased 5.1% to $4.67.

HERNDON, VA – May 22, 2025 – ePlus inc. (NASDAQ:  PLUS), a leading provider of technology and financing solutions, today announced financial results for the three months and fiscal year ended March 31, 2025.

Management Comment

“During the fourth quarter, we delivered double digit growth across several key metrics, including gross profit, net earnings and EPS,” commented Mark Marron, president and CEO of ePlus.  “We are benefiting from evolving industry trends of increased ratable and subscription revenue models, which are driving a greater gross to net percentage and can provide long term visibility and profitability. Our services-led approach resulted in services revenue increasing 33% in the quarter and 37% for the full year. This contributed to significant gross margin expansion. Through both organic initiatives and acquisitions, our business is expanding to serve diverse end markets with long-term secular demand drivers, including AI, cyber security and cloud, among others.”

1

Fourth Quarter Fiscal Year 2025 Results

For the fourth quarter ended March 31, 2025, as compared to the fourth quarter ended March 31, 2024:

Consolidated net sales decreased 10.2% to $498.1 million, from $554.5 million.

Technology business net sales decreased to $487.2 million from $544.1 million as lower product sales were partially offset by higher service revenues. Technology business gross billings decreased 5.4% to $789.0 million from $834.3 million.

Product sales decreased 17.8% to $382.4 million from $465.2 million due to decreases in net sales of networking and collaboration products, partially offset by increases in cloud and security products. Product margin was 26.6%, up from 19.3% last year due to a higher proportion of third-party maintenance, software subscriptions, and services sold in the current quarter, which are recorded on a net basis.

Professional service revenues increased 48.4% from last year to $60.4 million from $40.7 million, primarily due to the acquisition of Bailiwick Services, LLC. Gross margin declined to 35.9% from 50.0% due to the addition of Bailiwick Services, LLC and a shift in the mix of services provided.

Managed service revenues increased 16.6% to $44.5 million due to ongoing growth in these offerings, including Enhanced Maintenance Support and Cloud services. Gross profit from managed services increased 11.3% from last year due to the increase in revenues, offset by a decline in gross margin. Managed service gross margin declined to 29.1% from 30.5%.

Financing business segment net sales increased 4.9% to $10.9 million, from $10.4 million due to increases in transactional gains and portfolio earnings, offset by lower post-contract earnings. Gross profit in the financing business segment increased $0.7 million from $8.8 million last year to $9.5 million this year, due to the increase in net sales.

Consolidated gross profit increased 11.8% to $145.8 million, from $130.3 million. Consolidated gross margin was 29.3%, compared with last year 23.5%.

Operating expenses were $111.0 million, up 9.6% from $101.3 million last year, primarily due to increases in salaries and benefits from additional headcount, general and administrative expenses, and acquisition-related depreciation and amortization expenses, partially offset by a decrease in variable compensation. Our headcount at the end of the quarter was 2,199, up 299 from a year ago, primarily due to the acquisition of Bailiwick Services, LLC on August 19, 2024. Of this year’s 299 additional employees, 272 are customer-facing employees.

Consolidated operating income increased 19.6% to $34.7 million and earnings before tax increased 14.9% to $35.8 million. Other income was $1.1 million compared to $2.2 million last year, due to foreign currency transaction losses being recognized in the current year quarter while foreign currency transaction gains were recognized in the prior year quarter, offset by higher interest income.

Our effective tax rate for the current quarter was 29.7%, slightly higher than the prior year quarter of 29.5%.

Net earnings increased 14.6% to $25.2 million.

2

Adjusted EBITDA in the technology business increased 21.1% and increased 4.6% in the financing business segment, and when combined, resulted in an increase of 19.1% to $43.8 million.

Diluted earnings per share was $0.95, compared with $0.82 in the prior year quarter. Non-GAAP diluted earnings per share was $1.11, compared with $0.93 in the prior year quarter.

Fiscal Year 2025 Results

For the fiscal year ended March 31, 2025, as compared to the prior fiscal year ended March 31, 2024:

Consolidated net sales decreased 7.0% to $2,068.8 million, from $2,225.3 million.

Technology business net sales decreased 7.7% to $2,009.1 million, from $2,175.9 million due to lower product sales, partially offset by higher service revenues. Technology business gross billings decreased 1.5% to $3,280.4 million from $3,329.8 million.

Product sales decreased 14.6% to $1,608.8 million due to declines in customer demand, as well as a shift in product mix. Gross profit from sales of products decreased 6.1% to $373.6 million from $397.6 million due to lower sales combined with a shift in mix towards third-party maintenance and services, which are recorded on a net basis.

Professional service revenues increased 48.2% primarily due to the acquisition of Bailiwick Services, LLC. Gross margin declined to 39.5% from 44.1% for the same period in the prior year.

Managed service revenues increased 24.6% to $171.3 million from $137.5 million due to ongoing growth in these offerings, including Enhanced Maintenance Support, Cloud services, and Service Desk services. Gross profit from managed services increased 20.3% to $51.3 million from $42.7 million due to the increase in revenues. Gross margin declined slightly to 29.9% from 31.0% last year.

Financing business segment net sales increased 20.7% to $59.6 million from $49.4 million due to higher transactional gains and portfolio earnings offset by lower post-contract earnings. Gross profit in the Financing business segment increased $11.4 million primarily due to the increase in net sales.

Consolidated gross profit increased to $569.1 million from $550.8 million. Consolidated gross margin was 27.5%, compared with last year’s gross margin of 24.8%, due to higher product gross margin, offset by lower service gross margin.

Operating expenses were $427.7 million, up 9.0% from $392.5 million last year, primarily due to increases in salaries and benefits and general and administrative costs, both of which were due to increases in personnel.  The increases in depreciation and amortization and acquisition-related amortization and expenses were due to the acquisition of Bailiwick Services, LLC.

Consolidated operating income decreased 10.6% to $141.4 million. Earnings before tax decreased 7.6% to $148.8 million. Other income was $7.4 million compared to $2.8 million last year, primarily due to higher interest income, partially offset by higher foreign currency transaction losses.

3

Our effective tax rate for the current year period was 27.5%, lower than last year’s 28.1%, primarily due to lower state taxes.

Net earnings decreased 6.7% to $108.0 million.

Adjusted EBITDA decreased 6.4% to $178.2 million.

Diluted earnings per common share was $4.05, compared with $4.33 in the prior year.  Non-GAAP diluted earnings per common share was $4.67, compared with $4.92 in the prior year.

Please see the included financial tables for a reconciliation of the following non-GAAP financial measures: (i) Adjusted EBITDA, (ii) Adjusted EBITDA for business segments, (iii) non-GAAP Net Earnings and (iv) non-GAAP Net Earnings per Common Share - Diluted.

Balance Sheet Highlights

As of March 31, 2025, cash and cash equivalents were $389.4 million, up from $253.0 million as of March 31, 2024, as cash provided by operations was partially offset by funds used for the acquisition of Bailiwick Services, LLC and repurchases of our common stock. Inventory decreased 13.8% to $120.4 million compared with $139.7 million as of March 31, 2024. Accounts receivable—trade, net decreased 19.8% to $517.1 million from $644.6 million as of March 31, 2024. Total stockholders’ equity as of March 31, 2025, was $977.6 million, compared with $901.8 million as of March 31, 2024. Total shares outstanding were 26.5 million as of March 31, 2025, and 27.0 million as of March 31, 2024.

Fiscal Year Guidance

ePlus is initiating fiscal year 2026 guidance over the prior fiscal year for net sales growth of low single digits, and gross profit and adjusted EBITDA in the mid-single digits. This guidance assumes some level of impact from economic uncertainty but does not factor in recessionary conditions or other unexpected developments. ePlus cannot predict with reasonable certainty and without unreasonable effort, the ultimate outcome of unusual gains and losses, the occurrence of matters creating GAAP tax impacts, fluctuations in interest expense or interest income and share-based compensation, and acquisition-related expenses. These items are uncertain, depend on various factors, and could be material to  ePlus’ results computed in accordance with GAAP.  Accordingly, ePlus is unable to provide a reconciliation of GAAP net earnings to adjusted EBITDA for the full year 2026 forecast.

Summary and Outlook

“We are excited about the year ahead. We remain focused on engaging with our customers to deepen our relationships, the continued evolution of our service and product offerings, and our ability to attract new customers. Our industry is evolving, and we are well positioned in our fast-growing focus areas of AI, cloud, security, and networking. We continue to generate cash and will remain balanced and thoughtful in how we allocate our capital. While there are still many unknowns for fiscal 2026, including the evolving macro environment, I am confident in our teams’ ability to continue making progress on our strategic priorities while driving profitability and accelerating shareholder value,” concluded Mr. Marron.

4


Recent Corporate Developments/Recognitions

  
In the month of February:
 
o  
Expanded Managed Services Portfolio with Support for Juniper Mist
 
o  
Launched GRIT: Girls Re-Imagining Tomorrow 2025 Program
 
o  
Named to CRN’s MSP Elite 150 List for 2025
  
In the month of March:
 
o  
Recognized on CRN’s Tech Elite 250 List
 
o  
Named F5’s 2024 North America BeF5 Partner of the Year
  
In the month of April:
 
o  
Named the 2024 VMware Fastest Growth Partner by Broadcom
 
o  
Earned NVIDIA DGX SuperPOD Specialization Partner Status

Conference Call Information

ePlus will hold a conference call and webcast at 4:30 p.m. ET on May 22, 2025:

Date:
May 22, 2025
Time:
4:30 p.m. ET
Audio Webcast (Live & Replay)
https://events.q4inc.com/attendee/629736857
   
Live Call:
(888) 596-4144 (toll-free/domestic)
 
(646) 968-2525 (international)
   
Archived Call:
(800) 770-2030 (toll-free/domestic)
 
(609) 800-9909 (international)
   
Conference ID:
5394845# (live call and replay)

A replay of the call will be available approximately two hours after the call through May 29, 2025.  A transcript of the call will also be available on the ePlus Investor Relations website at https://www.eplus.com/investors.

About ePlus inc.
ePlus is a customer-first, services-led, and results-driven industry leader offering transformative technology solutions and services to provide the best customer outcomes. Offering a full portfolio of solutions, including artificial intelligence, security, cloud and data center, networking, and collaboration, as well as managed, consultative and professional services, ePlus works closely with organizations across many industries to successfully navigate business challenges. With a long list of industry-leading partners and approximately 2,200 employees, our expertise has been honed over more than three decades, giving us specialized yet broad levels of experience and knowledge. ePlus is headquartered in Virginia, with locations in the United States, United Kingdom, Europe, and AsiaPacific. For more information, visit www.eplus.com, call 888-482-1122, or email [email protected]. Connect with ePlus on LinkedIn, X, Facebook, and Instagram.
ePlus, Where Technology Means More®.

ePlus® and ePlus products referenced herein are either registered trademarks or trademarks of ePlus inc. in the United States and/or other countries.

5

Forward-looking statements

Statements in this press release that are not historical facts may be deemed to be “forward-looking statements,” including, among other things, statements regarding the future financial performance of ePlus. Actual and anticipated future results may vary materially due to certain risks and uncertainties, including, without limitation, financial exposure to losses upon translation of foreign currency rates, due to changing interest rates, tariffs, and due to inflation, including as a result of national and international political instability fostering uncertainty and volatility in the global economy; increases to our costs including wages and our ability to increase our prices to our customers as a result, or experience negative financial impacts due to our fixed customer pricing commitments; the loss of our key lenders or constricting credit availability as a result of changing interest rates or other economic conditions, which may result in adverse changes in our results of operations and financial position; significant adverse changes in our relationship with one or more of our larger customer accounts or vendors, including decreased account profitability, reductions in contracted services, or a loss of such relationships; a material decrease in the credit quality of our customer base, or a material increase in our credit losses, including by the federal government’s actual or attempted termination for convenience, other contract termination or non-performance; our ability to remain secure during a cybersecurity attack or other information technology (“IT”) outage, including disruptions in our, our vendors or a third party’s IT systems and data and audio communication networks; our ability to secure our own and our customers’ electronic and other confidential information, while maintaining compliance with evolving data privacy and cybersecurity regulatory laws and regulations and appropriately providing required notice and disclosure of cybersecurity incidents when and if necessary; ongoing remote work trends, and the increase in cybersecurity attacks that have occurred while employees work remotely and our ability to adequately train our personnel to prevent a cyber event; the possibility of a reduction of vendor incentives provided to us; our dependence on key personnel to maintain certain customer relationships, and our ability to hire, train, and retain sufficient qualified personnel by recruiting and retaining highly skilled, competent personnel, and vendor certifications; risks relating to use or capabilities of artificial intelligence (“AI”) including social and ethical risks; our ability to manage a diverse product set of solutions, including AI products and services, in highly competitive markets with a number of key vendors; changes in the IT industry and/or rapid changes in product offerings, including the proliferation of the cloud, infrastructure as a service (“IaaS”), software as a service (“SaaS”), platform as a service (“PaaS”), and AI; supply chain issues, including a shortage of IT component parts and products, may increase our costs or cause a delay in fulfilling customer orders, or increase our need for working capital, or delay completing professional services, or purchasing IT products or services needed to support our internal infrastructure or operations, resulting in an adverse impact on our financial results; our inability to identify acquisition candidates, perform sufficient due diligence prior to completing an acquisition, successfully integrate a completed acquisition, or identify an opportunity for or successfully completing a business disposition, may affect our earnings; our ability to raise capital, maintain or increase as needed our lines of credit with vendors or our floor plan facility, obtain debt for our financing transactions, or the effect of those changes on our common stock price; our ability to implement comprehensive plans for the integration of sales forces, cost containment, asset rationalization, systems integration, and other key strategies following acquisitions; and other risks or uncertainties detailed in our reports filed with the Securities and Exchange Commission. All information set forth in this press release is current as of the date of this release and ePlus undertakes no duty or obligation to update this information either as a result of new information, future events or otherwise, except as required by applicable U.S. securities law.

Contact:
Kleyton Parkhurst, SVP
ePlus inc.
703-984-8150

6


ePlus inc. AND SUBSIDIARIES
       
CONSOLIDATED BALANCE SHEETS
       
(in thousands, except per share amounts)
       
         
   
March 31, 2025
 
March 31, 2024
ASSETS
       
         
Current assets:
       
Cash and cash equivalents
 
$389,375
 
$253,021
Accounts receivable—trade, net
 
                   517,114
 
644,616
Accounts receivable—other, net
 
                     53,803
 
46,884
Inventories
 
                   120,440
 
139,690
Financing receivables—net, current
 
                   169,025
 
102,600
Deferred costs
 
                     66,769
 
59,449
Other current assets
 
                     47,264
 
27,269
Total current assets
 
                1,363,790
 
1,273,529
 
 
     
Financing receivables and operating leases—net
 
                   127,518
 
79,435
Deferred tax asset
 
                       3,658
 
5,620
Property, equipment and other assets—net
 
                   104,974
 
89,289
Goodwill
 
                   202,858
 
161,503
Other intangible assets—net
 
                     82,007
 
44,093
TOTAL ASSETS
 
$1,884,805
 
$1,653,469
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
       
         
LIABILITIES
       
         
Current liabilities:
 
 
 
 
Accounts payable
 
$451,734
 
$315,676
Accounts payable—floor plan
 
                     89,527
 
105,104
Salaries and commissions payable
 
                     45,031
 
43,696
Deferred revenue
 
                   152,780
 
134,596
Non-recourse notes payable—current
 
                     27,456
 
23,288
Other current liabilities
 
                     31,355
 
34,630
Total current liabilities
 
                   797,883
 
656,990
 
 
     
Non-recourse notes payable—long-term
 
                     11,317
 
12,901
Deferred tax liability
 
1,454
 
-
Other liabilities
 
                     96,528
 
81,799
TOTAL LIABILITIES
 
                   907,182
 
751,690
   
 
 
 
COMMITMENTS AND CONTINGENCIES
 
 
 
 
   
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
Preferred stock, $0.01 per share par value; 2,000 shares
        authorized; none outstanding
 
-
 
-
Common stock, $0.01 per share par value; 50,000 shares
        authorized; 26,526 outstanding at March 31, 2025 and
        26,952 outstanding at March 31, 2024
 
276
 
274
Additional paid-in capital
 
193,698
 
180,058
Treasury stock, at cost, 1,056 shares at March 31, 2025 and
        447 shares at March 31, 2024
 
(70,748)
 
(23,811)
Retained earnings
 
850,956
 
742,978
Accumulated other comprehensive income—foreign currency
        translation adjustment
 
3,441
 
2,280
Total Stockholders' Equity
 
977,623
 
901,779
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$1,884,805
 
$1,653,469

7



ePlus inc. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
 
 
Three Months Ended March 31,
 
Year Ended March 31,
 
2025
 
2024
 
2025
 
2024
               
Net sales
     
 
     
     Product
$393,240
 
$475,589
 
$1,668,412
 
$1,933,225
     Services
104,874
 
78,872
 
400,377
 
292,077
          Total
498,114
 
554,461
 
2,068,789
 
2,225,302
               
Cost of sales
             
     Product
282,088
 
377,247
 
1,241,115
 
1,493,293
     Services
70,262
 
46,869
 
258,553
 
181,216
          Total
352,350
 
424,116
 
1,499,668
 
1,674,509
               
Gross profit
145,764
 
130,345
 
569,121
 
550,793
               
Selling, general, and administrative
102,984
 
95,403
 
399,744
 
367,734
Depreciation and amortization
7,493
 
5,204
 
25,753
 
21,025
Interest and financing costs
572
 
723
 
2,211
 
3,777
Operating expenses
111,049
 
101,330
 
427,708
 
392,536
               
Operating income
34,715
 
29,015
 
141,413
 
 
158,257
               
Other income (expense), net
1,124
 
2,163
 
7,426
 
2,836
               
Earnings before taxes
35,839
 
31,178
 
148,839
 
161,093
               
Provision for income taxes
10,643
 
9,195
 
40,861
 
45,317
               
Net earnings
$25,196
 
$21,983
 
$107,978
 
$115,776
               
Net earnings per common share—basic
$0.96
 
$0.83
 
$4.07
 
$4.35
Net earnings per common share—diluted
$0.95
 
$0.82
 
$4.05
 
$4.33
 
 
 
 
 
   
 
Weighted average common shares outstanding—basic
26,307
 
26,644
 
26,503
 
26,610
Weighted average common shares outstanding—diluted
26,422
 
26,806
 
26,666
 
26,717

8


Technology Business
 
Three Months Ended March 31,
     
Year Ended March 31,
   
 
2025
 
2024
 
Change
 
2025
 
2024
 
Change
 
(in thousands)
     
(in thousands)
   
                       
Net sales
                     
    Product
$382,371
 
$465,228
 
(17.8%)
 
    $1,608,768
 
$1,883,809
 
(14.6%)
    Professional services
60,354
 
40,679
 
48.4%
 
       229,030
 
154,549
 
48.2%
    Managed services
44,520
 
38,193
 
16.6%
 
       171,347
 
137,528
 
24.6%
          Total
487,245
 
544,100
 
(10.4%)
 
2,009,145
 
2,175,886
 
(7.7%)
                       
Gross profit
                     
     Product
101,647
 
89,559
 
13.5%
 
    373,557
 
397,618
 
(6.1%)
     Professional services
21,638
 
20,342
 
6.4%
 
       90,517
 
68,194
 
32.7%
     Managed services
12,974
 
11,661
 
11.3%
 
       51,307
 
42,667
 
20.3%
          Total
136,259
 
121,562
 
12.1%
 
515,381
 
508,479
 
1.4%
                       
Selling, general, and administrative
98,760
 
91,846
 
7.5%
 
383,335
 
353,540
 
8.4%
Depreciation and amortization
7,493
 
5,204
 
44.0%
 
25,753
 
20,951
 
22.9%
Interest and financing costs
-
 
-
 
-
 
-
 
1,428
 
(100.0%)
Operating expenses
106,253
 
97,050
 
9.5%
 
409,088
 
375,919
 
8.8%
                       
Operating income
$30,006
 
$24,512
 
22.4%
 
$106,293
 
$132,560
 
(19.8%)
Gross billings
$788,965
 
$834,313
 
(5.4%)
 
$3,280,447
 
$3,329,764
 
(1.5%)
Adjusted EBITDA
$39,040
 
$32,239
 
21.1%
 
$142,843
 
$164,409
 
(13.1%)


9


Technology Business Gross Billings by Type
 
Three Months Ended March 31,
     
Year Ended March 31,
   
 
2025
 
2024
 
Change
 
2025
 
2024
 
Change
 
(in thousands)
     
(in thousands)
   
                       
Networking
$213,621
 
$332,636
 
(35.8%)
 
       $929,708
 
$1,172,274
 
(20.7%)
Cloud
220,967
 
183,008
 
20.7%
 
       865,855
 
824,128
 
5.1%
Security
177,341
 
145,233
 
22.1%
 
       683,597
 
625,392
 
9.3%
Collaboration
18,295
 
23,849
 
(23.3%)
 
       120,369
 
120,960
 
(0.5%)
Other
51,347
 
58,634
 
(12.4%)
 
       244,997
 
262,439
 
(6.6%)
Product gross billings
681,571
 
743,360
 
(8.3%)
 
    2,844,526
 
3,005,193
 
(5.3%)
Service gross billings
107,394
 
90,953
 
18.1%
 
       435,921
 
324,571
 
34.3%
Total gross billings
$788,965
 
$834 313
 
(5.4%)
 
    $3,280,447
 
$3,329,764
 
(1.5%)
 

Technology Business Net Sales by Type
 
Three Months Ended March 31,
     
Year Ended March 31,
   
 
2025
 
2024
 
Change
 
2025
 
2024
 
Change
 
(in thousands)
     
(in thousands)
   
                       
Networking
$178,820
 
$281,919
 
(36.6%)
 
      $781,703
 
$1,005,679
 
(22.3%)
Cloud
134,343
 
118,976
 
12.9%
 
      509,774
 
546,341
 
(6.7%)
Security
48,739
 
37,452
 
30.1%
 
      191,872
 
193,956
 
(1.1%)
Collaboration
8,205
 
12,067
 
(32.0%)
 
        55,483
 
65,714
 
(15.6%)
Other
12,264
 
14,814
 
(17.2%)
 
        69,936
 
72,119
 
(3.0%)
Total product
382,371
 
465,228
 
(17.8%)
 
   1,608,768
 
1,883,809
 
(14.6%)
Professional services
60,354
 
40,679
 
48.4%
 
229,030
 
154,549
 
48.2%
Managed services
44,520
 
38,193
 
16.6%
 
171,347
 
137,528
 
24.6%
Total net sales
$487,245
 
$544,100
 
(10.4%)
 
$2,009,145
 
$2,175,886
 
(7.7%)


Technology Business Net Sales by Customer End Market
 
Three Months Ended March 31,
     
Year Ended March 31,
   
 
2025
 
2024
 
Change
 
2025
 
2024
 
Change
 
(in thousands)
     
(in thousands)
   
                       
Telecom, Media, & Entertainment
$101,268
 
$142,333
 
(28.9%)
 
      $453,892
 
$547,525
 
(17.1%)
SLED
72,176
 
65,198
 
10.7%
 
      333,371
 
329,617
 
1.1%
Technology
65,078
 
111,418
 
(41.6%)
 
      300,465
 
379,720
 
(20.9%)
Healthcare
74,289
 
64,711
 
14.8%
 
      286,474
 
278,893
 
2.7%
​Financial Services
44,097
 
69,239
 
(36.3%)
 
      174,798
 
243,630
 
(28.3%)
All other
130,337
 
91,201
 
42.9%
 
      460,145
 
396,501
 
16.1%
Total net sales
$487,245
 
$544,100
 
(10.4%)
 
$2,009,145
 
$2,175,886
 
(7.7%)

10

Financing Business Segment
 
Three Months Ended March 31,
     
Year Ended March 31,
   
 
2025
 
2024
 
Change
 
2025
 
2024
 
Change
 
(in thousands)
     
(in thousands)
   
                       
Portfolio earnings
$4,738
 
$3,824
 
23.9%
 
$18,229
 
$13,937
 
30.8%
Transactional gains
4,594
 
2,681
 
71.4%
 
28,866
 
19,016
 
51.8%
Post-contract earnings
1,132
 
2,944
 
(61.5%)
 
11,295
 
14,301
 
(21.0%)
Other
405
 
912
 
(55.6%)
 
1,254
 
2,162
 
(42.0%)
Net sales
10,869
 
10,361
 
4.9%
 
59,644
 
49,416
 
20.7%
                       
Gross profit
9,505
 
8,783
 
8.2%
 
53,740
 
42,314
 
27.0%
                       
Selling, general, and administrative
4,224
 
3,557
 
18.8%
 
16,409
 
14,194
 
15.6%
Depreciation and amortization
-
 
-
 
-
 
-
 
74
 
(100.0%)
Interest and financing costs
572
 
723
 
(20.9%)
 
2,211
 
2,349
 
(5.9%)
Operating expenses
4,796
 
4,280
 
12.1%
 
18,620
 
16,617
 
12.1%
                       
Operating income
$4,709
 
$4,503
 
4.6%
 
$35,120
 
$25,697
 
36.7%
Adjusted EBITDA
$4,779
 
$4,566
 
4.6%
 
$35,391
 
$26,032
 
36.0%

11

ePlus inc. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP INFORMATION

We included reconciliations below for the following non-GAAP financial measures: (i) Adjusted EBITDA, (ii) Adjusted EBITDA for business segments, (iii) non-GAAP Net Earnings and (iv) non-GAAP Net Earnings per Common Share - Diluted.

We define Adjusted EBITDA as net earnings calculated in accordance with US GAAP, adjusted for the following: interest expense, depreciation and amortization, share-based compensation, acquisition and integration expenses, provision for income taxes, and other income (expense). Adjusted EBITDA presented for the technology business segments and the financing business segment is defined as operating income calculated in accordance with US GAAP, adjusted for interest expense, share-based compensation, acquisition and integration expenses, and depreciation and amortization. We consider the interest on notes payable from our financing business segment and depreciation expense presented within cost of sales, which includes depreciation on assets financed as operating leases, to be operating expenses. As such, they are not included in the amounts added back to net earnings in the Adjusted EBITDA calculation.

Non-GAAP Net earnings and non-GAAP Net earnings per common share – diluted are based on net earnings calculated in accordance with US GAAP, adjusted to exclude other (income) expense, share based compensation, and acquisition related amortization and acquisition integration expenses, and the related tax effects.

We use the above non-GAAP financial measures as supplemental measures of our performance to gain insight into our operating performance and performance trends. We believe that such non-GAAP financial measures provide management and investors a useful measure for period-to-period comparisons of our business and operating results by excluding items that management believes are not reflective of our underlying operating performance. Accordingly, we believe that such non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results.

Our use of non-GAAP information as analytical tools has limitations, and you should not consider them in isolation or as substitutes for analysis of our financial results as reported under GAAP. In addition, other companies, including companies in our industry, might calculate adjusted EBITDA, non-GAAP net earnings and non-GAAP net earnings per common share or similarly titled measures differently, which may reduce their usefulness as comparative measures.
12


 
Three Months Ended March 31,
 
Year Ended March 31,
 
2025
 
2024
 
2025
 
2024
 
(in thousands)
Consolidated
             
               
GAAP: Net earnings
$25,196
 
$21,983
 
$107,978
 
$115,776
Provision for income taxes
10,643
 
9,195
 
 40,861
 
45,317
Share based compensation
1,611
 
2,586
 
 9,996
 
9,731
Depreciation and amortization [1]
7,493
 
5,204
 
 25,753
 
21,025
Acquisition related expenses
-
 
-
 
 1,072
 
-
Interest and financing expense
-
 
-
 
 -
 
1,428
Other (income) expense, net [2]
(1,124)
 
(2,163)
 
               (7,426)
 
(2,836)
Adjusted EBITDA
$43,819
 
$36,805
 
$178,234
 
$190,441
               

Technology Business Segment
             
GAAP: Operating income
$30,006
 
$24,512
 
$106,293
 
$132,560
Share based compensation
1,541
 
2,523
 
 9,725
 
9,470
Depreciation and amortization [1]
7,493
 
5,204
 
 25,753
 
20,951
Acquisition related expenses
-
 
-
 
 1,072
 
-
Interest and financing costs
-
 
-
 
 -
 
1,428
Adjusted EBITDA
$39,040
 
$32,239
 
 $142,843
 
$164,409
               

Financing Business Segment
             
GAAP: Operating income
$4,709
 
$4,503
 
$35,120
 
$25,697
Share based compensation
70
 
63
 
 271
 
261
Depreciation and amortization [1]
-
 
-
 
 -
 
74
Adjusted EBITDA
$4,779
 
$4,566
 
$35,391
 
$26,032
               
13


 
Three Months Ended March 31,
 
Year Ended March 31,
 
2025
 
2024
 
2025
 
2024
 
(in thousands)
GAAP: Earnings before taxes
$35,839
 
$31,178
 
$148,839
 
$161,093
Share based compensation
1,611
 
2,586
 
 9,996
 
9,731
Acquisition related expenses
-
 
-
 
 1,072
 
-
Acquisition related amortization expense [3]
5,749
 
3,832
 
 19,929
 
15,180
Other (income) expense, net [2]
(1,124)
 
(2,163)
 
 (7,426)
 
(2,836)
Non-GAAP: Earnings before provision for income taxes
42,075
 
35,433
 
172,410
 
183,168
               
GAAP: Provision for income taxes
10,643
 
9,195
 
 40,861
 
45,317
Share based compensation
479
 
767
 
 2,742
 
2,772
Acquisition related expenses
-
 
-
 
 300
 
-
Acquisition related amortization expense [3]
1,707
 
1,133
 
 5,495
 
4,306
Other (income) expense, net [2]
(334)
 
(641)
 
 (1,990)
 
(831)
Tax benefit (expense) on restricted stock
14
 
51
 
527
 
277
Non-GAAP: Provision for income taxes
12,509
 
10,505
 
 47,935
 
51,841
               
Non-GAAP: Net earnings
$29,566
 
$24,928
 
 $124,475
 
$131,327
               

 
Three Months Ended March 31,
 
Year Ended March 31,
 
2025
 
2024
 
2025
 
2024
               
GAAP: Net earnings per common share – diluted
$0.95
 
$0.82
 
$4.05
 
$4.33
               
Share based compensation
0.04
 
0.07
 
 0.27
 
0.27
Acquisition related expenses
-
 
-
 
 0.03
 
-
Acquisition related amortization expense [3]
0.15
 
0.10
 
 0.54
 
0.40
Other (income) expense, net [2]
(0.03)
 
(0.06)
 
 (0.20)
 
(0.07)
Tax benefit (expense) on restricted stock
-
 
-
 
(0.02)
 
(0.01)
Total non-GAAP adjustments – net of tax
0.16
 
0.11
 
0.62
 
0.59
               
Non-GAAP: Net earnings per common share – diluted
$1.11
 
$0.93
 
 $4.67
 
$4.92

[1] Amount consists of depreciation and amortization for assets used internally.
[2] Interest income and foreign currency transaction gains and losses.
[3] Amount consists of amortization of intangible assets from acquired businesses.


14